Information for Clergy and Delegates The 158th Annual Convention of the Episcopal Diocese of Kansas October 20-21, 2017 Topeka, Kansas
Table of contents Schedules and agendas
Schedule of convocation meetings........................................................................................................................2 Proposed agenda for Diocesan Convention........................................................................................................3
Nominees for Council of Trustees
Lay nominees, 3-year term (elect 1).......................................................................................................................4 Clergy nominees, 3-year term (elect 1)..................................................................................................................5
Debatable resolutions
On amendments to the constitution and canons................................................................................................6
Amendments to the canons of the diocese
Apportionment.........................................................................................................................................................7 Episcopal Theological Seminary of the Southwest............................................................................................8
Proposed 2018 Mission Plan
Narrative .............................................................................................................................................................9-13 Summary of the mission plan..............................................................................................................................14 Line items of income and expenses..............................................................................................................15-20 Apportionment schedule.......................................................................................................................................21
Consent Calendar items
Bishop’s appointments and nominations......................................................................................................22-23 Convention committees..................................................................................................................................24-25 Courtesy resolutions........................................................................................................................................26-27
Other items
Proposed rules of debate......................................................................................................................................28
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
1
Schedule of Convocation Meetings Southeast Convocation
Saturday, Sept. 9, 10 a.m., St. John’s Church, 1801 Corning, Parsons
Southwest Convocation
Saturday, Sept. 9, 2 p.m., Trinity Church, 400 W. Ash, El Dorado
Northeast Convocation
Saturday, Sept. 16, 9 a.m., Trinity, 2017 Vermont, Lawrence
Northwest Convocation
Saturday, Sept. 16, 1 p.m., St. David’s, 3916 SW 17th, Topeka
All delegates are urged to attend the meeting in their Convocation. Members of the diocesan staff and the Council of Trustees will be present to provide information and answer questions.
Please bring this convention book with you to your Convocation meeting and to Diocesan Convention.
2
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Proposed Agenda for Diocesan Convention All business events will take place at the Capitol Plaza Hotel and the Maner Conference Center, Topeka. The Convention Eucharist will take place at Grace Cathedral.
Friday, October 20, 2017 8 a.m. – 3 p.m.
Training sessions, breakout rooms Anti-racism Safeguarding God’s Children Safeguarding God’s People
Noon – 3 p.m.
Convention check-in, Sunflower Ballroom foyer
4 p.m.
Convention Eucharist, Grace Cathedral
6 – 7 p.m.
Social hour, Sunflower Ballroom foyer
7 p.m.
Banquet and Awards, Sunflower Ballroom
Following Banquet
Taizé service, led by Campus Ministries, Sunflower Ballroom
Saturday, October 21, 2017 7:30 – 9 a.m.
Check-in and continental breakfast, Shawnee Room
9 – 9:15 a.m.
Morning Prayer, Sunflower Ballroom
9:15 – 10:15 a.m.
Presentation and table discussion, Sunflower Ballroom
10:15 – 10:30 a.m.
Break
10:30 – 11:45 a.m.
Business Session, Sunflower Ballroom
11:45 a.m.
Noonday Prayers, Sunflower Ballroom
Noon
Lunch, Sunflower Ballroom
1 – 2:30 p.m.
Business Session, Sunflower Ballroom
2:30 – 2:45 p.m.
Break
2:45 – 4 p.m.
Business Session and Adjournment, Sunflower Ballroom
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
3
Nominees for Election — Council of Trustees Lay nominees • Council of Trustees, at-large member, 3-year term (vote for 1) Charlie MacCoy — ballot [ 1 ] Member, Good Shepherd, Wichita
Church leadership: Diocesan delegate for five years. Congregational contemporary music director for 10 years. Current position/occupation: Retired Statement: As a cradle Episcopalian I have seen a lot of changes in the church over the years. I would like to be a part of forming the future of the church. We (Episcopalians) have to address issues to help revive and grow our shrinking congregations.
Marilyn Trubey — ballot [ 11 ]
Member, Grace Cathedral, Topeka
Church leadership: Junior Warden, diocesan delegate, Stephen Minister, chair of the Food for Friends Committee, member of the Outreach Committee Current position/occupation: Retired attorney Statement: Dean Lipscomb asked me to consider running for this position, and I am honored to do so. I feel called to serve God and the Episcopal Church in any way that I can. This is an important position, especially now during this period of transition.
Dick Wilson — ballot [ 21 ]
Member, St. Thomas’, Overland Park
Church leadership: Two-term diocesan delegate; lector. Current position/occupation: Retired university professor Statement: Having represented St. Thomas’ for the past four years in the Northwest Convocation, and having attended four Diocesan Conventions, I have become very familiar with the workings of the diocese and interested in the inner workings of the diocese. Additionally I am interested in helping in the election of the new bishop and helping the diocese to stay the course of its current focus, including the training of new priests and deacons.
Myrline Winkler — ballot [ 31 ] Member, St. Luke’s, Wamego
Church leadership: Former president of the Northwest Convocation, member of the diocesan Committee on Nominations and the diocesan Committee on Adult Formation; diocesan delegate. Former Vestry member; involved in Christian education. Member of the Cursillo Secretariat and Cursillo weekend rector; involved in the ministry of spiritual direction. Current position/occupation: Retired elementary school teacher Statement: I care deeply for the ministries of the Diocese of Kansas. I would like to do my part to support and strengthen this vital work.
4
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Nominees for Election — Council of Trustees Clergy nominees • Council of Trustees, at-large member, 3-year term (vote for 1) The Very Rev. Laurie Lewis — ballot [ 61 ] Rector, Trinity, Arkansas City, and Grace, Winfield
Church leadership: Current member of the Council of Trustees and Trustee liaison to the Campus Ministry Council. Co-mentor for Episcopal Campus Ministry of Wichita. Deputy to General Convention in 2015 and 2018. Dean of the Southwest Convocation. Sole rector of two parishes; previously was the assistant rector of St. Stephen’s, Wichita, and curate at Trinity, El Dorado. Current position/occupation: Rector, Trinity, Arkansas City, and Grace, Winfield Statement: I have greatly enjoyed my service on the Council of Trustees and believe that I am hitting my stride. There is a learning curve after joining the Council, and I believe I am on the far side of this curve. In my four years on the Council, I have only missed one meeting. I am hard working and committed to the important work that the Council does in leading this diocese, especially now in the absence of a diocesan bishop. I would be honored to be elected for another term.
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
5
Debatable resolution Debatable Resolution 1 Proposed by Ray Wheeler, St. Thomas the Apostle, Overland Park Resolved, that no changes be made to either the Diocesan Constitution or Canons until one of two conditions occur: 1) the 10th Bishop of the Diocese of Kansas is consecrated, or 2) the Ecclesiastical Authority (i.e., Council of Trustees in the absence of a sitting Bishop) approves a long-term strategic plan for the Diocese. EXPLANATION: A committee appointed by the Bishop has the responsibility, according to the Canon IV.2, Of Apportionments, Section 5, to review the Canon IV.2 at least every ten years. The Canon does not mandate any changes to the Canon. Changes to the Constitution or Canons seem premature, given the absence of a Bishop to guide the Diocese of Kansas. One may anticipate that the 10th Bishop of Kansas will bring new ideas or different direction for the governance of the Diocese, which may require changes to either or both the Constitution and Canons.
