Annual report 2012
Table of contents Key Figures
inside cover
Together we go further
1
Aliaxis Worldwide
2
Message to our shareholders
4
Corporate Governance
6
Executive Committee
7
Aliaxis Markets
8
Building solutions
8
Utilities & Industry
10
Regional Review & Outlook
12
Europe Building & Sanitary
12
Europe Utilities & Industry
15
North America
16
Latin America
18
Asia, Australasia & Africa
19
Consolidated Accounts
21
Director’s Report
22
Trading Overview
22
Financial Review
24
Research and Development
26
Environment 27 Human Resources
29
Risks and Uncertainties
30
Use of Derivative Financial Instruments
30
Subsequent Events
30
Outlook for 2013
30
Consolidated Financial Statements
31
Consolidated Statement of Comprehensive Income
32
Consolidated Statement of Financial Position
33
Consolidated Statement of Changes in Equity
34
Consolidated Statement of Cash Flows
35
Notes to the Consolidated Financial Statements
37
Auditor’s Report
90
Non-Consolidated Accounts, Profit Distribution and Statutory Nominations Glossary of key terms
92 94
Key Figures IFRS â‚Ź million Revenue* Current EBITDA* % of revenue Current EBIT* % of revenue EBIT* % of revenue Net profit (Group Share)* Capital Expenditure (incl leasing)* % of depreciation and amortisation % of current EBITDA Total equity Net financial Debt* Return on Capital Employed*
2012
2011
2010
2009
2,377
2,235
2,123
1,921
Belgian GAAP
2008 2,280
2007 2,405
2006 2,116
2005 1,969
2004 1,775**
2003 1,702**
300
272
265
219
303
376
345
304
267
247
12.6%
12.2%
12.5%
11.4%
13.3%
15.6%
16.3%
15.4%
15.0%
14.5%
219
185
176
130
226
298
273
230
199
179
9.2%
8.3%
8.3%
6.8%
9.9%
12.4%
12.9%
11.7%
11.2%
10.5%
179
175
136
121
188
292
271
208
199
179
7.5%
7.8%
6.4%
6.3%
8.2%
12.2%
12.8%
10.6%
11.2%
10.5%
118
91
69
78
124
180
165
122
61
43
85
80
67
59
118
102
84
73
74
58
106%
94%
76%
69%
155%
136%
121%
103%
109%
85%
28%
29%
25%
27%
39%
27%
24%
24%
28%
23%
1,411
1,386
1,309
1,180
1,042
1,013
858
754
576***
555***
303
279
275
329
487
473
472
574
659
720
10.5%
10.7%
8.6%
7.6%
11.4%
19.1%
19.3%
15.2%
14.9%
12.8%
Return on Equity (Group Share)
8.5%
6.8%
5.6%
7.1%
12.2%
19.4%
20.8%
18.7%
11.0%
8.1%
Average Number of Employees
14,233
14,558
14,643
14,842
16,103
15,786
12,020
11,529
11,610
12,049
IFRS â‚Ź per share
Belgian GAAP
2012
2011
2010
2009
2008
2007
2006
2005
1.45
1.04
0.79
0.90
1.46
2.09
1.92
1.42
2004
2003
Earnings Basic Diluted
-
-
1.45
1.04
0.79
0.90
1.46
2.09
1.92
1.42
-
-
0.33
0.30
0.27
0.24
0.23
0.21
0.19
0.16
0.15
0.13
Net Dividend
0.2475
0.2250
0.2025
0.1800
0.1725
0.1525
0.1425
0.1200
0.1100
0.0998
Payout Ratio*
22.8%
28.2%
34.2%
26.7%
15.8%
10.0%
9.8%
11.2%
-
-
87,351,121
87,351,121
87,351,121
Gross Dividend
Outstanding shares at 31 December (net of treasury shares)
80.106.497
85,023,928 85,020,028 85,020,128 85,640,538
* Defined in Glossary on page 94 ** Revenue in 2004 en 2003 adjusted to reclassify transport costs into cost of sales *** Adjusted to exclude proposed dividend and treasury shares
85,635,288
88,210,933
1,000 500
Revenue (€ millions) 2,500
2,405 2,123
2,116 1,969 1,702
400
2,377
2,280
2,000
0 Current EBITDA
2,235
376 345
350
1,921
304
300
1,775
250
1,500
303
300
267
265
272
247 219
200 1,000
150 100
500
50 0
0
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012
400 350 300 Analysis of revenue 250 by 200 application 150 100 50
by geographical area
15%
26%
Other applications
Asia, Australasia and Africa
31%
North America
0
38%
Pressure Systems
36%
39% Europe
15%
Latin America
Gravity Systems
Aliaxis Agenda Annual General Shareholders’ Meeting
Payment of Dividend
Wednesday 22 May 2013 At the Group’s Registered Office, Avenue de Tervueren, 270 B-1150 Brussels, Belgium
Wednesday 3 July 2013
First half 2013 results - September 2013 Board of Directors Meeting to approve first half 2013 results Press Announcement
Full year 2013 results - April 2014 Board of Directors Meeting to approve 2013 results Press Announcement
1
Together we go further Aliaxis Group is a leading global manufacturer and distributor of primarily plastic fluid handling systems used in residential and commercial construction, as well as in industrial and public infrastructure applications. Our brands have a strong identity and are firmly established in the markets they serve.
ALIAXIS’ STRENGTHS Our people An entrepreneurial spirit thrives in Aliaxis people. This spirit combined with the strength, resources and discipline of an international company, defines the Group. Thanks to our employees the Group continues to develop and improve its positions in key construction applications throughout the world.
Our know-how At Aliaxis we combine our knowledge of local markets, customers, regulations and construction habits and leverage this knowledge at a regional and a global level. Thanks to that know-how we strive to provide consistent outstanding customer service, through our distribution partners, to building installers, infrastructure contractors and others.
Our reach Aliaxis strives to maintain a balance between global presence and local awareness. We are a truly global company seeking to solidify our positions in key areas throughout the world. With a presence in over 40 countries, the Group has more than a 100 manufacturing and commercial entities and employs over 14.200 people.
2
THE ALIAXIS GROUP ANNUAL REPORT 2012
Latin America
North America Canada, USA
Argentina, Brazil, Central America, Chile, Colombia, Peru, Puerto Rico, Uruguay
Sealing Your Connection
Aliaxis worldwide Aliaxis has worldwide more than 100 companies working in over 40 countries, employing 14,200 people.
3
Europe Austria, Benelux, Eastern Europe, France, Germany, Greece, Italy, Russia, Scandinavia, Spain, Switzerland, United Kingdom
Australasia, Asia, Africa Australia, Asia, Dubai, New Zealand, South-Africa
RX PLASTICS
4
the aliaxis group annual report 2012
Message to our shareholders Dear shareholder, In 2012, Aliaxis was able to deliver a solid performance. Despite some ongoing challenges, such as the negative impact of the euro zone crisis impacting demand levels and rising raw material costs, both the top and bottom line results of the Group have improved significantly. This was achieved without any material impact from acquisitions. The Group achieves a net profit of € 118 million, a solid increase compared to the previous year. As a result of the acquisition of 8% of Group shares, the earnings per share will be above the overall operating performance. There were a number of factors that contributed to these positive results. Diversification was a significant factor: the broad geographic reach as well as the rich portfolio of products and market segments in which Aliaxis is present allowed the weaker performing areas to be offset by stronger ones. A second important driver was our continued focus on product development, bringing customer-relevant innovations to the market and fuelling the engine of organic growth. Our strong product portfolio and market position also allowed us to raise prices to offset rising resin costs and so stabilise our margins. The third key driver is our determination to act and to take the difficult decisions when necessary, and over the last year we have executed some significant restructuring in our less-well performing businesses. In terms of regional performance, the Group saw a continued strong performance in the North American markets driven by sustained economic activity. Our businesses in Australia and New Zealand have shown strong resilience despite a difficult trading environment, while those in Asia and South Africa have delivered good growth. Some of our European businesses suffered from the economic slowdown, especially those in the Southern regions and mainly affecting our European Building and
Sanitary activities. The impact of the difficult market environment was offset by the benefits of industrial reorganisations focused on cost reductions, as well as on a number of new product introductions. The Division’s performance remained under pressure. The Utilities and Industry Division overall was less affected by the economic environment and delivered a good performance level and improved bottom line results. Our Latin American Division delivered a better overall performance compared to last year. The Divisions’ bottom line improved following the reorganisation of our operations in Brazil and the top line grew in the rest of the region.
Strong financial position Thanks to the overall solid business performance the Group has been able to maintain its healthy financial position. The free cash flow generation in 2012 has further strengthened our already strong balance sheet, resulting in low net financial debt levels. This gives Aliaxis the necessary room and resources to pursue long term growth opportunities and to sustain value creation through investments in new product development, innovation, organic growth and acquisitions.
Seizing opportunities for growth In the pursuit of sustainable growth, the Group continued to expand its footprint in faster growing and emerging markets. In late December 2012, Aliaxis invested further in Vinilit S.A., the Chilean leader in plastic pipes and fittings, increasing its shareholding from a minority of 40% to 100%. Several projects that were initiated in 2012 were announced in early 2013. In February the Group’s South African business acquired the assets of a major previous South African competitor, Petzetakis. Mid March of this year, the Group acquired a majority stake in Ashirvad Pipes Pty. Ltd. This Indian pipes and fittings manufacturer is a major player in the domestic building and sanitary market. The joint venture is an important step forward for the Group in the fast-growing Indian market.
5
Streamlining the industrial footprint
Looking forward
As mentioned, the Group completed a number of industrial reorganisations and optimisation programmes during the year. In Germany, the United Kingdom, Italy, Spain and Latin America we implemented some difficult yet necessary cost reductions and discontinued some of our activities.
The global economic environment is unlikely to improve drastically over the next year. There are currently no signs of recovery in the weak European markets. We feel, however, that the outlook for markets outside Europe is more positive. In particular, the North American economy is expected to show resilience and even signs of recovery in the US while the outlook for growth markets like Latin America and Asia seems more promising. This could balance the impact of the continued difficult market prospects in Europe.
Strengthening market positions with new product development We remain committed to the quality and the diversity of our product and solutions portfolio. They are important drivers for our market positions across the world. And so in 2012, Aliaxis continued to increase investments in new product development, resulting in multiple new capital investment projects to bring these products to market and an overall capital expenditure spend that was above the level of depreciation. In addition, we have accelerated the process of bringing new products to market by deploying a common product development methodology, with stage gate decision points to select the most promising projects as early as possible. This process will also further stimulate cooperation between the different divisional units, helping to drive product development synergies. We also strengthened our corporate research team to focus on innovations in areas such as water treatment technologies and environment-friendly solutions. Some examples of our recent innovations: the introduction of Frialen速 XL fittings by our Utilities and Industry Division enables it to offer a unique and reliable solution to water and gas companies for coupling large diameter polyethylene (PE) pipes; the Building & Sanitary division commercialised a complete range of air admittance valves with outstanding performance that fully comply the new European standards; in Latin America, we successfully introduced a new generation of innovative garden faucets and valves combining key properties of plastics and ceramics, while in North America we continued to focus on developing products such as AquaRise and fusible PVC.
In 2013, the Group will see additional benefits from the reorganisations implemented in the previous year and we will focus more strongly on operational excellence to optimise performance and improve efficiency. In terms of top and bottom line growth, the integration of the recently-made acquisitions will contribute positively to our 2013 results. Also in the coming year the Group will continue to explore new prospects to accelerate growth in emerging markets while consolidating as appropriate in mature ones. Looking forward, we are seeing many opportunities and we will continue to deliver quality products and services to our customers. By doing so, we are convinced that this will create value for our shareholders. Finally, we would like to thank our employees right across the globe for their dedication in supporting the Group in its future development. (left in the picture)
Olivier van der Rest Chairman
(right in the picture)
Yves Mertens Chief Executive Officer
6
the aliaxis group annual report 2012
Corporate Governance Composition of the Board of Directors Olivier van der Rest Chairman Yves Mertens Chief Executive Officer
Meetings of the Board of Directors and the Committees of the Board Aliaxis S.A. is a private company whose shares are not listed on any regulated stock market. Nevertheless, the Board is committed to maintaining high standards of corporate governance.
Francis Durman Esquivel Bruno Emsens Andréa Hatschek Frank H. Lakerveld Jean-Lucien Lamy Kieran Murphy Yves Noiret Henri Thijssen Philippe Voortman Hélène van Zeebroeck
The Board determines the overall strategy of the Group and decides major investments and monitors the activities of the management charged with implementing the Group strategy.
Jean-Louis Piérard Honorary Chairman
Strategy Committee
The Board of Directors met five times during 2012. There are four standing committees of the Board, each of which supports the board in specific aspects of its role.
The Strategy Committee is responsible for reviewing the strategic direction of the Group and making recommendations to the Board on strategic options. The Committee met four times during 2012. Its members are Olivier van der Rest (Chairman), JeanLucien Lamy, Yves Mertens, Kieran Murphy, Yves Noiret, Frank Lakerveld and Henri Thijssen.
Audit Committee The Audit Committee supports the Board in monitoring the accounting and financial reporting of the Group and in reviewing the scope and results of its external and internal audit procedures. The Committee met three times during 2012, and its members were Philippe Voortman (Chairman), Jean-Lucien Lamy, Henri Thijssen.
7
Remuneration Committee
Selection Committee
The Remuneration Committee supports the Board in reviewing remuneration at Executive Committee level.
The Selection Committee advises on Board-level appointments.
The Committee met four times during 2012 and its members were Bruno Emsens (Chairman), Frank H. Lakerveld and Olivier van der Rest.
The Committee consisted of Olivier van der Rest (Chairman), Yves Noiret and Henri Thijssen. The Committee met once during 2012.
Executive Committee The Board of Directors delegates responsibility for the day to day management of the Group to Yves Mertens (Chief Executive Officer) in his capacity as Managing Director. Reporting to Yves Mertens is the Executive Committee consisting of the COO (Colin Leach) and of a group of senior
managers representing various operating divisions and corporate functions. The primary role of the Executive Committee is to propose and implement the overall strategy of the Group as recommended by the Strategy Committee and decided by the Board of Directors.
The Executive Committee at 31 December 2012
Giorgio Valle (Division Director)
Hubert Dubout (Company Secretary)
Colin Leach (Chief Operating Officer)
Yves Mertens (Chief Executive Officer)
Paul Graddon (Division Director)
Corrado Mazzacano (Division Director)
Francis Durman (Division Director)
8
the aliaxis group annual report 2012
Markets
Building solutions
Building Solutions Residential and commercial drainage Aliaxis is a major player in residential and commercial drainage systems. Our broad offering is tailored to local market needs in terms of material choice and jointing technology. With a continuous focus on innovative products we offer our customers a full range of high quality, costeffective, sound-absorbing, above ground drainage systems. Surface drainage solutions remain a key growth area as we challenge established material concepts within the marketplace. Underground drainage Above-ground drainage Surface drainage
Sanitary solutions With strong local brands, Aliaxis’ sanitary solutions are mainly focused on kitchen and bathroom applications. We design, manufacture and market solutions such as hot & cold water systems, waste traps and outlets, shower and floor drainage and a full range of WC equipment. The latter includes concealed and exposed WC cisterns, fill and flush mechanisms and pan connectors. Shower equipment Hot & cold water distribution and surface heating Waste outlets and traps WC equipment
9
As a leading global manufacturer and distributor of primarily plastic fluid handling systems, Aliaxis offers a wide range of products and solutions for residential and commercial construction, as well as for industrial and public infrastructure applications. Marley NZ Stratus Design Series Copper look
Rainwater solutions
Other building solutions
Our range of rain gutter systems is among the broadest available in the sector and continues to make inroads in a number of key markets. This range is complemented by fascia and soffit offerings for residential buildings and a full range of siphonic roof drainage solutions for large and small commercial buildings, enabling us to strengthen our leading position in this segment.
In addition to the solutions already described, Aliaxis is a major player in electrical ducts and conduits, especially in the Americas and Australasia. Product ranges such as ventilation grids, folding doors, tile profiles and grease separators complete our portfolio of building solutions. Moreover, our commitment to the development of sustainable water management solutions has led to the introduction of a full range of residential waste water treatment products, from single house solutions to multi house treatment plants.
Rain gutters Siphonic roof drainage
Electrical ducts and conduits Residential waste water treatment
10
the aliaxis group annual report 2012
Utilities Gas & water distribution Focused product development remains a key driver for strengthening our market position with infrastructure providers. For PVC-based water mains as well as for PE gas and water distribution, Aliaxis has a comprehensive range of fittings, pipes, valves and connectors, using both welding and mechanical jointing technologies. PE pipes, fittings and valves PVC pressure systems for mains water distribution
Sewer applications Stormwater management With a proven track record for reliable and watertight performance Aliaxis offers a wide range of sewer components including PVC and PE pipes, fittings and manholes to meet the sewage treatment needs of municipalities worldwide. Aliaxis has developed a range of products that allow for the collection, transport and management of rainwater around mainly commercial buildings. This offering includes heavy duty channel drains, infiltration and attenuation units and other stormwater management systems. Sewerage Channel drains Infiltration/attenuation units
11
Industry Industrial piping systems
Engineered products
Aliaxis’ offering provides solutions for fluid handling and compressed air distribution in targeted industry applications, based on thermoplastic piping systems complemented by valves, actuated valves and flow measurement devices. Depending on temperature, pressure, chemical resistance, abrasion resistance and safety performance needs, Aliaxis’ companies offer process pipe and fitting solutions in PVC, CPVC, PP, PE, ABS, PVDF and other materials. These solutions are enhanced by a range of metal couplings.
Aliaxis’ process piping solutions are complemented by a comprehensive range of plastic and metal pumps that meet the stringent engineering requirements of our industrial customers. Alongside our pumps range our tailor-made ceramics components for a broad range of industries round off our engineered solutions portfolio. Aliaxis is also active, especially in Central and Latin America, in the design and building of bespoke water treatment plants for municipal and industrial customers.
Plastic process piping systems Valves Flow measurement
Industrial pumps Industrial ceramics Water treatment
12
the aliaxis group annual report 2012
Regional Review & Outlook europe
Europe Building & Sanitary Mature market marked by strong regional variances In 2012, the euro-zone crisis increased despite policies aimed at resolving it. European GDP declined by 0.4%, due to uncertainties surrounding the sovereign debt crisis, rising unemployment and negative wage prospects. As a result, European residential construction output in 2012 remained below that of 2011 (-3.5%). Non residential construction, after contracting 15% between 2009 and 2011, declined a further 4.6% in 2012, though with considerable differences across Europe. While, for example, it declined 21% in Spain, it rose 4% in Poland. This situation is expected to continue, with new build construction set to fall a further 10% across Europe over the next 3 years.
Challenging market environment The Division suffered from the economic slowdown especially in the southern regions in Europe. This had an impact on the Division’s performance. Although its performance was influenced by the market, the Division was able to benefit from the reorganisations of its industrial footprint in Europe in combination with the introduction of new products. On the other hand the Division’s margins remained under pressure. In the first half of 2012 raw material prices increased and price pressure peaked as competitors struggled to maintain or increase volumes in an oversupplied market. In response to the medium-term forecast for the European construction market, the Division has expanded its reach outside Europe by opening a
13
GPS PE Pipe Systems (Utilies & Industry) has supplied PE piping for the Inver Hydro Dam, one of the most remote and largest private hydro schemes in the United Kindom.
north america
latin america
sales office in the Gulf region with the objective of assisting our distributors in the promotion and specification of our products. It has also set up a Russian subsidiary, Nicoll Vostok, to increase the Division’s footprint in the Russian market.
Streamlining activities During 2012 the Division implemented a number of projects aimed at further consolidating its manufacturing activities and realigning the European organisation to the new economic environment. These measures will result in a more competitive cost basis with a leaner and more agile organisation enabling it to face the challenges ahead and be in a position to seize opportunities when they arise.
australasia, asia, africa
The consolidation of the manufacturing activities in Germany, the United Kingdom, Italy and Spain progressed according to plan. As part of this consolidation, the production of PP-HT fittings has been transferred from Italy (Redi-HT) to Poland (Poliplast). The Division has also completed the integration of SAS into Nicoll in France, giving customers a single point of contact for sanitary, building and environmental products. Also in France, Nicoll and Girpi have implemented a new shared business unit aimed at growing the Division’s presence in the DIY market. All these initiatives place the Division in a much better position to compete in the market and better serve its customers.
14
the aliaxis group annual report 2012
Outlook for 2013 The mature European construction sector is expected to be characterised in 2013 by an uncertain outlook, marked with strong regional differences. Current forecasts point to a 0.8% contraction in construction output with a recovery being further delayed. New construction and refurbishment activities are expected to continue to contract by -1.1% and -0.6% respectively. Residential construction is not expected to regain momentum until 2014 when improved economic stability and a decline in unemployment are expected. After a year of near-stagnation, the nonresidential market will experience another decline in 2013 which will be magnified by the situation in Spain. Both, new non-residential construction and non-residential renovation will show respectively a 3,7% and 0,5% contraction.
The KENADRAIN Polymer Grid was developed in 2012. The grids are used in surface drainage and are recognized for their performance and ease to install since they are light weight and rust proof.
In anticipation of these developments, the Division is going to further accelerate its cost-saving programmes, continue to invest in innovation and expand its activities in markets outside Europe to mitigate the difficult economic environment. In addition the Division will benefit from the consolidation of its manufacturing activities.
Easyphon was developed by Nicoll (SAS) and was introduced to the market in 2012. This co-injected coupling for sinks is an example of developing products that are easy to install.
15
Europe Utilities & Industry The Utilities and Industry Division is less dependent on the European domestic markets. Although growth in most emerging economies slowed down during 2012, trading outside of the euroarea enabled the Division to deliver a good performance. In Eastern Europe, the construction sector of the utility segment developed positively as was the case in the Middle East and the Asia Pacific region. The Division benefitted from its continuing efforts to expand sales of industrial products. And so, despite increasing competition and overall higher raw material costs the Division performed at a satisfactory level.
Increased focus on Asia and positive development in mining and water supply in Africa The Division’s strategy of developing activities in the utilities markets in Asia has produced encouraging results. It also saw a positive development in Western Africa where it secured a major PE pipe and fittings project in 2012. On the industrial side, the shift in demand towards developing countries was even more visible. Once again, water treatment, mining and a number of applications in the fields of chemicals processing, handling and distribution represented the core of the Division’s activity, both for pumps and for piping products. The Division increased the capacity of the Friatec Rheinhütte Pumpen plant in Wiesbaden and Rennerod. In 2012, Friatec Rheinhütte Pumpen was awarded a significant contract from a power plant operator Lanco to construct 18 pumps for two solar power plants in India. The pumps are to be
The FIP VXE valve is a two way ball valve in PVCU, PVCC, ABS that completes the Easyfit® range for the industrial piping market.
built, installed and put into operation at Jodhpur, Radjhastan in western India close to the border with Pakistan in 2013. These solar energy plants are the first large-scale power plants with salt tanks outside of Europe. The project has received support from the Indian government. FIP completed its range of Easyfit® valves with the VEE-VXE range for the industrial piping market. The range consists of a two way ball valve in PVCU, PVCC and ABS and is designed for swimming pools, chemical handling and storage. With the award winning Easyfit® system, the Division now provides a complete range of valves with a number of innovative features that allow easy installation and maintenance. The growing focus on high-tech applications also allowed the Division’s advanced ceramics products to enjoy continued strong demand. As an example, the Division’s Ceramic activity received a substantial order from the Chinese Academy of Sciences and Institute of High Energy Physics to equip their Chinese Spallation Neutron Source research plant which is built in Guangdong area (China) with ceramic chambers. These chambers are an essential part of the technology which is supposed to be the most modern and one of the biggest particle accelerator units in the world.
