WE ARE THE ENERGETIC CITY 2014 Annual Report
Includes financial statements for the year ended December 31, 2014 City of Fort St. John, British Columbia, Canada
b
Section
2014 Annual Report For the fiscal year ended December 31, 2014 City of Fort St. John, British Columbia, Canada Produced by Economic Development and Finance in cooperation with all municipal departments and agencies.
Table of Contents Introductory Section Message from the Mayor
2
Mayor and Council
3
Strategic Plan
5
Community Profile
6
Community Awards
7
Message from the City Manager
8
Organizational Chart
9
Departmental Overviews City Manager’s Office Economic Development Office Human Resources
10 12 13
Community Services Facilities & Grounds Recreation & Leisure Services
14 16 18
Corporate Services Corporate Administration Finance Protective Services Fire Department RCMP
20 22 23 23 24 24
Integrated Services Development Services Public Works & Utilities
25 27 28
Letter of Transmittal
30
Financial Section Management Report
34
Independent Auditor’s Report
35
Consolidated Statement of Financial Position
36
Consolidated Statement of Operations
37
Consolidated Statement of Cash Flows
38
Consolidated Statement of Changes in Net Debt
39
Notes to Consolidated Financial Statements
40
Independent Auditor’s Report on Supplementary Information
57
Schedules
58
Statistical Section (unaudited) Statistical Review for the Years 2010-2014
64
2014 Permissive Property Tax Exemptions
71
2
Introductory Section
Message from Fort St. John Mayor
Lori Ackerman I am pleased to present this annual report for the City of Fort St. John. Fort St. John is the economic engine powering the B.C. economy. With over $68 billion in recent investment, the lowest unemployment in the province, and anticipated exponential growth, we are firing on all cylinders economically. Fort St. John is focused on being a strong, vibrant and sustainable community. In the midst of an inspiring list of major projects and growth, the city of Fort St. John remains focused on its key values and vision. Fort St. John is experiencing unprecedented growth and that is reflected in the supply of retail and other businesses. The friendly, small town feel is matched with big city amenities making it a great place to call home. Our annual events include the High on Ice Winter Fest (ice carving, ice slides, sleigh rides, pond hockey and more), a Chocolate Festival, Theatre Festival, Canada Day Parade, Moto-cross and stock car races, and Farmers Markets every weekend. Fort St. John is truly the Energetic City as our tag line suggests. The energy of our volunteers, businesses and residents are second to none and we continue to see growth in our community and participation from our residents and visitors in events that make us who we are. We have seen growth in our Arts, Culture, and Recreation. These quality of life aspects help in creating “community� so huge thanks goes out to those who give of themselves to volunteer since our volunteers are the heartbeat of the city.
I am grateful for the hard work of staff for using limited resources and striving each day to be innovative in their approach to making things more efficient and effective for the community. Thank you to Council for your efforts. We will continue to face challenges that we will have to turn into opportunities and it is my belief that this is possible. Most importantly, I am thankful for our residents, businesses and enterprises who work each day and call Fort St John home. Warmest regards,
Mayor Lori Ackerman
City of Fort St. John | 2014 Annual Report
Mayor & Council Mayor and Council were elected in the November 15, 2014 Local Government Election for a 4 year term. Council meetings are scheduled on the second and fourth Mondays of each month except for September and December. September and December have one meeting, scheduled on the second Monday of the month. Regularly scheduled Council meetings that fall on a statutory holiday are moved to the next day. Council has six types of meetings: • Committee of the Whole • Closed Committee of the Whole • Regular Council • Closed Council • Public meetings • Public hearings The Mayor chairs each of these meetings.
From left to right: Councillor Bruce Christensen, Councillor Dan Davies, Councillor Gord Klassen, Mayor Lori Ackerman, Councillor Larry Evans, Councillor Byron Stewart, Councillor Trevor Bolin
3
4
Introductory Section
The following is a list of committee and liaison organizations on which Council members are selected to represent the City’s interests:
Council Committees
Council Liaisons: • Seniors • Library • Youth Advisory Committee
• Emergency Planning
• Welcoming Community Committee
• Parcel Tax Review Committee
• Fort St. John Community Arts Council
• City of Fort St. John-BC Hydro Joint Planning Committee for Site C
• North Peace Cultural Society
• Tourism Fort St. John Board
• Fort St. John and District Sport Council
• Peace Valley OSB Community Advisory Committee • Mayor’s Accessibility Advisory Committee • The Peace Project Committee
• Northern Environmental Action Team • Northern Health • School District No. 60 (North Peace)
Board Appointments:
• Affordable Housing Committee
• Peace River Regional District
• Energy Literacy Committee
• City of Fort St. John/Doig River First Nations Joint Planning Committee
• Northeast BC Resource Municipalities Coalition • Resource Works Advisory Committee • BC Hydro Peace Williston Advisory Committee • Community Bridge (North Peace Community Resources Society) • Community Awards Committee
• Northern Development Initiative Northeast Regional Advisory Committee • Northern Medical Programs Trust Board and Local Committee • North Peace Airport Society • UNBC Northeast Regional Advisory Committee • UVIC-Pacific Institute for Climate Solutions Advisory Board
2015 Council Strategic Priorities NEBC Resource Municipality Coalition- Start up Subdivision service standards Recycling Proposal Downtown Revitalization plan: Complete Phase II/ Start Phase III Parks & Recreation Master Plan Neighborhood Quality Control Report
2015 Council Advocacy Priorities Site C Future School Sites Health Care Delivery Sites Hospital Education
City of Fort St. John | 2014 Annual Report
Strategic Plan Vision: Fort St. John will be a community where nature lives, businesses prosper, and families flourish.
Core Values TRANSPARENCY
RESPONSIVENESS
The City of Fort St. John will be open and honest in our activities and clearly share information with citizens. We understand that we are accountable to our community for the decisions that we make and we will demonstrate honesty and sincerity in all our dealings, upholding only the highest principles in the provision of open and transparent communications. We believe in providing a democratic and responsive form of local government that includes the careful planning of and accountability for generating income and spending public funds.
The City of Fort St. John is committed to listening carefully to the community and working together to solve problems. We recognize the responsibility we have in establishing policies that impact the lives of our citizens. We are committed to ensuring that we use all the available information we can obtain on which to base our decisions.
INNOVATION As leaders, we are prepared to take on new challenges in the pursuit of excellence. Since the quality and type of services we offer to our citizens is so important to us, we pledge to continually review how we provide municipal programs and service in order to make certain we deliver them in an efficient manner that meets the changing needs of our residents.
INTEGRITY Council and staff commit to operate professionally at all times and uphold the highest ethical standards. We are committed to excellence in our service delivery and to fulfilling our vision and goals. We will treat all our taxpayers in a fair and equitable manner and promise our decisions on the best interests of the majority serviced. We further value individual honesty in dealing with each other and will be accountable to both the public and each other for what we do and how we do it.
Guiding Principles Fort St. John will be:
A safe, healthy, active and family-friendly community.
A vibrant and diversified economy where local businesses are retained and business opportunities are expanded; citizens’ interests are represented and promoted and efficiently through political and economic spheres; and the vitality of downtown is maintained and enhanced as a commercial and cultural destination.
A planned and sustainable community where community infrastructure is well-maintained to meet the needs of both current and future generations; the natural environment is preserved, protected and enhanced; and where municipal spending and tax policies are affordable and sustainable over time.
5
6
Introductory Section
Community Profile
Located in the heart of the majestic Peace River country, Fort St. John supports a trading area of more than 69,000. The population is dynamic, young, and energetic. Early pioneers built Fort St. John into the largest city in British Columbia’s northeast region. Since its beginning in 1794 as a trading post, Fort St. John has continuously grown with the completion of the Alaska Highway in 1942 and the discovery of high-grade oil in 1951, setting the city’s course as British Columbia’s Oil and Gas Capital. As Fort St. John continues to grow, so does our supply of retail and other businesses. Our friendly, small town feel is matched with big city amenities, creating a fantastic combination for many to call home. You will find unique shops throughout the city along with many national chains. Fort St. John is a great place to visit and play, and offers a uniquely rich concentration of cultural activities and outdoor adventures. Fort St. John offers top-notch recreation facilities and being “The Energetic City”, has hundreds of events taking place every year that entertain people of all ages and interests.
Fast Facts POPULATION approx. 23,000
LOCATION 214 km west of Grande Prairie, AB (2.5 hr drive) 478 km northeast of Prince George, BC (5 hr drive) 663 km northwest of Edmonton, AB (7 hr drive) 1,237 km northeast of Vancouver, BC (14 hr drive) 2,461 km southeast of Anchorage, Alaska (31 hr drive)
ELEVATION
695 metres/2,275 feet above sea level
ECONOMY
Oil and Gas, Forestry, Agriculture, and Tourism
CLIMATE
July average high July average low January average high January average low
22˚C/74˚F 10˚C/50˚F -11˚C/12˚F -19˚C/-3˚F
AVERAGE ANNUAL RAINFALL 330 mm/13 inches
AVERAGE ANNUAL SNOWFALL 183 cm/6 ft
City of Fort St. John | 2014 Annual Report
Community Awards & Accomplishments Award
Year
IABC Canada Silver Leaf City of Fort St. John with Urban Systems Ltd. “Let’s Talk Site C Stakeholder Communication and Engagement Multi-Audience Communication”
2013
IABC Gold Quill Award of Merit 2- City of Fort St. John with Urban Systems Ltd. “Let’s Talk Site C Stakeholder Communication and Engagement Multi-Audience Communication”
2013
Alaska Highway News & The Northerner People’s Choice Awards- Best of the Best- Best Place for Working- City of Fort St. John
2012
Alaska Highway News & The Northerner People’s Choice Awards- Best of the Best- Best Office Staff- City of Fort St. John
2012
BC Hydro PowerSmart Excellence Awards- Sustainable Communities- Finalist
2010
Winter Lights Celebrations Winner , 7500-30000 Category
2009-2010
Winter Lights Celebrations Winner , 7500-30000 Category
2004-2005
Communities in Bloom National Award , 10000-20000 Category
2004
Winter Lights Celebrations Winner , 15000-40000 Category
2003-2004
7
8
Introductory Section
Message from the City Manager
Dianne Hunter In 2014, Council, staff, and the community achieved admirable results through dedication, collaboration and community spirit. I’m pleased to present these results in our 2014 Annual Report. This past year we saw significant population growth layered on the growth of prior years to create one of the youngest communities serving the energy sector of British Columbia. We anticipate more growth in the years ahead. The provincial government has recently announced its support of BC Hydro’s Site C Dam and has indicated its support for a Liquid Natural Gas (LNG) pipeline with an announcement pending. Growth is expected to continue at a faster pace in the decades to come due to these major projects. To prepare for growth, we spent time in 2014 identifying future needs and doing long term planning. We maintained an emphasis on community objectives and consulted with our citizens throughout. The process began early in the year and gained momentum as resources were leveraged. Development of plans and implementation of strategies will continue through the next few years. Our focus is community based. We have and will continue to take the measures that ensure the community is not adversely impacted by the Projects and is better-off, where possible. We are fortunate to have a positive economic outlook. As an urban centre serving a much larger rural/urban area peppered with an oil and gas industry, we fund our services from several sources. Funding diversity recognizes our property owners are not the only users of City services. In 2014, property taxes from our residents and businesses were 33% of our total revenues. Other sources of revenue included provincial grants, return on investments, user fees and developer contributions. Our community spirit is strong. We had a wonderful turnout at city and community initiated events throughout the year; our recreation facilities were very active; and in 2014 we lent a helping hand to our
Hudson Hope neighbours as they were evacuated from their homes due to forest fire. Our staff, citizens and community groups spent long hours and at times, personal resources to assist not only the residents but also their pets and livestock. Our parks, trails and natural environment attract many visitors and are enjoyed year around. Sustainability of our environment, social fabric and economy remains at the forefront of our vision as we plan our community. And finally, I’d like to welcome all our new residents and businesses including those we added through our 2014 boundary extension process. We’re pleased to have you with us and look forward to a promising future. Warmest regards,
Dianne Hunter
City of Fort St. John | 2014 Annual Report
Organization Chart
CITIZENS OF FORT ST. JOHN
MAYOR & COUNCIL The Mayor & six City Councillors are elected for a 4 year term by the citizens of Fort St. John
CITY MANAGER
Dianne Hunter
Primary liaison between staff and Council, oversees and directs all City functions
GENERAL MANAGER OF CORPORATE SERVICES Mindy Smith
Oversees: Finance, Legislative, Corporate Administration, and Protective Services.
