Information for Clergy and Delegates The 156th Annual Convention of the Episcopal Diocese of Kansas October 22-24, 2015 Topeka, Kansas
Table of contents Schedules and Agendas
Schedule of convocation meetings........................................................................................................................2 Proposed agenda for Diocesan Convention........................................................................................................3 Workshop schedule for Oct. 23.............................................................................................................................4
Nominees for Council of Trustees
Lay nominees, 3-year term (elect 1).......................................................................................................................5 Clergy nominees, 3-year term (elect 1)..................................................................................................................6
Nominees for Disciplinary Board
Lay nominees, 3-year term (elect 3).......................................................................................................................7 Clergy nominees, 3-year term (elect 4)..................................................................................................................8
Proposed 2016 Mission Plan
Narrative .............................................................................................................................................................9-13 Summary of the mission plan..............................................................................................................................14 Line items of income and expenses..............................................................................................................15-20 Apportionment schedule.......................................................................................................................................21
Consent Calendar Items
Courtesy resolutions........................................................................................................................................22-23
Other Items
Proposed rules of debate......................................................................................................................................24 Form for proposing amendments........................................................................................................................25
Note: No debatable resolutions or proposed amendments to diocesan canons or constitution were submitted for consideration.
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
1
Schedule of Convocation Meetings Northeast Convocation
Saturday, Sept. 19, 9:30 a.m., Trinity Church, 1027 Vermont Street, Lawrence
Northwest Convocation
Saturday, Sept. 19, 1 p.m., Grace Cathedral, 701 SW 8th Ave., Topeka
Southeast Convocation
Saturday, Sept. 26, 10 a.m., St. John’s Church, 1801 Corning, Parsons
Southwest Convocation
Saturday, Sept. 26, 2 p.m., Trinity Church, 400 W. Ash, El Dorado
All delegates are urged to attend the meeting in their Convocation. Members of the diocesan staff and the Council of Trustees will be present to provide information and answer questions.
Please bring this convention book with you to your Convocation meeting and to Diocesan Convention.
2
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Proposed Agenda for Diocesan Convention Most events take place at the Capitol Plaza Hotel or adjacent Maner Conference Center, except for the Thursday evening dinner and Tocher Lecture, at St. David’s; and the Friday morning Eucharist, at Grace Cathedral. All venues are in Topeka.
Thursday, October 22, 2015 10 a.m. – noon
Anti-racism training: “How We Deal with Differences,” the Rev. Dr. William Kondrath
10 a.m. – 1 p.m.
Safe Church training – Safeguarding God’s Children, the Rev. Sharon Billman
1:30 – 4:30 p.m.
Anti-racism training: “The Illusion and Reality of Race,” the Rev. Dr. William Kondrath
2 – 5 p.m.
Safe Church training – Safeguarding God’s People, the Rev. Sharon Billman
4:30 – 7:30 p.m.
Convention check-in for clergy, delegates and visitors
5:30 – 6:45 p.m.
Dinner to benefit Youth Ministries, St. David’s Church, 3916 SW 17th Avenue
7 – 9 p.m.
Tocher Lecture: “The Role of Feelings in Understanding and Nurturing Differences,” the Rev. Dr. William Kondrath, St. David’s Church
Friday, October 23, 2015 10 – 11:30 a.m.
Convention Eucharist, Grace Cathedral, 701 SW 8th Avenue
11:30 a.m. – 1 p.m.
Check-in and lunch buffet, Sunflower Ballroom
1 – 5:15 p.m.
Workshops (please see list on page 4)
6 – 7 p.m.
Social hour, Sunflower Foyer
7 p.m.
Banquet and awards, Sunflower Ballroom
Following Banquet
Taize service, led by Youth Ministries and Campus Ministries, Wheat Room
Saturday, October 24, 2015 7 – 8:30 a.m.
Check-in and continental breakfast, Shawnee Room
8:30 – 8:45 a.m.
Morning Prayer, Sunflower Ballroom
8:45 – 9:45 a.m.
Keynote address by Bishop Dean E. Wolfe, Sunflower Ballroom
9:45 – 10 a.m.
Break
10 – 11:50 a.m.
Business session, Sunflower Ballroom
11:50 a.m.
Noonday Prayers, Sunflower Ballroom
Noon
Box lunches, Sunflower Ballroom
1 – 2 p.m.
Business continues (if needed) and adjournment, Sunflower Ballroom
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
3
Workshops Offered on Friday Afternoon, October 23 1 - 2:15 p.m. – Everyone attends; Sunflower Ballroom Diocesan ministries Youth ministries, Ms. Karen Schlabach Campus ministries, the Rev. Stephanie Jenkins Bishop Seabury Academy, the Very Rev. Rob Baldwin Episcopal Wichita Area Refugee Ministry, Ms. Marla Schmidt Kansas 2 Kenya, Deacon Steve Segebrecht Ministries in Haiti, Mr. Matt Tidwell and the Very Rev. Steve Lipscomb
2:30 - 3:45 p.m. – Attend one; breakout rooms Anti-racism training: “Four Levels of Oppression and of Valuing Differences,” the Rev. Dr. William Kondrath General Convention updates, Mr. Mike Morrow and other deputies Innovative ministries around the Episcopal Diocese of Kansas, Congregational Development Committee Baptisms, weddings and funerals: windows for evangelism, Bishop Dean Wolfe Lifelong learning: Children, Ms. Gaye Lynn Huddleston; Youth, Ms. Karen Schlabach; Confirmation Programs and Education for Ministry, Mr. Larry Bingham
4 - 5:15 p.m. – Attend one; breakout rooms Anti-racism training: “Getting Started: First Steps for Valuing Differences,” the Rev. Dr. William Kondrath General Convention updates, Mr. Mike Morrow and other deputies Innovative ministries around the Episcopal Diocese of Kansas, Congregational Development Committee What is the ordination process? The Rev. Canon Torey Lightcap and the Commission on Ministry Communications and social media, Ms. Melodie Woerman and Ms. Karen Schlabach
A note about anti-racism training offered at this convention: A five-part anti-racism training is being presented at this Diocesan Convention by the Rev. Dr. William Kondrath, a noted consultant in the field of anti-racism and multiculturalism. Bishop Dean Wolfe has announced that these people need to receive the required anti-racism training within the next three years: all priests and deacons; all members of the Council of Trustees; all members of the diocesan staff; senior and junior wardens of all congregations; all Vestry members; | all full-time and part-time church employees; and all persons in the ordination process. To fulfill the requirement for training, participants must attend all five parts: ■■ two workshops during the day on Thursday, Oct. 22; ■■ the Tocher Lecture the evening of Thursday, Oct. 22; and ■■ two workshops during the afternoon on Friday, Oct. 23 Additional anti-racism training opportunities will be offered in coming months, through the efforts of the Bishop Kemper School for Ministry. 4
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Nominees for Election Lay nominees • Council of Trustees, At-large member, 3-year term (vote for 1) Gary Chubb
Member, St. John’s, Parsons
Church leadership: Former member of Council of Trustees, including two years as president. Chair of the Upton Hall Building Committee and member of the Crossroads Campaign Committee. Current chair, Debatable Resolutions Committee. Active in Kansas to Kenya, making four trips. Former member, Commission on Ministry. Former president of the Southeast Convocation. Current member of the Vestry of St. John’s. Lector and Eucharistic Minister. Current position: Professional engineer, Chubb Engineering Statement: I have enjoyed my work with the church at all levels and especially the diocesan level. My varied experience with the local church, convocation and diocese over the past 40 years provides me with a unique perspective of the challenges we face. I look forward to being an integral part of shaping the future of the Episcopal Church in the Diocese of Kansas.
Charles Shield
Member, St. Stephen’s, Wichita
Church leadership: Former Vestry member, St. Christopher’s and St. James’, Wichita. Search Committee member, St. Christopher’s and St. James’. Diocesan delegate from St. Stephen’s, St. Christopher’s and St. James’. Former member of Diocesan Council and diocesan Health Committee. Eucharistic Minister. Current position: Retired physician Statement: I feel that I have been active at multiple levels in the church. I have also have been on the National Transplant Committee for four years. I’m retired and I have time to devote to the church.