Outlook for 2013 No recovery is expected in European construction markets in 2013. This will be mitigated to some extend by better growth in most emerging economies, with forecasts for several regions pointing to GDP increases of 6% or more. The Division will further implement its strategy to develop systems and solutions for the Utilities and Industry market and will continue to expand its global reach. FRIALIT®-DEGUSSIT® Oxide Ceramics is the optimum material for demanding applications in fundamental physical research, particle physics and materials research. FRIATEC is regarded throughout the world as the premier supplier of custom ceramic-to-metal assemblies for use in linear accelerators.
16
the aliaxis group annual report 2012
North America Confident economic environment
Strong performance
The economy withstood the global economic crisis thanks to a timely economic policy response and a resilient banking sector in Canada. Although strong profits in the mining and oil sectors have supported business investment, employment growth slowed in the autumn and winter, and confidence weakened, largely reflecting temporary factors. The latest indicators suggest the economy is picking up, and the outlook is for continued moderate output growth and inflation into 2013. However, record low mortgage rates have pushed house prices up substantially in some cities, and boosted household indebtedness, which poses an increasing risk.
Branded and proprietary products outperformed core products in terms of sales growth, pricing elasticity and gains in margin revenue. These products and the increased volume in Western Canada generated higher margins than the previous year. The Division set new records for sales of AquaRise®, Bionax®, XFR and Fusible PVC, enhancing the mix.
In Canada, price pressures were evident in housing and sectors related to mineral extraction. The 2012 federal budget featured significant public spending cuts designed to achieve a balanced budget by 2015-16. Housing starts in Canada were stronger than forecasters predicted, up 11% year over year, however still well below the levels of 2007. Ipex sales volumes were up 3.5% with all of the gains occurring in Western Canada.
Capturing opportunities The ongoing impact of sustaining the cost containment and asset management initiatives implemented in recent years all contributed to improving the performance of the Group companies in North America. Going forward, the Division will be putting a stronger emphasis on and additional resources into the development of new proprietary products in order to increase the number of new product launches. At the same time it aims to decrease the time it takes to bring them to market in order to differentiate the Division’s offering and enhance its product mix with higher-margin products.
The US economy in 2012 experienced modest GDP growth of 2.1%. Housing starts in the US are expected to have increased by 22% over last year. Pipe and fitting demand continued as in the past few years to be below industry production capacity for the entire year.
US Distribution The Groups US Distribution activities performed to expectation. Harrington Industrial Plastics integrated ProTec Construction that was acquired at the end of 2011. During 2012 the integration progressed according to plan and sales revenues were well ahead. Harrington has progressively expanded its offering to include solutions for high purity and environmental needs as well as maintaining its position in the market for corrosive fluid handling.
Fusible PVC is one of the most successful product lines IPEX has ever launched, and the success continues with the development of our new 24” PC235 pipe. Fusible pipe poses a number of technical challenges in extrusion and those challenges are magnified as the size and thickness of the pipe increases. IPEX has successfully bid a number of projects with this new, high pressure pipe and continues to take market hare from HDPE.
17
The Division aims at having 15% of its sales generated by new products launched in the last 5 years. As an example, IPEX was the first company to develop AWWA C907 molded pressure fittings for the municipal market. However, these extremely robust fittings were always hampered by a limited size range as the technology to successfully mold these heavy fittings in larger sizes did not exist until recently. With the installation of a new 2500 tonne injection molding line in the Ontario plant, it is now possible to mold these fittings up to 12” in diameter, with part weights of up to 40 kg., thereby completing the product line. The launch of these products in mid2013 will position IPEX as the only manufacturer in North America with a full line of molded municipal pressure fittings and will allow significant gains in market share vs. traditional cast iron products. The development of project works is an equally critical element of the North American strategy. As of the end of 2012 the Division has 33 active projects. It will continue to develop its capabilities in this area.
Future outlook Local economic growth over the next year will be affected by the European recession, and the challenge of the US debt ceiling. Growth will be driven by residential construction, durable goods, and business investment. On the longer term the perspectives are more promising. As in many industrialised countries, water infrastructures in Canada and in the USA have not been a priority since the 1970s. The USA as well as Canada will need to invest significantly in order to repair and build new freshwater and sewage infrastructures. As a consequence, Canadian infrastructure is projected to grow at more than two and a half times the growth rate seen over the previous five years. By 2020, Canada is expected to be the fifth largest construction market in the world - a jump from its current position in seventh place. Canada’s electrical grid is in need of significant investment in order to renew, rebuild and replace ageing assets and meet Canada’s future electricity needs and objectives. Three hydro projects worth nearly $18 billion in total are in the works for Quebec and Labrador and many other hydro power projects are either currently under construction or planned. The Division will continue to focus on developing its project works capabilities and on introducing new and diversified product ranges to capture the long term growth opportunities in the market.
IPEX is the first company to develop AWWA C907 molded pressure fittings for the municipal market. However, these extremely robust fittings were always hampered by a limited size range as the technology to successfully mold these heavy fittings in larger sizes did not exist until recently. The launch of these products in mid-2013 will position IPEX as the only manufacturer in North America with a full line of molded municipal pressure fittings.
18
the aliaxis group annual report 2012
Latin America In 2012 Central and South American economies generally continued to deliver growth. However, projected growth levels were tempered by regional factors such as budget cuts for infrastructure, the containment of public expenditure, and elections. Surprisingly, the region’s largest economy, Brazil, experienced a downturn, though this is only expected to be temporary. The Division continued to deliver top line growth excluding the Brazilian operations. The trend of improved operating performance was sustained thanks to the reorganisation of the Brazilian activities into a distribution operation and performance improvements in Central America, Peru and Uruguay. In addition the Division invested strengthening its Business Development capability.
Synergies for growth The Division continued to pursue synergies and opportunities to leverage the Group’s know-how and to expand the product portfolio in the region. An example of this strategy being put into practice is the introduction of Jimten’s European line of PVC waste traps into the Central American market.
been introduced into Mexico and Peru. Pipes up to 42” in diameter are now being offered in Central America.
Strengthening its footprint In December, the Group increased its 40% minority interest in Vinilit S.A. (Chile) to 100% ownership. The company, which is the market leader in Chile in plastic fluid handling systems, offers products and solutions for construction, building, waterworks, plumbing, agriculture, mining and other industries, including piping, connectors, valves, domestic water systems, rain gutters, adhesives and a wide array of PVC, PP and HDPE solutions for efficient water management.
Outlook for 2013 Forecasts for the Latin American region point to higher growth, up from 3.2% in 2012 to a projected 4% in the near-term, as the impact of policy-easing in a number of countries takes hold. Nevertheless, downside risks continue to influence the outlook. The expected recovery in the region should help maintain performance at a level similar to 2012, with the impetus coming from government infrastructure spending.
The Division also continued to develop new and innovative products within the region. This resulted in the introduction of new products such as the GRIFERI® faucet for outdoor applications as well as in expanding its range of PVC fittings. In addition, a state of the art solvent cement plant in Costa Rica became fully operational during the course of the year. Applications for storm drains, sewer systems and low pressure irrigation systems and double-wall PVC pipes have provided top line growth in the Division. During the year, various product lines have
Griferi® Premium Plus garden faucet (Durman). PVC faucet for outdoors with metallic threads. This new product was launched in Mexico, Central America, Puerto Rico and Colombia.
Vinilit is considered the market leader in plastic fluid handling systems in Chile and offers products and solutions for construction, building, waterworks, plumbing, agriculture, mining and other industries.
19
Asia, Australasia & Africa South-East Asia, India and China Throughout South East Asia, growth has been relatively robust, despite the main Western export markets being under pressure. In Malaysia, infrastructure markets have seen healthy growth, while residential markets have seen a major slowdown. In Singapore residential markets were more resilient, supported by government programmes. Other South East Asian markets have continued to grow strongly in all construction segments. To grasp these opportunities, a sales office in Vietnam has been opened during the year. In India, our utilities activities continue to be confronted with demand and supply issues in the city gas distribution market, leading to overcapacity and strong price pressure. In the industrial segment, we have been able to strengthen our position through a more focused approach and a reinforced team. During 2012, the Group has been actively looking at acquisition and partnership opportunities in India. As a result of this, the Group formed a joint venture in March 2013 with Ashirvad Pipes Pvt. Ltd. Ashirvad is a major player in the Indian plumbing market. Through this joint venture the Group will be able to seize opportunities in the fast-growing Indian market. Business has been challenging in China, both in South China for our joint venture (Universal), mainly active in the building markets, and for our industrial sales, given the sharp investment drop in the solar industry.
Australasia Differing market conditions drove a range of market segment performances across the region with some sectors more affected than others. Market volumes grew in the fourth quarter reflecting a long awaited improvement in building activity in New Zealand following the Christchurch earthquake and also the increasingly dry farming conditions in Australia. These develoments are significant as the Division’s businesses are largely driven by construction and rural activity. GDP growth in Australia and New Zealand is at around 3%, representing a recovery on 2011 levels. Australia has seen an improvement in export demand for natural resources from China and small increases in construction activity levels. The New Zealand economy, heavily reliant on international trade, and has also seen modest improvement in construction activity.
Solid financial performance in a relatively difficult trading environment In 2012, the anticipated growth in New Zealand’s construction activity following the Christchurch earthquakes was delayed further due to a combination of planning considerations, the enormity of the task, labour shortages and to a certain extent – continuing aftershocks. Infrastructure spending was centred on the Christchurch rebuild and a scaling up of large-scale irrigation projects. Construction levels in Australia remained at reasonable levels, however resourcerelated construction has slowed. Despite this fairly difficult economic environment, the Australasian businesses delivered a solid financial performance.
Tailoring products to specific market segments adds customer value and differentiates from competitors Electrofusion products continued to grow in Australia. Philmac also successfully partnered in a number of projects in the fast growing coal seam gas sector in Queensland, and continued to build the business in the infrastructure sector in New South Wales.
Marley NZ succesfully introduced a new range of coloured plastic raingutters and downpipes. The high quality products are finished in a copper and metallic silver look.
20
the aliaxis group annual report 2012
Asia, Australasia & Africa Within the Division, Marley (NZ) sought to broaden its appeal by introducing two new colours into its extensive rainwater product range. Targeting the new home build premium segment it created demand for the metallic silver and copper products by an innovative television advertising campaign. This coupled with full support from distribution grew market share and profitability for Marley. Seeking to strengthen its market and competitive position in the rural water segment RX Plastics (NZ) designed and launched a full range of LDPE pipe fittings. Key to its market entry was an innovative in-store merchandising programme.
South Africa The Group’s South African operations improved and delivered an improved performance. Strong top line growth in combination with a continued focus on cost and margin management led to a much improved bottom line. Marley South Africa completed a major water distribution project in Angola and in early February 2013, it was successful in its bid to acquire the assets of Petzetakis South Africa. This former competitor had been placed in liquidation. The acquired assets will extend Marley Pipe Systems product range and capacity.
Outlook for 2013 In South East Asia, further investment in business development resources is planned to strengthen our position outside of Singapore and Malaysia as the outlook for the construction sector remains robust despite deterioration in activity levels in the last months of 2012. In India, the division will leverage its market position in building and sanitary through its majority shareholding in Ashirvad Pipes Pvt. Ltd, while in China the business will be diversified to other industrial segments. The 2013 economic outlook for Australasia projects a modest improvement in GDP. New Zealand will see growth driven largely by construction activity while Australia is set to see more modest growth in construction and an upturn in demand for resource commodities (exports to China) and food supplies generally in Asia. The Division will continue to focus its activities towards higher margin products, driven by innovative products, to meet the needs of a building community that requires more sustainable products.
Marley Infrastructure was contracted in Angola by the Spanish company UTE Befesa-Riogersa as part of the master transfrontier plan with Namibia to supply safe drinking water to underprivileged communities in the Cunene province. For the project, Marley supplied over 98 km of 630 mm PN6 HDPE pipe as well as about 2 km of 630 mm PN10 HDPE pipe – making this one of Marley’s largest contributions to a single project.
21
Consolidated Accounts Directors’ Report Trading Overview
22
Financial Review
24
Research and Development
26
Environment 27 Human Resources
29
Risks and Uncertainties
30
Use of Derivative Financial Instruments
30
Subsequent Events
30
Outlook for 2013
30
Consolidated Financial Statements Consolidated Statement of Comprehensive Income
32
Consolidated Statement of Financial Position
33
Consolidated Statement of Changes in Equity
34
Consolidated Statement of Cash Flows
35
Notes to the Consolidated Financial Statements
37
Auditor’s Report
90
Non-Consolidated Accounts, Profit Distribution and Statutory Nominations
92
22
the aliaxis group annual report 2012
Directors’ Report Trading Overview For the third consecutive year since the 2009 credit crunch the Group has delivered top line revenue growth. In line with previous years individual markets and geographical regions showed different market dynamics. Despite a challenging environment, the Group’s global geographic reach and diversified activities resulted in an overall solid performance. In the absence of any material impact from acquisitions, the continuing sustained activity levels of our North American operations combined with growth in Asia, Australasia and South Africa were the main drivers of revenue growth. At the same time, many activities in Europe continued to suffer from the economic slowdown and some experienced a drop in revenue. Despite volatile and overall increasing resin prices, the Group managed to stabilise operating margins due to a combination of cost containment measures and a continued focus on underperforming activities. In the absence of a general economic upturn, our operational focus remains – along with a clear focus on new product development – on efficiency gains and synergies. During 2012, a number of important industrial restructuring measures were carried out with measures being taken to align the cost base of the European operations with prevailing activity levels and to streamline certain organisations. In several activities in Europe and in Latin America previous attempts to reorganize had unfortunately not been able to deliver the necessary turnaround, and difficult decisions to reorganize and discontinue part of the activities were announced in early 2012 and completed during the year. During the period the Group acquired 8% of its treasury shares for an amount of €72 million. As a result, the earnings per share will increase in 2013. Budgeted capital expenditure remained at normalised levels with key projects carried out according to plan. At the end of the year, the Group completed the acquisition of the remaining 60% equity stake in Vinilit S.A., the market leader in
Chile in fluid handling systems. Vinilit S.A. is now a wholly owned subsidiary. The free cash flow generated from operating activities allowed the Group’s balance sheet to remain among the strongest in the industry. Despite the aforementioned investments in treasury shares and the acquisition of 60% in Vinilit, net financial debt increased only by EUR 24 million. As a consequence, the Group has the resources available to fund growth and create added value through new products and carefully selected acquisitions. In early 2013, the Group announced the acquisition of a majority equity stake in Ashirvad Pipes Pty. Ltd., a major player in the Indian pipes and fittings sector. It also acquired the assets of Petzetakis South Africa through a public auction that was conducted in February 2013. These acquisitions further support the Group’s strategy to expand its activities in emerging and growing markets.
EUROPE In 2012, the euro-crisis intensified and GDP growth was, even in the traditionally stronger economies, at best, flat. During the period, residential construction output overall remained below the levels of 2011. The same trend was even more pronounced in non-residential construction. The Group’s European Building and Sanitary Division, which is traditionally very dependent on the economic conditions in its domestic markets, suffered from the contraction in the construction market . Top line performance remained slightly ahead of the market whilst margins and volumes on the other hand remained under pressure. The Division benefitted from the consolidation of its manufacturing activities as well as from the introduction of new products. Nevertheless, trading in the UK and Italy remained particularly challenging. The Division’s performance was further eroded by an increase in raw material costs in the first half of 2012 and by increased pressure on pricing as competitors struggled to maintain or increase volumes during the period.
23
Against this economic reality in the mature European markets the Division increased its rationalisation and optimisation programmes, such as the reorganization of Friatec Building Services in Germany. The Division continued to invest in innovation and product development as this will be a key factor in driving future success. Examples are the introduction of Neolia® , a new range of ventilation grids, by Nicoll (France), the design of operating plates for concealed cisterns by Sanit (Germany) which were developed in co-operation with a number of design schools. Being less dependent on the European markets, the Utilities and Industry Division was able to compensate the effects of the more difficult European markets with better performance achieved elsewhere. The division increasingly benefitted from its continuing efforts to expand sales in regions such as the Middle East, Asia and Latin America. Despite increased competition and the impact of raw material prices, results were satisfactory and targets were achieved. Apart from cost containment, the Division’s focus remained on further development of its geographic reach in regions such as Asia and Africa and into markets such as mining and water supply. Investments were made in range extensions to improve a solution-based market approach.
USA AND CANADA In Canada, stronger than expected housing starts, especially in Western Canada, were important drivers of the construction-related industry. Whilst in the US, housing starts notably increased compared to the preceding period, the excess capacity in the industry continued to pressure margins, the effect of which could only partially be offset by improvements in the industrial and commercial segments. In these circumstances, North American manufacturing activities continued to perform well, even if margin pressure adversely affected operating performance. In 2012, cost containment and asset management measures remained focal points, and continuing strong emphasis in terms of time and resources continued to be dedicated to the development of new proprietary products such as AquaRise, and Fusible PVC.
Harrington Industrial Plastics, the Group’s specialised distribution business of industrial piping systems continued to deliver a good performance. The top line increased organically and thanks to the integration of Protec Construction Services and Supply, a Texas-based specialised supplier of high purity and industrial piping systems that was acquired at the end of 2011.
LATIN AMERICA In 2012, Central and South American economies generally continued to deliver growth, the level of which was influenced by regional factors such as budget cuts on infrastructure, containment of public expenditure and elections. Surprisingly, the region’s largest economy, Brazil, showed a deceleration but it is expected that this slow down will be of a temporary nature. Excluding the effects of the resizing and transformation of the activities in Brazil into a distribution business, the Division continued to deliver top line revenue growth. The trend of improved operating performance continued thanks to the reorganisation in Brazil and performance improvements in Central America, Peru and Uruguay. The Division pursued its search for synergies and opportunities to leverage the Group’s product portfolio in the region by introducing Jimten’s line of PVC waste traps in Central America. The commitment to develop and market new and innovative products resulted in the introduction of new products such as the GRIFERI® faucet for outdoor applications in the region. Following an investment in 2011, a state of the art solvent cement plant in Costa Rica is now fully operational. To support the Group’s growth ambitions in the region, the Group gained full ownership of Vinilit S.A. in Chile by increasing its 40% minority position to 100% ownership. Vinilit S.A., which is the Chilean market leader in plastic fluid handling systems, offers products and solutions for construction, building, waterworks, plumbing, agriculture, mining and other industries, including piping, connectors, valves, domestic water systems, rain gutters, adhesives and a wide array of solutions for efficient water management in PVC, PP and HDPE.
24
the aliaxis group annual report 2012
AUSTRALASIA, ASIA AND SOUTH AFRICA In New Zealand the anticipated growth in construction activity following the Christchurch earthquakes was delayed due to a combination of factors including planning considerations and labour shortfalls and the anticipated effects of the rebuild only translated into volume growth from the fourth quarter onwards. In Australia, trading was influenced by increasingly dry farming conditions and construction levels that held up well. Despite a difficult trading environment and export profitability being impacted by the strength of the local currencies, financial performance of the Division overall remained in line with expectations. Despite challenging circumstances in China, performance in Asia overall remained at a satisfying level. The Group invested in a dedicated organisation with the objective of further developing the Group’s operations in the region. As part of this strategy a sales office was opened in Vietnam. In early 2013, the Group announced the acquisition of a majority equity interest in Ashirvad Pipes Pvt. Ltd., a major player in India. The Group’s South African operations benefitted from the combined effect of a major water distribution project in Angola as well as a competitor (Petzetakis South Africa) having gone into liquidation. In early 2013 the assets of Petzetakis South Africa were auctioned publicly by the liquidator and acquired by Marley South Africa.
Financial Review CHANGES IN THE SCOPE OF CONSOLIDATION On December 14, 2012 the Group raised his stake in Vinilit from 40% to 100%. For the year 2012 Vinilit S.A. was still treated as an associate and consolidated according to the equity method. At year end the Group integrated the balance sheet of Vinilit S.A. for the first time in its consolidated year-end balance sheet.
Statement of comprehensive income Revenue from sales in 2012 was € 2,377 million (2011: € 2,235 million). The overall increase in
revenue was 6.3%, and at constant exchange rates, the increase was 2.2%. No material change in the scope of consolidation occurred during 2012. The fluctuation of foreign exchange rates during the year had an overall positive impact on revenue of 4.1%. The Group’s major trading currencies were stronger, principally the US Dollar (8%), the Canadian Dollar (7%) and the British Pound (7%). The gross profit was € 661 million (2011: € 619 million), representing 27.8% (2011: 27.7%) of revenue. Commercial, administrative and other charges amounted to € 482 million (2011: € 443 million), representing 20.3% (2011: 19.8%) of sales. Operating income for the year was € 179 million (2011: € 175 million), representing 7.5% (2011: 7.8%) of revenue, after charging € 4.8 million (2011: € 10.1 million) of restructuring costs and € 18.0 million of other non-recurring items mainly related mainly to a number of industrial reorganisation projects in Europe and Latin America. Goodwill impairment of € 21.8 million (2011: € 4.1 million) was recognised in 2012. The overall increase in operating income was 2.2%, however at constant exchange rates it decreased by 5.1%. No material change in the scope of consolidation occurred during 2012 and the exchange rate movements had a positive impact of 7.3%. EBITDA reached € 279 million (2011: € 274 million), representing 11.8% (2011: 12.2%) of revenue. Finance income and expenses mainly consisted of net interest expenses of € 17 million (2011: € 15 million), and a net gain of € 23 million resulting from the Vinilit transaction (See Note 6). An analysis of finance income and expense is given in Notes 10 (Finance income) and 11 (Finance expenses) to the consolidated financial statements. The Group operates a policy of managing its interest rate exposure, and the major part of its debt was covered throughout the year by the use of principally fixed interest rate swaps. The proportion of the debt covered by such instruments reduces in line with the debt maturity dates. The balance of the Group’s debt remained at variable interest rates. The management of interest rate exposure is explained in Notes 5 (Financial risk management) and 27 (Financial instruments) to the consolidated financial statements. The Group’s share in the results of equity accounted investees, corresponding to its 40% shareholding in Vinilit S.A. in Chile, was a gain of € 3.9 million in 2012 (2011: gain of € 2.4 million).
