PBSWEDC_Assignment5.1_Pricing by andrea chang

Preston Bailey Design Course:

Olivia Martinez and Jonathan Martin Wedding by Andrea Chang Designs

Above: perspective of the salon Below: inspiration board

Above: floor plan with cocktail area distribution. This setup will be as is, until the bride and groom enter the salon. Below: floor plan with food island distribution. All the cocktail tables will be replaced for food stands.

Olivia Martinez and Jonathan Martin Wedding Budget Ceremony Cost

Total

Furniture Furniture Furniture Total Markup Client's Price L. TotalFurniture 50.40 L.Client's 30.24 Markup Price Total Markup Client's Price L. 94.08 94.08 50.40 L. 30.24 L. 50.40 L. 30.24 L. Total Markup 144.48 94.08 L.Client's 94.08 Price L. 94.08 L. 94.08 L. 144.48 50.40 L. 30.24 Furniture L. 144.48 L. 94.08 L. 94.08 Decoration L. Floral 144.48 Client's Price Totaland Markup and Decoration L. Floral 50.40 L. 30.24 Floral and Decoration Price L. Total Markup 94.08 L.Client's 94.08 L. Floral 208.80 L.Client's 41.76 Totaland Markup Price Decoration L. 144.48 Total Markup Client's Price 1,200.00 L. 208.80 L. 7,200.00 41.76 L. 208.80 L. 41.76 L. Total Markup 800.00 L.Client's 1,200.00 1,200.00 7,200.00 Price L. 1,200.00 L. 7,200.00 L. Floral and Decoration 70.00 L. L. 1,200.00 42.00 800.00 L. 208.80 41.76 L. 800.00 L. 1,200.00 L. 840.00 L. 7,200.00 840.00 70.00 L. 42.00 L. 1,200.00 L. 70.00 L. 42.00 L. 520.00 L. L. 1,200.00 1,560.00 840.00 840.00 L. 800.00 Price L. Total Markup 840.00 L.Client's840.00 L. 3,638.80 520.00 L. 70.00 L. 1,560.00 42.00 208.80 41.76 L. 520.00 L. 1,560.00 3,638.80 L. 840.00 L. 7,200.00 840.00 1,200.00 L. 3,638.80 L. 520.00 800.00 L. 1,560.00 1,200.00 Light L. 3,638.80 70.00 L. 42.00 Light840.00 L. L. 840.00 Light Price L. Total Markup 520.00 L.Client's 1,560.00 L. Total Markup 2,688.00 L.Client's 1,075.20 Price Light L. 3,638.80 Total Markup Client's Price 560.00 L. 1,075.20 3,360.00 L. 2,688.00 L. 2,688.00 L. 1,075.20 672.00 L.Client's 4,032.00 L. Total Markup 560.00 3,360.00 Price L. 560.00 L. 3,360.00 L. 716.80 L. L. 1,075.20 4,300.80 672.00 4,032.00 L. 2,688.00 Light L. 672.00 L. 4,032.00 L. 4,636.80 716.80 L. 3,360.00 4,300.80 L. 560.00 L. 716.80 L. 4,300.80 4,636.80 L. Total Markup 672.00 L. 4,032.00 L. 4,636.80 Client's Price 716.80 L. 1,075.20 4,300.80 L. 2,688.00 Music 4,636.80 L. 560.00 L. 3,360.00 Music L. 672.00 L. 4,032.00 Music Price L. Total Markup 716.80 L.Client's 4,300.80 L. Total Markup L.Client's 7,000.00 Price Music L. 4,636.80 Total Markup Client's Price L. 12,000.00 L. 7,000.00 L. L. 7,000.00 L. Total Markup L.Client's 12,000.00 Price L. L. 12,000.00 L. L. 7,000.00 Music -L. L. L. 12,000.00 L. Total Markup Client's Price L. Transportation L. 7,000.00 Markup Price Transportation L. Total L.Client's 12,000.00 Transportation L. Total Markup -L.Client's300.00 Price L. Total Markup Client's Price L. Transportation L. 300.00 L. L. 300.00 L. Total Markup Client's Price L. L. L. 300.00 L. Transportation Total Markup Client's Price L. Total Markup L. 300.00 L. Total Markup 8,420.08 L. Total Markup L. 8,420.08 L. 8,420.08 Total Markup L. 8,420.08

Total

Qty 10 Qty Qty 6 10 10 Total 6 Qty 6 Total 10 Total 6 Total Qty 10 Qty 6 30 Qty Total Qty 1 30 30 4 1 Qty 1 10 4 30 4 6 10 1 10 2 6 4 Qty 6 Total 2 10 30 2 Total6 Total1 2 4 Total 10 6 Qty 2 15 Qty Total Qty 1 15 15 1 Qty 1 1 15 1 Total1 1 Total 1 Qty Total 1 15 Total1 1 Qty 1 1 Qty Total Qty 1 1 Total 1 Qty 1 Total1 Total 1 Total Qty 1 Qty 1 1 Qty Total Qty Total1 1 Total Qty Total 1 Total Qty 1 Total Total Total Total

Item acrylic chivary chairs Item Item crystal candelabrasacrylic chivary chairslarge acrylic chivary chairs crystal candelabraslarge Item crystal candelabraslarge acrylic chivary chairs crystal candelabraslarge Item acrylic chivary chairs Item crystal candelabraslarge white candle sticksItem Item bride bouquet white candle sticks white candle sticks bridesmaid bouquets bride bouquet Item bride bouquet bottoniers bridesmaid white candlebouquets sticks bridesmaid bouquets mirrored boxes bottoniers bride bouquet bottoniers box of sparklers (48 pieces) mirrored boxes bridesmaid bouquets mirrored boxes Item box ofcandle sparklers (48 pieces) bottoniers white sticks box of sparklers (48 pieces) mirrored boxes bride bouquet box of sparklers (48 pieces) bridesmaid bouquets bottoniers mirrored boxes Item box of sparklers (48 pieces) LED lights Item Item digital light control DMX LED lights LED lights load center and signal DMX digital light control DMX Item digital light control DMX electric generator 20KVA load center and signal DMX LED lights load center and signal DMX electriclight generator digital control20KVA DMX electric generator 20KVA load center and signal ItemDMX electric generator 20KVA LED lights digital light control DMX load center and signal DMX electric generator Item 20KVA Soprano Item Item String Quartet Soprano Soprano String Quartet Item String Quartet Soprano String Quartet Item Soprano Item String Quartet Transportation Item Item Transportation Transportation Item Transportation

