Cornerstone Credit Union 2016 Consolidated Financial Statements

Page 1



table of

CONTENTS

Management’s Responsibility 1 Independent Auditors’ Report

2

Consolidated Financial Statements Consolidated Statement of Financial Position Consolidated Statement of Income Consolidated Statement of Comprehensive Income Consolidated Statement of Changes in Members’ Equity Consolidated Statement of Cash Flows

3 4 5 6 7

Notes to the Consolidated Financial Statements 8


Management's Responsibility

Management’s Responsibility To the Members of Cornerstone Credit Union Financial Group Limited: Management is responsible for the preparation and presentation of the accompanying consolidated financial statements, including responsibility for significant accounting judgments and estimates in accordance with International Financial Reporting Standards and ensuring that all information in the annual report is consistent with the statements. This responsibility includes selecting appropriate accounting principles and methods, and making decisions affecting the measurement of transactions in which objective judgment is required. In discharging its responsibilities for the integrity and fairness of the consolidated financial statements, management designs and maintains the necessary accounting systems and related internal controls to provide reasonable assurance that transactions are authorized, assets are safeguarded and financial records are properly maintained to provide reliable information for the preparation of consolidated financial statements. The Board of Directors and Audit and Risk Committee are composed entirely of Directors who are neither management nor employees of the Credit Union. The Board is responsible for overseeing management in the performance of its financial reporting responsibilities, and for approving the financial information included in the annual report. The Audit and Risk Committee has the responsibility of meeting with management, internal auditors, and external auditors to discuss the internal controls over the financial reporting process, auditing matters and financial reporting issues. The Committee is also responsible for recommending the appointment of the Credit Union's external auditors. MNP LLP is appointed by the members to audit the consolidated financial statements and report directly to them; their report follows. The external auditors have full and free access to, and meet periodically and separately with, both the Committee and management to discuss their audit findings. February 9, 2017

Chief Executive Officer

1

VP Finance

Cornerstone Credit Union | 2016 Consolidated Financial Statements


Independent Auditors’ ReportAuditors’ Report Independent

To the Members of Cornerstone Credit Union Financial Group Limited: We have audited the accompanying consolidated financial statements of Cornerstone Credit Union Financial Group Limited, which comprise the consolidated statement of financial position as at December 31, 2016, and the consolidated statements of income, comprehensive income, changes in members' equity and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. Management’s Responsibility for the Consolidated Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditors' Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Canadian Generally Accepted Auditing Standards. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Cornerstone Credit Union Financial Group Limited as at December 31, 2016 and its financial performance, the results of its operations and its cash flows for the year then ended in accordance with International Financial Reporting Standards.

Saskatoon, Saskatchewan February 9, 2017

Cornerstone Credit Union | 2016 Consolidated Financial Statements

Chartered Professional Accountants

2


Cornerstone Credit Union Financial Group Limited

Consolidated Statement of Financial Position As at December 31, 2016

2016

(In thousands)

Assets

Cash and cash equivalents (Note 5) Investments (Note 6) Member loans receivable (Note 7) Other assets (Note 8) Property, plant and equipment (Note 9) Intangible assets (Note 10)

Liabilities

Member deposits (Note 12) Securitization debt (Note 13) Other liabilities (Note 15) Membership shares (Note 16)

2015

(In thousands)

33,134 114,618 817,335 3,223 15,058 718

43,707 111,863 787,777 3,563 15,872 873

984,086

963,655

878,643 15,620 4,608 8,111

856,634 19,546 7,522 8,382

906,982

892,084

74,401 2,379 324

69,128 2,379 64

77,104

71,571

984,086

963,655

Commitments (Note 21)

Members' equity

Retained earnings Contributed surplus Accumulated other comprehensive income

Approved on behalf of the Board

Director

Director

The accompanying notes are an integral part of these financial statements

3 The accompanying notes are an integral part of these financial statements Cornerstone Credit Union | 2016 Consolidated Financial Statements 1


Cornerstone Credit Union Financial Group Limited Consolidated Statement of Income

For the year ended December 31, 2016 2016

(In thousands)

Interest income Member loans Investments

2015

(In thousands)

32,459 2,789

32,724 2,737

35,248

35,461

8,816 376

9,139 377

9,192

9,516

26,056

25,945

5,464

5,034

31,520

30,979

13,876 821 555 1,821 7,304

13,951 780 589 1,948 6,477

24,377

23,745

Income before provision for impaired loans and income taxes Provision for impaired loans (Note 7)

7,143 918

7,234 1,023

Income before income taxes

6,225

6,211

Provision for (recovery of) income taxes (Note 14) Current Deferred

1,013 (61)

941 (46)

952

895

5,273

5,316

Interest expense Member deposits Borrowed money

Gross financial margin Other income

Operating Expenses Personnel Security Organizational Occupancy General Business

Net income

The accompanying notes are an integral part of these financial statements

Cornerstone Credit Union 2016part Consolidated Financial Statements The accompanying notes are an |integral of these financial statements 2

4


Cornerstone Credit Union Financial Group Limited Consolidated Statement of Comprehensive Income

For the year ended December 31, 2016 2016

(In thousands)

Net income Available-for-sale financial assets Net fair value gain (loss) on available-for-sale financial assets (net of tax of $96) (2015 - $39) Cash flow hedges Net fair value gain (loss) on derivatives designated as cash flow hedges (net of tax of $147) (2015 - $90) Other comprehensive income (loss), net of income tax Total comprehensive income

5,273

2015

(In thousands)

5,316

(498)

214

758

(495)

260

(281)

5,533

5,035

The accompanying notes are an integral part of these financial statements

5

Cornerstone Credit Union The accompanying notes are an integral part of these financial statements 3

| 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited

Consolidated Statement of Changes in Members' Equity For the year ended December 31, 2016

Contributed surplus

Balance December 31, 2014

Accumulated other Retained comprehensive earnings income

Total equity (In thousands)

2,379

63,812

345

66,536

Net income for the year

-

5,316

-

5,316

Other comprehensive loss for the year

-

-

(281)

Balance December 31, 2015

2,379

69,128

Net income for the year

-

5,273

-

Other comprehensive income for the year

-

-

260

260

324

77,104

Balance December 31, 2016

2,379

74,401

64

(281) 71,571 5,273

The accompanying notes are an integral part of these financial statements

Cornerstone Credit | 2016 Financial Statements The accompanying notesUnion are an integral partConsolidated of these financial statements 4

6


Cornerstone Credit Union Financial Group Limited Consolidated Statement of Cash Flows

For the year ended December 31, 2016 2016

2015

(In thousands)

(In thousands)

32,523 2,815 5,464 (25,906) (8,695) (376) (636)

32,892 2,795 5,034 (22,391) (9,056) (377) (1,457)

5,189

7,440

21,888 (3,926) (271)

44,594 3,122 (306)

17,691

47,410

(30,540) (2,472) (297) (144)

(23,129) (5,864) (557) 47 (82)

(33,453)

(29,585)

(10,573) 43,707

25,265 18,442

33,134

43,707

Cash provided by (used for) the following activities Operating activities Interest received from member loans Interest received from investments Other income Cash paid to suppliers and employees Interest paid on deposits Interest paid on borrowings Income taxes paid

Financing activities Net change in member deposits Net change in securitization of mortgages Net change in membership shares (Note 16)

Investing activities Net change in member loans receivable Net change in investments Purchases of property, plant and equipment (Note 9) Proceeds from disposal of property, plant and equipment Purchases of intangible assets (Note 10)

Increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year

The accompanying notes are an integral part of these financial statements

7The accompanying notes are an integral part of these financial statements Cornerstone Credit Union | 2016 Consolidated Financial Statements 5


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

1.

Reporting entity Cornerstone Credit Union Financial Group Limited (the “Credit Union”) was formed pursuant to the Credit Union Act 1998 of Saskatchewan (“the Act”) and operates eleven Credit Union branches. The Credit Union serves members and non-members in Archerwill, Bjorkdale, Ituna, Kelliher, Rose Valley, Saltcoats, Springside, Theodore, Tisdale, Wynyard, and Yorkton, Saskatchewan and the surrounding communities. The address of the Credit Union’s registered office is 64 Broadway Street East, Yorkton, Saskatchewan. The consolidated financial statements of the Credit Union as at and for the year ended December 31, 2016 comprise the Credit Union and its wholly owned subsidiary CGT Cornerstone Holdings Limited. Together, these entities are referred to as Cornerstone Credit Union Financial Group Limited. The Credit Union operates as one segment principally in personal and commercial banking in East Central Saskatchewan. Operating branches are similar in terms of products and services provided, methods used to distribute products and services, types of customers and the nature of the regulatory environment. The Credit Union conducts its principal operations through various branches, offering products and services including deposit business, individual lending, and independent business and commercial lending. The deposit business provides a wide range of deposit and investment products and sundry financial services to all members. The lending business provides a variety of credit products and services designed specifically for each particular group of borrowers. Other business comprises business of a corporate nature such as investment, risk management, asset liability management, treasury operations and revenue and expenses not expressly attributed to the business units. Statement of compliance The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and interpretations adopted by the International Accounting Standards Board (“IASB”). The consolidated financial statements were approved by the Audit and Risk Committee on behalf of the Board of Directors and authorized for issue on February 9, 2017.

2.

Change in accounting policies Standards and Interpretations effective in the current period The Credit Union adopted amendments to the following standards, effective January 1, 2016. Adoption of these amendments had no effect on the Credit Union’s financial statements. • •

3.

