COURTYARD H2OMES
Beatrix Ngia | Professor Peter Keyes | ARCH 486| Spring 2020
TABLE OF CONTENTS
1
2
3
4
5
6
WHAT IS RESILIENCY?
SITE INFORMATION AND SITE PLAN
UNIT TYPES
STRUCTURE AND CONSTRUCTION
DIAGRAMS AND PROCESS WORK
PROFORMA AND COST ANALYSIS
What is Resiliency? The ability to adapt and recover from a changing environment or adversity WHAT WE PREDICT FOR THE FUTURE OF HOUSING:
Changing family model: Less of a focus on single family housing
Car-less future: More use of public transportation
Community oriented
Preparing for future climate change
Increase response to environmental factors and sustainability
What is Resiliency? MY RESPONSE:
Flexibility: Unit designs that can be stacked multiple ways to accommodate a variety of living situations
Relationship between shared spaces can be separated or combined as one.
Units will have all have shared courtyards and are designed as a cluster where tenants can age in place.
Less focus on parking and car as main form of transportation, focusing more on walk-ability and accessibility.
Focus on predicted climate change in Southern California = Increase in droughts and periods of flash flooding/heavy rain. The Earth will get warmer as a result of increased concentrations of CO2, and the warmer air will hold more water vapor. This means there will be an increase in heavy rain events, causing frequent flooding, while also leading to drier soil and increased water demand. Droughts will be more frequent and more intense, especially in the summer. The housing will practice water catchment and reuse using living machine systems and storm water treatments.
What is Resiliency? 2050 Drought and Precipitation Predictions
SITE INFORMATION - 1049 Golden Ave, Placentia, CA Area: 1.5 acres Real Market Value: ~1,100,000 Zoning: R-3, High Density Residential (Multifamily uses) The maximum allowable density of this district shall be twenty-five (25) dwelling units per acre.
Zoning Code Requirements: Building Height: 35’ 60% of total area is devoted to main and accessory building area, parking area, driveways, covered patios. 40% of total lot area is devoted to landscaping, lawn, outdoor recreation facilities. 15’ Minimum front yard 5’ Minimum side yard (except from corner lot, 10’) 15’ Minimum back yard, 10’ away from another living unit, 0’ away from garage or carport. Minimum distance between buildings: (1) Side yard, providing access to a single row dwelling group, twelve (12) feet; (2) Inner court, providing access double row dwelling group, twenty (20) feet; (3) Between all other buildings, ten (10) feet. Not less than two hundred (200) square feet of open area per family unit shall be provided on-site.
SITE INFORMATION - 1049 Golden Ave, Placentia, CA PLACENTIA, CALIFORNIA DEMOGRAPHICS Based on 2018 Census 36.83% Households with kids
31% Single/ Living alone
Total Population: 187,498 people
24% >18 years old
59.7% 18-64 years old
16.3% 64 years old and older
84.89% “Family Households”
95.7% of housing is occupied
30% of housing is rented
66% of employable population is employed
SITE INFORMATION - 1049 Golden Ave, Placentia, CA
The site is located close to: -Grocery Stores -Walking distance to Elementary and Middle School -Senior Living Community -Restaurants -Community Center -Right off the edge of commercial plots
SITE PLAN Scale: 1/64”=1’
SITE IMAGES A
EAST STREET VIEW
STREET VIEW
B
WEST STREET VIEW
SITE SECTIONS Scale: 1/32”=1’
SECTION A: NORTH TO SOUTH CUT
SECTION B: EAST TO WEST CUT
SITE ORGANIZATION
LIVING MACHINE COURTYARDS
RAIN WATER COLLECTION
SOLAR POWER COLLECTION
GREEN ROOF
ADA ONE BEDROOM ONE BEDROOM TWO BEDROOM THREE BEDROOM
Units Continued Scale: 1/8”=1’ ADA/Senior Living One Bedroom