25
Income taxes, consisting of current and deferred taxes, amounted to € 59 million (2011: € 56 million), representing an effective income tax rate of 33.2% (2011: 37.4%). The substantial effective income tax rate in 2012 is, as for 2011, mainly due to current year losses for which no deferred tax asset is recognised. The reconciliation of the aggregated weighted nominal tax rate (25.6%) with the effective tax rate is set out in Note 12 (Income taxes) to the consolidated financial statements. The Group’s share of the profit for 2012 was € 118 million (2011: € 91 million). The Group’s earnings per share in 2012 was € 1.45 (2011: € 1.04), an increase of 39%. Other comprehensive income decreased by € 4 million from € 7 million in 2011 to € 3 million in 2012.
Statement of financial position Intangible assets, consisting of goodwill and other intangible assets amounted to € 646 million at 31 December 2012 (2011: € 610 million). The major part of the increase is attributable to the Vinilit S.A. acquisition of € 57 million, the capital expenditure of € 4 million and the currency translation of € 2 million partially offset by the annual amortisation of intangible assets of €5 million and the impairment of goodwill of € 22 million. Further details of movements in intangible assets are set out in Note 13 (Intangible assets) to the consolidated financial statements. Property, plant and equipment amounted to € 633 million at 31 December 2012, compared to € 599 million at the end of the previous year. The net increase of € 34 million was mainly attributable to the Vinilit S.A. acquisition of € 24 million and the new capital expenditures of € 81 million, less the depreciation charge of € 72 million, the elimination of assets sold and retired of € 2 million, the transfer to other captions of € 1 million and the positive impact of currency exchange movements of € 4 million. Non current investments at 31 December 2012 of € 16 million (2011: € 39 million) consisted of the investment properties leased to third parties (€ 16 million). The decrease compared to last year is due to the fact that the Group acquired an additional 60% in Vinilit S.A., which was subsequently fully consolidated in the statement
of financial positions. (See note 6) Deferred tax assets at 31 December 2012 were € 18 million (2011: € 26 million). Further details of movements in deferred tax assets are set out in Note 24 (Deferred tax assets and liabilities) to the consolidated financial statements. Non cash working capital amounted to € 455 million at 31 December 2012 (31 December 2011: € 446 million), an increase of € 9 million (2%) during the year which was largely attributable to an increase of inventories. At 31 December 2012, working capital represented 19.1% (2011: 20.0%) of revenue, which represents the lowest point in the annual cycle, reflecting the seasonal nature of the Group’s activities. The equity attributable to equity owners of the Company increased from € 1,375 million in 2011 to € 1,401 million in 2012 mainly as a result of the net profit for the period (€ 118 million) and the positive impact of exchange rate movements (€ 3 million), less net movements in treasury shares (€ 72 million) and net dividends paid (€ 24 million). Non-controlling interests at 31 December 2012 amounted to € 10 million (2011: € 10 million). Net Financial Debt is as shown below: 31 Dec 2012
31 Dec 2011
343
333
41
38
(102)
(119)
21
27
303
279
€ million Non current borrowings Current borrowings Cash and cash equivalents Bank overdrafts Total
Net Financial Debt at 31 December 2012 increased by € 24 million. The major cash flows during the year arose from cash generated by the Group’s operations (€ 263 million) and net dividend received (€ 27 million) mainly from Vinilit S.A., less capital expenditures made during the year as well as other investments (€ 93 million), the acquisition of 60% of Vinilit S.A. (€ 43 million), the purchase of treasury in treasury shares (€ 72 million), tax payments (€ 43 million), net dividends paid (€ 25 million), and net interest payments made during the year (€ 18 million).
26
the aliaxis group annual report 2012
The return on capital employed in 2012 was 10.5% (2011: 10.7%) and the Group share of return on equity was 8.5% (2011: 6.8%)
Research and Development Aliaxis considers Research & Development to be a key pillar of its strategy and a critical resource both in maintaining the Group’s activities and in supporting its organic growth. The Group’s R&D organisation consists of a total of 200 employees working in 8 major centres of excellence, 9 product development teams and at Aliaxis R&D S.A.S, the corporate research centre based in Vernouillet, France. In 2012, Aliaxis invested more than €18 million in research & development. These centres of excellence and product development teams are located throughout the world in the Group’s businesses. Their R&D activities are more market specific and, with the assistance of Aliaxis R&D, focus on the development of new products for individual markets or applications to meet local requirements. The corporate research centre specialises in applied research programmes covering topics of general strategic importance for the Group. These include the development and modification of materials, long-term performance and durability studies on materials and products, material & process modelling as well as the evaluation of new processing and jointing technologies. In 2012 the team’s expertise was extended to cover water treatment technologies and the environment.
Focus on New Product Development, Innovation and Excellence The Group has initiated the deployment of a new methodology designed to accelerate the process of converting new product development ideas and technologies into marketable products in Europe. To support this methodology dedicated software has been developed by an R&D task force.
Key Performance Indicators have now been introduced to precisely and consistently measure R&D performance and innovation. To achieve greater efficiency and to get the most out of our centres of competences, New Product Development projects involving several companies across a Division or the Group itself are being promoted.
2012 Product launches Among the various products introduced this year, Frialen® XL is worth mentioning. This is a brand new line of electrofusion fittings offering a unique and reliable solution to water and gas companies for coupling large diameter (up to 1200mm) PE pipes. In the European Building & Sanitary Division, following several years of development, Nicoll has successfully introduced a complete range of air admittance valves featuring outstanding air flow performance while fulfilling the new European standards. In South America, Durman R&D has developed a new generation of innovative garden faucets and valves combining key properties of plastics and ceramics.
Building relationships with future engineers The Group’s R&D departments have longstanding relationships with several universities and engineering schools conducting fundamental research and providing additional expertise in specific application fields. For its part, Aliaxis R&D S.A.S employees provide teaching assistance to top universities, promoting PVC in Master Degree programmes. Thanks to these contacts the Group is able to recruit students and new talent both for industrial training and permanent positions. To protect both the Group’s intellectual property and its customers from counterfeit products, the Group has implemented and maintains an active policy of patent, design and strategic trademark protection encompassing both existing and new products and supported where necessary by legal action.
27
Environment
Providing valid environmental product data
In 2011, Aliaxis defined the strategic path to follow in fulfilment of its environmental commitment. Key objectives are reducing the environmental footprint of all business units and at the same time ensuring the delivery of products beneficial to the environment.
Aliaxis provides environmental information on its products. This data is gathered in a transparent manner and follows internationally recognised methodologies and sound scientific assessment. To collect and analyse the information, the Group invested in state of the art life cycle analysis software and databases.
Environmental performance at business unit level Within the Group, a number of business units have made significant investments in 2012 to optimise the use of water. Examples include the treatment of waste water for reuse in the same process (Jimten in Spain), the optimisation of water consumption during the whole of the manufacturing process (Redi in Italy), and a reduction in new water consumption (Ipex in Canada and the US). In the energy consumption field, a number of concrete actions were launched in 2012. For example, at Nicoll and Girpi in France, one specific measure focuses on purchasing the most energyefficient techniques and devices. With initial results looking promising this scheme is to be extended in 2013 to Italy and to others countries. In this context, certain of these actions have been ranked as best practice and will be rolled out to other parts of the Group in 2013.
The objectives for the life cycle analysis of products are clearly defined: - It provides the business units with the necessary support for the production of Environmental Product Declarations ; and - It provides relevant input for eco-design studies, and - Supports the provision of relevant and reliable information in marketing communication activities.
Reaffirming the Group's support for European environmental programmes Aliaxis will also use its expertise in this field to support the European Plastic Pipes and Fittings Association (TEPPFA). Aliaxis will participate in TEPPFA actions promoting the environmental performance of plastic pipe solutions. Aliaxis participated in 2012 in the production and promotion of Environmental Product Declarations for the most important product lines.
Partnership in the recycling field
Measuring environmental performance In order to have the necessary tools available to monitor and to optimise the environmental footprint of its business units, the Group has introduced a dedicated set of Key Performance Indicators. They were defined in 2011 and were further developed in 2012. In 2013 the KPI's will be implemented throughout across the Group. The Group conducted specific studies and developed specific methodologies to measure progress on CO2 emissions, water consumption and reducing landfill. Over the course of 2013 the Group will focus on promoting and sharing best practices amongst the various business units.
As material recycling and environmental performance are closely linked, the Aliaxis Group has renewed its participation in the VinylPlus Foundation, the association responsible for monitoring the industry’s voluntary commitment in Europe. This commitment was created to promote all kinds of PVC products and to establish a long-term framework – on a transparent and scientific basis – for the sustainable development of the PVC value chain. In doing so, VinylPlus has managed to have PVC recognised as a very efficient and sustainable raw material. Moreover, Aliaxis has decided to go one step further by becoming an advanced partner of Recovinyl, the agency in charge of recycling matters for VinylPlus.
010
28
the aliaxis group annual report 2012
Aliaxis is proud to support Recovinyl in identifying case studies and in finding more and more recyclers to secure supplies. Under this partnership, a pilot project was launched in 2012 at Poliplast (Poland). The project will be implemented across Europe in 2013.
Ensuring sustainable use of chemicals Aliaxis continues to promote proactive use of the REACH regulation. In 2012, new measures were implemented at national and European level to ensure the development of substitutes in anticipation of new regulations on chemicals. The Group is committed to monitoring the use of chemicals at business unit level and in so doing the Group is able to use only chemicals with the highest guarantees regarding safety, environmental protection and technical performance.
In terms of monitoring the overall performance in the human resource area the Group continues to monitor a set of key performance indicators covering areas such as number of permanent employees, temporary labour numbers, absenteeism, labour turnover, recruitment costs, health and safety and training. These KPI’s are collected for individual businesses, at regional level and at Group level and performance monitored by comparing the actual data against the previous year and the target set. In the area of health and safety particularly the graphs below show that although the frequency of accidents increase compared to 2011 the severity rate showed a reduction against the previous year. Overall absenteeism levels also remained static compared to 2011 at 2.7% (2.8% 2011).
Frequency Rate 50,0
Continuous improvement The Aliaxis Group is committed to continuously improving its overall environmental performance for its industrial processes and for its products. Many of its well-known products and solutions such as Waterloc®, PureStation®, Endura®, Friatec Geothermal probe, Marley Plumbing & Drainage’s Quantum® range are manufactured with up to 70% recycled material. Ipex’s Ecolotube® and Poliplast’s drainage pipes made entirely of recycled material. These are just a few examples to support the Group’s best in class reputation.
47,5 45,0 42,5 40,0 37,5 35,0
2009
2010
2011
2012
2010
2011
2012
Severity Rate 0,45 0,40 0,35 0,30
Human Resources
2011
2012 saw the full implementation of the Group’s revised approach to talent management and succession planning across all its major regions of the world. As part of these changes for each 2012 region and at Group level there now exists a talent review committee with responsibility for identifying, developing and implementing talent management and succession planning strategies to ensure the region and the Group can meet their longer term strategies. These committees are supported by a common set of assessment and development tools designed to help identify potential and individual development needs, as well as a series of management development programmes to further support development.
0,25 0,20 0,15 0,10 0,05 0,00
2009
In Europe, the Group shares this data with its European Works Council representatives and discusses with them ways to make improvements as appropriate. The European Works Council body met once during the year and relations continue to be very positive with a useful exchange of ideas and opinions. Concerning the actual number of people employed within the Group during the year the average
29
number was 14,233. This compared to 14,600 in 2011. Of the total number employed 48% of these employees were employed in Europe, 17% in North America, 26% in Latin America and the rest in Australasia and Asia. This split is very similar to previous years.
Number of employees per region Asia, Australasia, Africa
9%
Europe
48%
Latin America
26%
North America
17%
Risks and Uncertainties The risk profile of the companies within the Aliaxis Group is similar to that of other manufacturing and distribution companies operating in an international environment, and includes economic and sector risks as well as credit, liquidity and market risks arising from exposure to currencies, interest rates and commodity prices. The Group is also exposed to more specific risks of, for example, public, product and employer’s liability, property damage and business interruption and the risks from administrative, fiscal and legal proceedings. Developments in respect of administrative, fiscal, and legal proceedings are described as appropriate in Notes 25 (Provisions) and 30 (Contingencies) to the consolidated financial statements. The Group has adopted a range of internal policies and procedures to identify, reduce and manage these risks either at individual company level or, where appropriate, at Group level. The Group’s approach to the management of credit, liquidity and market risks (including commodity, interest rate and currency) is set out in Note 5 (Financial risk management) to the consolidated financial statements.
Use of Derivative Financial Instruments Risks relating to creditworthiness, interest rate and exchange rate movements, commodity prices and liquidity arise in the Group’s normal course of business. However, the most significant financial exposures for the Group relate to the fluctuation of interest rates on the Group’s financial debt, and to fluctuations in currency exchange rates. The Group’s approach to the management of these risks is described in Note 27 (Financial instruments) to the consolidated financial statements.
Subsequent Events In February the Group announced a joint venture with Ashirvad Pipes Pvt. Ltd., a major player in the Indian plastic pipe and fittings market. The joint venture will allow Ashirvad Pipes Pvt. Ltd. to further strengthen its offering and market position across India, while it represents a major step forward for Aliaxis in the growing Indian market. The Aliaxis Group will own the majority of the joint venture with a significant shareholding retained by the founders of Ashirvad Pipes Pvt. Ltd.. The deal has been completed in March 2013. Also in February 2013 the Marley South Africa was successful in its bid to acquire certain assets of Petzetakis South Africa. The assets were acquired through a public auction on February 15, 2013. As a result of the auction the Group has acquired all of Petzetakis’ equipment, including that for HDPE, PVC, Hose, as well as Trademarks, etc. In addition it also acquired the land and buildings of the Petzetakis HDPE & Hose factory.
Outlook for 2013 The financial condition of a number of European countries and the resulting political and macro-economic uncertainties will continue to mark construction activity in the region. As a consequence the current low levels of activities in the region may be expected to continue in 2013.
30
the aliaxis group annual report 2012
In combination with the continued roll-out of strategic projects, the Group’s focus will remain on margin improvement, underperforming activities, as well as on the integration of the recently acquired acquisitions and investments to improve market positions. Although against the weakness of the European economy no major global economic revival should be anticipated, the overall outlook in other markets remains more positive and the Group’s large geographic reach should continue to limit the impact of the current low activity levels in Europe. In particular, the North American economy should continue to show resilience and the outlook in growth markets such as Latin America and Asia is more promising. As before, the Group will remain vigilant and, if necessary, take measures to preserve the competitiveness of its businesses. At the same time it will continue to invest in its products and market positions to strengthen its activities and the Group as a whole.
Brussels, April 4, 2013 The Board of Directors
31
Consolidated Financial Statements
Consolidated Statement of Comprehensive Income
32
Consolidated Statement of Financial Position
33
Consolidated Statement of Changes in Equity
34
Consolidated Statement of Cash Flows
35
Notes to the Consolidated Financial Statements
37
32
the aliaxis group annual report 2012
Consolidated Statement of Comprehensive Income 2012
2011
2,376,986
2,235,467
(1,715,534)
(1,616,781)
661,452
618,686
Commercial expenses
(239,968)
(233,368)
Administrative expenses
(164,720)
(159,451)
For the year ended 31 December
Notes
(â‚Ź '000s) Revenue Cost of sales Gross profit
R&D expenses Other operating income / (expenses)
7
Profit from operations before non-recurring items Non-recurring items
8
Operating income Finance income
(24,028)
(21,361)
(13,830)
(19,042)
218,906
185,464
(39,822)
(10,207)
179,084
175,257
10
24,710
2,003
Finance expenses
11
(28,998)
(31,007)
Share in the result of equity accounted investees (net of tax)
16
3,859
2,439
178,655
148,692
(59,342)
(55,676)
119,313
93,016
Profit before income taxes Income tax expense
12
Profit for the period Other comprehensive income Foreign currency translation differences for foreign operations Net profit/(loss) on hedge of net investment in foreign operations
(1,128)
14,266
3,845
(9,517)
Effective portion of changes in fair value of cash flow hedges
27
(2,189)
8,252
Net change in fair value of cash flow hedges transferred to profit or loss
27
2,778
(8,398)
Tax on other comprehensive income Other comprehensive income for the period, net of income tax Total comprehensive income for the period
27
2,381
3,333
6,984
122,646
100,000
117,521
91,156
1,791
1,860
121,063
97,768
1,583
2,232
Profit attributable to: Owners of the Company Non-controlling interests Total comprehensive income attributable to: Owners of the Company Non-controlling interests Earnings per share (in â‚Ź): Basic earnings per share
21
1.45
1.04
Diluted earnings per share
21
1.45
1.04
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
33
Consolidated Statement of Financial Position As at 31 December
Notes
2012
2011
1,408,661
1,357,680
(â‚Ź '000s) Non current assets Intangible assets
13
646,028
610,090
Property, plant & equipment
14
632,744
599,185
Investment properties
15
15,892
15,437
Investments in equity accounted investees
16
-
23,654
29,026
22,307
Other assets Derivative financial instruments with positive fair values
27
31,214
28,623
Deferred tax assets
24
18,462
26,456
23b
35,296
31,928
Employee benefits Current assets
939,009
938,332
17
471,548
443,852
12,204
17,229
Amounts receivable
18
345,575
350,809
Cash & cash equivalents
19
102,066
118,643
7,616
7,799
2,347,670
2,296,012
Inventories Current tax receivable
Assets held for sale TOTAL ASSETS Equity attributable to owners of the Company
1,400,663
1,375,306
Share capital
20
62,666
62,666
Share premium
20
13,332
13,332
Retained earnings and reserves
20
1,324,664
1,299,308
9,984
10,195
1,410,647
1,385,501
Non-controlling interests Total equity Non current liabilities Loans and borrowings Employee benefits
22, 27
492,678
471,766
342,705
333,107
23b
57,226
56,836
Deferred tax liabilities
24
47,285
41,859
Provisions
25
14,773
11,595
Derivative financial instruments with negative fair values
27
12,773
11,940
Fair value adjustment on debt amounts
27
13,376
11,736
4,540
4,694
444,345
438,744
Other amounts payable Current liabilities 22, 27
41,060
38,439
Bank overdrafts
19
21,281
26,775
Provisions
25
24,468
23,782
Loans and borrowings
Current tax payable Amounts payable Total liabilities TOTAL EQUITY & LIABILITIES
26
16,889
9,553
340,647
340,196
937,023
910,511
2,347,670
2,296,012
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
34
the aliaxis group annual report 2012
Consolidated Statement of Changes in Equity ATTRIBUTABLE TO EQUITY HOLDERS OF ALIAXIS
Notes
Non controlling interests
TOTAL EQUITY
Share capital
Share premium
Hedging reserve
Reserve for own shares
Translation reserve
Retained earnings
Total Capital & Reserves
62,666
13,332
(6,459)
(28,992)
1,802
1,256,999
1,299,348
9,276
1,308,624
91,156
91,156
1,860
93,016
372
14,266
(â‚Ź ‘000s) As at 1 January 2011 Profit for the period Other comprehensive income : - Foreign currency translation differences
20
13,894
13,894
- Net loss on hedge of net investment, net of tax
20
(9,517)
(9,517)
(9,517)
- Cash flow hedges, net of tax Share-based payments Dividends to shareholders
2,235
2,235
23c
27
2,235 1,495
1,495
1,495
20
(23,585)
(23,585)
(1,518)
(25,103)
280
280
205
485
1,326,345
1,375,306
10,195
1,385,501
117,521
117,521
1,791
119,312
17
(918)
(209)
(1,127)
Disposals to non-controlling interests As at 31 December 2011
62,666
13,332
(4,224)
(28,992)
6,179
Profit for the period Other comprehensive income : - Foreign currency translation differences
20
(935)
- Net loss on hedge of net investment, net of tax
20
3,844
- Cash flow hedges, net of tax
27
616
3,844
3,844
616
616
Transactions with owners of the Company : - Share-based payments
23c
- Own shares acquired -Dividends to shareholders As at 31 December 2012
(72,474) 20 62,666
13,332
(3,608)
(101,466)
9,088
779
779
779
21
(72,453)
(72,453)
(24,032)
(24,032)
(1,793)
(25,825)
1,420,651
1,400,663
9,984
1,410,647
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
35
Consolidated Statement of Cash Flows For the year ended 31 December
Notes
2012
2011
178,655
148,692
(â‚Ź ‘000s) OPERATING ACTIVITIES Profit before income tax Depreciation
14, 15
75,068
74,180
Amortization
13
5,393
11,099
13, 14, 15
19,886
13,615
Impairment losses on financial assets
11
832
894
Equity-settled share-based payments
23c
Impairment losses on PP&E, intangible assets and assets held for sale
779
1,495
5,582
(984)
10, 11
18,108
15,205
10
(110)
(150)
Loss / (gain) on sale of property, plant and equipment
7
(1,590)
4
Loss / (gain) on sale of intangible assets
7
-
(50)
7
-
(1,919)
10
(22,709)
(38)
Financial instruments - fair value adjustment through profit or loss Net interest (income) / expenses Dividend income
Loss / (gain) on sale of assets held-for-sale Loss / (gain) on sale of businesses Other - miscellaneous
Decrease / (increase) in inventories Decrease / (increase) in amounts receivable Increase / (decrease) in amounts payable
(8,530)
9,593
271,362
271,637
(5,718)
(40,741)
11,585
(19,411)
(15,406)
37,644
1,000
(52,992)
Cash generated from operations
262,824
196,137
Income tax paid
(42,759)
(62,790)
Net cash flows from operating activities
220,064
133,347
2,908
917
Increase / (decrease) in provisions
INVESTING ACTIVITIES Proceeds from sale of property, plant and equipment Proceeds from sale of intangible assets
-
54
Proceeds from sale of assets held-for-sale
-
7,079
Proceeds from sale of investments
3
1,782
Repayment of loans granted Sale of businesses, net of cash disposed of Acquisition of businesses, net of cash acquired Acquisition of property, plant and equipment
14
Acquisition of intangible assets
13
Acquisition of other investments Loans granted Dividends received Interest received Other Net cash flows used in investing activities
60
90
-
1,520
(38,996)
(2,832)
(80,987)
(76,457)
(4,158)
(3,262)
(8,641)
(5,138)
(474)
(32)
26,591
150
1,264
1,588
-
-
(102,430)
(74,541)
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
36
the aliaxis group annual report 2012
Notes
2012
2011
54
-
73,348
221,224
(€ ‘000s) FINANCING ACTIVITIES Proceeds from sale of treasury shares Proceeds from obtaining borrowings Repurchase of treasury shares
20
(72,508)
-
Repayment of borrowings
(81,963)
(222,860)
Dividends paid
(25,385)
(24,771)
Interest paid
(19,389)
(14,217)
Payment of transaction costs related to loans and borrowings Cash flows from financing activities NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at the beginning of the period
19
Effect of exchange rate fluctuations on cash held Cash and cash equivalents at the end of the period
19
-
(5,632)
(125,842)
(46,256)
(8,208)
12,550
91,868
79,779
(2,875)
(461)
80,785
91,868
The notes on pages 37 to 89 are an integral part of these consolidated financial statements.