IFRS 11 Joint arrangements IAS 1 Presentation of financial statements

Basis of preparation Basis of measurement The consolidated financial statements have been prepared using the historical basis except for the revaluation of certain financial instruments. Functional and presentation currency These consolidated financial statements are presented in Canadian dollars, which is the Credit Union’s functional currency. All financial information presented in Canadian dollars has been rounded to the nearest thousand.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 6

8


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

3.

Basis of preparation (Continued from previous page) Significant accounting judgments, estimates and assumptions The preparation of the Credit Union’s consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainties about these assumptions and estimates could result in outcomes that would require a material adjustment to the carrying amount of the asset or liability affected in the future. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in comprehensive income in the period in which the estimate is revised if revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date are discussed below. Allowance for impaired loans The Credit Union reviews its individually significant loans at each reporting date to assess whether an impairment loss should be recognized. In particular, judgment by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Credit Union makes judgments about the borrower’s financial situation and the net realizable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Member loans receivable that have been assessed individually and found not to be impaired and all individually insignificant loans are assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective provision assessment takes account of data from the loan portfolio such as credit quality, delinquency, historical performance and industry economic outlook. The impairment loss on member loans receivable is disclosed in more detail in Note 7. Key assumptions in determining the allowance for impaired loans collective provision The Credit Union has determined the likely impairment loss on loans which have not maintained the loan repayments in accordance with the loan contract, or where there is other evidence of potential impairment such as industrial restructuring, job losses or economic circumstances. In identifying the impairment likely from these events the Credit Union estimates the potential impairment using the loan type, industry, geographical location, type of loan security, the length of time the loans are past due and the historical loss experience. The circumstances may vary for each loan over time, resulting in higher or lower impairment losses. The methodology and assumptions used for estimating future cash flows are reviewed regularly to reduce any differences between loss estimates and actual loss experience. For purposes of the collective provision loans are classified into separate groups with similar risk characteristics, based on the type of product and type of security. Financial instrument not traded on active markets For financial instruments not traded in active markets, where fair values are determined, they are determined using valuation techniques such as the discounted cash flow model that rely on assumptions that are based on observable active markets or rates. Certain assumptions take into consideration liquidity risk, credit risk and volatility. Impairment of non-financial assets At each reporting date, the Credit Union assesses whether there are any indicators of impairment for non-financial assets. Non-financial assets that have an indefinite useful life or are not subject to amortization, such as goodwill, are tested annually for impairment or more frequently if impairment indicators exist. Other non-financial assets are tested for impairment if there are indicators that their carrying amounts may not be recoverable.

9

Cornerstone Credit Union | 2016 Consolidated Financial Statements 7


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

3.

Basis of preparation (Continued from previous page) Income taxes The Credit Union periodically assesses its liabilities and contingencies related to income taxes for all years open to audit based on the latest information available. For matters where it is probable that an adjustment will be made, the Credit Union records its best estimate of the tax liability including the related interest and penalties in the current tax provision. Management believes that they have adequately provided for the probable outcome of these matters; however, the final outcome may result in a materially different outcome than the amount included in the tax liabilities. Impairment of available-for-sale financial assets Management determines when an available-for-sale financial asset is impaired in accordance with IAS 39 Financial Instruments: Recognition and Measurement. This determination requires significant judgment. Management evaluates the duration and extent to which the fair value of an investment is less than its cost; and the financial health of and short-term business outlook for the investee, including factors such as industry and sector performance, changes in technology and operational and financing cash flow. When the fair value declines, management makes assumptions about the decline in value to determine if it is an impairment to be recognized in net income. At December 31, 2016, impairment losses of $nil have been recognized for available-for-sale assets (2015 - $nil). The carrying amount of available-for-sale assets is $101,791 (2015 - $93,938). Deferred income taxes The calculation of deferred income tax is based on assumptions, which are subject to uncertainty as to timing and which tax rates are expected to apply when temporary differences reverse. Deferred income tax recorded is also subject to uncertainty regarding the magnitude of non-capital losses available for carry forward and of the balances in various tax pools as the corporate tax returns have not been prepared as of the date of financial statement preparation. By their nature, these estimates are subject to measurement uncertainty, and the effect on the consolidated financial statements from changes in such estimates in future years could be material. Further details are contained in Note 14. Type of joint arrangement The Credit Union determined that Credit Union Electronic Account Management Services Association ("CEAMS") is a joint venture because the venturers have rights to the net assets of the arrangement if the venture was liquidated. Useful lives of property, plant, equipment and intangible assets Estimates must be utilized in evaluating the useful lives of all property, plant, equipment and intangible assets for calculation of the depreciation or amortization for each class of assets. For further discussion of the estimation of useful lives, refer to the headings property, plant and equipment and intangible assets contained in Note 4. Securitization derecognition The determination of whether the Credit Union’s securitization arrangements qualify for derecognition requires management judgment on the evaluation of the criteria for derecognition. For further discussion of derecognition of securitized assets refer to the securitization heading and related discussion contained in Note 4.

4.

Summary of significant accounting policies The principle accounting policies adopted in the preparation of the consolidated financial statements are set out below. The policies have been consistently applied to all the years presented, unless otherwise stated. Regulations to the Act specify that certain items are required to be disclosed in the consolidated financial statements which are presented at annual meetings of members. It is management's opinion that the disclosures in these consolidated financial statements and notes comply, in all material respects, with the requirements of the Act. Where necessary, reasonable estimates and interpretations have been made in presenting this information.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 8

10


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Basis of consolidation The consolidated financial statements incorporate the financial statements of the Credit Union and its subsidiary. A subsidiary is an entity controlled by the Credit Union. Control is achieved where the Credit Union is exposed, or has rights, to variable returns from its involvement with the investee and it has the ability to affect those returns through its power over the investee. In assessing control, only rights which give the Credit Union the current ability to direct the relevant activities and that the Credit Union has the practical ability to exercise, are considered. The results of subsidiaries acquired or disposed of during the year are included in these consolidated financial statements from the effective date of acquisition or up to the effective date of disposal, as appropriate. The consolidated financial statements have been prepared using uniform accounting policies for like transactions and other events in similar circumstances. Where necessary, adjustments are made to the financial statements of subsidiaries to ensure consistency with those used by other members of the group. Any balances, unrealized gains and losses or income and expenses arising from intra-company transactions, are eliminated upon consolidation. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Credit Union’s interest in the investee. Unrealized losses are eliminated in the same manner as unrealized gains, but only to the extent that there is no evidence of impairment. Foreign currency translation Transactions denominated in foreign currencies are translated into the functional currency of the Credit Union at exchange rates prevailing at the transaction dates (spot exchange rates). Monetary assets and liabilities are retranslated at the exchange rates at the statement of financial position date. Exchange gains and losses on translation or settlement are recognized in net income for the current period. Non-monetary items that are measured at historical cost are translated using the exchange rates at the date of the transaction and non-monetary items that are measured at fair value are translated using the exchange rates at the date when the items’ fair value was determined. Translation gains and losses are included in net income. Revenue recognition Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Credit Union and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognized: Interest income is recognized in net income for all financial assets measured at amortized cost using the effective interest rate method. The effective interest rate is the rate that discounts estimated future cash flows through the expected life of the financial instrument back to the net carrying amount of the financial asset. The application of the method has the effect of recognizing revenue of the financial instrument evenly in proportion to the amount outstanding over the period to maturity or repayment. Interest penalties received as a result of loan prepayments by members are recognized as income in the year in which the prepayment is made, unless only minor modifications (based on a present value of future cash flows test) were made to the loan in which case they are deferred and amortized using the effective interest method. Fees related to the origination or renewal of a loan are considered an integral part of the yield earned on a loan and are recognized using the effective interest method over the estimated repayment term of the related loan. Investment income is recognized as interest is earned on interest-bearing investments, and when dividends are declared on shares. Investment security gains and losses are recognized in accordance with the requirements of their classification as outlined further under the Financial Instruments policy note. Commission revenue is recognized net of broker commission expense as earned on the effective date of each policy. Other revenue is recognized as services are provided to members.

11

9 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) The Credit Union offers members access to a wide variety of investments and services through Thrive Wealth Management Ltd. ("Thrive"). The Credit Union receives commission income and volume bonus income based on the volume of business with Thrive. These commissions are recognized as other income when earned. Financial instruments Classification and measurement All financial instruments are initially recognized at fair value at acquisition. Measurement in subsequent periods depends on whether the financial instrument has been classified as fair value through profit or loss, available-for-sale, held-to-maturity, loans and receivables, or other financial liabilities as described below. Transactions to purchase or sell these items are recorded on the settlement date. During the year, there has been no reclassification of financial instruments. Financial instruments classified as fair value through profit or loss are measured at fair value with gains and losses recognized through profit or loss. The Credit Union's financial instruments classified as fair value through profit or loss include cash and cash equivalents, derivative assets and liabilities, and loan payable. Available-for-sale financial assets are measured at fair value with unrealized gains and losses recognized in other comprehensive income. Certain equity instruments which do not trade in an open market and whose fair value cannot be reliably measured are recorded at cost. The Credit Union’s financial instruments classified as available-for-sale include certain term deposits and bond investments, other equity instruments, and SaskCentral and Concentra Financial shares. Financial assets classified as held-to-maturity are subsequently measured at amortized cost using the effective interest rate method. The Credit Union's financial instruments classified as held-to-maturity include certain term deposits and bond investments. Financial assets classified as loans and receivables are subsequently measured at amortized cost. The Credit Union's financial instruments classified as loans and receivables include all member loans receivable and accrued interest thereon and other receivable balances. Financial instruments classified as other financial liabilities include member deposits, accounts payable, securitization debt and membership shares. Other financial liabilities are subsequently carried at amortized cost. Derecognition of financial assets Derecognition of a financial asset occurs when: • The Credit Union does not have rights to receive cash flows from the asset; • The Credit Union has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through" arrangement; and either: • The Credit Union has transferred substantially all the risks and rewards of the asset, or • The Credit Union has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. When the Credit Union has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred or retained substantially all of the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Credit Union’s continuing involvement in the asset. In that case, the Credit Union also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Credit Union has retained. A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of the existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amount is recognized in comprehensive income. The Credit Union designates certain financial assets upon initial recognition as at fair value through profit or loss (fair value option). Financial instruments in this category are the embedded derivatives and interest rate swaps not designated as hedging instruments.