A GROUND FLOOR PLAN
SECTION
Two Bedroom
Units Continued-ADA One Bedroom and Two Bedroom
EXTERIOR PERSPECTIVE
Units Continued Scale: 1/8”=1’ Three Bedroom
One Bedroom
A
GROUND FLOOR
SECOND FLOOR
ROOF PLAN
Units Continued- Three Bedroom and One Bedroom Units Scale: 1/8”=1’
INTERIOR PERSPECTIVE
SECTION A
EXTERIOR PERSPECTIVE
Second Floor Units Scale: 1/8”=1’ Two Bedroom
One Bedroom
FLOOR PLAN
GROUND FLOOR UNITS SECTION A
GROUND FLOOR UNITS
Second Floor Units
GR
OU
ND
FLO
OR
UN
ITS
ITS
O LO
N RU
OU
F ND
GR
EXTERIOR PERSPECTIVE
Units Continued - Flexibility and Adaptability Scale: 1/8”=1’ 1 Story Three Bedroom
A
B GROUND FLOOR PLAN
SECTION A
Units Continued- Flexibility and Adaptability Scale: 1/8”=1’ 1 Story Three Bedroom
A
B
Section B SECTION B
Structure and Construction Drawings
2X8 Joists 16” OC
2x6 12” OC 2x6 16” OC
(2) 2X10 Beam
2X8 Joists 24” OC
8 X 8 Column (2) 2X10 Beam
Load Bearing Wall
(2) 2X10 Beam 18” Parapet for Green Roof
8 X 8 Post
2X6 Wall Joist 24” OC
2X6 Wall Joist 24” OC
Shed Roof Construction Detail
(2) 2X10 Girder
Green Roof Construction Detail
2X8 Joists 24” OC ICF Slab-on-grade foundation Single Unit Structure
Deck Construction Detail ICF Slab-on-grade foundation Two Units Stacked Assembly
Structure and Construction Drawings HOG water collection and storage System 5/8” Gypsum Board 2 X 8 Roof Rafter 8” Batt Insulation 1/2” Plywood Sheathing Water Vapor Barrier 1” Furring Strips Aluminum Roof Shingles
Blocking Freeze block with Screened Vent Dummy Rafter Screwed into Common Rafter Fascia Board Gutter Down Pipe
5/8” Gypsum Board 2 X 6 Wall Stud 6” Batt Insulation 1/2” Plywood Sheathing Water Vapor Barrier 1” Furring Strips
Wood Trim
HOG Water Collection Container 1/2” Wood Screen Panel Mudsill Bond Beam with #4 Rebar at top of wall Vertical Rebar ICF Full Mortar base where Lateral Loads Apply Backfill Footing
Shed Roof Construction Detail Scale: 1/2”=1’
Structure and Construction Drawings
Lag Bolts with Washers to create gap from flashing
Parapet Flashing Metal Flashing 2X8 Header
Open Decking
Water Barrier Cant Strip
Flashing tucked 1” under siding and extended down to below Header Joist 2 X 10 Deck Joist
Sedum Plant Rolls Roof Soil Oldroyd TP Filter Fleece Oldroyd Green Xtra Perforated Membrane
Interior 2X10 Floor Joist 8X8 Post
Waterproof Layer Dryseal 6” Rigid Insulation 1/2” Plywood Sheathing 2X10 Roof Joist with Batt Insulation
Deck Construction Detail Scale: 1”=1’
Green Roof Construction Detail Scale: 1”=1’
Structure and Construction Drawings Aluminum Metal Roofing Furring Strips Water Resistant Barrier 1/2” Plywood Sheathing 2 X 8 Roof Rafters Batt Insulation 5/8” Gypsum Board Box Gutter High Point Gutter Box PV System Blocking Fascia Board
Butterfly Roof Construction Scale: 1/2”=1’ 2X10 Joists 12” OC (2) 2X8 Beam 8x8 Post
Unit
Unit
9’ 10’ 5”
Second Floor Deck Construction Scale: 1/8”=1’
16’
Diagrams
KITCHEN/DINING
LIVING OUTDOOR SPACE
4 3
ENTRANCE
SLEEPING
2 1 PARTI
FLOOR PLAN ORGANIZATION
OPTION 1
Unit 1
Unit 3
Unit 4
Unit 2
Unit 5
Unit 2
Unit 3
Unit 2 Unit 3 Unit 6
OPTION 4
Unit 4
Unit 1
Unit 2
OPTION 2
Unit 1
Unit 4
OPTION 5
Unit 1
Unit 3
Unit 2
Unit 3
Unit 3
Unit 2
OPTION 3
COURTYARD FLEXIBILITY
Unit 1
UNIT VARIATIONS
Unit 4
Unit 1
OPTION 6
Unit 4
System Diagram
BLACK WATER
GREY WATER
1. Waste water from the entire building flows into a holding tank
where solids settle. The reclaimed liquid gets pumped to garden-like “wetland cells” layered with plants, soil, and rocks that collect the water and capture biological compounds and pathogens
2. On its way out of the garden, the water is further sterilized by
ultraviolet light in the pipes and filter.