Unit Cost 25.20 Unit Cost Unit Cost 78.40 25.20 25.20 78.40 Unit Cost 78.40 25.20 78.40 Unit Cost 25.20 Unit Cost 78.40 34.80 Unit Cost Unit Cost 6,000.00 34.80 34.80 1,000.00 6,000.00 Unit Cost 6,000.00 35.00 1,000.00 34.80 1,000.00 700.00 35.00 6,000.00 35.00 1,300.00 700.00 1,000.00 Unit Cost 700.00 1,300.00 35.00 34.80 1,300.00 700.00 6,000.00 1,300.00 1,000.00 35.00 700.00 Unit Cost 1,300.00 Unit 896.00 Cost Unit Cost 2,800.00 896.00 896.00 3,360.00 2,800.00 Unit Cost 2,800.00 3,584.00 3,360.00 896.00 3,360.00 3,584.00 2,800.00 3,584.00 3,360.00 Unit Cost 3,584.00 896.00 2,800.00 3,360.00 Unit Cost 3,584.00 7,000.00 Unit Cost Unit Cost 12,000.00 7,000.00 7,000.00 12,000.00 Unit Cost 12,000.00 7,000.00 12,000.00 Unit Cost 7,000.00 Unit Cost 12,000.00 Unit 300.00 Cost Unit Cost 300.00 300.00 Unit Cost 300.00

Unit Cost 300.00

L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L.

Item Transportation

US $ US 1.32 $ US $ 4.09 1.32 1.32 US 4.09 $ 4.09 1.32 4.09 US $ 1.32 US 4.09 $ US 1.82 $ US $ 313.32 1.82 1.82 52.22 313.32 US $ 313.32 1.83 52.22 1.82 52.22 36.55 1.83 313.32 1.83 67.89 36.55 52.22 US36.55 $ 67.89 1.83 1.82 67.89 36.55 313.32 67.89 52.22 1.83 36.55 US67.89 $ US46.79 $ US $ 146.21 46.79 46.79 175.46 146.21 US $ 146.21 187.15 175.46 46.79 175.46 187.15 146.21 187.15 175.46 US $ 187.15 46.79 146.21 175.46 US $ 187.15 365.54 US $ US $ 626.63 365.54 365.54 626.63 US $ 626.63 365.54 626.63 US $ 365.54 US $ 626.63 US15.67 $ US $ 15.67 15.67 US $ 15.67

Rental Company Contempo Rentals Rental Company Rental Company Contempo Rentals Contempo Rentals Contempo Rentals Rental Company Contempo Rentals Contempo Rentals Contempo Rentals Rental Company Contempo Rentals Rental Company Contempo Rentals Stock Rental Company Rental Company Floreria AR Flowers Stock Stock Floreria AR Flowers Rental Company Floreria AR Flowers Floreria AR Flowers Stock Floreria AR Flowers Floreria AR AR Flowers Flowers Floreria Floreria AR Flowers Stock Floreria AR Flowers Rental Company Floreria AR Flowers Floreria AR Flowers Stock Stock Floreria AR Flowers Stock Floreria AR Flowers Floreria AR Flowers Floreria AR Flowers Rental Company Stock IQ-105 Rental Company Rental Company IQ-105 IQ-105 IQ-105 Rental Company IQ-105 IQ-105 IQ-105 IQ-105 IQ-105 IQ-105 IQ-105 Rental Company IQ-105 IQ-105 IQ-105 Rental Company IQ-105 Lidia Hernandez Rental Company Rental Company Lidia Hernandez Lidia Hernandez Lidia Hernandez Rental Company Lidia Hernandez Lidia Hernandez Lidia Hernandez Rental Company Lidia Hernandez Rental Company Lidia Hernandez Contempo Rentals Rental Company Rental Company Contempo Rentals Contempo Rentals Rental Company Contempo Rentals

US $ 15.67

Rental Company Unit Markup Contempo Rentals L. -

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Unit Markup L.Unit Markup 5.04 Unit Markup L. 15.68 5.04 L. 5.04 L.Unit Markup 15.68 L. 15.68 L. 5.04 L. 15.68 Unit Markup L. 5.04 L.Unit Markup 15.68 L.Unit Markup 6.96 Unit Markup 1,200.00 L. 6.96 L. 6.96 L.Unit 1,200.00 200.00 Markup L. 1,200.00 L. 7.00 200.00 L. 6.96 L. 200.00 L. 140.00 7.00 L. 1,200.00 L. 7.00 L. 260.00 140.00 L. 200.00 L.Unit Markup 140.00 260.00 7.00 L. 6.96 L. 260.00 L. 140.00 1,200.00 L. 260.00 200.00 L. 7.00 L. 140.00 L.Unit Markup 260.00 L.Unit Markup 179.20 Unit Markup 560.00 L. 179.20 L. 179.20 672.00 L.Unit Markup 560.00 L. 560.00 L. 716.80 672.00 L. 179.20 L. 672.00 716.80 L. 560.00 L. 716.80 L.Unit Markup 672.00 716.80 L. 179.20 L. 560.00 L. 672.00 L.Unit Markup 716.80 L.Unit Markup Unit Markup L. L. L.Unit Markup L. L. L. Unit Markup L. L.Unit Markup L.Unit Markup Unit Markup L. L. Unit Markup L. -

Total Markup 8,420.08

Total Total 302.40 Total 564.48 302.40 302.40 564.48 Total 866.88 564.48 866.88 302.40 866.88 564.48 Total 866.88 302.40 Total 564.48 Total1,252.80 Total 866.88 7,200.00 1,252.80 1,252.80 7,200.00 Total4,800.00 7,200.00 420.00 4,800.00 1,252.80 4,800.00 5,040.00 420.00 7,200.00 420.00 3,120.00 5,040.00 4,800.00 Total5,040.00 21,832.80 3,120.00 420.00 1,252.80 3,120.00 21,832.80 5,040.00 7,200.00 21,832.80 3,120.00 4,800.00 21,832.80 420.00 5,040.00 Total3,120.00 16,128.00 Total 21,832.80 Total 3,360.00 16,128.00 16,128.00 4,032.00 Total3,360.00 3,360.00 4,300.80 4,032.00 16,128.00 4,032.00 27,820.80 4,300.80 3,360.00 4,300.80 27,820.80 4,032.00 Total 27,820.80 4,300.80 16,128.00 27,820.80 3,360.00 4,032.00 Total4,300.80 7,000.00 Total 27,820.80 Total 12,000.00 7,000.00 7,000.00 19,000.00 12,000.00 Total 12,000.00 19,000.00 7,000.00 19,000.00 12,000.00 19,000.00 Total 7,000.00 Total 12,000.00 300.00 Total 19,000.00 Total 300.00 300.00 Total 300.00 300.00 300.00 300.00 Total Total 300.00 69,820.48 Total Total 300.00 69,820.48 69,820.48 Total 69,820.48

Total 69,820.48

L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L.