Stephen Mann
Member, St. Luke’s, Shawnee
Church leadership: Convention delegate and alternate, parish youth group leader, Church school teacher, Stewardship Committee, parish treasurer, lector, Eucharistic Minister, Vestry member, senior and junior warden, usher, Finance Committee, Treasurer of St. Luke’s Endowment Fund. Current position: Retired Deputy Regional Director, U.S. Census Bureau Statement: I am seeking the office of lay member at-large on the Council of Trustees to expand my leadership involvement in the Episcopal Church from the parish level to the diocesan level. I feel my experience will provide me with a strong base to support the mission and ministry of the Council of Trustees and the Diocese of Kansas.
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
5
Nominees for Election Clergy nominees • Council of Trustees, At-large member, 3-year term (vote for 1) The Rev. Patrick Funston
Rector, St. Paul’s, Manhattan
Church leadership: Completing first term on the Council of Trustees. Serves as Council liaison to the Commission on Ministry. Deputy to General Convention. Member of the Campus Ministry Council. Extensive involvement in the diocesan youth program, including camp counselor and chaplain, and adult staff at various events Current position: Rector, St. Paul’s, Manhattan Statement: I am pleased to be submitting my name for reelection to the Council of Trustees. I have found it to be an enjoyable and valuable ministry. I have great love for the diocese and the church, and I’ve enjoyed spending time with the other Trustees and the bishop to work toward the health of each. I have found that it is important to include younger voices on the Council when possible and enjoy giving voice to a generation not generally included in those higher-level discussions. I give thanks for all those who are submitting themselves to run for leadership offices.
The Rev. Helen Hoch Vicar, Calvary, Yates Center
Church leadership: Secretary and Endowment Fund chair for diocesan Episcopal Church Women. Former ECW president, vice-president, devotional life chair and Southeast Convocation representative. Current position: Vicar, Calvary, Yates Center Statement: I long have been interested in taking a more active role in the church here in the Diocese of Kansas and learning more about the workings of this Council in particular. Until recently, my career as a secondary and post-secondary teacher made that an impossibility. With my recent retirement from full-time teaching, I will now have the time to make that opportunity a possibility.
6
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Nominees for Election Lay nominees • Disciplinary Board, 3-year term (vote for 3) Philip Davidson
Member, St. John’s, Wichita
Church leadership: Current member of the Disciplinary Board; former senior warden and Vestry member, former Capital Campaign co-chair, former Eucharistic Minister, former Search Committee chair. Current position: Attorney, Hinkle Law Firm Statement: I want to offer assistance to the Diocese of Kansas on issues involving allegations or requests within the purview of the Disciplinary Board.
Rogene Schille
Member, St. Paul’s, Coffeyville
Church leadership: Director and member (30-plus years) of parish Altar Guild. Member, St. Paul’s Ministry Trust Committee, parish ECW treasurer, chair of the parish “Coats for Kids” motorcycle run, chair of parish Christmas food basket give-away. Former member, Council of Trustees. Former delegate to convention and convocation. Current position: Retired Statement: I think I can sort through all the information presented and come to a smart resolution. I am not afraid to make hard decisions.
Robert Skaggs
Member, St. Michael and all Angels, Mission
Church leadership: Twelve years on the Council of Trustees, including two as president. Three-time deputy to General Convention. Twelve years on diocesan Finance Committee. Vestry, St. Michael’s. Vestry and senior warden, St. Francis’, Overland Park. Current position: Retired, Marine Corps Statement: I am running to serve the clergy of the diocese during a very stressful time in their life, to make the process as transparent as possible and to assist the Disciplinary Board in arriving at a fair and just outcome.
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
7
Nominees for Election Clergy nominees • Disciplinary Board, 3-year term (vote for 4) The Rev. Dawn Frankfurt
Rector, St. James’, Wichita
Church leadership: Current member of the Disciplinary Board. Member of the bishop’s committee to select the new Canon to the Ordinary. Member of local group during the search for the new Campus Missioner. Current position: Rector, St. James’, Wichita Statement: I am grateful to see this process continue to evolve in our church. When it has to be used, I pray that it be used with intentions to repair and heal with truth and love.
The Very Rev. Steve Lipscomb Dean, Grace Cathedral, Topeka
Church leadership: Current member of the Disciplinary Board. Dean of the Northwest Convocation. Chair, Commission on Ministry. Former member, Council of Trustees. Chair of the Bishop Search Transition Committee. Former member of the Apportionment Committee, Upton Hall Building Committee, Insurance Committee, Finance Committee. Former chair, Congregational Development Committee. Current position: Dean, Grace Cathedral, Topeka Statement: I am happy to continue service on this board that, I hope, is never called to meet. If there is reason to meet, then the situation will be a serious one that calls for fair-minded and open-minded listeners who know how to temper justice with mercy and who know the difference between the two. I believe I can be this type of listener and derive a fair judgment.
The Rev. Jerry Rankin
Priest in Charge, St. John’s, Abilene
Church leadership: Current position: Priest in Charge, St. John’s, Abilene Statement: I am running to be of service to the larger church and the Diocese of Kansas
The Rev. Shawn Streepy Rector, St. Aidan’s, Olathe
Church leadership: Former priest in charge, St. Aidan’s; former assistant rector, St. Luke’s, Shawnee; former rector, Grace, Chanute. Current position: Rector, St. Aidan’s, Olathe Statement: I am running to ensure the rights of the accused are protected and the voice of the aggrieved are respected in the clergy disciplinary process, and that the truth is sought with and in love.
8
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Proposed 2016 Mission Plan, Narrative
The Episcopal Diocese of Kansas proposed 2016 mission plan Sources of Resources
The proposed 2016 mission plan for the Episcopal Diocese of Kansas is funded primarily through apportionment. Apportionment accounts for 77.1 percent of the resources to fund the 2016 mission plan. The remainder of the funding is provided by investment earnings (11.8 percent) and fees and other income (11.1 percent). The projected draw on the endowment for 2016 will be 5 percent. The proposed apportionment for 2016 of $1,411,314 compares to previous years as follows: 2015 $1,404,568 2014 $1,403,737 2013 $1,380,577 2012 $1,317,321 2011 $1,353,342 2010 $1,357,596 2009 $1,365,000 2008 $1,329,562 2007 $1,282,375 2006 $1,194,484 2005 $1,299,543 2004 $1,299,205 The proposed effective apportionment rate for 2016 will remain at 17.5 percent. From 2004 through 2015, the effective rate has held steady at 17.50 percent.
Uses of Resources
Expenses in the 2016 mission plan reflect an increase of 1 percent over 2015. The proposed expenses for 2016 and for the previous 12 years are: 2016 $1,830,293 2015 $1,808,798 2014 $1,744,447 2013 $1,606,169 2012 $1,874,248 2011 $1,862,745 2010 $1,798,885 2009 $1,928,963 2008 $1,797,338 2007 $1,632,355 2006 $1,402,178 2005 $1,364,443 2004 $1,360,205
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
9
Proposed 2016 Mission Plan, Narrative In response to requests from the convocations, there has been a slight change in format on how the mission plan is presented. As with last year’s mission plan, we list separately the expected total cost of each fee-generating event under expenses, as well as the corresponding anticipated fee revenue for each event under income.
Adult Formation
For 2016 there will be continued emphasis on Education for Ministry (EFM) training and mentoring. The Diocese of Kansas has been deeply involved in EFM and has as many or more graduates than many dioceses of comparable size or larger. In 2015 the diocese conducted one EFM mentor training session.
Bethany Place
The recently remodeled Upton Hall Conference Center is being utilized more than in the past. The 22bed conference center serves students enrolled in the Bishop Kemper School for Ministry from the dioceses of Kansas, West Missouri, Nebraska and Western Kansas. It also hosts monthly meetings of the Council of Trustees and is available for use by parish organizations, agencies and select community organizations. Items associated with Bethany Place are the utilities, supplies, maintenance and upkeep of the grounds.
Bishop Kemper School for Ministry
Two years ago the Diocese of Kansas entered into a formal partnership with the dioceses of West Missouri, Nebraska and Western Kansas to create the Bishop Kemper School for Ministry. This new initiative builds on and expands the Kansas School for Ministry and continues its historic commitment to forming lay leaders, bi-vocational priests and deacons for ministry. BKSM is overseen by a board of directors with representatives from all four dioceses. The Diocese of Kansas is being asked to make a significant increase its commitment for 2016 in order to help pay the salary and benefits for its full-time dean, the Rev. Don Compier, and a part-time assistant. This section of the mission plan provides resources for the Bishop Kemper School and for partial tuition for students from the Diocese of Kansas, as determined by the dean of BKSM.
