2 minute read
Cash Flow Statement
The Cash Flow statement shows the changes in cash and cash equivalents of the Authority and the Group during the reporting period. The statement shows how the Authority / Group generates and uses cash and cash equivalents by classifying cash flows as; operating, investing and financing activities. The amount of net cash flows arising from operating activities is a key indicator of the extent to which the operations of the Authority / Group are funded by way of taxation and grant income or from the recipients of services provided by the Authority. Investing activities represent the extent to which cash outflows have been made for resources which are intended to contribute to the Authority’s future service delivery. Cash flows arising from financing activities are useful in predicting claims on future cash flows by providers of capital (i.e. borrowing) to the Authority.
2019/20 2019/20 Authority Group £000 £000 Note 2020/21 2020/21 Authority Group
£000 £000
62,264 77,306 Adjust net surplus or deficit on the provision of services for non-cash movements
(44,360) (44,360) Adjust for items included in the net surplus or deficit on the provision of services that are investing and financing activities
26 3,889 2,746
26 (35,287) (35,287)
5,007 7,630
27 (28,645) (27,062)
62,628 62,628 Financing activities 28 4,749 4,749
86 930 Net increase /(decrease) in cash and cash equivalents (18,889) (14,683)
TheComprehensiveIncomeandExpenditureStatementshowstheaccounting cost in theyearofprovidingservices in accordance with generallyacceptedaccounting practices,ratherthantheamount to befunded from taxation (orrents). Authorities raise taxation(andrents) to coverexpenditure in accordance with statutory requirements;this may bedifferent from theaccounting cost. Thetaxationposition is shown in boththeExpenditureandFundingAnalysisandtheMovement in Reserves Statement.
1 April 2019 – 31 March 2020 £000 £000 £000
Gross Expenditure Gross Income Net
Gross expenditure, gross income and net expenditure of continuing operations
35,930 (4,166) 31,764 Corporate Budgets 43,629 (26,801) 16,828 Neighbourhoods 42,609 (65,153) (22,544) Housing 3,565 (1,510) 2,055 Regeneration Programme Delivery 81,451 (19,197) 62,254 Adult Services 212,404 (147,390) 65,014 Children’s Services 10,257 (10,654) (397) Public Health 82,095 (74,444) 7,651 oneSource Non-Shared 24,012 (4,012) 20,000 oneSource Shared
535,952 (353,327) 182,625 Cost of services 1 April 2020 – 31 March 2021 £000 £000 £000 Notes Gross Expenditure Gross Income Net
33,397 (2,410) 30,987 44,302 (22,666) 21,636 25,863 (65,693) (39,830) 7,448 (1,692) 5,756 97,547 (32,956) 64,591 205,731 (151,409) 54,323 15,588 (19,710) (4,121) 84,844 (70,193) 14,651 24,790 (6,309) 18,481 539,509 (373,037) 166,472
12,688 Other operating expenditure 11,159 Financing and investment income and expenditure (216,116) Taxation and non-specific grant income
(9,644) (Surplus)/Deficit on provision of services
11 12 13
16,162 12,900 (231,939)
(36,405)
8,555 (Surplus)/Deficit on revaluation of property, plant and equipment assets 25a (127,831) Actuarial losses/(gains) on pension assets / liabilities 25e
(119,276) Other comprehensive income and expenditure (128,920) Total comprehensive income and expenditure
*The Comprehensive Income and Expenditure Statement has been restated to show the Housing Directorate separate.
(99,572) 119,593 20,021 (16,384)