6
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Amendment to the canons of the diocese Note: Language to be removed is in strikethrough; language to added is in italics. Canonical amendment 1 Proposed by the Council of Trustees CANON IV.2 Of Apportionments Sec. 1. The Convention of the Diocese of Kansas shall adopt an apportionment for each parish of the diocese for the amounts necessary to pay for the missionary work of the Church, and program of the diocese and the support of the Episcopate as determined by the Annual, or any Special, meeting of the Diocesan Convention. Sec. 2. It shall be the duty of the treasurer of each parish to remit on the last day of each month to the Treasurer of the Diocese one-twelfth of the annual Diocesan Apportionment approved for that parish by the Diocesan Convention. A report shall be made to the Bishop by the 5th day of each month showing the amounts paid by each congregation toward its apportionment. The Bishop and Trustees may take such action as they deem appropriate concerning any congregation that fails to pay its apportionment regularly and on time. Sec. 3. a. For purposes of this Canon, the following definitions shall apply: (1) Normal Operating Income: That is that amount reported in “Box A” on the annual Parochial Report required by the General Canons of the Episcopal Church. There shall be excluded from Normal Operating Income any contribution to a fund, or payments to retire debt incurred to expand or update the facilities of a congregation in order to fulfill the mission of the Diocese of Kansas to make disciples. A congregation that wishes to have a fund or a debt so excluded from Normal Operating Income must submit its plans to its respective Convocation Board for recommendations to the Council of Trustees of the Diocese. (2) Average Normal Operating Income: Average Normal Operating Income is defined as the average of the Normal Operating Income for the latest three (3) years of record. b. If any parish shall demonstrate decreasing annual income during each of the latest three (3) years of record, Diocesan Apportionment shall not be calculated upon the Average Normal Operating Income, but upon the parish’s anticipated Normal Operating Income for the year following the last year of record, based upon the parish’s budgeted income for such year subject to approval by the Trustees. The amount of anticipated Normal Operating Income shall then be used in place of “Average Normal Operating Income” for calculation of the parish’s apportionment as set forth in Section 4 of this Canon. Sec. 4. For the purposes of the Diocesan Apportionment: a. Each parish shall be assessed at (i) a base rate of 12% of the first $50,000, or fraction thereof, of its Average Normal Operating Income or for its last year of record Normal Operating Income, whichever is less, (ii) a base rate of 15% of the next $50,000, or fraction thereof, of its Average Normal Operating Income or for its last year of record Normal Operating Income, whichever is less, and (iii) a base rate of 18% of that portion of its Average Normal Operating Income or for its last year of record Normal Operating Income, whichever is less, which exceeds $100,000. b. The base rates as stated above in this section shall be increased or decreased by the same proportioned amounts expressed in percentage as may be necessary in order that the amounts assessed against all parishes be sufficient to fund the budget approved by the Diocesan Convention, provided that no parish shall be assessed an amount exceeding 20% of its Average Normal Operating Income for its last year of record. c. Those parishes which have due and outstanding extraordinary apportionment based on previous canon are still responsible for that apportionment. Sec. 5. This Canon shall be effective for funding budget year 2006 2018 and shall be reviewed at least every ten (10) years by a committee appointed by the Bishop. The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
7
Amendment to the canons of the diocese Note: Language to be removed is in strikethrough; language to added is in italics. Canonical amendment 2
Proposed by the Reverend Torey Lightcap, Canon to the Ordinary CANON IV.13 Of the Episcopal Theological Seminary of the Southwest Sec. 1. The corporation known as the Episcopal Theological Seminary of the Southwest (“ETSS”), organized and existing as a non-profit corporation under the laws of the state of Texas, is hereby recognized and designated as an institution of the Diocese of Kansas. Sec. 2. The Diocese of Kansas shall be represented on the Board of Trustees of ETSS by lay and clergy members in accordance with the Bylaws of ETSS. EXPLANATION Canon IV.13 is a “vestigial” element of the canons of the Episcopal Diocese of Kansas. It reflects a time in which the various dioceses of Province VII of The Episcopal Church were considered, or at least considered themselves, to be “owning dioceses” of the Episcopal Theological Seminary of the Southwest. Throughout the years in which this canon was considered to be in force, certain persons helped to fulfill at least a portion of its terms, including Winnie Crapson, Jesse Milan and Bishop William E. Smalley, who all faithfully served periods of service to the seminary’s Board of Trustees. Their support (and likely the financial support of participating dioceses) generally helped the enterprise of theological education and formation. Nevertheless, the seminary has been a fully owned and controlled entity of the Episcopal Diocese of Texas since January 1952. It is organized as a non-profit corporation domiciled and legally existing in the state of Texas. Its organizational documents, specifically the Articles of Incorporation and bylaws, as amended, recognize that the Seminary is an instrumentality of the Episcopal Diocese of Texas. It is wholly controlled by a Board of Trustees, whose current chair ex officio is a Bishop Suffragan of the Episcopal Diocese of Texas. There are no other outside interests with controlling authority. Entitling the Seminary of the Southwest as an Institution of the Episcopal Diocese of Kansas, if followed out under provisions for Institutions under Canon IV.1 of diocesan canons, would create impossible legal and fiscal obligations from the diocese to the seminary and vice-versa. In light of these facts, and since there is otherwise no particular or special relationship between these two entities under which it would be wise to study the canon prior to repeal in view of extending it, now is the time to repeal it.
8
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Proposed 2018 Mission Plan, Narrative
The Episcopal Diocese of Kansas proposed 2018 mission plan Sources of Resources
The proposed 2018 mission plan for the Episcopal Diocese of Kansas is funded primarily through apportionment. Apportionment accounts for 77.1 percent of the resources to fund the 2018 mission plan. The remainder of the funding is provided by investment earnings (12.2 percent), and fees and other income (10.7 percent). The proposed apportionment for 2018 of $1,394,467 compares to previous years as follows: 2017 $1,394,844 2016 $1,411,314 2015 $1,404,568 2014 $1,403,737 2013 $1,380,577 2012 $1,317,321 2011 $1,353,342 2010 $1,357,596 2009 $1,365,000 2008 $1,329,562 The proposed effective apportionment rate for 2018 will depend on whether or not the proposed change to the apportionment canon is adopted. If the proposed change is adopted, the effective apportionment rate is 16.97 percent. If the proposed change to the apportionment canon is not adopted, the effective rate will be 17.50 percent.
Uses of Resources
The 2018 mission plan continues to make use of the endowment to help fund the mission plan. The projected draw on the endowment for 2018 will be 5 percent. 2018 $1,724,093 2017 $1,794,681 2016 $1,805,293 2015 $1,808,798 2014 $1,744,447 2013 $1,606,169 2012 $1,874,248 2011 $1,862,745 2010 $1,798,885 2009 $1,928,963 2008 $1,797,338
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
9
Proposed 2018 Mission Plan, Narrative Adult Formation
For 2018 there will be continued emphasis on Education for Ministry (EFM) training and mentoring. The Diocese of Kansas has been deeply involved in EFM and has as many or more graduates than many dioceses of comparable size or larger. In 2017 the diocese conducted one EFM mentor training session.
Bethany Place
Upton Hall Conference Center is being utilized more than in the past. The 22-bed conference center serves students enrolled in the Bishop Kemper School for Ministry from the dioceses of Kansas, West Missouri, Nebraska and Western Kansas. It also hosts monthly meetings of the Council of Trustees and is available for use by parish organizations, agencies and select community organizations. Items associated with Bethany Place are the utilities, supplies, maintenance and upkeep of the grounds.
Bishop Kemper School for Ministry
Four years ago the Diocese of Kansas entered into a formal partnership with the dioceses of West Missouri, Nebraska and Western Kansas to create the Bishop Kemper School for Ministry. This initiative continues the diocese’s historic commitment to forming lay leaders, and bivocational priests and deacons for ministry. BKSM is overseen by a board of directors with representatives from all four dioceses. In the fall of 2017, BKSM began using newly renovated space in Grace Cathedral, which was provided by the diocese from funds raised through the Crossroads campaign. The Diocese of Kansas is being asked to continue its commitment for 2018 in order to help pay the salary and benefits for a full-time dean, the Very Rev. Don Compier, as well as for partial tuition for students from the Diocese of Kansas, as determined by the dean of BKSM.
Campus Ministry
The Rev. Betty Glover was hired in 2017 as the Campus Missioner. Two interns will serve the diocese and assist the Campus Missioner. For 2018 one of the interns will have an enhanced role in development at the KU Canterbury House.