37
Notes to the Consolidated Financial Statements
Contents 1 Corporate information 2 Basis of preparation 3 Significant accounting policies 4 Business combinations 5 Financial risk management 6 Acquisitions and disposals of subsidiaries and non-controlling interests 7 Other operating income and expenses 8 Non-recurring items 9 Additional information on operating expenses 10 Finance income 11 Finance expenses 12 Income taxes 13 Intangible assets 14 Property, plant and equipment 15 Investment properties 16 Equity accounted investees 17 Inventories 18 Amounts receivable 19 Cash and cash equivalents 20 Equity 21 Earnings per share 22 Loans and borrowings 23 Employee benefits 24 Deferred tax assets and liabilities 25 Provisions 26 Amounts payable 27 Financial instruments 28 Operating leases 29 Guarantees, collateral and contractual commitments 30 Contingencies 31 Related parties 32 Aliaxis companies 33 Services provided by the statutory auditor 34 Subsequent events
Page 38 38 38 51 52 55 56 56 56 57 57 58 59 61 62 62 63 63 64 64 65 66 68 75 76 76 77 84 84 84 85 85 89 89
38
the aliaxis group annual report 2012
1. Corporate information
(c) Functional and presentation currency
Aliaxis S.A. (“the Company”) is a company domiciled in Belgium. The address of the Company’s registered office is Avenue de Tervueren, 270, B-1150 Brussels. The consolidated financial statements of the Company as at and for the year ended 31 December 2012 comprise the Company, its subsidiaries and interest in equity accounted investees (together referred to as the “Group” or “Aliaxis”).
These consolidated financial statements are presented in Euro, which is the Company’s functional currency. All financial information presented in Euro has been rounded to the nearest thousand, except when otherwise indicated.
Aliaxis employed around 14,200 people, is present in more than 40 countries throughout the world, and is represented in the marketplace through more than 100 manufacturing and selling companies, many of which trade using their individual brand identities. The Group is primarily engaged in the manufacture and sale of plastic pipe systems and related building and sanitary products which are used in residential and commercial construction and renovation as well as in a wide range of industrial and public utility applications. The financial statements have been authorised for issue by the Company’s Board of Directors on 4 April 2013.
2. Basis of preparation (a) Statement of compliance The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) effective and adopted by the European Union as at the reporting date. Aliaxis was not obliged to apply any European carve-outs from IFRS, meaning that the financial statements are fully compliant with IFRS. The Company has not elected for early application of any of the standards or interpretations which were not yet effective on the reporting date.
(d) Use of estimates and judgments The preparation of consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected. In particular, information about significant areas of estimation, uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised in the consolidated financial statements, are described in the following notes: • Note 13 – measurement of the recoverable amounts of cash-generating units; • Note 23(b) – measurement of defined benefit obligations; • Note 23(c) – measurement of share-based payments; • Note 24 – use of tax losses; • Notes 25 and 30 – provisions and contingencies; • Note 27 – valuation of derivative financial instruments.
3. Significant accounting policies The accounting policies adopted are consistent with those of the previous financial year.
(b) Basis of measurement The consolidated financial statements have been prepared on the historical cost basis, except for the following: • derivative financial instruments are measured at fair value; • available-for-sale financial assets are measured at fair value; • financial instruments at fair value through profit or loss are measured at fair value.
The Group has adopted the following new and amended IFRS and IFRIC interpretations as of January 1, 2012: • IAS 12 (Amended) Deferred Tax The above new and amended IAS interpretations did not result in any changes. The accounting policies set out below have been applied consistently by all of the reporting
39
entities that Aliaxis has defined in its reporting and consolidation process. Certain comparative amounts in the consolidated statement of comprehensive income and in the consolidated statement of financial position have been reclassified to confirm with the current year’s presentation. Aliaxis has chosen 31 December as the reporting date. The consolidated financial statements are presented before the effect of the profit appropriation of the Company proposed to the annual shareholders’ meeting, and dividends therefore are recognised as a liability in the period they are declared. (a) Basis of consolidation A list of the most important subsidiaries and equity accounted investees is presented in Note 32. Subsidiaries Subsidiaries are entities controlled by the Group. Control exists when Aliaxis has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, potential voting rights that presently are exercisable, are taken into account. Control is presumed to exist when Aliaxis holds, directly or indirectly through subsidiaries, more than half of the voting power of an entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Associates and joint ventures (equity accounted investees) Associates are those entities in which the Group has significant influence, but no control, over the financial and operating policies. Significant influence is presumed to exist when Aliaxis holds, directly or indirectly through subsidiaries, between 20% and 50% of the voting power of an entity. Joint ventures are those entities over whose activities the Group has joint control, established by contractual agreement and requiring unanimous consent for strategic, financial and operating decisions.
comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence or joint control commences until the date that significant influence or joint control ceases. When the Group’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest (including any long-term investments) is reduced to nil and the recognition of further losses is discontinued except to the extent that Aliaxis has an obligation or has made payments on behalf of the investee. Non-controlling interests Non-controlling interests in the net assets (excluding goodwill) of consolidated subsidiaries are identified separately from the Group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination (see Note 4) and the non-controlling interest’s share of changes in equity since the date of the combination. Losses applicable to the noncontrolling interest in a subsidiary are allocated to the non-controlling interest even if doing so causes the non-controlling interests to have a deficit balance. Non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognised as a result of such transactions. The adjustments to non-controlling interests are based on a proportionate amount of the net assets of the subsidiary. Transactions eliminated on consolidation Intra-group balances, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group’s interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment. Loss of control
Associates and joint ventures are accounted for using the equity method and are recognised initially at cost. The consolidated financial statements include the Group’s share of the income and expenses and the share in other
Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to
40
the aliaxis group annual report 2012
the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an availablefor-sale financial asset depending on the level of influence retained. (b) Foreign currencies Foreign currency transactions Transactions in foreign currencies are translated to the respective functional currency of Aliaxis entities at exchange rates at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. Non-monetary assets and liabilities denominated in foreign currencies that are carried at historical cost are translated at the reporting date at exchange rates at the dates of the transactions. Non-monetary assets and liabilities denominated in foreign currencies that are stated at fair value are translated at the reporting date at the exchange rate at the date the fair value was determined. Foreign currency differences arising on retranslation are recognised in profit or loss, except for differences arising on the retranslation of available-for-sale equity instruments or a financial liability designated as a hedge of the net investment in a foreign operation (see below), which are recognised directly in other comprehensive income (OCI) under translation reserve. Foreign operations The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Euro at exchange rates at the reporting date. The income and expenses of foreign operations are translated to Euro at average exchange rates for the year approximating the foreign exchange rates at the dates of the transactions. The components of shareholders’ equity are translated at historical exchange rates.
proportionate share of the translation difference is allocated to non-controlling interests. When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the Group disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss. Hedge of net investment in a foreign operation The Group applies hedge accounting to foreign currency differences arising between the functional currency of the foreign operation and the euro regardless of whether the net investment is held directly or through an intermediate parent. Foreign currency differences arising on the retranslation of a financial liability designated as a hedge of a net investment in a foreign operation are recognised directly in OCI under translation reserve, to the extent that the hedge is effective. To the extent that the hedge is ineffective, such differences are recognised in profit or loss. When the hedged net investment is disposed of, in part or in full, the relevant cumulative amount in equity is transferred to profit or loss as an adjustment to the profit or loss on disposal. In addition, monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur in the foreseeable future are a part of the Group’s net investment in such foreign operation. Any foreign currency differences on these items are recognised directly in OCI under translation reserve, and the relevant cumulative amount in OCI is transferred to profit or loss when the investment is disposed of, in part or in full. Exchange rates
Foreign currency differences are recognised in OCI, and presented in the foreign currency translation reserve (translation reserve) in equity. However, if the operation is a nonwholly owned subsidiary, then the relevant
The following major exchange rates have been used in preparing the consolidated financial statements.
41
Average
Reporting date
2012
2011
2012
2011
AUD
1.241
1.348
1.271
1.272
CAD
1.285
1.376
1.314
1.322
GBP
0.811
0.868
0.816
0.835
NZD
1.587
1.760
1.605
1.674
USD
1.285
1.392
1.319
1.294
(c) Intangible assets
fair value. If the criteria for separate recognition are not met, they are subsumed under goodwill.
Goodwill Goodwill that arises on the acquisition of subsidiaries is presented with intangible assets. The carrying amount of goodwill is allocated to those reporting entities that are expected to benefit from the synergies of the business combination and those are considered as the Group’s cash-generating units. Goodwill is expressed in the functional currency of the reporting entity to which it is allocated and is translated to Euro using the exchange rate at the reporting date. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment. Goodwill is measured at cost less accumulated impairment losses (see Note 3(k)). As part of its transition to IFRS, the Group elected not to restate those business combinations that occurred prior to 1 January 2005; goodwill represented the amount, net of accumulated amortisation, recognised under the Group’s previous accounting framework, Belgian GAAP. For acquisitions as of 1 January 2005, goodwill represents the excess of the cost of the acquisition over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the acquiree. When the excess is negative (negative goodwill), it is recognised immediately in profit or loss. Intangible assets acquired in a business combination
The calculation of the fair value of a customer list is based on the discounted cash flows (after tax) derived from the sales related to such customers after (i) applying an attrition rate (as observed over a relevant historical period of time), and (ii) accounting for all related operating costs (except financial) including specific contributory charges on assets and labor. Research and development Expenditure on research activities undertaken with the prospect of gaining new scientific or technical knowledge and understanding is recognised in profit or loss when incurred. Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditure is capitalised only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and Aliaxis intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes capitalised borrowing costs and the cost of materials, direct labour and overhead costs that are directly attributable to preparing the asset for its intended use. If the recognition criteria referred to above are not met, the expenditure is recognised in profit or loss as an expense when incurred. Capitalised development expenditure is measured at cost less accumulated amortisation (see below) and accumulated impairment losses (see Note 3(k)). Other intangible assets
Intangible assets such as customers’ relationships, trademarks, patents acquired in a business combination initially are recognised at
Other intangible assets that are acquired by Aliaxis which have finite useful lives are measured at cost less accumulated amortisation
42
the aliaxis group annual report 2012
(see below) and accumulated impairment losses (see Note 3(k)). Subsequent expenditure Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss when incurred.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the net proceeds from disposal with the carrying amount of property, plant and equipment and are recognised within other income/expenses in profit or loss. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment. Subsequent costs
Amortisation Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets with a finite life, from the date that they are available for use. The estimated useful lives are as follows: • Patents, concessions and licenses 5 years • Capitalised development costs 3-5 years 5 years • IT software The value of the customer list is amortised -with a straight line method- along a useful life which corresponds to the number of years until the present value of the last individual cash-flow becomes insignificant. Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. (d) Property, plant and equipment Recognition and measurement Items of property, plant and equipment are measured at cost less accumulated depreciation (see below) and impairment losses (see Note 3(k)). Aliaxis elected to measure certain items of property, plant and equipment at 1 January 2005, the date of transition to IFRS, at fair value and used those fair values as deemed cost at that date. Cost includes expenditures that are directly attributable to the acquisition of the asset; e.g. cost of materials and direct labour, costs incurred to bring the asset to its working condition and location for its intended use, any relevant costs of dismantling and removing the asset and restoring the site on which the asset was located when the Group has an obligation. Purchased software that is integral to the functionality of the related equipment and borrowing costs are capitalised, as part of that equipment.
The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item only if it is probable that the future economic benefits embodied within such part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Depreciation Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives, unless there is certainty that the Group will take ownership at the end of the lease term. Land is not depreciated. Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use. The estimated useful lives are as follows: • Buildings: - Structure 40-50 years - Roof and cladding 15-40 years - Installations 15-20 years • Plant, machinery and equipment: - Silos 20 years - Machinery and surrounding equipment 10 years - Moulds 3-5 years • Furniture 10 years • Office machinery 3-5 years • Vehicles 5 years • IT & IS 3-5 years Depreciation methods and useful lives, together with residual values if not insignificant, are reassessed at each reporting date.
43
(e) Leased assets Leases under the terms of which Aliaxis assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset, as well as the lease liability, is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Other leases are operating leases and are not recognised in the statement of financial position (see Note 3(u)). (f) Investment properties Investment property is property held either to earn rental income or for capital appreciation or for both. Investment property is measured at cost less accumulated depreciation and impairment losses (see Note 3(k)). Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful life of the property consistent with the useful lives for property, plant and equipment (see Note 3(d)). The fair values, which are determined for disclosure purposes, are based on market values, being the estimated amount for which a property could be exchanged on the date of the valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. In the absence of current prices in an active market, the valuations are prepared by considering the aggregate of the estimated cash flows expected to be received from renting out the property. A yield that reflects the specific risks inherent in the net cash flows is then applied to the net annual cash flows to arrive at the property valuation. (g) Other non current assets Investments in equity securities Investments in equity securities are undertakings in which Aliaxis does not have significant influence or control. These investments are designated as available-for-sale financial assets which are, subsequent to initial recognition, measured at fair value, except for those equity instruments that do not have a quoted market price in an active market and
whose fair value cannot be reliably measured. Those equity instruments that are excluded from fair valuation are stated at cost. Changes in the fair value, other than impairment losses (see Note 3(k)), are recognised directly in OCI. When an investment is derecognised, the cumulative gain or loss previously recognised directly in equity is transferred to profit or loss. Investments in debt securities Investments in debt securities are classified at fair value through profit or loss or as being available-for-sale and are carried at fair value with any resulting gain or loss respectively recognised in profit or loss or directly in OCI. Impairment losses (see Note 3(k)) and foreign exchange gains and losses are recognised in profit or loss. Other financial assets A financial asset is classified at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if Aliaxis manages such investments and makes purchase and sale decisions based on their fair value. Upon initial recognition, attributable transaction costs are recognised in profit or loss when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognised in profit or loss. Other assets These assets are measured at amortised cost using the effective interest rate method, less any impairment losses (see Note 3(k)). (h) Inventories Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the weighted average principle for raw materials, packaging materials, consumables, purchased components and goods purchased for resale, and on the first-in first-out principle for finished goods, work in progress and produced components. The cost includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost also includes production costs and an appropriate share of production overheads based on normal operating capacity.
44
the aliaxis group annual report 2012
Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. (i) Amounts receivable Amounts receivable comprise trade and other receivables. These amounts are carried at amortised cost, less impairment losses (see Note 3(k)). (j) Cash and cash equivalents Cash and cash equivalents comprise cash balances and call deposits with final maturities of three months or less at acquisition date. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
financial assets measured at amortised cost and available-for-sale financial assets that are debt securities, the reversal is recognised in profit or loss. For available-for-sale financial assets that are equity securities, the reversal is recognised directly in OCI. Non-financial assets The carrying amounts of the Group’s nonfinancial assets, other than inventories (see Note 3(h)) and deferred tax assets (see Note 3(v)), are reviewed at each reporting date to determine whether there is any external or internal indication of impairment. If any such indication exists then the asset’s recoverable amount is estimated. For goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated at each reporting date.
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit (“CGU”) exceeds its recoverable amount. A CGU is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (or group of units) on a pro rata basis.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair value.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using an appropriate pretax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
Individually significant financial assets are tested for impairment on an individual basis; the remaining financial assets are assessed collectively in groups that share similar credit risk characteristics. All impairment losses are recognised in profit or loss. Any cumulative loss of an available-for-sale financial asset recognised previously in OCI is transferred to profit or loss.
The Group’s overall approach as to the level for testing goodwill impairment is at the lowest level at which goodwill is monitored for external reporting purposes, which is in general at the reporting entity level. The recoverable amount of the CGUs to which the goodwill belongs is based on a discounted free cash flow approach, based on acquisition valuation models. These calculations are corroborated by valuation multiples or other available fair value indicators.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed
(k) Impairment Financial assets
45
at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. (l) Discontinued operations and assets held for sale Discontinued operations A discontinued operation is a component of the Group’s business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative period.
for sale are not amortised or depreciated. In addition, equity accounting of equity-accounted investees ceases once classified as held for sale. (m) Share capital Ordinary shares Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity. Repurchase of share capital When share capital recognised as equity is repurchased, the amount of the consideration paid, including directly attributable costs, net of any tax effects, is recognised as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the reserve for own shares. When treasury shares are sold or reissued subsequently, the amount received is recognised as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to/from retained earnings. Dividends Dividends are recognised as liabilities in the period in which they are declared.
Assets held for sale
(n) Interest bearing loans and borrowings
Non-current assets (or disposal groups comprising assets and liabilities) that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. Immediately before classification as held for sale, the assets (or components of a disposal group) are remeasured in accordance with the Group’s accounting policies. Thereafter, the assets (or disposal group) are generally measured at the lower of their carrying amount and fair value less cost to sell. Any impairment loss on a disposal group is first allocated to goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee benefit assets, which continue to be measured in accordance with the Group’s accounting policies. Impairment losses on initial classification as held for sale and subsequent gains or losses on remeasurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss. Intangible assets and property, plant and equipment once classified as held
Interest-bearing loans and borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing loans and borrowings are stated at amortised cost with any difference between the initial amount and the maturity amount being recognised in profit or loss over the expected life of the instrument on an effective interest rate basis. (o) Employee benefits Defined contribution plans A defined contribution plan is a postemployment benefit plan under which an entity pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in profit or loss in the period during which related services are rendered by employees.
46
the aliaxis group annual report 2012
Defined benefit plans A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value, and any unrecognised past service costs and the fair value of any plan assets are deducted. The discount rate is the yield at the reporting date on AA credit-rated bonds that have maturity dates approximating the terms of the Group’s obligations and that are denominated in the same currency in which the benefits are expected to be paid. The calculation is performed annually by qualified actuaries using the projected unit credit method. When the benefits of a plan are improved, the portion of the increased benefit relating to past service by employees is recognised in profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss. The Group recognises gains and losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment or settlement comprises any resulting change in the fair value of plan assets, any change in the present value of the defined benefit obligation, any related actuarial gains and losses and past service cost that had not previously been recognised. In respect of actuarial gains and losses that have arisen subsequent to 1 January 2005 (date of transition to IFRS when all actuarial gains and losses were recognised) in calculating the Group’s obligation in respect of a plan, to the extent that any cumulative unrecognised actuarial gain or loss exceeds 10% of the greater of the present value of the defined benefit obligation and the fair value of plan assets, that portion is recognised in profit or loss over the expected average remaining working lives of the employees participating in the plan. Otherwise, the actuarial gain or loss is not recognised. When the calculation results in a benefit to Aliaxis, the recognised asset is limited to the net
total of any unrecognised net actuarial losses and past service costs and the present value of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realisable during the life of the plan, or on settlement of the plan liabilities. When the benefits of a plan are improved, the portion of the increased benefit related to past service by employees is recognised in profit or loss on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits vest immediately, the expense is recognised immediately in profit or loss. Other long-term employee benefits The Group’s net obligation in respect of longterm employee benefits other than pension plans such as service anniversary bonuses is the amount of future benefit that employees have earned in return for their service in the current and prior periods. The obligation is calculated using the projected unit credit method and is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate is the yield at the reporting date on AA credit-rated bonds that have maturity dates approximating the terms of the Group’s obligations and that are denominated in the same currency in which the benefits are expected to be paid. Any actuarial gains or losses are recognised in profit or loss in the period in which they arise. Termination benefits Termination benefits are recognised as an expense when Aliaxis is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to terminate employment before the normal retirement date. Termination benefits for voluntary redundancies are recognised if Aliaxis has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, then they are discounted to their present value. Short-term benefits Short-term employee benefit obligations such as bonuses are measured on an undiscounted
47
basis and are expensed as the related service is provided. A provision is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if Aliaxis has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Restructuring
Share-based payment transactions
Onerous contracts
The fair value of options granted to employees is measured at grant date. The amount is recognised as an employee expense, with a corresponding increase in equity within retained earnings, and spread over the period in which the employees become unconditionally entitled to the options. The amount recognised as an expense is adjusted to reflect the actual number of share options that vest.
A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured as the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established, the Group recognises any impairment loss on the assets associated with the contract.
The fair value of options granted to employees is measured using the Black & Scholes valuation model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on historic volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value. (p) Provisions A provision is recognised if as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost. Warranties A provision for warranties is recognised when the underlying products or services are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.
A provision for restructuring is recognised when Aliaxis has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly before the reporting date. Future operating losses are not provided for.
(q) Amounts payable Amounts payable which comprise trade and other amounts payable represent goods and services provided to the Group prior to the end of the reporting date which are unpaid. These amounts are carried at amortised cost. (r) Derivative financial instruments Aliaxis holds derivative financial instruments to hedge its exposure to foreign currency and interest rate risks arising from operational, financing and investment activities. The net exposure of all subsidiaries is managed on a centralised basis. As a policy, Aliaxis does not engage in speculative transactions and does not therefore hold or issue derivative financial instruments for trading purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments. Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the host contract and the embedded derivative are not closely related, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the combined instrument is not measured at fair value through profit or loss. On initial designation of the derivative as the hedging instrument, the Group formally
48
the aliaxis group annual report 2012
documents the relationship between the hedging instrument and hedged item, including the risk management objectives and strategy in undertaking the hedge transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, of whether the hedging instruments are expected to be highly effective in offsetting the changes in the fair value or cash flows of the respective hedged items attributable to the hedged risk, and whether the actual results of each hedge are within a range of 80 – 125%. For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure to variations in cash flows that could ultimately affect reported profit or loss.
Hedge of net investment in foreign operation Where a derivative financial instrument hedges a net investment in a foreign operation, the portion of the gain or the loss on the hedging instrument that is determined to be effective is recognised directly in equity within the translation reserve, while the ineffective portion is reported in profit or loss. Fair value hedges When a derivative financial instrument hedges the variability in fair value of a recognised asset or liability, any resulting gain or loss on the hedging instrument is recognised in profit or loss. The hedged item is also stated at fair value in respect of the risk being hedged, with any gain or loss being recognised in OCI. Economic hedges
Derivatives are recognised initially at fair value; attributable transaction costs are recognised in profit or loss when incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.
Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognised in profit or loss as part of foreign currency gains and losses.
Cash flow hedges (s) Revenue When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative hedging instrument designated as a cash flow hedge is recognised directly in equity. Any ineffective portion of changes in fair value is recognised in profit or loss. If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge accounting is discontinued prospectively. The cumulative gain or loss previously recognised in equity remains there until the forecast transaction occurs. When the hedged item is a non-financial asset, the amount recognised in equity is transferred to the carrying amount of the asset when it is recognised. In other cases the amount recognised in equity is transferred to profit or loss in the same period that the hedged item affects profit or loss.