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities. All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities. All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities. All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

US $ US $ 15.79 US $ 29.48 15.79 15.79 29.48 US $ 45.27 29.48 45.27 15.79 45.27 29.48 US $ 45.27 15.79 US $ 29.48 US $ 65.42 US $ 45.27 375.98 65.42 65.42 375.98 US $ 250.65 375.98 21.93 250.65 65.42 250.65 263.19 21.93 375.98 21.93 162.92 263.19 250.65 US $ 263.19 1,140.09 162.92 21.93 65.42 162.92 1,140.09 263.19 375.98 1,140.09 162.92 250.65 1,140.09 21.93 263.19 US $ 162.92 US 1,140.09 $ 842.19 US $ 175.46 842.19 842.19 210.55 US $ 175.46 175.46 224.58 210.55 842.19 210.55 1,452.78 224.58 175.46 224.58 210.55 US 1,452.78 $ 1,452.78 224.58 842.19 1,452.78 175.46 210.55 US $ 224.58 US $ 365.54 US 1,452.78 $ 626.63 365.54 365.54 626.63 US $ 992.17 626.63 992.17 365.54 992.17 626.63 US $ 992.17 365.54 US $ 626.63 US $ 15.67 US $ 992.17 15.67 15.67 US $ 15.67 15.67 15.67 15.67 US $ US$ 15.67 US$3,645.98 US$ 15.67 3,645.98 3,645.98 US$ 3,645.98

US$ 3,645.98

$ $ $ $ $ $ $ $ $ $ $ $$ $ $ $ $ $ $ $ $ $ $ $ $ $ $$ $ $ $ $ $ $ $ $$ $ $ $ $ $$ $ $$ $ $ $ $ $ $ $ $$ $ $ $ $ $ $ $ $ $ $ $$ $ $ $ $ $ $ $ $ $ $ $

Furniture

Comments does not include transportation cost Comments Comments does not include transportation cost does not include transportation cost does not include transportation cost Comments does not include transportation cost does not include transportation cost does not include transportation cost Comments does not include transportation cost Comments does not include transportation cost This will be bought by us. Comments Comments whitewill peonies, rosesbyand This be bought us. pompoms with crystals This will be bought by us. white peonies, white handle and crystals roses and pompoms with crystals Comments white peonies, roses and pompoms with crystals single white rose whitewill peonies, white This be bought byhandle us. and crystals white peonies, white handle and crystals single peonies, white rose white roses and pompoms with crystals single white rose does not include transportation white peonies, white handle andcost crystals Comments doeswill not include cost single white rose transportation This be bought by us. does not include transportation cost white peonies, roses and pompoms with crystals does include transportation whitenot peonies, white handle andcost crystals single white rose

Floral

Lighting

Comments does not include transportation cost Comments Comments Comments

Comments

Comments Comments Comments Comments

Music

Comments Comments Comments Comments Comments

Transportation Comments

Olivia Martinez and Jonathan Martin Wedding Budget Olivia and Jonathan Martin Wedding

Furniture Rental

Furniture Rental Item rectangular tables 30x96 rectangular half slabs 15x96 round tables 120 acrylic chivary chairs rectangular green table cloth 30x96 round green table cloth 120 crystal candelabraslarge crystal candelabras- small rectangular mirrored charger plates curtains to drape walls

Unit Cost L. L. L. L. 25.20 L. 89.60 L. 89.60 L. 78.40 L. 61.60 L. 44.80 L. 212.80

Qty 18 54 Total

Item acrylic cocktail tables acryclic chivary cocktail chairs

Unit Cost US $ L. 560.00 $ 29.24 L. 28.00 $ 1.46

Cocktail Area Rental Company Unit Markup Total Markup Client's Price Tulipanes L. 112.00 L. 2,016.00 L. 672.00 L. Tulipanes L. 5.60 L. 302.40 L. 33.60 L. L. 2,318.40 L.

Total 12,096.00 $ 1,814.40 $ 13,910.40 $

US $

Qty 14 4 4 Total

Item Lounge livingrooms acrylic bar bases 12x180x36

Unit Cost US $ L. 784.00 $ 40.94 L. 2,800.00 $ 146.21 L. 4,368.00 $ 228.09

Lounge Area Rental Company Unit Markup Total Markup Contempo Rentals L. 156.80 L. 2,195.20 Tulipanes L. 560.00 L. 2,240.00 Ambienti L. 873.60 L. 3,494.40 L. 7,929.60

Client's Price L. 940.80 L. L. 3,360.00 L. L. 5,241.60 L. L.

Total 13,171.20 13,440.00 20,966.40 47,577.60

US $

Qty 15 7 2 7 24 12 1 14 22 264 12 7 1 1 1 Total

Item

Client's Price L. 201.60 L. L. L. 107.52 L. 33.60 L. 672.00 L. 22,800.00 L. 1,800.00 L. 1,500.00 L. 95.64 L. 94.08 L. 73.92 L. 4,200.00 L. 8,400.00 L. 2,400.00

Total

Qty 1 1 1 1 Total

tufted panels rectangular tables 30x96 round glass table 120 rectangular gray table coth 30x96 acrylic chivary cocktail chairs acrylic cocktail tables metal oversized birdcage finch birds metal wall panels YDS. Of white lycra for panels crystal candelabraslarge crystal candelabras- small instalation tufted panels instalation wall panels customizing fabric for panels

Item

Unit Cost L. 168.00 L. L. L. 89.60 L. 28.00 L. 560.00 L. 19,000.00 L. 1,500.00 L. 1,250.00 L. 79.70 L. 78.40 L. 61.60 L. 3,500.00 L. 7,000.00 L. 2,000.00

Unit Cost L. 300.00 L. 250.00 L. 500.00 L. 500.00

Transportation Transportation Transportation Transportation

$ $ $ $ $ $ $ $ $ $

US $ 1.32 4.68 4.68 4.09 3.22 2.34 11.11

Rental Company Hotel Honduras Maya Hotel Honduras Maya Hotel Honduras Maya Contempo Rentals Contempo Rentals Contempo Rentals Contempo Rentals Contempo Rentals Contempo Rentals Servitodo

Unit Markup L. L. L. L. 5.04 L. 17.92 L. 17.92 L. 15.68 L. 12.32 L. 8.96 L. 42.56

