CUSTOMER PROFILE
“The Guess girl is edgy, sexy, confident, and likes to be looked at. Her age ranges from 20s to early 30s. The guess girl could be a teenage girl looking to freshen up her look and up her social status, fresh out of college and keeping stylish or a working mom holding onto her youth. They usually live a middle to upper class lifestyle and enjoy socializing and going on adventures.
Established 1981 by Marciano Brothers Left south of France in pursuit of the American Dream Redefined denim with the 3-zip Marilyn Bloomingdale’s was the first department store to welcome the brand by purchasing two dozen pairs of jeans and the collection sold out in just hours
THE COLLECTION S/S 18
SCOPE & SIZE
KEY BRANDS/COMPETITION
339 stores in the United States 111 stores in Canada 735 around world 495 outside the United State and Canada 4.1 million annually Volume: $2,786,478
DIESEL The Diesel brand is also young a sexy like its competitor but appeals to the slightly more mature demographic of the Guess target customer.
ABERCROMBIE & FITCH The Abercrombie & Fitch brand has a very apparent sex appeal when it comes to their promotions and appeals to the younger demographic of the Guess target customer. Teens & college students.
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #73G6236429Z
Description:T-Shirt
Season: Spring
Allowance: 1/8" Colors:Pink
ESTIMATE COST CALCULATORS Style:
#73G6236429Z
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.40
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style: #73G6236429Z
Item
Description / Details
Color Pink
Size Qty 3 yd
1
Usage / Placement All over the shirt
Season: S/S 18
Trimming
N/A
MISC
Gillian Ware
Yards
Range: XS-XL
quantity
0.6
Price
Amount
2.00
6.00
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
collar
Scoop Neckline
hem
N/A
Light Blue 2 inch
1 On the neckline of the shirt
labels, poly bags, hangtags, hangers, size tickets
2
1.00
2.00
Fold In Three
Packing:
Folded
1st Delivery: Proj Qty: Target Price:
5-27-2017
Comments:
F/C $13.07
H/C 0.73% + $0.01
Duty
IFF
15.4%
$0.40
ELC $15.59
Fee 15%
F/C $13.41
H/C 0.73% + $0.01
Duty
IFF
15.4%
$0.40
ELC $15.99
Fee 15%
F/C
H/C 0.73% + $0.01
Duty 15.4%
IFF $0.40
ELC $16.67
Fee 15%
Labor cutting sewing grading marking
1 1 1 1
$39.00
Care Label Belly Band Content Label UPC Ticket Other
$17.55
GLC $18.00
Logo
White
1 inch
1
Inside of bottom of shirt
White
1 inch
1
Inside of bottom of shirt
GLC $18.77
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Main Label
GLC
Retail $39.00
IMU 55.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$14.00
Scale Reg: 1-3-5-7-9
Fold Size:
Front/back
Retail $39.00
IMU 53.8%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above):
T-Shirt
Wash/Finish: Size
3
lining 0.6 Interfacing 0.6 Buttons
Description:
Material self
15%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $39.00
BILL OF MATERIALS
Body Fabric Cotton
PM:
Size range: XS-XL
15.40%
total cost $13.07 wholesale cost $17.55
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $39.00
IMU 51.9%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #73G7008288Z
Description: Skirt
Season: Spring
Allowance: 1/8" Colors:Blue Denim
ESTIMATE COST CALCULATORS Style:
#73G7008288Z
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.57
