ANNUAL REPORT 2017
+:* :!#+8 ;#ā bef` "+<19 :+č):+č ; 9 Ů)3: !ů 2<M!2@ /9! =L ca 9!/: ) bef`
285 9,6,21
2QH RI WKH /HDGLQJ %UDQGHG %HDXW\ 3URYLGHUV IRU (YHU\RQH :RUOGZLGH
285 0,66,21
7R EH D VXSUHPH EHDXW\ SURYLGHU ZHOO UHFRJQLVHG ZRUOGZLGH DV D G\QDPLF SURIHVVLRQDO WHDP FRPPLWWHG WR 3URGXFW LQQRYDWLRQ DQG VHUYLFH H[FHOOHQFH IRU FXVWRPHUV (IILFLHQW YDOXH FUHDWLRQ IRU VWDNHKROGHUV 6RFLDO UHVSRQVLELOLW\ IRU FRPPXQLW\ (IILFLHQW 0DUNHW H[SDQVLRQ
&217(176 3DJH `a
`b
`e
&RPSDQ\ 3URILOH
)LQDQFLDO +LJKOLJKWV
0HVVDJH IURP WKH %RDUG RI 'LUHFWRUV
`f
`g
`h
,QFRPH 6WUXFWXUH
&RUH %XVLQHVV
&RPSDQ\ %DFNJURXQG DQG 6LJQLILFDQW 0LOHVWRQHV
`i
ah
ba
3URGXFW &KDUDFWHULVWLFV
0DUNHWLQJ DQG 6DOHV
0DUNHWLQJ &RPPXQLFDWLRQ
bi
ca
cg
)XWXUH 3URMHFWV DQG 3ODQV
'HWDLOV RI 'LUHFWRU 0DQDJHPHQW DQG $XWKRUL]HG 3HUVRQ
5LVN )DFWRUV
ci
da
44
7KH &RQQHFWHG 7UDQVDFWLRQV
de
6KDUHKROGHUV 6WUXFWXUH
ea
0DQDJHPHQWV 6WUXFWXUH
$GPLQLVWHU 6WUXFWXUH
ed
f`
)LQDQFLDO $QG 2SHUDWLQJ 5HVXOWV 5HSRUW RI WKH ,QGHSHQGHQW $XGLWRU $QDO\VLV 0' $
)LQDQFLDO 6WDWHPHQWV RI <HDU
,QYHVWPHQW V 6WUXFWXUH DQG 7\SH RI %XVLQHVV LQ 5HODWHG &RPSDQLHV
eb
$XGLW &RPPLWWHH V 5HSRUW \HDU
“ Uniqua Beauty Solution ”
COMPANY PROFILE KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
&203$1< 352),/( 1DPH $GGUHVV
7\SH RI %XVLQHVV $XWKRUL]HG VKDUH FDSLWDO &RPPRQ VWRFN ,VVXHG DQG 3DLG XS ,QFRUSRUDWH 5HJLVWHUHG DV D SXEOLF FRPSDQ\ 6(7 /LVWLQJ 5HJLVWUDWLRQ 1R &RUSRUDWH :HEVLWH ( FRPPHUFH :HEVLWH 6KDUH 5HJLVWUDU $XGLWRUV
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG 2IILFH 6RL 3KHWFKDNDVHP <DN 3KHWFKDNDVHP 5G %DQJGXDQ 3KDVLFKDURHQ %DQJNRN 7HO )D[ )DFWRU\ DQG :DUHKRXVH 0RR 0DS\DQJSRUQ 3OXJGDQJ 5D\RQJ 7HO )D[ 7KH GLVWULEXWLRQ RI FRQVXPHU SURGXFWV DQG WKH SURYLVLRQ RI ZDUHKRXVH UHQWDO DQG ZDUHKRXVH VHUYLFHV %DKW %DKW 0D\ 0DUFK 2FWREHU 2OG 1R 3OF
ZZZ NDUPDUWV FR WK ZZZ NDUPDUWV FRP 7KDLODQG 6HFXULWLHV 'HSRVLWRU\ &RPSDQ\ /LPLWHG 7KH 6WRFN ([FKDQJH %XLOGLQJ 0U 6RSKRQ 3HUPVLULYDOORS &HUWLILHG 3XEOLF $FFRXQWDQW 1R (< 2IILFH /LPLWHG
`a
`b
FINANCIAL HIGHLIGHTS KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
),1$1&,$/ +,*+/,*+76 .$50$576 38%/,& &203$1< /,0,7(' &RQVROLGDWHG
7KH &RPSDQ\ 2QO\
)LQDQFLDO 3RVLWLRQ DQG 2SHUDWLQJ UHVXOWV RI \HDU )LQDQFLDO 3RVLWLRQ 7KRXVDQG %DKW
7RWDO $VVHWV 7RWDO /LDELOLWLHV 6KDUHKROGHUV (TXLW\ 2SHUDWLQJ 5HVXOWV 7KRXVDQG %DKW
7RWDO 5HYHQXH 7RWDO 6DOHV DQG VHUYLFHV *URVV 0DUJLQ 1HW 3URILW /RVV
)LQDQFLDO 5DWLR 5HWXUQ RQ $VVHWV 52$
5HWXUQ RQ (TXLW\ 52(
*URVV 0DUJLQ
1HW 3URILW /RVV
&XUUHQW 5DWLR WLPHV
'HEW WR (TXLW\ 5DWLR WLPHV
%RRN 9DOXH SHU VKDUH %DKW
(DUQLQJV SHU VKDUH %DKW
1RWH &DOFXODWLRQ LV EDVHG RQ DFFRXQWLQJ VWDQGDUG E\ XVLQJ ZHLJKWHG DYHUDJH QXPEHU RI RUGLQDU\ VKDUHV LVVXHG GXULQJ WKH \HDU
FINANCIAL HIGHLIGHTS KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.$50$576 38%/,& &203$1< /,0,7('
23(5$7,1* 5(68/76 <($5 $1' &2162/,'$7('
7RWDO 6DOHV DQG VHUYLFHV 0LOOLRQ %DKW
aŲe`` 1,410
1,493
1,167
aŲ```
e``
Year
2015
2016
2017
6HOOLQJ DQG $GPLQLVWUDWLYH ([SHQVHV 0LOOLRQ %DKW
400 cha
chf
300 bff 200 acf
100
a`h
aah
gŴffū
gÅ´i`Å«
Year 2015 Year 2016
Year % for sales
c
bgŴ`bū
bbŴgiū
beŴheū
aaŴfeū
Year 2017
Admin Expenses
Selling Expenses
'HEW WR (TXLW\ 5DWLR 7LPHV
b
a
0.40
0.55
0.55
2559
2560
` 2558
(Million Baht) Debt Equity Ratio
2015 2016 2017 285 438 478 716 797 868 0.40 0.55 0.55
`c
`d
FINANCIAL HIGHLIGHTS KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.$50$576 38%/,& &203$1< /,0,7('
23(5$7,1* 5(68/76 <($5 $1' 7+( &203$1< 21/<
7RWDO 6DOHV DQG 6HUYLFHV 0LOOLRQ %DKW
aŲe``
1,490
1,409 1,163 aŲ```
e``
<HDU
2015
2016
2017
6HOOLQJ DQG $GPLQLVWUDWLYH ([SHQVHV 0LOOLRQ %DKW
400 cha
350
chf
300 250
bff
200 150
adb
100
a`e
aah
50
Year 2015 Year 2016
IRU 6DOHV
aiŴahū bbŴhgū bgŴ`bū
abŴcgū
6HOOLQJ ([SHQVHV
abŴbaū gŴdeū
Year 2017
$GPLQ ([SHQVHV
'HEW WR (TXLW\ 5DWLR 7LPHV
c
b
a
0.39
0.55
0.54
2016
2017
` 2015
0LOOLRQ %DKW 2015 2016 2017 'HEW 281 438 477 (TXLW\ 717 801 879 5DWLR 0.39 0.55 0.54
BOARD OF DIRECTOR S’ MESSAGE KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
`e
%2$5' 2) ',5(&725’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’V PDUJLQ DQG EHLQJ WKH KLJKHVW SURILW PDUJLQ UHDOL]HG E\ WKH FRPSDQ\ WKXV IDU 6LQFH WKH FRPSDQ\’V HQWUDQFH LQWR WKH FRVPHWLFV LQGXVWU\ IROORZLQJ D EXVLQHVV WUDQVIRUPDWLRQ LQ WKH FRPSDQ\ KDV EHHQ FRQWLQXRXVO\ DFKLHYLQJ WKH SUHGHWHUPLQHG *URVV 3URILW 0DUJLQ IURP \HDU WR \HDU DOWKRXJK WKH EXVLQHVV ZDV DIIHFWHG E\ QXPHURXV XQFRQWUROODEOH H[WHUQDO IDFWRUV LQ WKH SDVW GHFDGH RU VR ,Q DGGLWLRQ WKH %RDUG RI 'LUHFWRUV KDV UHJXODUO\ LVVXHG FDVK GLYLGHQGV EDVHG RQ SUXGHQW FRQVLGHUDWLRQ RI WKH FRPSDQ\’V SDVW SHUIRUPDQFHV WKURXJKRXW WKH \HDUV 'XULQJ WKH QG TXDUWHU WKLV \HDU WKH FRPSDQ\ DGGLWLRQDOO\ GHFODUHG DQG LVVXHG WRWDO VWRFN GLYLGHQGV RI VKDUHV WR H[LVWLQJ VKDUHKROGHUV LQ WKH SURSRUWLRQ RI RULJLQDO VKDUHV SHU VWRFN GLYLGHQG DQG LVVXHG DGGLWLRQDO FRPPRQ VWRFNV WR LQFUHDVH WKH FRPSDQ\’V FDSLWDO VR DV WR VXSSRUW WKH RIIHULQJ RI VKDUHV IRU VDOH WR WKH GLUHFWRUV PDQDJHUV DQG HPSOR\HHV XQGHU WKH (623 6FKHPH 'XULQJ WKH \HDU WKH FRPSDQ\ VLPXOWDQHRXVO\ GHYHORSHG DQG VRXUFHG IRU QHZ EXVLQHVV LQQRYDWLRQV WR EHWWHU UHVSRQG WR WKH GHPDQGV RI FXVWRPHUV E\ ODXQFKLQJ QHZ EUDQGV VXFK DV 6.<1/$% D OLQH RI SKDUPDFHXWLFDO DQG RUDO FDUH SURGXFWV HWF 7KH SODQ RI HVWDEOLVKLQJ D QHZ SDFNLQJ DQG SDFNDJLQJ IDFLOLW\ WR IXUWKHU HQKDQFH TXDOLW\ FRQWURO DQG VXSSRUW IXWXUH PDUNHW H[SDQVLRQ ZDV SRVWSRQHG EXW VKDOO EH H[SHFWHG WR FRPSOHWH E\ PLG RI &RPSOHPHQWLQJ WKH H[SDQVLRQ RI PDQXIDFWXULQJ FDSDELOLWLHV DUH RXU FRQWLQXHG HIIRUWV LQ VRXUFLQJ IRU EHVW TXDOLW\ PDWHULDOV IURP DOO RYHU WKH ZRUOG VR ZH PD\ FRQWLQXH WR SURYLGH KLJKHVW TXDOLW\ SURGXFWV DW WKH PRVW UHDVRQDEOH SULFHV IRU RXU FXVWRPHUV ,Q WHUPV RI LQYHVWPHQW LQ DVVRFLDWHG FRPSDQLHV LQ WKH UG TXDUWHU 7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG $VVRFLDWHG &RPSDQ\ HQWHUHG LQWR D PHPRUDQGXP RI XQGHUVWDQGLQJ IRU VDOH DQG SXUFKDVH RI ODQG ZLWK D SXEOLF OLVWHG UHDO HVWDWH GHYHORSPHQW FRPSDQ\ DQG WKH GDWH RI ODQG RZQHUVKLS WUDQVIHU DQG SD\PHQWV VKDOO EH GHWHUPLQHG LQ $V ZH PDUFK WRZDUGV WKH FRPSDQ\’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“2QH RI WKH OHDGLQJ EUDQGHG EHDXW\ SURYLGHUV IRU HYHU\RQH ZRUOGZLGH” DV ZH FRQWLQXH WR OHDUQ LPSURYH DQG LQQRYDWH %RDUG RI 'LUHFWRUV .DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG
`f
INCOME STRUCTURE KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
,1&20( 6758&785(
7KH &RPSDQ\ KDG WKH &RQVXPHU 3URGXFWV 6DOHV DQG 9HKLFOH 1*9 LQ â&#x20AC;&#x201C; DV IROORZ Product
2017 Thousand Baht
2016 %
Vehicle NGV Sales Value - Vehicle NGV - Engines - Cylinder - Other Total Vehicle NGV Sales Value Consumer Products Sales Value - Cosmetics 270,304 18.13 Body care 373,147 25.03 Facial skin care and 793,435 53.22 Cosmetics 15,203 1.02 - Accessories - Furnitures and marketing tools and other 17,217 1.15 21,554 1.45 - Supplomentarie - Other 1,490,860 100.00 Total Consumer Products Sales Value 1,490,860 100.00 Total Sales Value Service Income 1,490,860 100.00 Grand total Revenue 5.74 % increased (decreased)
Thousand Baht
2015 Thousand Baht
%
%
1,408 1,419 2,827
0.12 0.12 0.24
251,553 17.84 282,056 424,512 30.11 344,689 661,802 46.94 493,426 18,039 1.47 20,663 12,868 2.87 40,400 9,458 0.75 10,604 369 0.02 336 1,409,870 100.00 1,160,905 1,409,870 100.00 1,163,732 1,409,870 100.00 1,163,732 19.94 21.14
24.24 29.62 42.40 1.55 1.11 0.81 0.03 99.76 100.00 100.00
-
-
CORE BUSINESS KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
&25( %86,1(66
`g
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG .$50$57 RSHUDWHV FRUH EXVLQHVVHV LQ WKH ILHOGV RI LPSRUW PDQXIDFWXULQJ DQG GLVWULEXWLRQ RI FRVPHWLFV DQG FRQVXPHU SURGXFWV RQ DQ LQWHUQDWLRQDO VFDOH XQGHU WKH FRQFHSW ‘8QLTXH %HDXW\ 6ROXWLRQ’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’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’V SURPLVH WR GHOLYHU KLJK TXDOLW\ SURGXFWV SURGXFHG DFURVV WKH JOREH DW UHDVRQDEOH SULFHV DIIRUGDEOH WR DOO 3URGXFW GHYHORSPHQW DQG VRXUFLQJ DUH GLYLGHG LQWR SDUWV ZKLFK DUH ILQLVKHG JRRGV WKDW DUH GHYHORSHG DQG LPSRUWHG IURP DEURDG PDQXIDFWXUHG E\ ZRUOG FODVV IDFWRU\ WKDW LV ZLGHO\ DFFHSWHG E\ YDULRXV OHDGLQJ FRVPHWLF EUDQGV 7KH RWKHU SDUW LV VHPL ILQLVKHG JRRGV WKDW DUH QRW IXOO\ DVVHPEOHG DQG DUH LPSRUWHG WR 7KDLODQG WR ILQLVK WKH SDFNLQJ RU VHSDUDWH SDFNLQJ SURFHVV )ROORZLQJ H[FHOOHQW PDUNHW UHVSRQVHV IURP FRQVXPHUV LQ WKH SDVW \HDUV WKH FRPSDQ\ KDV VLQFH GHGLFDWHG UHVRXUFHV WR WKH H[SDQVLRQ RI PDQXIDFWXULQJ IDFWRU\ ORFDOO\ WR UHGXFH WKH FRVW RI LQWHUQDWLRQDO LPSRUWV 7KLV HQDEOHG WKH FRPSDQ\ WR FRQWURO SURGXFWLRQ FDSDFLW\ WR UHVSRQG WR WKH JURZLQJ GHPDQGV LQ WKH PDUNHW $SDUW IURP WKLV WKH FRPSDQ\ LV DOVR WKH VROH GLVWULEXWRU IRU LQWHUQDWLRQDO EUDQGV ZLWKLQ 7KDLODQG WHUULWRU\ VXFK DV 0LVVKD HWF ,Q WHUPV RI GLVWULEXWLRQ FKDQQHOV WKH FRPSDQ\ PDLQWDLQV DQ H[WHQVLYH GLVWULEXWLRQ QHWZRUN QDWLRQZLGH HQFRPSDVVLQJ ERWK ZKROHVDOH DQG UHWDLO VDOHV H J FRVPHWLF VWRUH VXSHUPDUNHW SKDUPDF\ HWF 0RGHUQ WUDGH FKDQQHOV DOVR FRQVWLWXWH D VWURQJ DUP LQ GLVWULEXWLRQ DQG VWUDWHJLF FROODERUDWLRQV KDYH EHHQ HVWDEOLVKHG ZLWK YDULRXV FKDQQHOV $GGLWLRQDOO\ .$50$57 RSHUDWHV WKH ODUJHVW FRVPHWLF IUDQFKLVH V\VWHP LQ 7KDLODQG XQGHU WKH WUDGH QDPH “.$50$576”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“2QH RI WKH /HDGLQJ %UDQGHG %HDXW\ 3URYLGHUV IRU (YHU\RQH :RUOGZLGH” DQG ULVH WR $VLD’V QXPEHU RQH FRVPHWLF SOD\HU LQ WKH IRUHVHHDEOH IXWXUH