GENERAL MANAGER OF COMMUNITY SERVICES Wally Ferris
Oversees: Recreation, Leisure, Facilities, and Grounds.
GENERAL MANAGER OF INTEGRATED SERVICES Victor Shopland
Oversees: Planning, Engineering, Roads, and Utilities.
MANAGER OF HUMAN RESOURCES Rashid Hasan
Functions: Occupational Health & Safety, Labour Relations, Recruitment, and Training & Development.
ECONOMIC DEVELOPMENT OFFICER Moira Green
Functions: Economic Development, Corporate Communications, and Marketing.
9
10
Introductory Section
City Manager’s Office The City Manager’s Office serves Council directly and acts as the primary liaison between staff, the Mayor’s Office and City Council. The Office executes policies and decisions of Council and directs and coordinates the activities of City departments. The City Manager’s role assists Council in determining community priorities and oversees a team of staff delivering the City services that support Council’s direction.
City of Fort St. John | 2014 Annual Report
2014 Strategic Priorities
Department
Status
Economic Development Office and Function
City Manager’s Office
Complete
FSJ Regional Sustainability
City Manager’s Office
In Progress
Perimeter Service Policy
City Manager’s Office
In Progress
Fair Share
City Manager’s Office
In Progress
Site C Negotiation
City Manager’s Office
In Progress
Organizational Structure Review Transition and Implementation
Human Resources
In progress
Economic Development Officer Function
Human Resources
Complete
BCGEU/IAFF Union Negotiations
Human Resources
In Progress
HR Transition/Succession
Human Resources
In Progress
2014 Fast Facts We began the year with 3562 likes on Facebook and by December 31 we had 4919. A total of 1357 new likes 70% of our Facebook fans are women (the overall Facebook average is 46% women) In 2014 the total of Facebook posts for an average month receive approximately 170,000 views
The ‘Let’s Talk Site C’ consultation had 2554 unique views and 121 connected participants on PlaceSpeak The ‘Energize Downtown’ consultation had 1686 unique views and 76 connected participants on PlaceSpeak 129 job postings involving 165 positions 16 were new positions created
2015 Strategic Priorities
Department
NEBC Resource Municipality Coalition- Start Up
City Manager
Downtown Revitalization plan: Phase III
Economic Development
Communication Strategy
Economic Development
Economic Development Strategy
Economic Development
Community Building Partnerships (Professional Resources, Recruitment, Retention)
Economic Development
Impact Assessment
Economic Development
Community Foundation
Economic Development
Develop HR KPIs
Human Resources
11
12
Introductory Section
Economic Development The Economic Development Office facilitates business development, international investment and site location as well as land acquisitions and assembly for community needs. The Office addresses issues of community sustainability and growth including recruitment and retention, livability and heath by liaising with the development community, Northern Health, local governments and community partners. This Office also manages the marketing and communications staff within the City and provides support to departments in graphic design, marketing, and communications as required.
Responsibilities: • Promotes sustainability of commercial, industrial and agricultural land areas and development • Maintains and communicates demographic and development data • Liaises with industry and government regarding Major Projects • Promotes economic development including site selection, international investment and major project planning and procurement • Liaises with local and provincial organizations including Chambers of Commerce, and postsecondary education
• City Marketing, Communications, Brand recognition and reputation, including public relations, tactical marketing and the website
Highlights: • Creation of a communications “department” • Communications and Marketing Plan • Downtown Revitalization Phase II • Secondary Suites Mitigation Plan
City of Fort St. John | 2014 Annual Report
Human Resources The Human Resources Department provides specialized advice and assistance to internal and external customers, including City employees and the public. Human Resources staff provide support to all City department in matters relating to recruitment, labour relations, occupational health and safety, human resource programs, training and development, benefit administration, wage and salary administration and many other areas involving City employees.
Responsibilities: • Recruitment • Labour relations • Benefits administration • Wage and salary administration • Training and development • Occupational Health and Safety
Highlights • Concluded IAFF bargaining with an extension of the contract • Created and launched the Achievement Planning & Review Process (APRP) for exempt managers • Successfully recruited for new positions of three General Managers, Human Resources Manager and a Health and Safety Officer
• Created a workforce planning tool to help identify staffing needs throughout the City • Projects completed last year include: »» Revised the City’s new employee orientation program »» Improved position coding »» Reviewed position descriptions »» Exempt employees merit salary increases »» Currently finalizing an RFP for a new HR information system and payroll system
13
14
Introductory Section
Community Services The Community Services Division provides programs, services, and resources to create a community in which people of all ages and cultural backgrounds want to live, work, play and visit. This division consists of approximately 100 employees (FTE/PTE) split almost in half between Recreation/Leisure Services and Facilities/Grounds. Through community consultation and the dedication of our employees, we continue to strive for excellence!
City of Fort St. John | 2014 Annual Report
2014 Strategic Priorities
Department
Status
Sport Celebration Project
Recreation & Leisure Services
In progress
Regional Recreation Master Plan
Recreation & Leisure Services
Completed
Spray Park Revitalization
Recreation & Leisure Services
In Progress
Grounds Gap Analysis
Grounds
In Progress
Cultural Centre Facility Review
Facilities
In Progress
Corporate Facilities Master Plan
Facilities
In Progress
2014 Fast Facts Approximately 10,000 visitors were recorded at the Visitor Centre in 2014 In total, 54,475 visits were made to the North Peace Leisure Pool to attend our many swim programs 7,989 people participated in programs at the North Peace Leisure Pool Canada Cup #1 Long Track Speed Skating – 80 national and international competitors attended CKNL Trade Show is hosted at the PSC after the ice comes out every spring. 2014 saw the 43rd year. The event utilizes the entire PSC facility (140,000 sq. ft.) and features 300 + booths and typically 16,000 people from the FSJ region attend annually
Approximately 800 youth are provided the opportunity to participate in both recreational and competitive hockey in the arenas Approximately 230 students attended the Energetic Learning Campus in 2014 taking advantage of the sporting facilities in the Pomeroy Sport Centre for physical fitness and projects that could incorporate fitness, science, math and humanities as part of a project based learning model Our grounds crews don’t just sweep sidewalks in the summer they plow them in the winter too – all 39 kilometers of them
2015 Strategic Priorities
Department
Parks & Recreation Master Plan
Community Services
Cultural Centre Review
Community Services
Social Framework
Community Services
Parks planning process
Facilities & Grounds
Service level standards for parks, sports field and trails
Grounds
Corporate Sponsorships
Recreation & Leisure Services
Recreation Facilities Allocation Process
Recreation & Leisure Services
15
16
Introductory Section
Facilities and Grounds The Facilities and Grounds department continued to integrate under the Community Services division with the mandate to provide operational, technical, and logistical support to all recreation and leisure services programming and special events. The two departments include permanent and seasonal personnel and a small fleet of specialized equipment to ensure rapid and efficient delivery of services to the community at all recreation facilities, civic properties, and outdoor spaces – including parks, sports fields, cemeteries, and trails and sidewalks – year round. Both teams include highly-trained personnel with the ability to crossover to assist cooperatively with operations; facilities staff performed grounds work in Centennial Park on a regular basis and grounds staff assisted with ice out operations and pool shut down repairs.
Grounds Highlights: The “grounds” include more 260 hectares of outdoor spaces encompassing more than 20 parks and public green spaces, 17 ball fields, 2 soccer pitches, 2 cemeteries, a community forest, 19.7 kilometers of paved trails and 39 kilometers of maintained sidewalks. The highlight of the year for grounds team was the successful support and execution of the High on Ice Winter Festival, Canada Day festivities, and the Santa Claus parade, while also enhancing the level of service to the community’s outdoor spaces. The grounds team started transitioning into their new home – the old fire hall #1 where the equipment bays make a perfect headquarters for the personnel and equipment. That space is being renovated in 2015 to allow for proper staff quarters. Additional highlights for 2014 include: • Added two full-time staff – labourer and groundskeeper to the team • Enhanced fleet through capital purchases including mowing equipment and large tractor • Landscaping at new fire hall was completed utilizing in-house design and installation • Tree planting at the Rotary Skate Park and North Peace Leisure Pool
City of Fort St. John | 2014 Annual Report
Facilities Highlights For the facilities team, hosting the Canada Cup #1 National Long Track Speed skating event in November, at the Pomeroy Sport Centre (PSC), was a turning point in the growth and development of the department. It was the most important speed skating event held at the PSC up until that point. The event was also supported by local volunteers from Elks Speed Skating Club. City staff and volunteers worked in coordination to produce an event that elevated the status of the PSC in the speed skating world. All staff involved in the event gained valuable experience that helped ensure the world class facility is prepped and ready for future, larger events. Additional highlights for 2014 include: • Enhanced internal level of service with the hiring of two Civic Properties technicians • Significant level of high quality in-house work performed at annual pool shutdown • Supported MMA and Pro Rodeo at the North Peace Arena • Provided support to forest fire evacuees from Hudson’s Hope who were housed at the North Peace Arena Capital projects included the successful demolition of two facilities, the Business Resource Centre, and the Visitor information Centre, major refrigeration plant upgrades at the North Peace Arena and the Fort St. John Curling Club, and the installation of bleacher heaters at the North Peace Arena and boilers at the North Peace Leisure Pool.