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style:
#73G7008288Z
5/10/17
Size range: XS-XL
Item
Description / Details
Color
Size Qty
Blue denim 3 yd
1
Usage / Placement All over the skirt
Season: S/S 18
Material self
3
Yards
lining 0.6 Interfacing 0.6 Buttons PM:
Gillian Ware
Description:
Blue denim
Wash/Finish:
Distressed
Size
XS-XL
Range: Scale Reg:
MISC
Snap Cap Zipper
collar
N/A
hem
N/A
silver silver
1 inch 6 inch
1 1
right above the zipper
Trimming
right below the button
quantity
0.6
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
2
1.00
2.00
Front/back
F/C $15.32
H/C 0.73% + $0.01
Duty
IFF
6.6%
$0.57
ELC $17.02
Fee 15%
F/C $15.88
H/C 0.73% + $0.01
Duty
IFF
6.6%
$0.57
ELC $17.62
Fee 15%
F/C
H/C 0.73% + $0.01
Duty 6.6%
IFF $0.57
ELC $17.75
Fee 15%
Labor cutting sewing grading marking
1 1 1 1
1st Delivery: Proj Qty: $69.00
Logo
White
1 inch
1 Inside seam of the waist
Care Label
Garment Care
White
1 inch
1 Inside seam of the waist
Belly Band Content Label UPC Ticket Other
$19.32
GLC $20.00
GLC $20.15
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Main Label
GLC
Retail $69.00
IMU 72.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$16.00
1-3-5-7-9
Packing:
Comments:
Amount
6.00
Retail $69.00
IMU 71.0%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above): labels, poly bags, hangtags, hangers, size tickets
Fold Size:
Target Price:
Price
2.00
15%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $69.00
BILL OF MATERIALS
Body Fabric Denim
6.60%
total cost $15.32 wholesale cost $19.32
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $69.00
IMU 70.8%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #E74J64LOP03
Description:Swim
Season: Spring
Allowance: 1/8" Colors: Light Pink
ESTIMATE COST CALCULATORS Style:
#E74J64LOP03
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.37
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style: #E74J64LOP03
Size range: XS-XL
Item
Description / Details
Color
Size Qty
Light Pink 2 yd
Usage / Placement
All 1 over top and bottom of suit
Season: S/S 18
Material self
3
Yards
lining 0.6 Interfacing 0.6 Buttons PM:
MISC
Gillian Ware
N/A
Trimming
N/A
N/A
hem
N/A
labels, poly bags, hangtags, hangers, size tickets
Wash/Finish: Size
Range: XS-XL
0.6
Amount
6.00
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
2
1.00
2.00
Fold in half
Packing:
Folded
1st Delivery: Proj Qty: Target Price:
5-27-2017
Comments:
F/C $18.39
H/C 0.73% + $0.01
Duty
IFF
7.5%
$0.37
ELC $20.28
Fee 10%
F/C $16.59
H/C 0.73% + $0.01
Duty
IFF
7.5%
$0.37
ELC $18.34
Fee 10%
F/C
H/C 0.73% + $0.01
Duty 7.5%
IFF $0.37
ELC $17.70
Fee 10%
Labor cutting sewing grading marking
1 1 1 1
$79.00 Main Label
Logo
White 1 inch
1 Inside of bottoms of suit
Care Label
Garment Care
White 1 inch
1 Inside of bottoms of suit
Belly Band UPC Ticket Other
$22.12
GLC $20.00
GLC $19.30
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Content Label
GLC
Retail $79.00
IMU 72.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$16.00
Scale Reg: 1-3-5-7-9
Fold Size:
Front/back
Retail $79.00
IMU 74.7%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above):
Description: collar
quantity
Price
2.00
10%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $79.00
BILL OF MATERIALS
Body Fabric Polyester
7.50%
total cost $18.39 wholesale cost $22.12