`h
COMPANY BACKGROUND AND SIGNIFICANT MILESTONES KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
&203$1< %$&.*5281' $1' 6,*1,),&$17 0,/(6721(6 &RPPHQFHG LPSRUW RI FRVPHWLF VNLQ FDUH DQG RWKHU FRQVXPHU SURGXFWV IRU GLVWULEXWLRQ LQ YDULRXV FKDQQHOV XQGHU “.DUPDUWV” WUDGHPDUN DQG FRQFXUUHQWO\ RSHUDWHG DXWRPRELOH DQG 1*9 EXVLQHVVHV ZKLFK ZHUH ODXQFKHG LQ SUHYLRXV \HDUV $FKLHYHG DQQXDO VDOHV JURZWK H[FHHGLQJ LQ “.DUPDUWV” FRVPHWLF EXVLQHVV 2IILFLDOO\ XSGDWHG FRPSDQ\’V QDPH IURP 'LVWDU (OHFWULF &RUSRUDWLRQ 3XEOLF &RPSDQ\ /LPLWHG WR .DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG ZLWK WKH 6WRFN ([FKDQJH RI 7KDLODQG 6WUDWHJL]HG PDQXIDFWXULQJ DQG GLVWULEXWLRQ RI FRVPHWLF VNLQ FDUH DQG FRQVXPHU SURGXFWV DV SULPDU\ EXVLQHVV ([SDQGHG GLVWULEXWLRQ FKDQQHOV DQG YHQWXUHG LQWR H[SRUW PDUNHWV ZLWK $VLDQ FRXQWULHV DV NH\ IRFXV
(QKDQFHG RYHUVHDV GLVWULEXWLRQ WKURXJK VWUDWHJLF DOOLDQFHV ZLWK KLJK SRWHQWLDO EXVLQHVV SDUWQHUV &RPPHQFHG SURGXFW 5HVHDUFK DQG 'HYHORSPHQW XQGHU “-.26 /DERUDWRU\ &RPSDQ\ /LPLWHG” ZKLFK IRFXVHV RQ PDQXIDFWXULQJ RI FRVPHWLF SHUIXPH EHDXW\ DSSOLDQFHV DQG DFFHVVRULHV (PEDUNHG UHDO HVWDWH EXVLQHVV ZLWK “7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG” DV DQ DOWHUQDWLYH WR WKH FRPSDQ\’V LQYHVWPHQW SRUWIROLR
(VWDEOLVKHG MRLQW YHQWXUH ZLWK .DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG DV SDUW RI NH\ H[SDQVLRQ SODQ
2Q -DQXDU\ WKH &RPSDQ\ SDLG IRU DQ LQYHVWPHQW LQ .DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG UHJLVWHUHG DQG HVWDEOLVKHG LQ 9LHWQDP LQ D WRWDO RI 86' RU DSSUR[LPDWHO\ %DKW PLOOLRQ $V D UHVXOW WKH &RPSDQ\ KROGV RI WKH LVVXHG DQG SDLG XS VKDUHV RI 86' LQ WKLV FRPSDQ\ 7KH &RPSDQ\ KDV UHFRUGHG WKH LQYHVWPHQWV LQ WKLV FRPSDQ\ DV LQYHVWPHQWV LQ MRLQW YHQWXUH VLQFH WKH LQYHVWPHQW GDWH 7KLV FRPSDQ\’V RSHUDWLRQ SHULRG LV \HDUV VWDUWLQJ IURP WKH GDWH RI LQFRUSRUDWLRQ 2FWREHU
(VWDEOLVKHG ZDUHKRXVH DQG RQH PRUH FRVPHWLF SURGXFWV SDFNDJLQJ DQG DVVHPEO\ IDFWRU\ WR JDLQ PRUH FRQWURO RYHU TXDOLW\ FDSLWDO DQG SURGXFWLRQ WLPH WR EHWWHU UHVSRQG WR WKH ULVLQJ JURZWK LQ WKH PDUNHW
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
60
Karmarts Public Company Limited and its subsidiary Report and consolidated financial statements 31 December 2017
61
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
,QGHSHQGHQW $XGLWRU V 5HSRUW 7R WKH 6KDUHKROGHUV RI .DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG 2SLQLRQ
, KDYH DXGLWHG WKH DFFRPSDQ\LQJ FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV RI .DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ WKH *URXS ZKLFK FRPSULVH WKH FRQVROLGDWHG VWDWHPHQW RI ILQDQFLDO SRVLWLRQ DV DW 'HFHPEHU DQG WKH UHODWHG FRQVROLGDWHG VWDWHPHQWV RI LQFRPH FRPSUHKHQVLYH LQFRPH FKDQJHV LQ VKDUHKROGHUVâ&#x20AC;&#x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
%DVLV IRU 2SLQLRQ
, FRQGXFWHG P\ DXGLW LQ DFFRUGDQFH ZLWK 7KDL 6WDQGDUGV RQ $XGLWLQJ 0\ UHVSRQVLELOLWLHV XQGHU WKRVH VWDQGDUGV DUH IXUWKHU GHVFULEHG LQ WKH $XGLWRUâ&#x20AC;&#x2122;V 5HVSRQVLELOLWLHV IRU WKH $XGLW RI WKH )LQDQFLDO 6WDWHPHQWV VHFWLRQ RI P\ UHSRUW , DP LQGHSHQGHQW RI WKH *URXS LQ DFFRUGDQFH ZLWK WKH &RGH RI (WKLFV IRU 3URIHVVLRQDO $FFRXQWDQWV DV LVVXHG E\ WKH )HGHUDWLRQ RI $FFRXQWLQJ 3URIHVVLRQV DV UHOHYDQW WR P\ DXGLW RI WKH ILQDQFLDO VWDWHPHQWV DQG , KDYH IXOILOOHG P\ RWKHU HWKLFDO UHVSRQVLELOLWLHV LQ DFFRUGDQFH ZLWK WKH &RGH , EHOLHYH WKDW WKH DXGLW HYLGHQFH , KDYH REWDLQHG LV VXIILFLHQW DQG DSSURSULDWH WR SURYLGH D EDVLV IRU P\ RSLQLRQ
.H\ $XGLW 0DWWHUV
.H\ DXGLW PDWWHUV DUH WKRVH PDWWHUV WKDW LQ P\ SURIHVVLRQDO MXGJHPHQW ZHUH RI PRVW VLJQLILFDQFH LQ P\ DXGLW RI WKH ILQDQFLDO VWDWHPHQWV RI WKH FXUUHQW SHULRG 7KHVH PDWWHUV ZHUH DGGUHVVHG LQ WKH FRQWH[W RI P\ DXGLW RI WKH ILQDQFLDO VWDWHPHQWV DV D ZKROH DQG LQ IRUPLQJ P\ RSLQLRQ WKHUHRQ DQG , GR QRW SURYLGH D VHSDUDWH RSLQLRQ RQ WKHVH PDWWHUV , KDYH IXOILOOHG WKH UHVSRQVLELOLWLHV GHVFULEHG LQ WKH $XGLWRUâ&#x20AC;&#x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
5HYHQXH UHFRJQLWLRQ
7KH UHYHQXH IURP VDOHV LV WKH PRVW VLJQLILFDQW DPRXQW LQ WKH VWDWHPHQW RI LQFRPH DQG LV DOVR WKH NH\ LQGLFDWRU RI EXVLQHVV SHUIRUPDQFH RQ ZKLFK WKH XVHUV RI ILQDQFLDO VWDWHPHQWV IRFXV ,Q DGGLWLRQ WKH &RPSDQ\ KDV D ODUJH FXVWRPHU EDVH 7KHUH LV WKHUHIRUH D ULVN RI WKH &RPSDQ\ UHFRJQLVLQJ UHYHQXH WKDW KDV QRW DFWXDOO\ RFFXUUHG
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
62
, KDYH H[DPLQHG WKH UHYHQXH UHFRJQLWLRQ RI WKH &RPSDQ\ E\ â&#x20AC;¢ $VVHVVLQJ DQG WHVWLQJ WKH &RPSDQ\â&#x20AC;&#x2122;V ,7 V\VWHP DQG LWV LQWHUQDO FRQWUROV ZLWK UHVSHFW WR WKH UHYHQXH F\FOH E\ PDNLQJ HQTXLU\ RI UHVSRQVLEOH H[HFXWLYHV JDLQLQJ DQ XQGHUVWDQGLQJ RI WKH FRQWUROV DQG VHOHFWLQJ UHSUHVHQWDWLYH VDPSOHV WR WHVW WKH RSHUDWLRQ RI WKH GHVLJQHG FRQWUROV â&#x20AC;¢ $SSO\LQJ D VDPSOLQJ PHWKRG WR VHOHFW VDOHV GRFXPHQWV WR DVVHVV ZKHWKHU UHYHQXH UHFRJQLWLRQ ZDV FRQVLVWHQW ZLWK WKH FRQGLWLRQV RI WKH VDOHV DQG ZKHWKHU LW ZDV LQ FRPSOLDQFH ZLWK WKH &RPSDQ\â&#x20AC;&#x2122;V SROLF\ â&#x20AC;¢ 2Q D VDPSOLQJ EDVLV H[DPLQLQJ VXSSRUWLQJ GRFXPHQWV IRU VDOHV WUDQVDFWLRQV RFFXUULQJ GXULQJ WKH \HDU DQG QHDU WKH HQG RI WKH DFFRXQWLQJ SHULRG â&#x20AC;¢ 5HYLHZLQJ FUHGLW QRWHV WKDW WKH &RPSDQ\ LVVXHG DIWHU WKH SHULRG HQG â&#x20AC;¢ 3HUIRUPLQJ DQDO\WLFDO SURFHGXUHV RQ GLVDJJUHJDWHG GDWD WR GHWHFW SRVVLEOH LUUHJXODULWLHV LQ VDOHV WUDQVDFWLRQV WKURXJKRXW WKH SHULRG
$OORZDQFH IRU GRXEWIXO GHEWV
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â&#x20AC;¢ *DLQLQJ DQ XQGHUVWDQGLQJ RI WKH EDVLV DSSOLHG LQ GHWHUPLQLQJ WKH DOORZDQFH IRU GRXEWIXO GHEWV DQG UHYLHZLQJ WKH FRQVLVWHQF\ RI WKH DSSOLFDWLRQ RI WKDW EDVLV DQG WKH UDWLRQDOH IRU WKH UHFRUGLQJ RI VSHFLILF DOORZDQFHV â&#x20AC;¢ 2Q D VDPSOLQJ EDVLV H[DPLQLQJ WKH DFFXUDF\ RI WKH FDOFXODWLRQ RI GHEW DJLQJ â&#x20AC;¢ 2Q D VDPSOLQJ EDVLV H[DPLQLQJ WKH DFFXUDF\ RI WKH FDOFXODWLRQ RI WKH DOORZDQFH IRU GRXEWIXO DFFRXQWV IRU WUDGH UHFHLYDEOHV â&#x20AC;¢ $SSO\LQJ D VDPSOLQJ PHWKRG WR UHYLHZ WKH GDWD XVHG WR FDOFXODWH WKH DJH RI WUDGH UHFHLYDEOHV â&#x20AC;¢ 2Q D VDPSOLQJ EDVLV H[DPLQLQJ WKH VXSSRUWLQJ GRFXPHQWV DQG RWKHU UHOHYDQW GRFXPHQWV IRU SD\PHQW WUDQVDFWLRQV RFFXUULQJ GXULQJ WKH \HDU DQG DIWHU WKH HQG RI WKH DFFRXQWLQJ SHULRG
3URYLVLRQ IRU GLPLQXWLRQ LQ WKH YDOXH RI LQYHQWRULHV
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
63
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
â&#x20AC;¢ *DLQLQJ DQ XQGHUVWDQGLQJ RI WKH EDVLV DSSOLHG LQ GHWHUPLQLQJ WKH SURYLVLRQ IRU GLPLQXWLRQ LQ YDOXH RI LQYHQWRULHV DQG UHYLHZLQJ WKH FRQVLVWHQF\ RI WKH DSSOLFDWLRQ RI WKDW EDVLV DQG WKH UDWLRQDOH IRU WKH UHFRUGLQJ RI VSHFLILF SURYLVLRQV â&#x20AC;¢ &RPSDULQJ WKH LQYHQWRU\ KROGLQJ SHULRGV DQG LQYHQWRU\ PRYHPHQWV WR LGHQWLI\ SURGXFW OLQHV ZLWK LQGLFDWRUV RI ORZHU WKDQ QRUPDO LQYHQWRU\ WXUQRYHU â&#x20AC;¢ &RPSDULQJ SURFHHGV IURP VDOHV WUDQVDFWLRQV RFFXUULQJ DIWHU WKH GDWH RI WKH ILQDQFLDO VWDWHPHQWV WR LQYHQWRU\ FRVW E\ SURGXFW OLQH â&#x20AC;¢ &RPSDULQJ KLVWRULFDO GDWD RI DFWXDO ORVVHV RQ VDOHV DQG ZULWH RIIV RI LQYHQWRULHV GXULQJ WKH \HDU WR WKH SURYLVLRQ IRU GLPLQXWLRQ LQ YDOXH RI LQYHQWRULHV UHFRUGHG DV DW WKH SUHFHGLQJ \HDU HQG
2WKHU ,QIRUPDWLRQ
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH RWKHU LQIRUPDWLRQ 7KH RWKHU LQIRUPDWLRQ FRPSULVH WKH LQIRUPDWLRQ LQFOXGHG LQ DQQXDO UHSRUW RI WKH *URXS EXW GRHV QRW LQFOXGH WKH ILQDQFLDO VWDWHPHQWV DQG P\ DXGLWRUâ&#x20AC;&#x2122;V UHSRUW WKHUHRQ 7KH DQQXDO UHSRUW RI WKH *URXS LV H[SHFWHG WR EH PDGH DYDLODEOH WR PH DIWHU WKH GDWH RI WKLV DXGLWRUâ&#x20AC;&#x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
5HVSRQVLELOLWLHV RI 0DQDJHPHQW DQG 7KRVH &KDUJHG ZLWK *RYHUQDQFH IRU WKH )LQDQFLDO 6WDWHPHQWV