1
3. Then it’s recycled back into the plumbing system.
2 3
LIVING MACHINE DIAGRAM
Process Work - Cluster Study
CREATING BRIDGES AND SOLID/VOIDS
SHARED WALKWAY
USHAPED COURTYARDS
INTERIOR COURTYARD
ROW HOUSE
Process Work - Initial Ideas
DYNAMIC CIRCULATION SPACES interlocking rooms
- Stairs or hallways with nature elements - Repetition of materials - Use of light to show movement - Interesting pocket spaces
using daylight to create an ambient glow in the room
-Creates a privacy gradient -Screen barrier also creates opportunity to cast interesting shadows on walk way
Scanned with CamScanner Scanned with CamScanner
transition space becomes a focus/important feature of the room
PRO-FORMA AND COST ANALYSIS Pro-forma for housing projects
Beatrix Ngia
Assumptions: interest rate loan term (years) hard cost psf soft costs psf property taxes insurance maintenance and utilities $/unit/yr capitalization rate
Arch 4/586 Housing for a changing climate Spring 2020 Peter Keyes
4.00% 30 180 54 1.50% 1.00% 1,500 5.00%
1049 Golden Ave., Placentia, CA 92870 Site address Site area (acres) RMV land cost Unit designation household type unit size (sf) No. of units
Project location
1049 Golden Ave. 1.50 1,100,000 Project total
30,666 34
net units per acre:
studio studio single person senior single 807 11
807 9
3 bedroom 2 Bedroom two-story single parent 1,614 4
807 10
3 bedroom family
commons facilities
commercial space
1,959 -
6,000 0
0
Construction and development costs hard cost per unit soft costs per unit land cost per unit total development cost per unit
5,519,880 1,655,964 1,100,000 8,275,844
145,260 43,578 28,947 217,785
145,260 43,578 28,947 217,785
290,520 87,156 57,895 435,571
145,260 43,578 28,947 217,785
352,620 105,786 0 458,406
subtotal sf per unit type TDC per unit type
30,666 8,275,844
8,877 2,395,639
7,263 1,960,068
6,456 1,742,283
8,070 2,177,854
0 0
3,185,156
275,000 3,025,000 57,215 629,361
300,000 2,700,000 82,215 739,932
684,000 2,736,000 248,429 993,717
300,000 3,000,000 82,215 822,146
500,000 0 41,594 0
124,138 82,758 51,000 257,896
3,267 1,888 1,500 6,655
3,267 1,888 1,500 6,655
6,534 3,777 1,500 11,810
3,267 1,888 1,500 6,655
6,876 4,584 1,500 12,960
Income - For profit sale scenario Market sales price per unit (from comps) subtotal sales total per unit type profit per unit Profit from unit type sales Annual expenses property tax per unit insurance per unit operating expense per unit subtotal annual expenses per unit
11,461,000
23
1,080,000 324,000 0 1,404,000
-
cost and income for commercial uses not 0 included in housing 0 cost calculations (except pro-rated land cost for commercial space is not included in land cost borne by housing)
21,060 14,040 0
PRO-FORMA AND COST ANALYSIS
Income - for-profit rental scenario, annual Market monthly rent per unit (from comps) annual rent roll per unit annual rent roll per unit type Net cash flow (ADS) per unit Net cash flow (ADS) per unit type Capitalized value per unit Capitalized value per unit type Hypothetical profit per unit (Cap value - TDC)
792,000
1,700 20,400 224,400
1,700 20,400 183,600
3,000 36,000 144,000
2,000 24,000 240,000
2,880 34,560 0
545,104 1,812,481 10,902,078 2,626,234
13,745 151,193 274,897 274,897 57,111
13,745 123,704 274,897 274,897 57,111
24,190 96,759 483,794 483,794 48,223
17,345 173,448 346,897 346,897 129,111
21,600 0 431,997 431,997 -26,409
0 0 0 0 0 -1,404,000
Cash flow analysis - for-profit rental project TDC per unit Downpayment / equity contribution (per unit) Amount to be financed (per unit) Annual mortgage payment (per unit) Annual profit from rental
8,275,844 567,000 7,708,844 445,803 99,301
217,785 14,921 202,864 11,732 2,013
217,785 14,921 202,864 11,732 2,013
435,571 29,842 405,729 23,463 726
217,785 14,921 202,864 11,732 5,613
458,406 31,407 426,999 24,693 -3,094
1,404,000 96,192 1,307,808 75,631 -75,631
Household affordability (non-profit) calculation annual expenses per unit pro-rated annual cost of commons annual mortgage payment to carry TDC, per un subtotal annual cost (rent) per unit household income required including commons
246,896 35,100 478,593 760,589 2,535,297
6,655 1,032 12,595 20,282 67,607
6,655 1,032 12,595 20,282 67,607
11,810 1,032 25,189 38,032 126,773
6,655 1,032 12,595 20,282 67,607
12,960 0 26,510 39,470 131,566
35,100 81,193
THANK YOU