Annexe II.a
PROGRAMME RESOURCES 2008 -2016 (subject to adoption of Realloc 2013 and IBAFO III) Industry EUR million
In Kind Contributions
European Union
Eurocontrol
SJU Other Members
Total Others *
0,0
503,0
1.112,6
251,6
1.867,2
501,1
55,0
(556,1)
0,0
43,0
0,0
Demonstration Activities
50,0
0,0
0,0
Other activities (AIRE, Optimi, SatOptimi, Associates of the SJU, other studies)
42,9
0,0
0,0
594,0
98,0
(556,1)
Ectrl Early Projects
0,0
7,0
0,0
7,0
AUs, NSAs, Mil, Staff
5,0
25,0
0,0
30,0
Industrial Support
66,0
0,0
0,0
66,0
Running Costs of the SJU
35,0
35,0
27,8
97,8
Total Other Cash Contributions
106,0
67,0
27,8
0,0
200,8
TOTAL
700,0
668,0
584,3
115,7
2.068,0
Co-financing WPs B, 3,4,5,6,8,9,10,12,14,15 + C,7,13,16 WP11 + WP E
Total Co-financing
0,0
(135,9)
0,0
(135,9)
0,0
Other Cash Contributions
700,0 * This estimated amount includes the activities realized by other Industrial and Research entities, which are not Members of the SJU and are co-financed between 50% and 100% taking into account their correspondence to eligibility criteria. The In-Kind activities realized by these entities are not accounted for in the SJU Annual Accounts.
S:\00 Doc Mgt\20 Administration\10 Finance\Ibafo\reall_bafo3\Members_reallocation_2013