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $79.00
IMU 75.6%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: Â #W72N38R8UF0
Description: Shorts
Season: Spring
Allowance: 1/8" Colors: Green
ESTIMATE COST CALCULATORS Style:
#W72N38R8UF0
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.37
Store Fee:
SCAD PRODUCT SPECIFICATIONS Style:
# W72N38R8UF0
Date Created: Date Revised:
5/10/17
Size range: XS.XL
Item
Description / Details
Color
Size
Qty
Usage / Placement
Green
3 yd
1
All over the shorts
Season: S/S 18
Material self
3
Yards
lining 0.6 Interfacing 0.6 Buttons PM:
Gillian Ware
Description:
Green Cotton Shorts
Snap Cap
Silver
1 inch
1
Right above the zipper
MISC
Zipper
Silver
6 inch
1
Right below the button
collar
N/A
Range: XS-XL
hem
N/A
quantity
0.6
Amount
2.00
6.00
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
Front/back
F/C $15.61
H/C 0.73% + $0.01
Duty
IFF
6.6%
$0.37
ELC $17.13
Fee 14%
F/C $15.35
H/C 0.73% + $0.01
Duty
IFF
6.6%
$0.37
ELC $16.85
Fee 14%
2
1.00
2.00
F/C $15.00
H/C 0.73% + $0.01
Duty 6.6%
IFF $0.37
ELC $16.48
Fee 14%
Fold in three
Labor cutting sewing grading marking
Fold in three
1 1 1 1
1st Delivery: Proj Qty: Target Price: Comments:
$69.00 Main Label
Logo
White
1 inch
1 Inside seam of the waist
Care Label
Garment Care
White
1 inch
1 Inside seam of the waist
Belly Band Content Label UPC Ticket Other
GLC $19.00
GLC $18.58
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Packing:
$19.32
Retail $69.00
IMU 72.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
Scale Reg: 1-3-5-7-9
Fold Size:
GLC
Retail $69.00
IMU 72.5%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above): labels, poly bags, hangtags, hangers, size tickets
Wash/Finish: Size
Trimming
Price
14%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $69.00
BILL OF MATERIALS
Body Fabric Cotton
6.60%
total cost $15.61 wholesale cost $19.32
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $69.00
IMU 73.1%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #W72BOOR5YBO
Description:Jumpsuit
Season: Spring
Allowance: 1/8" Colors: Yellow
ESTIMATE COST CALCULATORS Style:
#W72B00R5YB0
Country:
China
Season:
S/S 18
Duty %: IFF:
$1.31
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style: #W72B00R5YB0
5/10/17
Size range: XS-XL
Description / Details
Body Fabric Cotton
Color
Size Qty
Yellow
3 yd
1
Usage / Placement All over jumpsuit
Season: S/S 18
Material self
3
Yards
lining 0.6 Interfacing 0.6 Buttons PM:
Gillian Ware
N/A
MISC
Invisible Zipper
collar
N/A
hem
N/A
Trimming Silver
6 inch
1
Side seam of garment
Description:
labels, poly bags, hangtags, hangers, size tickets
Wash/Finish: Size
Range: XS-XL
quantity
Price
Amount
2.00
6.00
1.20 1.20
1.20 1.20
price
amount
0.6
1.08
0.65
2
1.00
2.00
Fold in thirds
Packing:
Fold in thirds
1st Delivery: Proj Qty:
5-10-2017
Target Price:
$108.00
Comments:
Front/back
F/C $16.78
H/C 0.73% + $0.01
Duty
IFF
8.1%
$1.31
ELC $19.59
Fee 12%
F/C $17.11
H/C 0.73% + $0.01
Duty
IFF
8.1%
$1.31
ELC $19.95
Fee 12%
Main Label
Logo
White
1 inch
1
Inside waist of garment
Care Label
Garment Care
White
1 inch
1
Inside waist of garment
Belly Band Content Label UPC Ticket Other
$21.60
GLC $22.00
F/C
H/C 0.73% + $0.01
Duty 8.1%
IFF $1.31
ELC $19.82
Fee 12%
GLC $21.86
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts.