Dining Area Total Markup L. L. L. L. 1,451.52 L. 788.48 L. 35.84 L. 282.24 L. 197.12 L. 2,580.48 L. 2,766.40 L. 8,102.08

Qty 16 44 2 288 44 2 18 16 288 65 Total

Client's Price L. L. L. L. 30.24 L. 107.52 L. 107.52 L. 94.08 L. 73.92 L. 53.76 L. 255.36

Foyer and Food Islands Unit Markup Total Markup L. 33.60 L. 504.00 L. L. L. L. L. 17.92 L. 125.44 L. 5.60 L. 134.40 L. 112.00 L. 1,344.00 L. 3,800.00 L. 3,800.00 L. 300.00 L. 4,200.00 L. 250.00 L. 5,500.00 L. 15.94 L. 4,208.16 L. 15.68 L. 188.16 L. 12.32 L. 86.24 L. 700.00 L. 700.00 L. 1,400.00 L. 1,400.00 Evelyn Madrid L. 400.00 L. 400.00 L. 22,590.40

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $

US $ 8.77 4.68 1.46 29.24 992.17 78.33 65.27 4.16 4.09 3.22 182.77 365.54 104.44

Rental Company Tulipanes Hotel Honduras Maya Hotel Honduras Maya Contempo Rentals Tulipanes Tulipanes Metalworks El Canario Metalworks Cortitelas Contempo Rentals Contempo Rentals

$ $ $ $

US $ 15.67 13.05 26.11 26.11

Rental Company Contempo Rentals Tulipanes Metalworks Ambienti

Unit Markup L. L. L. L. -

Transportation Total Markup L. L. L. L. L. -

Total

Client's Price L. 300.00 L. 250.00 L. 500.00 L. 500.00

Total Markup 40,940.48

Total L. L. L. L. L. L. L. L. L. L. L.

L. L. L. L. L. L. L. L. L. L. L. L. L. L. L. L.

US $

8,709.12 4,730.88 215.04 1,693.44 1,182.72 15,482.88 16,598.40 48,612.48

$ $ $ $ $ $ $ $ $ $ $

454.78 247.04 11.23 88.43 61.76 808.51 866.76 2,538.51

Comments 631.64 does not include transportation cost 94.75 does not include transportation cost 726.39

Comments 687.79 does not include transportation cost 701.83 does not include transportation cost 1,094.85 These will be custom made, painted white 2,484.47

$ $ $ $

US $

3,024.00 752.64 806.40 8,064.00 22,800.00 25,200.00 33,000.00 25,248.96 1,128.96 517.44 4,200.00 8,400.00 2,400.00 135,542.40

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

Total

Comments Included in the venue's rent Included in the venue's rent Included in the venue's rent does not include transportation cost does not include transportation cost does not include transportation cost does not include transportation cost does not include transportation cost does not include transportation cost includes installation and transportation

Comments

157.91 39.30 42.11 421.10 1,190.60 1,315.93 1,723.24 1,318.48 58.95 27.02 219.32 438.64 125.33 7,077.93

US $

Included in the venue's rent Included in the venue's rent

Rental for 1 day, pick up at noon. These will be custom made, painted white These will have to be custom sown. does not include transportation cost does not include transportation cost

Comments

L. L. L. L. L.

300.00 250.00 500.00 500.00 1,550.00

$ $ $ $ $

15.67 13.05 26.11 26.11 80.94

Total 247,192.88 $

US$ 12,908.24

Olivia and Jonathan Martin Wedding

All prices includes 12% tax and is subjectFloral to change. All sur-charges are the clients responsabilities. and Decoration

Floral and Decoration Qty 32 32 142 Total

Item white hydrangeas, orchids and carnation canopy arrangements 6-12 inch canopy logs menus

Unit Cost L. 6,575.00 $ L. 150.00 $ L. 25.00 $

US $ 343.34 7.83 1.31

Dining Area Rental Company Unit Markup Floreria AR Flowers L. 1,315.00 L. Floreria AR Flowers L. 30.00 L. Rita Marichal L. 5.00 L. L.

Qty 6 18 6 6 18 204 Total

Item Yellow james storei orchid and golden rod arrangements white rose arrangements in mirror bases 4x4x4 black lacquered bases 6x6x36 oversized black enamel vases mirrored bases 4x4x4 White candle sticks

Unit Cost L. 5,565.40 $ L. 600.00 $ L. 250.00 $ L. 336.00 $ L. 40.00 $ L. 34.80 $

US $ 290.62 31.33 13.05 17.55 2.09 1.82

Rental Company Floreria AR Flowers Floreria AR Flowers Floreria AR Flowers Floreria AR Flowers Floreria AR Flowers Stock

Cocktail Area Unit Markup L. 1,113.08 L. 120.00 L. 50.00 L. 67.20 L. 8.00 L. 6.96

Unit Cost L. 67.00 L. 1,500.00 L. 7,850.00 L. 22.50

$ $ $ $

US $ 3.50 78.33 409.92 1.17

Rental Company Floreria AR Flowers Floreria AR Flowers Floreria AR Flowers Stock

Lounge Area Unit Markup L. 13.40 L. 300.00 L. 1,570.00 L. 4.50

$ $ $ $

US $ 11.70 15.67 290.62 1.82

Foyer and Food Islands Rental Company Unit Markup Floreria AR Flowers L. 44.80 Floreria AR Flowers L. 60.00 Floreria AR Flowers L. 1,113.08 Stock L. 6.96

Qty 7 7 4 28 Total

Qty

Item mirrored bases 12x12x4 white rose arrangements in mirror bases 12x12x4 green and white hydrangeas, carnation, harold coderre in bases 12x180x36 votive white candles

Item

3 black lacquered bases 6x6x24 3 oversized black enamel vases 3 yellow james storei orchid and goldenrod arrangements 114 White candle sticks Total

Total

Unit Cost L. 224.00 L. 300.00 L. 5,565.40 L. 34.80

Total Markup 42,080.00 960.00 710.00 43,750.00

Client's Price L. 7,890.00 L. L. 180.00 L. L. 30.00 L. L.

