Unit schedule 64

Page 1

INDICATIVE OUTGOINGS SCHEDULE 112 HIGH STREET, KEW Dutiable Value

Stamp Duty payable

Stamp Duty Saving For Off-the-Plan Purchase

Stamp Duty on Sale Price

6%

$87,250

$1,844

$13,820

$11,976

5%

$119,750

$2,624

$20,710

$18,086

$28,600

5%

$137,500

$3,245

$24,970

$21,725

$610

$31,720

4%

$189,750

$5,857

$40,610

$34,753

$550

$28,600

5%

$134,750

$3,107

$24,310

$21,203

$593

$570

$29,640

4%

$177,500

$5,245

$37,670

$32,425

$1,113

$593

$410

$21,320

5%

$108,750

$2,360

$18,120

$15,760

$1,609

$1,138

$593

$410

$21,320

5%

$112,500

$2,450

$18,970

$16,520

$360,000

$1,609

$992

$593

$410

$21,320

6%

$90,000

$1,910

$14,370

$12,460

70

$485,000

$1,849

$1,194

$593

$500

$26,000

5%

$121,250

$2,660

$21,070

$18,410

10

77

$560,000

$2,009

$1,316

$593

$560

$29,120

5%

$140,000

$3,370

$28,670

$25,300

83

8

92

$769,000

$1,919

$1,653

$593

$610

$31,720

4%

$192,250

$5,982

$41,210

$35,228

63

8

71

$549,000

$2,009

$1,298

$593

$590

$30,680

6%

$137,250

$3,232

$24,910

$21,678

2

78

20

97

$720,000

$2,169

$1,574

$593

$600

$31,200

4%

$180,000

$5,370

$38,270

$32,900

1 + study nook

1

49

12

61

$445,000

$1,609

$1,130

$593

$430

$22,360

5%

$111,250

$2,420

$18,670

$16,250

2.05

1 + study nook

1

54

8

62

$450,000

$1,609

$1,138

$593

$410

$21,320

5%

$112,500

$2,450

$18,970

$16,520

2.06

1

1

41

6

47

$365,000

$1,609

$1,000

$593

$390

$20,280

6%

$91,250

$1,940

$14,620

$12,680

2.07

1 + study

1

61

10

70

$490,000

$1,849

$1,202

$593

$500

$26,000

5%

$122,500

$2,690

$21,370

$18,680

2.08

2

1

67

10

77

$565,000

$2,009

$1,324

$593

$600

$31,200

6%

$141,250

$3,432

$28,970

$25,538

3.01

2 + study

2

83

8

92

$779,000

$1,919

$1,670

$593

$630

$32,760

4%

$194,750

$6,107

$41,810

$35,703

3.02

2 + study nook

1

63

8

71

$559,000

$2,009

$1,314

$593

$600

$31,200

6%

$139,750

$3,357

$28,610

$25,253

3.03

2 + study nook

2

78

20

97

$725,000

$2,169

$1,582

$593

$620

$32,240

4%

$181,250

$5,432

$38,570

$33,138

3.04

1 + study nook

1

49

12

61

$450,000

$1,609

$1,138

$593

$420

$21,840

5%

$112,500

$2,450

$18,970

$16,520

3.05

1 + study nook

1

54

8

62

$455,000

$1,609

$1,146

$593

$420

$21,840

5%

$113,750

$2,480

$19,270

$16,790

3.06

1

1

41

6

47

$370,000

$1,609

$1,008

$593

$430

$22,360

6%

$92,500

$1,970

$14,870

$12,900

3.07

1 + study

1

61

10

70

$495,000

$1,929

$1,210

$593

$570

$29,640

6%

$123,750

$2,720

$21,670

$18,950

3.08

2

1

67

10

77

$570,000

$2,009

$1,332

$593

$600

$31,200

5%

$142,500

$3,495

$29,270

$25,775

4.01

2 + study

2

83

7

90

$789,000

$1,919

$1,686

$593

$650

$33,800

4%

$197,250

$6,232

$42,410

$36,178

4.03

2 + study nook

2

78

16

94

$730,000

$2,169

$1,590

$593

$610

$31,720

4%

$182,500

$5,495

$38,870

$33,375

4.04

1 + study nook

1

49

12

61

$455,000

$1,689

$1,146

$593

$430

$22,360

5%

$113,750

$2,480

$19,270

$16,790

4.05

1 + study nook

1

54

8

62

$460,000

$1,609

$1,154

$593

$420

$21,840

5%

$115,000

$2,510

$19,570

$17,060

4.06

1

1

41

6

47

$375,000

$1,609

$1,016

$593

$410

$21,320

6%

$93,750

$2,000

$15,120

$13,120

4.07

1 + study

1

60

10

70

$499,000

$1,769

$1,217

$593

$450

$23,400

5%

$124,750

$2,744

$21,910

$19,166

4.08

2 + study

1

66

10

76

$599,000

$1,769

$1,379

$593

$490

$25,480

4%

$149,750

$3,857

$31,010

$27,153

5.01

2 + study nook

1

71

48

119

$740,000

$1,999

$1,607

$593

$610

$31,720

4%

$192,500

$5,995

$41,270

$35,275

5.02

2 + study nook

2

72

48

120

$749,000

$2,489

$1,621

$593

$610