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKH ILQDQFLDO VWDWHPHQWV LQ DFFRUGDQFH ZLWK 7KDL )LQDQFLDO 5HSRUWLQJ 6WDQGDUGV DQG IRU VXFK LQWHUQDO FRQWURO DV PDQDJHPHQW GHWHUPLQHV LV QHFHVVDU\ WR HQDEOH WKH SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV WKDW DUH IUHH IURP PDWHULDO PLVVWDWHPHQW ZKHWKHU GXH WR IUDXG RU HUURU ,Q SUHSDULQJ WKH ILQDQFLDO VWDWHPHQWV PDQDJHPHQW LV UHVSRQVLEOH IRU DVVHVVLQJ WKH *URXSâ&#x20AC;&#x2122;V DELOLW\ WR FRQWLQXH DV D JRLQJ FRQFHUQ GLVFORVLQJ DV DSSOLFDEOH PDWWHUV UHODWHG WR JRLQJ FRQFHUQ DQG XVLQJ WKH JRLQJ FRQFHUQ EDVLV RI DFFRXQWLQJ XQOHVV PDQDJHPHQW HLWKHU LQWHQGV WR OLTXLGDWH WKH *URXS RU WR FHDVH RSHUDWLRQV RU KDV QR UHDOLVWLF DOWHUQDWLYH EXW WR GR VR 7KRVH FKDUJHG ZLWK JRYHUQDQFH DUH UHVSRQVLEOH IRU RYHUVHHLQJ WKH *URXSâ&#x20AC;&#x2122;V ILQDQFLDO UHSRUWLQJ SURFHVV
$XGLWRUâ&#x20AC;&#x2122;V 5HVSRQVLELOLWLHV IRU WKH $XGLW RI WKH )LQDQFLDO 6WDWHPHQWV
0\ REMHFWLYHV DUH WR REWDLQ UHDVRQDEOH DVVXUDQFH DERXW ZKHWKHU WKH ILQDQFLDO VWDWHPHQWV DV D ZKROH DUH IUHH IURP PDWHULDO PLVVWDWHPHQW ZKHWKHU GXH WR IUDXG RU HUURU DQG WR LVVXH DQ DXGLWRUâ&#x20AC;&#x2122;V UHSRUW WKDW LQFOXGHV P\ RSLQLRQ 5HDVRQDEOH DVVXUDQFH LV D KLJK OHYHO RI DVVXUDQFH EXW LV QRW D JXDUDQWHH WKDW DQ DXGLW FRQGXFWHG LQ DFFRUGDQFH ZLWK 7KDL 6WDQGDUGV RQ $XGLWLQJ ZLOO DOZD\V GHWHFW D PDWHULDO PLVVWDWHPHQW ZKHQ LW H[LVWV 0LVVWDWHPHQWV FDQ DULVH IURP IUDXG RU HUURU DQG DUH FRQVLGHUHG PDWHULDO LI LQGLYLGXDOO\ RU LQ WKH DJJUHJDWH WKH\ FRXOG UHDVRQDEO\ EH H[SHFWHG WR LQIOXHQFH WKH HFRQRPLF GHFLVLRQV RI XVHUV WDNHQ RQ WKH EDVLV RI WKHVH ILQDQFLDO VWDWHPHQWV
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
64
$V SDUW RI DQ DXGLW LQ DFFRUGDQFH ZLWK 7KDL 6WDQGDUGV RQ $XGLWLQJ , H[HUFLVH SURIHVVLRQDO MXGJHPHQW DQG PDLQWDLQ SURIHVVLRQDO VNHSWLFLVP WKURXJKRXW WKH DXGLW , DOVR â&#x20AC;¢ ,GHQWLI\ DQG DVVHVV WKH ULVNV RI PDWHULDO PLVVWDWHPHQW RI WKH ILQDQFLDO VWDWHPHQWV ZKHWKHU GXH WR IUDXG RU HUURU GHVLJQ DQG SHUIRUP DXGLW SURFHGXUHV UHVSRQVLYH WR WKRVH ULVNV DQG REWDLQ DXGLW HYLGHQFH WKDW LV VXIILFLHQW DQG DSSURSULDWH WR SURYLGH D EDVLV IRU P\ RSLQLRQ 7KH ULVN RI QRW GHWHFWLQJ D PDWHULDO PLVVWDWHPHQW UHVXOWLQJ IURP IUDXG LV KLJKHU WKDQ IRU RQH UHVXOWLQJ IURP HUURU DV IUDXG PD\ LQYROYH FROOXVLRQ IRUJHU\ LQWHQWLRQDO RPLVVLRQV PLVUHSUHVHQWDWLRQV RU WKH RYHUULGH RI LQWHUQDO FRQWURO â&#x20AC;¢ 2EWDLQ DQ XQGHUVWDQGLQJ RI LQWHUQDO FRQWURO UHOHYDQW WR WKH DXGLW LQ RUGHU WR GHVLJQ DXGLW SURFHGXUHV WKDW DUH DSSURSULDWH LQ WKH FLUFXPVWDQFHV EXW QRW IRU WKH SXUSRVH RI H[SUHVVLQJ DQ RSLQLRQ RQ WKH HIIHFWLYHQHVV RI WKH *URXSâ&#x20AC;&#x2122;V LQWHUQDO FRQWURO â&#x20AC;¢ (YDOXDWH WKH DSSURSULDWHQHVV RI DFFRXQWLQJ SROLFLHV XVHG DQG WKH UHDVRQDEOHQHVV RI DFFRXQWLQJ HVWLPDWHV DQG UHODWHG GLVFORVXUHV PDGH E\ PDQDJHPHQW â&#x20AC;¢ &RQFOXGH RQ WKH DSSURSULDWHQHVV RI PDQDJHPHQWâ&#x20AC;&#x2122;V XVH RI WKH JRLQJ FRQFHUQ EDVLV RI DFFRXQWLQJ DQG EDVHG RQ WKH DXGLW HYLGHQFH REWDLQHG ZKHWKHU D PDWHULDO XQFHUWDLQW\ H[LVWV UHODWHG WR HYHQWV RU FRQGLWLRQV WKDW PD\ FDVW VLJQLILFDQW GRXEW RQ WKH *URXSâ&#x20AC;&#x2122;V DELOLW\ WR FRQWLQXH DV D JRLQJ FRQFHUQ ,I , FRQFOXGH WKDW D PDWHULDO XQFHUWDLQW\ H[LVWV , DP UHTXLUHG WR GUDZ DWWHQWLRQ LQ P\ DXGLWRUâ&#x20AC;&#x2122;V UHSRUW WR WKH UHODWHG GLVFORVXUHV LQ WKH ILQDQFLDO VWDWHPHQWV RU LI VXFK GLVFORVXUHV DUH LQDGHTXDWH WR PRGLI\ P\ RSLQLRQ 0\ FRQFOXVLRQV DUH EDVHG RQ WKH DXGLW HYLGHQFH REWDLQHG XS WR WKH GDWH RI P\ DXGLWRUâ&#x20AC;&#x2122;V UHSRUW +RZHYHU IXWXUH HYHQWV RU FRQGLWLRQV PD\ FDXVH WKH *URXS WR FHDVH WR FRQWLQXH DV D JRLQJ FRQFHUQ â&#x20AC;¢ (YDOXDWH WKH RYHUDOO SUHVHQWDWLRQ VWUXFWXUH DQG FRQWHQW RI WKH ILQDQFLDO VWDWHPHQWV LQFOXGLQJ WKH GLVFORVXUHV DQG ZKHWKHU WKH ILQDQFLDO VWDWHPHQWV UHSUHVHQW WKH XQGHUO\LQJ WUDQVDFWLRQV DQG HYHQWV LQ D PDQQHU WKDW DFKLHYHV IDLU SUHVHQWDWLRQ â&#x20AC;¢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â&#x20AC;&#x2122;V UHSRUW XQOHVV ODZ RU UHJXODWLRQ SUHFOXGHV SXEOLF GLVFORVXUH DERXW WKH PDWWHU RU ZKHQ LQ H[WUHPHO\ UDUH FLUFXPVWDQFHV , GHWHUPLQH WKDW D PDWWHU VKRXOG QRW EH FRPPXQLFDWHG LQ P\ UHSRUW EHFDXVH WKH DGYHUVH FRQVHTXHQFHV RI GRLQJ VR ZRXOG UHDVRQDEO\ EH H[SHFWHG WR RXWZHLJK WKH SXEOLF LQWHUHVW EHQHILWV RI VXFK FRPPXQLFDWLRQ , DP UHVSRQVLEOH IRU WKH DXGLW UHVXOWLQJ LQ WKLV LQGHSHQGHQW DXGLWRUâ&#x20AC;&#x2122;V UHSRUW
6RSKRQ 3HUPVLULYDOORS &HUWLILHG 3XEOLF $FFRXQWDQW 7KDLODQG 1R (< 2IILFH /LPLWHG %DQJNRN )HEUXDU\
65
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI ILQDQFLDO SRVLWLRQ $V DW 'HFHPEHU
8QLW %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
6HSDUDWH ILQDQFLDO VWDWHPHQWV
1RWH 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU $VVHWV &XUUHQW DVVHWV &DVK DQG FDVK HTXLYDOHQWV
&XUUHQW LQYHVWPHQWV
7UDGH DQG RWKHU UHFHLYDEOHV
&XUUHQW SRUWLRQ RI ILQDQFH OHDVH UHFHLYDEOHV
6KRUW WHUP ORDQV WR UHODWHG SDUW\
6KRUW WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUWLHV
SHUVRQ DQG SDUW\
,QYHQWRULHV
'HSRVLW IRU SXUFKDVH RI LQYHVWPHQWV LQ D VXEVLGLDU\
QHW RI FXUUHQW SRUWLRQ
,QYHVWPHQWV LQ MRLQW YHQWXUH
,QYHVWPHQWV LQ DVVRFLDWH
,QYHVWPHQWV LQ VXEVLGLDU\
,QYHVWPHQW SURSHUWLHV
3URSHUW\ SODQW DQG HTXLSPHQW
/DQG DZDLWLQJ IXWXUH GHYHORSPHQW
,QWDQJLEOH DVVHWV
'HIHUUHG WD[ DVVHWV
2WKHU QRQ FXUUHQW DVVHWV
&XUUHQW SRUWLRQ RI ORQJ WHUP ORDQV WR XQUHODWHG
'HSRVLW IRU SXUFKDVH RI ODQG 2WKHU FXUUHQW DVVHWV
7RWDO FXUUHQW DVVHWV 1RQ FXUUHQW DVVHWV )LQDQFH OHDVH UHFHLYDEOHV QHW RI FXUUHQW SRUWLRQ /RQJ WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\
7RWDO QRQ FXUUHQW DVVHWV 7RWDO DVVHWV
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI ILQDQFLDO SRVLWLRQ FRQWLQXHG
$V DW 'HFHPEHU &RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
8QLW %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
1RWH 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU /LDELOLWLHV DQG VKDUHKROGHUV HTXLW\ &XUUHQW OLDELOLWLHV
,QFRPH WD[ SD\DEOH
2WKHU FXUUHQW OLDELOLWLHV
7RWDO FXUUHQW OLDELOLWLHV
QHW RI FXUUHQW SRUWLRQ
3URYLVLRQ IRU ORQJ WHUP HPSOR\HH EHQHILWV
'HIHUUHG WD[ OLDELOLWLHV
7RWDO QRQ FXUUHQW OLDELOLWLHV
7RWDO OLDELOLWLHV
%DQN RYHUGUDIWV DQG VKRUW WHUP ORDQV IURP EDQNV 7UDGH DQG RWKHU SD\DEOHV &XUUHQW SRUWLRQ RI OLDELOLWLHV XQGHU ILQDQFH OHDVH DJUHHPHQWV &XUUHQW SRUWLRQ RI ORQJ WHUP ORDQV IURP ILQDQFLDO LQVWLWXWLRQ
1RQ FXUUHQW OLDELOLWLHV /LDELOLWLHV XQGHU ILQDQFH OHDVH DJUHHPHQWV QHW RI FXUUHQW SRUWLRQ /RQJ WHUP ORDQV IURP ILQDQFLDO LQVWLWXWLRQ
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
66
67
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI ILQDQFLDO SRVLWLRQ FRQWLQXHG
$V DW 'HFHPEHU &RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
8QLW %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
1RWH 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 6KDUHKROGHUV HTXLW\ 6KDUH FDSLWDO 5HJLVWHUHG
RUGLQDU\ VKDUHV RI
%DKW HDFK 'HFHPEHU
RUGLQDU\ VKDUHV
RI %DKW HDFK
6KDUH SUHPLXP
&DSLWDO UHGXFWLRQ VXUSOXV
2WKHU FRPSRQHQWV RI VKDUHKROGHUV HTXLW\
(TXLW\ DWWULEXWDEOH WR RZQHUV RI WKH &RPSDQ\
1RQ FRQWUROOLQJ LQWHUHVWV RI WKH VXEVLGLDU\
,VVXHG DQG IXOO\ SDLG XS
RUGLQDU\ VKDUHV RI
%DKW HDFK 'HFHPEHU
RUGLQDU\ VKDUHV
RI %DKW HDFK
5HWDLQHG HDUQLQJV $SSURSULDWHG VWDWXWRU\ UHVHUYH 8QDSSURSULDWHG
7RWDO VKDUHKROGHUV HTXLW\ 7RWDO OLDELOLWLHV DQG VKDUHKROGHUV HTXLW\
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ ,QFRPH VWDWHPHQW )RU WKH \HDU HQGHG 'HFHPEHU
1RWH
8QLW %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 6HSDUDWH ILQDQFLDO VWDWHPHQWV
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
DQG DVVRFLDWH 3URILW EHIRUH ILQDQFH FRVW DQG LQFRPH WD[ H[SHQVHV
)LQDQFH FRVW 3URILW EHIRUH LQFRPH WD[ H[SHQVHV
,QFRPH WD[ H[SHQVHV 3URILW IRU WKH \HDU 3URILW RU ORVV DWWULEXWDEOH WR (TXLW\ KROGHUV RI WKH &RPSDQ\
1RQ FRQWUROOLQJ LQWHUHVWV RI WKH VXEVLGLDULHV UHVWDWHG UHVWDWHG %DVLF HDUQLQJV SHU VKDUH 3URILW DWWULEXWDEOH WR HTXLW\ KROGHUV RI WKH &RPSDQ\ :HLJKWHG DYHUDJH QXPEHU RI FRPPRQ VWRFN VKDUHV 7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
68
69
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
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
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
8QLW %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
&RQVROLGDWHG ILQDQFLDO VWDWHPHQW
8QLW %DKW
(TXLW\ DWWULEXWDEOH WR RZQHUV RI WKH &RPSDQ\ 2WKHU FRPSRQHQWV RI VKDUHKROGHUV HTXLW\ 7RWDO HTXLW\ 7RWDO ,VVXHG DQG &DSLWDO 5HWDLQHG HDUQLQJV 6XUSOXV RQ ([FKDQJH GLIIHUHQFHV 7RWDO RWKHU DWWULEXWDEOH WR 1RQ FRQWUROOLQJ RQ WUDQVODWLRQ RI VKDUHKROGHUV
FRPSRQHQWV RI VKDUHKROGHUV RI LQWHUHVWV RI SDLG XS UHGXFWLRQ 6KDUH UHYDOXDWLRQ MRLQW YHQWXUH V $SSURSULDWHG VKDUHKROGHUV WKH &RPSDQ\ WKH VXEVLGLDU\ HTXLW\ VKDUH FDSLWDO VXUSOXV SUHPLXP RI DVVHWV ILQDQFLDO VWDWHPHQWV VWDWXWRU\ UHVHUYH 8QDSSURSULDWHG HTXLW\ LQ IRUHLJQ FXUUHQF\ %DODQFH DV DW -DQXDU\ 3URILW IRU WKH \HDU
2WKHU FRPSUHKHQVLYH LQFRPH IRU WKH \HDU
7RWDO FRPSUHKHQVLYH LQFRPH IRU WKH \HDU
'LYLGHQG SDLG 1RWH
7UDQVIHU WR VWDWXWRU\ UHVHUYH 1RWH &KDQJH LQ QRQ FRQWUROOLQJ LQWHUHVWV RI WKH VXEVLGLDU\ IURP GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\