10 Cornerstone Credit Union | 2016 Consolidated Financial Statements

12


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Derivative financial instruments Derivative instruments are recorded at fair value, including those derivatives that are embedded in financial or non financial contracts that are not closely related to the host contracts. Changes in the fair values of derivative instruments are recorded in net income with the exception of derivative instruments designated as effective cash flow hedges, which are recorded in other comprehensive income. Hedges The Credit Union has entered into interest rate swap contracts with Concentra Financial to hedge the Credit Union's exposure to interest rate risks. IAS 39 specifies the criteria that must be satisfied in order for hedge accounting to be applied and the accounting for each type of hedge. Derivatives may be designated as hedging instruments, provided that the Credit Union formally documents the hedging relationship at its inception by outlining the risk management strategy being implemented along with the details of both the hedging instrument and hedged item. The documentation identifies the specific asset or liability being hedged, the risk that is being hedged, the type of derivative used, the intended term of the hedging relationship and the method recognizing the gains, losses, revenues and expenses associated with the items in the hedging relationship. The Credit Union must formally assess, at inception and over the term of the hedging relationship, whether the hedging relationship is effective in achieving offsetting changes in cash flow or fair value attributable to the risk being hedged. If it is determined that a derivative is not highly effective as a hedging instrument or the hedged item is terminated or sold, the Credit Union discontinues hedge accounting. Fair value hedge The Credit Union held no fair value hedges throughout the current or previous year. Cash flow hedge The Credit Union hedges its interest rate risk using pay floating, receive fixed interest rate swaps, or pay fixed, receive floating swaps. The effective portion of the gains or losses arising from re-measuring the fair value of the interest rate swaps are recognized in other comprehensive income and transferred to net income in the same periods during which the hedged transactions impact net income. The ineffective portion of the gain or loss on the hedging item is recognized immediately in net income. When the derivative instrument no longer satisfies the conditions of effective hedging, hedge accounting ceases to be prospectively applied. The amounts previously recorded in other comprehensive income are reclassified to net income in the period or periods during which the hedged item affects net income. Gains or losses on derivatives are reclassified immediately to net income when the hedged item is sold or terminated early. Fair value measurements The Credit Union classifies fair value measurements recognized in the consolidated statement of financial position using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: • Level 1: Quoted prices (unadjusted) are available in active markets for identical assets or liabilities; • Level 2: Inputs other than quoted prices in active markets that are observable for the asset or liability, either directly or indirectly; and • Level 3: Unobservable inputs in which there is little or no market data, which require the Credit Union to develop its own assumptions. Fair value measurements are classified in the fair value hierarchy based on the lowest level input that is significant to that fair value measurement. This assessment requires judgment, considering factors specific to an asset or a liability and may affect placement within the fair value hierarchy.

13

11

Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Cash and cash equivalents Cash and cash equivalents comprise cash on hand, demand deposits and short-term highly liquid investments with original maturities of three months or less that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value. Cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Credit Union’s cash management system. Cash subject to restrictions that prevent its use for current purposes is included in restricted cash. Investments Each investment is classified into one of the categories described under financial instruments. The classification dictates the accounting treatment for the carrying value and changes in that value. All investments are adjusted to recognize other than a temporary impairment in the underlying value. SaskCentral and Concentra Financial deposits and shares SaskCentral and Concentra Financial deposits are accounted for as held-to-maturity, adjusted to recognize other than a temporary impairment in the underlying value, or as available-for-sale, based on management’s intent. Shares are accounted for as available-for-sale at cost, as no market exists for these investments. Portfolio investments Investments in securities are classified as available-for-sale or held-to-maturity, based on management’s intent. Investments in equity instruments that do not have a quoted market price in an active market are classified as available-forsale and measured at cost. Investments in associates An associate is an entity over which the Credit Union has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Investments in associates are initially accounted for at their cost of acquisition. Subsequent to acquisition, investments in associates are accounted for using the equity method. On January 1, 2016 the Credit Union purchased 10 Class B common shares representing a 33.33% ownership of Thrive Wealth Management Ltd. Refer to Note 6 for further details. Member loans receivable Loans are initially recognized at their fair value and subsequently measured at amortized cost. Amortized cost is calculated as the loans’ principal amount, less any allowance for anticipated losses, plus accrued interest. Interest revenue is recorded on the accrual basis using the effective interest method. Loan administration fees are amortized over the term of the loan using the effective interest method. The effective interest rate is the rate that exactly discounts the estimated future cash receipts through the expected life of the financial asset to the carrying amount of the financial asset. Allowance for loan impairment Allowance for loan impairment represents specific and collective provisions established as a result of reviews of individual loans and groups of loans. In particular, judgment by management is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, the Credit Union makes judgments about the credit worthiness of the borrower’s financial situation and the net realizable value of collateral. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance. Member loans receivable that have been assessed individually and found not to be impaired are then assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made due to incurred loss events for which there is objective evidence but whose effects are not yet evident. The collective provision takes account of data from the loan portfolio and based on analysis of historical data, such as credit quality, levels of arrears, historical performance and economic outlook.

12

Cornerstone Credit Union | 2016 Consolidated Financial Statements

14


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Individual allowances are established by reviewing the credit worthiness of individual borrowers and the value of the collateral underlying the loan. Collective allowances are established by reviewing specific arrears and current economic conditions. Restructured loans are not considered impaired where reasonable assurance exists that the borrower will meet the terms of the modified debt agreement. Restructured loans are defined as loans greater than 90 days delinquent that have been restructured outside the Credit Union’s normal lending practices as it relates to extensions, amendments and consolidations. Loans are classified as impaired, and a provision for loss is established, when there is no longer reasonable assurance of the timely collection of the full amount of principal or interest. It is the Credit Union’s policy that whenever a payment is 90 days past due, loans are classified as impaired unless they are fully secured or collection efforts are reasonably expected to result in repayment of the debt. In such cases, a specific provision is established to write down the loan to the estimated future net cash flows from the loan discounted at the loans’ original effective interest rate. In cases where it is impractical to estimate the future cash flows, the carrying amount of the loan is reduced to its fair value calculated based on an observable market price. Any previously accrued but unpaid interest on the loan is charged to the allowance for loan impairment. Interest income after the impairment is recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. Impairment of financial assets For financial assets carried at amortized cost, the Credit Union first assesses individually whether objective evidence of impairment exists for financial assets that are significant, or collectively for financial assets that are not individually significant. If the Credit Union determines that no objective evidence of impairment exists for an individually assessed financial asset, it includes the financial asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Financial assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in a collective assessment for impairment. If there is objective evidence that an impairment loss has occurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows. The carrying amount of the financial asset is reduced through the use of the provision for impaired financial assets and the amount of the impairment loss is recognized in net income. The present value of the estimated future cash flows is discounted at the financial assets' original effective interest rate. The calculation of the present value of estimated future cash flows reflects the projected cash flows including provisions for impaired financial assets, prepayment losses, and costs to securitize and service financial assets. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed. Any subsequent reversal of an impairment loss is recognized in net income. Impairment of non-financial assets At the end of each reporting period, the Credit Union reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Credit Union estimates the recoverable amount of the cash-generating units (“CGU”) to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual CGU’s, or otherwise they are allocated to the smallest group of CGU’s for which a reasonable and consistent allocation basis can be identified. Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

15

13

Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of the asset or CGU is reduced to its recoverable amount. An impairment loss is recognized immediately in net income. Where an impairment loss subsequently reverses, the carrying amount of the asset or CGU is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or CGU in prior years. A reversal of an impairment loss is recognized immediately in net income. Securitization The Credit Union securitizes loan assets, generally through the sale of these assets to third parties. As the Credit Union remains exposed to residual risk and reward through the retention of items such as servicing requirements and the right to excess spread, these assets have not been de-recognized, as the de-recognition criteria have not been met and they continue to be reported on the consolidated statement of financial position. The residual risks associated with these assets are mitigated by the Credit Union’s risk policies. Syndication The Credit Union syndicates individual assets with various other financial institutions primarily to manage credit risk, create liquidity and manage regulatory capital for the Credit Union. Syndicated loans transfer substantially all the risks and rewards related to the transferred financial assets and are derecognized from the Credit Union’s consolidated statement of financial position. All loans syndicated by the Credit Union are on a fully serviced basis. The Credit Union receives fee income for services provided in the servicing of the transferred financial assets. Fee income is recognized in other income on an accrual basis in relation to the reporting period in which the costs of providing the services are incurred. Foreclosed assets Foreclosed assets held for sale are initially recorded at the lower of cost and fair value less costs to sell. Cost comprises the balance of the loan at the date on which the Credit Union obtains title to the asset plus subsequent disbursements related to the asset, less any revenues or lease payments received. Foreclosed assets held for sale are subsequently valued at the lower of their carrying amount and fair value less cost to sell. Foreclosed assets are recorded in member loans receivable. Property, plant and equipment Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Cost includes expenditures that are directly attributable to the acquisition of the asset. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment. All assets having limited useful lives are depreciated using the straight-line method over their estimated useful lives. Land has an unlimited useful life and is therefore not depreciated. Assets are depreciated from the date of acquisition. Internally constructed assets are depreciated from the time an asset is available for use. The depreciation rates applicable for each class of asset during the current and comparative period are as follows: Rate 10-40 years 5 years 3-10 years

Buildings and improvements Automotive Furniture and equipment

The residual value, useful life and depreciation method applied to each class of assets are reassessed at each reporting date.