Clergy Support
Clergy Support encompasses important functions for the clergy of the diocese. The functions under Clergy Support include: • Gathering of Presbyters • Deacons Gathering • Archdeacons • Convocation Deans • Chrism Mass
Commission on Ministry
The Commission on Ministry (COM) is required by Title III of the Constitutions and Canons of the Episcopal Church. The Commission on Ministry is charged with finding persons who can best fill the ministry needs of the diocese; thus, a vocational discernment process and program have been established. COM works in the discernment process not only with candidates but also with convocation discernment committees. 10
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Proposed 2018 Mission Plan, Narrative As advisors to COM, the Examining Chaplains are responsible for reviewing the General Ordination Examinations of seminarians.
Communications
This area includes the cost of printing, labeling and mailing The Harvest, the diocesan quarterly magazine, as well as producing the diocesan Directory and Convention Journal provided to all clergy and parish offices. It also includes expenses related to the Office of Communications. This office, headed by Director of Communications Melodie Woerman, also is responsible for the diocesan website and the biweekly electronic newsletter DioLog. The director also oversees diocesan social media channels, as well as printed communications for the bishop’s office, and is available to consult with parishes on communication issues, including website development, digital evangelism, and print and digital publications.
Community Life
This area includes items related to meetings that incorporate aspects of our common life as a community of faith. Included are the expenses for the annual Diocesan Convention, as well as the escrow for the General Convention.
Congregational Development
In 2016, Debbie Kremers was hired as Missioner for Transitions. In that role she assists parishes in the search process. $20,000 has been allocated to assist St. Paul’s, Kansas City, with its Mission Enterprise Zone. The amount provided by the diocese will be matched by a grant from the Episcopal Church to help carry out ministry in Kansas City. In 2013, in an effort to help St. Margaret’s, Lawrence, recover from its very high mortgage debt, the Council of Trustees authorized the diocese to take out a loan to pay off St. Margaret’s debt. In turn, St. Margaret’s has agreed to pay all their apportionment, plus pay the diocese back for this loan over a 30-year period. The amount the diocese is paying on the loan per year, $110,907, is listed under expenses of Congregational Development, while the amount St. Margaret’s is repaying the diocese, $25,724, is listed in the income section of the mission plan.
Council of Trustees
This part of the 2018 mission plan provides for the monthly Council of Trustee meetings, the Council’s annual retreat and other Council expenses.
Liturgy, Arts & Music
The mission of the Liturgy, Arts & Music Commission is to support the congregations in the diocese, that we may better celebrate our life in Christ through worship. The commission continues to work with the diocesan office on ordination liturgies for priests and deacons, and assists with planning worship for the Diocesan Convention.
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
11
Proposed 2018 Mission Plan, Narrative Mission Management
The salaries and benefits of all clergy and lay employees of the diocese have been grouped in this section. The operations and facilities expenses of the diocesan office are included in this area. Among major items in this area are retiree health insurance, computers, utilities, maintenance, property and liability insurance, and the annual audit. In early 2018 the diocesan office will occupy space in the new building adjacent to Grace Cathedral, which currently is under construction thanks to funs raised through the Crossroads campaign. The estimated additional costs of the new building have been reflected in this mission plan.
Mission and Outreach
The Diocese of Kansas continues to be a strong supporter of the wider church. Once again, the 2018 mission plan provides for the full asking to support the work of The Episcopal Church. You may note that the asking from the wider church decreases in this mission plan. This is the result of the final planned decrease in the asking that was approved at the 2015 General Convention. Funding by the diocese to support the Sustainable Development Goals is included in the mission plan. Areas supported by Mission and Outreach are: • Episcopal Church Apportionment • Province VII Apportionment • Episcopal Community Services in Kansas City • Episcopal Social Services in Wichita • Bishop Seabury Academy in Lawrence • Episcopal Migration Ministries-Wichita • Anti-Racism/Disability Awareness Training • Sustainable Development Goals
Office of the Bishop
With the departure of Bishop Wolfe, this portion of the mission plan is significantly different from 2017. There are only three areas under the Office of the Bishop. The first section includes all costs associated with the search for a new bishop. Under this line item are projected costs for the Search and Transition Committees, costs associated with the assisting bishop, Council of Trustee costs associated with the bishop search, and election costs. In addition, the Council of Trustees has proposed adding to the mission plan an escrow account for costs associated with the search for the 11th bishop of Kansas. The Rev. George Wiley will continue to serve as Canon Pastor for 2018.
Office of the Canon to the Ordinary
The Canon to the Ordinary is the chief administrative officer for the diocese. The canon also serves as the deployment officer for the diocese.
12
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Proposed 2018 Mission Plan, Narrative Seminarian and Curate Support
As part of investing in our future, the Diocese of Kansas provides assistance for future priests of the Episcopal Church. Twice a year the diocese provides grants to those from our diocese attending a residential seminary. The diocese also partners with specific parishes to provide internship experience for new clergy. However, there were no parishes that were able to participate in the curate program for 2018.
Stewardship and Development
The Stewardship and Development Committee works to provide resources and services to the parishes of the diocese. The Rev. Art Rathbun is currently working in the area of stewardship and development.
Youth Ministries
Karen Schlabach has been faithfully serving the diocese as youth missioner. The work performed in this area of the mission plan helps lay the foundation for future lay leaders and priests in the Episcopal Church. A new program, MissionWichita, has been added. These are some of the successful youth events planned for 2018: • Miqra • Happening • New Beginnings • Summer MegaCamp • Fall Fun Fest • YouthTide • Girls Only/Guys Only Retreat • Summer Event Rotation
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
13
14
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
2016 Actual 2017 Proposal 2018 Proposal $ Change % Change EXPENSES 2016 Proposal Adult Formation.................................................... 7,950 ......................... 6,018 ........................7,950 ........................ 7,750 ....................(200)................... -2.52% Bethany Place.................................................... 29,050 ....................... 26,877 ..................... 29,050 ...................... 31,550 .................. 2,500 .................... 8.61% Bishop Kemper School for Ministry.................... 39,360 ....................... 43,263...................... 39,360 ...................... 39,360 ......................... 0 .................... 0.00% Campus Ministries.............................................. 74,950 ....................... 69,720 ..................... 73,950 ...................... 84,100 ................ 10,150 .................. 13.73% Clergy Support.................................................... 24,650 ....................... 23,759 ..................... 24,750 ...................... 24,750 ......................... 0 .................... 0.00% Commission on Ministry........................................ 9,400 ......................... 9,453 ........................7,150 ........................ 7,500 ..................... 350 .................... 4.90% Communications................................................. 23,495 ....................... 19,938 ..................... 23,599 ...................... 23,749 ..................... 150 .................... 0.64% Community Life................................................... 54,000 ....................... 72,232 ..................... 56,000 ...................... 56,000 ......................... 0 .................... 0.00% Congregational Development........................... 147,007 ..................... 139,357 ................... 147,007 .................... 147,007 ......................... 0 .................... 0.00% Council of Trustees............................................... 8,850 ......................... 3,435 ........................8,250 ........................ 3,100 .................(5,150)................. -62.42% Liturgy, Arts & Music................................................ 100 .............................. 30 ...........................100 ........................... 100 ......................... 0 .................... 0.00% Mission Management....................................... 894,469 .....................815,737 ................... 917,764 .................... 718,805 .............(198,959)................. -21.68% Mission and Outreach....................................... 248,749 ..................... 248,049 ................... 258,304 .................... 225,725 ...............(32,579)................. -12.61% Office of the Bishop............................................ 38,800 ....................... 49,709 ..................... 38,800 .................... 201,152 .............. 162,352 ................ 418.43% Office of the Canon to the Ordinary.................... 23,100 ....................... 19,762 ..................... 23,100 ...................... 22,950 ....................(150)................... -0.65% Seminarian and Curate Support......................... 19,200 ....................... 18,300 ..................... 27,600 ........................ 3,600 ...............(24,000)................. -86.96% Stewardship and Development............................. 2,000 ................................ 0 ........................2,000 ........................ 1,500 ....................(500)................. -25.00% Youth Ministries................................................ 122,395.......................115,141.................... 124,495..................... 125,395...................... 900..................... 0.72% TOTAL EXPENSES .......................................... 1,805,293 .................. 1,680,780 ................ 1,794,681 ................. 1,724,093 ...............(70,588)................... -3.93%