1 1 1 1
total cost $16.78 wholesale cost $21.60
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $108.00
IMU 80.0%
Retail $108.00
IMU 79.6%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above):
NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Labor cutting sewing grading marking
GLC
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$17.00
Scale Reg: 1-3-5-7-9
Fold Size:
12%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $108.00
BILL OF MATERIALS Item
8.10%
Retail $108.00
IMU 79.8%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Style#: 73G3557247Z
Date: 5/28/2017 Description:Jacket
Season: Spring
Allowance: 1/8" Colors: Denim
ESTIMATE COST CALCULATORS Style:
#73G3557247Z
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.63
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style:
#73G3557247Z
5/10/17
Size range: XS-XL
Item
Description / Details Denim
Color Blue
Size Qty 3 yd
1
Usage / Placement All over the jacket
Season: S/S 18
Material self
3
Yards
lining 0.3 Interfacing 0.3 Buttons PM:
MISC
Gillian Ware
Description:
Trimming
N/A
Range: XS-XL
0.6
Amount
6.00
3 3
0.90 0.90 price
1.08
amount
0.65
collar
Lapel Collar
hem
N/A
Light Blue 2 inch
1 On the neckline of the jacket
labels, poly bags, hangtags, hangers, size tickets
4
1.00
4.00
Fold In Three
Packing:
Folded
1st Delivery: Proj Qty:
5-27-2017
Target Price:
$128.00
Comments:
F/C $19.39
H/C 0.73% + $0.01
Duty
IFF
9.4%
$0.63
ELC $21.99
Fee 12%
F/C $18.78
H/C 0.73% + $0.01
Duty
IFF
9.4%
$0.63
ELC $21.32
Fee 12%
F/C
H/C 0.73% + $0.01
Duty 9.4%
IFF $0.63
ELC $18.26
Fee 12%
Labor cutting sewing grading marking
Care Label Belly Band Content Label UPC Ticket Other
$24.32
GLC $23.57
Logo
White
1 inch
1
Inside of bottom of shirt
White
1 inch
1
Inside of bottom of shirt
GLC $20.18
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Main Label
GLC
Retail $128.00
IMU 81.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$16.00
Scale Reg: 1-3-5-7-9
Fold Size:
Front/back
Retail $128.00
IMU 81.6%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above):
Jacket
Wash/Finish: Size
quantity
Price
2.00
12%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $128.00
BILL OF MATERIALS
Body Fabric
9.40%
1 1 1 1
total cost $19.39 wholesale cost $24.32
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $128.00
IMU 84.2%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #W7122JMU156
Description: Bralette
Season: Spring
Allowance: 1/8" Colors: Black
ESTIMATE COST CALCULATORS Style:
#W7122JMU156
Country:
China
Season:
S/S 18
Duty %: IFF:
7.50% $0.37
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style: #W7122JMU156
Item
Description / Details Canvas
Color
Size Qty
Black
3 yd
1
Usage / Placement All over bralette
Season: S/S 18
MISC
Gillian Ware
Trimming
N/A Invisible Zipper
Silver
6 inch
1
3
Yards
collar
N/A
hem
N/A
quantity
0.6
Price
Amount
2.00
6.00
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
2
1.00
2.00
Fold in thirds
Packing:
Fold in thirds
1st Delivery: Proj Qty: Target Price:
5-10-2017
Comments:
F/C $18.66
H/C 0.73% + $0.01
Duty
IFF
7.5%
$0.37
ELC
Fee
$20.57
GLC 9%
F/C $19.30
H/C 0.73% + $0.01
Duty
IFF
7.5%
$0.37
ELC
Fee
$21.26
GLC 9%
F/C
H/C 0.73% + $0.01
Duty 7.5%
IFF $0.37
ELC $20.94
Fee
Labor cutting sewing grading marking
Logo
White
1 inch
1
Inside waist of garment
Garment Care
White
1 inch
1
Inside waist of garment
Belly Band Content Label UPC Ticket Other
$22.65
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts.