14

Cornerstone Credit Union | 2016 Consolidated Financial Statements

16


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Gains or losses on the disposal of property, plant and equipment will be determined as the difference between the net disposal proceeds and the carrying amount of the asset, and recognised in net income as other operating income or other operating costs, respectively. Intangible assets Computer software The Credit Union's only intangible asset is computer software which is amortized to net income on a straight-line basis over its estimated useful life of 3 - 10 years. The useful life of computer software will be reviewed on an annual basis and the useful life is altered if estimates have changed significantly. Gains or losses on the disposal of intangible assets will be determined as the difference between the net disposal proceeds and the carrying amount of the asset, and recognised in net income as other operating income or other operating costs, respectively. Income taxes The Credit Union accounts for income taxes using the asset and liability method. Current and deferred taxes are recognized in net income except to the extent that the tax is recognized either in other comprehensive income or directly in equity, or the tax arises from a business combination. Under this method, the provision for income taxes is based on the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the assets are realized or the liabilities are settled. Deferred tax assets and liabilities are recognized where the carrying amount of an asset or liability differs from its tax base, except for taxable temporary differences arising on the initial recognition of goodwill and temporary differences arising on the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable income. Recognition of deferred tax assets for unused tax losses, tax credits and deductible temporary differences is restricted to those instances where it is probable that future taxable profit will be available which allows the deferred tax asset to be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Leases A lease that transfers substantially all of the benefits and risks of ownership is classified as a finance lease. At the inception of a finance lease, an asset and a payment obligation are recorded at an amount equal to the lesser of the present value of the minimum lease payments and the asset’s fair market value at inception of the lease. Assets under finance leases are amortized on a straight-line basis, over their estimated useful lives. All other leases are accounted for as operating leases and rental payments are expensed as incurred. Employee benefits The Credit Union’s post employment benefit programs consist of a defined contribution plan. Credit Union contributions to the defined contribution plan are expensed as incurred. Pension benefits of $693 (2015 – $678) were paid to the defined contribution retirement plan during the year. Accounts payable Accounts payable are initially recorded at fair value and are subsequently carried at amortized cost, which approximates fair value due to the short term nature of these liabilities.

17

15 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) Member deposits Member deposits are initially recognized at fair value, net of transaction costs directly attributable to the issuance of the instrument, and are subsequently measured at amortized cost using the effective interest rate method. Membership shares Shares are classified as liabilities or member equity in accordance with their terms. Shares redeemable at the option of the member, either on demand or on withdrawal from membership, are classified as liabilities. Shares redeemable at the discretion of the Credit Union Board of Directors are classified as equity. Shares redeemable subject to regulatory restrictions are accounted for using the criteria set out in IFRIC 2 Members' Shares in Cooperative Entities and Similar Instruments. Standards issued but not yet effective The Credit Union has not yet applied the following new standards, interpretations and amendments to standards that have been issued as at December 31, 2016 but are not yet effective. Unless otherwise stated, the Credit Union does not plan to early adopt any of these new or amended standards and interpretations. IFRS 9 Financial instruments The final version of IFRS 9 (2014) was issued in July 2014 as a complete standard including the requirements for classification and measurement of financial instruments, the new expected loss impairment model and the new hedge accounting model. IFRS 9 (2014) will replace IAS 39 Financial instruments: recognition and measurement. IFRS 9 (2014) is effective for reporting periods beginning on or after January 1, 2018. The Credit Union is currently assessing the impact of the standard on its consolidated financial statements. IFRS 15 Revenue from contracts with customers IFRS 15, issued in May 2014, specifies how and when entities recognize, measure, and disclose revenue. The standard supersedes all current standards dealing with revenue recognition, including IAS 11 Construction contracts, IAS 18 Revenue, IFRIC 13 Customer loyalty programmes, IFRIC 15 Agreements for the construction of real estate, IFRIC 18 Transfers of assets from customers, and SIC 31 Revenue – barter transactions involving advertising services. Amendments to IFRS 15, issued in April 2016, clarify some requirements and provide additional transition relief for when an entity first applies IFRS 15. IFRS 15, and the amendments, are effective for annual periods beginning on or after January 1, 2018. The Credit Union has not yet determined the impact of this standard on its consolidated financial statements. IFRS 16 Leases IFRS 16, issued in January 2016, introduces a single lessee accounting model that requires a lessee to recognize assets and liabilities for all leases with a term of more than 12 months, unless the underlying asset is of low value. The standard will supersede IAS 17 Leases, IFRIC 4 Determining Whether an Arrangement Contains a Lease, SIC-15 Operating Leases Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 is effective for annual periods beginning on or after January 1, 2019. The Credit Union has not yet determined the impact of this standard on its consolidated financial statements. IAS 7 Statement of Cash Flows Amendments to IAS 7, issued in January 2016, require entities to provide disclosures that enable users of the financial statements to evaluate both cash flow and non-cash changes in liabilities arising from financing activities. The amendments only affect financial disclosure and are effective for annual periods beginning on or after January 1, 2017.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 16

18


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

4.

Summary of significant accounting policies (Continued from previous page) IAS 12 Income Taxes Amendments to IAS 12, issued in January 2016, provide clarification on how to account for deferred tax assets related to debt instruments measured at fair value. IAS 12 is effective for annual periods beginning on or after January 1, 2017. The Credit Union has not yet determined the impact of this standard on its consolidated financial statements.

5.

Cash and cash equivalents 2016 Cash Cash equivalents

6.

2015

27,033 6,101

21,388 22,319

33,134

43,707

Investments 2016 Available-for-sale SaskCentral and Concentra Portfolio bonds SaskCentral and Concentra Financial shares Other equity instruments Held-to-maturity Concentra Financial SaskCentral - liquidity pool

Accrued interest

2015

90,033 7,462 4,296

81,856 1,011 6,946 4,125

101,791

93,938

12,523 -

12,595 5,000

12,523

17,595

114,314

111,533

304

330

114,618

111,863

Included in other equity instruments is the Credit Union's investment in Thrive, which is carried at a nominal value in accordance with the Credit Union's accounting policy. Pursuant to Regulations, SaskCentral requires that the Credit Union maintain 10% of its total liabilities in specified liquidity deposits. The provincial regulator for Credit Unions, Credit Union Deposit Guarantee Corporation ("CUDGC"), requires that the Credit Union adhere to these prescribed limits and restrictions. As of December 31, 2016 the Credit Union met the requirement. The table below shows the credit risk exposure on investments, excluding liquidity reserves and balances on deposit with SaskCentral and Concentra Financial. Ratings are as provided by Dominion Bond Rating Services ("DBRS") unless otherwise indicated.

19

17 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

6.

Investments (Continued from previous page) 2016 Investment portfolio rating AA Unrated

2015

11,758

1,011 11,071

11,758

12,082

SaskCentral and Concentra Financial shares are included in the unrated category above. 7.

Member loans receivable Principal and allowance by loan type:

2016 Principal performing

Agriculture loans Commercial loans Consumer loans Lines of credit Mortgages

Foreclosed assets Accrued interest Total

Principal impaired

Allowance specific

Allowance collective

Net carrying value

72,216 82,450 56,819 89,975 506,967

124 291 550 6 6,920

61 226 6 865

3 56 71 520

72,337 82,624 57,072 89,975 512,502

808,427

7,891

1,158

650

814,510

84 2,741

36

36

811,252

7,927

1,194

650

84 2,741 817,335 2015

Principal performing Agriculture loans Commercial loans Consumer loans Lines of credit Mortgages

Accrued interest Total

Principal impaired

Allowance specific

Allowance collective

Net carrying value

73,285 69,383 56,915 85,538 493,590

205 262 438 4 6,991

26 148 4 815

6 66 59 519

73,484 69,553 57,146 85,538 499,247

778,711

7,900

993

650

784,968

2,809

32

32

-

781,520

7,932

1,025

650

2,809 787,777

The Credit Union has securitized loans receivable under the National Housing Authority Mortgage Backed Security program in the amount of $14,998 (2015 - $19,461) which do not qualify for de-recognition and are therefore included in the above Mortgages balance at December 31, 2016.

18 Cornerstone Credit Union | 2016 Consolidated Financial Statements

20


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

7.