Cemeteries The City of Fort St. John owns and operates two cemeteries located within city limits: the Fort St. John Cemetery and Woodlawn Cemetery. The Fort St. John Cemetery is divided into two sections: the Protestant section which consists of over 900 grave sites as well as a columbarium, and the Catholic section which consists of upwards of 450 grave sites. While there are currently no plots available for purchase, there were 15 interments in 2014, and 3 purchases of reserves in the columbarium. The Woodlawn Cemetery is a newer development with full burial plots, cremation plots, and columbarium plots available for purchase among a total of 1600 grave sites. In 2014 at the Woodlawn Cemetery, there were 36 interments and 38 plots purchased for the purposes of reserve. In 2014, the City of Fort St. John completed the capital project of installing new fencing surrounding the Fort St. John Cemetery.
17
18
Introductory Section
Recreation and Leisure The City of Fort St. John Recreation and Leisure Services department is committed to providing opportunities that enhance the quality of life for all citizens of our community. The team consists of recreation programmers, lifeguards and instructors, customer service representatives, recreation attendants, and senior staff who facilitate, or host a multitude of programs which encourage healthy, active lifestyles for all ages. Fort St. John features an amazing campus of facilities including the amazing Pomeroy Sport Centre, Kids Field House, North Peace Arena, North Peace Leisure Pool, Rotary Skate Park,
Surerus Fields, and many other parks, playgrounds, and trail systems. Year round activities include organized and casual sport, youth engagement, cultural programs, and civic festivals. Department staff further liaises with many local organizations in an effort to support and promote tourism, beautification, the arts, healthy living, immigration partnerships, accessibility, and other community activities. The energetic spirit runs deep in this department and the pride is evident in the nature of programs, projects, and community special events hosted by our team!
City of Fort St. John | 2014 Annual Report
Highlights The City of Fort St. John was selected to help kickoff the count down for the 2015 Canada Winter Games in Prince George and was the official Northeast community to host the “Illuminate the North” Torch Relay Celebration. In addition, the Recreation Department organized our annual “High on Ice” Winter Festival, Community “One Stop”, the Community Awards - featuring “Denny Morrison’s Homecoming”, Northern Communities Local Government Association (NCLGA) Conference, Canada Day Celebrations, “Fall Harvest Taste of the Town”, Halloween Skate, “Walk to Newfoundland” Walking Challenge, and the Santa Claus Parade.
North Peace Leisure Pool (NPLP) Programming at the NPLP includes opportunities for patrons of all ages to participate in various aquatic fitness and safety activities. In 2014, staff offered nine sessions of public Red Cross swimming lessons for a total of 7,989 participants. Other programming included Babysitting Courses, Bronze Medallion and Cross, National Lifeguard Certification (NLS), Water Safety Instructor Courses, Yoga, and Special Events such as Tween/Teen Nights, Family Day and Easter Egg Swims. The NPLP is home to the Inconnu and Stingrays swim clubs and both host annual swim meets.
Visitor Centre (VC) Visitor Information Services are now provided at the PSC and supported by Customer Services Staff including additional summer students as necessary. Visitor Services include the promotion of local tourism products and services which generate increased tourism revenue in the community. VC Staff receive Certified Tourism/Visitor Info Counsellor and World Host training and duties typically include travel enquiries, retail sales of branded merchandise, tracking and reporting visitor statistics, and distribution of local Visitor Guides. The Centre is a member of the Visitor Services Network (Destination BC) and through an annual Operating Agreement receives a contribution of approximately $12,500.
Pomeroy Sport Centre (PSC) The PSC takes the development of Canada’s future generation of Olympians to the next level with a full length (400 M) long track speed-skating oval on the second floor of this building. Our local “Elks Speed Skating Club” and this City facility were identified as the official back-up speed skating venue for the 2015 Canada Winter Games and in November of 2014, hosted the Canada Cup # 1 as a test venue and qualifier for these games.
19
20
Introductory Section
Corporate Services The Corporate Services Division is responsible for the strategic direction of the City and stewardship and direction of the City’s finances, information systems, corporate administration and business licensing. Overseeing protective services, the Division is responsible for fire and emergency services, bylaw enforcement and is the principal contact with the RCMP.
City of Fort St. John | 2014 Annual Report
2014 Strategic Priorities
Department
Status
Boundary Extension
Legislative & Administration Services
Complete
Grant in aid and Permissive Tax Report
Legislative & Administration Services
Complete
Action Tracking and Electronic Filing
Legislative & Administration Services
In progress
Purchasing Policy review
Finance
Complete
Online Payment Options
Finance
In progress
Long Term Financial Plan
Finance
Deferred to 2016
Asset Management Plan
Finance
Complete
Fire Hall Completion
Protective Services
Complete
Bylaw Ticketing
Protective Services
In progress
Animal Control Bylaw Update
Protective Services
In progress
Traffic Control Bylaw Update
Protective Services
In progress
Business Licence Bylaw Update
Protective Services
Deferred
Regional Fire Services Agreement & Mutual Aid
Fire Department
In progress
Auxiliary Program (Paid on Call Firefighter)
Fire Department
In progress
Capital Needs Assessment
Fire Department
In progress
Building Security Review upgrades
RCMP
In progress
Livescan Fee for Service
RCMP
In progress
Bylaw enforcement Role with RCMP
RCMP
Complete
2014 Fast Facts The City issued 1790 Business Licenses Bylaw Officers processed 1120 CityWorks files 160 dogs were impounded by Animal Control and 148 dogs were adopted 1175 dog licenses were issued 2354 traffic bylaw citations issued - Metered parking represented 1414
86 properties issued enforcement notices under the Unsightly Premises Bylaw 360 False Alarm notices/fines issued Fire Department: Total Incidents: 1110. Total Emergency Responses: 812. An increase of 4% over 2013
2015 Strategic Priorities
Department
Fire Protection Agreement
Protective Services
Council Committees
Legislative & Administration Services
Boundary Extension
Legislative & Administration Services
Long Term Financial Plan
Finance
Bylaw Enforcement
Protective Services
21
22
Introductory Section
Corporate Administration Corporate Administration is the community’s link to City Council. The department supports and manages the Council meeting process, develops and maintains City bylaws, maintains and protects corporate records, considers and facilitates access to corporate information and deals with related privacy issues. The department also manages civic elections, Board of Variance and Council Committees.
Responsibilities: • Maintains the official records of the municipality • Commissioner of Oaths – Authorized signatory for the City • Provides administrative support to Council and various Departments • Responsible for land sales • Processes Freedom of Information requests and provides access to information • Legal
Highlights • City’s Boundary Extension received Order in Council on September 5, 2014. This was the first boundary extension since the incorporation of the OSB Plant property in 2001.
• Local Government Election was held on November 15, 2014 with a 15% voter turnout which is the second lowest turnout for a general election since statistics started being compiled in 1993. • Records retention was identified as the highest priority for the organization. A Records Management Coordinator was hired and compilation and purging of existing paper records has commenced.
City of Fort St. John | 2014 Annual Report
Finance
Protective Services
The Finance Department manages the financial and information technology needs of the City.
The department is managed by a Director and employs a Bylaw Enforcement Supervisor and two Enforcement Officers. They are responsible for community safety initiatives, regulatory enforcement and public education of City Bylaw enactments.
Responsibilities: • Internal and external financial planning and reporting • Financial transaction processing of revenues and expenditures • Management and investment of municipal funds • Corporate risk management and internal control • Billing and collection of property taxes and utility fees
Highlights • Prepared the draft 2015-2019 Financial Plan for Council’s consideration • Researched and identified solution to streamline parking ticket transactions • Through the development of sound financial policies and practices, approved by Council, the City is in the best net debt position in the past five years
Responsibilities: • Animal Control and Licensing • General Bylaw enforcement of traffic, unsightly premises, noise control and other related municipal regulatory requirements • Business Licensing • Public education The Director of Protective Services also provides leadership and strategic direction for: • The Fort St. John Fire Department • Royal Canadian Mounted Police • Municipal Emergency Plan
Highlights • Bylaw staff provided training for 25 RCMP members with respect to animal control and related bylaw issues • The Animal Control and Licensing Bylaw was updated and prepared for Council consideration • Animal Control Officers provided training for Canada Post employees • Protective Services hosted a training session for Bylaw Officers with respect to Officer Safety and Dog Handling • The City facilitated the evacuation of the entire community (1,000 +) of Hudson’s Hope during the 2014 summer wildfire season
23
24
Introductory Section
Fire Department
RCMP
Fort St. John Fire & Rescue provides services that meets the goals of preserving life, property and the environment in City of Fort St. John. Our commitment to maintaining a state of readiness providing a progressive, stable and reliable service with the highest possible standard of Fire, Medical and Life Safety for the City and Region.
The City Fort St. John contracts with the Royal Canadian Mounted Police to provide policing services to the community. The City shares policing services with the Province to provide seamless protection to the urban center and the surrounding rural/urban electoral districts as a Post detachment.
The role of the Department has expanded over the years to ensure we meet the growing needs of our Community. We not only respond to fires, but to many other types of rescue and emergency situations, along with medical emergencies and hazardous materials and other industrial based incidents.
Highlights • In 2014 the Fort St. John Fire Rescue opened the new 20,000 square foot, post disaster designed Station 1. This building; with its four bay drivethrough apparatus floor, four story multi use training tower and dispatch facility, houses all the functions of the department.
Responsibilities: • Person Crime • Property Crime • Organized Crime – Illegal Substances • Traffic Infractions
Highlights • Hired a new OIC
City of Fort St. John | 2014 Annual Report
Integrated Services Integrated Services Division consists of two departments - Development Services, and Public Works & Utilities. Integrated Services also manages solid waste collection, transit and handyDART services, and most major construction projects within the city.