INCOME 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Apportionment................................................1,411,314 .................. 1,361,040 ................ 1,394,884 ................. 1,394,467 ....................(417)......................... -0.03% Allowance for Uncollectable Apportionment...... (25,000)...................... (25,000).................... (30,000)....................(84,000)...............(54,000)...................... 180.00% St. Margaret’s Loan Payments to Diocese* ...... 22,682 ....................... 22,682 ..................... 24,155 ...................... 25,724 .................. 1,569 .......................... 6.50% Endowment Proceeds...................................... 217,302 ..................... 217,000 ................... 230,372 .................... 220,707 .................(9,665)......................... -4.20% Fees - Diocesan Convention*............................. 40,000 ....................... 50,092 ..................... 40,000 ...................... 40,000 ......................... 0 .......................... 0.00% Fees - Conference Center....................................... 975 ......................... 1,290 ........................1,100 ........................ 1,200 ..................... 100 .......................... 9.09% Fees- Deacons Retreat*...................................... 6,200 ......................... 5,373 ........................6,200 ........................ 5,500 ....................(700)....................... -11.29% Fees - Gathering of Presbyters*........................... 8,500 ......................... 8,066 ........................8,500 ........................ 8,200 ....................(300)......................... -3.53% Fees - Congregational Development Conf.*......... 2,000 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth Miqra*.............................................. 4,500 ......................... 4,164 ........................4,250 ........................ 4,250 ......................... 0 .......................... 0.00% Fees - Youth Camp*........................................... 75,000 ....................... 75,476 ..................... 72,200 ...................... 72,000 ....................(200)......................... -0.28% Fees - Youth High School Spiritual Retreat*........ 3,400 ......................... 1,762 ........................3,300 ........................ 3,300 ......................... 0 .......................... 0.00% Fees -Youth Junior High Spiritual Retreat*........... 2,300 ......................... 1,598 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth MissionWichita*...................................... 0 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth Recharge............................................ 250 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0.00% Fees - Youth - Girls Only/Guys Only*................... 2,745 ............................ 751 ........................2,745 ........................ 2,745 ......................... 0 .......................... 0.00% Fees - Youth Fall Fun Fest*.................................. 3,500 ......................... 1,757 ........................3,500 ........................ 3,500 ......................... 0 .......................... 0.00% Fees - Youth Tide*................................................ 1,900 ............................ 865 ........................1,750 ........................ 1,750 ......................... 0 .......................... 0.00% Fees - Summer Event Rotation*........................... 8,750 ......................... 4,365 ........................6,750 ........................ 6,750 ......................... 0 .......................... 0.00% Fees - Bishop Kemper School for Ministry*........ 18,975 ......................... 6,992 ..................... 18,975 ...................... 12,000 .................(6,975)....................... -36.76% TOTAL INCOME................................................. 1,805,293 .................. 1,738,272 ................ 1,794,681 ................. 1,724,093 ...............(70,588)......................... -3.93% * Indicates an expense line item for which designated fees are paid.
Proposed 2018 Mission Plan, Summary
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
15
Bethany Place 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Supplies................................................................ 3,550 ......................... 3,486 ........................3,550 ........................ 3,550 ......................... 0 .................... 0.00% Utilities.................................................................. 5,500 ......................... 6,522 ........................5,500 ........................ 8,000 .................. 2,500 .................. 45.45% Building Services Contracts.................................. 5,000 ......................... 4,028 ........................5,000 ........................ 5,000 ......................... 0 .................... 0.00% Maintenance....................................................... 15,000 ....................... 12,841 ..................... 15,000 ...................... 15,000 ......................... 0 .................... 0.00% Total Bethany Place.......................................... 29,050 ....................... 26,877 ..................... 29,050 ...................... 31,550 .................. 2,500 .................... 8.61%
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Adult Formation Commission Expenses............................................ 200 ................................ 0 ...........................200 ............................... 0 ....................(200)............... -100.00% Education for Ministry (EFM)................................ 7,250 ......................... 5,518 ........................7,250 ........................ 7,250 ......................... 0 .................... 0.00% Cursillo..................................................................... 500 ............................ 500 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Total Adult Formation......................................... 7,950 ......................... 6,018 ........................7,950 ........................ 7,750 ....................(200)................... -2.52%
EXPENSES
* Indicates an expense line item for which designated fees are paid.
INCOME 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Apportionment................................................1,411,314 .................. 1,361,040 ................ 1,394,884 ................. 1,394,467 ....................(417)......................... -0.03% Allowance for Uncollectable Apportionment...... (25,000)...................... (25,000).................... (30,000)....................(84,000)...............(54,000)...................... 180.00% St. Margaret’s Loan Payments to Diocese* ...... 22,682 ....................... 22,682 ..................... 24,155 ...................... 25,724 .................. 1,569 .......................... 6.50% Endowment Proceeds...................................... 217,302 ..................... 217,000 ................... 230,372 .................... 220,707 .................(9,665)......................... -4.20% Fees - Diocesan Convention*............................. 40,000 ....................... 50,092 ..................... 40,000 ...................... 40,000 ......................... 0 .......................... 0.00% Fees - Conference Center....................................... 975 ......................... 1,290 ........................1,100 ........................ 1,200 ..................... 100 .......................... 9.09% Fees- Deacons Retreat*...................................... 6,200 ......................... 5,373 ........................6,200 ........................ 5,500 ....................(700)....................... -11.29% Fees - Gathering of Presbyters*........................... 8,500 ......................... 8,066 ........................8,500 ........................ 8,200 ....................(300)......................... -3.53% Fees - Congregational Development Conf.*......... 2,000 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth Miqra*.............................................. 4,500 ......................... 4,164 ........................4,250 ........................ 4,250 ......................... 0 .......................... 0.00% Fees - Youth Camp*........................................... 75,000 ....................... 75,476 ..................... 72,200 ...................... 72,000 ....................(200)......................... -0.28% Fees - Youth High School Spiritual Retreat*........ 3,400 ......................... 1,762 ........................3,300 ........................ 3,300 ......................... 0 .......................... 0.00% Fees -Youth Junior High Spiritual Retreat*........... 2,300 ......................... 1,598 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth MissionWichita*...................................... 0 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .......................... 0.00% Fees - Youth Recharge............................................ 250 ................................ 0 ...............................0 ............................... 0 ......................... 0 .......................... 0.00% Fees - Youth - Girls Only/Guys Only*................... 2,745 ............................ 751 ........................2,745 ........................ 2,745 ......................... 0 .......................... 0.00% Fees - Youth Fall Fun Fest*.................................. 3,500 ......................... 1,757 ........................3,500 ........................ 3,500 ......................... 0 .......................... 0.00% Fees - Youth Tide*................................................ 1,900 ............................ 865 ........................1,750 ........................ 1,750 ......................... 0 .......................... 0.00% Fees - Summer Event Rotation*........................... 8,750 ......................... 4,365 ........................6,750 ........................ 6,750 ......................... 0 .......................... 0.00% Fees - Bishop Kemper School for Ministry*........ 18,975 ......................... 6,992 ..................... 18,975 ...................... 12,000 .................(6,975)....................... -36.76% TOTAL INCOME................................................. 1,805,293 .................. 1,738,272 ................ 1,794,681 ................. 1,724,093 ...............(70,588)......................... -3.93%
Proposed 2018 Mission Plan, Line item
16
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Campus Ministries Auto Expense....................................................... 5,550 ............................ 677 ........................5,550 ........................ 5,550 ......................... 0 .................... 0.00% Auto Escrow......................................................... 3,400 ......................... 3,400 ........................3,400 ........................ 3,200 ....................(200)................... -5.88% Lodging.................................................................... 500 ......................... 1,820 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Maintenance & Insurance - KU........................... 17,350 ....................... 17,168 ..................... 17,350 ...................... 17,500 ..................... 150 .................... 0.86% Maintenance & Insurance - KSU........................ 13,800 ....................... 13,445 ..................... 13,800 ...................... 13,800 ......................... 0 .................... 0.00% Campus Ministries - Parish Based....................... 3,600 ......................... 3,600 ........................3,600 ........................ 3,600 ......................... 0 .................... 0.00% Travel ................................................................... 2,500 ......................... 3,668 ........................2,500 ........................ 3,700 .................. 1,200 .................. 48.00% Meetings/Gatherings............................................... 300 ............................ 146 ...........................300 ........................... 300 ......................... 0 .................... 0.00% Office Supplies........................................................ 600 ................................ 0 ...........................600 ........................... 600 ......................... 0 .................... 0.00% Telecommunications................................................ 850 .............................. 51 ...........................850 ........................... 850 ......................... 0 .................... 0.00% Campus Ministry Interns..................................... 20,500 ....................... 19,667 ..................... 19,500 ...................... 28,500 .................. 9,000 .................. 46.15% Ministry Program Expenses.................................. 6,000 ......................... 6,078 ........................6,000 ........................ 6,000 ......................... 0 .................... 0.00% Total Campus Ministries.................................. 74,950 ....................... 69,720 ..................... 73,950 ...................... 84,100 ................ 10,150 .................. 13.73% Clergy Support 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Gathering of Presbyters*...................................... 8,500 ......................... 7,796 ........................8,500 ........................ 8,500 ......................... 0 .................... 0.00% Archdeacons............................................................ 500 ............................ 235 ...........................500 ........................... 450 ......................(50)................. -10.00% Clergy Gatherings.................................................... 250 ................................ 0 ...........................250 ........................... 200 ......................(50)................. -20.00% Deacons Retreat*................................................. 6,200 ......................... 5,797 ........................6,200 ........................ 