Campus Ministry
The Rev. Stephanie Jenkins is working with the Campus Ministry Council to configure and carry out campus ministry in the Diocese of Kansas. Two interns will be serving the diocese and assisting the Campus Missioner.
Clergy Support
Clergy Support encompasses important functions for the clergy of the diocese. The functions under Clergy Support include: • Gathering of Presbyters • Deacons Retreat • Archdeacons • Convocation Deans • Chrism Mass
10
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Proposed 2016 Mission Plan, Narrative Commission on Ministry
The Commission on Ministry (COM) is required by Title III of the Constitutions and Canons of the Episcopal Church. The Commission on Ministry is charged with finding persons who can best fill the ministry needs of the diocese; thus, a vocational discernment process and program have been established. COM works in the discernment process not only with candidates but also with convocation discernment committees. As advisors to COM, the Examining Chaplains are responsible for reviewing the General Ordination Examinations of seminarians.
Communications
This area includes the cost of printing, labeling and mailing The Harvest, the diocesan quarterly magazine, as well as the diocesan Directory and Convention Journal provided to all clergy and parish offices, and expenses related to the Office of Communications.. This office also is responsible for the diocesan website and the biweekly electronic newsletter DioLog. The director also oversees diocesan social media channels, as well as printed communications for the bishop’s office, and is available to consult with parishes on communication issues, including website development, and print and digital publications.
Community Life
This area includes items related to meetings that incorporate aspects of our common life as a community of faith. Included are the expenses for the annual Diocesan Convention, as well as the escrow for the General Convention. Because of rising costs, the escrow for General Convention, which next meets in 2018 in Austin, Texas, is increased by $2,000.
Congregational Development
In 2015, Dave Seifert has been assisting parishes in the search process. With his departure from the diocese, a search is ongoing for an individual to fill this role. $20,000 has been allocated to assist St. Paul’s, Kansas City, with its Hispanic ministry. St. Paul’s offers a weekly service in Spanish and also is deeply involved in outreach to the Hispanic community. In 2013, in an effort to help St. Margaret’s, Lawrence, recover from its very high mortgage debt, the Council of Trustees authorized the diocese to take out a loan to pay off St. Margaret’s debt. In turn, St. Margaret’s has agreed to pay all their apportionment plus pay the diocese back for this new loan over a 30year period. The amount the diocese is paying on the loan per year, $110,907, is listed under expenses of Congregational Development, while the amount St. Margaret’s is repaying the diocese, $22,682, is listed in the income section of the mission plan. The Congregational Development Committee plans and hosts one or two events per year for congregations to learn more about church growth, evangelism, stewardship, etc. The committee also is available to work with individual parishes in the diocese to assist them in growth and development.
Council of Trustees
This part of the 2016 mission plan provides for the monthly Council of Trustee meetings, the Trustees’ annual retreat and other Council expenses. A new item for 2016 is $5,000 allotted for strategic planning.
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
11
Proposed 2016 Mission Plan, Narrative Liturgy, Arts and Music
The mission of the Liturgy, Arts and Music Commission is to support the congregations in the diocese, that we may better celebrate our life in Christ through worship. The commission continues to work with the bishop on ordination liturgies for priests and deacons, and plans and coordinates worship for the Diocesan Convention.
Mission Management
The salaries and benefits of all clergy and lay employees of the diocese have been grouped in this section. The operations and facilities expenses of the diocesan office are included in this area. Among major items in this area are retiree health insurance, computers, utilities, maintenance, property and liability insurance, and the annual audit.
Mission and Outreach
The Diocese of Kansas continues to be a strong supporter of the wider church. Our diocese has participated at the full asking for many years. Once again, the 2016 mission plan provides for the full asking to support the work of The Episcopal Church. Full participation by the diocese in the Millennium Development Goals is included in the mission plan. An increase of $1,750 will allow the diocese to offer more sessions of the canonically mandated anti-racism training. Areas supported by Mission and Outreach are: • Episcopal Church Apportionment • Province VII Apportionment • Episcopal Community Services in Kansas City • Episcopal Social Services in Wichita • Bishop Seabury Academy in Lawrence • Episcopal Wichita Area Refugee Ministry • Anti-Racism/Disability Awareness Training • Millennium Development Goals
Office of the Bishop
This area of the 2016 mission plan provides for the support of the bishop in his work, both in the Diocese of Kansas and in the wider church. Funding allows for the bishop to work together with the other bishops of the Episcopal Church through the House of Bishops and other special committees on which Bishop Wolfe serves. A new line item, Canon Pastor, was added for the 2016 mission plan. The role of Canon Pastor is filled by the Rev. George Wiley.
Office of the Canon to the Ordinary
The Canon to the Ordinary is the chief administrative officer for the diocese. In May of this year, the Rev. Torey Lightcap was called as the new canon. Canon Lightcap brings many skills to this important position.
12
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Proposed 2016 Mission Plan, Narrative Seminarian and Curate Support
As part of investing in our future, the Diocese of Kansas provides assistance for future priests of the Episcopal Church. Twice a year the diocese provides grants to those from our diocese attending a residential seminary. The diocese also partners with specific parishes to allow newly ordained clergy to gain valuable parish experience as a curate, and the parishes benefit from their ministry.
Stewardship and Development
The Stewardship and Development Committee works to provide resources and services to the parishes of the diocese. The Rev. Art Rathbun is currently working in the area of stewardship and development.
Youth Ministries
Karen Schlabach has been faithfully serving the diocese as youth missioner. The work performed in this area of the mission plan helps lay the foundation for future lay leaders and priests in the Episcopal Church. These are some of the youth events planned for 2016: • Miqra • Happening • New Beginnings • Summer MegaCamp • Fall Festival • YouthTide • Girls Only/Guys Only Retreat • Summer Event Rotation
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
13
14
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
2014 Actual
2015 Proposal
2016 Proposal
$ Change
% Change
2014 Actual
2015 Proposal
2016 Proposal
$ Change
% Change
TOTAL EXPENSES........................................... 1,744,447 .................. 1,690,448 ................ 1,808,798 ................. 1,830,293 ................ 21,495 .......................... 1%
Youth Ministries.................................................. 87,050 ......................118,042 ....................114,495 .................... 122,395 .................. 7,900 .......................... 7%
Stewardship and Development............................. 2,000 ............................ 941 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0%
Seminarian and Curate Support......................... 52,000 ....................... 41,700 ..................... 45,218 ...................... 19,200 ...............(26,018)....................... -58%
Office of the Canon to the Ordinary.................... 22,500 ........................15,911 ..................... 23,100 ...................... 23,100 ......................... 0 .......................... 0%
Office of the Bishop............................................ 38,300 ........................33,115 ..................... 36,300 ...................... 38,800 .................. 2,500 .......................... 7%
Mission and Outreach....................................... 313,129 ......................311,274 ................... 248,749 .................... 258,304 .................. 9,555 .......................... 4%
Mission Management........................................949,110 .....................839,305 ................... 932,078 .................... 945,682 ................ 13,604 .......................... 1%
Liturgy, Arts & Music................................................ 500 ................................ 0 ...........................100 ........................... 100 ......................... 0 .......................... 0%
Council of Trustees............................................... 4,500 ......................... 3,657 ........................4,500 ........................ 8,850 .................. 4,350 ........................ 97%
Congregational Development............................. 76,238 ....................... 93,544 ................... 147,007 .................... 147,007 ......................... 0 .......................... 0%
Community Life................................................... 20,300 ....................... 53,629 ..................... 55,300 ...................... 56,000 ..................... 700 .......................... 1%
Communications................................................. 22,635 ....................... 16,192 ..................... 23,501 ...................... 23,495 ........................(6).......................... 0%
Commission on Ministry........................................ 6,100 ......................... 5,795 ........................5,800 ........................ 9,400 .................. 3,600 ........................ 62%
Clergy Support.................................................... 10,950 ....................... 32,920 ..................... 23,700 ...................... 24,650 ..................... 950 .......................... 4%
Campus Ministries.............................................. 74,535 ....................... 61,250 ..................... 74,950 ...................... 74,950 ......................... 0 .......................... 0%
Bishop Kemper School for Ministry.................... 30,500 ....................... 30,500 ..................... 35,500 ...................... 39,360 .................. 3,860 .........................11%
Bethany Place.................................................... 24,750 ....................... 26,881 ..................... 28,550 ...................... 29,050 ..................... 500 .......................... 2%
Adult Formation.................................................... 9,350 ......................... 5,793 ........................7,950 ........................ 7,950 ......................... 0 .......................... 0%
Expenses 2014 Proposal
TOTAL INCOME................................................. 1,744,447 .................. 1,651,219 ................ 1,808,798 ................. 1,830,293 ................ 21,495 .......................... 1%
Fees - Youth & other......................................... 150,000 ..................... 153,604 ...............................0 ............................... 0 ......................... 0 .......................... 0%
Fees - Bishop Kemper School for Ministry............................................................................. 18,885 ...................... 18,975 ....................... 90 .......................... 0%
Fees - Youth Events............................................................................................................... 97,575 .................... 102,345 .................. 4,770 .......................... 5%
Fees - Congregational Development Conference.....................................................................2,000 ........................ 2,000 ......................... 0 .......................... 0%
Fees - Clergy Events.............................................................................................................. 14,700 ...................... 14,700 ......................... 0 .......................... 0%
Fees - Conference Center............................................................................................................950 ........................... 975 ....................... 25 .......................... 3%
Fees - Diocesan Convention.................................................................................................. 39,700 ...................... 40,000 ..................... 300 .......................... 1%