Goods sold Revenue from the sale of goods is measured at the fair value of the consideration received or receivable, net of returns and allowances, trade discounts and volume rebates. Revenue is recognised when the significant risks and rewards of ownership have been transferred to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods. Transfers of risks and rewards vary depending on the individual terms of the contract of sale. Rental income Rental income from investment properties is recognised in profit or loss on a straight-line basis over the term of the lease. Government grants Government grants are recognised initially as deferred income when there is reasonable assurance that they will be received and
49
that Aliaxis will comply with the conditions associated with the grant. Grants that compensate the Group for expenses incurred are recognised in profit or loss on a systematic basis in the same periods in which the expenses are recognised. Grants that compensate the Group for the cost of an asset are recognised in other operating income and expense on a systematic basis over the useful life of the asset.
period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed. (v) Income tax
(t) Finance income and expenses Finance income comprises interest income on funds invested, dividend income, gains on the disposal of available-for-sale financial assets, changes in the fair value of financial assets at fair value through profit or loss, foreign currency gains, and gains on hedging instruments that are recognised in profit or loss. Interest income is recognised as it accrues, using the effective interest method. Dividend income is recognised on the date that the Group’s right to receive payment is established. Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, foreign currency losses, changes in the fair value of financial assets at fair value through profit or loss, impairment losses recognised on financial assets (except losses on receivables) and losses on hedging instruments that are recognised in profit or loss. Borrowing costs that are not directly attributable to the acquisition or construction of a qualifying asset are recognised in profit or loss using the effective interest method. Foreign currency gains and losses are reported on a net basis as either finance income or finance expense depending on whether foreign currency movements are in a net gain or net loss position. (u) Lease payments Payments made under operating leases are recognised in profit or loss on a straightline basis over the term of the lease. Lease incentives received are recognised as a reduction of the total lease expense, over the term of the lease. When an operating lease is terminated before the lease period is expired, any payment required to be made to the lessor by way of penalty is recognised as an expense in the period in which termination takes place. Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity, or in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Current tax payable also includes any tax liability arising from the declaration of dividends. Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes (including differences arising from fair values of assets and liabilities acquired in a business combination). Deferred tax is not recognised for the initial recognition of goodwill, the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they probably will not reverse in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and on the same taxable entity or group of entities. In determining the amount of current and deferred tax the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Company believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve
50
the aliaxis group annual report 2012
a series of judgements about future events. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made. A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which temporary differences can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised. (w) Contingencies Contingent liabilities are not recognised in the consolidated financial statements, except if they arise from a business combination. They are disclosed, when material, unless the possibility of a loss is remote. Contingent assets are not recognised in the consolidated financial statements but are disclosed, when material, if the inflow of economic benefits is probable. (x) Events after the reporting date Events after the reporting date which provide additional information about the Group’s position as at the reporting date (adjusting events) are reflected in the consolidated financial statements. Events after the reporting date which are non-adjusting events are disclosed in the notes to the consolidated financial statements, when material. (y) Earnings per share Aliaxis presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise share options granted to employees. (z) New standards and interpretations not yet adopted A number of new standards, amendments to standards and interpretations are not yet
effective for the year ended 31 December 2012, and have not been applied in preparing these consolidated financial statements: IAS 19 Employee Benefits (amended 2011) includes the following requirements: • Liabilities are increased with taxes on unfunded status for the Belgian DB-plans. • All unrecognized actuarial gains and losses and unrecognized past service cost is recognized via equity (retained earnings) and actuarial gains and losses are recognised immediately in other comprehensive income; and • expected return on plan assets recognised in profit or loss is calculated based on the rate used to discount the defined benefit obligation. The amendments become mandatory for the Group’s 2013 consolidated financial statements. The impact will mainly be situated in the reclassification of the actuarial gains and losses in other comprehensive income. The opening balance as per January 1, 2012 will be restated and the pension liabilities will increase by € 14 million and a corresponding decrease in equity as at 1 January 2012. . Furthermore the loss of the post-retirement plans during 2012 will be recognized via OCI. This loss amounts to € 29 million and will increase the pension liabilities by this amount and a corresponding decrease in equity. IFRS 9 Financial Instruments is intended to replace IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 deals with classification and measurement of financial assets and financial liabilities. This standard is the first phase in the replacement of IAS 39 and will become mandatory for the Group’s 2015 consolidated financial statements, with retrospective application. Presentation of Items of Other Comprehensive Income (Amendments to IAS 1). The amendments require that an entity present separately the items of other comprehensive income that would be reclassified to profit or loss in the future if certain conditions are met from those that would never be reclassified to profit or loss. The amendments become mandatory for the Group’s 2013 consolidated financial statements. IFRS 10 Consolidated Financial Statements introduces a new approach to determining which investees should be consolidated and
51
provides a single model to be applied in the control analysis for all investees and will become mandatory for the Group’s 2014 consolidated financial statements, with retrospective application. IFRS 11 Joint Arrangements focuses on the rights and obligations of joint arrangements, rather than the legal form (as is currently the case). It distinguishes joint arrangements between joint operations and joint ventures and always requires the equity method for jointly controlled entities that are now called joint ventures. IFRS 11 will become mandatory for the Group’s 2014 consolidated financial statements, with retrospective application. IFRS 12 Disclosure of Interests in Other Entities contains the disclosure requirements for entities that have interests in subsidiaries, joint arrangements (i.e. joint operations or joint ventures), associates and/or unconsolidated structured entities. IFRS 12 will become mandatory for the Group’s 2014 consolidated financial statements, with retrospective application. IFRS 13 Fair Value Measurement replaces the fair value measurement guidance contained in individual IFRSs with a single source of fair value measurement guidance. It defines fair value, establishes a framework for measuring fair value and sets out disclosure requirements for fair value measurements. IFRS 13 will become mandatory for the Group’s 2013 consolidated financial statements. IAS 28 Investments in Associates and Joint Ventures (2011) makes the following amendments: • IFRS 5 applies to an investment, or a portion of an investment, in an associate or a joint venture that meets the criteria to be classified as held for sale; and • on cessation of significant influence or joint control, even if an investment in an associate becomes an investment in a joint venture or vice versa, the entity does not remeasure the retained interest. The amendments will become mandatory for the Group’s 2013, 2014 and 2015 consolidated financial statements. Annual Improvements to IFRS 2009-2011 cycle is a collection of minor improvements to 5 existing standards. This collection, which becomes
mandatory for the Group’s 2013 consolidated financial statements, is not expected to have a material impact on our consolidated financial statements. The impact resulting from the application of the other standards and interpretations, if any, is currently being assessed.
4. Business combinations (a) Acquisition method Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable. The Group measures goodwill at the acquisition date as : • the fair value of the consideration transferred ; plus • the recognised amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less • the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred. Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or loss.
52
the aliaxis group annual report 2012
(b) Determination of fair values The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS 3 are recognised at their fair value at acquisition date as follows: • The fair value of property, plant and equipment is based on market values. The fair value of property is the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. The fair value of items of plant, equipment, fixtures and fittings is based on the quoted market prices for similar items when available and depreciated replacement costs when appropriate. • The fair value of patents, trademarks and customers’ list is based on the discounted estimated royalty payments that have been avoided as a result of the patent or trademark being owned. The fair value of other intangible assets is based on the discounted cash flows expected to be derived from the use and eventual sale of the assets. •The fair value of customer list is based on the discounted cash flows (after tax) derived from the sales related to such customers after (i) applying an attrition rate (as observed over a relevant historical period of time), and (ii) accounting for all related operating costs (except financial) including specific contributory charges on assets and labor. • The fair value of inventories is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories. • Contingent liabilities are recognised at fair value on acquisition, if their fair value can be measured reliably. The amount represents what a third party would charge to assume those contingent liabilities, and such amount reflects all expectations about possible cash flows and not the single most likely or the expected maximum or minimum cash flow. If, after initial recognition, the contingent liability becomes a liability, and the provision required is higher than the fair value recognised at acquisition, then the liability is increased. The additional amount is recognised as a current period expense. If, after initial recognition, the provision required is lower than the amount recognised at acquisition, then the liability is recognised at the fair value on acquisition and
decreased, if appropriate, for the amortisation of the contingent liability to unwind the discount embedded in the fair value of the contingent liability.
5. Financial risk management (a) Overview This note presents information about the Group’s exposure to credit, liquidity and market risks, the Group’s objectives, policies and processes for measuring and managing risk, as well as the Group’s management of capital. Further quantitative disclosures are included throughout the notes to the consolidated financial statements. Risks relating to credit worthiness, interest rate and exchange rate movements, commodity prices and liquidity arise in the Group’s normal course of business. However, the most significant financial exposures for the Group relate to the fluctuation of interest rates on the Group’s financial debt and to fluctuations in currency exchange rates. The Group addresses these risks and defines strategies to limit their economic impact on its performance in accordance with its financial risk management policy. Such policy includes the use of derivative financial instruments. Although these derivative financial instruments are subject to fluctuations in market prices subsequent to their acquisition, such changes are generally offset by opposite changes in the value of the underlying items being hedged. The Audit Committee is responsible for overseeing how management monitors compliance with the Group’s financial risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Audit Committee relies on the monitoring performed by management. (b) Credit risk Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers. The Group’s exposure to credit risk is influenced by the individual characteristics of each customer, its industry and the country or region where it operates. The Group’s main sales
53
distribution channels are wholesale and retail do-it-yourself (DIY) chains. Despite a trend towards consolidation in Europe and North America, the diversity of Aliaxis’ product range helps it to maintain a wide customer portfolio and to avoid as much as possible exposure to any significant individual customer. Aliaxis management has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed on all customers requiring credit above a certain amount. The Group does not require collateral, except in very rare circumstances, in respect of financial assets. Investments are allowed only in liquid securities and only with counterparties that have a robust credit rating. Transactions involving derivatives are with counterparties with whom the Group has a signed netting agreement and who have sound credit ratings. Management does not expect any counterparty to fail to meet its obligations. The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of payment statistics for similar financial assets. The maximum exposure to credit risk is represented by the carrying amount of each financial asset, including derivatives in the statement of financial position. (c) Liquidity risk Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. Typically the Group ensures that it has sufficient cash on demand to meet expected operational expenses, including the servicing of financial obligations; this excludes the potential impact of extreme circumstances that cannot reasonably be predicted. In addition, the Group has a multi currency revolving credit facility of € 650 million committed by a syndicate of banks up to July
2016 and has issued USD 260 million of US Private Placement notes for a period of 7 to 12 years. (d) Market risk Market risk is the risk that changes in market prices, such as foreign exchange rates, commodity prices, interest rates or equity prices will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. The Group buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the financial risk management policies. Generally, the Group seeks to apply hedge accounting in order to manage volatility in profit or loss. Currency risk The Group is exposed to foreign currency risk on transactions such as sales, purchases, borrowings, dividends, fees and interest denominated in non-Euro currencies. Currencies giving rise to such risk are primarily the Canadian Dollar (CAD), sterling (GBP) and the US Dollar (USD). Where there is no natural hedge, the foreign currency risk is primarily managed by the use of forward exchange contracts. All contracts have maturities of less than one year. Foreign currency risk on firm commitments and forecast transactions is subject to hedging (in whole or in part) when the underlying operating transactions are reasonably expected to occur within a determined time frame. Hedge accounting is not applied to derivative instruments that economically hedge monetary assets and liabilities denominated in foreign currencies. Changes in the fair value of such derivatives are recognised in profit or loss as part of foreign exchange gains and losses. The Group’s policy is to partially hedge the risk arising from consolidating net assets denominated in non-Euro currencies by permanently maintaining liabilities through borrowings or cross currency swaps in such non-Euro currencies. Where a foreign currency borrowing or cross currency swaps are used to hedge a net investment in a foreign operation, exchange differences arising on translation of the borrowing are recognised directly in OCI within translation reserve. The Group’s net investments in Canada, USA, the UK and
54
the aliaxis group annual report 2012
New Zealand are partially hedged through borrowings or cross currency swaps maintained in Canadian Dollars, US Dollars, sterling and New Zealand Dollars. Interest on borrowings is denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily CAD, Euro, GBP and USD. This provides an economic hedge and no derivatives are entered into.
main markets, including new housing, repairs, maintenance and improvement, infrastructure and industrial markets. Its geographical and industrial spread provides a degree of risk diversification. Demand is influenced by fluctuations in the level of economic activity in individual markets, the key determinants of which include GDP growth, changes in interest rates, the level of new housing starts and industrial and infrastructure investment. (e) Capital management
In respect of other monetary assets and liabilities denominated in foreign currencies, the Group ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances. Commodity risk Raw materials used to manufacture the Group’s products mainly consist of plastic resins such as polyvinylchloride (PVC), polyethylene (PE) and polypropylene (PP), which are a significant element of the cost of the Group’s products. The prices of these raw materials are volatile and tend to be cyclical, and Aliaxis is generally able to recover raw material price increases through higher product selling prices, although sometimes after a time lag. The Group tries to optimise its resin purchases thanks to a centralised approach to the procurement of major raw materials. In addition, the Group is also exposed to the volatility of energy prices (particularly electricity). Interest rate risk The Group has floating-rate borrowings exposed to the risk of changes in cash flows, due to changes in interest rates. The Group has also fixed-rate US Private Placement notes denominated in USD subject to the risk of changes in fair value because of changes in USD exchange and interest rates. The Group policy is to hedge its interest rate risk through swaps, cross currency swaps and other derivatives. No derivatives are ever acquired or maintained for speculative or leveraged transactions. Other market price risk Demand for the Group’s products is principally driven by the level of construction activity in its
The Board’s policy is to maintain a strong capital base so as to maintain the confidence of investors, creditors and other stakeholders and to sustain future development of the business. The Board of Directors monitors the return on equity (profit of the year attributable to equity holders of the Group divided by the average of equity attributable to equity holders of Aliaxis at the beginning and end of the reporting period). The Board of Directors also monitors the level of dividends to ordinary shareholders. The Group’s present intention is to recommend to the shareholders’ meeting a dividend increasing in line with past practice and subject to annual review in light of the future profitability of the Group. No assurance can however be given that the Company will pay dividends in the future. Such payments will depend upon a number of factors, including prospects, strategies, results of operations, earnings, capital requirements and surplus, general financial conditions, contractual restrictions and other factors considered relevant by the Board. Pursuant to the Belgian Company code, the calculation of amounts available for distribution to shareholders, as dividends or otherwise must be determined on the basis of the Company’s non-consolidated Belgian GAAP financial statements by which the Company is required to allocate each year at least 5% of its annual net profits to its legal reserve, until the legal reserve equals at least 10% of the Company’s share capital. As a consequence of these factors, there can be no assurance as to whether dividends or similar payments will be paid out in the future or, if they are paid, what their amount will be. The Board seeks to maintain a balance between the higher returns that might be possible with higher levels of borrowings and the advantages and security afforded by a sound capital position. In 2012, the Group share of return on equity was 8.5% (2011: 6.8%).In comparison the
55
Santiago.
weighted average interest expense on interestbearing borrowings was 6.0% (2011: 5.8%).
The initial 40% equity interest that was previously accounted for using the equity method was revalued at the same value that was paid to acquire the additional 60%. This transaction resulted in a financial gain of € 22.7 million recorded in the consolidated statement of comprehensive income.
There were no changes in the Group’s approach to capital management during the year, which will remain prudent given the current economic circumstances. Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.
For the year 2012 Vinilit was still treated as an associate and consolidated according to the equity method. At year end the Group integrated the balance sheet of Vinilit for the first time in its consolidated year-end balance sheet.
6. Acquisitions and disposals of subsidiaries and non-controlling interests
As of January 1, 2013 the accounts of Vinilit SA will be fully integrated in the consolidated financial statements of the Group.
On December 14, 2012 the Group raised his stake in Vinilit from 40% to 100%. Vinilit is considered the market leader in plastic fluid handling systems in Chile and is located in
Vinilit Notes
Pre-acquisition carrying amounts
Fair Value adjustments
Recognised values on acquisition
(€ '000s) Intangible assets
13
- Gross Book Value - Depreciation Property, plant and equipment
14
- Gross Book Value - Depreciation Deferred tax assets
24
Inventories Amounts receivable Employee benefits Deferred tax liabilities
24
Amounts payable Net identifiable assets and liabilities Goodwill on acquisition Total acquired net assets Scope out 40 % associate
13
5
38,704
38,709
16
38,704
38,720
(11)
-
(11) 24,141
11,718
12,422
45,258
12,422
57,680
(33,540)
-
(33,540)
1,054
-
1,054
19,543
1,837
21,380
9,855
-
9,855
(143)
-
(143)
(214)
(10,592)
(10,806)
(37,779)
-
(37,779)
4,039
42,370
46,409
-
18,356
18,356
4,039
60,726
64,765 (26,006)
Total net cash outflow
38,759
Consisting of: - consideration paid, satisfied in cash - additional consideration - price adjustment received in 2013
39,247 3,321 (237)
- cash and cash equivalents acquired
(3,572)
Consideration paid, satisfied in cash
38,759
The value of assets and liabilities recognised on acquisition are their estimated fair values (see Note 4 for methods used in determining fair values). Goodwill is attributable to the profitability and the growth potential of the acquired businesses.
56
the aliaxis group annual report 2012
7. Other operating income and expenses 2012
2011
1,028
1,016
(€ ‘000s) Government grants Rental income from investment properties
1,676
1,683
Operating costs of investment properties
(1,152)
(1,034)
Gain on the sale of fixed assets Restructuring costs Taxes to be considered as operating expenses Other rental income Insurance recovery Other Other operating income / (expenses)
1,590
1,965
(4,803)
(10,116)
(8,641)
(9,481)
1,464
1,413
200
809
(5,192)
(5,297)
(13,830)
(19,042)
2012
2011
8. Non-recurring items Notes (€ ‘000s) Impairment of goodwill
(21,815)
(4,148)
Other non-recurring items
13
(18,007)
(6,059)
Non-recurring items
(39,822)
(10,207)
In 2012, the cost in respect of the other non-recurring items relates mainly to a number of industrial reorganisation projects in Europe and Latin America. In 2011, the cost in respect of the other non-recurring items relates mainly to assets impaired in Europe and Latin America and a product liability provision in North America for a total amount of € 20 million, partially offset by the curtailment gain arising from the closure of the UK defined benefit pension scheme (€ 14 million).
9. Additional information on operating expenses The following personnel expenses are included in the operating result: Notes
2012
2011
486,253
454,381
(€ ‘000s) Wages & salaries Social security contributions Net change in restructuring provisions
82,230
80,606
5,725
(3,549)
Expenses related to defined benefit plans
23b
3,817
(8,827)
Expenses related to defined contribution plans
23a
8,978
7,888
Share-based payments
23c
779
1,495
Other personnel expenses
30,959
27,239
Personnel expenses
618,741
559,233
57
The total average number of personnel was as follows: 2012
2011
Production
9,822
10,067
Sales and marketing
2,679
2,676
1,732
1,815
14,233
14,558
(in units)
R&D and administration Total workforce
Personnel expenses, depreciation, amortisation and impairment charges are included in the following line items of the statement of comprehensive income:
Personnel expenses
Depreciation and impairment of property, plant & equipment, investment property and assets held for sale
Amortisation and impairment of intangible fixed assets
Total depreciation, amortisation and impairment
Cost of sales
332,322
65,429
406
65,835
Commercial expenses
150,247
1,120
818
1,938
Administrative expenses
99,069
6,648
3,109
9,757
16,881
535
1,057
1,592
(€ ‘000s)
R&D expenses Other operating (income) / expenses Non recurring items Total
20,222
1,843
(18)
1,825
-
(2,415)
21,815
19,400
618,741
73,160
27,187
100,347
10. Finance income Notes
2012
2011
1,270
1,134
248
456
110
150
(€ ‘000s) Interest income from cash & cash equivalents Interest income on other assets Dividend income Gain on disposal of business Other Finance income
6
22,709
37
373
226
24,710
2,003
2012
2011
(18,159)
(16,108)
(1,314)
(563)
(153)
(125)
(54)
(8,909)
11. Finance expenses (€ ‘000s) Interest expense on financial borrowings Amortisation of deferred arrangement fees Interest expense on other liabilities Net change in the fair value of hedging derivatives Net foreign exchange loss Bank fees Impairment of financial assets Other Finance expenses
(1,913)
(433)
(4,437)
(3,460)
(832)
(894)
(2,136)
(515)
(28,998)
(31,007)
58
the aliaxis group annual report 2012
12. Income taxes Income taxes recognised in the profit or loss can be detailed as follows: 2012
2011
(61,140)
(53,412)
(€ ‘000s) Current taxes for the period Adjustments to current taxes in respect of prior periods
6,023
820
(55,116)
(52,592)
Origination and reversal of temporary differences
1,402
(3,182)
Change in enacted tax rates
(646)
(1,176)
(5,378)
1,239
396
35
(4,226)
(3,084)
(59,342)
(55,676)
Total current tax expense
Adjustment to deferred taxes in respect of prior periods Recognition of previously unrecognized tax losses and tax credits Total deferred tax income / (expense) Income tax expense in profit & loss
The income tax recognised in other comprehensive income is not material. The reconciliation of the effective tax rate with the aggregated weighted nominal tax rate can be summarised as follows: 2012
%
2011
%
(€ ‘000s) Profit before income taxes Tax at aggregated weighted nominal tax rate
178,655 (45,679)
148,692 25.6%
(39,376)
26.5%
Tax effect of: Non-deductible expenses
(4,752)
2.7%
(2,039)
1.4%
Non-deductible impairment of goodwill
(5,745)
3.2%
(1,099)
0.7%
Current year losses for which no deferred tax asset is recognised
(11,025)
6.2%
(17,373)
11.7%
(646)
0.4%
(1,176)
0.8%
(3,835)
2.1%
(1,899)
1.3%
(593)
0.3%
(426)
0.3%
169
(0.1%)
(1,582)
1.1% (0.6%)
Change in enacted tax rates Taxes on distributed and undistributed earnings Withholding taxes on interest and royalty income Taxation on another basis than income Utilisation of tax losses not previously recognised
5,659
(3.2%)
859
Tax savings from special tax status
8,506
(4.8%)
12,300
(8.3%)
Current tax adjustments in respect of prior periods
6,023
(3.4%)
820
(0.6%)
(5,378)
3.0%
1,239
(0.8%) 0.0%
Deferred tax adjustments in respect of prior periods Recognition of previously unrecognized tax losses and tax credits Other Income tax expense in profit or loss
396
(0.2%)
35
(2,444)
1.4%
(5,959)
4.0%
(59,342)
33.2%
(55,676)
37.4%
59
13. Intangible assets 2012
2011
Other intangible assets (finite life)
Total intangible assets
Total intangible assets
639,298
72,125
711,423
708,868
18,356
38,720
57,076
1,740
18,356
38,720
57,076
1,747
Goodwill
(â‚Ź ‘000s) COST As at 1 January Changes in the consolidation scope - Acquistions - Disposals
-
-
-
(7)
Acquisitions
-
4,158
4,158
3,262
Disposals & retirements
-
(1,880)
(1,880)
(5,123) (1,246)
Transfers Exchange difference As at 31 December
-
584
584
2,474
(2,137)
337
3,922
660,128
111,571
771,699
711,423
(42,753)
(58,581)
(101,333)
(95,687)
-
(11)
(11)
3
-
(11)
(11)
-
AMORTISATION AND IMPAIRMENT LOSSES As at 1 January Changes in the consolidation scope - Acquistions - Disposals Charge for the period - Amortisation
-
-
-
3
(21,815)
(5,372)
(27,187)
(15,280)
-
(5,393)
(5,393)
(11,099)
(21,815)
21
(21,794)
(4,181)
Disposals & retirements
-
1,874
1,874
4,984
Transfers
-
(142)
(142)
1,461
- Impairment (recognised) / reversed
Exchange difference
(332)
1,462
1,130
3,186
As at 31 December
(64,901)
(60,770)
(125,670)
(101,333)
Carrying amount at the end of the period
595,227
50,801
646,028
610,090
Carrying amount at the end of the previous period
596,545
13,545
610,090
613,181
60
the aliaxis group annual report 2012
The carrying amounts of goodwill allocated to each CGU at 31 December is as follows: 2012
2011
(€ ‘000s) CGU
Country
Aliaxis North America and subsidiaries
Canada and USA
278,549
277,429
Durman Esquivel and subsidiaries
Central America
35,928
36,867
FIP
Italy
61,887
61,887
Friatec
Germany
44,425
44,425
Philmac
Australia
33,489
41,059
Nicoll
France
32,701
32,067
RX Plastics
New Zealand
30,016
28,775
Marley Deutschland
Germany
19,402
19,402
Vinilit
Chili
18,012
-
Nicoll
Peru
10,313
9,947
Marley Plastics
United Kingdom
-
4,083
Other (1)
Other
Goodwill
30,503
40,604
595,227
596,545
(1) Carrying amount of goodwill for various CGUs of which none is individually significant
For the purpose of impairment testing, goodwill is allocated to the Group’s operating units which represent the lowest level within the Group at which the goodwill is monitored for internal management purposes. The recoverable amounts of the CGU’s are, through calculation methods consistent with past practice, determined from value-in-use calculations. These value-in-use calculations generally use 5 year free cash flow projections taking into account past performance and starting from 2013 budget information. Assumptions were made for each CGU and generally imply growth not exceeding 2 percent per year and operating performance stable vs. the 2013 budget. When appropriate, deviations from such general assumptions were made for specific CGU’s units to deal with specific circumstances applying to such units. Due to the specific situation of the Latin-American CGU’s, the projections were not based on the above mentioned general assumptions but were individualized and based on the local market prospects of each CGU. The terminal value is based on the normalized cash flows at the end of the last projected
period for each business and a sustainable nominal growth rate (including the expected inflation rate) of on average 2% for most industrialized countries and 3.5% for Latin American countries to reflect the higher growth prospects for the latter. The cash flows are discounted at the average weighted cost of capital. Depending on the countries involved, the pretax weighted average cost of capital ranged between 8.9% and 14%. The cost of equity component for developed economies is based on a risk free rate and an equity risk premium. For emerging economies, a country risk premium is added. The cost of debt component for both types of economies reflects the estimated long term cost of funding in the corresponding economies. Based on the above mentioned test, an impairment of goodwill for an amount of € 21,8 million relating to businesses in the UK, Italy, Spain and Australia has been recorded. The results of the impairment test are sensitive to the assumptions used. An increase of 1% in the weighted average cost of capital would have resulted in a number of additional impairment losses, which, in aggregate, would amount to € 30 million. .