6,200 ......................... 0 .................... 0.00% Convocation Deans.............................................. 8,000 ......................... 8,000 ........................8,000 ........................ 8,000 ......................... 0 .................... 0.00% Chrism Mass......................................................... 1,200 ......................... 1,931 ........................1,300 ........................ 1,400 ..................... 100 .................... 7.69% Total Clergy Support........................................ 24,650 ....................... 23,759 ..................... 24,750 ...................... 24,750 ......................... 0 .................... 0.00% Commission on Ministry 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Commission Expense........................................... 1,000 ............................ 212 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Travel (Seminarians)............................................ 1,200 ............................ 462 ...........................600 ........................ 1,000 ..................... 400 .................. 66.67% Vocationers’ Retreat............................................. 1,500 .............................. 76 ........................1,500 ........................ 1,000 ....................(500)................. -33.33% Background Investigation..................................... 3,000 ......................... 3,031 ...........................300 ........................ 3,000 .................. 2,700 ................ 900.00% Ordination Services................................................. 700 ......................... 1,172 ........................1,500 ........................... 700 ....................(800)................. -53.33% Ordination Examinations...................................... 2,000 ......................... 4,500 ........................2,250 ........................... 800 .................(1,450)................. -64.44% Total Commission on Ministry........................... 9,400 ......................... 9,453 ........................7,150 ........................ 7,500 ..................... 350 .................... 4.90%
Bishop Kemper School for Ministry 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Student Support*.................................................. 3,360 ......................... 7,263 ........................3,360 ........................ 3,360 ......................... 0 .................... 0.00% School for Ministry Support................................ 36,000 ....................... 36,000 ..................... 36,000 ...................... 36,000 ......................... 0 .................... 0.00% Total Bishop Kemper School for Ministry...... 39,360 ....................... 43,263...................... 39,360 ...................... 39,360 ......................... 0 .................... 0.00%
Proposed 2018 Mission Plan, Line item
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
17
Liturgy, Arts & Music 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Liturgies for the Diocese (Convent’n, Ordinat’n)...... 100 .............................. 30 ...........................100 ........................... 100 ......................... 0 .................... 0.00% Total Liturgy, Arts & Music.................................... 100 .............................. 30 ...........................100 ........................... 100 ......................... 0 .................... 0.00%
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Council of Trustees Strategic Planning................................................ 5,000 ................................ 0 ........................5,000 ............................... 0 .................(5,000)............... -100.00% Committee Expense............................................. 2,150 ......................... 2,556 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Retreat.................................................................. 1,700 ............................ 879 ........................1,250 ........................ 1,100 ....................(150)................. -12.00% Total Council of Trustees................................... 8,850 ......................... 3,435 ........................8,250 ........................ 3,100 .................(5,150)................. -62.42%
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Congregational Development Committee............................................................... 100 ................................ 0 ...........................100 ........................... 100 ......................... 0 .................... 0.00% St. Paul’s KC Mission Enterprise Zone............... 20,000 ....................... 20,000 ..................... 20,000 ...................... 20,000 ......................... 0 .................... 0.00% Loan Payments - St. Margaret’s*.......................110,907 ......................110,907 ....................110,907 .................... 110,907 ......................... 0 .................... 0.00% Conference*.......................................................... 2,000 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Missioner for Transitions..................................... 14,000 ......................... 8,450 ..................... 14,000 ...................... 14,000 ......................... 0 .................... 0.00% Total Congregational Development.............. 147,007 ..................... 139,357 ................... 147,007 .................... 147,007 ......................... 0 .................... 0.00%
Communications 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Travel....................................................................... 750 ............................ 283 ...........................750 ........................... 750 ......................... 0 .................... 0.00% Telephone................................................................ 360 ............................ 180 ...........................360 ........................... 360 ......................... 0 .................... 0.00% Website Hosting....................................................... 480 ............................ 360 ...........................480 ........................... 480 ......................... 0 .................... 0.00% Publication.......................................................... 10,960 ........................11,249 ......................11,064 ...................... 11,164 ..................... 100 .................... 0.90% Circulation (Postage)............................................ 4,600 ..........................3,411 ........................4,800 ........................ 4,800 ......................... 0 .................... 0.00% Labeling................................................................... 950 ............................ 550 ...........................900 ........................... 900 ......................... 0 .................... 0.00% Postage Returns...................................................... 200 ................................ 0 .............................50 ........................... 100 ....................... 50 ................ 100.00% Technology Upgrades (Software)............................ 200 .............................. 55 ...........................200 ........................... 200 ......................... 0 .................... 0.00% Parish Support/Online Resources........................... 550 ................................ 0 ...........................550 ........................... 550 ......................... 0 .................... 0.00% Equipment............................................................... 425 .............................. 33 ...........................425 ........................... 425 ......................... 0 .................... 0.00% Episcopal Communicators.................................... 1,500 ......................... 1,610 ........................1,500 ........................ 1,500 ......................... 0 .................... 0.00% Fees & Membership................................................ 320 .............................. 75 ...........................320 ........................... 320 ......................... 0 .................... 0.00% Diocesan Journal ................................................. 2,200 ......................... 2,132 ........................2,200 ........................ 2,200 ......................... 0 .................... 0.00% Total Communications..................................... 23,495 ....................... 19,938 ..................... 23,599 ...................... 23,749 ..................... 150 .................... 0.64% Community Life 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Convention Expense*......................................... 40,000 ....................... 56,232 ..................... 40,000 ...................... 40,000 ......................... 0 .................... 0.00% General Convention Deputies............................ 14,000 ....................... 16,000 ..................... 16,000 ...................... 16,000 ......................... 0 .................... 0.00% Anglican/Lambeth Conferences.................................. 0 ................................ 0 ...............................0 ............................... 0 ......................... 0 .................... 0.00% Total Community Life....................................... 54,000 ....................... 72,232 ..................... 56,000 ...................... 56,000 ......................... 0 .................... 0.00%
Proposed 2018 Mission Plan, Line item
18
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Mission and Outreach General Convention Assessment..................... 229,850 ..................... 229,850 ................... 238,754 .................... 206,175 ...............(32,579)................. -13.65% Anti-Racism/Disability Awareness........................... 250 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Provincial Synod Assessment.............................. 2,199 ......................... 2,199 ........................1,100 ........................ 1,100 ......................... 0 .................... 0.00% Jubilee Outreach Ministries..................................... 250 ................................ 0 ...........................250 ........................... 250 ......................... 0 .................... 0.00% Commission Expense.............................................. 200 ................................ 0 ...........................200 ........................... 200 ......................... 0 .................... 0.00% Episcopal Migration Ministries-Wichita ................ 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Episcopal Community Services-Kansas City........ 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Episcopal Social Services-Wichita....................... 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Bishop Seabury Academy.................................... 1,000 ......................... 1,000 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Sustainable Development Goals........................ 12,000 ....................... 12,000 ..................... 12,000 ...................... 12,000 ......................... 0 .................... 0.00% Total Mission and Outreach........................... 248,749 ..................... 248,049 ................... 258,304 .................... 225,725 ...............(32,579)................. -12.61%