Endowment Proceeds...................................... 190,710 ..................... 190,700 ................... 209,121 .................... 217,302 .................. 8,181 .......................... 4%
St. Margaret’s Loan Payments to Diocese ................ 0 ....................... 20,005 ..................... 21,299 ...................... 22,682 .................. 1,383 .......................... 6%
Apportionment............................................... 1,403,737 .................. 1,286,910 ................ 1,404,568 ................. 1,411,314 .................. 6,746 .......................... 0%
Income 2014 Proposal
Proposed 2016 Mission Plan, Summary
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
15
Bethany Place 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Supplies................................................................ 2,750 ......................... 3,689 ........................2,550 ........................ 3,550 .................. 1,000 ........................ 39% Utilities.................................................................. 6,500 ......................... 5,671 ........................6,500 ........................ 5,500 .................(1,000)....................... -15% Building Services Contracts.................................. 2,500 ............................ 526 ........................5,500 ........................ 5,000 ....................(500)......................... -9% Maintenance....................................................... 13,000 ....................... 16,995 ..................... 14,000 ...................... 15,000 .................. 1,000 .......................... 7% Total Bethany Place............................................... 24,750 ....................... 26,881 ..................... 28,550 ...................... 29,050 ..................... 500 .......................... 2%
Adult Formation 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Commission Expenses............................................ 250 .............................. 14 ...........................200 ........................... 200 ......................... 0 .......................... 0% Travel.................................................................... 1,000 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Education for Ministry (EFM)................................ 6,850 ......................... 5,279 ........................7,250 ........................ 7,250 ......................... 0 .......................... 0% Cursillo..................................................................... 500 ............................ 500 ...........................500 ........................... 500 ......................... 0 .......................... 0% Via Media................................................................. 250 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Spiritual Development-Training............................... 500 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Total Adult Formation.............................................. 9,350 ......................... 5,793 ........................7,950 ........................ 7,950 ......................... 0 .......................... 0%
EXPENSES
INCOME 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Apportionment............................................... 1,403,737 .................. 1,286,910 ................ 1,404,568 ................. 1,411,314 .................. 6,746 .......................... 0% St. Margaret’s Loan Payments .................................. 0 ....................... 20,005 ..................... 21,299 ...................... 22,682 .................. 1,383 .......................... 6% Endowment Proceeds...................................... 190,710 ..................... 190,700 ................... 209,121 .................... 217,302 .................. 8,181 .......................... 4% Fees - Diocesan Convention.................................................................................................. 39,700 ...................... 40,000 ..................... 300 .......................... 1% Fees - Conference Center............................................................................................................950 ........................... 975 ....................... 25 .......................... 3% Fees- Deacons Retreat............................................................................................................6,200 ........................ 6,200 ......................... 0 .......................... 0% Fees - Gathering of Presbyters.................................................................................................8,500 ........................ 8,500 ......................... 0 .......................... 0% Fees - Congregational Development Conference.....................................................................2,000 ........................ 2,000 ......................... 0 .......................... 0% Fees - Youth Miqra....................................................................................................................4,000 ........................ 4,500 ..................... 500 ........................ 13% Fees - Youth Camp................................................................................................................. 80,100 ...................... 75,000 .................(5,100)......................... -6% Fees - Youth High School Spiritual Retreat...............................................................................3,100 ........................ 3,400 ..................... 300 ........................ 10% Fees - Youth Junior High Spiritual Retreat................................................................................2,300 ........................ 2,300 ......................... 0 .......................... 0% Fees - Youth MissionPalooza...........................................................................................................0 ............................... 0 ......................... 0 .......................... 0% Fees - Youth Recharge.................................................................................................................250 ........................... 250 ......................... 0 .......................... 0% Fees - Youth Girls Only/Guys Only Retreat...............................................................................3,000 ........................ 2,745 ....................(255)......................... -9% Fees - Youth Fall Fun Fest........................................................................................................3,150 ........................ 3,500 ..................... 350 .........................11% Fees - Youth Tide.......................................................................................................................1,675 ........................ 1,900 ..................... 225 ........................ 13% Fees - Youth Summer Event Rotation..............................................................................................0 ........................ 8,750 .................. 8,750 .......................... 0% Fees - Bishop Kemper School for Ministry............................................................................. 18,885 ...................... 18,975 ....................... 90 .......................... 0% Fees - Youth & other......................................... 150,000 ..................... 153,604 ...............................0 ............................... 0 ......................... 0 .......................... 0% TOTAL INCOME................................................. 1,744,447 .................. 1,651,219 ................ 1,808,798 ................. 1,830,293 ................ 21,495 .......................... 1%
Proposed 2016 Mission Plan, Line Item
16
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Campus Ministries 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Auto Expense....................................................... 6,500 ......................... 3,618 ........................6,750 ........................ 5,550 .................(1,200)....................... -18% Auto Escrow......................................................... 3,400 ......................... 3,400 ........................3,400 ........................ 3,400 ......................... 0 .......................... 0% Lodging................................................................. 1,250 ............................ 369 ...........................500 ........................... 500 ......................... 0 .......................... 0% Maintenance & Insurance - KU Canterbury........ 16,650 ....................... 16,650 ..................... 17,350 ...................... 17,350 ......................... 0 .......................... 0% Maintenance & Insurance - KSU Canterbury..... 13,500 ....................... 13,530 ..................... 13,800 ...................... 13,800 ......................... 0 .......................... 0% Campus Ministries - Parish-Based....................... 3,000 ......................... 3,000 ........................3,600 ........................ 3,600 ......................... 0 .......................... 0% Travel ................................................................... 2,000 ............................ 396 ........................2,000 ........................ 2,500 ..................... 500 ........................ 25% Meetings/Gatherings............................................... 500 ............................ 592 ...........................300 ........................... 300 ......................... 0 .......................... 0% Office Supplies........................................................ 250 ............................ 847 ...........................350 ........................... 600 ..................... 250 ........................ 71% Telecommunications............................................. 1,285 ............................ 851 ...........................900 ........................... 850 ......................(50)......................... -6% Campus Ministry Interns..................................... 20,000 ....................... 14,431 ..................... 20,000 ...................... 20,500 ..................... 500 .......................... 2% Ministry Program Expenses.................................. 6,200 ......................... 3,566 ........................6,000 ........................ 6,000 ......................... 0 .......................... 0% Total Campus Ministries....................................... 74,535 ....................... 61,250 ..................... 74,950 ...................... 74,950 ......................... 0 .......................... 0% Clergy Support 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Gathering of Presbyters........................................... 500 ....................... 17,401 ........................8,500 ........................ 8,500 ......................... 0 .......................... 0% Archdeacons............................................................ 500 ............................ 200 ...........................500 ........................... 500 ......................... 0 .......................... 0% Clergy Gatherings.................................................... 250 ............................ 139 ...........................250 ........................... 250 ......................... 0 .......................... 0% Deacons Retreat...................................................... 500 ......................... 5,258 ........................5,250 ........................ 6,200 ..................... 950 ........................ 18% Convocation Deans.............................................. 8,000 ......................... 8,000 ........................8,000 ........................ 8,000 ......................... 0 .......................... 0% Chrism Mass......................................................... 1,200 ......................... 1,922 ........................1,200 ........................ 1,200 ......................... 0 .......................... 0% Total Clergy Support............................................. 10,950 ....................... 32,920 ..................... 23,700 ...................... 24,650 ..................... 950 .......................... 4% Commission on Ministry 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Commission Expense........................................... 1,000 ............................ 882 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Travel (Seminarians)............................................ 1,200 ......................... 2,003 ........................1,200 ........................ 1,200 ......................... 0 .......................... 0% Supplies................................................................... 200 .............................. 25 ...............................0 ............................... 0 ......................... 0 .......................... 0% Conferences/Retreats........................................... 1,500 ................................ 0 ........................1,500 ........................ 1,500 ......................... 0 .......................... 0% Background Investigations...................................... 500 ............................ 846 ...........................500 ........................ 3,000 .................. 2,500 ...................... 500% Ordination Services................................................. 700 ............................ 689 ...........................600 ........................... 700 ..................... 100 ........................ 17% Ordination Examinations...................................... 1,000 ......................... 1,350 ........................1,000 ........................ 2,000 .................. 1,000 ...................... 100% Total Commission on Ministry............................... 6,100 ......................... 5,795 ........................5,800 ........................ 9,400 .................. 3,600 ........................ 62%