25
26
Introductory Section
2014 Strategic Priorities
Department
Status
Curbside Recycling review
Planning and Engineering
Complete
Fort Hotel Site
Planning and Engineering
In progress
Passive House
Planning and Engineering
Complete
Future School Sites
Planning and Engineering
In progress
Liquid Waste Management
Capital Projects
Complete
Effluent Reuse
Capital Projects
Deferred
Long Term Plan Capital Inventory
Capital Projects
Complete
2014 Water Main Looping Project
Capital Projects
Complete
2014 Fast Facts Total number of dwellings permitted: 531 permits Increase over 2013 from 339 permits Total construction value: $154,983,081 - Increase over 2013 from $135,654,000 556 Development permits were issued 2082 Formal Building inspections were completed 95 Single Family homes were approved, 71 duplexes and 22 Multifamily units
Recycled 420,000 liters of backwash effluent water from the water treatment plant. Water is used in city street sweepers, flush trucks and for watering planters and flower baskets 3,446,981 cubic meters of potable water was produced. Conservation measures have reduced total consumption of water even though the population has increased 15,000 meters of sanitary sewer mains were flushed
Public Works & Utilities responded to a total of 3,575 service requests from city residents
2015 Strategic Priorities
Department
Subdivision Service Standards
Development Services
Recycling Proposal
Public Works & Utilities
Neighborhood Quality Control
Development Services
Transportation Plan
Integrated Services
Civic Land Inventory Terms of Reference
Development Services
Long Term Capital Plan Terms of Reference
Integrated Services
City of Fort St. John | 2014 Annual Report
Development Services Development Services Department includes Engineering, Planning, Building, and GIS staff to oversee the permitting and approvals related to land use and development within the City as well as the review and inspection of new developments and construction projects. Staff provide front line customer service to residents and developers and work with other city departments in the delivery of this service.
Planning Planning provides service for development related applications. Staff in this group provide professional planning services to facilitate all municipal approval processes from the conceptual stage to Council consideration. This can include environmental, economic, social and cultural issues from a community and corporate perspective. The division also manages land use bylaws and policies, related research, as public engagement and communication related to land use.
Engineering The Engineering division is responsible for the city’s infrastructure, including planning, design, review and inspection of city infrastructure and capital construction projects. Areas of responsibilities include transportation & traffic, water, sewer, storm water, roads & sidewalks, street lights, traffic signals, solid waste planning and projects. Engineering staff are also responsible for liaising with provincial and federal ministries on any municipal development matters.
Building Inspection The Building Inspection division is responsible for ensuring local projects are in compliance with the BC Building Code and assisting developers to achieve compliance with City bylaws. Building Inspection staff provide building permit review & inspection services.
GIS The Geographic Information System (GIS) is a system designed to capture, store, manipulate, analyze, manage, and present spatial or geographical data. The GIS division provides mapping services and data for all city departments and the public. This includes mapping for the water, sewer and storm utilities, parks, trail networks, air photo, land contours and many other systems so that people can visualize, analyze, and interpret this data. Responsible for data integrity, GIS also handles the assignment or change of civic addressing for the general public, analyze data to provide information on issues, manages utility and land use data, and is currently engaged in the ongoing electronic upgrades to launch online processing and information retrieval for the community.
27
28
Introductory Section
Highlights • Downtown Revitalization Project: Community consultation took place through 2014 to revitalize the downtown core. Planning is now taking place in 2015. • Secondary Suites Project – Including the development of an Administrative Procedure and a public communication campaign. • Subdivision and Development Servicing Bylaw review began in 2014 and will be complete with recommended bylaw changes in 2015. • Transportation Master Plan (Engineering & Planning) project began in 2014 with community consultation on transportation issues in the city. The Plan will be completed in 2015. • A $6 million storm sewer line project was completed over the summer to install 8 foot in diameter pipes to alleviate flooding in the southeast. • GIS implemented software to manage the development permit application and approval process more efficiently. • Updated the housing type data and land use inventory.
Public Works & Utilities The Public Works & Utilities division provides a range of services in the areas of water, sewer and roads. This includes operation, maintenance and repair of the road network, storm water system, and the water and sewer utilities. Utilities staff also assist the engineering department in the design and construction of water, sewer and drainage construction projects.
Roads The Roads division is responsible for providing the following services on city roads: Snow Removal, Dust Control, Line Painting, Crack Sealing/Pothole Patching, Street Sweeping, Road Overlays, Traffic Signals, Street Lights, Drainage, Solid Waste contract management and Fleet Management.
Highlights • Purchased an asphalt recycler and asphalt hot box to improve the level of service on pothole patching and road repairs. This has resulted in a more efficient and longer lasting repair by recycling the old asphalt and producing a hot mix asphalt product. • Implemented a program to recycle the winter aggregate recovered from city streets. With the purchase of an aggregate screener in 2014, 1400 tonnes of winter aggregate were reclaimed. The recycled aggregate was used to supplement the inventory requirement for the 2014/2015 winter season.
City of Fort St. John | 2014 Annual Report
• Installed 3 pedestrian activated traffic signals at school crosswalks. • Increased the asphalt overlay budget from one million to two million dollars allowing for 25 city blocks to be resurfaced with new asphalt.
Sewer The Utilities division is also responsible for operating and maintaining the wastewater collection system, three lift stations, two wastewater treatment systems and ensuring that all federal and provincial regulations are met for the discharge of the treated effluent.
Highlights • Completed a project at the South Sewage Lagoons which included desludging of two fully aerated cells and the installation of new fine air diffusion equipment.
Water The Utilities division is responsible for producing safe drinking water and distributing it throughout the city. The division operates and maintains the water treatment and pumping facilities, two reservoirs, the distribution system which includes the water mains, valves services and fire hydrants and also two rural water dispensing stations.
Highlights • Installed new SCADA software and new security cameras to improve monitoring capabilities at all remote utilities sites. • Installed 21 new fire hydrants and 3 water main extensions as part of the 2014 water main looping program.
• Installed Variable Frequency Drives on the pumps at the South Sewage Lift Station to improve the energy efficiency and extend the life span of the pumps. • A micro-hydro project began in 2014 to generate power from discharged effluent. The project will complete in 2015 and will generate enough electricity to power approximately 80 homes.
Annual Water Flow Volumes/Population 24,000
4,500,000
22,000 20,000
3,500,000
18,000 3,000,000 16,000 2,500,000
14,000
2,000,000
12,000
1,500,000
10,000 2005
2006
2007
2008
2009
Flow (M³)
2010
2011
Population
2012
2013
2014
Population
Treated Flow Volumes M3
4,000,000
29
30
Introductory Section
City of Fort St. John | 2014 Annual Report
31
Index to Financial Section Consolidated Financial Statements Management Report
34
Independent Auditor’s Report
35
Consolidated Statement of Financial Position
36
Consolidated Statement of Operations
37
Consolidated Statement of Cash Flows
38
Consolidated Statement of Changes in Net Debt
39
Notes to Consolidated Financial Statements
40
Independent Auditor’s Report on Supplementary Information
57
Schedules Schedule of General Fund Operations Schedule of Capital Fund Operations Schedule of Reserve Fund Operations Schedule of Cemetery Fund Operations
58 59 60 61
34
Financial Section
City of Fort St. John | 2014 Annual Report
35
36
Financial Section
City of Fort St. John | 2014 Annual Report
37
City of Fort St. John Consolidated Statement of Operations Year Ended December 31, 2014
2014
2014
2013
Budget
Actual
Actual
(Unaudited)
Revenue Net municipal property taxes (Note 13)
(restated)
$ 26,397,172
$ 26,301,415
$ 24,419,977
Grants in lieu of taxes
424,238
387,023
397,519
Services provided to other governments
729,668
858,027
1,068,982
Sale of services
9,384,913
10,857,136
9,116,720
Other revenue from own sources
4,446,927
5,741,017
5,347,394
Government transfers (Note 14)
24,902,218
24,288,294
22,685,431
Return on investment
111,400
733,102
536,748
Actuarial adjustments
-
422,257
347,452
415,000
8,936,128
8,075,707
-
535,124
84,804
66,811,536
79,059,523
72,080,734
6,378,949
7,268,406
5,413,335
Protective services
13,032,448
12,889,743
12,196,678
Transportation
12,296,178
12,811,677
13,086,535
784,517
818,016
836,731
Environmental development
1,930,730
1,463,244
1,735,372
Recreation and cultural
7,828,205
7,147,130
6,663,692
Water utility services
4,087,052
4,288,986
3,932,494
Sewer utility services
3,074,105
3,528,977
2,620,819
49,412,184
50,216,179
46,485,656
17,399,352
28,843,344
25,595,078
315,027,232
315,027,232
289,432,154
$ 332,426,584
$ 343,870,576
$ 315,027,232
Developer contributions Gain on disposal of tangible capital assets
Expenses General government services
Public health and welfare
Annual Surplus Accumulated Surplus, beginning of year (Note 18) Accumulated Surplus, end of year (Note 18)
See accompanying notes to consolidated financial statements
4
38
Financial Section
City of Fort St. John Consolidated Statement of Cash Flows Year Ended December 31, 2014
2014 OPERATING TRANSACTIONS: Annual surplus Non-cash and other items: Amortization of tangible capital assets Actuarial adjustment on long term debt Developer contributions - contributed tangible capital assets
2013 (Restated)
$ 28,843,344 $ 25,595,078 8,781,269
8,333,091
(422,257)
(347,452)
(8,691,776)
(7,913,957)
Capital asset reclassification
(272,585)
-
(Gain) loss on disposal of tangible capital assets
(135,611)
911,030
Changes in non-cash working capital components: Receivables - decrease (increase) Inventories of supplies - decrease (increase) Prepaid expenses - (increase) Tax sale properties - decrease Land held for resale - decrease Payables and accruals - (decrease) increase Accrued interest payable - (decrease) increase Deferred revenue - increase Employee benefits and other liabilities - increase
CAPITAL TRANSACTIONS: Proceeds on disposal of tangible capital assets Purchase of tangible capital assets
28,102,384
26,577,790
1,212,044
(1,439,776)
86,068
(2,394,964)
(127,356)
(1,605)
7,558
6,455
308,706
-
(935,082) (4,009)
1,352,696 56,155
1,059,341
797,611
12,600
13,900
29,722,254
24,968,262
537,527
92,804
(20,537,557) (24,628,662) (20,000,030) (24,535,858)
FINANCING TRANSACTIONS: Long term debt borrowing proceeds Long term debt principal repayment
Increase in cash and equivalents Cash and equivalents, beginning of year Cash and equivalents, end of year
See accompanying notes to consolidated financial statements
465,088
5,500,000
(1,629,529)
(1,444,829)
(1,164,441)
4,055,171
8,557,783
4,487,575
35,447,226
30,959,651
$ 44,005,009 $ 35,447,226
5
City of Fort St. John | 2014 Annual Report
39
City of Fort St. John Consolidated Statement of Changes in Net Debt Year Ended December 31, 2014
2014
Annual surplus Acquisition of tangible capital assets Amortization of tangible capital assets
2013
Budget
2014
Actual
(Unaudited)
Actual
(restated)
$ 17,399,352
$ 28,843,344
$ 25,595,078
(31,405,000)
(29,501,918)
(32,542,619)
8,665,446
8,781,269
8,333,091
(Gain) loss on disposal of tangible capital assets
-
(135,611)
911,030
Proceeds on disposal of tangible capital assets
-
537,527
92,804
8,524,611
2,389,384
(5,340,202) Acquisition of inventories of supplies
-
-
Consumption of inventories of supplies
-
86,068
Acquisition of prepaid expenses
-
(473,210)
(345,854)
Use of prepaid expenses
-
345,854
344,249
-
(41,288)
Change in Net Debt Net Debt, beginning of year Net Debt, end of year
See accompanying notes to consolidated financial statements
(5,340,202)
8,483,323
(11,950,904)
(11,950,904)
$ (17,291,106) $
(2,394,964) -
(2,396,569) (7,185) (11,943,719)
(3,467,581) $ (11,950,904)
6
40
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
General The City of Fort St. John (the "city") was incorporated as a Municipality in 1981 under the Municipal Act (Local Government Act), a Statute of the province of British Columbia. The city's principal activities include the provision of local government services to the residents of the incorporated area. These services include general government, protective, transportation, public health and welfare, environmental development, recreation and culture, and water and sewer utilities. 1.