Member loans receivable (Continued from previous page) The allowance for loan impairment changed as follows: 2016

2015

Balance, beginning of year Provision for impaired loans

1,675 918

1,332 1,023

Less: accounts written off, net of recoveries

2,593 749

2,355 680

Balance, end of year

1,844

1,675

A loan is considered past due when a counterparty has not made a payment by the contractual due date. The table that follows presents the carrying value of loans at year-end that are past due but not classified as impaired because they are either i) less than 90 days past due, or ii) fully secured and collection efforts are reasonably expected to result in repayment. December 31, 2016 Personal Commercial Agriculture Total

December 31, 2015

1-30 days

31-60 days

61-90 days

91 days and greater

Total

8,703 699 2,753

1,588 519

171 21 84

2,021 464 267

12,483 1,184 3,623

12,155

2,107

276

2,752

17,290

1-30 days

31-60 days

61-90 days

91 days and greater

Total

Personal Commercial Agriculture

5,721 540 1,092

678 392

43 5

1,311 167 93

7,753 707 1,582

Total

7,353

1,070

48

1,571

10,042

The principal collateral and other credit enhancements the Credit Union holds as security for loans include (i) insurance, mortgages over residential lots and properties, (ii) recourse to business assets such as real estate, equipment, inventory and accounts receivable, (iii) recourse to commercial real estate properties being financed, and (iv) recourse to liquid assets, guarantees and securities. Valuations of collateral are updated periodically depending on the nature of the collateral. The Credit Union has policies in place to monitor the existence of undesirable concentration in the collateral supporting its credit exposure. In management's estimation, the fair value of the collateral is sufficient to offset the risk of loss on the loans past due but not impaired. 8.

Other assets 2016 Accounts receivable Corporate income tax recoverable Prepaid expenses and deposits Deferred tax asset Derivatives

21

19

2015

1,634 451 377 761

2,051 254 515 316 427

3,223

3,563

Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

9.

Property, plant and equipment Buildings and Land improvements

Automotive

Furniture and equipment

Total

Cost Balance at December 31, 2014 Additions

988

20,386

61

3,350

24,785

36

33

488

557

(88)

(27)

(132)

(272)

-

Disposals

(25)

Balance at December 31, 2015

963

20,334

67

3,706

25,070

Additions

-

37

-

260

297

Disposals

-

(291)

-

(46)

(337)

963

20,080

67

3,920

25,030

Balance at December 31, 2014

-

6,205

61

2,020

8,286

Depreciation

-

707

6

407

1,120

Impairment loss

-

21

Disposals

-

(74)

Balance at December 31, 2015

-

Depreciation

-

681

Disposals

-

(291)

Balance at December 31, 2016

-

7,249

47

2,676

9,972

At December 31, 2015

963

13,475

27

1,407

15,872

At December 31, 2016

963

12,831

20

1,244

15,058

Balance at December 31, 2016 Accumulated depreciation and impairment losses

6,859

(27)

-

21

(128)

(229)

40

2,299

9,198

7

419

1,107

-

(42)

(333)

Net book value

During 2015 in anticipation of two branch closures in 2016, the Credit Union determined the related buildings and land were considered impaired and an impairment loss of $25 was recognized in comprehensive income.

20

Cornerstone Credit Union | 2016 Consolidated Financial Statements

22


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

10.

Intangible assets

Cost Accumulated amortization

2016

2015

2,407 (1,689)

2,273 (1,400)

718

873 Computer software

Cost 2,191

Balance December 31, 2014

82

Additions

2,273

Balance at December 31, 2015 Additions

144

Disposals

(10) 2,407

Balance at December 31, 2016 Accumulated amortization

1,118

Balance December 31, 2014

282

Amortization

1,400

Balance at December 31, 2015 Amortization

299

Disposals

(10) 1,689

Balance at December 31, 2016 11.

Loan payable SaskCentral The Credit Union has an authorized line of credit due on demand, with no fixed repayment date, bearing interest at prime minus 0.5% CDN and prime plus 0.5% US in the amount of $17,000 CDN (2015 - $17,000) and $1,000 US (2015 - $1,000) from SaskCentral. Borrowings are secured by an assignment of book debts, financial services agreement, and an operating account agreement.

23

21 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

12.

Member deposits 2016 Chequing, savings, investor savings Registered savings plans Term deposits Accrued interest

2015

486,978 96,908 290,940 3,817

502,322 97,227 253,389 3,696

878,643

856,634

Total deposits include $3,365 (2015 - $2,407) denominated in foreign currencies. Member deposits are subject to the following terms: Chequing, savings and investor savings products are due on demand and bear interest at rates up to 1.50% (2015 1.75%). Registered savings plans are subject to fixed and variable rates of interest up to 3.65% (2015 - 3.65%), with interest payments due monthly, annually or on maturity. Term deposits are subject to fixed and variable rates of interest up to 3.15% (2015 - 3.40%), with interest payments due monthly, annually or on maturity. 13.

Securitization debt

Securitization debt Issuance costs net of discounts Accrued interest

2016

2015

15,624 (29) 25

19,563 (51) 34

15,620

19,546

The terms of the agreement require cash outflows to the purchaser of the securitized debt. Future payments, excluding interest, are as follows: Not later than 1 year Later than 1 year and not later than 5 years

4,091 11,533

22

Cornerstone Credit Union | 2016 Consolidated Financial Statements

24


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

14.

Income tax Income tax recovery (expense) recognized in net income The applicable tax rate for the Credit Union is the aggregate of the federal income tax rate of 14.1% (2015 - 13.4%) and the provincial tax rate of 2% (2015 - 2%). Subsidiary income is taxed at a combined rate of 27%. Deferred income tax recovery recognized in net income The deferred income tax recovery recognized in net income for the current year is a result of the following changes: 2016

2015

Deferred tax asset Property, plant and equipment Goodwill Future incentives Allowance for impaired loans

146 52 48 131

96 56 36 128

Net deferred tax asset

377

316

Net deferred tax asset is reflected in the statement of financial position as follows Deferred tax asset

377

316

377

316

2016

2015

27.00 % (10.90)% (0.81)%

27.00 % (11.60)% (0.99)%

15.29 %

14.41 %

Reconciliation between average effective tax rate and the applicable tax rate Applicable tax rate Reduction for Credit Unions Non-deductible and other items Average effective tax rate (tax expense divided by profit before tax)

In October 2013, the government enacted a change in the federal tax rate from 11% to 15% that was introduced in the March 2013 budget. This increase in tax rate will impact income within the Credit Union with a phase in over the five year period from 2013 to 2018. Further, in January 2016, the government enacted a reduction to the small business tax rate from 11% to 10.5% that was introduced in the April 2015 budget. Federally, the result is 80% of the Credit Union’s taxable income will be taxed at a rate of 15%, with the remaining income now being taxed at a rate of 10.5% for 2016. By 2018 100% of the Credit Union's taxable income will be taxed at a rate of 15%. No changes in provincial tax rates were substantially enacted in 2016. No changes in subsidiary tax rates were enacted during 2016. 15.

Other liabilities 2016 Accounts payable Corporate income tax payable Derivatives

25

2015

3,931 173 504

6,447 1,075

4,608

7,522

23 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

16.

Membership shares Authorized: Unlimited number of Common shares, at an issue price of $5. Unlimited number of Surplus shares, at an issue price of $1.

Issued (in thousands): 21 Common shares (2015 - 21) 8,005 Surplus shares (2015 - 8,275)

2016

2015

106 8,005

107 8,275

8,111

8,382

All common and surplus shares are classified as liabilities. When an individual becomes a member of the Credit Union, they are issued a common share at $5 per share. Each member of the Credit Union has one vote, regardless of the number of common shares held. Surplus shares are established as a means of returning excess earnings to the members and at the same time increasing the Credit Union's equity base. The Articles of Incorporation for the Credit Union disclose the conditions concerning surplus shares. During the year, the Credit Union issued 1 (2015 - 1) and redeemed 1 (2015 - 2) common shares, and also issued nil (2015 - nil) and redeemed 270 (2015 - 304) surplus shares. 17.

Related party transactions Key management compensation of the Credit Union Key management personnel ("KMP") of the Credit Union are the Chief Executive Officer, Vice President of Finance, Vice President of Risk & Corporate Services, Vice President of Retail Services, Vice President of People Solutions, Governance & Strategy, Vice President of Marketing & Strategic Solutions, and members of the Board of Directors. KMP remuneration includes the following expenses: 2016 2015 Salaries and short-term benefits

1,373

1,402

Future incentive payments to KMP of $70 (2015 - $70) were accrued but not paid during the year and are not included in the compensation numbers above. The total payable related to future incentive payments is $488 (2015 - $418) and is included in accounts payable. Transactions with joint ventures of the Credit Union CEAMS is an unincorporated entity that provides electronic account management and financial services systems for its members. CEAMS was formed on June 1, 1997 and commenced operations immediately thereafter. The activities of CEAMS are transacted in accordance with the terms and conditions of the Memorandum of Association, dated June 1, 1997, as amended from time to time. The Credit Union owns a nominal interest in this joint venture. Transactions with key management personnel The Credit Union, in accordance with its policy, grants credit to its directors, management and staff at market rates. Loans made to KMP are approved under the same lending criteria applicable to members and are included in member loans on the statement of financial position. There are no loans to KMP that are impaired.

24 Cornerstone Credit Union | 2016 Consolidated Financial Statements

26


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

17.