%DODQFH DV DW 'HFHPEHU %DODQFH DV DW -DQXDU\ 3URILW IRU WKH \HDU
2WKHU FRPSUHKHQVLYH LQFRPH IRU WKH \HDU
7RWDO FRPSUHKHQVLYH LQFRPH IRU WKH \HDU ,VVXDQFH RI RUGLQDU\ VKDUHV IURP WKH H[HUFLVH RI (623 6FKHPH 1RWH DQG
6WRFN GLYLGHQG SDLG 1RWH DQG
'LYLGHQG SDLG 1RWH
7UDQVIHU WR VWDWXWRU\ UHVHUYH 1RWH &KDQJH LQ QRQ FRQWUROOLQJ LQWHUHVWV RI WKH VXEVLGLDU\ IURP LWV SDLG XS VKDUH FDSLWDO
%DODQFH DV DW 'HFHPEHU 7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI FKDQJHV LQ VKDUHKROGHUV HTXLW\ )RU WKH \HDU HQGHG 'HFHPEHU
KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
REPORT OF INDEPENDENT AUDITOR
70
6KDUH SUHPLXP
&DSLWDO UHGXFWLRQ VXUSOXV
2WKHU FRPSRQHQWV RI VKDUHKROGHUV HTXLW\ 7RWDO 7RWDO RWKHU 5HWDLQHG HDUQLQJV 6XUSOXV RQ FRPSRQHQWV RI VKDUHKROGHUV
UHYDOXDWLRQ RI VKDUHKROGHUV
$SSURSULDWHG HTXLW\ VWDWXWRU\ UHVHUYH 8QDSSURSULDWHG HTXLW\ DVVHWV
6HSDUDWH ILQDQFLDO VWDWHPHQW
8QLW %DKW
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
%DODQFH DV DW -DQXDU\ 3URILW IRU WKH \HDU 2WKHU FRPSUHKHQVLYH LQFRPH IRU WKH \HDU 7RWDO FRPSUHKHQVLYH LQFRPH IRU WKH \HDU
'LYLGHQG SDLG 1RWH
7UDQVIHU WR VWDWXWRU\ UHVHUYH 1RWH %DODQFH DV DW 'HFHPEHU %DODQFH DV DW -DQXDU\ 3URILW IRU WKH \HDU
2WKHU FRPSUHKHQVLYH LQFRPH IRU WKH \HDU
7RWDO FRPSUHKHQVLYH LQFRPH IRU WKH \HDU ,VVXDQFH RI RUGLQDU\ VKDUHV IURP WKH H[HUFLVH RI (623 6FKHPH 1RWH DQG
6WRFN GLYLGHQG SDLG 1RWH DQG
'LYLGHQG SDLG 1RWH
7UDQVIHU WR VWDWXWRU\ UHVHUYH 1RWH %DODQFH DV DW 'HFHPEHU
,VVXHG DQG SDLG XS VKDUH FDSLWDO
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI FKDQJHV LQ VKDUHKROGHUV HTXLW\ FRQWLQXHG )RU WKH \HDU HQGHG 'HFHPEHU
71 REPORT OF INDEPENDENT AUDITOR
KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI FDVK IORZV )RU WKH \HDU HQGHG 'HFHPEHU
72
8QLW %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
6HSDUDWH ILQDQFLDO VWDWHPHQWV
&DVK IORZV IURP RSHUDWLQJ DFWLYLWLHV 3URILW EHIRUH WD[ $GMXVWPHQWV WR UHFRQFLOH SURILW EHIRUH WD[ WR QHW FDVK SURYLGHG E\ SDLG IURP RSHUDWLQJ DFWLYLWLHV 'HSUHFLDWLRQ DQG DPRUWLVDWLRQ
/RVV JDLQ IURP WKH IDLU YDOXH DGMXVWPHQW RI LQYHVWPHQW SURSHUWLHV
5HYHUVDO RI DOORZDQFH IRU GRXEWIXO DFFRXQWV
,QFUHDVH LQ DOORZDQFH IRU UHGXFLQJ FRVW RI LQYHQWRULHV WR QHW UHDOLVDEOH YDOXH
5HYHUVDO RI DOORZDQFH IRU LPSDLUPHQW RI DVVHWV
8QUHDOLVHG JDLQ RQ H[FKDQJH UDWH
*DLQ RQ GLVSRVDO RI FXUUHQW LQYHVWPHQWV
8QUHDOLVHG JDLQ RQ FKDQJH LQ WKH IDLU YDOXH
RI FXUUHQW LQYHVWPHQWV
)L[HG DVVHWV DQG LQWDQJLEOH DVVHW ZULWH RII
/RVV JDLQ RQ GLVSRVDO RI IL[HG DVVHWV DQG LQWDQJLEOH DVVHWV
*DLQ RQ GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\
,QWHUHVW LQFRPH
'LYLGHQG LQFRPH
3URYLVLRQ IRU ORQJ WHUP HPSOR\HH EHQHILWV 6KDUH EDVHG SD\PHQW WUDQVDFWLRQV ,QWHUHVW H[SHQVHV 6KDUH RI ORVV IURP LQYHVWPHQWV LQ MRLQW YHQWXUH DQG DVVRFLDWH 3URILW IURP RSHUDWLQJ DFWLYLWLHV EHIRUH FKDQJHV LQ RSHUDWLQJ DVVHWV DQG OLDELOLWLHV 2SHUDWLQJ DVVHWV LQFUHDVH GHFUHDVH
7UDGH DQG RWKHU UHFHLYDEOHV
)LQDQFH OHDVH UHFHLYDEOHV
,QYHQWRULHV
2WKHU FXUUHQW DVVHWV
2WKHU QRQ FXUUHQW DVVHWV 2SHUDWLQJ OLDELOLWLHV LQFUHDVH GHFUHDVH 7UDGH DQG RWKHU SD\DEOHV
2WKHU FXUUHQW OLDELOLWLHV &DVK IURP RSHUDWLQJ DFWLYLWLHV
&DVK SDLG IRU LQFRPH WD[
&DVK SDLG IRU ORQJ WHUP HPSOR\HH EHQHILWV
1HW FDVK IURP RSHUDWLQJ DFWLYLWLHV 7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
73
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI FDVK IORZV FRQWLQXHG )RU WKH \HDU HQGHG 'HFHPEHU
8QLW %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 6HSDUDWH ILQDQFLDO VWDWHPHQWV
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
7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 6WDWHPHQW RI FDVK IORZV FRQWLQXHG )RU WKH \HDU HQGHG 'HFHPEHU
8QLW %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
6HSDUDWH ILQDQFLDO VWDWHPHQWV
6XSSOHPHQWDO FDVK IORZV LQIRUPDWLRQ 1RQ FDVK WUDQVDFWLRQV 8QGXH LQVWDOOPHQW IRU DFTXLVLWLRQ RI HTXLSPHQW DQG LQWDQJLEOH DVVHWV 3XUFKDVHV RI YHKLFOHV XQGHU ILQDQFLDO OHDVHV 7UDQVIHU RI HTXLSPHQW WR LQYHQWRULHV 7UDQVIHU RI HTXLSPHQW WR LQWDQJLEOH DVVHWV 7UDQVIHU RI ODQG WR ODQG DZDLWLQJ IXWXUH GHYHORSPHQW $FWXDULDO ORVV 6WRFN GLYLGHQG 7KH DFFRPSDQ\LQJ QRWHV DUH DQ LQWHJUDO SDUW RI WKH ILQDQFLDO VWDWHPHQWV
74
75
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
.DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDU\ 1RWHV WR FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV )RU WKH \HDU HQGHG 'HFHPEHU
*HQHUDO LQIRUPDWLRQ &RUSRUDWH LQIRUPDWLRQ .DUPDUWV 3XEOLF &RPSDQ\ /LPLWHG “WKH &RPSDQ\” LV D SXEOLF FRPSDQ\ LQFRUSRUDWHG DQG GRPLFLOHG LQ 7KDLODQG 7KH &RPSDQ\ LV SULQFLSDOO\ HQJDJHG LQ WKH PDQXIDFWXUH DQG GLVWULEXWLRQ RI FRQVXPHU SURGXFWV DQG WKH SURYLVLRQ RI ZDUHKRXVH UHQWDO 7KH &RPSDQ\’V UHJLVWHUHG DGGUHVV LV 6RL 3KHWFKDNDVHP VXE 3KHWFKDNDVHP 5RDG %DQJGXDQ 3KDVLFKDURHQ %DQJNRN
%DVLV RI SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV 7KH ILQDQFLDO VWDWHPHQWV KDYH EHHQ SUHSDUHG LQ DFFRUGDQFH ZLWK 7KDL )LQDQFLDO 5HSRUWLQJ 6WDQGDUGV HQXQFLDWHG XQGHU WKH $FFRXQWLQJ 3URIHVVLRQV $FW % ( DQG WKHLU SUHVHQWDWLRQ KDV EHHQ PDGH LQ FRPSOLDQFH ZLWK WKH VWLSXODWLRQV RI WKH 1RWLILFDWLRQ RI WKH 'HSDUWPHQW RI %XVLQHVV 'HYHORSPHQW GDWHG 2FWREHU LVVXHG XQGHU WKH $FFRXQWLQJ $FW % (
7KH ILQDQFLDO VWDWHPHQWV LQ 7KDL ODQJXDJH DUH WKH RIILFLDO VWDWXWRU\ ILQDQFLDO VWDWHPHQWV RI WKH &RPSDQ\ 7KH ILQDQFLDO VWDWHPHQWV LQ (QJOLVK ODQJXDJH KDYH EHHQ WUDQVODWHG IURP WKH 7KDL ODQJXDJH ILQDQFLDO VWDWHPHQWV
7KH ILQDQFLDO VWDWHPHQWV KDYH EHHQ SUHSDUHG RQ D KLVWRULFDO FRVW EDVLV H[FHSW ZKHUH RWKHUZLVH GLVFORVHG LQ WKH DFFRXQWLQJ SROLFLHV
%DVLV RI FRQVROLGDWLRQ D 7KH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV LQFOXGH WKH ILQDQFLDO VWDWHPHQWV RI WKH &RPSDQ\ DQG WKH IROORZLQJ VXEVLGLDU\ FRPSDQ\ &RPSDQ\’V QDPH
- .26 /DERUDWRULHV &R /WG
1DWXUH RI EXVLQHVV
0DQXIDFWXUH DQG GLVWULEXWLRQ RI FRQVXPHU SURGXFW
3HUFHQWDJH RI VKDUHKROGLQJ LQ VKDUHKROGHUV’ UHJLVWHU
3HUFHQW
3HUFHQW
&RXQWU\ RI LQFRUSRUDWLRQ
7KDLODQG
'XULQJ WKH VHFRQG TXDUWHU RI \HDU WKH &RPSDQ\ VROG WKH LQYHVWPHQW LQ 0\ %XV &RPSDQ\ /LPLWHG D VXEVLGLDU\
WR D WKLUG SDUW\ RI VKDUHV RU RI VKDUHKROGLQJ LQ WKH VXEVLGLDU\ DW D SULFH RI %DKW SHU VKDUH RU DPRXQWLQJ WR %DKW PLOOLRQ UHVXOWLQJ LQ JDLQ RQ GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\ RI %DKW PLOOLRQ DV SUHVHQWHG LQ WKH FRQVROLGDWHG SURILW RU ORVV VHSDUDWH SURILW RU ORVV JDLQ RI %DKW PLOOLRQ $V D UHVXOW RI WKH WUDQVDFWLRQ 0\ %XV &RPSDQ\ /LPLWHG ZDV QR ORQJHU WKH VXEVLGLDU\ RI WKH &RPSDQ\
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
76
'HWDLOV RI WKH QHW DVVHWV YDOXH RI 0\ %XV &RPSDQ\ /LPLWHG DV DW WKH GLVSRVDO GDWH DUH DV IROORZV 7RWDO DVVHWV 7RWDO OLDELOLWLHV 1HW OLDELOLWLHV YDOXH /HVV 1RQ FRQWUROOLQJ LQWHUHVWV RI WKH VXEVLGLDU\ 1HW OLDELOLWLHV YDOXH DWWULEXWDEOH WR WKH &RPSDQ\’V LQYHVWPHQW /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV UHFRJQLVHG LQ WKH SULRU SHULRGV 1HW OLDELOLWLHV YDOXH DWWULEXWDEOH WR WKH &RPSDQ\ V LQYHVWPHQW DIWHU GHGXFWLQJ DOORZDQFH IRU GRXEWIXO DFFRXQWV 6HOOLQJ SULFH *DLQ RQ GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\
8QLW 7KRXVDQG %DKW
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“([FKDQJH GLIIHUHQFHV RQ WUDQVODWLRQ RI ILQDQFLDO VWDWHPHQWV LQ IRUHLJQ FXUUHQF\” LQ WKH VWDWHPHQWV RI FKDQJHV LQ VKDUHKROGHUV’ HTXLW\ I 0DWHULDO EDODQFHV DQG WUDQVDFWLRQV EHWZHHQ WKH &RPSDQ\ DQG LWV VXEVLGLDU\ FRPSDQ\ KDYH EHHQ HOLPLQDWHG IURP WKH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV J 1RQ FRQWUROOLQJ LQWHUHVWV UHSUHVHQW WKH SRUWLRQ RI SURILW RU ORVV DQG QHW DVVHWV RI WKH VXEVLGLDU\ WKDW DUH QRW KHOG E\ WKH &RPSDQ\ DQG DUH SUHVHQWHG VHSDUDWHO\ LQ WKH FRQVROLGDWHG SURILW RU ORVV DQG ZLWKLQ HTXLW\ LQ WKH FRQVROLGDWHG VWDWHPHQWV RI ILQDQFLDO SRVLWLRQ
7KH VHSDUDWH ILQDQFLDO VWDWHPHQWV SUHVHQW LQYHVWPHQWV LQ MRLQW YHQWXUH DVVRFLDWH DQG VXEVLGLDU\ XQGHU WKH FRVW PHWKRG
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’V ILQDQFLDO VWDWHPHQWV
77
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
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
7KH PDQDJHPHQW RI WKH &RPSDQ\ DQG LWV VXEVLGLDU\ EHOLHYH WKDW WKH UHYLVHG ILQDQFLDO UHSRUWLQJ VWDQGDUGV ZLOO QRW KDYH DQ\ VLJQLILFDQW LPSDFW RQ WKH ILQDQFLDO VWDWHPHQWV ZKHQ WKH\ DUH LQLWLDOO\ DSSOLHG
6LJQLILFDQW DFFRXQWLQJ SROLFLHV 5HYHQXH UHFRJQLWLRQ 6DOHV RI JRRGV 6DOHV RI JRRGV DUH UHFRJQLVHG ZKHQ WKH VLJQLILFDQW ULVNV DQG UHZDUGV RI RZQHUVKLS RI WKH JRRGV KDYH EHHQ SDVVHG WR WKH EX\HU 6DOHV DUH WKH LQYRLFHG YDOXH H[FOXGLQJ YDOXH DGGHG WD[ RI JRRGV VXSSOLHG DIWHU GHGXFWLQJ GLVFRXQWV DQG DOORZDQFHV