Mission Management 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Salaries - Clergy 1............................................. 286,385 .....................239,916 ................... 291,757 .................... 132,885 .............(158,872)................. -54.45% Health Insurance - Clergy................................... 73,935 .......................43,290 ..................... 73,935 ...................... 35,495 ...............(38,440)................. -51.99% Pension - Clergy................................................. 51,550 .......................43,184 ..................... 52,516 ...................... 23,915 ...............(28,601)................. -54.46% Salaries - Lay 2...................................................283,116 .....................281,472 ................... 294,573 .................... 299,810 .................. 5,237 .................... 1.78% Payroll Taxes - Lay............................................. 22,091 .......................20,984 ..................... 22,091 ...................... 22,935 ..................... 844 .................... 3.82% Health Insurance - Lay....................................... 23,775 .......................28,256 ..................... 23,775 ...................... 27,945 .................. 4,170 .................. 17.54% Pension - Lay...................................................... 24,904 .......................24,902 ..................... 24,904 ...................... 25,350 ..................... 446 .................... 1.79% Life Insurance - Lay................................................. 850 ............................644 ...........................850 ........................ 1,675 ..................... 825 .................. 97.06% Income Replacement Insurance - Lay..................... 750 ............................462 ...........................750 ........................... 975 ..................... 225 .................. 30.00% Health Insurance - Retirees................................ 21,000 .......................21,228 ..................... 21,000 ...................... 22,500 .................. 1,500 .................... 7.14% Workers’ Compensation Insurance....................... 3,700 .........................3,873 ........................4,500 ........................ 4,500 ......................... 0 .................... 0.00% Travel.................................................................... 2,600 ......................... 3,110 ........................3,000 ........................ 3,000 ......................... 0 .................... 0.00% Continuing Education........................................... 1,700 ............................850 ........................1,500 ........................ 1,500 ......................... 0 .................... 0.00% Computer Expense............................................. 21,233 .......................16,948 ..................... 26,733 ...................... 28,370 .................. 1,637 .................... 6.12% Telecommunications............................................. 6,000 .........................6,584 ........................6,000 ........................ 6,000 ......................... 0 .................... 0.00% Postage................................................................ 6,000 .........................2,321 ........................5,000 ........................ 5,000 ......................... 0 .................... 0.00% Office Supplies....................................................11,000 ....................... 11,621 ......................11,000 ...................... 11,000 ......................... 0 .................... 0.00% Printing ................................................................... 600 ............................275 ...........................600 ........................ 1,500 ..................... 900 ................ 150.00% Maintenance-Equipment.......................................... 250 ................................0 ...........................250 ........................... 250 ......................... 0 .................... 0.00% Equipment Lease.................................................. 2,500 ................................0 ........................2,500 ........................ 2,500 ......................... 0 .................... 0.00% Building Services Contract................................... 1,000 .........................1,161 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Utilities.................................................................. 9,000 .........................8,092 ........................9,000 ...................... 14,250 .................. 5,250 .................. 58.33% Property & Liability Insurance............................. 19,980 .......................31,908 ..................... 19,980 ...................... 24,500 .................. 4,520 .................. 22.62% Bank Fees & Finance Charges................................ 300 .........................1,034 ...........................300 ........................... 300 ......................... 0 .................... 0.00% Miscellaneous Expenses......................................... 750 .........................2,003 ...........................750 ........................... 750 ......................... 0 .................... 0.00% Independent Audit............................................... 19,500 .......................21,619 ..................... 19,500 ...................... 20,900 .................. 1,400 .................... 7.18% Total Mission Management............................ 894,469 .....................815,737 ................... 917,764 .................... 718,805 .............(198,959)................. -21.68%
Proposed 2018 Mission Plan, Line item
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
19
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Stewardship and Development Travel ...................................................................... 500 ................................ 0 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Program Development............................................. 500 ................................ 0 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Commission Expense........................................... 1,000 ................................ 0 ........................1,000 ........................... 500 ....................(500)................. -50.00% Total Stewardship and Development................ 2,000 ................................ 0 ........................2,000 ........................ 1,500 ....................(500)................. -25.00%
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Seminarian and Curate Support Clergy Internship/Mentoring............................... 12,000 ....................... 12,000 ..................... 24,000 ............................... 0 ...............(24,000)............... -100.00% Seminarian Support.............................................. 7,200 ......................... 6,300 ........................3,600 ........................ 3,600 ......................... 0 .................... 0.00% Total Seminarian and Curate Support............ 19,200 ....................... 18,300 ..................... 27,600 ........................ 3,600 ...............(24,000)................. -86.96%
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Office of the Canon to the Ordinary Travel.................................................................... 1,500 ......................... 1,094 ........................1,500 ........................ 1,500 ......................... 0 .................... 0.00% Professional Expenses............................................ 400 .............................. 23 ...........................400 ........................... 400 ......................... 0 .................... 0.00% Fresh Start............................................................ 1,000 ............................ 465 ........................1,000 ........................ 1,000 ......................... 0 .................... 0.00% Telecommunications............................................. 1,500 ......................... 1,165 ........................1,500 ........................ 1,500 ......................... 0 .................... 0.00% Auto Expense....................................................... 8,200 ......................... 5,092 ........................8,200 ........................ 7,500 ....................(700)................... -8.54% Auto Escrow......................................................... 6,100 ......................... 6,100 ........................6,100 ........................ 6,100 ......................... 0 .................... 0.00% Lodging................................................................. 1,200 ............................ 669 ........................1,200 ........................ 1,200 ......................... 0 .................... 0.00% Meals.................................................................... 1,000 ......................... 2,577 ........................1,000 ........................ 1,500 ..................... 500 .................. 50.00% Subscriptions........................................................... 200 ................................ 0 ...........................200 ........................... 250 ....................... 50 .................. 25.00% Professional Development.................................... 2,000 ......................... 2,577 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Total Office of the Canon to the Ordinary...... 23,100 ....................... 19,762 ..................... 23,100 ...................... 22,950 ....................(150)................... -0.65%
Office of the Bishop 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Bishop Search............................................................. 0 ................................ 0 ...............................0 .................... 153,230 .............. 153,230 Bishop Search Escrow................................................ 0 ................................ 0 ...............................0 ...................... 40,000 ................ 40,000 Telecommunications............................................. 2,400 ......................... 3,299 ........................2,400 ............................... 0 .................(2,400)............... -100.00% Lodging................................................................. 3,100 ......................... 4,749 ........................3,100 ............................... 0 .................(3,100)............... -100.00% Auto Escrow......................................................... 8,200 ......................... 8,200 ........................8,200 ............................... 0 .................(8,200)............... -100.00% Auto Expenses..................................................... 9,000 ....................... 12,398 ........................9,000 ............................... 0 .................(9,000)............... -100.00% Air Travel............................................................... 2,250 ............................ 979 ........................2,250 ............................... 0 .................(2,250)............... -100.00% Meals/Host............................................................ 4,000 ......................... 6,195 ........................4,000 ............................... 0 .................(4,000)............... -100.00% House of Bishops................................................. 3,000 ......................... 7,674 ........................3,000 ............................... 0 .................(3,000)............... -100.00% Travel - Other........................................................... 500 ......................... 1,949 ...........................500 ............................... 0 ....................(500)............... -100.00% Professional Development.................................... 1,000 ............................ 400 ........................1,000 ............................... 0 .................(1,000)............... -100.00% Subscriptions........................................................... 350 ................................ 0 ...........................350 ............................... 0 ....................(350)............... -100.00% Canon Pastor........................................................ 2,500 ......................... 3,198 ........................2,500 ........................ 7,922 .................. 5,422 ................ 216.88% Staff Development................................................ 2,000 ................................ 0 ........................2,000 ............................... 0 .................(2,000)............... -100.00% Conferences/Continuing Education......................... 400 ............................ 668 ...........................400 ............................... 0 ....................(400)............... -100.00% Professional Expenses............................................ 100 ................................ 0 ...........................100 ............................... 0 ....................(100)............... -100.00% Total Office of the Bishop................................ 38,800 ....................... 49,709 ..................... 38,800 .................... 201,152 .............. 162,352 ................ 418.43%
Proposed 2018 Mission Plan, Line item
20
Proposed 2018 Mission Plan, Line item
2
1
Lay salaries include the salaries for the Assistant to the Bishop, the Assistant to the Canon, the Director of Communications, the Comptroller, the Youth Missioner, one part-time Receptionist and one part-time Custodian. Based on the Consumer Price Index for April 2016 - March 2017, a cost of living increase of 1.9% is included.