61
14. Property, plant and equipment 2012
Land & buildings
Plant, machinery & equipment
442,177 19,988 19,988
2011
Other
Under construction & advance payments
Total
Total
1,125,102
96,237
45,414
1,708,930
1,664,505
34,986
1,933
774
57,680
(1,169)
34,986
1,933
774
57,680
48
(€ ‘000s) COST OR DEEMED COST As at 1 January Changes in the consolidation scope - Acquistions - Disposals Acquisitions Disposals & retirements
-
-
-
-
-
(1,217)
7,223
27,892
3,511
42,801
81,426
76,845
(1,494)
(33,866)
(5,433)
(1,614)
(42,406)
(30,897)
Transfers
5,733
33,464
1,812
(42,514)
(1,505)
(8,141)
Exchange difference
2,793
5,771
619
365
9,548
7,787
476,419
1,193,349
98,680
45,226
1,813,674
1,708,930
(145,732)
(886,526)
(76,685)
(802)
(1,109,745)
(1,055,151)
(456)
(31,401)
(1,683)
-
(33,540)
1,044
(456)
(31,401)
(1,683)
-
(33,540)
-
As at 31 December DEPRECIATION AND IMPAIRMENT LOSSES As at 1 January Changes in the consolidation scope - Acquistions - Disposals Charge for the period - Depreciation - Impairment (recognised) / reversed Disposals & retirements Transfers Exchange difference As at 31 December Carrying amount at the end of the period Carrying amount at the end of the previous period
-
-
-
-
-
1,044
(15,098)
(49,628)
(7,491)
-
(72,217)
(82,486)
(14,474)
(52,370)
(7,560)
-
(74,403)
(73,608)
(624)
2,741
68
-
2,186
(8,878)
461
33,242
5,236
1,249
40,187
28,080
(100)
616
(106)
(447)
(38)
4,565
(492)
(4,623)
(462)
-
(5,577)
(5,797)
(161,418)
(938,320)
(81,192)
-
(1,180,930)
(1,109,745)
315,001
255,029
17,488
45,226
632,744
599,185
296,444
238,576
19,552
44,612
599,185
609,354
Of which: Leased assets at the end of the period Leased assets at the end of the previous period
3,147
115
1,122
-
4,383
7,593
4,956
497
2,140
-
7,593
9,774
Management considers that residual values of depreciable property, plant and equipment are insignificant. Leased assets principally consist of buildings and machinery. During 2012, new leased assets were acquired for a total amount of € 0.1 million (2011: € 0.5 million).
62
the aliaxis group annual report 2012
15. Investment properties 2012
2011
21,636
19,730
1,047
1,399
(€ ‘000s) Cost As at 1 January Transfers Exchange difference As at 31 December
135
507
22,818
21,636
(6,199)
(5,149)
(665)
(571)
Depreciation and impairment losses As at 1 January Charge for the period - Depreciation Transfers Exchange difference As at 31 December Carrying amount as at 31 December
(665)
(571)
-
(328)
(62)
(151)
(6,926)
(6,199)
15,892
15,437
Investment property comprises 5 commercial properties which are leased (in whole or in part) to third parties. The fair market value of those investment properties is estimated at € 27.9 million (2011: € 24.4 million).
16. Equity accounted investees 2012
2011
23,654
22,786
(3,305)
-
(€ ‘000s) Carrying amount as at 1 January Changes in consolidation scope Dividends
(25,910)
-
Result of the period
3,859
2,439
Exchange difference
1,702
(1,571)
-
23,654
Carrying amount as at 31 December
63
Summarised financial information (1)
2012
2011
(€ ‘000s) Property, plant & equipment
-
9,137
Other non current assets
-
858
Current assets
-
67,586
Non current liabilities
-
(160)
Current liabilities
-
(18,171)
Total net assets
-
59,250
Net sales
-
61,126
Operating profit / (loss)
-
5,295
Profit / (loss) of the period
-
6,098
2012
2011
95,269
86,948
(1) Not adjusted for the percentage ownership held by Aliaxis
On December 14, 2012 the Group raised his stake in Vinilit from 40% to 100%. (See Note 6)
17. Inventories As at 31 December (€ ‘000s) Raw materials, packaging materials and consumables Components
42,126
39,513
Work in progress
14,500
16,202
266,376
249,901
Finished goods Goods purchased for resale Inventories, net of write-down
53,277
51,288
471,548
443,852
The total write-down of inventories amounts to € 37.8 million at 31 December 2012 (2011: € 34.7 million). The cost of write-downs recognised in profit or loss during the period amounted to € 12.4 million (2011: € 9.8 million).
18. Amounts receivable As at 31 December
Notes
2012
2011
(€ ‘000s) Trade receivables - gross
27
324,189
326,713
Impairment losses
27
(15,551)
(19,632)
308,638
307,081
22,254
24,238
14,682
19,490
36,936
72,351
345,575
350,809
Trade receivables Taxes (other than income tax) receivable Other Other amounts receivable Amounts receivable
27
64
the aliaxis group annual report 2012
19. Cash and cash equivalents 2012
As at 31 December
2011
(€ ‘000s) Short term bank deposits
13,602
21,893
Bank balances
86,323
94,630
2,141
2,120
Cash & cash equivalents
Cash
102,066
118,643
Bank overdrafts
(21,281)
(26,775)
80,785
91,868
Cash & cash equivalents in the statement of cash flows
20. Equity Share capital and share premium
Translation reserve
The share capital and share premium of the Company as of 31 December 2012 amount to € 76.0 million (2011: € 76.0 million), represented by 91,135,065, fully paid ordinary shares without par value (2011: 91,135,065).
The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign entities of the Group as well as from the translation of liabilities that hedge the Company’s net investment in a foreign operation and the translation impacts resulting from net investment hedges. The positive change in the translation reserve during 2012 amounts to € 2.9 million.
The holders of ordinary shares are entitled to receive dividends as declared and have one vote per share at shareholders’ meetings of the Company. Hedging reserve The hedging reserve comprises the effective portion of the accumulated net change in the fair value of cash flow hedge instruments for a total negative amount of € 6.0 million (2011: € 6.6 million). In this respect, see also Note 27. Net of tax, the hedging reserve amounts to € 3.6 million.
In 2011, the positive change in the translation reserve amounted to € 4.4 million. Dividends In 2012, an amount of € 27.3 million was declared and paid as dividends by Aliaxis (a gross dividend of € 0.30 per share). Excluding the portion attributable to treasury shares, the amount was € 26.2 million.
Reserve for own shares At 31 December 2012, the Group held 11,028,568 of the Company’s shares (2011: 3,783,944). During 2012, Group personnel exercised 4,500 share options related to the 2005 share option plans granted by the Group (see Note 23 (c)). The Group acquired 7,244,624 shares during 2012 for a total price of € 72.4 million.
An amount of € 30.1 million (a gross dividend of € 0.33 per share) is proposed by the directors to be declared and paid as dividend for the current year. Excluding the portion attributable to treasury shares, the amount is € 26.4 million. This dividend has not been provided for.
65
21. Earnings per share Basic earnings per share The calculation of basic earnings per share is based on the profit attributable to equity holders of Aliaxis of € 117.5 million (2011: € 91.2 million) and the weighted average number of ordinary shares outstanding during the year net of treasury shares, calculated as follows:
Weighted average number of ordinary shares, net of treasury shares
2012
2011
(in thousands of shares) Issued ordinary shares Treasury shares Issued ordinary shares at 1 January, net of treasury shares
91,135
91,135
(3,784)
(3,784)
87,351
87,351
Effect of treasury shares sold / (acquired) during the period
(6,471)
-
Weighted average number of ordinary shares at 31 December, net of treasury shares
80,881
87,351
2012
2011
80,881
87,351
Diluted earnings per share The calculation of diluted earnings per share is based on the profit attributable to equity holders of Aliaxis of € 117.5 million (2011: € 91.2 million) and the weighted average number of ordinary shares outstanding during the year net of treasury shares and after adjustment for the effects of all dilutive potential ordinary shares, calculated as follows:
Weighted average number of ordinary shares (diluted), net of treasury shares (in thousands of shares) Weighted average number of ordinary shares, net of treasury shares (basic) Effect of share options Weighted average number of ordinary shares at 31 December (diluted), net of treasury shares
58
385
80,938
87,736
66
the aliaxis group annual report 2012
22. loans and borrowings As at 31 December
2012
2011
(€ ‘000s) Non-current Secured bank loans
56,250
1,658
Unsecured bank loans
63,705
104,015
US private placements
197,059
200,943
Deferred arrangement fees
(3,378)
(3,942)
Finance lease liabilities Other loans and borrowings Non-current loans and borrowings
4,068
4,933
25,000
25,500
342,705
333,107
Current Secured bank loans
20,236
3,515
Unsecured bank loans
21,090
34,070
Deferred arrangement fees
(1,314)
(1,126)
974
1,787
Finance lease liabilities Other loans and borrowings Current loans and borrowings Loans and borrowings
73
193
41,060
38,439
383,764
371,546
In July 2011, the Group entered into the US Private Placement (USPP) market by issuing notes for a total amount of USD 260 million in 3 tranches: • USD 37 million at 4.26% maturing in 2018 • USD 111 million at 4.94% maturing in 2021 • USD 112 million at 5.09% maturing in 2023
Finance/Aliaxis North America and a syndicate of banks. This syndicated loan is unsecured and subject to standard covenants and undertakings for this type of facility. The borrowing rate is based on a short-term interest rate plus margin. The management of interest rate risk is described in Note 27.
This USPP program is unsecured and subject to standard covenants and undertakings for this type of financing. Subsequently, the Group entered for USD 223 million into cross currency swaps in order to maintain a diversified source of funding in terms of maturities, currencies and interest rates.
At December 31, 2012, € 36 million of the syndicated facility was drawn (2011: € 101 million).
Simultaneously, the Group refinanced its syndicated bank debt by entering into a 5 year committed multi-currency revolving credit facility of € 650 million between Aliaxis
In February 2012, Aliaxis S.A. subscribed a bank facility of € 75 million to capitalize one of its direct subsidiaries (Société Financière du Val d’Or) and pledged 17% of the shares in Aliaxis Group S.A. Other facilities of Aliaxis Finance S.A. and other subsidiaries of the Group include a number of additional bilateral and multilateral credit facilities.
67
The terms and conditions of significant loans and borrowings were as follows: 2012 As at 31 December
2011
Curr.
Nominal interest rate
Year of maturity
Face value
Carrying amount
Face value
Carrying amount
1,243
(â‚Ź ‘000s) Secured bank loans EUR
Euribor + margins
2013-2016
76,133
76,133
1,243
MYR
5%
2013
61
61
186
186
CZK
2%
2013
292
292
279
279
BRL
16.5% - 18.3%
2012
-
-
1,005
1,005
USD
5%
2012
-
-
2,460
2,460
Unsecured syndication bank facility CAD
Libor + 0.75%
2016
7,612
7,612
52,970
52,970
AUD
Libor + 0.75%
2016
-
-
-
-
EUR
Euribor + 0.75%
2016
-
-
-
-
GBP
Libor + 0.75%
2016
-
-
-
-
NZD
Libor + 0.75%
2016
28,046
28,046
47,798
47,798
USD
Libor + 0.75%
2016
-
-
-
-
NZD
O/N BKBM +
2013
4,674
4,674
4,481
4,481
2013
646
646
3,322
3,322
Other unsecured bank facility margin ARS
17%
HNL
17%
2017
1,131
1,131
582
582
COP
9.89% - 10.77%
2013
2,090
2,090
5,914
5,914
GTQ
8%
2015
1,913
1,913
3,095
3,095
BRL
10.14% - 14.55%
2013
1,210
1,210
3,539
3,539
CRC
9.75%- 10%
2012
-
-
1,864
1,864
GBP
Libor + 1%
2012
-
-
479
479
CLP
Tasa Bancaria +
2014-2015
21,113
21,113
-
-
0.8% MXN
TIIE + 1.95%
2013
4,610
4,610
-
-
PEN
4.62% - 6.15%
2013-2015
4,040
4,040
5,206
5,206
USD
various
2013-2017
7,139
7,139
7,034
7,034
PLN
6%
2013
434
434
435
435
EUR
Euribor + margins
2013
137
137
221
221
ZAR
Jibar + 1%
2012
-
-
1,145
1,145
EUR
TMOP 6m
2014
25,000
25,000
25,000
25,000
Unsecured bonds issues US private placements USD
4.26%
2018
28,043
28,043
28,596
28,596
USD
4,94%
2021
84,129
84,129
85,787
85,787
USD
5.09%
2023
84,887
84,887
86,560
86,560
Others (1) Total loans and borrowings
423
423
7,413
7,413
383,764
383,764
376,614
376,614
(1) Other interest bearing loans and borrowings include loans, finance lease liabilities and deferred arrangement fees in many different currencies at both fixed and floating rates.
68
the aliaxis group annual report 2012
The debt repayment schedule is as follows: Total
1 year or less
1-2 years
2-5 years
More than 5 years
-
(€ ‘000s) Secured bank loans
76,486
20,236
18,750
37,500
Unsecured bank loans
84,796
39,840
4,613
40,342
-
US private placements
197,059
-
-
-
197,059
Deferred arrangement fees
(4,692)
(1,314)
(1,314)
(2,064)
-
5,042
974
445
766
2,857
25,073
73
25,000
-
-
383,764
59,810
47,495
76,543
199,916
Finance lease liabilities Other loans and borrowings Total as at 31 December 2012
The finance lease liabilities are as follows: 2012 Minimum lease payments
Interest
2011
Principal
Minimum lease payments
Interest
Principal
(€ ‘000s) 1,197
223
974
2,073
286
1,787
Between 1 and 5 years
Less than 1 year
1,907
696
1,211
2,659
743
1,916
More than 5 years
3,868
1,011
2,857
4,075
1,057
3,018
Total as at 31 December
6,972
1,930
5,042
8,807
2,086
6,721
23. Employee benefits
(b) Defined benefit plans
Aliaxis maintains benefit plans such as retirement and medical care plans, termination plans and other long term benefit plans in several countries in which the Group operates. In addition, the Group also has share-based payment plans and a long term incentive scheme.
Aliaxis has a total of 80 defined benefit plans, which provide the following benefits: • Retirement benefits: 54 • Long service awards: 16 • Termination benefits: 6 • Medical benefits: 4
The Group operates a number of defined benefit and defined contribution plans throughout the world, the assets of which are generally held in separate trustee-administered funds. The pension plans are generally funded by payments from employees and the company. Aliaxis maintains funded and unfunded pension plans. (a) Defined contribution plans For defined contribution plans, the Group companies pay contributions to pension funds or insurance companies. Once the contributions have been paid, the Group companies have no further payment obligation. The regular contributions constitute an expense for the period in which they are due. In 2012, the defined contribution plan expenses for the Group amounted to € 9.0 million (2011: € 7.9 million).
All the plans have been established in accordance with common practice and legal requirements in each relevant country. The retirement benefit plans generally provide a benefit related to years of service and rates of pay close to retirement. The plans in Belgium, Switzerland and the UK are separately funded through external insurance contracts or separate funds. There are both funded and unfunded plans in Canada, Germany, UK and France. The plans in Italy, Austria, New Zealand and USA are unfunded. The termination benefit plans consist of early retirement plans in Germany. The medical plans provide medical benefits after retirement to former employees in France, South Africa, USA and the UK. The long service awards are granted in Austria, Germany, New Zealand and France.
69
The Group’s net liability for retirement, medical, termination and other long term benefit plans comprises the following at 31 December: 2012 Retirement and medical plans
2011
Termination benefits & Other long term benefits
TOTAL
Retirement and medical plans
Termination benefits & Other long term benefits
TOTAL
(€ ‘000s) Present value of funded obligations Fair value of plan assets Present value of net funded obligations
245,831
-
245,831
209,300
-
209,300
(240,135)
-
(240,135)
(222,873)
-
(222,873)
5,696
-
5,696
(13,573)
-
(13,573)
Present value of unfunded obligations
53,435
6,121
59,556
45,734
6,308
52,042
Unrecognised actuarial gains/(losses)
(43,110)
-
(43,110)
(13,970)
-
(13,970)
(244)
-
(244)
(384)
-
(384)
32
-
32
793
-
793
15,809
6,121
21,930
18,600
6,308
24,908
Unrecognised past service cost Unrecognised asset due to asset limit Total defined benefit liabilities / (assets) Liabilities Assets Net liability as at 31 December
51,105
6,121
57,226
50,528
6,308
56,836
(35,296)
-
(35,296)
(31,928)
-
(31,928)
15,809
6,121
21,930
18,600
6,308
24,908
The movements in the net liability for defined benefit obligations recognised in the statement of financial position at 31 December are as follows:
2012 Retirement and medical plans
2011
Termination benefits & Other long term benefits
TOTAL
Retirement and medical plans
Termination benefits & Other long term benefits
TOTAL
(€ ‘000s) As at 1 January Employer contributions Pension expense recognised in profit or loss Transfer between accounts Scope change Exchange difference As at 31 December
18,600
6,308
24,908
43,950
6,706
50,656
(4,988)
(1,049)
(6,037)
(14,633)
(1,346)
(15,979)
2,744
1,073
3,817
(9,745)
918
(8,827)
-
(255)
(255)
-
-
-
-
-
-
(89)
-
(89)
(547)
44
(503)
(883)
30
(853)
15,809
6,121
21,930
18,600
6,308
24,908
70
the aliaxis group annual report 2012
The changes in the present value of the defined benefit obligations are as follows: 2012
2011
Retirement and medical plans
Termination benefits & Other long term benefits
255,034
6,308
Service cost
3,419
Interest cost
11,757
TOTAL
Retirement and medical plans
Termination benefits & Other long term benefits
TOTAL
261,342
243,590
6,706
250,296
439
3,858
4,575
483
5,058
212
11,969
11,513
222
11,735
34,574
422
34,996
7,809
158
7,967
(99)
-
(99)
-
98
98
(785)
-
(785)
(9,938)
-
(9,938)
11
-
11
(826)
(43)
(869)
(8,432)
(1,049)
(9,481)
(6,809)
(1,346)
(8,155)
-
(255)
(255)
(89)
-
(89)
(€ ‘000s) As at 1 January
Actuarial (gains) / losses Past service cost (Gains) / losses on curtailment Liabilities on settlements Benefits paid Scope change Exchange difference As at 31 December
3,788
44
3,832
5,209
30
5,239
299,266
6,121
305,387
255,034
6,308
261,342
The changes in the fair value of plan assets are as follows: 2012
2011
Termination benefits & Other long term benefits
TOTAL
Retirement and medical plans
(222,873)
-
(222,873)
(11,965)
-
(11,965)
(4,132)
-
(4,132)
-
-
-
(5,280)
(1,049)
8,432
1,049
Retirement and medical plans
Termination benefits & Other long term benefits
TOTAL
(198,968)
-
(198,968)
(12,292)
-
(12,292)
1,658
-
1,658
849
-
849
(6,329)
(15,122)
(1,346)
(16,468)
9,481
6,809
1,346
8,155
(€ ‘000s) As at 1 January Expected return Actuarial (gains) / losses Assets on settlements Contributions by employer and employee Benefits paid Exchange difference As at 31 December
(4,317)
-
(4,317)
(5,807)
-
(5,807)
(240,135)
-
(240,135)
(222,873)
-
(222,873)
The actual return on plan assets in 2012 and 2011 was € 15.6 million and € 10.9 million respectively. In 2012, the higher return is mainly due to the UK plan. During 2012, the defined benefit obligation and the fair value of plan assets increased. For the defined benefit obligations, this is due to plans being one year older (one additional year of service to cover), combined with the effect of a lower discount rate and exchange differences. The funded position, i.e. the ratio of assets to the defined benefit obligation, has decreased from 85% to 79%. The decrease in the funded position is essentially due to the loss on the Defined Benefit Obligation. The total contributions amounted to € 6.3 million (2011: € 16.5 million) of which
€ 6.0 million was contributed by the employer (2011: € 16.0 million) and € 0.3 million was contributed by the employees (2011: € 0.5 million). The decrease is essentially due to the decrease of the contributions in the UK and exchange differences. The net defined benefit liability has decreased during the year from € 24.9 million to € 21.9 million. This decrease is essentially due to the fact that the total employer contributions are € 2.2 million higher than the pension expenses and due to exchange differences. The negative pension expense for 2011 was due to the curtailment gain related to the closure of the UK defined benefit scheme. The Group expects to contribute approximately € 5.8 million to its defined benefit plans in 2013.