1 1 1 1
$89.00
Care Label
$23.00
GLC 9%
NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Main Label
$22.25
Retail $89.00
IMU 75.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$19.00
Scale Reg: 1-3-5-7-9
Fold Size:
Front/back
Retail $89.00
IMU 74.2%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above): labels, poly bags, hangtags, hangers, size tickets
Waxed
Range: XS-XL
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $89.00
Side seam of garment
Description:
Size
Material self
lining 0.6 Interfacing 0.6 Buttons
Wash/Finish:
Size range: XS-XL
BILL OF MATERIALS
Body Fabric
PM:
5/10/17
9%
total cost $18.66 wholesale cost $22.25
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $89.00
IMU 74.5%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#: #W72N10R8TP0
Description: Dress
Season: Spring
Allowance: 1/8" Colors:Light Pink
ESTIMATE COST CALCULATORS Style:
#W72N10R8TP0
Country:
China
Season:
S/S 18
Duty %: IFF:
8.40% $1.31
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style:
#W72N10R8TP0
Item
Description / Details Cotton
Color Light Pink
Size Qty 3 yd
1
Usage / Placement All over dress
Season: S/S 18
Buttons
Description:
MISC
Trimming
N/A
Zipper
Silver
6 inch
1
Range: Scale Reg:
XS-XL
collar
N/A
hem
N/A
quantity
0.6
Price
Amount
2.00
6.00
1.20 1.20
1.20 1.20
price
1.08
amount
0.65
2
1.00
2.00
Packing:
Fold in three
Front/back
F/C $24.48
H/C 0.73% + $0.01
Duty
IFF
8.4%
$1.31
ELC
Fee
$28.04
GLC 9%
F/C $22.59
H/C 0.73% + $0.01
Duty
IFF
8.4%
$1.31
ELC
Fee
$25.97
GLC 9%
F/C
H/C 0.73% + $0.01
Duty 8.4%
IFF $1.31
ELC $25.33
Fee
Labor cutting sewing grading marking
1 1 1 1
$108.00
Logo
White
1 inch
1
Inside bottom of dress
Garment Care
White
1 inch
1
Inside bottom of dress
Belly Band Content Label UPC Ticket Other
$27.31
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts.
5-27-2017
Care Label
$28.00
GLC 9%
NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Main Label
$30.24
Retail $108.00
IMU 72.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$22.00
1-3-5-7-9
Fold in three
Comments:
Yards
Retail $108.00
IMU 74.1%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above): labels, poly bags, hangtags, hangers, size tickets
Dress
Fold Size:
1st Delivery: Proj Qty: Target Price:
3
Used in the back of the dress
Wash/Finish: Size
Material self
lining 0.6 Interfacing 0.6
Gillian Ware
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $108.00
BILL OF MATERIALS
Body Fabric
PM:
Size range: XS-XL
9%
total cost $24.48 wholesale cost $30.24
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $108.00
IMU 74.7%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Style#: #73G4528426Z
Date: 5/28/2017 Description:Long Sleeve
Season: Spring
Allowance: 1/8" Colors: Cream
ESTIMATE COST CALCULATORS Style:
#73G4528426Z
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.50
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style:
#73G4528426Z
Item
Description / Details
Color
Size
Qty
Usage / Placement
1
XS-SL
1
All over the shirt
Season: S/S 18
Material self
2
Yards
lining 0.3 Interfacing 0.3 Buttons
PM:Gillian Ware
Flat Buttons
Brown 1 inch
5
All the way down the shirt
Trimming
MISC
Range: XS-XL
quantity
0.6
Price
Amount
2.00
3 3
0.90 0.90 price
1.08
amount
0.65
collar
Lapel Collar
hem
N/A
Cream 3 inches 1
Right above the shirt
labels, poly bags, hangtags, hangers, size tickets
1
1.00