,QWHUHVW LQFRPH RQ ILQDQFLDO OHDVHV 7KH &RPSDQ\ UHFRJQLVHV LQFRPH RQ ILQDQFH OHDVH DQG KLUH SXUFKDVH FRQWUDFWV RYHU WKH WHUP RI WKH FRQWUDFWV XVLQJ WKH HIIHFWLYH UDWH PHWKRG ZLWK LQFRPH UHFRJQLVHG ZKHQ WKH LQVWDOOPHQWV IDOO GXH LUUHVSHFWLYH RI ZKHQ DFWXDO FROOHFWLRQ LV PDGH 5HFRJQLWLRQ RI LQWHUHVW LQFRPH LV VWRSSHG IRU UHFHLYDEOHV ZKLFK KDYH GHIDXOWHG RQ PRUH WKDQ VFKHGXOHG LQVWDOOPHQW SD\PHQWV
5HQGHULQJ RI VHUYLFHV 6HUYLFH UHYHQXH LV UHFRJQLVHG ZKHQ VHUYLFHV KDYH EHHQ UHQGHUHG WDNLQJ LQWR DFFRXQW WKH VWDJH RI FRPSOHWLRQ 7KH VXEVLGLDU\ KDV UHFRJQLVHG LQFRPH IURP EXV VHUYLFH RSHUDWLRQ DW WKH QHW YDOXH UHFHLYHG LQ DFFRUGDQFH ZLWK WKH DJUHHPHQWV WR VKDUH LQFRPH PDGH ZLWK LWV EXV VWDII
5HQWDO LQFRPH 5HQWDO LQFRPH DULVLQJ IURP RSHUDWLQJ OHDVHV RQ SURSHUWLHV LV DFFRXQWHG IRU RQ D VWUDLJKW OLQH EDVLV RYHU WKH OHDVH WHUPV DQG WUHDWHG DV UHYHQXH HDUQHG LQ WKH RUGLQDU\ FRXUVH RI EXVLQHVV
,QWHUHVW LQFRPH ,QWHUHVW LQFRPH LV UHFRJQLVHG RQ DQ DFFUXDO EDVLV EDVHG RQ WKH HIIHFWLYH LQWHUHVW UDWH
&DVK DQG FDVK HTXLYDOHQWV &DVK DQG FDVK HTXLYDOHQWV LQFOXGH FDVK RQ KDQG DQG DW EDQN DQG DOO KLJKO\ OLTXLG LQYHVWPHQWV ZLWK DQ RULJLQDO PDWXULW\ RI WKUHH PRQWKV RU OHVV DQG QRW VXEMHFW WR ZLWKGUDZDO UHVWULFWLRQ
7UDGH DFFRXQWV UHFHLYDEOH 7UDGH DFFRXQWV UHFHLYDEOH DUH VWDWHG DW WKH QHW UHDOLVDEOH YDOXH $OORZDQFH IRU GRXEWIXO DFFRXQWV LV SURYLGHG IRU WKH HVWLPDWHG ORVVHV WKDW PD\ EH LQFXUUHG LQ FROOHFWLRQ RI UHFHLYDEOHV 7KH DOORZDQFH LV JHQHUDOO\ EDVHG RQ FROOHFWLRQ H[SHULHQFH DQG DQDO\VLV RI GHEW DJLQJ
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
78
)LQDQFH OHDVH UHFHLYDEOHV +LUH SXUFKDVH DQG ILQDQFH OHDVH UHFHLYDEOHV DUH VWDWHG DW QHW UHDOLVDEOH YDOXH ZKLFK FRQVLVWV RI WKH FRQWUDFW YDOXH RI WKH KLUH SXUFKDVH RU ILQDQFH OHDVH QHW RI XQHDUQHG ILQDQFH OHDVH LQFRPH $OORZDQFH IRU GRXEWIXO DFFRXQWV LV SURYLGHG IRU WKH HVWLPDWHG FROOHFWLRQ ORVVHV WKDW PD\ EH LQFXUUHG LQ FROOHFWLRQ RI UHFHLYDEOHV
,QYHQWRULHV )LQLVKHG JRRGV DUH YDOXHG DW WKH ORZHU RI FRVW ILUVW LQ ILUVW RXW PHWKRG RU VWDQGDUG FRVW ZKLFK DSSUR[LPDWHV DFWXDO FRVW XQGHU ILUVW LQ ILUVW RXW PHWKRG DQG QHW UHDOLVDEOH YDOXH :RUN LQ SURFHVV LV YDOXHG DW WKH ORZHU RI DYHUDJH FRVW DQG QHW UHDOLVDEOH YDOXH &RVW RI ILQLVKHG JRRGV DQG ZRUN LQ SURFHVV LQFOXGH DOO SURGXFWLRQ FRVWV ODERU FRVW DQG DWWULEXWDEOH IDFWRU\ RYHUKHDGV
5DZ PDWHULDOV DQG RWKHU PDWHULDOV DUH YDOXHG DW WKH ORZHU RI DYHUDJH FRVW DQG QHW UHDOLVDEOH YDOXH DQG DUH FKDUJHG WR SURGXFWLRQ FRVWV ZKHQHYHU FRQVXPHG
,QYHVWPHQWV D ,QYHVWPHQWV LQ VHFXULWLHV KHOG IRU WUDGLQJ DUH VWDWHG DW IDLU YDOXH &KDQJHV LQ WKH IDLU YDOXH RI WKHVH VHFXULWLHV DUH UHFRUGHG LQ SURILW RU ORVV E ,QYHVWPHQWV LQ MRLQW YHQWXUH DQG DVVRFLDWH DUH DFFRXQWHG IRU LQ WKH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV XVLQJ WKH HTXLW\ PHWKRG F ,QYHVWPHQWV LQ MRLQW YHQWXUH DVVRFLDWH DQG VXEVLGLDULHV DUH DFFRXQWHG IRU LQ WKH VHSDUDWH ILQDQFLDO VWDWHPHQWV XVLQJ WKH FRVW PHWKRG
7KH IDLU YDOXH RI PDUNHWDEOH VHFXULWLHV LV EDVHG RQ WKH ODWHVW ELG SULFH RI WKH ODVW ZRUNLQJ GD\ RI WKH \HDU 7KH IDLU YDOXH RI XQLW WUXVWV LV GHWHUPLQHG IURP WKHLU QHW DVVHW YDOXH
7KH ZHLJKWHG DYHUDJH PHWKRG LV XVHG IRU FRPSXWDWLRQ RI WKH FRVW RI LQYHVWPHQWV
,Q WKH HYHQW WKH &RPSDQ\ UHFODVVLILHV LQYHVWPHQWV IURP RQH W\SH WR DQRWKHU VXFK LQYHVWPHQWV ZLOO EH UHDGMXVWHG WR WKHLU IDLU YDOXH DV DW WKH UHFODVVLILFDWLRQ GDWH 7KH GLIIHUHQFH EHWZHHQ WKH FDUU\LQJ DPRXQW RI WKH LQYHVWPHQWV DQG WKH IDLU YDOXH RQ WKH GDWH RI UHFODVVLILFDWLRQ DUH UHFRUGHG LQ SURILW RU ORVV RU UHFRUGHG DV VXUSOXV GHILFLW IURP FKDQJHV LQ WKH YDOXH RI LQYHVWPHQWV LQ VKDUHKROGHUV HTXLW\ GHSHQGLQJ RQ WKH W\SH RI LQYHVWPHQW WKDW LV UHFODVVLILHG
2Q GLVSRVDO RI DQ LQYHVWPHQW WKH GLIIHUHQFH EHWZHHQ QHW GLVSRVDO SURFHHGV DQG WKH FDUU\LQJ DPRXQW RI WKH LQYHVWPHQW LV UHFRJQLVHG LQ SURILW RU ORVV
,QYHVWPHQW SURSHUWLHV ,QYHVWPHQW SURSHUWLHV DUH PHDVXUHG LQLWLDOO\ DW FRVW LQFOXGLQJ WUDQVDFWLRQ FRVWV 6XEVHTXHQW WR LQLWLDO UHFRJQLWLRQ LQYHVWPHQW SURSHUWLHV DUH VWDWHG DW IDLU YDOXH $Q\ JDLQV RU ORVVHV DULVLQJ IURP FKDQJHV LQ WKH YDOXH RI LQYHVWPHQW SURSHUWLHV DUH UHFRJQLVHG LQ SURILW RU ORVV ZKHQ LQFXUUHG
2Q GLVSRVDO RI LQYHVWPHQW SURSHUWLHV WKH GLIIHUHQFH EHWZHHQ WKH QHW GLVSRVDO SURFHHGV DQG WKH FDUU\LQJ DPRXQW RI WKH DVVHW LV UHFRJQLVHG LQ SURILW RU ORVV LQ WKH SHULRG ZKHQ WKH DVVHW LV GHUHFRJQLVHG
3URSHUW\ SODQW DQG HTXLSPHQW DQG GHSUHFLDWLRQ /DQG LV VWDWHG DW FRVW RU UHYDOXHG DPRXQW %XLOGLQJV DQG HTXLSPHQW DUH VWDWHG DW FRVW OHVV DFFXPXODWHG GHSUHFLDWLRQ DQG DOORZDQFH IRU ORVV RQ LPSDLUPHQW RI DVVHWV LI DQ\
79
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
/DQG LV LQLWLDOO\ UHFRUGHG DW FRVW RQ WKH DFTXLVLWLRQ GDWH DQG VXEVHTXHQWO\ UHYDOXHG E\ DQ LQGHSHQGHQW SURIHVVLRQDO DSSUDLVHU WR IDLU YDOXH RI ODQG 5HYDOXDWLRQV DUH PDGH ZLWK VXIILFLHQW UHJXODULW\ WR HQVXUH WKDW WKH FDUU\LQJ DPRXQW GRHV QRW GLIIHU PDWHULDOO\ IURP IDLU YDOXH DW WKH HQG RI UHSRUWLQJ SHULRG
'LIIHUHQFHV DULVLQJ IURP WKH UHYDOXDWLRQ DUH GHDOW ZLWK LQ WKH ILQDQFLDO VWDWHPHQWV DV IROORZV
:KHQ DQ DVVHW’V FDUU\LQJ DPRXQW LV LQFUHDVHG DV D UHVXOW RI D UHYDOXDWLRQ RI WKH &RPSDQ\’V DVVHWV WKH LQFUHDVH LV FUHGLWHG GLUHFWO\ WR WKH RWKHU FRPSUHKHQVLYH LQFRPH DQG WKH FXPXODWLYH LQFUHDVH LV UHFRJQLVHG LQ HTXLW\ XQGHU WKH KHDGLQJ RI “5HYDOXDWLRQ VXUSOXV” +RZHYHU D UHYDOXDWLRQ LQFUHDVH LV UHFRJQLVHG DV LQFRPH WR WKH H[WHQW WKDW LW UHYHUVHV D UHYDOXDWLRQ GHFUHDVH LQ UHVSHFW RI WKH VDPH DVVHW SUHYLRXVO\ UHFRJQLVHG DV DQ H[SHQVH
:KHQ DQ DVVHW’V FDUU\LQJ DPRXQW LV GHFUHDVHG DV D UHVXOW RI D UHYDOXDWLRQ RI WKH &RPSDQ\’V DVVHWV WKH GHFUHDVH LV UHFRJQLVHG LQ SURILW RU ORVV +RZHYHU WKH UHYDOXDWLRQ GHFUHDVH LV FKDUJHG WR WKH RWKHU FRPSUHKHQVLYH LQFRPH WR WKH H[WHQW WKDW LW GRHV QRW H[FHHG DQ DPRXQW DOUHDG\ KHOG LQ “5HYDOXDWLRQ VXUSOXV” LQ UHVSHFW RI WKH VDPH DVVHW
'HSUHFLDWLRQ RI SODQW DQG HTXLSPHQW LV FDOFXODWHG E\ UHIHUHQFH WR WKHLU FRVWV RQ WKH VWUDLJKW OLQH EDVLV RYHU WKH IROORZLQJ HVWLPDWHG XVHIXO OLYHV
7KH &RPSDQ\ %XLOGLQJV /DQG LPSURYHPHQWV DQG EXLOGLQJ LPSURYHPHQWV 0DFKLQHU\ DQG HTXLSPHQW 0RWRU YHKLFOHV 2IILFH IXUQLWXUH IL[WXUHV DQG HTXLSPHQW
\HDUV \HDUV \HDUV DQG \HDUV DQG \HDUV
6XEVLGLDULHV \HDUV \HDUV
'HSUHFLDWLRQ LV LQFOXGHG LQ GHWHUPLQLQJ LQFRPH
1R GHSUHFLDWLRQ LV SURYLGHG IRU ODQG DVVHWV XQGHU LQVWDOODWLRQ DQG FRQVWUXFWLRQ LQ SURJUHVV
$Q LWHP RI SURSHUW\ SODQW DQG HTXLSPHQW LV GHUHFRJQLVHG XSRQ GLVSRVDO RU ZKHQ QR IXWXUH HFRQRPLF EHQHILWV DUH H[SHFWHG IURP LWV XVH RU GLVSRVDO $Q\ JDLQ RU ORVV DULVLQJ RQ GLVSRVDO RI DQ DVVHW LV LQFOXGHG LQ SURILW RU ORVV ZKHQ WKH DVVHW LV GHUHFRJQLVHG
/DQG DZDLWLQJ IRU IXWXUH GHYHORSPHQW /DQG DZDLWLQJ IRU IXWXUH GHYHORSPHQW LV YDOXHG DW WKH ORZHU RI VSHFLILF FRVW DQG QHW UHDOLVDEOH YDOXH &RVW LQFOXGHV FRVW RI ODQG
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
80
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
$ VXPPDU\ RI WKH LQWDQJLEOH DVVHWV ZLWK ILQLWH XVHIXO OLYHV LV DV IROORZV &RPSXWHU VRIWZDUH \HDUV
1R DPRUWLVDWLRQ LV SURYLGHG IRU FRPSXWHU VRIWZDUH XQGHU LQVWDOODWLRQ
5HODWHG SDUW\ WUDQVDFWLRQV 5HODWHG SDUWLHV FRPSULVH LQGLYLGXDOV RU HQWHUSULVHV WKDW FRQWURO RU DUH FRQWUROOHG E\ WKH &RPSDQ\ ZKHWKHU GLUHFWO\ RU LQGLUHFWO\ RU ZKLFK DUH XQGHU FRPPRQ FRQWURO ZLWK WKH &RPSDQ\
7KH\ DOVR LQFOXGH DVVRFLDWHG FRPSDQLHV DQG LQGLYLGXDOV RU HQWHUSULVHV ZKLFK GLUHFWO\ RU LQGLUHFWO\ RZQ D YRWLQJ LQWHUHVW LQ WKH &RPSDQ\ WKDW JLYHV WKHP VLJQLILFDQW LQIOXHQFH RYHU WKH &RPSDQ\ NH\ PDQDJHPHQW SHUVRQQHO GLUHFWRUV DQG RIILFHUV ZLWK DXWKRULW\ LQ WKH SODQQLQJ DQG GLUHFWLRQ RI WKH &RPSDQ\â&#x20AC;&#x2122;V RSHUDWLRQV
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
/HDVHV RI DVVHWV ZKLFK GR QRW WUDQVIHU VXEVWDQWLDOO\ DOO WKH ULVNV DQG UHZDUGV RI RZQHUVKLS DUH FODVVLILHG DV RSHUDWLQJ OHDVHV 2SHUDWLQJ OHDVH SD\PHQWV DUH UHFRJQLVHG DV DQ H[SHQVH LQ SURILW RU ORVV RQ D VWUDLJKW OLQH EDVLV RYHU WKH OHDVH WHUP
)RUHLJQ FXUUHQFLHV 7KH FRQVROLGDWHG DQG VHSDUDWH ILQDQFLDO VWDWHPHQWV DUH SUHVHQWHG LQ %DKW ZKLFK LV DOVR WKH &RPSDQ\â&#x20AC;&#x2122;V IXQFWLRQDO FXUUHQF\ ,WHPV LQFOXGHG LQ WKH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV RI HDFK HQWLW\ DUH PHDVXUHG XVLQJ WKDW IXQFWLRQDO FXUUHQF\
7UDQVDFWLRQV LQ IRUHLJQ FXUUHQFLHV DUH WUDQVODWHG LQWR %DKW DW WKH H[FKDQJH UDWH UXOLQJ DW WKH GDWH RI WKH WUDQVDFWLRQ 0RQHWDU\ DVVHWV DQG OLDELOLWLHV GHQRPLQDWHG LQ IRUHLJQ FXUUHQFLHV DUH WUDQVODWHG LQWR %DKW DW WKH H[FKDQJH UDWH UXOLQJ DW WKH HQG RI UHSRUWLQJ SHULRG
*DLQV DQG ORVVHV RQ H[FKDQJH DUH LQFOXGHG LQ GHWHUPLQLQJ LQFRPH
81
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
,PSDLUPHQW RI DVVHWV $W WKH HQG RI HDFK UHSRUWLQJ SHULRG WKH &RPSDQ\ DQG LWV VXEVLGLDULHV SHUIRUP LPSDLUPHQW UHYLHZV LQ UHVSHFW RI WKH SURSHUW\ SODQW DQG HTXLSPHQW DQG RWKHU LQWDQJLEOH DVVHWV ZKHQHYHU HYHQWV RU FKDQJHV LQ FLUFXPVWDQFHV LQGLFDWH WKDW DQ DVVHW PD\ EH LPSDLUHG $Q LPSDLUPHQW ORVV LV UHFRJQLVHG ZKHQ WKH UHFRYHUDEOH DPRXQW RI DQ DVVHW ZKLFK LV WKH KLJKHU RI WKH DVVHWâ&#x20AC;&#x2122;V IDLU YDOXH OHVV FRVWV WR VHOO DQG LWV YDOXH LQ XVH LV OHVV WKDQ WKH FDUU\LQJ DPRXQW