Bishop Kemper School for Ministry 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Student Support.................................................... 8,500 ......................... 8,500 ........................8,500 ........................ 3,360 .................(5,140)....................... -60% School for Ministry Support................................ 22,000 ....................... 22,000 ..................... 27,000 ...................... 36,000 .................. 9,000 ........................ 33% Total Bishop Kemper School for Ministry........... 30,500 ....................... 30,500 ..................... 35,500 ...................... 39,360 .................. 3,860 ........................ 11%
Proposed 2016 Mission Plan, Line Item
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
17
Council of Trustees 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Strategic Planning................................................... 500 ................................ 0 ...........................500 ........................ 5,000 .................. 4,500 ...................... 900% Committee Expense............................................. 1,900 ......................... 2,771 ........................2,200 ........................ 2,150 ......................(50)......................... -2% Retreat.................................................................. 2,100 ............................ 886 ........................1,800 ........................ 1,700 ....................(100)......................... -6% Total Council of Trustees........................................ 4,500 ......................... 3,657 ........................4,500 ........................ 8,850 .................. 4,350 ........................ 97% Liturgy, Arts & Music 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Diocesan Liturgies (Convent’n, Ordinat’n)............... 250 ................................ 0 ...........................100 ........................... 100 ......................... 0 .......................... 0% Workshops, Information, Consultation..................... 250 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Total Liturgy, Art & Music.......................................... 500 ................................ 0 ...........................100 ........................... 100 ......................... 0 .......................... 0%
Congregational Development 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Committee Expense................................................ 100 ............................ 200 ...........................100 ........................... 100 ......................... 0 .......................... 0% St. Paul’s KC Hispanic Ministry Initiative............ 24,000 ....................... 24,000 ..................... 20,000 ...................... 20,000 ......................... 0 .......................... 0% Loan Payments - St. Margaret’s 1....................... 45,138 ....................... 50,028 ....................110,907 .................... 110,907 ......................... 0 .......................... 0% Continuing Education........................................... 2,000 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Conference........................................................... 4,000 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0% Search Committee Consultant.............................. 1,000 ....................... 19,316 ..................... 14,000 ...................... 14,000 ......................... 0 .......................... 0% Total Congregational Development..................... 76,238 ....................... 93,544 ................... 147,007 .................... 147,007 ......................... 0 .......................... 0%
Communications 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Travel....................................................................... 750 ............................ 344 ...........................750 ........................... 750 ......................... 0 .......................... 0% Telephone................................................................ 360 ............................ 180 ...........................360 ........................... 360 ......................... 0 .......................... 0% Website Hosting....................................................... 480 ............................ 684 ...........................480 ........................... 480 ......................... 0 .......................... 0% Publication............................................................ 6,300 ......................... 5,164 ..................... 10,768 ...................... 10,960 ..................... 192 .......................... 2% Circulation (Postage)............................................ 7,750 ......................... 5,070 ........................4,828 ........................ 4,600 ....................(228)......................... -5% Labeling................................................................ 1,400 ............................ 798 ...........................920 ........................... 950 ....................... 30 .......................... 3% Postage Return........................................................ 200 ................................ 0 ...........................200 ........................... 200 ......................... 0 .......................... 0% Technology Upgrades (Software)............................ 200 ................................ 0 ...........................200 ........................... 200 ......................... 0 .......................... 0% Parish Support/Online Resources........................... 650 ................................ 0 ...........................550 ........................... 550 ......................... 0 .......................... 0% Equipment............................................................... 425 .............................. 59 ...........................425 ........................... 425 ......................... 0 .......................... 0% Episcopal Communicators.................................... 1,500 ......................... 1,493 ........................1,500 ........................ 1,500 ......................... 0 .......................... 0% Fees & Membership................................................ 320 ............................ 200 ...........................320 ........................... 320 ......................... 0 .......................... 0% Diocesan Journal ................................................. 2,300 ......................... 2,200 ........................2,200 ........................ 2,200 ......................... 0 .......................... 0% Total Communications.......................................... 22,635 ....................... 16,192 ..................... 23,501 ...................... 23,495 ........................(6).......................... 0% Community Life 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Convention Expense............................................ 5,000 ....................... 38,329 ..................... 40,000 ...................... 40,000 ......................... 0 .......................... 0% General Convention Deputies............................ 14,000 ....................... 14,000 ..................... 14,000 ...................... 16,000 .................. 2,000 ........................ 14% Anglican/Lambeth Conferences........................... 1,300 ......................... 1,300 ........................1,300 ............................... 0 .................(1,300)..................... -100% Total Community Life............................................ 20,300 ....................... 53,629 ..................... 55,300 ...................... 56,000 ..................... 700 .......................... 1%
Proposed 2016 Mission Plan, Line Item
18
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Mission and Outreach 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change General Convention Assessment..................... 294,180 ..................... 294,180 ................... 229,850 .................... 238,754 .................. 8,904 .......................... 4% Anti-Racism/Disability Awareness........................... 250 ................................ 0 ...........................250 ........................ 2,000 .................. 1,750 ...................... 700% Province VII Synod Assessment........................... 2,199 ......................... 2,199 ........................2,199 ........................ 1,100 .................(1,099)....................... -50% Jubilee Outreach Ministries..................................... 250 ............................ 257 ...........................250 ........................... 250 ......................... 0 .......................... 0% Commission Expense.................................................. 0 ................................ 0 ...........................200 ........................... 200 ......................... 0 .......................... 0% Episcopal Wichita Area Refugee Ministry ............ 1,000 ................................ 0 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Episcopal Community Services-Kansas City........ 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Episcopal Social Services-Wichita....................... 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Bishop Seabury Academy.................................... 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Environmental Stewardship..................................... 250 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Millennium Development Goals.......................... 12,000 ........................11,638 ..................... 12,000 ...................... 12,000 ......................... 0 .......................... 0% Total Mission and Outreach................................ 313,129 ......................311,274 ................... 248,749 .................... 258,304 .................. 9,555 .......................... 4%