1.00
Fold Size:
Fold In Three
Packing:
Folded
1st Delivery: Proj Qty: Target Price:
5-27-2017
Front/back
F/C $10.82
H/C 0.73% + $0.01
Duty
IFF
15.4%
$0.50
ELC $13.08
Fee 15%
F/C $10.29
H/C 0.73% + $0.01
Duty
IFF
15.4%
$0.50
ELC $12.46
Fee 15%
F/C
H/C 0.73% + $0.01
Duty 15.4%
IFF $0.50
ELC $12.12
Fee 15%
Labor cutting sewing grading marking
1 1 1 1
$49.00 Main Label
Logo
White
1 inch
1
Inside of bottom of shirt
Care Label
Garment Care
White
1 inch
1
Inside of bottom of shirt
Belly Band UPC Ticket Other
$14.70
GLC $14.00
GLC $13.62
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts. NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Content Label
GLC
Retail $49.00
IMU 70.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
$10.00
Scale Reg: 1-3-5-7-9
Comments:
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: $49.00
1.00
15%
Retail $49.00
IMU 71.4%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above):
Long Sleeve Shirt
Wash/Finish: Size
Size range: XS-XL
BILL OF MATERIALS
Body Fabric Cotton
Description:
5/10/17
15.40%
total cost $10.82 wholesale cost $14.70
1.10 1.10 0.50 0.50
1.14 1.14 1.14 1.14
Retail $49.00
IMU 72.2%
310 BASIC APPAREL .SAMPLE COST SHEET
TECH PACKAGES
Date: 5/28/2017
Style#:
Description: Pants
Season: Spring S/S 18
#W72D0MS2AF0
Allowance: 1/8" Colors: one color
ESTIMATE COST CALCULATORS Style:
#W72D0MS2AF0
Country:
China
Season:
S/S 18
Duty %: IFF:
$0.57
Store Fee:
SCAD PRODUCT SPECIFICATIONS
Date Created: Date Revised:
Style: #W72D0MS2AF0
BILL OF MATERIALS Item
Body Fabric
Description / Details Wax Cotton
Color
Size Qty
Black
3 yd
1
Usage / Placement All over the pants
Season: S/S 18
Size range:XS-XL Material self
3
Yards
lining 0.6 Interfacing 0.6 Buttons
PM:
Gillian Ware
Description:
Black printed floral pants
Wash/Finish:
Wax
Size
5/10/17
Range: XS-XL
MISC
Snap Cap
silver
1 inch
1
right above the zipper
Zipper
silver
6 inch
1
right below the button
collar
N/A
hem
N/A
Trimming
quantity
Price
Amount
6.00
2.00 2.00
1.20 1.20
price
amount
0.6
1.08
0.65
4
1.00
4.00
Fold in three
Packing:
Fold in three
1st Delivery: Proj Qty: Target Price:
$108.00
Comments:
Front/back
F/C $16.25
H/C 0.73% + $0.01
Duty
IFF
16.6%
$0.57
ELC $19.65
Fee 12%
F/C $15.02
H/C 0.73% + $0.01
Duty
IFF
16.6%
$0.57
ELC $18.20
Fee 12%
Main Label
Logo
White
1 inch
1
Inside seam of the waist
Care Label
Garment Care
White
1 inch
1
Inside seam of the waist
UPC Ticket Other
GLC $20.00
F/C $16.00
H/C 0.73% + $0.01
Duty 16.6%
IFF $0.57
ELC $19.35
Fee 12%
GLC $21.27
Enter data in yellow colored areas, formulas in white colored areas will calculate appropriate amounts.
Labor cutting sewing grading marking
Belly Band
$21.60
Retail $108.00
IMU 80.0%
First Cost Calculator From GLC (enter Target GLC & Retail Here; Duty, IFF & Store Fee above):
NOTE: Protection is enabled to protect fields with formulas, but it is not password protected.
Content Label
GLC
Retail $108.00
IMU 81.5%
GLC Calculator (enter FC here; Duty, IFF & Store Fee above): labels, poly bags, hangtags, hangers, size tickets
Scale Reg: 1,3,5,7
Fold Size:
12%
First Cost Calculator From Retail (enter Target Retail & Target IMU here; Duty, IFF & Store Fee above):
Selling price: 108.00
2.00
16.60%
1 1 1 1
total cost 16.25 wholesale cost 21.60
1.10 1.10 0.50 0.50
1.10 1.10 0.50 0.50
Retail $108.00
IMU 80.3%
TNA
UNIT ASSORTMENT PLAN
Unit Breakdown
Style Nbr.