Significant Accounting Policies The consolidated financial statements of the City of Fort St. John are the representations of management and have been prepared in accordance with Canadian public sector accounting standards as prescribed by the Public Sector Accounting Board (PSAB) of the Canadian Institute of Chartered Accountants. a.
Basis of presentation The consolidated financial statements reflect a combination of the city's General Fund, Capital Fund, Reserve Fund and Cemetery Fund. These funds are used as follows: General Fund - This fund accounts for general, water, and sewer utility operating activities and administration functions of the City. They are used to record the operating costs of the services provided by the City. Capital Fund - This fund is used to record the acquisition costs of tangible capital assets and any related debt outstanding. Reserve Fund - Under the Community Charter of British Columbia, and in addition to statutory restrictions, City Council may, by by-law, establish reserve funds for specified purposes. Money in a reserve fund and interest earned thereon, must be expended only for the purpose for which the fund was established. If the amount in a reserve fund is greater than required for the purposes for which it was established, City Council may transfer all or part of the amount to another reserve fund. Cemetery Fund - This fund accounts for assets held for perpetual care of City operated cemeteries.
b.
Basis of accounting The City follows the accrual method of accounting for revenues and expenses. Revenues are recognized in the period in which the transactions or events occurred that gave rise to the revenues, and expenditures are recognized in the period the goods and services are acquired and a liability is incurred or transfers are due.
7
City of Fort St. John | 2014 Annual Report
41
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
1.
Significant Accounting Policies continued c.
Government transfers Government transfers are recognized in the financial statements as revenues in the period the transfers are authorized and any eligibility criteria have been met, except when and to the extent that the transfer gives rise to an obligation that meets the definition of a liability for the recipient government. Transfers received which meet the definition of a liability are included in deferred revenue.
d.
Use of estimates The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Significant estimates include assumptions used in estimating historical cost and useful lives of tangible capital assets. Actual results could differ from these estimates.
e.
Financial instruments The City's financial instruments consist of cash and cash equivalents, receivables, Municipal Finance Authority debit reserve deposits, payables and accruals, accrued interest payable, Municipal Finance Authority debt reserve and long term debt. Unless otherwise noted, it is management's opinion that the City is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial instruments approximate their carrying values, unless otherwise noted.
f.
Employee future benefits Sick leave and other retirement benefits are available to the City's employees. The costs of these benefits are actuarially determined based on service and best estimates of retirement ages and expected future salary and wage increases. The obligations under these benefit plans are accrued based on projected benefits as the employees render services necesary to earn the future benefits.
g.
Cash and cash equivalents Cash equivalents include short term investments with a term to maturity of 90 days or less from the date of acquisition.
h.
Prepaid expenses Prepaid expenses consist mainly of unexpired insurance premiums and deposits which are amortized over the term of the respective policies or as they are used.
i.
Non-Financial Assets Tangible capital assets and other non-financial assets are accounted for as assets by the City because they can be used to provide government services in future periods. These assets do not normally provide resources to discharge the liabilities of the City unless they are sold. 8
42
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
1.
Significant Accounting Policies continued j.
Deferred revenue User fees and charges Certain user charges and fees are collected for which the related services have yet to be performed. Revenue is recognized in the period when the related expenses are incurred or the services performed. Deferred Development Cost Charges (DCC) The City collects development cost charges (DCC) to pay for a proportionate share of infrastructure related to new growth. In accordance with the Local Government Act, these funds must be deposited into a separate reserve fund. These funds are treated as deferred revenue until such time as the revenue can be recognized. Sponsorships and leases The City received sponsorship and lease revenue. These revenues are recognized over the term of the agreements. The terms of the agreements range from two to thirty years.
k.
Tangible capital assets Tangible capital assets are recorded at cost, which includes all charges directly attributable to placing the asset in its intended location and condition of use. Interest on debt during the construction period of a capital project is not capitalized. Contributed tangible capital assets are recorded at fair value at the time of donation, with a corresponding amount recorded as revenue. The cost, less residual value, of the tangible capital assets, excluding land, are amortized on a straight line basis over their estimated lives as follows:
Land improvements Buildings Machinery and equipment Infrastructure General Water Sewer
Useful life - years 80 20-50 5-20 30-80 15-80 10-80
A full year of amortization is claimed in the year of acquisition, providing the asset is in use, and no amortization is claimed in the year of disposal.
9
City of Fort St. John | 2014 Annual Report
43
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
1.
Significant Accounting Policies continued l. Inventories of supplies Inventories of supplies include gravel piles and raw gravel material. These inventories held for consumption are recorded at the lower of cost and replacement cost and are measured using Average Weighted Cost. m.
Land held for resale Properties available for sale include real estate properties which are ready and available to be sold and for which there is a market. They are valued at the lower of cost or expected net realizable value.
n.
Budget presentation The budget approved in January 2014 is presented in the financial statements, any subsequent amendments have not been included.
o.
Appropriated surplus Certain amounts, as approved by City Council, are set aside in reserves for future operating and capital expenditures. Transfers to and/or from these reserves are shown as interfund transfers in the various fund operation schedules.
p.
Segment disclosure A segment is defined as a distinguishable activity or group of activities of a government for which it is appropriate to separately report financial information to achieve the objectives of the standard. The City has presented segmented financial information in Note 19 of the consolidated financial statements.
q.
Future accounting changes PS 3260 - Liability for contaminated sites This section establishes the recognition, measurement and disclosure requirements for reporting liabilities assocated with remediation of contaminated sites. The section does not deal with tangible capital asset retirement obligations, liabilities associated with the disposal or sale of a tangible capital asset and acquisition/betterment costs for tangible capital assets that are less than the future economic benefits. This section applies to fiscal years beginning on or after April 1, 2014 with early adoption permitted. PS 3450 - Financial instruments This section establishes standards for recognizing and measuring financial assets, financial liabilities and non-financial derivatives. This section applies to fiscal years beginning on or after April 1, 2016, with eary adoption permitted. 10
44
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
2.
Cash and equivalents 2014
Cash and bank
$
TD Bank Savings Credit Union Savings
2013
342,437 $ 20,253,135 36,642,698
8,214,694
7,019,874
6,979,397
$ 44,005,009 $ 35,447,226 Cash and equivalents includes $2,513,143 set aside for development cost charges, $791,184 set aside for statutory reserves in the reserve fund and $35,147 set aside for reserves in the capital fund, $40,043,188 for appropriated surplus in the general fund, and $246,743 for accumulated surplus in the cemetery fund. 3.
Receivables 2014
Trade and other receivables Due from Federal Government Due from Provincial and Regional Governments General Property taxes receivable Utilities receivables Due from developers
$
2013
661,395 $ 2,048,454 1,377,427
1,023,335
753,702
877,372
2,647,152
2,834,756
697,383
565,186
57,650
57,650
$ 6,194,709 $ 7,406,753
11
City of Fort St. John | 2014 Annual Report
45
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
4.
Municipal Finance Authority Debt Reserve Deposits and Demand Notes
The City issues its debt instruments through the Municipal Finance Authority (MFA). As a condition of these borrowings, a portion of the debenture proceeds are withheld by the MFA as a debt reserve fund. The City also executes demand notes in conjunction with each debenture whereby the City may be required to loan certain amounts to the MFA. The details of the cash deposits and demand notes are as follows: Cash Deposits $
Demand Notes
2014
2013
315,821 $
637,823 $
953,644 $
930,063
Water Fund Operations
101,773
190,231
292,004
289,137
Sewer Fund Operations
204,909
605,604
810,513
804,742
1,433,658 $
2,056,161 $
General Fund Operations
$ 5.
2,023,942
Tax Sale Properties
Opening Balance Property acquired for taxes subject to redemption 6.
622,503 $
$
17,063 $
Additions
Transfers and Redemptions
24,035 $
(31,593) $
Total
Total
2014
2013
9,505 $
17,063
Payables and Accruals 2014
Trade accounts and accruals Federal government Other government agencies General Payroll and benefits Deposits
2013
$ 1,454,586 $ 1,244,721 625,547
876,124
4,806,103
7,073,305
450,879
951,872
6,409,628
4,535,803
$ 13,746,743 $ 14,681,825 7.
Line of credit
Lines of credit include a demand operating facility with the TD Canada Trust of up to $ 10,000,000 which was undrawn at December 31, 2014 (2013 - $ NIL). This facility bears interest at prime rate minus 0.75%. 12
46
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
8.
Deferred Revenue 2014 $
Pomeroy Sports Centre - Sponsorships
226,198 $
2013 341,433
Pomeroy Sports Centre - School district #60 Lease
1,181,893
1,228,547
Development Cost Charges (DCC)
2,513,143
1,314,259
288,745
266,399
Other $ 9.