$31,720

4%

$193,750

$6,057

$41,570

$35,513

5.03

2 + study nook

2

95

45

141

$869,000

$1,999

$1,815

$593

$640

$33,280

4%

$217,250

$7,232

$47,210

$39,978

5.04

1

1

46

8

54

$425,000

$1,689

$1,097

$593

$400

$20,800

5%

$106,250

$2,300

$17,620

$15,320

5.05

1

1

51

14

65

$440,000

$1,689

$1,121

$593

$410

$21,320

5%

$110,000

$2,390

$18,370

$15,980

5.06

1 + study

1

54

13

67

$460,000

$1,769

$1,154

$593

$490

$25,480

6%

$118,750

$2,600

$20,470

$17,870

Apt.

Bedrooms

Bath

Internal

Ext.

Total Sqm

Price

Body Corp.

Council Rates

Water Rates

Est Weekly Rent

Est. Annual Rental

Rental Yield

G.01

1

1

G.02

1 + study

1

41

6

47

$349,000

61

10

70

$479,000

$1,449

$974

$593

$380

$19,760

$1,769

$1,185

$593

$450

$23,400

G.03

2

1

67

10

77

$550,000

$1,849

$1,299

$593

$550

1.01 1.02

2 + study

2

83

8

2 + study nook

1

63

8

92

$759,000

$2,409

$1,637

$593

71

$539,000

$2,009

$1,282

$593

1.03

2 + study nook

2

78

23

101

$710,000

$2,089

$1,558

1.04

1 + study nook

1

49

12

61

$435,000

$1,609

1.05

1 + study nook

1

54

8

62

$450,000

1.06

1

1

41

6

47

1.07

1 + study

1

61

10

1.08

2

1

67

2.01

2 + study

2

2.02

2 + study nook

1

2.03

2 + study nook

2.04

Ground Level

Level 1

Level 2

Level 3

Level 4

Level 5


INDICATIVE OUTGOINGS SCHEDULE 112 HIGH STREET, KEW Apt.

Bedrooms

Bath

Internal

Ext.

Total Sqm

Price

Body Corp.

Council Rates

Water Rates

Est Weekly Rent

Est. Annual Rental

Rental Yield

Dutiable Value

Stamp Duty payable

Stamp Duty Saving For Off-the-Plan Purchase

Stamp Duty on Sale Price

6.01

2 + study nook

1

71

29

100

$735,000

$2,329

$1,598

$593

$600

$31,200

4%

$185,000

$5,620

$39,470

$33,850

6.02

2 + study nook

2

72

27

99

$740,000

$2,329

$1,607

$593

$620

$32,240

4%

$187,500

$5,745

$40,070

$34,325

6.03

2 + study nook

2

95

31

126

$879,000

$2,079

$1,831

$593

$650

$33,800

4%

$219,750

$7,357

$47,810

$40,453

6.04

1

1

46

8

54

$430,000

$1,689

$1,105

$593

$410

$21,320

5%

$107,500

$2,330

$17,870

$15,540

6.05

1

1

51

12

63

$445,000

$1,689

$1,130

$593

$420

$21,840

5%

$111,250

$2,420

$18,670

$16,250

6.06

1 + study

1

54

15

69

$465,000

$1,769

$1,162

$593

$490

$25,480

5%

$116,250

$2,540

$19,870

$17,330

7.01

2 + study nook

1

71

25

96

$740,000

$2,329

$1,607

$593

$600

$31,200

4%

$186,250

$5,682

$39,770

$34,088

7.02

2 + study nook

2

72

29

101

$745,000

$2,409

$1,615

$593

$640

$33,280

4%

$187,500

$5,745

$40,070

$34,325

7.03

2 + study nook

2

95

27

122

$889,000

$2,079

$1,848

$593

$650

$33,800

4%

$222,250

$7,482

$48,410

$40,928

7.04

1

1

46

8

54

$435,000

$1,689

$1,113

$593

$410

$21,320

5%

$108,750

$2,360

$18,120

$15,760

7.05

1

1

51

8

59

$450,000

$1,689

$1,138

$593

$420

$21,840

5%

$112,500

$2,450

$18,970

$16,520

7.06

1 + study

1

54

10

64

$470,000

$1,769

$1,170

$593

$490

$25,480

5%

$117,500

$2,570

$20,170

$17,600

8.01

2 + study nook

1

71

26

97

$745,000

$2,409

$1,615

$593

$600

$31,200

4%

$187,500

$5,745

$40,070

$34,325

8.02

2 + study nook

2

73

24

97

$750,000

$1,919

$1,623

$593

$640

$33,280

4%

$188,750

$5,807

$40,370

$34,563

8.04

1

1

46

8

54

$440,000

$1,689

$1,121

$593

$410

$21,320

5%

$110,000

$2,390

$18,370

$15,980

8.05

1

1

51

8

59

$475,000

$1,689

$1,178

$593

$420

$21,840

5%

$118,750

$2,600

$20,470

$17,870

8.06

1 + study

1

107

10

117

$475,000

$1,769

$1,178

$593

$490

$25,480

5%

$118,750

$2,600

$20,470

$17,870

Level 6

Level 7

Level 8


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.