Total 252,480.00 5,760.00 4,260.00 262,500.00

US $ $ 13,184.33 $ 300.78 $ 222.45 $ 13,707.57

L. L. L. L. L. L. L.

Total Markup 6,678.48 2,160.00 300.00 403.20 144.00 1,419.84 11,105.52

Client's Price L. 6,678.48 L. 720.00 L. 300.00 L. 403.20 L. 48.00 L. 41.76

L. L. L. L. L. L. L.

Total 40,070.88 12,960.00 1,800.00 2,419.20 864.00 8,519.04 66,633.12

$ $ $ $ $ $ $

US $ Comments 2,092.47 676.76 93.99 126.33 45.12 444.86 This will be bought by us. 3,479.54

L. L. L. L. L.

Total Markup 93.80 2,100.00 6,280.00 126.00 8,599.80

Client's Price L. 80.40 L. 1,800.00 L. 9,420.00 L. 27.00

L. L. L. L. L.

Total 562.80 12,600.00 37,680.00 756.00 51,598.80

$ $ $ $ $

US $ Comments 29.39 657.96 1,967.62 39.48 This will be bought by us. 2,694.45

L. L. L. L. L.

Total Markup 134.40 180.00 3,339.24 793.44 4,447.08

Client's Price L. 268.80 L. 360.00 L. 6,678.48 L. 41.76

L. L. L. L. L.

Total 806.40 1,080.00 20,035.44 4,760.64 26,682.48

$ $ $ $ $

US $ Comments 42.11 56.40 1,046.24 248.60 This will be bought by us, for bar and other food islands. 1,393.34

Markup L. 67,902.40

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Total L. 407,414.40

US$ $21,274.90

Comments

Olivia and Jonathan Martin Wedding

Olivia and Jonathan Martin Wedding Lighting Qty 65 1 1 Qty1 Total 65 1 1 Qty 1 65 Total 1 Qty 1 1 Qty 1 1 Total65 11 Qty 11 11 Total 1 Total 1 Qty 1 1 1 1 Total 1 Qty Qty 1 1 1 1 1 1 Total 11 Qty 1180 12 1 Total 100 1200 Qty 18050 1 2100 1 1004 1 100 200 Qty 180 50 1500 2 100 1250 100 4 11 200 Total 100 180 50 500 2 100 250 100 4 1 200 100 Total50 500 Qty 100 250 500 4 1 500 100 Total 5001 Qty30 250 Total 500 1 500 Total 1 Qty 30 500 Total Total 500 1 Qty 30 500 Total Total 500 1 30 Total Total

Item LED lights digital light control DMX load center and signal DMX electric generatorItem 20KVA LED lights digital light control DMX load center and signal DMX Item electric generator 20KVA LED lights digital light control DMX Item load center and signal DMX Soprano Item electric generator 20KVA String Quartet LED lights Music digital light control DMX Carnival Item load center and signal DMX Fotography Soprano electric generator 20KVA String Quartet Music Item Carnival Soprano Fotography String Quartet Music Item Item Carnival food and venue Soprano Fotography arabQuartet food for 350 people String shrimp for 400 people Music sushi rolls Item Carnival cheeses (parmegiano, mozarella, etc) food and venue Fotography brownie pops arab food for 350 people chocolates shrimp for 400 people Item cotton sushi rollscandy food and venue macaroons cheeses (parmegiano, mozarella, etc) arab food for 350 people white and brownie popsdark chocolate fudge shrimp for 400 people petite fours chocolates Item sushi rolls fondant oreo cookies cotton candy food and venue cheeses (parmegiano, mozarella, etc) miniature wedding cakes macaroons arab food for 350 people brownie pops wedding cakepeople white and dark chocolate fudge shrimp for 400 chocolates petite fours sushi rolls cotton candy fondant cookies mozarella, etc) cheesesoreo (parmegiano, macaroons miniature wedding cakes brownie white andpops dark chocolate fudge wedding cake chocolates petite fours cotton fondantcandy oreo cookies Item macaroons miniature wedding cakes wedding stationary white andcake dark chocolate fudge wedding savefours the date cds petite transportation fondant oreo cookies welcomewedding baskets cakes Item miniature stationary wedding cake save the date cds transportation Item welcome baskets wedding stationary save the date cds transportation welcome baskets Item wedding stationary save the date cds transportation welcome baskets

Unit Cost US $ L. 896.00 $ 46.79 L. 2,800.00 $ 146.21 L. 3,360.00 $ 175.46 L. Unit Cost 3,584.00 $ US $187.15 L. 896.00 $ 46.79 L. 2,800.00 $ 146.21 L. 3,360.00 $ 175.46 Unit Cost US $ L. 3,584.00 $ 187.15 L. 896.00 $ 46.79 L. 2,800.00 $ 146.21 Unit Cost US $ L. 3,360.00 $ 175.46 L. 7,000.00 $ US $365.54 Cost L. Unit 3,584.00 $ 187.15 12,000.00 626.63 L. L. 896.00 $ $ 46.79 17,120.00 $ $ 146.21 893.99 L. L. 2,800.00 19,780.00 $ $ US 1,032.90 Cost $ L. L. Unit 3,360.00 175.46 28,495.00 $ $ 187.15 1,487.99 7,000.00 365.54 L. L. 3,584.00 L. 12,000.00 $ 626.63 L. 17,120.00 $ 893.99 Unit Cost US $ L. 19,780.00 $ 1,032.90 L. 7,000.00 $ 365.54 L. 28,495.00 $ 1,487.99 L. 12,000.00 $ 626.63 L. 17,120.00 $ 893.99 Unit Cost Cost USUS $$ L. Unit19,780.00 $ 1,032.90 L. 428,702.80 $22,386.57 L. 7,000.00 $ 365.54 L. 28,495.00 $ 1,487.99 38,370.00 $ $ 626.63 2,003.66 L. L. 12,000.00 23,550.00 $ $ 893.99 1,229.77 L. L. 17,120.00 Cost197.21 $ $1,032.90 US $ 10.30 L. L. Unit19,780.00 2,150.00 $$22,386.57 $1,487.99 112.27 L. L. 428,702.80 28,495.00 35.00 $ $2,003.66 1.83 L. L. 38,370.00 20.00 $ $1,229.77 1.04 L. L. 23,550.00 Unit Cost US $ 20.00 $ $ 10.30 1.04 L. L. 197.21 L. 428,702.80 $22,386.57 25.00 $ $ 112.27 1.31 L. L. 2,150.00 L. 38,370.00 $ 2,003.66 2,600.00 135.77 L. L. 35.00 $ $ 1.83 L. 23,550.00 $ 1,229.77 50.00 $ $ US $1.04 2.61 L. L. Unit Cost 20.00 L. 197.21 $ 10.30 25.00 $ $ 1.31 L. L. 428,702.80 20.00 1.04 L. 2,150.00 $$22,386.57 112.27 250.00 $ $ 2,003.66 13.05 L. L. 25.00 1.31 38,370.00 L. 35.00 $ 1.83 14,400.00 $ $ 1,229.77 751.96 L. L. 2,600.00 135.77 23,550.00 L. 20.00 $ 1.04 L. 50.00 $ 2.61 197.21 10.30 L. 20.00 $ 1.04 L. 25.00 $ 1.31 2,150.00 112.27 L. 25.00 $ 1.31 L. 250.00 13.05 35.00 1.83 $ L. 2,600.00 $ 135.77 14,400.00 751.96 L. 20.00 1.04 L. 50.00 $ $ 2.61 L. 20.00 1.04 L. 25.00 $ $ 1.31 Unit Cost US1.31 $ L. 25.00 $ L. 250.00 $ 13.05 L. 160.00 $8.36 L. 2,600.00 $ 135.77 L. 14,400.00 $ 751.96 30.00 $ $ 1.57 L. L. 50.00 2.61 1,500.00 78.33 L. L. 25.00 $ $ 1.31 1,300.00 $ $ US13.05 $ 67.89 L. L. Unit Cost 250.00 160.00 $ $8.36 L. 14,400.00 751.96 L. 30.00 $ 1.57 L. 1,500.00 $ 78.33 Unit Cost US $ L. 1,300.00 $ 67.89 L. 160.00 $8.36 L. 30.00 $ 1.57 L. 1,500.00 $ 78.33 Cost $ L. Unit 1,300.00 $ US67.89 L. 160.00 $8.36 L. 30.00 $ 1.57 L. 1,500.00 $ 78.33 L. 1,300.00 $ 67.89