4,209,979 $
3,150,638
Long Term Debt
The City obtains debt instruments through the Municipal Finance Authority of British Columbia (MFA) pursuant to security issuing bylaws under authority of the Community Charter to finance certain expenditures. Gross amount of the debt less repayments and actuarial adjustments to date are as follows: Gross debt
Repayments and actuarial Net debt 2014 Net debt 2013 adjustments
$ 24,734,901 $
General Fund Operations
4,543,578 $ 20,191,323 $ 20,473,746
Water Fund Operations
5,900,000
2,990,400
2,909,600
3,226,132
Sewer Fund Operations
16,375,000
4,273,564
12,101,436
13,089,179
$ 47,009,901 $ 11,807,542 $ 35,202,359 $ 36,789,057
Current borrowing includes: MFA
Issue Date
Term (yrs)
Issue 66
Nov 05, 1997
20
Issue 71
Oct 07, 1999
Issue 81
Apr 22, 2004
Issue 85
Maturity
Interest Rate
Refinancing Date *
Nov 05, 2017
4.82%
n/a
20
Jun 04, 2019
2.10%
n/a
20
Apr 22, 2024
2.40%
Apr 22, 2019
Oct 25, 2004
20
Dec 02, 2024
2.00%
Dec 02, 2019
Issue 92
Apr 06, 2005
10
Apr 06, 2015
4.55%
n/a
Issue 97
Apr 19, 2006
20
Apr 19, 2026
4.66%
Apr 19, 2016
Issue 101
Apr 11, 2007
20
Apr 11, 2027
4.52%
Oct 11, 2017
Issue 102
Nov 02, 2007
30
Dec 01, 2037
4.82%
Dec 01, 2017
Issue 103
Apr 23, 2008
30
Apr 23, 2038
4.65%
Apr 23, 2018
Issue 105
Apr 21, 2009
20
Jun 03, 2029
4.90%
Jun 03, 2019
Issue 110
Apr 08, 2010
20
Apr 08, 2030
4.50%
Apr 08, 2020
13
City of Fort St. John | 2014 Annual Report
47
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
9.
Long Term Debt continued Current borrowing includes: continued
MFA
Issue Date
Term (yrs)
Maturity
Interest Rate
Refinancing Date *
Issue 117
Oct 12, 2011
5
Oct 16, 2016
2.15%
n/a
Issue 118
Apr 11, 2012
20
Apr 11, 2032
3.40%
Apr 11, 2022
Issue 126
Sep 26, 2013
20
Sep 26, 2033
3.85%
Sep 26, 2023
Issue 130
Oct 14, 2014
20
Oct 14, 1934
3.00%
Oct 14, 2024
*On the Refinancing Date the City has the option to retire the debt early or refinance the borrowing at a new interest rate.
Repayments on net outstanding debt over the next five years and thereafter are as follows: 2015
$
2,152,743
2016
2,200,300
2017
1,842,655
2018
1,679,407
2019
1,748,137 25,579,117
2020 and thereafter $
35,202,359
10. Employee future benefit obligations The City provides sick leave benefits to active employees and those who retire from the City. Non vested benefits represent the actuarially determined value of the City's liability for future employee benefits which the City is not contractually obligated to pay upon retirement to an employee, but is instead conditional on future employment.
2014
2013 (restated)
Accrued benefit obligation: Balance, beginning of year
$
Non-pension expense Expected benefit payments $
194,900 $
181,000
28,300
29,400
(15,700)
(15,500)
207,500 $
194,900
14
48
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
10. Employee future benefit obligations continued The accrued benefit obligations and the net periodic benefit cost were estimated by actuarial valuation as of December 31, 2014. The significant actuarial assumptions adopted in measuring the City's accrued benefit obligations are as follows: 2014
2013
Discount rates
3.05%
3.52%
Expected future inflation rates
1.25%
1.25%
1.25% - 3.35%
1.25% - 3.35%
13
13
Expected wage and salary increases Expected average remaining service lifetime Pension
The City of Fort St. John and its employees contribute to the Municipal Pension Plan (the Plan), a jointly trusteed pension plan. The board of trustees, representing plan members and employers, is responsible for overseeing the management of the Plan, including investment of the assets and administration of benefits. The Plan is a multiemployer contributory pension plan. Basic pension benefits provided are based on a formula. The Plan has about 182,000 active members and approximately 75,000 retired members. Active members include approximately 36,000 contributors from local government. The most recent actuarial valuation as at December 31, 2012 indicated a $1,370 million funding deficit for basic pension benefits. The next valuation will be as at December 31, 2015 with results available in 2016. Employers participating in the Plan record their pension expenses as the amount of employer contributions made during the fiscal year (defined contribution pension plan accounting). This is because the Plan records accrued liabilities and accrued assets for the Plan in aggregate, with the result that there is no consistent and reliable basis for allocating the obligation, assets and cost to the individual employers participating in the Plan The City of Fort St. John paid $1,225,728 (2013 - $1,081,738) for employer contributions to the Plan in fiscal 2014.
15
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014 11. Tangible Capital Assets Land Improvements
Land Cost Balance, beginning of year
$ 12,345,806 $
Work in Progress
2014
2013
13,207,845 $ 84,398,608 $ 15,697,950 $ 188,329,874 $ 53,291,850 $ 52,627,506 $ 3,872,761 $ 423,772,200 $ 392,984,711
Additions
308,707
215,463
Disposals
(38,524)
(43,008)
Reallocation of work in progress
Machinery & General Water Sewer Equipment Infrastructure Infrastructure Infrastructure
Buildings
832,543 -
1,230,850 (83,173)
14,970,628 (418,215)
2,571,826 -
1,419,876 (267,527)
7,952,025 -
(850,447)
32,542,619 (1,755,130)
1,548,482
-
-
412,400
603,096
563,876
-
-
14,928,782
85,231,151
16,845,627
203,294,687
56,466,772
54,343,731
8,696,932
452,423,671
423,772,200
-
1,182,748
17,225,724
6,842,038
41,853,834
18,784,547
13,645,991
-
99,534,882
91,953,087
Amortization of tangible capital assets
-
217,215
1,720,895
1,098,529
3,810,643
993,574
940,412
-
8,781,268
8,333,091
Disposals
-
(48,789)
-
Accumulated amortization Balance, beginning of year
Balance, end of year Net book value, end of year
$ 12,615,989 $
(2,150) 1,397,813
18,946,619
(80,535) 7,860,032
(317,056) 45,347,421
19,778,121
14,537,614
-
(448,530) 107,867,620
(751,296) 99,534,882
13,530,969 $ 66,284,532 $ 8,985,595 $ 157,947,266 $ 36,688,651 $ 39,806,117 $ 8,696,932 $ 344,556,051 $ 324,237,318
Included in the above additions are developers contributed tangible capital assets from subdivision development consisting of general infrastructure of $5,647,874, water infrastructure of $1,937,583 and sewer infrastructure of $976,588 and from boundary extension consisting of general infrastructure of $129,730.
City of Fort St. John | 2014 Annual Report
12,615,989
Balance, end of year
(3,127,854)
29,501,918
49
16
50
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014 12. Accumulated Surplus 2014
2013 (restated)
General Fund Accumulated Surplus (Schedule 1) Appropriated Surplus General Fund Surplus
$
32,909,651 $
27,067,949
Water Fund Surplus
5,426,537
3,896,447
Sewer Fund Surplus
1,707,000
988,987
40,043,188
31,953,383
1,290,663
190,642
Water
500,000
500,000
Sewer
500,000
500,000
2,290,663
1,190,642
42,333,851
33,144,025
35,147
191,867
35,147
191,867
237,185,849
221,378,763
36,591,483
34,410,683
Unappropriated Surplus General
Capital Fund Accumulated Surplus (Schedule 2) Reserves General Capital Reserve
Investment in Tangible Capital Assets Equity in CA - General Equity in CA - Water Equity in CA - Sewer
26,686,319
24,930,317
300,463,651
280,719,763
300,498,798
280,911,630
431,118
424,748
Reserve Fund Accumulated Surplus (Schedule 3) Statutory Reserves Sale of City owned land Tax sale
210,682
207,569
Parking Reserve
64,216
63,267
Parks Reserve
40,637
40,037
Development Cost Charges Cemetery Fund Accumulated Surplus (Schedule 4) Accumulated Surplus
$
44,531
-
791,184
735,621
246,743
235,956
343,870,576 $
315,027,232
17
City of Fort St. John | 2014 Annual Report
51
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014 13. Net Municipal Property Taxes 2014 Net municipal property taxes
$
Add: Requisitions collected on behalf of other taxing authorities Regional District Provincial School Regional Hospital District British Columbia Assessment Authority Municipal Finance Authority Deduct: Requisitions remitted to other taxing authorities Net Municipal Property Taxes
$
2013
26,263,577 $
24,326,061
2,410,197
2,415,562
10,184,820
9,552,594
2,512,536
2,117,794
294,194
272,533
856
777
41,666,180
38,685,321
(15,364,765)
(14,265,344)
26,301,415 $
24,419,977
18
52
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014 14. Government Transfers 2014 Unconditional Traffic Fines
$
Climate action revenue Regional fair share
2013
220,204 $ 99,106
109,611
21,029,191
19,559,058
-
Taylor revenue sharing, net
219,370
(23,000)
21,348,501
19,865,039
574,625
559,436
11,100
29,396
Community Works fund Agreement - Gas tax
810,229
751,178
Gaming Revenue
965,169
959,415
Federal Canada Day
4,200
4,200
Infrastructure grants
356,952
141,262
Other
217,518
179,700
-
195,805
2,939,793
2,820,392
Conditional Peace River Regional District Regional Fire Protection Other
Other capital grants Total Government Transfers
$
24,288,294 $
22,685,431
Operational
$
23,931,342 $
22,348,364
356,952
Capital Total Government Transfers
$
24,288,294 $
337,067 22,685,431
15. Commitments and Contingencies Loan guarantee The City of Fort St. John has provided a loan guarantee to the North Peace Airport Society of 84.5% of any MFA loans to the Society up to a maximum loan of $4,200,000. Risk of lawsuits The City of Fort St. John is potentially exposed to lawsuits arising from the ordinary course of operations. Although the outcome of such matters cannot be predicted with certainty, management does not consider the City of Fort St. John's exposure to lawsuits to be material to these financial statements.