Mission Management 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Salaries - Clergy 2............................................. 298,405 .....................259,430 ................... 286,385 .................... 291,757 .................. 5,372 .......................... 2% Health Insurance - Clergy................................... 78,105 .......................50,484 ..................... 73,935 ...................... 73,935 ......................... 0 .......................... 0% Pension - Clergy................................................. 53,715 .......................32,086 ..................... 51,550 ...................... 52,516 ..................... 966 .......................... 2% Salaries - Lay 3.................................................. 279,520 .....................280,214 ....................293,116 .................... 293,116 ......................... 0 .......................... 0% Payroll Taxes - Lay............................................. 21,380 .......................27,412 ..................... 22,091 ...................... 22,091 ......................... 0 .......................... 0% Health Insurance - Lay....................................... 27,300 .......................26,891 ..................... 28,650 ...................... 28,650 ......................... 0 .......................... 0% Pension - Lay...................................................... 23,415 .......................23,424 ..................... 24,904 ...................... 24,904 ......................... 0 .......................... 0% Life Insurance - Lay................................................. 850 ............................426 ...........................850 ........................... 850 ......................... 0 .......................... 0% Income Replacement Insurance - Lay..................... 750 ............................594 ...........................750 ........................... 750 ......................... 0 .......................... 0% Health Insurance - Retirees................................ 21,000 .......................18,792 ..................... 21,000 ...................... 21,000 ......................... 0 .......................... 0% Workers’ Compensation Insurance....................... 4,120 .........................3,308 ........................4,120 ........................ 3,700 ....................(420)....................... -10% Travel.................................................................... 2,600 .........................1,721 ........................2,600 ........................ 2,600 ......................... 0 .......................... 0% Continuing Education........................................... 1,000 .........................1,529 ........................1,500 ........................ 1,700 ..................... 200 ........................ 13% Computer Expenses........................................... 21,750 .......................15,701 ..................... 19,427 ...................... 21,233 .................. 1,806 .......................... 9% Telecommunications............................................. 5,000 .........................5,236 ........................6,000 ........................ 6,000 ......................... 0 .......................... 0% Postage................................................................ 6,000 .........................3,361 ........................6,000 ........................ 6,000 ......................... 0 .......................... 0% Office Supplies................................................... 10,550 .........................9,292 ......................11,000 ...................... 11,000 ......................... 0 .......................... 0% Printing ................................................................ 1,600 ............................629 ...........................600 ........................... 600 ......................... 0 .......................... 0% Maintenance - Equipment........................................ 500 ................................0 ...........................250 ........................... 250 ......................... 0 .......................... 0% Equipment Lease.................................................. 2,500 .........................2,516 ........................2,500 ........................ 2,500 ......................... 0 .......................... 0% Building Services Contract................................... 1,000 ............................698 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Utilities.................................................................. 9,000 .........................8,147 ........................9,000 ........................ 9,000 ......................... 0 .......................... 0% Property & Liability Insurance............................. 19,000 .......................19,598 ..................... 19,500 ...................... 19,980 ..................... 480 .......................... 2% Bank Fees & Finance Charges.................................... 0 ................................0 ...........................300 ........................... 300 ......................... 0 .......................... 0% Miscellaneous Expenses......................................... 500 ............................455 ...........................550 ........................... 750 ..................... 200 ........................ 36% Operating Fund Reserve.................................... 40,800 ....................... 27,411 ..................... 25,000 ...................... 30,000 .................. 5,000 ........................ 20% Independent Audit............................................... 18,750 .......................19,950 ..................... 19,500 ...................... 19,500 ......................... 0 .......................... 0% Total Mission Management..................................949,110 .....................839,305 ................... 932,078 .................... 945,682 ................ 13,604 .......................... 1%
Proposed 2016 Mission Plan, Line Item
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
19
Stewardship and Development 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Travel .......................................................................... 0 ................................ 0 ...........................500 ........................... 500 ......................... 0 .......................... 0% Program Development................................................. 0 ............................ 543 ...........................500 ........................... 500 ......................... 0 .......................... 0% Commission Expense........................................... 2,000 ............................ 398 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Total Stewardship and Development..................... 2,000 ............................ 941 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0%
Seminarian and Curate Support 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Clergy Internship/Mentoring/Recruitment........... 42,000 ....................... 39,000 ..................... 36,000 ...................... 12,000 ...............(24,000)....................... -67% Seminarian Support............................................ 10,000 ......................... 2,700 ........................9,218 ........................ 7,200 .................(2,018)....................... -22% Total Seminarian and Curate Support................. 52,000 ....................... 41,700 ..................... 45,218 ...................... 19,200 ...............(26,018)....................... -58%
Office of the Bishop 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Telecommunications............................................. 2,400 ......................... 2,543 ........................2,400 ........................ 2,400 ......................... 0 .......................... 0% Lodging................................................................. 3,600 ..........................4,117 ........................3,100 ........................ 3,100 ......................... 0 .......................... 0% Auto Escrow......................................................... 8,200 ......................... 8,200 ........................8,200 ........................ 8,200 ......................... 0 .......................... 0% Auto Expenses..................................................... 9,000 ......................... 8,357 ........................9,000 ........................ 9,000 ......................... 0 .......................... 0% Air Travel............................................................... 2,750 ......................... 2,127 ........................2,250 ........................ 2,250 ......................... 0 .......................... 0% Meals/Host............................................................ 4,000 ......................... 3,686 ........................4,000 ........................ 4,000 ......................... 0 .......................... 0% House of Bishops................................................. 3,000 ......................... 2,081 ........................3,000 ........................ 3,000 ......................... 0 .......................... 0% Travel - Other........................................................ 1,000 ............................ 231 ...........................500 ........................... 500 ......................... 0 .......................... 0% Professional Development.................................... 1,000 ............................ 605 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Subscriptions........................................................... 350 ............................ 145 ...........................350 ........................... 350 ......................... 0 .......................... 0% Canon Pastor.............................................................................................................................................................. 2,500 .................. 2,500 ............................ Staff Development................................................ 2,000 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0% Conferences/Continuing Education......................... 900 ............................ 827 ...........................400 ........................... 400 ......................... 0 .......................... 0% Professional Expenses............................................ 100 ............................ 196 ...........................100 ........................... 100 ......................... 0 .......................... 0% Total Office of the Bishop..................................... 38,300 ........................33,115 ..................... 36,300 ...................... 38,800 .................. 2,500 .......................... 7% Office of the Canon to the Ordinary 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Travel.................................................................... 1,500 ............................ 975 ........................1,500 ........................ 1,500 ......................... 0 .......................... 0% Professional Expenses............................................ 400 ................................ 0 ...........................400 ........................... 400 ......................... 0 .......................... 0% Fresh Start............................................................ 1,000 ............................ 820 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Telecommunications............................................. 1,500 ............................ 309 ........................1,500 ........................ 1,500 ......................... 0 .......................... 0% Auto Expense....................................................... 8,000 ..........................4,611 ........................8,200 ........................ 8,200 ......................... 0 .......................... 0% Auto Escrow......................................................... 6,100 ......................... 6,100 ........................6,100 ........................ 6,100 ......................... 0 .......................... 0% Lodging................................................................. 1,000 ......................... 1,097 ........................1,200 ........................ 1,200 ......................... 0 .......................... 0% Meals.................................................................... 1,000 ............................ 948 ........................1,000 ........................ 1,000 ......................... 0 .......................... 0% Subscriptions........................................................... 200 ................................ 0 ...........................200 ........................... 200 ......................... 0 .......................... 0% Professional Development.................................... 1,800 ......................... 1,051 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0% Total Office of the Canon to the Ordinary........... 22,500 ........................15,911 ..................... 23,100 ...................... 23,100 ......................... 0 .......................... 0%
Proposed 2016 Mission Plan, Line Item
20
Proposed 2016 Mission Plan, Line Item
In December 2013, the Diocese of Kansas took out a loan to pay off the debt of St. Margaret’s. The diocese will pay off the loan in 15 years. St. Margaret’s is repaying the diocese over 30 years. Each year, St. Margaret’s payment increases by 6 percent. The annual cost of the loan is shown in the “Congregational Development” section of the Mission Plan. The repayment of the loan is shown in the income section. St. Margaret’s is also making full payment on its apportionment.
Clergy salaries include the salaries for the Bishop, the Canon to the Ordinary and the Campus Missioner. Based on the Consumer Price Index for April 2014-March 2015, no cost of living salary increase is included.
Lay salaries include the salaries for the Assistant to the Bishop, the Assistant to the Canon, the Director of Communications, the Comptroller, the Youth Missioner, one part-time Receptionist and one part-time Custodian. Based on the Consumer Price Index for April 2014-March 2015, no cost of living salary increase is included.
