City of Stoughton 2011 Executive Budget BOTTOM LINE WORKSHEET Levy Limit Add Additional Levy for 2011 Debt Service Total Levy Equalized Value Assessment Ratio Assumption Assessed Value Assumption 2009 Average Property Value 2010 Average Property Value
2010 Levy Proposed 2011 Levy $ Change from 2010 % Change from 2010 2009 City Tax Rate Propsed 2010 City Tax Rate $ Change from 2009 % Change from 2009 2009 Taxes on Average Home Proposed 2010 City Taxes $ Change from 2009 % Change from 2009
$6,647,742 349,813 $6,997,555 960,618,200 97.21% $933,770,846 205,000 202,000 Bottom Line 6,878,235 6,997,555 119,320 1.73% 7.28 7.49 0.22 2.99% 1491.61 $1,513.76 $22.15 1.49%