Lighting

Rental Company Unit Markup Total Markup Client's Price Martin Total US $ Comments Olivia and Jonathan Wedding IQ-105 L. 179.20 L. 11,648.00 L. 1,075.20 69,888.00 $ 3,649.50 LightingL. IQ-105 L. 560.00 L. 560.00 L. 3,360.00 L. 3,360.00 $ 175.46 IQ-105 L. 672.00 L. 672.00 L. 4,032.00 L. 4,032.00 $ 210.55 Olivia Client's and Martin Wedding L. Markup 716.80 L.Total Markup 716.80 L. Jonathan 4,300.80 L. 4,300.80 $ Rental CompanyIQ-105Unit Price Total US $ 224.58 Comments Lighting 13,596.80 L. 81,580.80 $ $ 4,260.09 IQ-105 L. 179.20 L. L. 11,648.00 1,075.20 L. L. 69,888.00 3,649.50 IQ-105 L. 560.00 L. 560.00 L. 3,360.00 L. 3,360.00 $ 175.46 IQ-105 L. 672.00 L. 672.00 L. 4,032.00 L. 4,032.00 $ 210.55 Rental Company Unit Markup Total Markup Client's Price Total US $ Comments Carnival IQ-105 L. 716.80 L. 716.80 L. Music, 4,300.80 L.and Fotography 4,300.80 $ 224.58 Lighting IQ-105 L. 179.20 L. 11,648.00 L. 1,075.20 L. 69,888.00 $ 3,649.50 L. 13,596.80 L. 81,580.80 $ 4,260.09 IQ-105 L. 560.00 L. 560.00 L. 3,360.00 L. 3,360.00 $ 175.46 Rental Company Unit Markup Total Markup Client's Price Total US $ Comments IQ-105 L. 672.00 L. 672.00 L. 4,032.00 L. 4,032.00 $ 210.55 HernandezUnit L. L. L. 7,000.00 7,000.00 $ 365.54 will play 1 hr. in foyer, for cocktail hour RentalLidia Company Price L. L. Total4,300.80 US $ 224.58 Comments IQ-105 L. Markup 716.80 L. Total Markup 716.80 L.Client's 4,300.80 $ Lidia Hernandez L. L. L. 12,000.00 L. 12,000.00 $ 626.63 will play 1 hr. in foyer, for cocktail hour Music, Carnival and Fotography IQ-105 L. 179.20 L. L. 11,648.00 L. 1,075.20 L. 69,888.00 $ 3,649.50 13,596.80 L. 81,580.80 $ 4,260.09 Johnny IQ-105 Be GoodL. L. 560.00- L. L. 17,120.00 L. L. 17,120.00 $ $ 893.99 560.00- L. L. 3,360.00 3,360.00 175.46 Chepe y su IQ-105 carnavalL. L. Markup L. 4,032.00 19,780.00 19,780.00 $ $ 1,032.90 mardigrass style, will entertain at 12 am Rental Company Unit Price L. L. Total4,032.00 US $ 210.55 Comments 672.00- L. L.Total Markup 672.00- L.Client's Hollywood BodasL. L. 716.80 28,495.00 L. L. 28,495.00 $ $ 1,487.99will play 1 hr. in foyer, for cocktail hour Lidia Hernandez - - L. L. - - L. L. 4,300.80 7,000.00 7,000.00 365.54 IQ-105 716.80 4,300.80 224.58 Music, Carnival and Fotography 84,395.00 $ $ 4,407.05will play 1 hr. in foyer, for cocktail hour Lidia Hernandez L. - - L. 12,000.00 L. L. 12,000.00 626.63 L. L. 13,596.80 81,580.80 4,260.09 Johnny Be Good L. L. L. 17,120.00 L. 17,120.00 $ 893.99 Rental Company Unit Markup Total Markup Client's Price Total US $ Comments Chepe y su carnaval L. L. L. 19,780.00 L. 19,780.00 $ 1,032.90 mardigrass style, will entertain at 12 am Lidia Hernandez L. L. L. 7,000.00 L. 7,000.00 $ 365.54 will play 1 hr. in foyer, for cocktail hour Food Hollywood Bodas L. L. L. 28,495.00 L. Fotography 28,495.00 $ 1,487.99 Music, Carnival and Lidia Hernandez L. L. L. 12,000.00 L. 12,000.00 $ 626.63 will play 1 hr. in foyer, for cocktail hour L. L. 84,395.00 $ 4,407.05 Johnny Be Good L. L. L. 17,120.00 L. 17,120.00 $ 893.99 Rental Company Unit Unit Markup Total Total Markup Client's Price Total $ Comments Rental Markup Price Total USUS $1,032.90 Comments Chepe Company y su carnaval L. Markup L. L.Client's 19,780.00 L. 19,780.00 $ mardigrass style, will entertain at 12 am Hotel Honduras Maya L. L. L. 428,702.80 L. 428,702.80 $ 22,386.57 Lidia Hernandez -- - L. -- - L. 7,000.00 L. 7,000.00 $ 365.54 will play 1 hr. in foyer, for cocktail hour Hollywood Bodas L. L. L. L. 28,495.00 L. 28,495.00 $ 1,487.99 Erika SimonL. L. L. - L. L. 12,000.00 38,370.00 L. 38,370.00 $ $ 2,003.66will play 1 hr. in foyer, for cocktail hour Food Lidia Hernandez - - L. L. 12,000.00 626.63 L. L. 84,395.00 $ 4,407.05 Inversiones 23,550.00 L. L. 23,550.00 $ $ 1,229.77 Johnny Be Silvestri Good L. L. - - L. L. - - L. L. 17,120.00 17,120.00 893.99 Sushi BarL. L. Markup L. 19,780.00 197.21 L. L. 35,497.80 $ $ 1,853.67mardigrass chef will be preparing the sushi Rental Unit Price Total US $1,032.90 Comments Chepe Company y su carnaval - - L. L.Total Markup- - L.Client's 19,780.00 style, will entertain at 12 am y su carnaval 2,150.00 L. L. 4,300.00 $ $ 224.54 HotelChepe Honduras Maya L. L. - - L. L. - - L. L. 428,702.80 428,702.80 22,386.57 Hollywood Bodas 28,495.00 28,495.00 1,487.99 Food Fashion CookieL. L. 35.00 L. L. 3,500.00 $ 182.77 Erika Simon - - L. L. - - L. L. 38,370.00 38,370.00 $ 2,003.66 84,395.00 4,407.05 Fashion CookieL. L. 20.00 L. L. 4,000.00 $ $ 208.88 Inversiones Silvestri - - L. L. - - L. L. 23,550.00 23,550.00 1,229.77 Rental Company Unit Markup Total Markup Client's Price Total US $ Comments Fashion 20.00 L. L. 1,000.00 $ $ 52.22chef forwill carnival SushiCookie Bar