Related party transactions (Continued from previous page) Directors, management and staff of the Credit Union hold deposit accounts. These accounts are maintained under the same terms and conditions as accounts of other members, and are included in deposit accounts on the statement of financial position. There are no benefits or concessional terms and conditions applicable to the family members of KMP. In the ordinary course of business, the Credit Union provided normal financial services to its wholly-owned subsidiary CGT Cornerstone Holdings Limited on terms similar to those offered to non-related parties. These loans and deposits were made in the normal course of operations and are measured at the exchange amount, which is the consideration established and agreed to by the related parties. 2016 2015 Aggregate loans to KMP Aggregate revolving credit facilities to KMP Less: approved and undrawn lines of credit

During the year the aggregate value of loans approved to KMP amounted to: Revolving credit Mortgages Loans

Income and expense transactions with KMP consisted of: Interest earned on loans to KMP Total interest paid on deposits to KMP

3,248 832 (799)

3,049 1,042 (903)

3,281

3,188

2016

2015

8 632 145

109 914 158

785

1,181

2016

2015

109 29

116 33

2016

2015

The total value of member deposits from KMP as at the year-end: Chequing and demand deposits Term deposits Registered plans

2,189 469 379

1,707 537 469

Total value of member deposits due to KMP

3,037

2,713

Directors’ fees and expenses Directors' fees and committee remuneration Directors' expenses Meeting, training and conference costs

2016

2015

96 28 29

99 26 32

Amounts paid to directors range from $1 (2015 - $5) to $22 (2015 - $21), with an average of $7 (2015 - $8).

27

Cornerstone Credit Union | 2016 Consolidated Financial Statements 25


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

17.

Related party transactions (Continued from previous page) SaskCentral and Concentra Financial The Credit Union is a member of SaskCentral, which acts as a depository for surplus funds received from and loans made to credit unions. SaskCentral also provides other services for a fee to the Credit Union and acts in an advisory capacity. The Credit Union is related to Concentra Financial, which is owned in part by SaskCentral. Concentra Financial provides financial intermediation and trust services to Canadian credit unions and associated commercial and retail customers. Interest earned on investments during the year ended December 31, 2016 amounted to $1,596 (2015 - $1,578). Interest and stand-by fees paid on borrowings during the year ended December 31, 2016 amounted to $5 (2015 - $14). Payments made for affiliation dues for the year ended December 31, 2016 amounted to $257 (2015 - $287). Celero Solutions The Credit Union has entered into an agreement with Celero Solutions to provide the delivery of banking system services and the maintenance of the infrastructure needed to ensure uninterrupted delivery of such services. Celero Solutions was formed as a joint venture by the Credit Union Centrals of Alberta, Saskatchewan and Manitoba along with Concentra Financial. Thrive Wealth Management Ltd. The Credit Union provides access to their assets under management and support services to Thrive including management, technology, accounting, human resources, and property management services. Other income during the year ended December 31, 2016 amounted to $406. There is a receivable of $495 due to the Credit Union and a payable of $98 due to Thrive as at December 31, 2016.

18.

Capital management A capital management framework is included in policies and procedures established by the Board of Directors. The Credit Union’s objectives when managing capital are to: • • • • • •

Adhere to regulatory capital requirements as minimum benchmarks; Co-ordinate strategic risk management and capital management; Develop financial performance targets/budgets/goals; Administer a patronage program that is consistent with capital requirements; Administer an employee incentive program that is consistent with capital requirements; and Develop a growth strategy that is coordinated with capital management requirements.

CUDGC prescribes capital adequacy measures and minimum capital requirements. The capital adequacy rules issued by CUDGC have been based on the Basel III framework, consistent with the financial industry in general. The Credit Union follows a risk-weighted asset calculation for credit and operational risk. Under this approach, credit unions are required to measure capital adequacy in accordance with instructions for determining risk-adjusted capital and riskweighted assets, including off-balance sheet commitments. Based on the prescribed risk of each type of asset, a weighting of 0% to 1,250% is assigned. The ratio of regulatory capital to risk-weighted assets is calculated and compared to the standard outlined by CUDGC. Regulatory standards require credit unions to maintain a minimum total eligible capital to riskweighted assets of 8%, a minimum tier 1 capital to risk-weighted assets of 6% and a minimum common equity tier 1 capital to risk-weighted assets of 4.5%. In addition to the minimum capital ratios, the Credit Union is required to hold a capital conservation buffer of 2.5%. The capital conservation buffer is designed to avoid breaches of the minimum capital requirement. Eligible capital consists of total tier 1 and tier 2 capital.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 26

28


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

18.

Capital management (Continued from previous page) Tier 1 capital is defined as a credit union’s primary capital and comprises the highest quality of capital elements while tier 2 is secondary capital and falls short of meeting tier 1 requirements for permanence or freedom from mandatory charges. Tier 1 capital consists of two components: common equity tier 1 capital and additional tier 1 capital. Common equity tier 1 capital includes retained earnings, contributed surplus and accumulated other comprehensive income ("AOCI"). Deductions from common equity tier 1 capital include goodwill, intangible assets, deferred tax assets (except those arising from temporary differences), increases in equity capital resulting from securitization transactions, unconsolidated substantial investments and fair value gains/losses on own-use property. Additional tier 1 capital consists of qualifying membership shares and other investment shares issued by the Credit Union that meet the criteria for inclusion in additional tier 1 capital. Tier 2 capital includes a collective allowance for credit losses to a maximum of 1.25% of risk-weighted assets, subordinated indebtedness, and qualifying membership shares or other investment shares issued by the Credit Union that meet the criteria for inclusion in tier 2 capital and are not included in tier 1 capital. Regulatory standards also require the Credit Union to maintain a minimum leverage ratio of 5%. This ratio is calculated by dividing eligible capital by total assets less deductions from capital plus specified off-balance sheet exposures. Based on the type of off-balance sheet exposure, a conversion factor is applied to the leverage ratio. The following table compares CUDGC regulatory standards to the Credit Union’s board policy for 2016: Regulatory standards

Board limits

10.50 8.50 7.00 5.00

11.75 9.75 9.75 7.00

Total eligible capital to risk-weighted assets Tier 1 capital to risk-weighted assets Common equity tier 1 capital to risk-weighted assets Leverage ratio

% % % %

% % % %

During the year, the Credit Union complied with all internal and external capital requirements. The following table summarizes key capital information: 2016 76,386 -

70,698 -

Total tier 1 capital Total tier 2 capital

76,386 8,761

70,698 9,032

Total eligible capital

85,147

79,730

Risk-weighted assets Total eligible capital to risk-weighted assets Total tier 1 capital to risk-weighted assets Common equity tier 1 capital to risk-weighted assets Leverage ratio

29

2015

Eligible capital Common equity tier 1 capital Additional tier 1 capital

12.50 11.21 11.21 8.32

% % % %

12.15 10.78 10.78 8.03

% % % %

27 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments The Credit Union as part of its operations carries a number of financial instruments. It is management's opinion that the Credit Union is not exposed to significant interest, currency or credit risks arising from these financial instruments except as otherwise disclosed. Risk management policy The Credit Union carries a number of financial instruments which result in exposure to the following risks: credit risk, market risk, and liquidity risk. The Credit Union, as part of operations, has established avoidance of undue concentrations of risk, hedging of risk exposures, and requirements for collateral to mitigate credit risk as risk management objectives. In seeking to meet these objectives, the Credit Union follows risk management policies approved by its Board of Directors. These risk management policies and procedures include the following: • • • • • • • •

Ensure all activities are consistent with the mission, vision and values of the Credit Union; Balance risk and return; Manage credit, market and liquidity risk through preventative and detective controls; Ensure credit quality is maintained; Ensure credit, market, and liquidity risk are maintained at acceptable levels; Diversify risk in transactions, member relationships and loan portfolios; Price according to risk taken; and Use consistent credit risk exposure tools.

Various Board of Directors committees are involved in risk management oversight, including the Audit and Risk Committee and Conduct Review Committee. There have been no significant changes from the previous year in the exposure to risk, policies and procedures or methods used to measure risk. Credit risk Credit risk is the risk of loss resulting from the failure of a borrower or counterparty to honour its financial or contractual obligations to the Credit Union. Credit risk primarily arises from loans receivable. Management and the Board of Directors review and update the credit risk policy annually. The Credit Union's maximum credit risk exposure before taking into account any collateral held is the carrying amount of loans as disclosed on the statement of financial position with additional detail reported in Note 7. For investment securities and derivative instruments, the Credit Union is exposed to the risk of default by the counterparty for instruments reported in Note 6 and Note 8. Concentration of credit risk exists if a number of borrowers are engaged in similar economic activities or are located in the same geographical region, and indicate the relative sensitivity of the Credit Union's performance to developments affecting a particular segment of borrowers or geographical region. Geographical risk exists for the Credit Union due to its primary service area being Archerwill, Bjorkdale, Ituna, Kelliher, Rose Valley, Saltcoats, Springside, Theodore, Tisdale, Wynyard, Yorkton, and surrounding areas. Credit risk management for loan portfolio The Credit Union employs a risk measurement process for its loan portfolio which is designed to assess and quantify the level of risk inherent in credit granting activities. Risk is measured by reviewing qualitative and quantitative factors that impact the loan portfolio and starts at the time of a member credit application and continues until the loan is fully repaid. Management of credit risk is established in policies and procedures by the Board of Directors.

28 Cornerstone Credit Union | 2016 Consolidated Financial Statements

30


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) The primary credit risk management policies and procedures include the following: • • • • • • • • • • • • • • • •

Loan security (collateral) requirements: Security valuation processes, including method used to determine the value of real property and personal property when that property is subject to a mortgage or other charge; and Maximum loan to value ratios where a mortgage or other charge on real or personal property is taken as security. Borrowing member capacity (repayment ability) requirements; Borrowing member character requirements; Limits on aggregate credit exposure per individual and/or related parties; Limits on concentration of credit risk by loan type, industry and economic sector; Limits on types of credit facilities and services offered; Internal loan approval processes and loan documentation standards; Loan re-negotiation, extension and renewal processes; Processes that identify adverse situations and trends, including risks associated with economic, geographic and industry sectors; Control and monitoring processes including portfolio risk identification and delinquency tolerances; Timely loan analysis processes to identify, assess and manage delinquent and impaired loans; Collection processes that include action plans for deteriorating loans; Overdraft control and administration processes; and Loan syndication processes.