$Q LPSDLUPHQW ORVV LV UHFRJQLVHG LQ SURILW RU ORVV +RZHYHU LQ FDVHV ZKHUH SURSHUW\ ZDV SUHYLRXVO\ UHYDOXHG DQG WKH UHYDOXDWLRQ ZDV WDNHQ WR HTXLW\ D SDUW RI VXFK LPSDLUPHQW LV UHFRJQLVHG LQ HTXLW\ XS WR WKH DPRXQW RI WKH SUHYLRXV UHYDOXDWLRQ
,Q WKH DVVHVVPHQW RI DVVHW LPSDLUPHQW LI WKHUH LV DQ\ LQGLFDWLRQ WKDW SUHYLRXVO\ UHFRJQLVHG LPSDLUPHQW ORVVHV PD\ QR ORQJHU H[LVW RU PD\ KDYH GHFUHDVHG WKH &RPSDQ\ DQG LWV VXEVLGLDULHV HVWLPDWH WKH DVVHWâ&#x20AC;&#x2122;V UHFRYHUDEOH DPRXQW $ SUHYLRXVO\ UHFRJQLVHG LPSDLUPHQW ORVV LV UHYHUVHG RQO\ LI WKHUH KDV EHHQ D FKDQJH LQ WKH DVVXPSWLRQV XVHG WR GHWHUPLQH WKH DVVHWâ&#x20AC;&#x2122;V UHFRYHUDEOH DPRXQW VLQFH WKH ODVW LPSDLUPHQW ORVV ZDV UHFRJQLVHG 7KH LQFUHDVHG FDUU\LQJ DPRXQW RI WKH DVVHW DWWULEXWDEOH WR D UHYHUVDO RI DQ LPSDLUPHQW ORVV VKDOO QRW H[FHHG WKH FDUU\LQJ DPRXQW WKDW ZRXOG KDYH EHHQ GHWHUPLQHG KDG QR LPSDLUPHQW ORVV EHHQ UHFRJQLVHG IRU WKH DVVHW LQ SULRU \HDUV 6XFK UHYHUVDO LV UHFRJQLVHG LPPHGLDWHO\ LQ SURILW RU ORVV XQOHVV WKH DVVHW LV FDUULHG DW D UHYDOXHG DPRXQW LQ ZKLFK FDVH WKH UHYHUVDO ZKLFK H[FHHGV WKH FDUU\LQJ DPRXQW WKDW ZRXOG KDYH EHHQ GHWHUPLQHG LV WUHDWHG DV D UHYDOXDWLRQ LQFUHDVH
(PSOR\HH EHQHILWV 6KRUW WHUP HPSOR\HH EHQHILWV 6DODULHV ZDJHV ERQXVHV DQG FRQWULEXWLRQV WR WKH VRFLDO VHFXULW\ IXQG DUH UHFRJQLVHG DV H[SHQVHV ZKHQ LQFXUUHG
3RVW HPSOR\PHQW EHQHILWV
'HILQHG EHQHILW SODQV 7KH &RPSDQ\ KDV REOLJDWLRQV LQ UHVSHFW RI WKH VHYHUDQFH SD\PHQWV LW PXVW PDNH WR HPSOR\HHV XSRQ UHWLUHPHQW XQGHU ODERU ODZ 7KH &RPSDQ\ WUHDWV WKHVH VHYHUDQFH SD\PHQW REOLJDWLRQV DV D GHILQHG EHQHILW SODQ
7KH REOLJDWLRQ XQGHU WKH GHILQHG EHQHILW SODQ LV GHWHUPLQHG EDVHG RQ DFWXDULDO WHFKQLTXHV XVLQJ WKH SURMHFWHG XQLW FUHGLW PHWKRG
(TXLW\ VHWWOHG VKDUH EDVHG SD\PHQW WUDQVDFWLRQV 7KH &RPSDQ\ UHFRJQLVHV VKDUH EDVHG SD\PHQW WUDQVDFWLRQV RQ WKH GDWH VKDUH RSWLRQV DUH JUDQWHG EDVHG RQ WKH IDLU YDOXH RI WKH RSWLRQV 7KH\ DUH UHFRUGHG DV H[SHQVHV RYHU WKH H[SHFWHG OLIH RI WKH RSWLRQV DQG D FDSLWDO UHVHUYH IRU VKDUH EDVHG SD\PHQW WUDQVDFWLRQV LV SUHVHQWHG LQ VKDUHKROGHUVâ&#x20AC;&#x2122; HTXLW\
(VWLPDWLQJ WKH IDLU YDOXH RI VKDUH EDVHG SD\PHQW WUDQVDFWLRQV UHTXLUHV WKH H[HUFLVH RI MXGJHPHQW LQ UHODWLRQ WR WKH DSSURSULDWHQHVV RI DVVXPSWLRQV VXFK DV WKH H[SHFWHG OLIH RI WKH VKDUH RSWLRQV VKDUH SULFH YRODWLOLW\ DQG GLYLGHQG \LHOG
$FWXDULDO JDLQV DQG ORVVHV DULVLQJ IURP SRVW HPSOR\PHQW EHQHILWV DUH UHFRJQLVHG LPPHGLDWHO\ LQ RWKHU FRPSUHK HQVLYH LQFRPH
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
82
3URYLVLRQV 3URYLVLRQV DUH UHFRJQLVHG ZKHQ WKH &RPSDQ\ DQG LWV VXEVLGLDULHV KDYH D SUHVHQW REOLJDWLRQ DV D UHVXOW RI D SDVW HYHQW LW LV SUREDEOH WKDW DQ RXWIORZ RI UHVRXUFHV HPERG\LQJ HFRQRPLF EHQHILWV ZLOO EH UHTXLUHG WR VHWWOH WKH REOLJDWLRQ DQG D UHOLDEOH HVWLPDWH FDQ EH PDGH RI WKH DPRXQW RI WKH REOLJDWLRQ
,QFRPH WD[ ,QFRPH WD[ H[SHQVH UHSUHVHQWV WKH VXP RI FRUSRUDWH LQFRPH WD[ FXUUHQWO\ SD\DEOH DQG GHIHUUHG WD[
&XUUHQW WD[ &XUUHQW LQFRPH WD[ LV SURYLGHG LQ WKH DFFRXQWV DW WKH DPRXQW H[SHFWHG WR EH SDLG WR WKH WD[DWLRQ DXWKRULWLHV EDVHG RQ WD[DEOH SURILWV GHWHUPLQHG LQ DFFRUGDQFH ZLWK WD[ OHJLVODWLRQ
'HIHUUHG WD[ 'HIHUUHG LQFRPH WD[ LV SURYLGHG RQ WHPSRUDU\ GLIIHUHQFHV EHWZHHQ WKH WD[ EDVHV RI DVVHWV DQG OLDELOLWLHV DQG WKHLU FDUU\LQJ DPRXQWV DW WKH HQG RI HDFK UHSRUWLQJ SHULRG XVLQJ WKH WD[ UDWHV HQDFWHG DW WKH HQG RI WKH UHSRUWLQJ SHULRG
7KH &RPSDQ\ DQG LWV VXEVLGLDULHV UHFRJQLVH GHIHUUHG WD[ OLDELOLWLHV IRU DOO WD[DEOH WHPSRUDU\ GLIIHUHQFHV ZKLOH WKH\ UHFRJQLVH GHIHUUHG WD[ DVVHWV IRU DOO GHGXFWLEOH WHPSRUDU\ GLIIHUHQFHV DQG WD[ ORVVHV FDUULHG IRUZDUG WR WKH H[WHQW WKDW LW LV SUREDEOH WKDW IXWXUH WD[DEOH SURILW ZLOO EH DYDLODEOH DJDLQVW ZKLFK VXFK GHGXFWLEOH WHPSRUDU\ GLIIHUHQFHV DQG WD[ ORVVHV FDUULHG IRUZDUG FDQ EH XWLOLVHG
$W HDFK UHSRUWLQJ GDWH WKH &RPSDQ\ DQG LWV VXEVLGLDULHV UHYLHZ DQG UHGXFH WKH FDUU\LQJ DPRXQW RI GHIHUUHG WD[ DVVHWV WR WKH H[WHQW WKDW LW LV QR ORQJHU SUREDEOH WKDW VXIILFLHQW WD[DEOH SURILW ZLOO EH DYDLODEOH WR DOORZ DOO RU SDUW RI WKH GHIHUUHG WD[ DVVHW WR EH XWLOLVHG
7KH &RPSDQ\ DQG LWV VXEVLGLDULHV UHFRUG GHIHUUHG WD[ GLUHFWO\ WR VKDUHKROGHUV HTXLW\ LI WKH WD[ UHODWHV WR LWHPV WKDW DUH UHFRUGHG GLUHFWO\ WR VKDUHKROGHUV HTXLW\
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
83
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
$OO DVVHWV DQG OLDELOLWLHV IRU ZKLFK IDLU YDOXH LV PHDVXUHG RU GLVFORVHG LQ WKH ILQDQFLDO VWDWHPHQWV DUH UHFRJQLVHG ZLWKLQ WKH IDLU YDOXH KLHUDUFK\ LQWR WKUHH OHYHOV EDVHG RQ FDWHJRULHV RI LQSXW WR EH XVHG LQ IDLU YDOXH PHDVXUHPHQW DV IROORZV
/HYHO 8VH RI TXRWHG PDUNHW SULFHV LQ DQ REVHUYDEOH DFWLYH PDUNHW IRU VXFK DVVHWV RU OLDELOLWLHV /HYHO 8VH RI RWKHU REVHUYDEOH LQSXWV IRU VXFK DVVHWV RU OLDELOLWLHV ZKHWKHU GLUHFWO\ RU LQGLUHFWO\ /HYHO 8VH RI XQREVHUYDEOH LQSXWV VXFK DV HVWLPDWHV RI IXWXUH FDVK IORZV
$W WKH HQG RI HDFK UHSRUWLQJ SHULRG WKH &RPSDQ\ DQG LWV VXEVLGLDULHV GHWHUPLQH ZKHWKHU WUDQVIHUV KDYH RFFXUUHG EHWZHHQ OHYHOV ZLWKLQ WKH IDLU YDOXH KLHUDUFK\ IRU DVVHWV DQG OLDELOLWLHV KHOG DW WKH HQG RI WKH UHSRUWLQJ SHULRG WKDW DUH PHDVXUHG DW IDLU YDOXH RQ D UHFXUULQJ EDVLV
6LJQLILFDQW DFFRXQWLQJ MXGJHPHQWV DQG HVWLPDWHV 7KH SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV LQ FRQIRUPLW\ ZLWK JHQHUDOO\ DFFHSWHG DFFRXQWLQJ SULQFLSOHV DW WLPHV UHTXLUHV PDQDJHPHQW WR PDNH VXEMHFWLYH MXGJHPHQWV DQG HVWLPDWHV UHJDUGLQJ PDWWHUV WKDW DUH LQKHUHQWO\ XQFHUWDLQ 7KHVH MXGJHPHQWV DQG HVWLPDWHV DIIHFW UHSRUWHG DPRXQWV DQG GLVFORVXUHV DQG DFWXDO UHVXOWV FRXOG GLIIHU 6LJQLILFDQW MXGJH PHQWV DQG HVWLPDWHV DUH DV IROORZV
$OORZDQFH IRU GRXEWIXO DFFRXQWV ,Q GHWHUPLQLQJ DQ DOORZDQFH IRU GRXEWIXO DFFRXQWV WKH PDQDJHPHQW QHHGV WR PDNH MXGJHPHQW DQG HVWLPDWHV EDVHG XSRQ DPRQJ RWKHU WKLQJV SDVW FROOHFWLRQ KLVWRU\ DJLQJ SURILOH RI RXWVWDQGLQJ GHEWV DQG WKH SUHYDLOLQJ HFRQRPLF FRQGLWLRQ
5HGXFH FRVW WR QHW UHDOLVDEOH YDOXH RI LQYHQWRULHV ,Q GHWHUPLQLQJ D UHGXFH FRVW WR QHW UHDOLVDEOH YDOXH RI LQYHQWRULHV WKH PDQDJHPHQW QHHGV WR PDNH MXGJHPHQW LQ HVWLPDWLQJ WKH ORVVHV WKDW ZLOO EH LQFXUUHG RQ WKH VDOH RI WKH LQYHQWRULHV WDNLQJ LQWR DFFRXQW QHW UHDOLVDEOH YDOXH DJLQJ SURILOH RI RXWVWDQGLQJ LQYHQWRULHV DQG WKH VWRFN NHHSLQJ FRQGLWLRQV DPRQJ RWKHU IDFWRUV
,QYHVWPHQW SURSHUWLHV 7KH &RPSDQ\ SUHVHQWV LQYHVWPHQW SURSHUWLHV DW WKH IDLU YDOXH HVWLPDWHG E\ DQ LQGHSHQGHQW DSSUDLVHU DQG UHFRJQLVHG FKDQJHV LQ WKH IDLU YDOXH LQ SURILW RU ORVV 7KH LQGHSHQGHQW DSSUDLVHU YDOXHG WKH LQYHVWPHQW SURSHUWLHV XVLQJ WKH LQFRPH DSSURDFK EHFDXVH WKHUH LV QR PDUNHW SULFH WKDW FRXOG EH XVHG WR DSSO\ D FRPSDUDWLYH DSSURDFK 7KH NH\ DVVXPSWLRQV XVHG LQ HVWLPDWLQJ WKH IDLU YDOXH DUH GHVFULEHG LQ 1RWH
/DQG 7KH &RPSDQ\ PHDVXUHV FHUWDLQ ODQG DW UHYDOXHG DPRXQWV 6XFK DPRXQWV DUH GHWHUPLQHG E\ WKH LQGHSHQGHQW YDOXHU XVLQJ WKH PDUNHW DSSURDFK 7KH YDOXDWLRQ LQYROYHV FHUWDLQ DVVXPSWLRQV DQG HVWLPDWHV
3RVW HPSOR\PHQW EHQHILWV XQGHU GHILQHG EHQHILW SODQV 7KH REOLJDWLRQ XQGHU WKH GHILQHG EHQHILW SODQ LV GHWHUPLQHG EDVHG RQ DFWXDULDO WHFKQLTXHV 6XFK GHWHUPLQDWLRQ LV PDGH EDVHG RQ YDULRXV DVVXPSWLRQV LQFOXGLQJ GLVFRXQW UDWH IXWXUH VDODU\ LQFUHDVH UDWH PRUWDOLW\ UDWH DQG VWDII WXUQRYHU UDWH
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
&DVK DQG FDVK HTXLYDOHQWV &RQVROLGDWHG ILQDQFLDO VWDWHPHQWV &DVK %DQN GHSRVLWV 7RWDO
84
8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
$V DW 'HFHPEHU EDQN GHSRVLWV LQ VDYLQJV DFFRXQWV FDUULHG LQWHUHVW DW D UDWH RI SHU DQQXP SHU DQQXP
85
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
7UDGH DQG RWKHU UHFHLYDEOHV 8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 7UDGH UHFHLYDEOH UHODWHG SDUWLHV $JHG RQ WKH EDVLV RI GXH GDWHV 1RW \HW GXH 3DVW GXH PRQWKV PRQWKV PRQWKV 2YHU PRQWKV 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV 1HW 7UDGH DFFRXQWV UHFHLYDEOH XQUHODWHG SDUWLHV $JHG RQ WKH EDVLV RI GXH GDWHV 3RVW GDWHG FKHTXHV 1RW \HW GXH 3DVW GXH PRQWKV PRQWKV â&#x20AC;&#x201C; PRQWKV 2YHU PRQWKV 5HWXUQHG FKHTXHV 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV 1HW 2WKHU UHFHLYDEOHV $GYDQFHV WR UHODWHG SHUVRQV DQG SDUWLHV 2WKHU UHFHLYDEOHV UHODWHG SDUWLHV 2WKHU UHFHLYDEOHV XQUHODWHG SDUWLHV 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV 1HW 7RWDO 7UDGH DQG RWKHU UHFHLYDEOHV QHW
2Q 'HFHPEHU WKH &RPSDQ\ HQWHUHG LQWR DQ DJUHHPHQW WR VHOO DOO RI WKH LQYHQWRULHV WKDW DUH UHODWHG WR WKH SURMHFW WR XSJUDGH WKH 0+] 0RELOH 7HOHSKRQH 1HWZRUN WR &'0$ ; WR D QRQ UHODWHG SDUW\ DW D SULFH RI %DKW PLOOLRQ LQFOXGLQJ 9$7 7KLV DJUHHPHQW UHTXLUHV WKH EX\HU WR PDNH SD\PHQW WR WKH &RPSDQ\ LQ PRQWKO\ LQVWDOOPHQWV ZLWKLQ \HDUV $V DW 'HFHPEHU WKH &RPSDQ\ KDG VXFK DFFRXQW UHFHLYDEOH EDODQFH RI %DKW PLOOLRQ 'HFHPEHU %DKW PLOOLRQ ZLWK WKH SRUWLRQ GXH LQ RYHU PRQWKV DPRXQWLQJ WR %DKW PLOOLRQ 'HFHPEHU %DKW PLOOLRQ DQG FODVVLILHG DV RWKHU QRQ FXUUHQW DVVHWV LQ WKH VWDWHPHQWV RI ILQDQFLDO SRVLWLRQ