Descrip8on
#W72D0MS2AF0Pants #73G7008288Z
Skirt
% to total
Average Monthly Units
Total Units
Retail per unit
Total Retail
Cost per unit
Total Cost
Tot Margin $
Marup %
12
12,000
1,000
$108.00
$1,296,000.00
$21.60 $259,200.00
$86.40
80
10
10,000
833
$69.00
$690,000.00
$19.32 $193,200.00
$49.68
72
Jumpsuit #W72B00R5YB0
9.05
9,050
754
$108.00
$977,400.00
$21.60 $195,480.00
$86.40
80
#W72N10R8TP0Dress
12.5
12,500
1,042
$108.00
$1,350,000.00
$30.24 $378,000.00
$77.76
72
10
10,000
833
$69.00
$690,000.00
$19.32 $193,200.00
$49.68
72
T-‐shirt #73G6236429Z
12
12,000
1,000
$39.00
$468,000.00
$17.55 $210,600.00
$21.45
55
#E74J64LOP03Swim
8.3
8,300
692
$79.00
$655,700.00
$22.12 $183,596.00
$56.88
72
#73G3557247Z Jacket
10
10,000
833
$128.00
$1,280,000.00
$24.32 $243,200.00
$103.68
81
#W7122JMU156Brale\e
7.5
7,500
625
$89.00
$667,500.00
$22.25 $166,875.00
$66.75
75
#73G4528426ZLong sleeve
12
12,000
1,000
$49.00
$588,000.00
$14.70 $176,400.00
$34.30
70
103,350
718
$2,199,751.00 $6,599,253.00
75%
Shorts #W72N38R8UF0
Total
$8,799,004.00
LINE LIST
T-Shirt: Pantone 14-1241 TCX Brushed Cost: $17.55 Retail: $39.00 #73G6236429Z
Skirt: Crispy Cotton Denim Pantone: 15-4030 TCX Cost: $19.32 Retail: $69.00 #73G7008288Z
Swimwear: Pantone: 13-3050 Stretch Polyester with a brushed twill backing Cost: $22.12 Retail: $79.00 #E74J64LOP03
LINE LIST
Shorts Cost: $19.32 Retail: $69.00 Pantone: 18-5621 TCX Brushed Herringbone Woven Dobby Jacquard #W72N38R8UF0
Jumpsuit Cost: $21.60 Retail: $108.00 Rosette Giza Egyptian Cotton Prairie Ditsy Yellow #W72B00R5YB0
Jacket Cost: $24.32 Retail: $128.00 Pantone: 15-4030 TCX Cotton Selvedge Denim #73G3557247Z
Bralette: Black Wax Cotton Canvas Western Placement Cost: $22.25 Retail: $89.00 #W7122JMU156
Dress Cavalli Italian Gold Cotton Sateen Pink Dust Cost: $ 30.24 #W72N10R8TP0
LINE LIST
Long Sleeve: Pantone: 18-1050 TCX Pantone: 11-0608 TCX Rag Cost: $14.70 Retail: $49.00 #73G4528426Z
Pants Black Wax Cotton Woven Prairie Ditsy Cost: $21.60 Retail: $108.00 #W72D0MS2AF0
PACKAGING
WEB LANDING PAGE
ROAD TRIPPERS A new collection to kick off the season SHOP STYLES
SOCIAL MEDIA
WINDOW DISPLAY
PRINT PRODUCT AD
PRODUCT LAUNCH EVENT
PRODUCT LAUNCH LOCATION
Renovated Vintage Pop-Up Trailer Woodland Hills - Topanga, California, United States $2,520
We will be hosting a launch event in Woodland Hills Topanga, California. Here there will be a renovated pop-up trailer and the clothing will be displayed throughout the unit. Invitations will go out to press and brand aligning influencers to start a buzz for the collection. After completion of the event the unit will remain for approximately two weeks as a Guess pop-up shop where customers can visit and shop.
Woodland Hills is located approximately 32 mins away from Downtown Los Angeles when traveling by car.