L. L. - - L. L. - - L. L. 197.21 35,497.80 1,853.67 be preparing the sushi Hotel Honduras Maya L. L. L. 428,702.80 L. 428,702.80 $ 22,386.57 CookieL. L. 25.00 2,500.00 $ $ 130.55 Chepe yFashion su carnaval - - L. L. - - L. L. 2,150.00 L. L. 4,300.00 224.54 Food Erika Simon L. L. L. 38,370.00 L. 38,370.00 $ 2,003.66 Fashion CookieL. L. 2,600.00 10,400.00 $ $ 543.08 Fashion Cookie - - L. L. - - L. L. 35.00 L. L. 3,500.00 182.77 Inversiones Silvestri L. L. L. 23,550.00 L. 23,550.00 $ 1,229.77 Fashion CookieL. L. Markup L. 50.00 L. L. 5,000.00 $ $ 261.10 Cookie - - L. L.Total Markup- - L.Client's 20.00 4,000.00 208.88 RentalFashion Company Unit Price Total US $1,853.67 Comments Sushi Bar L. L. L. 197.21 L. 35,497.80 $ chef will be preparing the sushi Fashion CookieL. L. 25.00 L. L. 12,500.00 $ $ 652.74for carnival Fashion Cookie - - L. L. - - L. L. 428,702.80 20.00 1,000.00 52.22 Hotel Honduras Maya 428,702.80 22,386.57 Chepe y su carnaval L. L. L. 2,150.00 L. 4,300.00 $ 224.54 Vicky MotzL. L. 250.00 L. L. 62,500.00 $ $ 3,263.71 Fashion Cookie - - L. L. - - L. L. 38,370.00 25.00 2,500.00 130.55 Erika Simon 38,370.00 2,003.66 Fashion Cookie L. L. L. 35.00 L. 3,500.00 $ 182.77 Vicky MotzL. L. 14,400.00 L. L. 14,400.00 $ $ 751.96 Fashion Cookie - - L. L. - - L. L. 23,550.00 2,600.00 10,400.00 543.08 Inversiones 23,550.00 1,229.77 FashionSilvestri Cookie L. L. L. 20.00 L. 4,000.00 $ 208.88 646,220.60 33,745.20 Fashion Cookie L. L. L. - - L. 50.00 L. L. 5,000.00 $ $ 261.10 chef will be preparing the sushi Sushi Bar L. 197.21 35,497.80 1,853.67 Fashion Cookie L. L. 20.00 L. 1,000.00 $ 52.22 for carnival Fashion Cookie L. L. L. 25.00 L. 12,500.00 $ 652.74 Chepe y su carnaval 2,150.00 4,300.00 $ 224.54 Fashion Cookie L. L. L. 25.00 L. 2,500.00 130.55 Vicky Motz L. 250.00 62,500.00 3,263.71 Fashion -L. -L. 35.00 L. 3,500.00 $ 182.77 Fashion Cookie Cookie L. L. L. 2,600.00 L. 10,400.00 $ 543.08 Other VickyCookie Motz L. 14,400.00 14,400.00 751.96 Fashion L. L. 20.00 L. 4,000.00 $ 208.88 Fashion Cookie L. L. L. 50.00 L. 5,000.00 $ 261.10 646,220.60 33,745.20 Fashion -L. -L. 20.00 1,000.00 $ 52.22 for carnival Fashion Cookie Cookie L. L. L. L. 25.00 L. L. 12,500.00 $ 652.74 Rental Company Unit Markup Total Markup Client's25.00 Price Total US 130.55 $ Comments Fashion -L. -L. 2,500.00 $ VickyCookie Motz L. L. L. L. 250.00 L. L. 62,500.00 $ 3,263.71 Wedding Paper Divas L. L. L. 160.00 L. 80,000.00 $ 4,177.55 Fashion -L. -L. 2,600.00 L. 10,400.00 543.08 VickyCookie Motz L. L. L. L. 14,400.00 L. 14,400.00 $ $ 751.96 Jeffry Castellanos L. - L. L. 30.00 L. 15,000.00 $ $ 783.29 Other Fashion Cookie L. L. - - L. 50.00 L. 5,000.00 261.10 L. L. 646,220.60 $ 33,745.20 Jorge LamasL. L. 1,500.00 1,500.00 $ $ 78.33 Fashion Cookie - - L. L. - - L. L. 25.00 L. L. 12,500.00 652.74 Rita L. Markup L. 1,300.00 39,000.00 $ $ 2,036.55 honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc. Rental Company Unit Price L. L. Total US $3,263.71 Comments VickyMarichal Motz L. - - L. L.Total Markup- - L.Client's 250.00 62,500.00 135,500.00 $ $ 7,075.72 Wedding Paper 160.00 L. L. 80,000.00 4,177.55 Vicky Divas Motz L. L. L. - - L. 14,400.00 14,400.00 751.96 Other Jeffry Castellanos L. L. L. 30.00 L. 15,000.00 $ 783.29 646,220.60 33,745.20 Jorge Lamas L. L. L. 1,500.00 L. 1,500.00 $ 78.33 Rental Company Unit Markup Total Markup Client's Price Total US $ Comments Markup Total US$ Rita Marichal L. L. L. 1,300.00 L. 39,000.00 $ 2,036.55 honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc. Wedding Paper Divas L. L. L. 160.00 L. 80,000.00 $ 4,177.55 L. 13,596.80 L. 812,196.40$ $42,412.34 L. L. 135,500.00 7,075.72 Other Jeffry Castellanos L. L. L. 30.00 L. 15,000.00 $ 783.29 Jorge Lamas L. L. L. 1,500.00 L. 1,500.00 $ 78.33 Rental Company Unit Markup Price L. Total US $2,036.55 honduran coffee, candle, 2 water bottles, slippers, welcome Comments Rita Marichal L. L. Total MarkupL.Client's 1,300.00 39,000.00 $ booklet, truffles, shampoo, conditioner, etc. All-pricesL.includes 12% tax- and L. is subject160.00 to change. All sur-charges are the clientsUS$ responsabilities. Markup Total Wedding Paper Divas L. L. 80,000.00 $ 4,177.55 L. L. 135,500.00 $ 7,075.72 L. 13,596.80 L. 812,196.40 $42,412.34 Jeffry Castellanos L. L. L. 30.00 L. 15,000.00 $ 783.29 Jorge Lamas L. L. L. 1,500.00 L. 1,500.00 $ 78.33 Rita Marichal L. L. L. 1,300.00 L. 39,000.00 $ Markup Total US$2,036.55 honduran coffee, candle, 2 water bottles, slippers, welcome booklet, truffles, shampoo, conditioner, etc. All prices includes 12% tax and is subject to change.L.All sur-charges are the$clients responsabilities. L. 135,500.00 7,075.72 L. 13,596.80 L. 812,196.40 $42,412.34