19
City of Fort St. John | 2014 Annual Report
53
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
15. Commitments and Contingencies continued Policing services The Province of British Columbia and the Federal Government have an agreement with the Royal Canadian Mounted Police to provide police services for various municipalities in the Province. This agreement has a 20-year term expiring March 31, 2032. 16. North Peace Leisure Pool 2014 $
Revenues Transfers from Peace River Regional District Expenditures
2013
551,558 $
668,188
2,131,283
2,188,756
2,682,841
2,856,944
2,682,841
2,856,944
$
- $
-
The City of Fort St. John operates the North Peace Leisure Pool for the Peace River Regional District. According to the terms of the existing operating agreement ownership of the facilities remains with the Peace River Regional District, therefore revenues and expenditures are excluded from the City's consolidated financial statements. 17. Subsequent Events Subsequent to the year end the City sold two parcels of land for $4,415,000 in March 2015. 18. Prior Period Adjustment In 2014, the City adopted PS 3255, Post-employment benefits, compensated absences and termination benefits. The total valuation of employee future benefit obligations as of December 31, 2012 was $181,000. The employee future benefit obligation increase for 2013 was $13,900 for a total decrease to accumulated surplus of $194,000 as of December 31, 2013. Accumulated surplus, beginning of the year decreased Accumulated surplus, end of year decreased Salaries, wages and benefits expense increased Emplyee future benefit obligations increased Annual surplus decreased
$
181,000 194,900 13,900 194,900 13,900
20
54
Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014 19. Segmented Information The City of Fort St. John is a diversified municipal government institution that provides a wide range of services to its citizens. For management reporting purposes, the City's operations and activities are organized and reported by Fund. Funds were created for the purpose of recording specific activities to attain certain objectives in accordance with special regulations, restrictions or limitations. City services are provided by departments and their activities reported within these funds. Certain functions that have been separately disclosed in the segmented information, along with the services they provide, are as follows: General Government: The General Government operations provide the functions of Building Services and Maintenance, Corporate Administration, Finance, Human Resources, Legislative Services and any other functions categorized as nondepartmental. Protective Services: Protective Services is comprised of four different functions, including the City’s Emergency Management Agency, Fire, Police and Building Inspection Services. The Emergency Management Agency prepares the City to be more prepared and able to respond to, recover from, and be aware of, the devastating effects of a disaster or major catastrophic event that will impact the community. The Fire Department is responsible for providing critical, lifesaving services in preventing or minimizing the loss of life and property from fire and natural or man-made emergencies. The Police Department ensures the safety of the lives and property of Fort St. John citizens through the enforcement of municipal bylaws, criminal laws and the laws of British Columbia, the maintenance of law and order, and the prevention of crime. The mandate of the Building Inspection services is to promote, facilitate and enforce general compliance with the provisions of bylaws that pertain to the health, safety and welfare of the community. Transportation: Transportation is responsible for a wide variety of transportation functions such as Transit, Parking, Engineering Operations and Streets. Services provided include infrastructure development and maintenance, traffic control, transportation planning, snow removal and sanding, storm drains, review of land development impacts on transportation, traffic management, and pedestrian issues, on-street parking regulations, including street signs and painting as well as traffic signal timing. Public Health and Welfare: Public Health and Welfare is comprised of Solid Waste Services and Cemeteries. The Solid Waste Collection and Recycling Operations Section is responsible for the collection of household garbage. The Cemeteries section is responsible for the operation and maintenance of City cemeteries. Environmental Development: Environmental Development is responsible for Planning, Economic Development, Land Management and Community Promotion. The mandate of Planning is to promote, facilitate and enforce general compliance with the provisions of bylaws that pertain to the health, safety and welfare of the community and provide a full range of planning services related to zoning, development permits, variance permits, and current regulatory issues. Economic Development and Community Promotion co-ordinates activities to promote the City and attract investment. Recreation and Cultural: Recreation and Cultural is responsible for the maintenance, planning and development of all park facilities such as trails, natural ecosystems, sport and entertainment venues and playgrounds for recreational and cultural enjoyment in a beautiful and safe environment; preserves and enhances green spaces on public lands. Recreation services 21
City of Fort St. John | 2014 Annual Report
55
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
19. Segmented Information continued facilitates the provision of recreation and wellness programs and services. Cultural co-ordinates and leads efforts to foster arts and culture, and work to create a City that is vibrant and people centred. Utilities: The Sewer Utility protects the environment and human health from the impacts of liquid wastes generated as a result of human occupation and development in the City. The Water Utility delivers clean, safe and aesthetically pleasing potable water, in accordance with the Provincial Drinking Water Protection Act, to the citizens of the City of Fort St. John. The water is for the purpose of domestic consumption and fire fighting.
22
56 Financial Section
City of Fort St. John Notes to Consolidated Financial Statements December 31, 2014
19. Segmented Information continued General Government Net municipal property taxes
$
Protective Services
24,735,421
$
Public Health & Welfare
Transportation -
$
1,025,933
$
-
Environmental Recreation and Development Cultural $
-
$
-
2014
2014
2013
Actual
Budget
Actual
(unaudited)
(restated)
Utilities $
540,061
$
26,301,415
$
26,397,172
$
24,419,977
Grants in lieu of taxes
387,023
-
-
-
-
-
-
387,023
424,238
397,519
Services provided to other governments
414,318
422,905
20,804
-
-
-
-
858,027
729,668
1,068,982 9,116,720
Sale of services Other revenue from own sources Government transfers Return on investment Developer contributions
-
-
-
764,993
-
-
10,092,143
10,857,136
9,384,913
1,694,401
1,322,352
1,319,012
-
196,200
1,189,996
19,057
5,741,017
4,446,927
5,347,394
21,936,213
794,829
17,800
-
154,806
983,059
401,588
24,288,294
24,902,218
22,685,431
729,563
-
-
3,538
-
-
-
733,102
111,400
536,748
5,776,605
-
245,353
-
-
-
2,914,171
8,936,128
415,000
8,075,707 347,452
155,666
-
-
-
-
-
266,591
422,257
-
-
-
535,124
-
-
-
-
535,124
-
84,804
55,829,210
2,540,086
3,164,026
768,531
351,006
2,173,055
14,233,611
79,059,523
66,811,536
72,080,734
Salaries, wages and employee benefits
2,674,828
6,493,982
2,965,445
110,339
549,220
3,117,121
1,571,900
17,482,835
17,927,070
15,667,531
Contracted and general services
2,517,011
5,146,017
4,120,716
629,636
354,661
736,982
1,300,614
14,805,637
14,045,189
13,374,377
220,842
529,485
1,115,984
36,861
72,749
1,245,955
1,703,433
4,925,309
4,963,557
4,458,359
1,279,337
-
-
-
-
-
915,893
2,195,230
2,271,845
2,079,697
354,401
74,627
99,635
-
474,405
603,857
19,461
1,626,386
1,539,077
1,576,767
-
-
144,654
-
-
-
254,859
399,513
-
995,834
221,987
645,632
4,365,243
41,180
12,209
1,443,215
2,051,803
8,781,269
8,665,446
8,333,091
12,889,743
12,811,677
818,016
7,147,130
7,817,963
(9,647,651) $
(49,485) $
Actuarial adjustments Gain on disposal of tangible capital assets
Materials, goods, supplies and utilities Interest and bank charges Other Loss on disposal of tangible capital assets Amortization
7,268,406 Annual Surplus (Deficit)
$
48,560,804
$
(10,349,657) $
1,463,244 (1,112,238) $
(4,974,075) $
6,415,648
23
50,216,179 $
28,843,344
49,412,184 $
17,399,352
46,485,656 $
25,595,078
City of Fort St. John | 2014 Annual Report
57
58
Financial Section
City of Fort St. John Year Ended December 31, 2014
Schedule of General Fund Operations
(Schedule 1)
(unaudited)
2014
2014
2013
Budget
Actual
Actual (restated)
Revenue Net municipal property taxes
$
Grants in lieu of taxes
26,397,172 $
26,301,415 $
424,238
387,023
397,519
24,419,977
729,668
858,027
1,068,982
Sale of services
9,384,913
10,846,349
9,104,896
Other revenue from own Sources
4,226,927
5,688,210
5,140,493
22,042,218
23,931,342
22,348,364
Services provided to other governments
Government transfers Developer contributions
-
(1,001)
161,750
Return on investment
110,000
691,322
352,889
Actuarial adjustments
-
422,257
347,452
63,315,136
69,124,944
63,342,322
6,063,341
7,046,419
5,186,843
12,340,400
12,244,111
11,558,302
8,083,878
8,301,780
8,046,465
734,587
776,836
795,551
Environmental development
1,909,006
1,451,035
1,712,047
Recreation and cultural
6,359,205
5,703,915
5,275,973
Water utility services
3,044,731
3,247,671
2,933,953
Sewer utility services
2,211,590
2,263,630
1,647,597
40,746,738
41,035,397
37,156,731
22,568,398
28,089,547
26,185,591
(25,604,529)
(18,885,938)
(13,786,914)
Expenses General government services Protective services Transportation Public health and welfare
Excess of Revenue over Expenses Interfund Transfers
Transfer to capital fund, net Transfer (to) from reserve fund, net
-
(17,321)
Transfer from cemetery fund, net
-
3,538
4,970,973 2,933
(25,604,529)
(18,899,721)
(8,813,008)
Annual Surplus (Deficit)
(3,036,131)
9,189,826
17,372,583
Accumulated Surplus, beginning of year
33,144,025
33,144,025
15,771,442
30,107,894 $
42,333,851 $
33,144,025
Accumulated Surplus, end of year
See accompanying notes to consolidated financial statements
$
25
City of Fort St. John | 2014 Annual Report
59
City of Fort St. John Year Ended December 31, 2014
Schedule of Capital Fund Operations