Credit risk management for investments and derivative instruments Management of risk in relation to investments and derivatives is performed as per Board approved policies which set out eligible investment securities and limits on exposure to single entities, issuer groups and maximum terms of investment. Eligible derivatives are defined in policy which includes limits on approval for purchase and disposal of investments and derivatives. Credit risk within these portfolios is monitored and measured by reviewing exposure to individual counterparties and ensuring the Credit Union remains within policy limits by issuer weightings and by dollar amount. The quality of the counterparty is assessed through published credit ratings which is outlined in Note 6. Credit commitments To meet the needs of its members and manage its own exposure to fluctuations in interest rates, the Credit Union participates in various commitments and contingent liability contracts. The primary purpose of these contracts is to make funds available for the financing needs of members. These are subject to normal credit standards, financial controls, risk management and monitoring procedures. The contractual amounts of these credit instruments represent the maximum credit risk exposure without taking into account the fair value of any collateral, in the event other parties fail to perform their obligations under these instruments. The Credit Union makes the following instruments available to its members: (a)

guarantees and standby letters of credit representing irrevocable assurances that the Credit Union will pay if a member cannot meet their obligations to a third party; and

(b)

commitments to extend credit representing unused portions of authorizations to extend credit in the form of loans, (including lines of credit and credit cards), guarantees or letters of credit.

The amounts shown on the table below do not necessarily represent future cash requirements since many commitments will expire or terminate without being funded.

31

Cornerstone Credit Union | 2016 Consolidated Financial Statements 29


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) As at year-end, the Credit Union had the following outstanding financial instruments subject to credit risk: 2016 Unadvanced lines of credit Guarantees and standby letters of credit Commitments to extend credit

2015

110,174 1,903 36,364

108,638 1,323 29,450

148,441

139,411

Market risk Market risk is the risk of loss in value of financial instruments that may arise from changes in market factors such as interest rates, equity prices and credit spreads. The Credit Union's exposure changes depending on market conditions. Market risks that have a significant impact on the Credit Union include fair value risk and interest rate risk. Market risk arises from changes in interest rates that affect the Credit Union's net interest income. Exposure to this risk directly impacts the Credit Union's income from its loan and deposit portfolios. The Credit Union's objective is to earn an acceptable net return on these portfolios, without taking unreasonable risk, while meeting member owner needs. Risk measurement The Credit Union's risk position is measured and monitored each quarter to ensure compliance with policy. Management provides quarterly reports on these matters to the Credit Union's Board of Directors. Objectives, policies and processes Management is responsible for managing the Credit Union's interest rate risk, monitoring approved limits and compliance with policies. The Credit Union manages market risk by developing and implementing asset and liability management policies, which are approved and periodically reviewed by the Board. The Credit Union's goal is to achieve adequate levels of profitability, liquidity and safety. The Board of Directors reviews the Credit Union's investment and asset liability management policies periodically to ensure they remain relevant and effective in managing and controlling risk. Interest rate risk Interest rate risk is the sensitivity of the Credit Union’s financial condition to movements in interest rates. Cash flow interest rate risk is the risk that the future cash flows of the Credit Union’s financial instruments will fluctuate due to changes in market interest rates. Fair value interest rate risk is the risk that the value of a financial instrument will fluctuate because of changes in prevailing market interest rates. Interest margins reported in net income may increase or decrease in response to changes in market interest rates. The Credit Union incurs interest rate risk on its loans and other interest bearing financial instruments. In managing interest rate risk, the Credit Union relies primarily upon use of asset - liability and interest rate sensitivity simulation models, which is monitored by the Credit Union’s finance department and reported to the Asset and Liability Committee ("ALCO") which is responsible for managing interest rate risk. Periodically, the Credit Union may enter into interest rate swaps to adjust the exposure to interest rate risk by modifying the repricing of the Credit Union’s financial instruments.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 30

32


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) Sensitivity analysis is used to assess the change in value of the Credit Union’s financial instruments against a range of incremental basis point changes in interest rates over a twelve month period. Interest rate shock analysis is calculated in a similar manner to sensitivity analysis but involves a more significant change of 75 basis points or greater in interest rates. Sensitivity analysis and interest rate shock analysis are calculated on a quarterly basis and are reported to the ALCO. Based on current differences between financial assets and financial liabilities as at year-end, the Credit Union estimates that an immediate and sustained 100 basis point increase in interest rates would increase net interest margin by $1,186 over the next 12 months while an immediate and sustained 75 basis point decrease in interest rates would decrease net interest income by $1,693 over the next 12 months. Other types of interest rate risk are basis risk (the risk of loss arising from changes in the relationship of interest rates which have similar but not identical characteristics; for example, the difference between prime rates and the Canadian Deposit Offering Rate) and prepayment risk (the risk of loss of interest income arising from the early repayment of fixed rate mortgages and loans), both of which are monitored on a regular basis and are reported to the ALCO. The Credit Union's major source of income is financial margin which is the difference between interest earned on investments and loans to members and interest paid to members on their deposits. The objective of managing the financial margin is to match repricing or maturity dates of loans and investments and member deposits within policy limits. These limits are intended to limit the Credit Union's exposure to changing interest rates and to wide fluctuations of income during periods of changing interest rates. The differential represents the net mismatch between loans and investments and member deposits for those particular maturity dates. Certain items on the statement of financial position, such as noninterest bearing member deposits and equity do not provide interest rate exposure to the Credit Union. These items are reported as non-interest rate sensitive in the table below. Amounts with variable interest rates, or due on demand, are classified as on demand. A significant amount of member loans receivable and member deposits can be settled before maturity on payment of a penalty. No adjustment has been made for repayments that may occur prior to maturity. Interest rate sensitivity In the table below, the carrying amounts of financial instruments are presented in the periods in which they next reprice to market rates or mature and are summed to show the net interest rate sensitivity gap.

33

Cornerstone Credit Union | 2016 Consolidated Financial Statements 31


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) Contractual repricing and maturity All financial instruments are reported in the schedule below based on the earlier of their contractual repricing date or maturity date. The schedule below does not identify management's expectations of future events where repricing and maturity dates differ from contractual dates. 2016 2015 On demand

Over 3 Within 3 months to 1 months year

Over 1 year Non-Interest to 5 years Over 5 years Sensitive

Total

Total

Assets

Cash and cash equivalents Average yield % Investments Average yield % Member loans receivable Average yield % Accounts receivable Derivatives Subtotal

29,308 0.71 -

-

-

-

-

3,826

33,134

43,707

304

0.63 114,618

0.50 111,863

1.48

1.57

817,335

787,777

12,750

24,088

66,218

11,258

1.31

1.42

1.33

2.67

-

296,766

55,273

126,561

332,159

3,715

2,861

4.27

3.81

3.76

3.81

4.94

-

3.96

4.11

-

-

-

-

-

1,634 761

1,634 761

2,051 427

-

326,074

68,023

150,649

398,377

14,973

9,386

967,482

945,825

447,910

67,284

139,983

169,883

252

53,331

878,643

856,634

0.43

1.67

1.58

2.08

1.95

-

1.00

1.04

-

-

-

-

-

8,111

8,111

8,382

-

1,206

2,867

11,522

-

25

15,620

19,546

-

1.94

1.95

1.54

-

-

1.64

1.75

-

-

-

-

-

3,931 504

3,931 504

6,447 1,075

65,902

906,809

892,084

60,673

53,741

Liabilities

Member deposits Average yield % Membership shares Securitization debt Average yield % Accounts payable Derivatives Subtotal

447,910

On balance sheet mismatch

(121,836)

Off balance sheet Net sensitivity

68,490

142,850

181,405

252

(467)

7,799

216,972

14,721

50,000

-

-

(50,000)

(71,836)

(467)

7,799

166,972

Cornerstone Credit Union | 2016 Consolidated Financial Statements 32

14,721

(56,516) (56,516)