71
The historical evolution of the present value of the defined benefit obligation, the fair value of plan assets, the unrecognised actuarial gains and losses, the unrecognised past service costs and the unrecognised assets is as follows: As at 31 December
2012
2011
305,387
261,342
2010
2009
2008
2007
250,296
246,319
190,390
242,283
(198,968) (178,487) (140,960)
(197,147)
(€ ‘000s) Present value of defined benefit obligations Fair value of plan assets Funded statement
(240,135) (222,873) 65,252
38,469
51,328
67,832
49,430
45,136
(43,110)
(13,970)
(1,055)
(16,593)
4,856
19,286
(244)
(384)
(437)
(423)
(464)
(1,393)
32
793
820
528
173
862
-
-
-
127
-
-
Change in the actuarial gains / (losses) during the period (30,864) of which:
(9,624)
15,086
(21,080)
(12,389)
22,838
139
485
16,798
108
1,100
6,579
4,132
(1,658)
8,625
14,182
(38,992)
(3,093)
(35,135)
(8,451)
(10,337)
(35,370)
25,503
19,349
Unrecognised actuarial gains / (losses) Unrecognised past service costs Unrecognised asset due to asset limit Additional liability due to IFRIC 14
Due to experience adjustments to defined benefit obligations Due to experience adjustments to plan assets Due to assumption adjustments
The expense (income) recognised in profit or loss with regard to defined benefit plans can be detailed as follows: 2012
2011
Retirement and medical plans
Other long term benefits
3,127 11,757
TOTAL
Retirement and medical plans
Other long term benefits
439
3,566
4,087
483
4,570
212
11,969
11,513
222
11,735
(11,965)
-
(11,965)
(12,292)
-
(12,292)
1,308
422
1,730
356
158
514
40
-
40
46
98
144
(758)
-
(758)
(13,407)
(43)
(13,450)
TOTAL
(€ ‘000s) Current service cost Interest cost Expected return on plan assets Actuarial (gains) / losses recognised during the period Past service cost (Gains) / losses on curtailments & settlements Change in amount not recognised as an asset
(765)
-
(765)
(48)
-
(48)
Total expense (income)
2,744
1,073
3,817
(9,745)
918
(8,827)
The employee benefit expense is included in the following line items of the statement of comprehensive income: 2012
2011
1,905
2,900
990
1,129
821
394
(€ ‘000s) Cost of sales Commercial expenses Administrative expenses R&D expenses
92
174
Other operating income / (expenses)
9
330
Non-recurring items
-
(13,754)
3,817
(8,827)
Total
72
the aliaxis group annual report 2012
The principal actuarial assumptions at the reporting date (expressed as weighted averages) can be summarised as follows: 2012
2011
Discount rate as at 31 December
3.84%
4.56%
Expected return on assets at 31 December
4.38%
5.26%
Rate of salary increases
2.68%
2.71%
Medical cost trend rate
4.29%
5.20%
Pension increase rate
2.23%
2.30%
The discount rate and the salary increase rate have been weighted by the defined benefit obligation. The medical trend rate has been weighted by the defined benefit obligation of those plans paying pensions rather than by lump sums on retirement. The expected rate of return is defined at local level with the help of a local actuary.
Government bonds
The assumptions for the expected return on plan assets are based on a review of historical returns of the asset classes in which the assets of the pension plans are invested and the expected long-term allocation of the assets over these classes. At 31 December, the plan assets are broken down into the following categories according to the asset portfolios weighted by the amount of assets: 2012
2011
24.90%
26.21%
Corporate bonds
10.23%
10.10%
Equity instruments
50.82%
49.33%
Cash
0.77%
0.74%
Insurance contracts
6.13%
6.65%
Other
7.16%
6.97%
100.00%
100.00%
The plan assets do not include investments in the Group’s own shares or in property occupied by the Group. The defined benefit obligation of post-employment medical plans amounts to € 2.4 million. A one percentage point increase or decrease in the assumed health-care trend (i.e. medical inflation) rate would have the following effect: 1% increase
1% decrease
(€ ‘000s) Effect on the aggregate service and interest cost Effect on defined benefit obligation
(c) Share-based payments On June 23, 2004, Aliaxis approved a share option program entitling key management personnel and senior employees to purchase shares of the Company and authorising the issuance of up to 3,250,000 options to be granted annually over a period of 5 years. Five Stock Option Plans were accordingly granted on 5 July 2004 (SOP 2004), 4 July 2005 (SOP
26
(19)
280
(223)
2005), 3 July 2006 (SOP 2006), 4 July 2007 (SOP 2007) and 8 July 2008 (SOP 2008) respectively. One share option gives the beneficiary the right to buy one ordinary share of the Company. The vesting period is four years after the grant date, and the options can be exercised subsequently during a period of three years with one exercise period per year. Options are to be settled by the
73
physical delivery of shares using the treasury shares held by Aliaxis (see Note 20). Each beneficiary is also granted a put option, as long as the Group remains unlisted, whereby Aliaxis shares acquired under these plans can be sold back to the Group at a price to be determined at each put exercise period. The put exercise periods run in parallel with the exercise periods of each plan. At each grant/exercise date, Aliaxis determines the fair value of the shares by applying market multiples derived from a representative sample of listed companies to its last annual financial performance. In June 2012, the Share Option Plans 2008 reached their four year vesting periods but no share options were exercised by the beneficiaries . During 2012, an exercise of 4.500 share options and of 4.500 put options related to the Share Option 2005 took place.
On April 23, 2009, Aliaxis decided to propose to all share option holders under the Aliaxis share option plans 2005 to 2008, that the exercise period under these plans be extended for three years, as permitted by an amendment to the law of March 26, 1999. The exercise period of the SOP 2005 to 2008 has consequently been extended by 3 years for the holders who agreed to the proposed extension. On June 24, 2009, Aliaxis approved a new share option program on the same basis as the previous share option scheme but limited to Group Senior Executives. Options will be available for granting over a maximum of 5 years. Four Stock Option Plans were accordingly granted on 7 July 2009 (SOP 2009), 6 July 2010 (SOP 2010) , 4 July 2011 (SOP 2011), 5 July 2012 (SOP 2012).
Details of these stock option plans are as follows: Number of share options
Date granted
Exercise price (in â‚Ź)
Granted
Exercised
Forfeited
Outstanding
Exercise periods 1 June - 20 June
SOP 2004
05.07.2004
9.19
647,500
631,030
16,470
-
2008 - 2011
SOP 2005
04.07.2005
12.08
617,000
415,090
30,410
171,500
2009 - 2015
SOP 2006
03.07.2006
18.35
594,000
4,500
69,000
520,500
2010 - 2016
SOP 2007
04.07.2007
26.82
610,000
8,000
45,101
556,899
2011 - 2017
SOP 2008
08.07.2008
16.25
557,250
-
26,072
531,178
2012 - 2018
SOP 2009
07.07.2009
12.93
266,000
-
-
266,000
2013 - 2016
SOP 2010
06.07.2010
14.74
253,000
-
-
253,000
2014 - 2017
SOP 2011
04.07.2011
20.15
133,000
-
-
133,000
2015 - 2018
SOP 2012
05.07.2012
14.50
138,000
-
-
138,000
2016 - 2019
3,815,750
1,058,620
187,053
2,570,077
(*) (*) (*) (*) (*) from 1 June - 30 June
74
the aliaxis group annual report 2012
The number and weighted average exercise price of share options are as follows: 2012
2011
Number of share options
Weighted average exercise price per option (in €)
Number of share options
Weighted average exercise price per option (in €)
2,446,916
18.51
2,321,096
18.38
Options granted
138,000
14.50
133,000
20.15
Options exercised
(4,500)
12.08
-
-
Options forfeited
(10,339)
19.52
(7,180)
25.30
Outstanding as at 31 December
2,570,077
18.30
2,446,916
18.51
Exercisable as at 31 December
1,780,077
19.91
1,257,970
21.30
Outstanding as at 1 January Movements of the period:
The fair value of the services received in return for share options granted is based on the fair value of share options granted, measured using the Black & Scholes valuation model, with the following assumptions: Fair value and assumptions Fair value at grant date (€ per option)
SOP 2012
SOP 2011
2.08
4.05
SOP 2010 SOP 2009 SOP 2008
2.59
2.41
4.02
SOP 2007 SOP 2006
7.13
4.39
SOP 2005
2.39
Share price (€)
14.50
20.15
14.74
12.93
16.25
26.82
18.35
12.08
Exercise price (€)
14.50
20.15
14.74
12.93
16.25
26.82
18.35
12.08
20.00
20.00
20.00
20.00
20.00
20.00
21.00
21.00
Expected option average life (years)
Expected volatility (%)
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
Expected dividends (€)
0.23
0.20
0.18
0.17
0.16
0.14
0.12
0.11
1.13
2.86
2.12
2.82
4.89
4.84
4.08
2.76
Risk-free interest rate (%)
The expected volatility percentage is based on the historical volatility which is observed for comparable companies in Belgium. Expected dividends take into account a 10% growth of the dividends paid during the year. The risk-free interest rate is based on the swap euro interest rate corresponding to the expected options’ average life. The vesting expectations are based
on historical data of key management personnel turnover. Personnel expenses for share-based payments recorded in the statement of comprehensive income (see Note 9) are as follows:
2012
2011
SOP 2007
-
543
(€ ‘000s) SOP 2008
280
560
SOP 2009
160
160
SOP 2010
164
164
SOP 2011
135
68
SOP 2012 Share-based payments related expense
40
-
779
1,495
75
(d) Long term incentive scheme In addition to the plans granted in 2009, 2010 and 2011, the Board of Directors gave approval to run another cycle of the Long Term Incentive Cash Plan (LTICP) targeted at a selected number of key management personnel and senior managers. The plan provides for a cash payment as a percentage of fixed salary on the achievement of certain financial targets set over a three year performance cycle.
In total, 138 people were granted benefits under the new plan and on the basis that all the financial targets are achieved, this would lead to payments at the end of the 3 year cycle of € 3.7 million, representing 18.0% of participants 2012 fixed salaries. The provision for LTICP recorded in the statement of financial position as at December 31, 2012 amounts to € 6 million.
24. Deferred tax assets and liabilities The change in deferred tax assets and liabilities is as follows: Note
Assets 2012
Liabilities
Net
2011
2012
2011
2012
2011
(€ ‘000s) As at 1 January
60,430
61,744
(75,833)
(76,426)
(15,403)
(14,682)
Recognised in profit or loss
(5,336)
(3,876)
1,110
792
(4,226)
(3,084)
27
2,381
-
-
27
2,381
1,054
-
(10,806)
-
(9,751)
(43)
Recognised directly in OCI Scope change Other Exchange difference As at 31 December
6
-
(43)
-
-
-
621
224
(92)
(199)
529
25
56,797
60,430
(85,620)
(75,833)
(28,823)
(15,403)
Deferred tax assets and liabilities are attributable to the following items: Assets 2012
Liabilities 2011
2012
Net 2011
2012
2011
(€ ‘000s) Intangible assets
2,356
2,728
(9,407)
(2,067)
(7,051)
661
Property, plant and equipment
4,602
2,859
(47,971)
(46,739)
(43,369)
(43,880)
Inventories Post employment benefits Provisions Loans and borrowings Undistributed earnings Other assets and liabilities Loss carry forwards Tax assets / (liabilities) Set-off of tax Net tax assets / (liabilities)
8,334
6,946
(2,990)
(1,649)
5,344
5,297
10,359
10,358
(7,970)
(8,585)
2,389
1,773
5,242
11,005
(691)
(806)
4,552
10,199
206
297
-
-
206
297
-
-
(232)
(246)
(232)
(246)
13,918
12,625
(16,360)
(15,741)
(2,441)
(3,116)
11,780
13,612
-
-
11,780
13,612
56,797
60,430
(85,620)
(75,833)
(28,823)
(15,403)
(38,335)
(33,974)
38,335
33,974
-
-
18,462
26,456
(47,285)
(41,859)
(28,823)
(15,403)
76
the aliaxis group annual report 2012
Tax losses carried forward on which no deferred tax asset is recognised amount to € 277 million (2011: € 278 million). € 241 million of these tax losses do not have any expiration date € 36 million will expire at the latest by the end of 2022.
Deferred tax assets have not been recognised on these tax losses available for carry forward because it is not probable that future taxable profits will be available against which these tax losses can be used.
25. Provisions 2012
2011
Product liability
Restructuring
Other
TOTAL
TOTAL
18,192
2,603
14,582
35,377
64,875
(€ ‘000s) As at 1 January Change in consolidation scope
-
-
143
143
-
9,545
7,651
7,277
24,473
24,709
Provisions used
(6,294)
(1,715)
(5,531)
(13,540)
(47,227)
Provisions reversed
(6,582)
(518)
(614)
(7,713)
(5,872)
Provisions created
Other movements Exchange difference As at 31 December
-
-
255
255
-
197
(27)
76
246
(1,108)
15,057
7,994
16,189
39,241
35,377
Non-current balance at the end of the period
3,365
54
11,354
14,773
11,595
Current balance at the end of the period
11,692
7,940
4,835
24,468
23,782
The product liability provision provides a warranty for the products that the company sells or for the services it delivers. Provisions included in restructuring mainly relate to programs that are planned and controlled by Management and that generate material changes either in the scope of the
business or in the manner of conducting the business. Other provisions mainly include pension’s funds provisions that are not under IAS 19 and long term incentive schemes obligations.
26. Amounts payable As at 31 December
2012
2011
218,268
227,143
91,417
88,265
(€ ‘000s) Trade payables Payroll and social security payable Taxes (other than income tax) payable
9,138
7,737
Interest payable
7,051
7,098
Other payables Amounts payable
14,773
9,953
340,647
340,196
77
27. Financial instruments (a) Currency risk Exposure The Group’s most significant exposure, based on notional amounts, was as follows: 2012 As at 31 December
2011
EUR
USD
CAD
GBP
EUR
USD
CAD
GBP
9,949
72,768
1,322
226
11,310
80,088
2,475
461
(‘000s of currency) Trade and other receivables Financial assets Trade and other payables Financial liabilities Net statement of finance position exposure Forward FX contracts Cross currency interest rate swaps (CCRS ) Net exposure
2,547
8,458
12,168
24
2,294
10,288
11,800
21,585
(19,382)
(122,085)
(1,647)
(862)
(14,590)
(122,029)
(1,696)
(1,055)
(9,837)
(241,838)
(5,500) (24,287) (24,334)
(241,503)
-
-
(16,722)
(282,698)
6,343 (24,899) (25,320)
(273,156)
12,579
20,991
2,561
27,067
-
37,000
4,523
956
-
(9,800)
-
223,000
-
-
-
223,000
-
-
(14,162)
(32,631)
6,343
12,101 (20,797)
(49,200)
12,579
11,191
Sensitivity analysis A 10% strengthening of the Euro at 31 December against the currencies listed above would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in
particular interest rates, remain constant. A 10% weakening of the Euro against those same currencies would have had the equal but opposite effect.
2012 As at 31 December
2011
USD
CAD
GBP
USD
CAD
GBP
Equity
2,377
-
1,567
2,424
-
8
Profit or loss
2,248
(439)
(1,348)
3,457
(865)
(1,218)
(‘000s of currency)
Transaction exposure
Net investment exposure
The change in the fair value of forward exchange contracts and cross currency swaps contracted to manage currency risk exposure and outstanding at 31 December 2012, represents a loss of € 2.5 million, recorded in finance income in profit or loss (2011: gain of € 9.8 million).
At 31 December 2012, € 3.8 million of exchange gain on borrowings designated as a hedge of net investments in foreign operations was accounted for in equity under translation reserve (2011: loss of € 9.5 million).
78
the aliaxis group annual report 2012
(b) Credit risk The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was: 2012
2011
Carrying amount (€ ‘000s) Other non current assets Current amounts receivable Interest rate instruments used for hedging Forward exchange contracts used for hedging
18,587
17,768
323,319
326,571
-
-
769
-
29,013
28,617
Cash and cash equivalents
102,066
118,643
Total
474,145
491,599
CCRS
The maximum exposure to credit risk for trade receivables at the reporting date by geographic region was: 2012
2011
Carrying amount (€ ‘000s) Euro-zone countries United Kingdom United States Canada New Zealand and Australia Latin America Other regions Total
104,387
112,741
18,061
23,094
36,153
29,097
24,077
25,769
18,758
17,794
80,740
71,876
26,462
26,710
308,638
307,081
The ageing of trade receivables at the reporting date was: 2012
2011
Gross
Impairment
Gross
Impairment
211,405
1,270
187,713
962
(€ ‘000s) Not past due Past due 0 - 30 days
59,194
666
74,920
619
Past due 31 - 90 days
26,663
1,461
29,460
1,156
Past due 91 - 365 days
14,663
3,011
16,060
3,273
Past due more than one year
12,265
9,142
18,560
13,622
324,189
15,551
326,713
19,632
Total
79
The movement of impairment in respect of trade receivables during the year was as follows: 2012
2011
19,632
17,418
534
(25)
(€ ‘000s) As at 1 January Change in the consolidation scope
7,059
8,451
Used
(9,861)
(4,565)
Reversed
(1,895)
(1,369)
Recognised
Exchange difference Total
At 31 December 2012, the Group had no outstanding commodity hedging contracts.
The analysis was performed on the same basis as in 2011. Due to extremely low interest rates prevailing in markets at the reporting date, a variation of 25 basis points only was assumed (100 basis points in 2011).
(d) Interest rate risk At the reporting date, around 35% of the financial assets and liabilities in the Group were at floating rate.
2012
As at 31 December
2011 Equity
25 bp decrease
19,632
A change of 25 basis points (respectively 25bp) in interest rates at the reporting date would have increased (respectively decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
(c) Commodity risk
25 bp increase
(278)
15,551
Sensitivity to interest rate variations
The Group believes that the unimpaired amounts that are past due by more than 30 days are still collectable, based on historical payment behaviour and analysis of customer credit risk.
Profit or loss
81
25 bp increase
Profit or loss 25 bp decrease
100 bp increase
Equity
100 bp decrease
100 bp increase
100 bp decrease
(€ ‘000s) Variable rate instruments Interest rate derivatives Cash flow sensitivity (net)
(264)
264
-
-
(1,683)
1,683
-
-
141
(140)
327
(361)
750
(755)
2,001
(2,103)
(123)
124
327
(361)
(933)
927
2,001
(2,103)
2012 Profit or loss
2011 Equity
25 bp increase
25 bp decrease
Fixed rate instruments
2,027
(2,076)
-
Interest rate derivatives
(1,911)
2,000
(89)
116
(76)
(89)
111
As at 31 December
25 bp increase
Profit or loss 25 bp decrease
Equity
100 bp increase
100 bp decrease
100 bp increase
100 bp decrease
-
8,527
(9,453)
-
-
111
(8,220)
8,982
1,305
(1,453)
307
(471)
1,305
(1,453)
(€ ‘000s)
Fair value sensitivity (net)
80
the aliaxis group annual report 2012
(e) Liquidity risk The following were the contractual maturities of financial liabilities, including interest payments: At 31 December 2012 Carrying amount
Contractual cash flows
1 year or less
1 to 5 years
More than 5 years
(€ ‘000s)
Non-derivative financial liabilities Unsecured bank facilities
(84,795)
(88,297)
(42,773)
(45,524)
-
Secured bank loans
(76,486)
(77,928)
(20,874)
(57,054)
-
Other loans and borrowings
(222,132)
(310,660)
(10,756)
(63,938)
(235,967) (2,857)
Finance lease liabilities Trade and other payables Bank overdrafts
(5,042)
(5,042)
(974)
(1,211)
(353,082)
(353,082)
(353,082)
-
-
(21,281)
(21,281)
(21,281)
-
-
Derivative financial liabilities (10,703)
(11,269)
(2,598)
(6,583)
(2,088)
CCRS - outflows
Swaps or options used for hedging
(1,432)
(214,077)
(4,513)
(20,479)
(189,085)
CCRS - inflows
30,445
249,710
8,477
33,907
207,326
(744,508)
(831,927)
(448,374)
(160,883)
(222,670)
At 31 December 2011 Carrying amount
Contractual cash flows
1 year or less
1 to 5 years
More than 5 years
(138,084)
(139,937)
(35,228)
(104,710)
-
(€ ‘000s)
Non-derivative financial liabilities Unsecured bank facilities Secured bank loans Other loans and borrowings Finance lease liabilities Trade and other payables Bank overdrafts
(5,173)
(5,523)
(3,583)
(1,940)
-
(226,635)
(327,509)
(11,489)
(65,541)
(250,479)
(6,720)
(6,720)
(1,787)
(1,916)
(3,017)
(340,195)
(340,195)
(340,195)
-
-
(26,775)
(26,775)
(26,775)
-
-
(9,676)
(11,018)
(2,578)
(6,835)
(1,605) (167,913)
Derivative financial liabilities Swaps or options used for hedging CCRS - outflows CCRS - inflows
(652)
(196,907)
(5,481)
(23,513)
28,617
263,275
8,644
34,575
220,056
(725,293)
(791,309)
(418,472)
(169,879)
(202,958)
In particular, the following table indicates the periods in which the cash flows associated with derivatives that are cash flow hedges, are expected to occur and the fair value of the related instruments: At 31 December 2012 Carrynig amount
Expected cash flows
1 year or less
1 - 5 years
More than 5 years
(€ ‘000s) Interest rate swaps CCRS - outflows CCRS - inflows
(7,548)
(7,846)
(1,961)
(4,594)
(1,291)
-
(72,260)
(1,800)
(7,669)
(62,791)
7,543
83,997
2,786
11,145
70,065
(5)
3,891
(975)
(1,117)
5,983
81
The following table indicates the periods in which those cash flows are expected to impact profit or loss : At 31 December 2012 Carrynig amount
Expected cash flows
Already impact in P&L
1 year or less
1 - 5 years
More than 5 years
(€ ‘000s) Interest rate swaps
(7,548)
(7,846)
-
(1,961)
(4,594)
(1,291)
-
(72,260)
-
(1,800)
(7,669)
(62,791)
7,543
83,997
4,741
2,786
11,145
65,325
(5)
3,891
4,741
(975)
(1,117)
1,243
CCRS - outflows CCRS - inflows
At 31 December 2011 Carrynig amount
Expected cash flows
1 year or less
1 - 5 years
More than 5 years
(€ ‘000s) Interest rate swaps
(6,458)
(6,696)
(1,923)
(4,566)
(207)
-
(77,082)
(2,067)
(8,579)
(66,436)
6,856
88,494
2,841
11,365
74,288
398
4,716
(1,149)
(1,780)
7,645
CCRS - outflows CCRS - inflows
(f) Description and fair value of derivatives The table below provides an overview of the nominal amounts (by maturity) of the derivative financial instruments used to hedge the interest
rate risk associated to the interest bearing loans and borrowings (as presented in Note 22).