1
2
3
2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change TOTAL EXPENSES........................................... 1,744,447 .................. 1,690,448 ................ 1,808,798 ................. 1,830,293 ................ 21,495 .......................... 1%
Youth Ministries 2014 Proposal 2014 Actual 2015 Proposal 2016 Proposal $ Change % Change Auto Expense....................................................... 3,000 ......................... 3,621 ........................3,750 ........................ 3,750 ......................... 0 .......................... 0% Auto Escrow......................................................... 3,400 ......................... 3,400 ........................3,400 ........................ 3,400 ......................... 0 .......................... 0% Resources............................................................ 1,000 ......................... 1,728 ........................1,000 ........................... 750 ....................(250)....................... -25% Peer Ministry............................................................ 500 ............................ 587 ...........................500 ........................... 500 ......................... 0 .......................... 0% Continuing Education.............................................. 500 ......................... 1,189 ...........................500 ........................... 500 ......................... 0 .......................... 0% Training for Youth Ministers..................................... 250 ................................ 0 ...........................250 ........................... 250 ......................... 0 .......................... 0% Camp Wood Expense......................................... 63,000 ........................75,811 ..................... 75,000 ...................... 75,000 ......................... 0 .......................... 0% High School Spiritual Retreat.................................. 200 ......................... 2,410 ........................2,750 ........................ 3,300 ..................... 550 ........................ 20% Junior High Spiritual Retreat.................................... 200 ..........................3,118 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0% Miqra: A Public Reading of Scriptures..................... 200 ......................... 2,624 ........................4,250 ........................ 4,250 ......................... 0 .......................... 0% MissionPalooza: Urban Ministry Experience........... 200 ............................ 274 ...........................250 ............................... 0 ....................(250)..................... -100% Fall Festival Evangelism Event................................ 200 ......................... 3,516 ........................3,250 ........................ 3,500 ..................... 250 .......................... 8% Recharge: Youth Leaders Retreat........................... 250 ............................ 454 ...........................550 ........................... 550 ......................... 0 .......................... 0% Youth Tide (Formerly ADVENTure).......................... 200 ................................ 0 ........................1,750 ........................ 1,750 ......................... 0 .......................... 0% Wilderness Backpack Camping Trip........................ 200 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0% Girls Only/Guys Only Retreat.................................. 200 ................................ 0 ........................2,745 ........................ 2,745 ......................... 0 .......................... 0% Background Checks................................................ 100 ................................ 0 ...........................100 ........................... 100 ......................... 0 .......................... 0% Nat’l/Provincial Youth Events (Summer Rotation).3,000 ......................... 9,419 ........................1,000 ........................ 9,750 .................. 8,750 ...................... 875% Summer Interns.................................................... 3,000 ......................... 3,400 ........................4,000 ........................ 4,000 ......................... 0 .......................... 0% Safeguarding God’s Children................................... 200 ................................ 0 ...........................200 ........................... 100 ....................(100)....................... -50% Telecommunications............................................. 2,500 ......................... 2,273 ........................2,500 ........................ 2,200 ....................(300)....................... -12% Travel.................................................................... 1,250 ......................... 1,304 ........................1,250 ........................ 1,000 ....................(250)....................... -20% Office Expenses................................................... 3,500 ......................... 2,914 ........................3,500 ........................ 3,000 ....................(500).......................114% Total Youth Ministries............................................ 87,050 ......................118,042 ....................114,495 .................... 122,395 .................. 7,900 .......................... 7%
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Proposed apportionment schedule, 2016 2011 REVENUE
ADJUSTED 2012 2013 2014 2016 2016 REVENUE REVENUE REVENUE BASE APPORT. PERCENT
2016 EFFECTIVE RATE
NORTHEAST CONVOCATION Atchison, Trinity 179,172 197,256 193,371 182,112 182,112 30,819 2.18% 16.92% Edwardsville, St. Martin’s 34,274 31,120 29,638 28,960 28,000 3,750 0.27% 13.39% Kansas City, St. Paul’s 132,298 157,478 175,986 163,587 163,587 27,227 1.93% 16.64% Lawrence, St. Margaret’s 205,741 217,311 225,291 293,645 245,416 43,097 3.05% 17.56% Lawrence, Trinity 325,846 367,068 413,202 419,678 399,983 73,074 5.18% 18.27% Leavenworth, St. Paul’s 246,361 235,700 203,430 241,584 226,905 39,507 2.80% 17.41% Mission, St. Michael’s 1,256,691 1,233,713 1,221,497 1,212,889 1,210,000 230,171 16.31% 19.02% Olathe, St. Aidan’s 162,638 169,576 159,459 158,581 158,581 26,256 1.86% 16.56% Ottawa, Grace 28,971 48,472 26,772 38,270 37,838 5,068 0.36% 13.39% Overland Park, St. Thomas’ 535,040 626,212 494,208 523,904 523,904 97,108 6.88% 18.54% Shawnee, St. Luke’s 186,299 224,149 196,875 173,009 173,009 29,054 2.06% 16.79% Stilwell, St. Francis’ 47,104 50,154 47,295 61,220 52,890 7,171 0.51% 13.56% TOTAL 3,340,435 3,558,209 3,387,024 3,497,439 3,402,224 612,300 43.39% 18.00% SOUTHEAST CONVOCATION Chanute, Grace 84,493 Coffeyville, St. Paul’s 117,223 Galena, St. Mary’s 24,965 Independence, Epiphany 67,206 Iola, St. Timothy’s 39,349 Neodesha, Ascension 28,370 Parsons, St. John’s 61,269 Pittsburg, St. Peter’s 103,857 Sedan, Epiphany 180,352 Yates Center, Calvary 10,394 TOTAL 717,478
101,742 78,678 29,283 61,247 45,748 22,246 49,526 115,332 174,890 15,490 694,182
99,774 87,140 19,510 70,672 36,844 17,041 35,197 105,592 174,056 19,932 665,758
104,799 72,369 24,891 70,626 28,392 24,948 46,562 103,750 182,506 10,170 669,013
102,105 72,369 24,561 67,515 28,392 21,412 43,762 103,750 177,151 10,170 651,186
15,303 10,364 3,290 9,569 3,803 2,868 5,862 15,622 29,857 1,362 97,899
1.08% 0.73% 0.23% 0.68% 0.27% 0.20% 0.42% 1.11% 2.12% 0.10% 6.94%
14.99% 14.32% 13.39% 14.17% 13.39% 13.39% 13.39% 15.06% 16.85% 13.39% 15.03%
NORTHWEST CONVOCATION Abilene, St. John’s 125,623 42,470 64,172 65,851 57,498 7,926 0.56% 13.79% Blue Rapids, St. Mark’s 11,386 8,531 7,511 7,511 7,511 1,006 0.07% 13.39% Clay Center, St. Paul’s 82,678 73,798 73,036 76,946 74,593 10,729 0.76% 14.38% Emporia, St. Andrew’s 165,170 171,305 138,117 159,818 156,413 25,835 1.83% 16.52% Holton, St. Thomas’ 16,627 13,961 9,467 2,288 2,200 295 0.02% 13.39% Junction City, Covenant 84,172 85,625 80,451 78,238 78,238 11,327 0.80% 14.48% Manhattan, St. Paul’s 195,917 208,347 210,800 207,331 207,331 35,710 2.53% 17.22% Marysville, St. Paul’s 14,609 12,248 12,248 12,364 12,287 1,646 0.12% 13.39% Topeka, Grace Cathedral 789,746 830,647 843,645 833,501 833,501 157,152 11.14% 18.85% Topeka, St. David’s 408,437 397,573 394,427 386,628 385,000 70,168 4.97% 18.23% Wamego, St. Luke’s 66,109 69,386 68,731 54,464 54,464 7,429 0.53% 13.64% TOTAL 1,960,474 1,913,891 1,902,605 1,884,940 1,869,036 329,223 23.33% 17.61% SOUTHWEST CONVOCATION Arkansas City, Trinity 67,784 73,060 70,183 68,981 68,981 9,809 0.70% 14.22% Derby, St. Andrew’s 123,765 113,380 132,562 95,509 95,509 14,158 1.00% 14.82% El Dorado, Trinity 171,542 154,782 145,996 152,885 151,221 24,828 1.76% 16.42% Newton, St. Matthew’s 123,429 122,477 125,574 139,287 129,113 20,540 1.46% 15.91% Wellington, St. Jude’s 17,008 15,757 16,375 16,711 16,281 2,181 0.15% 13.39% Wichita, Good Shepherd 381,417 363,025 322,001 390,109 358,378 65,005 4.61% 18.14% Wichita, St. Bartholomew’s 44,728 43,292 47,262 45,504 45,353 6,075 0.43% 13.39% Wichita, St. James’ 650,806 551,966 609,457 518,370 518,370 96,034 6.80% 18.53% Wichita, St. John’s 303,646 353,137 365,474 386,117 368,243 66,918 4.74% 18.17% Wichita, St. Stephen’s 273,478 282,696 269,546 310,584 287,609 51,280 3.63% 17.83% Winfield, Grace 104,909 107,073 74,009 121,546 100,876 15,064 1.07% 14.93% TOTAL 2,262,512 2,180,645 2,178,439 2,245,603 2,139,933 371,892 26.35% 17.38% GRAND TOTALS