60,673

53,741

34


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) The Credit Union enters into interest rate swaps under policies and procedures which ensure that they are utilized for reducing the Credit Union's exposure to fluctuating interest rates. All interest rate swaps are purchased on behalf of the Credit Union by Concentra Financial. As at December 31, 2016, the notional principal of the swaps was $50,000 (2015 – $50,000). This notional balance adds $50,000 of variable assets and $50,000 of liabilities at fixed rates to the above table. As at 2016 the fair value of the swap resulted in an asset of $257 (2015 - liability of $648), which was included in other assets (2015 - other liabilities) and the change in fair value of $905 (2015 - $585) was charged to other comprehensive income. Fair value risk Fair value risk is the potential for loss from an adverse movement in the value of a financial instrument. The Credit Union incurs fair value risk on its loans, certain deposit accounts and investments held. The Credit Union does not hedge its fair value risk. See Note 20 for further information on fair value of financial instruments. Liquidity risk Liquidity risk is the risk that the Credit Union cannot meet a demand for cash or fund its obligations as they come due. The Credit Union's management oversees the Credit Union's liquidity risk to ensure the Credit Union has access to enough readily available funds to cover its financial obligations as they come due. The Credit Union's business requires such liquidity for operating and regulatory purposes. Refer to Note 6 for further information about the Credit Union's regulatory requirements. Liquidity risk is managed through a three tiered structure consisting of the local Credit Union level, the provincial Credit Union level and the national Credit Union level. Locally, the Credit Union manages its liquidity position from three perspectives: • Structural liquidity risk, which addresses the risk due to mismatches in effective maturities between assets and liabilities, more specifically the risk of over reliance on short-term liabilities to fund long-term illiquid assets; • Tactical liquidity risk, which addresses the day-to-day funding requirements that are managed by imposing prudential limits on net fund outflows; • Contingent liquidity risk, which assess the impact of sudden stressful events and the Credit Union’s responses thereto. The primary liquidity risk policies and procedures include the following: • Liquidity risk management framework to measure and control liquidity risk exposure; • Measurement of cashflows; • Maintenance of a line of credit and borrowing facility with SaskCentral and others; • Maintenance of a pool of high quality liquid assets; • Monitoring of single deposits and sources of deposits; • Monitoring of term deposits; and • Contingency planning. Provincially, SaskCentral manages a statutory liquidity pool of marketable investment securities on behalf of Saskatchewan Credit Unions to facilitate clearing and settlement, daily cash flow management and emergency liquidity support. Nationally, credit union centrals are represented by one central which acts as the Group Clearer, Central 1 Credit Union. The Group Clearer is a member of the Canadian Payments Association and pools provincial cash flows to settle with the Bank of Canada.

35

33 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) The following table details contractual maturities of financial liabilities: As at December 31, 2016: < 1 year

1-2 years

> 2 years

Total

Member deposits Securitization debt Issued financial guarantee contracts Accounts payable Derivatives Membership shares

713,888 4,076 21,346 3,931 446 -

80,654 7,561 728 229 -

101,142 4,111 2,887 256 8,111

895,684 15,748 24,961 3,931 931 8,111

Total

743,687

89,172

116,507

949,366

< 1 year

1-2 years

> 2 years

Total

Member deposits Securitization debt Issued financial guarantee contracts Accounts payable Derivatives Membership shares

687,089 956 17,724 6,447 410 -

78,849 7,325 852 517 -

108,003 12,106 833 567 8,382

873,941 20,387 19,409 6,447 1,494 8,382

Total

712,626

87,543

129,891

930,060

As at December 31, 2015:

The Credit Union manages liquidity risk on a net asset and liability basis. The following tables explain the contractual maturities of financial assets held for the purpose of managing liquidity risk. As at December 31, 2016 < 1 year

1-2 years

> 2 years

Cash and cash equivalents Investments Member loans receivable Issued financial guarantee contracts Accounts receivable Derivatives

33,134 38,786 499,878 686 1,634 264

21,805 134,981 686 84

58,475 225,865 18,530 204

33,134 119,066 860,724 19,902 1,634 552

Total

574,382

157,556

303,074

1,035,012

34 Cornerstone Credit Union | 2016 Consolidated Financial Statements

Total

36


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

19.

Financial instruments (Continued from previous page) As at December 31, 2015 < 1 year

1-2 years

> 2 years

Total

Cash and cash equivalents Investments Member loans receivable Issued financial guarantee contracts Accounts receivable Derivatives

43,707 34,027 492,528 520 2,051 89

25,781 109,685 519 207

55,572 228,613 14,027 131

43,707 115,380 830,826 15,066 2,051 427

Total

572,922

136,192

298,343

1,007,457

The above tables were prepared using undiscounted contractual maturities of financial assets and liabilities including interest that will be earned or paid on these amounts. Foreign currency risk Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. In seeking to manage the risks from foreign exchange rate fluctuations, the Credit Union maintains foreign cash balances to approximately offset deposits held in foreign funds. Foreign currency risk is not considered significant at this time as the Credit Union does not engage in any active trading of foreign currency positions or hold significant excess foreign currency denominated financial investments for an extended period. 20.

Fair value measurements Recurring fair value measurements The Credit Union’s assets and liabilities measured at fair value on a recurring basis have been categorized into the fair value hierarchy as follows: 2016 Fair Value Level 1 Level 2 Level 3 Assets Financial assets at fair value through profit or loss Cash and cash equivalents Derivatives Available-for-sale financial assets Investments Derivatives designated as hedges Cash flow hedges Total assets

33,134 -

504

-

90,033

-

90,033

-

257

-

257

-

90,794

-

123,928

33,134

Liabilities Financial liabilities at fair value through profit or loss Derivatives

504

-

504

-

Total liabilities

504

-

504

-

90,290

-

Total recurring fair value measurements

37

33,134 504

123,424

33,134

35 Cornerstone Credit Union | 2016 Consolidated Financial Statements


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

20.

Fair value measurements (Continued from previous page) 2015 Fair Value Assets Financial assets at fair value through profit or loss Cash and cash equivalents Derivatives Available-for-sale financial assets Investments Total assets

Total recurring fair value measurements

Level 2

Level 3

43,707 427

43,707 -

427

-

82,867

1,011

81,856

-

127,001

44,718

82,283

-

Liabilities Financial liabilities at fair value through profit or loss Derivatives Derivatives designated as hedges Cash flow hedges Total liabilities

Level 1

427

-

427

-

648

-

648

-

1,075

-

1,075

-

81,208

-

125,926

44,718

All recurring and non-recurring level 2 fair value measurements use a net present value valuation technique and inputs consisting of actual balances, actual rates, market rates (for similar instruments) and payment frequency. As outlined in Note 4 to the consolidated financial statements, the Credit Union's SaskCentral and Concentra Financial shares and investments in equity instruments that do not have a quoted market price in an active market are classified as available-for-sale and measured at cost, therefore are not included in the above table. Amortized cost of these items totalled $11,758 (2015 - $11,071). Asset and liabilities for which fair value is only disclosed The following table analyses within the fair value hierarchy the Credit Union’s assets and liabilities (by class) not measured at fair value at December 31, 2016 but for which fair value is disclosed: 2016 Fair Value

Level 1

Level 2

Level 3

Assets Investments Member loans receivable Accounts receivable

12,889 817,561 1,634

-

12,889 817,561 1,634

-

Total assets

832,084

-

832,084

-

Liabilities Member deposits Accounts payable Securitization debt Membership shares

884,254 3,931 15,780 8,111

-

884,254 3,931 15,780 -

8,111

Total liabilities

912,076

-

903,965

8,111

36 Cornerstone Credit Union | 2016 Consolidated Financial Statements

38


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

20.

Fair value measurements (Continued from previous page) 2015 Fair Value

Level 1

Level 2

Level 3

Assets Investments Member loans receivable Accounts receivable

18,345 827,071 2,051

-

18,345 827,071 2,051

-

Total assets

847,467

-

847,467

-

Liabilities Member deposits Accounts payable Securitization debt Membership shares

867,811 6,447 20,361 8,382

-

867,811 6,447 20,361 -

8,382

Total liabilities

903,001

-

894,619

8,382

All fair values disclosed and categorised within Level 2 of the hierarchy use a net present value valuation technique and inputs consisting of actual balances, actual rates, market rates (for similar instruments) and payment frequency. As there is no observable market data for all fair values disclosed and categorized within Level 3 of the hierarchy, the Credit Union has assumed that the fair value of the amounts is comparable to their amortized cost. 21.

Commitments In 2016, the Credit Union entered into a seven year commitment with Celero for the provision of retail banking services. The annual operating fee is calculated based on the average number of outstanding accounts throughout the year. The annual operating fees to December 31, 2016 were $788 and recorded as an expense (2017 estimate of operating fees - $720). In prior years the Credit Union entered into an agreement to purchase units in the APEX Investment Fund. The Credit Union makes advances to the Fund when requested which decreases the remaining commitment. Redemption of units does not increase the total remaining commitment to the Fund. At the end of December 2016 the Credit Union has advanced $4,584 of their total commitment of $4,890 to the APEX Investment Fund. In prior years the Credit Union entered into an agreement to purchase units in the APEX II Investment Fund. The Credit union makes advances to the Fund when requested which decreases the total commitment. Redemption of units does not increase the total remaining commitment to the Fund. At the end of December 2016 the Credit Union has advanced $2,050 of their total commitment of $5,000 to the APEX II Investment Fund. The Credit Union has committed to make a donation to the Town of Wynyard in the amount of $25 per year for four years. This commitment has one year remaining for a total commitment of $25. The Credit Union has committed to complete the migration of its information communication technology infrastructure to SaskTel's data centre. As at December 31, 2016, $180 is committed to the completion of this project. Leases The Credit Union has entered into lease agreements on various premises and equipment for varying periods between 1 and 5 years. Future minimum lease commitments are as follows: Not later than 1 year Later than 1 year and not later than 5 years

39

8 15

Cornerstone Credit Union | 2016 Consolidated Financial Statements 37


Cornerstone Credit Union Financial Group Limited Notes to the Consolidated Financial Statements

For the year ended December 31, 2016

22.

Other legal and regulatory risk Legal and regulatory risk is the risk that the Credit Union has not complied with requirements set out in terms of compliance such as standards of sound business practice, anti-money laundering legislation or their code of conduct/conflict of interest requirements. In seeking to manage these risks, the Credit Union has established policies and procedures and monitors to ensure ongoing compliance.

23.

Comparative figures Certain prior year figures have been reclassified to conform to the current year's presentation.

Cornerstone Credit Union | 2016 Consolidated Financial Statements 38

40


We’ll tell it to you straight




Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.