Music, carnival and fotography

Olivia and Jonathan Martin Wedding

Total

Total are the clients responsabilities. US$ All prices includesMarkup 12% tax and is subject to change. All sur-charges L. 13,596.80 L. 812,196.40 $42,412.34

Olivia and Jonathan Martin Wedding

All prices includes 12% tax and is subject to change. All sur-charges are the clients responsabilities.

Olivia and Jonathan Martin Wedding

Total Cost

Total

Ceremony Total 69,820.48 $ Total

Markup 40,940.48 L.

Furniture Rental Total Total 247,192.88 $ Total

Markup 67,902.40 L.

Floral and Decoration Total Total 407,414.40 $ Total

Markup 13,596.80 L.

Lighting Total Total 81,580.80 Total

Markup

Music, Carnival and Fotography Total Total L. 84,395.00 Total

Markup

Food Total Total 646,220.60 Total

Markup Total

Total

Markup 122,439.68 L.

Other Total Total 135,500.00 $ Total Total Total 1,536,624.16 Total Total

Qty 7 1 1 1 1 Total

Item staff for setting up personal assistant fuel cost misc. materials food

L. L. L. L. L.

Wedding Cost Total Cost Mark Up Operational Cost

L. L. L.

Total Profit

Unit Cost 1,500.00 4,000.00 2,500.00 3,000.00 2,000.00

$ Qty $ 7 1 $ Qty 1 $ 7 $ 11 1 1 Total 1 1 Markup Total 1,536,624.16 $ 122,439.68 $ 22,000.00 $ 100,439.68

Other

Total Cost

Markup 8,420.08 L.

Food

Ceremony Total Cost Wedding Total US$ Cost 69,820.48 $ 3,645.98 Ceremony Markup Total US$ Furniture Rental US$ L. 8,420.08 L. 69,820.48 $ 3,645.98 Markup Total US$ 12,908.24 L. 40,940.48 L. 247,192.88 $ 12,908.24 Furniture Rental Markup Total US$ Floral and Decoration US$ L. 40,940.48 L. 247,192.88 $ 12,908.24 Markup Total US$ 21,274.90 L. 67,902.40 L. 407,414.40 $ 21,274.90 Floral and Decoration Markup Total US$ Lighting US$ L. 67,902.40 L. 407,414.40 $ 21,274.90 Markup Total US$ $4,260.09 L. 13,596.80 L. 81,580.80 $4,260.09 Lighting Markup Total US$ Music, Carnival and Fotography US$ L. 13,596.80 L. 81,580.80 $4,260.09 Markup Total US$ $4,407.05 L. L. 84,395.00 $4,407.05 Music, Carnival and Fotography Markup Total US$ Food US$ L. L. 84,395.00 $4,407.05 Markup Total US$ $33,745.20 L. L. 646,220.60 $33,745.20 Food Markup Total US$ Other US$ L. L. 646,220.60 $33,745.20 Markup Total US$ 7,075.72 L. L. 135,500.00 $ 7,075.72 Other Markup Total US$ US$ L. L. 135,500.00 $ 7,075.72 Markup Total US$ $80,241.47 L. 122,439.68 L. 1,536,624.16 $80,241.47 US$ Markup 3,645.98 L. 8,420.08 L.

Markup 122,439.68 L.

Total ItemL. 10,500.00 78.33 staff208.88 for setting L. L. up 4,000.00 personal assistant L. 130.55 ItemL. 2,500.00 fuel cost L. L. up 3,000.00 staff156.66 for setting L. misc. materials L. 104.44 L. 2,000.00 personal assistant L. food L. L. 22,000.00 fuel cost L.

Total 1,536,624.16

US $

misc. materials food Wedding 80,241.47Cost Total Cost 6,393.72 Mark Up 1,148.83 Wedding Cost Operational Cost 5,244.89 Total Cost Total Profit Mark Up Operational Cost Total Profit

L. L.

$ $ $ $ $ $

US$ $80,241.47

Operation Costs

US $ Comments Unit Costthey are all temp workers. US $ 548.30 1,500.00 $ 78.33 208.88 temp worker. 4,000.00 $ 208.88 130.55 Unit Cost US $ 2,500.00 $ 130.55 156.66 1,500.00 $ 78.33 3,000.00 $ 156.66 104.44 4,000.00 $ 208.88 2,000.00 $ 104.44 1,148.83 2,500.00 $ 130.55 3,000.00 $ 2,000.00 $

156.66 104.44

Profit

L. L. L. L. L. L. L.

Markup 1,536,624.16 122,439.68 Markup 22,000.00 1,536,624.16 100,439.68 122,439.68 22,000.00

$ $ $ $ $ $ $

80,241.47 6,393.72 1,148.83 80,241.47 5,244.89 6,393.72 1,148.83

100,439.68

5,244.89