Clergy salaries include the salaries for the Canon to the Ordinary and the Campus Missioner. Based on the Consumer Price Index for April 2016 - March 2017, a cost of living increase of 1.9% is included.
2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change TOTAL EXPENSES........................................... 1,805,293 .................. 1,680,780 ................ 1,794,681 ................. 1,724,093 ...............(70,588)................... -3.93%
* Indicates fee income for this event is listed under Income.
Youth Ministries 2016 Proposal 2016 Actual 2017 Proposal 2018 Proposal $ Change % Change Auto Expense....................................................... 3,750 ......................... 2,566 ........................3,750 ........................ 3,500 ....................(250)................... -6.67% Auto Escrow......................................................... 3,400 ......................... 3,400 ........................3,400 ........................ 3,400 ......................... 0 .................... 0.00% Resources............................................................... 750 ......................... 1,433 ...........................750 ........................... 750 ......................... 0 .................... 0.00% Peer Ministry............................................................ 500 ................................ 0 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Continuing Education.............................................. 500 ............................ 660 ...........................500 ........................... 500 ......................... 0 .................... 0.00% Training for Youth Ministers..................................... 250 ................................ 0 ...........................250 ........................... 250 ......................... 0 .................... 0.00% Camp Wood Expense*....................................... 75,000 ....................... 80,416 ..................... 75,000 ...................... 75,000 ......................... 0 .................... 0.00% High School Spiritual Retreat*.............................. 3,300 ......................... 1,246 ........................3,300 ........................ 3,300 ......................... 0 .................... 0.00% Junior High Spiritual Retreat*............................... 2,000 ............................ 635 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Miqra: A Public Reading of Scriptures*................. 4,250 ......................... 3,234 ........................4,250 ........................ 4,250 ......................... 0 .................... 0.00% Fall Festival Evangelism Event*........................... 3,500 ......................... 1,897 ........................3,500 ........................ 3,500 ......................... 0 .................... 0.00% Recharge: Youth Leaders Retreat........................... 550 ............................ 126 ...........................550 ........................... 550 ......................... 0 .................... 0.00% Youth Tide (Formerly ADVENTure)....................... 1,750 ............................ 953 ........................1,750 ........................ 1,750 ......................... 0 .................... 0.00% Girls Only/Guys Only*........................................... 2,745 .............................116 ........................2,745 ........................ 2,745 ......................... 0 .................... 0.00% Background Checks................................................ 100 ................................ 0 ...........................100 ........................... 100 ......................... 0 .................... 0.00% Nat’l/Provn’cl Youth Events (Summer Rotation)*.. 9,750 ......................... 7,227 ........................9,750 ........................ 9,750 ......................... 0 .................... 0.00% MissionWichita*........................................................... 0 ................................ 0 ........................2,000 ........................ 2,000 ......................... 0 .................... 0.00% Summer Interns.................................................... 4,000 ......................... 4,000 ........................4,000 ........................ 4,000 ......................... 0 .................... 0.00% Safeguarding God’s Children................................... 100 ................................ 0 ...........................200 ........................... 200 ......................... 0 .................... 0.00% Telecommunications............................................. 2,200 ......................... 2,072 ........................2,200 ........................ 2,200 ......................... 0 .................... 0.00% Travel.................................................................... 1,000 ............................ 829 ........................1,000 ........................ 1,500 ..................... 500 .................. 50.00% Office Expenses................................................... 3,000 ......................... 4,331 ........................3,000 ........................ 3,650 ..................... 650 .................. 21.67% Total Youth Ministries..................................... 122,395 ......................115,141 ................... 124,495 .................... 125,395 ..................... 900 .................... 0.72%
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Proposed apportionment schedule, 2018
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
21
Episcopal Appointments and Nominations Episcopal Appointments The Chancellors (Constitution, Article IV, B, Sec. 4) Chancellor, Mr. L. Franklin Taylor, St. Thomas the Apostle, Overland Park Vice Chancellor, Mr. Michael Francis, St. David’s, Topeka Vice Chancellor, Mr. Kurt A. Harper, St. James’, Wichita The Commission on Church Architecture and Allied Arts (Canon III.8, Sec. 1) At each Annual Convention the Ecclesiastical Authority shall appoint a Commission on Church Architecture and Allied Arts, composed of clergy and professional lay persons qualified in one of the allied arts. Mrs. Beth Ann Branden, St. David’s, Topeka, Chair The Reverend Dawn Frankfurt, St. James’, Wichita The Reverend Dixie Junk, St. Paul’s, Kansas City Deacon Donald A. Chubb, Grace Cathedral, Topeka Diocesan Church Attorney (Canon III, 3, Sec. 5) The Bishop shall at each annual Convention appoint, with the consent of the Convention, one or more independent Church Attorneys to perform functions as appropriate under Title IV of the General Canons. Mr. John Emerson, Trinity, Lawrence Diocesan Intake Officer (Canon III, 3, Sec. 5) Mr. Mike Morrow, St. John’s, Wichita The Registrar and Historiographer (Canon III.7, Sec. 1) At each Annual Convention the Ecclesiastical Authority shall appoint with the approval of Convention a Registrar and Historiographer. Mrs. Michele Moss, Diocesan Staff, Topeka Registrar: Historiographer: Mrs. Melodie Woerman, Grace Cathedral, Topeka
22
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Episcopal Appointments and Nominations Episcopal Nominations The Commission on Ministry (Canon III.4, Sec. 1) At Diocesan Convention the Bishop shall nominate and the Convention shall confirm a Commission on Ministry to consist of not less than six (6) members, which shall include both clergy and lay persons, and their terms of office shall be three years. The Reverend Andrew O’Connor, Good Shepherd, Wichita (2019), Chair The Reverend Tom Baker, non-parochial (2020) Mrs. Jeanine Blessant, St. Peter’s, Pittsburg (2018) Deacon Jim Cummins, St. Francis’, Overland Park (2020) The Reverend Kelly Demo, St. Thomas the Apostle, Overland Park (2018) Deacon Sandy Horton-Smith, St. Paul’s, Manhattan (2017) Ms. Diane MacCoy, Good Shepherd, Wichita (2018) The Reverend Marc McDonald, St. Andrew’s, Emporia (2020) Mrs. Debbie Oehmke, St. Andrew’s, Derby (2018) To assist the Commission on Ministry: The Examining Chaplains The Reverend Dr. Mary Korte, St. Stephen’s, Wichita, Chair The Reverend David Cox, St. Michael and All Angels, Mission Deacon Sandy Horton-Smith, St. Paul’s, Manhattan Mr. Mike Morrow, St. John’s, Wichita Deacon Rob Schwaller, Trinity, Lawrence Ex officio: The Reverend Don H. Compier, Ph.D., Dean, Bishop Kemper School for Ministry
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
23
Convention committees Bishop’s appointments to committees of the 158th convention of the Episcopal Diocese of Kansas (2017) Secretary of the 158th annual convention Mrs. Karen Clowers, St. David’s, Topeka Parliamentarian of the 158th annual convention Mr. Mike Morrow, St. John’s, Wichita Committee to Approve the Minutes of Convention The Reverend Sharon Billman, St. John’s, Parsons Mrs. Melodie Woerman, Grace Cathedral, Topeka Pages Members of the Kansas Episcopal Youth
Bishop’s appointments to committees of the 159th convention of the Episcopal Diocese of Kansas (2018)
(Terms, except where noted, run from adjournment of the 158th Annual Convention (2017) until adjournment of the 159th Annual Convention (2018); Canon II.5., Sec. 1.a.) On Dispatch of Business Mrs. Carolyn Sturgeon, St. Aidan’s, Olathe, Chair Dr. Kristi Baker, St. David’s, Topeka On Constitution and Canons Mr. L. Franklin Taylor, Chancellor, St. Thomas the Apostle, Overland Park, Chair Mr. Michael Francis, Vice Chancellor, St. David’s, Topeka Mr. Kurt A. Harper, Vice Chancellor, St. James’, Wichita Mr. Mike Morrow, St. John’s, Wichita On Nominations and Elections The Very Reverend Laurie Lewis, Trinity, Arkansas City and Grace, Winfield, Chair Ms. Marsha Burris, St. Timothy’s, Iola Mr. Bob Mossman, St. Luke’s, Shawnee Mrs. Myrline Winkler, St. Luke’s, Wamego On Debatable Resolutions Deacon Oliver Bunker, St. Timothy’s, Iola, Chair Mr. Calvin Karlin, St. Margaret’s, Lawrence Ms. Nancy Kelley, Trinity, Lawrence Ms. Diane MacCoy, Good Shepherd, Wichita
24
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Convention committees On Courtesy Resolutions Diocesan Staff On Arrangements Arrangements for the 159th Annual Convention will be under the direction of the Diocesan Staff, working with volunteers selected to assist with needed tasks. The Canon to the Ordinary will serve as the chair of this committee.