Nominal amount 2012 Type of derivative financial instrument
Nominal amount 2011
More than 5 years
1 year or less
1 to 5 years
43,205
55,448
1,323
67,764
55,269
-
157,801
-
-
157,229
1 year or less
1 to 5 years
7,612 -
More than 5 years
(€ ‘000s) Interest rate swaps CCRS
The table below presents the positive and negative fair values of derivative financial instruments as reported in the statement of financial position under non current amounts receivable and non current amounts payable
respectively. Also included are the notional amounts of the derivative financial instruments per maturity as presented in the statement of financial position.
82
the aliaxis group annual report 2012
Fair value
Notional amount
Positive
Negative
Current
NonCurrent
Current
NonCurrent
-
-
118
7,430
less than 6 months
6 to 12 months
1 to 5 years
More than 5 years
Total
-
7,612
43,205
25,000
75,817
(€ ‘000s) Interest rate swaps CCRS
-
7,543
-
-
-
-
-
50,000
50,000
Derivatives held as cash flow hedges
-
7,543
118
7,430
-
7,612
43,205
75,000
125,817
CCRS
-
14,628
-
-
-
-
-
60,765
60,765
Derivatives held as fair value hedges
-
14,628
-
-
-
-
-
60,765
60,765
Interest rate swaps
-
-
-
3,088
-
-
-
29,794
29,794
Derivatives held as net investment hedges
-
-
-
3,088
-
-
-
29,794
29,794
CCRS
-
3,692
-
1,432
-
-
-
17,242
17,242
Derivatives held as fair value and net investment hedges
-
3,692
-
1,432
-
-
-
17,242
17,242
CCRS
-
4,582
-
-
-
-
-
29,794
29,794
Derivatives held as cash flow value and net investment hedges
-
4,582
-
-
-
-
-
29,794
29,794 655
Interest rate swaps
-
-
-
68
-
-
-
655
Other interest rate derivatives
-
-
-
-
-
-
-
-
-
FX derivatives
769
-
638
- 205,038
3,202
323
-
208,563
Derivatives not qualifying as hedges
769
-
638
68 205,038
3,202
323
655
209,218
Total
769
30,445
756
12,017 205,038
10,814
43,527
213,250
472,629
Some assets classified as other non-current assets and some finance lease liabilities may have a fair value which differs from their carrying amount. Any such differences are insignificant.
Fair values of all derivatives are based on information given by our counterparts.
(g) Accounting for derivatives
• Cash flow hedge, for derivative financial instruments with a total notional amount of € 125.8 million (2011: € 144.1 million). The fair value adjustment for the effective portion of those derivatives is recognised directly in Other Comprehensive Income under hedging reserve.
The Group uses derivative instruments to hedge its exposure to foreign exchange and interest rate risks. Whenever possible, the Group applies the following types of hedge accounting:
The evolution in the hedging reserve is as follows: 2012
2011
(4,224)
(6,459)
(€ ‘000s) As at 1 January Effective portion of changes in fair value of new instruments added
-
6,210
(2,189)
2,042
Existing instruments settled
291
(1,204)
Fair value of cash flow hedges transferred to profit or loss
811
1,848
Deferred tax related to hedges
27
2,381
1,676
(9,042)
(3,608)
(4,224)
Effective portion of changes in fair value of existing instruments
Recycling to income statement of FX impact on CCRS As at 31 December
83
Following the issuance of the US private placement, the Group entered into several cross currency swaps (CCRS) with external counterparts in order to partially convert the USD denominated cash flows from the USPP into CAD, GBP and EUR, for which hedge accounting has been applied: • an aggregate nominal amount of USD 110.8 million relate to instruments to which fair value hedge accounting (or a combination with net investment hedge), is applied, with changes in fair value recorded through profit or loss. The hedged item is re measured to fair value with regards to foreign exchange and interest rate risks, with changes in fair value also recorded through profit and loss, in order to offset the fair value changes of the hedging instrument. • an aggregate nominal amount of USD 112.2 million relate to instruments to which Cash Flow hedge accounting (or a combination with net investment hedge) is applied, with effective portion of change in fair value recorded in equity. The foreign exchange impact is immediately recycled to profit and loss, in order to offset the foreign exchange impact of the debt originating from the US private placement. • Nominal amounts of CAD 39.1 million and GBP 14.1 million relate to instruments to which net investment hedge is applied. The effective portion of change in fair value is recorded into Other Comprehensive Income.
The fair value adjustment for the ineffective portion of those derivatives is accounted for as a Finance Income or Expense. • Fair value hedge, for derivative financial instruments with a total notional amount of € 60.8 million (2011: € 60.8 million). The fair value adjustment is recognised as a Finance Income or Expense. • Net investment hedge for derivative financial instruments with a total notional amount of € 29.8 million (2011: € 29.6 million). The fair value adjustment for the effective portion of those derivatives is recognised directly in Other Comprehensive Income under translation reserve. The fair value adjustment for the ineffective portion of those derivatives is accounted for as a Finance Income or Expense. • Different combinations of hedge accounting types for derivative financial instruments with a total notional amount of € 47 million (2011: € 46.5 million). The derivative financial instruments which cease to meet the criteria to be eligible for hedge accounting are accounted for as derivatives held-for-trading and the changes in fair value of those instruments are accounted for in profit or loss. In 2012, the net fair value adjustment through Financial Income or Expense was a loss of € 0.1 million (2011: expense of € 8.9 million).
The table here below summarizes for all CCRS entered with third parties, their respective fair-values with evidence of the foreign exchange (fx) component and interest (int) component, as they arise from the different hedging types being applied. Notional USD
currency
Fair Value (€) EUR
Total
fx impact
int impact
60,765
14,628
5,761
8,867
17,242
2,260
190
2,070
50,000
7,543
4,741
2,802
29,794
4,582
523
4,059
157,801
29,013
11,215
17,798
(€ ‘000s) Fair value hedges Fair value and net investment hedge Cash flow hedges Cash flow and net investment hedge
87,775 23,000
GBP 14,072
72,225 40,000 CAD 39,140 223,000
84
the aliaxis group annual report 2012
(h) Fair value hierarchy All derivatives are carried at fair value and as per the valuation method being used to determine such fair value, the inputs are based on data observable either directly (i.e., as prices)
or indirectly (i.e., derived from prices). As such, the level in the hierarchy into which the fair value measurements are categorised, is level 2.
28. Operating leases Cost as a lessee
(€ ‘000s) Expensed in profit or loss
29,204
Committed to: Not later than one year
24,397
Later than one year and not later than 5 years
40,975
Later than 5 years
9,964
Total committed
75,336
Operating leases mainly relate to land and buildings for € 52.4 million.
29. Guarantees, collateral and contractual commitments As at 31 December
2012
2011
(€ ‘000s) Commitments secured by real guarantees
82,872
6,247
Contractual commitments to acquire assets
23,039
14,712
1,790
1,790
Contractual commitments to sell assets
30. Contingencies As is common with many manufacturing and distribution businesses, the Aliaxis companies may, in the ordinary course of their activities, be involved from time to time in legal and administrative proceedings. In cases where the outcome of such proceedings remains unknown, a contingent liability may exist. Some legal actions were filed in the USA and Canada against Group companies in North America referring to allegedly defective plumbing products. Some of these proceedings contemplated class actions in the USA and Canada. In March 2011, the Group companies signed a settlement and release with the various plaintiffs representing all settlement class members in the USA and Canada. To be enforceable, this settlement, which does not imply any admission of liability, had to be, and
has in fact been, finally approved by the Courts in early January 2012. Despite this settlement, the Group companies in North America are still be exposed to residual claims from entities that are not part of the defined settlement class or that opted out of the settlement in the USA and Canada. It is anticipated, however, that this residual potential exposure to liability will be covered by the provisions for product liability in the accounts (See Note 25 Provisions) and dealt with in the ordinary course.
85
31. Related parties Key management compensation The total remuneration costs of the Board of Directors and Executive Committee during 2012
amounted to € 8.0 million (2011 € 7.5 million). For members of the Board of Directors, this predominantly related to directors fees while for members of the Executive Committee this comprised fixed base salaries, variable remuneration, termination payments, pension service costs as well as share option grants.
2012
2011
7,033
6,364
515
493
(€ ‘000s) Salaries (fixed and variable) Retirement benefits Share-based payments Total
478
617
8,026
7,474
32. Aliaxis companies The most important Aliaxis companies are listed below.
Fully consolidated companies Company
Financial interest %
City
Country
HOLDING AND SUPPORT COMPANIES Aliaxis S.A.
100.00
Brussels
Belgium
Aliaxis Finance S.A.
100.00
Brussels
Belgium
Aliaxis Latinoamerica Cooperatief U.A.
100.00
Panningen
The Netherlands
Aliaxis Luxembourg S.A.
100.00
Luxembourg
Luxembourg
Aliaxis Holding Italia Spa
100.00
Bologna
Italy
Aliaxis Holdings UK Ltd
100.00
Maidstone
UK
Aliaxis Ibérica S.L.
100.00
Alicante
Spain
Aliaxis Group S.A.
100.00
Brussels
Belgium
Aliaxis North America Inc
100.00
Ontario
Canada
Aliaxis Participations S.A.
100.00
Paris
France
Aliaxis R&D S.A.S.
100.00
Vernouillet
France
Aliaxis Services S.A.
100.00
Vernouillet
France
DE Investments Group SARL
100.00
Luxembourg
Luxembourg
GPS Beteiligungs GmbH
100.00
Mannheim
Germany
GPS GmbH & Co KG
100.00
Mannheim
Germany
GDC Holding Ltd
100.00
Maidstone
UK
Glynwed Dublin Corporation.
100.00
Dublin
Ireland
Glynwed Holding B.V.
100.00
Panningen
The Netherlands
Glynwed Inc
100.00
Wilmington
USA
Glynwed Overseas Holdings Ltd
100.00
Maidstone
UK
Glynwed Pacific Holdings Pty Ltd
100.00
Adelaide
Australia
Glynwed USA Inc
100.00
Wilmington
USA
86
the aliaxis group annual report 2012
Company
Financial interest %
City
Country
GPS Holding Germany GmbH
100.00
Mannheim
Germany
IPLA B.V.
100.00
Panningen
The Netherlands
Marley European Holdings GmbH
100.00
Wunstorf
Germany
Multi Fittings Holdings Corporation
100.00
Wilmington
USA
New Zealand Investment Holding Ltd
100.00
Auckland
New Zealand
Nicoll Do Brasil Participações Ltda
100.00
São Paulo
Brazil
Panningen Finance BV
100.00
Panningen
The Netherlands
Société Financière Aliaxis S.A.
100.00
Brussels
Belgium
Société Financière du Héron S.A.
100.00
Brussels
Belgium
Société Financière du Val d’Or S.A.
100.00
Brussels
Belgium
Tervueren Finance S.A.
100.00
Brussels
Belgium
The Marley Company (NZ) Ltd
100.00
Manurewa
New Zealand
OPERATING COMPANIES Abuplast Kunststoffbetriebe GmbH
100.00
Rodental
Germany
Akatherm FIP GmbH
100.00
Mannheim
Germany
Akatherm B.V.
100.00
Panningen
The Netherlands
Aliaxis Latin American Services.
100.00
San José
Costa Rica
Astore Valves & Fittings Srl
100.00
Genoa
Italy
Canplas Industries Ltd
100.00
Barrie
Canada
Canplas USA LLC
100.00
Denver
USA
Chemvin Plastics Ltd
100.00
Auckland
New Zealand
Corporacion de Inversiones Dureco S.A.
100.00
Guatemala
Guatemala
Dalpex SpA
100.00
Livorno
Italy
DHM Plastics Ltd
100.00
Maidstone
UK
Dureco de Honduras S.A.
100.00
Comayaguela
Honduras
Dureco El Salvador S.A.de CV
100.00
San Salvador
El Salvador
Durman Esquivel S.A.
100.00
San José
Costa Rica
Durman Esquivel S.A.
100.00
Panama
Panama
Durman Esquivel de Mexico S.A. de CV
100.00
Mexico DF
Mexico
Durman Esquivel Guatemala S.A.
100.00
Guatemala
Guatemala
Durman Esquivel Industrial de Nicaragua S.A.
100.00
Managua
Nicaragua
Durman Esquivel Puerto Rico Corp.
100.00
Sabana Grande
Puerto Rico
Dux Industries Ltd
100.00
Auckland
New Zealand
Dynex Extrusions Ltd
100.00
Auckland
New Zealand
Formatura Inezione Polimeri Spa
100.00
Casella
Italy
Friatec AG
100.00
Mannheim
Germany Brazil
Friatec do Brazil Industria de Bombas e Valvulas Ltda
100.00
Teresopolis
Friatec Pumps & Valves LLC
100.00
Hampton
USA
Friatec SARL
100.00
Nemours
France
Girpi S.A.S.
100.00
Hanfleur
France
Glynwed AB
100.00
Spaanga
Sweden
Glynwed AG
100.00
Wangs
Switzerland
Glynwed A/S
100.00
Koege
Denmark
Glynwed B.V.
100.00
Willemstad
The Netherlands
Glynwed GmbH
100.00
Vienna
Austria
87
Company
Financial interest %
City
Country
Glynwed N.V.
100.00
Kontich
Glynwed Pipe Systems Ltd
100.00
Maidstone
Belgium UK
Glynwed S.A.S.
100.00
Mèze
France
Glynwed Srl
100.00
Carpiano
Italy
Glynwed s.r.o.
100.00
Prague
Czech Rep.
GPS Asia Pte Ltd
100.00
Singapore
Singapore
GPS Ibérica S.L.
100.00
Sta Perpetua
de Mogoda
Spain
Hamilton Kent LLC
100.00
Winchester
USA
Hamilton Kent Inc
100.00
Toronto
Canada
Harrington Industrial Plastics LLC
100.00
Chino
USA
Harrington Industrial Plastics de Mexico S.A. de CV
100.00
Pedro Escobedo
Mexico
Hunter Plastics Ltd
100.00
Maidstone
UK
Innoge PE Industries S.A.M.
100.00
Monaco
Monaco
Ipex Branding Inc
100.00
Toronto
Canada
Ipex Electrical Inc
100.00
Toronto
Canada
Ipex Inc
100.00
Don Mills
Canada
Ipex Management Inc
100.00
Toronto
Canada
Ipex Technologies Inc
100.00
Toronto
Canada
Ipex USA LLC
100.00
Wilmington
USA
Ipex de Mexico S.A. de CV
100.00
Mexico DF
Mexico
Jimten S.A.
100.00
Alicante
Spain
Marley Deutschland GmbH
100.00
Wunstorf
Germany
Marley Magyarorszag RT
100.00
Szekszard
Hungary
Marley New Zealand Ltd
100.00
Manurewa
New Zealand
Marley Pipe Systems (Pty) Ltd
100.00
Nigel
South Africa
Marley Plastics Ltd
100.00
Maidstone
UK
Marley Polska Sp.zo.o
100.00
Warsaw
Poland
Material de Aireación S.A.
98.67
Okondo
Spain
Multi Fittings Corporation
100.00
Wilmington
USA
Nicoll NV
100.00
Herstal
Belgium
Nicoll S.A.
100.00
Buenos Aires
Argentina
Nicoll Spa
100.00
Santa Lucia Di Piave
Italy
Nicoll Industria Plastica Ltda
100.00
São Paulo
Brazil
Nicoll Peru S.A.
100.00
Lima
Peru
Nicoll Uruguay S.A.
100.00
Montevideo
Uruguay
Paling Industries Sdn Bhd
100.00
Selangor Darul Ehsan Malaysia
Perforacion y Conduccion de Aguas S.A.
100.00
San José
Costa Rica
Philmac Pty Ltd
100.00
North Plympton
Australia
Poliplast Sp.zo.o
100.00
Olesnica
Poland
Raccords et Plastiques Nicoll S.A.S.
100.00
Cholet
France
Redi Spa
100.00
Bologna
Italy
59.90
Sandton
South Africa
Rhine Ruhr Pumps & Valves (Pty) Ltd Riuvert S.A.
100.00
Tibi Alicante
Spain
RX Plastics Limited
100.00
Ashburton
New Zealand
Sanitärtechnik GmbH
100.00
Eisenberg
Germany
SCI Frimo
100.00
Nemours
France
88
the aliaxis group annual report 2012
Company
Financial interest %
City
Country
SCI LAML
100.00
Nemours
France
SED Flow Control GmbH
100.00
Bad Rappenau
Germany
Sociedad Immobiliaria Interandina S.A.
100.00
Lima
Peru
Straub Werke AG
100.00
Wangs
Switzerland
The Universal Hardware and Plastic Fact. Ltd
Kowloon
China
Tubotec S.A.
100.00
Bogota
Colombia
Vinilit S.A.
100.00
Santiago
Chile
Puurs
Belgium
Wunstorf
Germany
Zhongshan
China
Vigotec Akatherm N.V. Wefatherm GmbH Zhongshan Universal Enterprises Ltd
51.00
50.00 100.00 51.00
89
33. Services provided by the statutory auditor 2012
2011
279
298
1,909
1,720
(€ ‘000s) AUDIT Audit services - KPMG in Belgium - Other offices in the KPMG network Audit-related procedures and services - KPMG in Belgium
50
29
- Other offices in the KPMG network
54
50
2,292
2,097
Sub-total OTHER SERVICES Tax
739
723
Other services
1,020
47
Sub-total
1,759
770
Services provided by the Statutory Auditor
4,051
2,867
34. Subsequent events In February the Group announced a joint venture with Ashirvad Pipes Pvt. Ltd., a major player in the Indian plastic pipe and fittings market. The joint venture will allow Ashirvad Pipes Pvt. Ltd. to further strengthen its offering and market position across India, while it represents a major step forward for Aliaxis in the growing Indian market. The Aliaxis Group will own the majority of the joint venture with a significant shareholding retained by the founders of Ashirvad Pipes Pvt. Ltd. The deal has been completed in March 2013. Also in February 2013 Marley South Africa was successful in its bid to acquire certain assets of Petzetakis South Africa. The assets were acquired through a public auction on February 15, 2013. As a result of the auction the Group has acquired all of Petzetakis’ equipment, including that for HDPE, PVC, Hose, as well as Trademarks, etc. In addition it also acquired the land and buildings of the Petzetakis HDPE & Hose factory.
90
THE ALIAXIS GROUP ANNUAL REPORT 2012
Auditor’s Report
91
92
the aliaxis group annual report 2012
Non-Consolidated Accounts, Profit Distribution and Statutory Nominations The annual statutory accounts of Aliaxis S.A. are summarised below.
These documents are also available upon request at:
In accordance with the Belgian Company Code, the annual accounts of Aliaxis S.A., including the Directors’ Report and the Auditors’ Report, will be registered at the Belgian National Bank within the required legal timeframe.
Aliaxis S.A. Group Finance Department Avenue de Tervueren, 270 1150 Brussels, Belgium The Auditor, KPMG Bedrijfsrevisoren/Réviseurs d’Entreprises, has expressed an unqualified opinion on the annual statutory accounts of Aliaxis S.A.
Summarised balance sheet after profit appropriation As at 31 December
2012
2011
1,316,649
1,180,203
(€ ‘000s)
Assets Non current assets Intangible and tangible assets Financial assets Current assets Total assets
2
414
1,316,647
1,179,789
3,190
66,245
1,319,839
1,246,448
1,213,487
1,216,569
62,666
62,666
13,332
13,332
Equity and liabilities Capital and reserves Capital Share premium Revaluation reserve Reserves Profit carried forward Liabilities Total equity and liabilities
92
92
1,048,922
1,048,922
88,475
91,557
106,352
29,879
1,319,839
1,246,448
93
Summarised profit and loss account Year ended 31 December
2012
2011
(€ ‘000s) Income from operations
-
1,883
Operating expenses
(1,524)
(7,318)
Operating loss
(1,524)
(5,435)
Financial result
28,517
59,408
-
-
26,993
53,973
Income tax Profit for the period
Profit distribution The Board of Directors will propose at the General Shareholders’ Meeting on May 22, 2013 a net dividend of € 0.2475 per share. The proposed gross dividend is € 0.33 per share, representing 23% of the consolidated basic earnings per share of € 1.45.
The dividend will be paid on July 3, 2013 against the return of coupon No. 10 at the following premises : . Banque Degroof S.A. . BNP Paribas Fortis S.A. . Belfius S.A. . as well as at our registered office.
The profit appropriation would be as follows: (€ ‘000s) Profit brought forward Profit for the period Gross dividend to be distributed to the 91,135,065 issued shares Other reserves Profit carried forward
2012 91,557 26,993 (30,075) (88,475)
94
the aliaxis group annual report 2012
Glossary of key terms Revenue (Sales) Amounts invoiced to customers for goods and services provided by the Group, less credits for returns, rebates and allowances and discounts for cash payments
Non-Cash Working Capital The aggregate of (I) inventories and (II) amounts receivable, less the aggregate of (a) current provisions, and (b) current amounts payable
EBITDA EBIT before charging depreciation, amortisation and impairment
Return on Capital Employed (%) EBIT / Average of Capital Employed at 1 January and 31 December * 100
Current EBITDA Current EBIT plus depreciation, amortisation and impairment (other than Goodwill impairment)
Return on Equity (Group Share) (%) Net Profit (Group Share) / Average of Equity attributable to equity holders of Aliaxis at 1 January and 31 December * 100
Current EBIT Profit from operations before non-recurring items
Effective Income Tax Rate (%) Income Taxes / Profit before income taxes * 100
EBIT Operating income Net Profit (Group Share) Profit of the year attributable to equity holders of the Group Capital Expenditure Expenditure on the acquisition of property plant and equipment, investment properties and intangible assets Net Financial Debt The aggregate of (I) non-current and current interest-bearing loans and borrowings and (II) bank overdrafts, less (III) cash and cash equivalents Capital Employed The aggregate of (I) intangible assets, (II) property, plant & equipment, (III) investment properties, (Iv) inventories and (v) amounts receivable, less the aggregate of (a) current provisions, and (b) current amounts payable
Payout Ratio (%) Gross dividend per share / Basic earnings per share * 100 Frequency Rate A measure of the frequency with which accidents occur as a proportion of the total number of worked hours Severity Rate A measure of the number of days lost as a consequence of accidents at work divided by the number of hours worked PVC Polyvinylchloride, a resin used as a raw material in plastics manufacturing. Variants having different characteristics include CPvC, MPvC and OPvC CPVC Chlorinated Polyvinyl Chloride
95
PP Polypropylene, a resin used as a raw material in plastics manufacturing PE Polyethylene, a resin used as a raw material in plastics manufacturing. variants include high density polyethylene (HDPE) and low density polyethylene (LDPE) PEX Cross-linked polyethylene is a variant of polyethylene that is very flexible with wide temperature tolerance ABS Acrylonitrile-Butadiene-Styrene, a resin used as a raw material in plastics manufacturing PVDF Polyvinylidene Fluoride, a highly non-reactive and pure thermoplastic fluoropolymer.
96
the aliaxis group annual report 2012
Registered Office Aliaxis S.A. Avenue de Tervueren 270 B-1150 Brussels - Belgium N째. Entreprise: 0860.005.067 Tel.: +32 2 775 50 50 - Fax: +32 2 775 50 51 www.aliaxis.com aliaxis@aliaxis.com