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
86
)LQDQFH OHDVH UHFHLYDEOHV $V DW 'HFHPEHU DQG WKH EDODQFHV RI ILQDQFH OHDVH UHFHLYDEOHV DUH DV IROORZV 8QLW 7KRXVDQG %DKW)
)LQDQFH OHDVH UHFHLYDEOHV /HVV 8QHDUQHG ILQDQFH OHDVH LQWHUHVW LQFRPH 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV )LQDQFH OHDVH UHFHLYDEOHV QHW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV &XUUHQW SRUWLRQ RI ILQDQFH )LQDQFH OHDVH UHFHLYDEOHV OHDVH UHFHLYDEOHV QHW RI FXUUHQW SRUWLRQ 7RWDO
$V DW 'HFHPEHU DQG WKH EDODQFHV RI ILQDQFH OHDVH UHFHLYDEOHV QHW RI XQHDUQHG ILQDQFH OHDVH LQWHUHVW LQFRPH DUH FODVVLILHG E\ DJLQJ DV IROORZV
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV
$JH RI UHFHLYDEOHV 1RW \HW GXH 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV )LQDQFH OHDVH UHFHLYDEOHV QHW
$V DW 'HFHPEHU DQG WKH IXWXUH PLQLPXP OHDVH SD\PHQWV UHFHLYDEOH XQGHU ILQDQFH OHDVH FRQWUDFWV WRJHWKHU ZLWK WKH SUHVHQW YDOXH RI PLQLPXP OHDVH SD\PHQWV UHFHLYDEOHV DUH DV IROORZV 8QLW 7KRXVDQG %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV 0LQLPXP OHDVH SD\PHQWV 3UHVHQW YDOXH RI PLQLPXP 0LQLPXP OHDVH SD\PHQWV 3UHVHQW YDOXH RI PLQLPXP RI ILQDQFH OHDVH RI ILQDQFH OHDVH OHDVH SD\PHQWV OHDVH SD\PHQWV FRQWUDFWV FRQWUDFWV UHFHLYDEOHV UHFHLYDEOHV :LWKLQ RQH \HDU $IWHU RQH \HDU EXW QRW PRUH WKDQ ILYH \HDUV 7RWDO /HVV 8QHDUQHG ILQDQFH OHDVH LQWHUHVW LQFRPH 1HW LQYHVWPHQW LQ ILQDQFH OHDVH FRQWUDFWV
87
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
5HODWHG SDUWLHV WUDQVDFWLRQV 'XULQJ WKH \HDUV WKH &RPSDQ\ DQG LWV VXEVLGLDULHV KDG VLJQLILFDQW EXVLQHVV WUDQVDFWLRQV ZLWK UHODWHG SHUVRQV DQG SDUWLHV ZKLFK KDYH EHHQ FRQFOXGHG RQ FRPPHUFLDO WHUPV DQG EDVHV DJUHHG XSRQ LQ WKH RUGLQDU\ FRXUVH RI EXVLQHVV EHWZHHQ WKH &RPSDQ\ DQG WKRVH UHODWHG SHUVRQV DQG FRPSDQLHV
7KH UHODWLRQVKLS EHWZHHQ WKH &RPSDQ\ DQG WKH UHODWHG SDUWLHV LV VXPPDULVHG EHORZ 1DPH RI UHODWHG SDUWLHV
5HODWLRQVKLS ZLWK WKH &RPSDQ\
- .26 /DERUDWRULHV &R /WG 7KH ,FRQLF 3URSHUW\ &R /WG 7KH ,FRQLF 3URSHUW\ &KDUDQ 6DQLW :RQJ &R /WG 7KH ,FRQLF 3URSHUW\ 3KHWNDVHP &R /WG %DQJZDHN &RQGRPLQLXP &R /WG .DUPDUWV 9LHWQDP &R /WG .DUPDUWV 0DOD\VLD 6GQ %KG 5XHQURP )RRG DQG %HYHUDJH &R /WG -XQH /DERUDWRULHV &R /WG %HDXWULXP &R /WG
6XEVLGLDU\ $VVRFLDWH 6XEVLGLDU\ RI WKH DVVRFLDWH 6XEVLGLDU\ RI WKH DVVRFLDWH 6XEVLGLDU\ RI WKH DVVRFLDWH -RLQW YHQWXUH 5HODWHG FRPSDQ\ &RPPRQ VKDUHKROGHU GLUHFWRU ZLWK WKH &RPSDQ\ &RPPRQ VKDUHKROGHU GLUHFWRU ZLWK WKH VXEVLGLDU\ 6KDUHKROGHU GLUHFWRU LV UHODWHG WR WKH &RPSDQ\ V VKDUHKROGHUV DQG GLUHFWRUV
7KH &RPSDQ\ KDV SODQQHG WR LQYHVW LQ WKDW FRPSDQ\ DV GLVFXVVHG LQ 1RWH 7KH &RPSDQ\ KDV SODQQHG WR LQYHVW LQ WKDW FRPSDQ\ DV GLVFXVVHG LQ 1RWH
6XFK VLJQLILFDQW WUDQVDFWLRQV DUH VXPPDULVHG EHORZ
7UDQVDFWLRQV ZLWK VXEVLGLDULHV (OLPLQDWHG IURP FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV
3XUFKDVHV RI JRRGV 6HUYLFH LQFRPH 5HQWDO LQFRPH 7UDQVDFWLRQV ZLWK MRLQW YHQWXUH DQG DVVRFLDWH 6DOHV RI JRRGV ,QWHUHVW LQFRPH 7UDQVDFWLRQV ZLWK UHODWHG FRPSDQLHV 6DOHV RI JRRGV ,QFRPH RQ ILQDQFH OHDVH DJUHHPHQWV 3XUFKDVHV RI JRRGV 7UDQVDFWLRQV ZLWK GLUHFWRU 3XUFKDVH RI IL[HG DVVHWV
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV ILQDQFLDO VWDWHPHQWV )RU WKH \HDUV HQGHG )RU WKH \HDUV HQGHG 'HFHPEHU 'HFHPEHU
8QLW 0LOOLRQ %DKW
7UDQVIHU 3ULFLQJ 3ROLF\
&RVW SOXV PDUJLQ &RQWUDFW SULFH &RQWUDFW SULFH
&RVW SOXV PDUJLQ SHUFHQW SHU DQQXP
&RVW SOXV PDUJLQ &RQWUDFW SULFH &RVW SOXV PDUJLQ &RQWUDFW SULFH
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
88
7KH RXWVWDQGLQJ EDODQFHV RI WKH UHODWHG WUDQVDFWLRQV DV DW 'HFHPEHU DQG DUH VKRZQ LQ WKH VWDWHPHQWV RI ILQDQFLDO SRVLWLRQ DV IROORZV &RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 7UDGH DQG RWKHU UHFHLYDEOHV UHODWHG SHUVRQV DQG SDUWLHV 1RWH
-RLQW YHQWXUH $VVRFLDWH 5HODWHG FRPSDQLHV 7RWDO /HVV $OORZDQFH IRU GRXEWIXO DFFRXQWV 1HW )LQDQFH OHDVH UHFHLYDEOH 1RWH
5HODWHG FRPSDQ\ 6KRUW WHUP ORDQV WR UHODWHG SDUW\ $VVRFLDWH 7UDGH DQG RWKHU SD\DEOHV UHODWHG SHUVRQV DQG SDUWLHV 1RWH
-RLQW YHQWXUH $VVRFLDWH 6XEVLGLDU\ 5HODWHG FRPSDQ\ 'LUHFWRU $FFUXHG PDQDJHPHQWV EHQHILWV 7RWDO
8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV
'XULQJ WKH FXUUHQW \HDU WKH EDODQFH RI VKRUW WHUP ORDQV WR UHODWHG SDUW\ DQG WKH PRYHPHQWV DUH DV IROORZV
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG VHSDUDWH ILQDQFLDO VWDWHPHQWV 6KRUW WHUP ORDQV WR UHODWHG SDUW\ $VVRFLDWH 7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG
-DQXDU\
,QFUHDVH
'HFUHDVH
'HFHPEHU
$V DW 'HFHPEHU DQG VKRUW WHUP ORDQV WR VXFK DVVRFLDWH PDWXUHG DW FDOO DQG FDUULHG LQWHUHVW DW D UDWH RI SHUFHQW SHU DQQXP
89
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
'LUHFWRUV DQG PDQDJHPHQW EHQHILWV 'XULQJ WKH \HDUV HQGHG 'HFHPEHU DQG WKH &RPSDQ\ DQG LWV VXEVLGLDU\ KDG HPSOR\HH EHQHILW H[SHQVHV RI WKHLU GLUHFWRUV DQG PDQDJHPHQW DV EHORZ 8QLW 0LOOLRQ %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV
6KRUW WHUP HPSOR\HH EHQHILWV 3RVW HPSOR\PHQW EHQHILWV 7RWDO
(623 VFKHPH IRU GLUHFWRUV DQG PDQDJHPHQW 2Q $SULO WKH $QQXDO *HQHUDO 0HHWLQJ RI WKH &RPSDQ\’V VKDUHKROGHUV SDVVHG D UHVROXWLRQ WR DSSURYH WKH RIIHULQJ RI RUGLQDU\ VKDUHV QRW RYHU VKDUHV WR GLUHFWRUV PDQDJHPHQW DQG RU HPSOR\HHV RI WKH &RPSDQ\ XQGHU WKH (623 VFKHPH “6FKHPH” ZLWKLQ PRQWKV DW DQ H[HUFLVH SULFH RI %DKW SHU VKDUH DV GLVFXVVHG LQ 1RWH
6KRUW WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUWLHV $V DW 'HFHPEHU WKH &RPSDQ\ KDG VKRUW WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\ DPRXQWLQJ WR QHW RI %DKW PLOOLRQ %DKW PLOOLRQ ZKLFK FDUULHG LQWHUHVW DW D UDWH RI SHU DQQXP D UDWH RI SHU DQQXP
,QYHQWRULHV
)LQLVKHG JRRGV 5DZ PDWHULDOV DQG VXSSOLHV :RUN LQ SURFHVV *RRGV LQ WUDQVLW 7RWDO
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 5HGXFH FRVW WR QHW &RVW UHDOLVDEOH YDOXH
,QYHQWRULHV QHW
8QLW 7KRXVDQG %DKW
&RVW )LQLVKHG JRRGV 5DZ PDWHULDOV DQG VXSSOLHV :RUN LQ SURFHVV *RRGV LQ WUDQVLW 7RWDO
6HSDUDWH ILQDQFLDO VWDWHPHQWV 5HGXFH FRVW WR QHW UHDOLVDEOH YDOXH
,QYHQWRULHV QHW
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
&XUUHQW ,QYHVWPHQWV
90
'XULQJ WKH FXUUHQW \HDU WKH &RPSDQ\ UHGXFHG FRVW RI LQYHQWRULHV E\ %DKW PLOOLRQ %DKW PLOOLRQ WR UHIOHFW WKH QHW UHDOLVDEOH YDOXH 7KLV ZDV LQFOXGHG LQ FRVW RI VDOHV
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV 'HFHPEHU 'HFHPEHU &RVW &RVW )DLU YDOXH )DLU YDOXH 7UDGLQJ VHFXULWLHV RUGLQDU\ VKDUHV 8QUHDOLVHG JDLQ ORVV IURP FKDQJH LQ IDLU YDOXH RI LQYHVWPHQWV ,QYHVWPHQWV LQ WUDGLQJ VHFXULWLHV QHW
'XULQJ WKH \HDU WKH &RPSDQ\ VROG WUDGLQJ VHFXULWLHV ZLWK ERRN YDOXH WRWDOLQJ %DKW PLOOLRQ %DKW PLOOLRQ DQG UHFRJQLVHG JDLQ DIWHU WD[ RQ VDOH DPRXQWLQJ WR %DKW PLOOLRQ UHFRJQLVHG JDLQ DIWHU WD[
E\ %DKW PLOOLRQ LQ SURILW RU ORVV
2WKHU FXUUHQW DVVHWV $OORZDQFH IRU LPSDLUPHQW ORVV RQ RWKHU FXUUHQW DVVHWV DPRXQWHG WR %DKW PLOOLRQ DV RI 'HFHPEHU %DKW PLOOLRQ
/RQJ WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\
8QLW 0LOOLRQ %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV
/RQJ WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\ /HVV &XUUHQW SRUWLRQ /RQJ WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\ QHW RI FXUUHQW SRUWLRQ
7KH &RPSDQ\ KDG ORQJ WHUP ORDQV WR XQUHODWHG SHUVRQ DQG SDUW\ ZKLFK FDUULHG LQWHUHVW DW D UDWH RI SHU DQQXP SHU DQQXP 7KH ORQJ WHUP ORDQV ZLOO EH GXH ZLWKLQ 6HSWHPEHU ZLWKLQ 0D\
91
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
,QYHVWPHQWV LQ MRLQW YHQWXUH 'HWDLOV RI MRLQW YHQWXUH
,QYHVWPHQWV LQ MRLQW YHQWXUH UHSUHVHQW LQYHVWPHQWV LQ HQWLW\ ZKLFK LV MRLQWO\ FRQWUROOHG E\ WKH &RPSDQ\ DQG RWKHU SDUW\ 'HWDLOV RI WKHVH LQYHVWPHQWV DUH DV IROORZV 8QLW 7KRXVDQG %DKW
-RLQW YHQWXUH V QDPH
1DWXUH RI EXVLQHVV
'LVWULEXWLRQ .DUPDUWV RI FRVPHWLF 9LHWQDP &RPSDQ\ /LPLWHG SURGXFWV
&RXQWU\ RI LQFRUSRUDWLRQ
9LHWQDP
1DWXUH RI EXVLQHVV
-RLQW YHQWXUH V QDPH
.DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG
'LVWULEXWLRQ RI FRVPHWLF SURGXFWV
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV &DUU\LQJ DPRXQWV EDVHG RQ HTXLW\ PHWKRG 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 6KDUHKROGLQJ SHUFHQWDJH
&RVW
&RXQWU\ RI LQFRUSRUDWLRQ
8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV 6KDUHKROGLQJ SHUFHQWDJH
&RVW
'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU
9LHWQDP
6KDUH RI ORVV IURP LQYHVWPHQWV LQ MRLQW YHQWXUH 'XULQJ WKH \HDUV WKH &RPSDQ\ UHFRJQLVHG LWV VKDUH RI ORVV IURP LQYHVWPHQWV LQ MRLQW YHQWXUH LQ WKH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV DV IROORZV