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
25
Courtesy resolutions These courtesy resolutions have been suggested to the 158th Annual Convention of the Episcopal Diocese of Kansas. They will be presented to the Convention as consent calendar items, to be voted upon as a group. The separate courtesy resolutions will not be read. The proposed rules for debate allow for the removal of any item from the consent calendar by any delegate, providing that at least two other delegates join the request. Should this request be made, the item removed will be subject to debate or comment and will be voted on separately. 1. The Most Reverend and Mrs. Michael Curry — This resolution sends greetings and best wishes to the Presiding Bishop and his spouse, Sharon. 2. The Most Reverend and Right Honorable and Mrs. Justin Welby — This resolution sends greetings and best wishes to the Archbishop of Canterbury and his spouse, Caroline. 3. The Right Reverend and Mrs. Dean Wolfe — This resolution sends greetings and best wishes to the Ninth Bishop of Kansas and his spouse, Ellen. 4. The Right Reverend and Mrs. William Smalley — This resolution sends greetings and best wishes to the Eighth Bishop of Kansas and his spouse, Carole. 5. The Right Reverend and Mrs. Richard F. Grein — This resolution sends greetings and best wishes to the Seventh Bishop of Kansas and his spouse, Ann. 6. The Seminarians, Postulants and Candidates — This resolution sends greetings and best wishes to the Seminarians, Postulants and Candidates of our diocese. 7. The Right Reverend and Mrs. Michael Milliken and the Diocese of Western Kansas — This resolution sends greetings and best wishes to our assisting bishop and good neighbors Bishop and Mrs. Milliken and the people and staff of the Diocese of Western Kansas. 8. The Right Reverend and Mrs. Martin Field and the Diocese of West Missouri — This resolution sends greetings and best wishes to our good neighbors Bishop and Mrs. Field and the people and staff of the Diocese of West Missouri. 9. The Right Reverend and Mrs. J. Scott Barker and the Diocese of Nebraska — This resolution sends greetings and best wishes to our good neighbors Bishop and Mrs. Barker and the people and staff of the Diocese of Nebraska.
26
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
Courtesy resolutions 10. Bishops and people of the dioceses of Province VII — This resolution sends greetings and best wishes to the bishops and people of the dioceses of Province VII: the Right Reverend Larry R. Benfield and the people of the Diocese of Arkansas; the Right Reverend George Sumner and the people of the Diocese of Dallas; the Right Reverend James Scott Mayer and the people of the Diocese of Fort Worth and the Diocese of Northwest Texas; the Right Reverend Edward J. Konieczny and the people of the Diocese of Oklahoma; the Right Reverend Michael Louis Vono and the people of the Diocese of Rio Grande; the Right Reverend David Reed, the Right Reverend Jennifer Brooke-Davidson and the people of the Diocese of West Texas; and the Right Reverend Jacob Owensby and the people of the Diocese of Western Louisiana. 11. The Right Reverend Jean Zache Duracin and the Episcopal Diocese of Haiti — This resolution sends greetings and best wishes to our mission partners Bishop Duracin and the people of the Diocese of Haiti. 12. The Most Reverend Jackson Ole Sapit and the Anglican Church of Kenya — This resolution sends greetings and best wishes to our mission partners Archbishop Sapit and the people of the Anglican Church of Kenya. 13. The Right Reverend Joseph Muchai and the Diocese of Nakuru — This resolution sends greetings and best wishes to our mission partners Bishop Muchai and the people of the Diocese of Nakuru in Kenya. 14. Bishop and Mrs. Roger R. Gustafson and the Central States Synod of the Evangelical Lutheran Church in America — This resolution sends greetings to Bishop Gustafson and his spouse, the Rev. Susan Langhauser, and the people of the Central States Synod. 15. Bishop and Mrs. Ruben Saenz, Jr. and the Great Plains Conference of the United Methodist Church — This resolution sends greetings and best wishes to Bishop and Mrs. Saenz and the people of the Great Plains Conference. 16. Bishop Elizabeth A. Eaton and the Rev. T. Conrad Selnick — This resolution sends greetings and best wishes to the Presiding Bishop of the Evangelical Lutheran Church in America, and to her spouse. 17. Liturgy, Arts and Music Committee — This resolution sends the convention’s appreciation to the members of the Liturgy, Arts and Music Committee for their time in planning the convention liturgies. 18. The Commission on Youth — This resolution sends thanks to those who served as pages during the business sessions of the convention.
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention
27
Proposed rules of debate 1. Whenever possible, speakers will be called in alternating order of their positions on the issue under consideration. 2. Speakers will be limited to two (2) minutes on an issue under consideration, except that: a) A speaker may speak again to any amendment, with a two (2) minute time limit again applying; and b) A speaker may answer questions of information. 3. While motions to call the previous question (close debate), limit debate, postpone to a set time, postpone indefinitely or commit are acceptable at any time, the motion will be effective only after all speakers already at the microphone have had an opportunity to speak. 4. Items such as courtesy resolutions may be placed on a consent calendar to be voted as a group. a) The consent calendar(s) shall be prepared by the Committee on Dispatch of Business and distributed to the Convention. b) The consent calendar is not subject to debate. c) An item or items may be removed from the consent calendar at the request of any delegate, providing that at least two other delegates join the request. The removal of one or more items from the consent calendar is not subject to a vote. d) Items so removed shall be voted upon separately and are subject to debate. Explanation: A convention is a gathering of the community of the church in this place. Communities that are functional listen to one another and give each person an opportunity to speak. These proposed rules of debate are designed to advance our life at this “community reunion.� Some items will be judged by the Committee on Dispatch of Business to be items on which delegates are in full agreement. These items, such as courtesy resolutions, will be placed on a consent calendar. However, should a delegate feel that an item deserves either debate or comment, that item may be removed from the consent calendar as provided for above. In all our discussions, we seek to know Christ and to make Christ known.
28
The Episcopal Diocese of Kansas...a branch of the Jesus Movement • The 158th Annual Convention