8,280,899
8,346,927
8,133,826 8,296,995 8,062,379
1,411,314
100.00%
17.50%
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
21
Courtesy resolutions These courtesy resolutions have been suggested to the 156th Annual Convention of the Episcopal Diocese of Kansas. They will be presented to the Convention as consent calendar items, to be voted upon as a group. The separate courtesy resolutions will not be read. The proposed rules for debate allow for the removal of any item from the consent calendar by any delegate, providing that at least two other delegates join the request. Should this request be made, the item removed will be subject to debate or comment and will be voted on separately. 1. The Most Reverend Katharine Jefferts Schori and Mr. Richard Schori — This resolution sends greetings and best wishes to the Presiding Bishop, with special thanks for her ministry during the past nine years, and to her spouse. 2. The Right Reverend and Mrs. Michael Curry — This resolution sends greetings and best wishes to the Presiding Bishop-elect and his spouse, Sharon. 3. The Most Reverend and Right Honorable and Mrs. Justin Welby — This resolution sends greetings and best wishes to the Archbishop of Canterbury and his spouse, Caroline. 4. The Right Reverend and Mrs. William Smalley — This resolution sends greetings and best wishes to the Eighth Bishop of Kansas and his spouse, Carole. 5. The Right Reverend and Mrs. Richard F. Grein — This resolution sends greetings and best wishes to the Seventh Bishop of Kansas and his spouse, Ann. 6. The Seminarians, Postulants and Candidates — This resolution sends greetings and best wishes to the Seminarians, Postulants and Candidates of our diocese. 7. The Right Reverend and Mrs. Michael Milliken and the Diocese of Western Kansas —This resolution sends greetings and best wishes to our good neighbors Bishop and Mrs. Milliken and the people of the Diocese of Western Kansas. 8. The Right Reverend and Mrs. Martin Field and the Diocese of West Missouri — This resolution sends greetings and best wishes to our good neighbors Bishop and Mrs. Field and the people of the Diocese of West Missouri. 9. The Right Reverend and Mrs. J. Scott Barker and the Diocese of Nebraska — This resolution sends greetings and best wishes to our good neighbors Bishop and Mrs. Barker and the people of the Diocese of Nebraska.
22
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Courtesy resolutions 10. Bishops and people of the dioceses of Province VII — This resolution sends greetings and best wishes to the bishops and people of the dioceses of Province VII: the Right Reverend Larry R. Benfield and the people of the Diocese of Arkansas; the Reverend George Sumner, bishop-elect, and the people of the Diocese of Dallas; the Right Reverend James Scott Mayer and the people of the Diocese of Fort Worth and the Diocese of Northwest Texas; the Right Reverend Edward J. Konieczny and the people of the Diocese of Oklahoma; the Right Reverend Michael Louis Vono and the people of the Diocese of Rio Grande; the Right Reverend Gary Lillibridge, the Right Reverend David Reed and the people of the Diocese of West Texas; and the Right Reverend Jake Owensby and the people of the Diocese of Western Louisiana. 11. The Right Reverend Jean Zache Duracin and the Episcopal Diocese of Haiti — This resolution sends greetings and best wishes to our mission partners Bishop Duracin and the people of the Diocese of Haiti. 12. The Most Reverend Eliud Wabukala and the Anglican Church of Kenya — This resolution sends greetings and best wishes to our mission partners Archbishop Wabukala and the people of the Anglican Church of Kenya. 13. The Right Reverend Joseph Muchai and the Diocese of Nakuru — This resolution sends greetings and best wishes to our mission partners Bishop Muchai and the people of the Diocese of Nakuru in Kenya. 14. Bishop and Mrs. Roger R. Gustafson and the Central States Synod of the Evangelical Lutheran Church in America — This resolution sends greetings to Bishop Gustafson and his spouse, the Rev. Susan Langhauser, and the people of the Central States Synod. 15. Bishop and Mrs. Scott Jones and the Great Plains Conference of the United Methodist Church – This resolution sends greetings and best wishes to Bishop and Mrs. Jones and the people of the Great Plains Conference. 16. Bishop Elizabeth A. Eaton and the Rev. T. Conrad Selnick — This resolution sends greetings and best wishes to the Presiding Bishop of the Evangelical Lutheran Church in America, and to her spouse. 17. Liturgy, Arts and Music Committee — This resolution sends the convention’s appreciation to the members of the Liturgy, Arts and Music Committee for their time in planning the convention liturgies. 18. The Commission on Youth — This resolution sends thanks to those who served as pages during the business sessions of the convention.
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
23
Proposed rules of debate 1. Whenever possible, speakers will be called in alternating order of their positions on the issue under consideration. 2. Speakers will be limited to two (2) minutes on an issue under consideration, except that: a) A speaker may speak again to any amendment, with a two (2) minute time limit again applying; and b) A speaker may answer questions of information. 3. While motions to call the previous question (close debate), limit debate, postpone to a set time, postpone indefinitely or commit are acceptable at any time, the motion will be effective only after all speakers already at the microphone have had an opportunity to speak. 4. Items such as courtesy resolutions may be placed on a consent calendar to be voted as a group. a) The consent calendar(s) shall be prepared by the Committee on Dispatch of Business and distributed to the Convention. b) The consent calendar is not subject to debate. c) An item or items may be removed from the consent calendar at the request of any delegate, providing that at least two other delegates join the request. The removal of one or more items from the consent calendar is not subject to a vote. d) Items so removed shall be voted upon separately and are subject to debate. Explanation: A convention is a gathering of the community of the church in this place. Communities that are functional listen to one another and give each person an opportunity to speak. These proposed rules of debate are designed to advance our life at this “community reunion.� Some items will be judged by the Committee on Dispatch of Business to be items on which delegates are in full agreement. These items, such as courtesy resolutions, will be placed on a consent calendar. However, should a delegate feel that an item deserves either debate or comment, that item may be removed from the consent calendar as provided for above. In all our discussions, we seek to know Christ and to make Christ known.
24
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Amendment form Debate and action on matters to come before this convention will take place Oct. 22-24, 2015, as shown on the proposed agenda. The process of the convention will be helped if additional actions or amendments to pre-filed actions are submitted in writing in advance. Please complete this form if you plan to introduce any of the actions listed below. If you know of such proposed action and it is received in the diocesan office no later than Friday, Oct. 9, it can be included in the packet given to each delegate at convention. Send it to Michele Moss, Convention Coordinator, in the diocesan office by: ■■ Mail: 835 SW Polk Street, Topeka, KS 66612-1688 ■■ Fax: (785) 235-2449 ■■ E-mail: mmoss@episcopal-ks.org At the convention itself, give the completed form to a member of the diocesan staff or a member of the Committee on Dispatch of Business.
Delegate’s name ____________________________________________________________________ Delegate’s parish ___________________________________________________________________ The proposed action is: _____ A resolution from the floor not submitted by the deadline (requires a 2/3 majority approval for consideration). _____ An amendment to the Constitution or Canons not submitted by the deadline (requires a 2/3 majority approval for consideration). _____ An amendment to or other action on Proposed Amendment #_____. _____ An amendment to or other action on Resolution #_____. _____ An amendment to the proposed 2016 mission plan on page _____. Please write the proposed action here, giving as specific a reference as possible. Use additional sheets, if needed. __________________________________________________________________________________ __________________________________________________________________________________ __________________________________________________________________________________ __________________________________________________________________________________ Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
25
Notes
26
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
Notes
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas
27
Notes
28
Nothing will separate us from the love of God • The 156th Annual Convention of the Episcopal Diocese of Kansas