&RPSDQ\â&#x20AC;&#x2122;V QDPH
.DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 6KDUH RI ORVV IURP LQYHVWPHQWV LQ MRLQW YHQWXUH GXULQJ WKH \HDU
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
92
6XPPDU\ ILQDQFLDO LQIRUPDWLRQ DERXW PDWHULDO MRLQW YHQWXUH )LQDQFLDO LQIRUPDWLRQ RI WKH MRLQW YHQWXUH LV VXPPDULVHG EHORZ 6XPPDU\ ILQDQFLDO SRVLWLRQ 8QLW 0LOOLRQ %DKW
.DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG &DVK DQG FDVK HTXLYDOHQW 2WKHU FXUUHQW DVVHWV 1RQ FXUUHQW DVVHWV &XUUHQW OLDELOLWLHV 1HW DVVHWV 6KDUHKROGLQJ SHUFHQWDJH 6KDUH RI QHW DVVHWV (OLPLQDWLRQ HQWULHV &DUU\LQJ DPRXQWV RI MRLQW YHQWXUH EDVHG RQ HTXLW\ PHWKRG
&RPSUHKHQVLYH LQFRPH VXPPDU\ IRU WKH \HDU HQGHG 'HFHPEHU DQG LV VXPPDULVHG EHORZ 8QLW 0LOOLRQ %DKW
.DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG 5HYHQXH /RVV 2WKHU FRPSUHKHQVLYH LQFRPH 7RWDO FRPSUHKHQVLYH LQFRPH
2Q -DQXDU\ WKH &RPSDQ\ SDLG IRU DQ LQYHVWPHQW LQ .DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG UHJLVWHUHG DQG HVWDEOLVKHG LQ 9LHWQDP LQ D WRWDO RI 86' RU DSSUR[LPDWHO\ %DKW PLOOLRQ $V D UHVXOW WKH &RPSDQ\ KROGV RI WKH LVVXHG DQG SDLG XS VKDUHV RI 86' LQ WKLV FRPSDQ\ 7KH &RPSDQ\ KDV UHFRUGHG WKH LQYHVWPHQWV LQ WKLV FRPSDQ\ DV LQYHVWPHQWV LQ MRLQW YHQWXUH VLQFH WKH LQYHVWPHQW GDWH 7KLV FRPSDQ\â&#x20AC;&#x2122;V RSHUDWLRQ SHULRG LV \HDUV VWDUWLQJ IURP WKH GDWH RI LQFRUSRUDWLRQ 2FWREHU
2Q )HEUXDU\ WKH &RPSDQ\ HQWHUHG LQWR WKH 0HPRUDQGXP RI 8QGHUVWDQGLQJ WR HVWDEOLVK .DUPDUWV 0DOD\VLD 6GQ %KG WKH QHZ MRLQW YHQWXUH LQ 0DOD\VLD LQ ZKLFK WKH &RPSDQ\ ZLOO KROG RUGLQDU\ VKDUHV RU RI WKH WRWDO LVVXHG DQG SDLG XS VKDUHV DW 0<5 SHU VKDUH RU D WRWDO RI 0<5 RU DSSUR[LPDWHO\ %DKW PLOOLRQ 7KH VDLG MRLQW YHQWXUH KDV EHHQ LQ WKH SURFHVV RI UHJLVWUDWLRQ $QG WKH &RPSDQ\ KDV QRW \HW SDLG DQ\ LQYHVWPHQWV LQ WKDW FRPSDQ\ XS WR WKH SUHVHQW
$V DW 'HFHPEHU WKH &RPSDQ\ KDG FRPPLWPHQWV DPRXQWLQJ WR 86' LQ UHVSHFW RI WKH XQSDLG VKDUHV LQ .DUPDUWV 9LHWQDP &RPSDQ\ /LPLWHG 86'
93
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
,QYHVWPHQWV LQ DVVRFLDWH 'HWDLOV RI DVVRFLDWH 8QLW 7KRXVDQG %DKW
&RPSDQ\ V QDPH
1DWXUH RI EXVLQHVV
7KH ,FRQLF 3URSHUW\ 3URSHUWLHV &RPSDQ\ /LPLWHG GHYHORSPHQW
&RXQWU\ RI LQFRUSRUDWLRQ
7KDLODQG
1DWXUH RI EXVLQHVV
&RPSDQ\ V QDPH
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV &DUU\LQJ DPRXQWV EDVHG RQ HTXLW\ PHWKRG 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 6KDUHKROGLQJ SHUFHQWDJH
&RVW
&RXQWU\ RI LQFRUSRUDWLRQ
8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV 6KDUHKROGLQJ SHUFHQWDJH
&RVW
'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG
SURSHUWLHV GHYHORSPHQW
7KDLODQG
2Q 0DUFK WKH VDLG DVVRFLDWH HVWDEOLVKHG LWV WKUHH VXEVLGLDULHV ZKLFK DUH 7KH ,FRQLF 3URSHUW\ &KDUDQ 6DQLW :RQJ &R /WG 7KH ,FRQLF 3URSHUW\ 3KHWNDVHP &R /WG DQG %DQJZDHN &RQGRPLQLXP &R /WG (DFK VXEVLGLDU\ KDV WKH UHJLVWHUHG VKDUH FDSLWDO RI %DKW PLOOLRQ DQG LV HQJDJHG LQ SURSHUW\ GHYHORSPHQW EXVLQHVV
6KDUH RI ORVV IURP LQYHVWPHQWV LQ DVVRFLDWH 'XULQJ WKH \HDUV WKH &RPSDQ\ UHFRJQLVHG LWV VKDUH RI ORVV IURP LQYHVWPHQWV LQ DVVRFLDWHG FRPSDQ\ LQ WKH FRQVROLGDWHG ILQDQFLDO VWDWHPHQWV DV IROORZV
&RPSDQ\â&#x20AC;&#x2122;V QDPH
7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDULHV
8QLW 7KRXVDQG %DKW
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 6KDUH RI ORVV IURP LQYHVWPHQWV LQ DVVRFLDWH GXULQJ WKH \HDU
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
94
6XPPDU\ ILQDQFLDO LQIRUPDWLRQ DERXW PDWHULDO DVVRFLDWHV 6XPPDU\ ILQDQFLDO LQIRUPDWLRQ RI WKH DVVRFLDWHG FRPSDQ\ LV SUHVHQWHG EHORZ 8QLW 0LOOLRQ %DKW
7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDULHV &XUUHQW DVVHWV 1RQ FXUUHQW DVVHWV &XUUHQW OLDELOLWLHV 1HW DVVHWV 6KDUHKROGLQJ SHUFHQWDJH 6KDUH RI QHW DVVHWV (OLPLQDWLRQ HQWULHV &DUU\LQJ DPRXQWV RI DVVRFLDWH EDVHG RQ HTXLW\ PHWKRG
&RPSUHKHQVLYH LQFRPH VXPPDU\ IRU WKH \HDU HQGHG 'HFHPEHU DQG LV VXPPDUL]HG EHORZ 8QLW 0LOOLRQ %DKW
7KH ,FRQLF 3URSHUW\ &RPSDQ\ /LPLWHG DQG LWV VXEVLGLDULHV 5HYHQXH /RVV 2WKHU FRPSUHKHQVLYH LQFRPH 7RWDO FRPSUHKHQVLYH LQFRPH
,QYHVWPHQWV LQ VXEVLGLDULHV
8QLW 7KRXVDQG %DKW
6HSDUDWH ILQDQFLDO VWDWHPHQWV &RPSDQ\â&#x20AC;&#x2122;V QDPH 3DLG XS VKDUH FDSLWDO 6KDUHKROGLQJ SHUFHQWDJH &RVW 0HWKRG 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 'HFHPEHU 0LO LRQ %DKW 0LO LRQ %DKW
- .26 /DERUDWRULHV &RPSDQ\ /LPLWHG
'XULQJ WKH VHFRQG TXDUWHU RI WKH &RPSDQ\ VROG LWV LQYHVWPHQW LQ 0\ %XV &RPSDQ\ /LPLWHG D VXEVLGLDU\
WR D WKLUG SDUW\ RI VKDUHV RU RI VKDUH KROGLQJ LQ WKH VXEVLGLDU\ DW D SULFH RI %DKW SHU VKDUH RU DPRXQWLQJ WR %DKW PLOOLRQ UHVXOWLQJ LQ JDLQ LQFXUUHG IURP VDOH RI LQYHVWPHQW LQ VXEVLGLDU\ RI %DKW PLOOLRQ DV SUHVHQWHG LQ WKH FRQVROLGDWHG SURILW RU ORVV VHSDUDWH SURILW RU ORVV JDLQ RI %DKW PLOOLRQ $V D UHVXOW RI WKH WUDQVDFWLRQ 0\ %XV &RPSDQ\ /LPLWHG ZDV QR ORQJHU WKH VXEVLGLDU\ RI WKH &RPSDQ\
95
REPORT OF INDEPENDENT AUDITOR KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
$V DW 'HFHPEHU WKH &RPSDQ\ KDG FRPPLWPHQWV DPRXQWLQJ WR DSSUR[LPDWHO\ %DKW PLOOLRQ LQ UHVSHFW RI WKH XQSDLG VKDUHV LQ - .26 /DERUDWRULHV &RPSDQ\ /LPLWHG %DKW PLOOLRQ 2Q 1RYHPEHU WKH &RPSDQ\ HQWHUHG LQWR WKH 0HPRUDQGXP RI $JUHHPHQW WR EX\ DQG VHOO FRPPRQ VKDUHV RI 5XHQURP )RRG DQG %HYHUDJH &R /WG RU RI WKH WRWDO LVVXHG DQG SDLG XS VKDUHV DQG DJUHHG WR SODFH WKH GHSRVLW RI %DKW PLOOLRQ ZLWK WKH VHOOHU 8S WR WKH SUHVHQW WKH 6KDUH 3XUFKDVH $JUHHPHQW DQG WUDQVIHU RI VKDUHV KDYH QRW EHHQ DUUDQJHG
,QYHVWPHQW SURSHUWLHV $ UHFRQFLOLDWLRQ RI WKH QHW ERRN YDOXH RI LQYHVWPHQW SURSHUWLHV DV DW WKH EHJLQQLQJ DQG HQG RI WKH \HDUV DQG LV SUHVHQWHG EHORZ 8QLW 7KRXVDQG %DKW
&RQVROLGDWHG 6HSDUDWH ILQDQFLDO VWDWHPHQWV 3URSHUWLHV XVHG IRU ZDUHKRXVH VHUYLFH 1HW ERRN YDOXH DW EHJLQQLQJ RI 1HW JDLQ IURP D IDLU YDOXH DGMXVWPHQW 1HW ERRN YDOXH DW HQG RI 1HW ORVV IURP D IDLU YDOXH DGMXVWPHQW 1HW ERRN YDOXH DW HQG RI
7KH LQYHVWPHQW SURSHUWLHV RI WKH &RPSDQ\ UHSUHVHQW ODQG DQG EXLOGLQJ XVHG IRU SURYLGLQJ ZDUHKRXVH VHUYLFH 7KHLU IDLU YDOXH KDV EHHQ GHWHUPLQHG EDVHG RQ WKH YDOXDWLRQV SHUIRUPHG E\ DQ DFFUHGLWHG LQGHSHQGHQW YDOXHU XVLQJ WKH LQFRPH DSSURDFK .H\ DVVXPSWLRQV XVHG LQ WKH YDOXDWLRQ LQFOXGH GLVFRXQW UDWH \LHOG UDWH DQG UHQWDO UDWH
.H\ DVVXPSWLRQV XVHG LQ WKH YDOXDWLRQ DUH VXPPDULVHG EHORZ &RQVROLGDWHG ILQDQFLDO VWDWHPHQWV 6HSDUDWH ILQDQFLDO VWDWHPHQWV 'HFHPEHU 'HFHPEHU 'LVFRXQW UDWH
<LHOG UDWH
5HQWDO UDWH SHU VTXDUH PHWHU SHU PRQWK %DKW
5HVXOW WR IDLU YDOXH ZKHUH DV DQ LQFUHDVH LQ DVVXPSWLRQ YDOXH 'HFUHDVH LQ IDLU YDOXH 'HFUHDVH LQ IDLU YDOXH ,QFUHDVH LQ IDLU YDOXH
5HQWDO LQFRPH IURP LQYHVWPHQW SURSHUWLHV DQG UHODWHG RSHUDWLQJ H[SHQVHV DUH VHSDUDWHO\ SUHVHQWHG LQ WKH LQFRPH VWDWHPHQWV
7KH PDMRULW\ LQYHVWPHQW SURSHUWLHV RI WKH &RPSDQ\ ZHUH SODFHG DV FROODWHUDO IRU VKRUW WHUP DQG ORQJ WHUP FUHGLW IDFLOLWLHV JUDQWHG E\ FRPPHUFLDO EDQNV
%XLOGLQJ DQG EXLOGLQJ LPSURYHPHQW
/DQG LPSURYHPHQW
/DQG
5HYDOXDWLRQ EDVLV
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV
&RVW 5HYDOXHG DPRXQW -DQXDU\ $FTXLVLWLRQV 7UDQVIHU WR LQYHQWRULHV 7UDQVIHU WR LQWDQJLEOH DVVHWV 7UDQVIHU WR ODQG DZDLWLQJ IXWXUH GHYHORSPHQW 'LVSRVDO ZULWH RII 'HFUHDVH IURP GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\ 7UDQVIHU LQ WUDQVIHU RXW 'HFHPEHU $FTXLVLWLRQV 7UDQVIHU WR LQYHQWRULHV 7UDQVIHU WR LQWDQJLEOH DVVHWV 'LVSRVDO ZULWH RII 7UDQVIHU LQ WUDQVIHU RXW 'HFHPEHU
3URSHUW\ SODQW DQG HTXLSPHQW
0DFKLQHU\ DQG IDFWRU\ HTXLSPHQW
0RWRU YHKLFOHV
&RVW EDVLV
$VVHWV XQGHU 2IILFH IXUQLWXUH LQVWDOODWLRQ IL[WXUHV DQG DQG FRQVWUXFWLRQ HTXLSPHQW LQ SURJUHVV
7RWDO
8QLW 7KRXVDQG %DKW
KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017
REPORT OF INDEPENDENT AUDITOR
96
/DQG LPSURYHPHQW
%XLOGLQJ DQG EXLOGLQJ LPSURYHPHQW 0DFKLQHU\ DQG IDFWRU\ HTXLSPHQW 0RWRU YHKLFOHV
&RVW EDVLV
7RWDO
8QLW 7KRXVDQG %DKW
$VVHWV XQGHU 2IILFH IXUQLWXUH LQVWDOODWLRQ IL[WXUHV DQG DQG FRQVWUXFWLRQ HTXLSPHQW LQ SURJUHVV
$FFXPXODWHG GHSUHFLDWLRQ -DQXDU\ 'HSUHFLDWLRQ IRU WKH \HDU 'HSUHFLDWLRQ IRU GLVSRVDOV ZULWH RII WUDQVIHU RXW
'HFUHDVH IURP GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\
'HFHPEHU 'HSUHFLDWLRQ IRU WKH \HDU 'HSUHFLDWLRQ IRU GLVSRVDOV ZULWH RII WUDQVIHU RXW
'HFHPEHU $OORZDQFH IRU LPSDLUPHQW ORVV -DQXDU\ 'HFUHDVH IURP GLVSRVDO RI LQYHVWPHQW LQ VXEVLGLDU\
'HFHPEHU ,PSDLUPHQW IRU WKH \HDU 'HFHPEHU 1HW ERRN YDOXH 'HFHPEHU 'HFHPEHU 'HSUHFLDWLRQ IRU WKH \HDU %DKW PLOOLRQ LQFOXGHG LQ FRVW RI VDOHV DQG VHUYLFHV DQG WKH UHPDLQLQJ EDODQFH LQ VHOOLQJ DQG DGPLQLVWUDWLYH H[SHQVHV
%DKW PLOOLRQ LQFOXGHG LQ FRVW RI VDOHV DQG VHUYLFHV DQG WKH UHPDLQLQJ EDODQFH LQ VHOOLQJ DQG DGPLQLVWUDWLYH H[SHQVHV
/DQG
5HYDOXDWLRQ EDVLV
&RQVROLGDWHG ILQDQFLDO VWDWHPHQWV FRQWLQXHG
97 REPORT OF INDEPENDENT AUDITOR
KARMARTS PUBLIC COMPANY LIMITED ANNUAL REPORT 2017