(Schedule 2)
(unaudited)
Revenue Government transfers
$
2014
2014
2013
Budget
Actual
Actual
2,860,000 $
356,952 $
337,067
220,000
52,807
206,901
-
-
105,975
415,000
8,937,129
7,913,957
-
535,124
84,804
3,495,000
9,882,012
8,648,704
315,608
221,987
226,492
692,048
645,632
638,376
4,212,300
4,509,897
5,040,070
Public health and welfare
49,930
41,180
41,180
Environmental development
21,724
12,209
23,325
Recreation and cultural
1,469,000
1,443,215
1,387,719
Water utility services
1,042,321
1,041,315
998,541
Sewer utility services
862,515
1,265,347
973,222
8,665,446
9,180,782
9,328,925
Other revenue from own sources Return on investment Developer contributions Gain on disposal of tangible capital assets
Expenses General government services Protective services Transportation
701,230
Excess (Deficiency) of Revenue over Expenses
(5,170,446)
Interfund Transfers Transfer from general fund, net
25,604,529
18,885,938
13,786,914
25,604,529
18,885,938
13,786,914
20,434,083
19,587,168
13,106,693
280,911,630
280,911,630
267,804,937
Annual Surplus Accumulated Surplus, beginning of year Accumulated Surplus, end of year
See accompanying notes to consolidated financial statements
(680,221)
$ 301,345,713 $ 300,498,798 $ 280,911,630
26
60
Financial Section
City of Fort St. John Year Ended December 31, 2014
Schedule of Reserve Fund Operations
(Schedule 3)
(unaudited)
Revenue Return on investment
$
Interfund Transfers Transfer (to) from general fund, net Annual Surplus (Deficit) Accumulated Surplus, beginning of year Accumulated Surplus, end of year
See accompanying notes to consolidated financial statements
$
2014
2014
2013
Budget
Actual
Actual
- $
38,242 $
-
17,321
(4,970,973)
-
17,321
(4,970,973)
-
55,563
(4,896,022)
735,621
735,621
5,631,643
735,621 $
791,184 $
74,951
735,621
27
City of Fort St. John | 2014 Annual Report
61
City of Fort St. John Year Ended December 31, 2014
Schedule of Cemetery Fund Operations
(Schedule 4)
(unaudited)
Revenue Sale of services
$
Return on investment
Interfund Transfer Transfer to general fund, net Accumulated Surplus, beginning of year
See accompanying notes to consolidated financial statements
2014
2013
Budget
Actual
Actual
- $
$
10,787 $
11,824
1,400
3,538
2,933
1,400
14,325
14,757
(3,538)
(2,933)
1,400
10,787
11,824
235,956
235,956
224,132
237,356 $
246,743 $
235,956
-
Annual Surplus Accumulated Surplus, end of year
2014
28
62
Section
City of Fort St. John | 2014 Annual Report
63
Index to Statistical Section (unaudited)
Statistical Review for the Years 2010-2014 Population Estimates Number of Building permits Issued Construction Value of Building permits Issued Consolidated Revenues by Source Consolidated Expenses by Function Consolidated Expenses by Object Annual Surplus Legislated Debt Limit Long-Term Debt Outstanding Long-Term Debt Per Capita Long-Term Debt Municipal Net Debt Accumulated Surplus Tangible Capital Asset Acquisitions Assessment (Revised Roll) Taxes Collected for Various Authorities Taxes Collected for Various Authorities (table)
64 64 64 65 65 66 66 66 67 67 67 68 68 68 69 69 70
2014 Major Taxpayers
70
2014 Permissive Property Tax Exemptions
71
64
Statistical Section
Populations Estimates
22,000 21,500 21,000 20,500 20,000 19,500 19,000 18,500 18,000 17,500 17,000
(Source: BC Stats)
2010
2011
2012
2013
2014
Number of Building Permits Issued (Source: City of Fort St. John) 350 300 Residential
250
Commercial
200
Industrial
150
Institutional
100
Garage / Renovation Total
50 0 2010
2011
2012
2013
2014
Contruction Value of Building Permits Issued 400,000,000
(Source: City of Fort St. John)
350,000,000 300,000,000
Residential
250,000,000
Commercial
200,000,000
Industrial
150,000,000
Institutional
100,000,000
Garage / Renovation Total
50,000,000 2010
2011
2012
2013
2014
City of Fort St. John | 2014 Annual Report
65
Consolidated Revenues by Source (Source: City of Fort St. John) Gain on disposal of tangible capital assets Developer contributions
2014
Actuarial Adjustments
2013
Return on investment
2012
Government transfers
2011
Other revenue from own sources
2010
Sale of services Services provided to other governments Grants in lieu of taxes Net municipal property taxes -
5,000,000
10,000,000 15,000,000 20,000,000 25,000,000 30,000,000
Consolidated Expenses by Function (Source: City of Fort St. John) Sewer utility services Water utility services
2014
Recreation and cultural
2013
Environmental development
2012
Public health and welfare
2011
Transportation
2010
Protective services General government services -
2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 14,000,000
66
Statistical Section
Consolidated Expenses by Object (Source: City of Fort St. John) Amortization Loss on disposal of tangible capital assets
2014 2013
Other
2012
Interest and bank charges
2011
Materials, goods, supplies and utilities
2010
contracted and general services Salaries, wages and employee beneďŹ ts -
5,000,000
10,000,000
15,000,000
20,000,000
Annual Surplus
(Source: City of Fort St. John) 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 2010
2011
2012
2013
2014
Legislated Debt Limit 250,000,000
(Source: City of Fort St. John)
200,000,000 Borrowing capacity available
150,000,000
Borrowing capacity used
100,000,000 50,000,000 2010
2011
2012
2013
2014
City of Fort St. John | 2014 Annual Report
Long-Term Debt Outstanding 50,000,000
(Source: City of Fort St. John)
45,000,000 40,000,000 35,000,000
2010
30,000,000
2011
25,000,000
2012
20,000,000
2013
15,000,000
2014
10,000,000 5,000,000 Gross long term debt
Net long term debt
Long-Term Debt (supported by property taxes) 38,000,000
(Source: Municipal Finance Authority)
37,000,000 36,000,000 35,000,000 34,000,000 33,000,000 32,000,000 31,000,000 2010
2011
2012
2013
2014
2013
2014
Per Capita Long-Term Debt 1,850
(Source: City of Fort St. John)
1,800 1,750 1,700 1,650 1,600 1,550 2010
2011
2012
67
68
Statistical Section
Municipal Net Debt (Source: City of Fort St. John) 2010
2011
2012
2013
2012
2013
2014
-2,000,000 -4,000,000 -6,000,000 -8,000,000 -10,000,000 -12,000,000 -14,000,000 -16,000,000
Accumulated Surplus 400,000,000
(Source: City of Fort St. John)
350,000,000 300,000,000 250,000,000 200,000,000 150,000,000 100,000,000 50,000,000 2010
2011
2014
Tangible Capital Asset Acquisitions 35,000,000
(Source: City of Fort St. John)
30,000,000 25,000,000 Assets contributed by developers
20,000,000 15,000,000
Assets purchased by City
10,000,000 5,000,000 2010
2011
2012
2013
2014
City of Fort St. John | 2014 Annual Report
Assessment (Revised Roll) 3,500,000,000
(Source: BC Assessment)
3,000,000,000 Farm
2,500,000,000
Recreational/Non ProďŹ t
2,000,000,000
Business/Other Light Industrial
1,500,000,000
Heavy Industrial
1,000,000,000
Utilities Residential
500,000,000 2010
2011
2012
2013
2014
Taxes Collected for Various Authorities (Source: City of Fort St. John) 45,000,000 40,000,000
Municipal Finance Authority
35,000,000
British Columbia Assessment Authority
30,000,000
Peace River Regional Hospital District
25,000,000
Provincial School
20,000,000
Peace River Regional District
15,000,000
Municipal property taxes
10,000,000 5,000,000 2010
2011
2012
2013
2014
69
70
Statistical Section
Taxes Collected for Various Authorities (Source: City of Fort St. John)
2010
2011
2012
2013
2014
22,819,485
23,633,170
24,326,061
26,263,577
Peace River Regional District 1,939,100
2,196,276
2,404,851
2,415,562
2,410,197
Provincial School 9,178,588
9,293,627
9,307,602
9,552,594
10,184,820
Peace River Regional 2,048,310 Hospital District
2,112,965
2,112,690
2,117,794
2,512,536
262,110
257,006
272,533
294,194
719
729
777
856
Total Current Taxes Levied 35,334,547
36,685,182
37,716,048
38,685,321
41,666,180
Current tax collected ($) 33,322,215
35,293,795
35,921,025
36,681,601
39,823,754
Current tax collected (%) 94.30%
96.21%
95.24%
94.82%
95.58%
2,178,231
1,519,534
1,912,422
2,153,237
Tax arrears collected ($) 800,335
1,651,139
1,085,165
1,285,732
1,625,499
Tax arrears collected (%) 57.48%
75.80%
71.41%
67.23%
75.49%
Total Tax Collections 34,122,550
36,944,934
37,006,190
37,967,333
41,449,253
Municipal property taxes 21,904,114
BC Assessment Authority 263,750 Municipal Finance Authority 685
Tax arrears beginning of year 1,392,392
2014 Major Taxpayers (Source: City of Fort St. John) Registered Owner
Primary Property
Taxes Levied
Louisiana-Pacific OSB Limited Partnership
Manufacturing
1,407,071
MT Investments Inc.
Miscellaneous
639,574
243045 Alberta Ltd
Retail
451,665
NPR GP Inc
Miscellaneous
409,946
Centeur Properties Limited
Retail
393,249
Karma Holdings Ltd.
Miscellaneous
256,426
0929064 B.C. Ltd
Hotel
252,464
Jordan Enterprises Ltd.
Miscellaneous
250,791
Wal-Mart Canada Corp., Inc
Retail
246,804
HL Reit (9500 Alaska Way) Inc.
Miscellaneous
243,779
City of Fort St. John | 2014 Annual Report
2014 Permissive Property Tax Exemptions (Source: City of Fort St. John) Name
Tax Relief
New Totem Archery Club Society [City of Fort St. John]
1,679
Board of School Trustees (Totem Preschool Lease)
2,708
Fort St. John Friendship Society
2,788
Evangel Chapel Society
2,933
Fort St. John MotoX Society
4,350
Abbeyfield Houses of FSJ
4,789
Fort St. John Community Arts Council (leased property)
5,018
BC Corporation of the Seventh Day Adventist Church
5,022
Trustees of the Congregation of Fort St. John Presbyterian Church
6,911
Society for the Prevention of Cruelty to Animals
7,358
Peace View Congregation of Jehovah's Witness of FSJ
7,609
Anglican Synod of the Dioceses of Caledonia
8,914
Guru Nanak Sikh Temple and Cultural Society
9,487
Calvary Baptist Church (Baptist Union of Western Canada)
9,780
Fort St. John Association for Community Living
9,992
Peace Lutheran Church
10,198
Evangelical Free Church of Fort St. John
10,290
Fort St. John Senior Citizens Association
11,226
Royal Canadian Legion
11,796
President of the Lethbridge Stake of the Church of Jesus Christ of Latter Day Saints
12,989
Salvation Army
14,861
Fort St. John Christian and Missionary Alliance
16,752
BC Conference of Mennonite Brethren Church
23,928
Fort St. John Curling Club (City of Fort St. John)
24,511
Roman Catholic Episcopal Corporation of Prince Rupert
25,064
North Peace Historical Society
36,015
Child Development Centre Society
41,587
Fort St. John Mixed Slow Pitch Society [City of Fort St. John]
45,002
North Peace Seniors Housing Society
45,635
Christian Life Centre
50,400
North Peace Cultural Society
70,424
Total
540,017
71
City of Fort St. John 10631 100 Street Fort St. John, BC V1J 3Z5