Industry 2.0 September 2001 - Vol.II

Page 1

WWW.INDUSTRY20.COM

A 99 MEDIA PUBLICATION

VOLUME 11

ISSUE 01

SEPTEMBER 2011

PRICE 200 (FOR SPECIAL ANNIVERSARY PACK)

SEPTEMBER 2011 VOL 11 ISSUE 01

10th

AnniversAry issue

top INDUSTRY 2.0 - TOP 500 MANUFACTURING SMBs

Manufacturing

SMBs

S ix t h

AnnuAl

Rep oRt

` 200



editorial VOl. 11 | ISSuE 01 | SEPTEMbEr 2011 VOl.II

Managing Director: Dr Pramath raj Sinha Printer & Publisher: Kanak Ghosh Editorial Group Editor: r Giridhar dEsign Sr. Creative Director: Jayan K Narayanan Art Director: Anil VK Associate Art Director: PC Anoop Visualisers: Prasanth TR, Anil T & Shokeen Saifi Chief Designer: N V baiju Sr. Designers: Joffy Jose, Chander Dange & Sristi Maurya Designers: Suneesh K, Shigil N, Charu Dwivedi raj Verma, Prince Antony & binu MP Chief Photographer: Subhojit Paul Sr. Photographer: Jiten Gandhi brand managEmEnt General Manager: Ankur Agarwal salEs & markEting General Manager - Nabjeet Ganguli (09820060094) National Manager - Events & Special Projects: Mahantesh Godi (09880436623) Assistant Brand Manager: Maulshree Tewari GM (South & West): Vinodh Kaliappan (09740714817) South: Farooq Faniband North: Madhusudan Sinha East: Jayanta bhattacharya (09331829284) Production & logistics Sr. GM - Operations: Shivshankar M Hiremath Manager - Operations: rakesh upadhyay Assistant Production Manager: Vilas Mhatre Assistant Manager - Logistics: Vijay Menon Executive - Logistics: MP Singh, Mohamed Ansari & Nilesh Shiravadekar

officE addrEss Nine Dot Nine Interactive Pvt ltd Kakson House, A & b Wing, 2nd Floor 80 Sion Trombay road, Opposite r K Studio Chembur, Mumbai 400071. board line: 91 22 67899666 Fax: 91 22 67899667 For any information, write to info@industry20.com For subscription details, write to subscribe@industry20.com For sales and advertising enquiries, write to advertise@industry20.com For any customer queries and assistance, contact help@9dot9.in Printed and published by Kanak Ghosh for Nine Dot Nine Interactive Pvt ltd Plot No. 725 GES, Shirvane, Nerul, Navi Mumbai 400706. board line: 91 22 67899666 Fax: 91 22 67899667 Editor: Anuradha Das Mathur Plot No. 725 GES, Shirvane, Nerul, Navi Mumbai 400706. Printed at Tara Art Printers Pvt ltd. A-46-47, Sector-5, NOIDA (u.P.) 201301

www.industry20.com

Reinventing the Manufacturing Organisation

O

ver the past decade, the Indian manufacturing industry has gone through an exciting journey of growth, and has become increasingly skilled at manufacturing a wide variety of products. Many of these products are complex, or built to high standards of excellence. Manufacturing organisations from the country now routinely figure at the top of quality lists, and have become sought after suppliers by marquee brands around the globe. India has also become an important engineering and design hub for the world’s leading manufacturers, EPC companies and consultants. This has helped proliferate new skills, and foster greater use of advanced technologies in manufacturing. Some of the factors that have propelled a change in the manufacturing environment include the influx of international manufacturers servicing both domestic and international markets from India, the growing aspirations of local customers, and the enormous expansion of the domestic market fuelled by the secular economic growth of the nation. These changes have also transformed the dynamics of the market, compelling manufacturers to become more agile, innovative and responsive to customer needs. Consequently, manufacturing companies are changing their operating and business models. From engineering and product design to supply chain, people management to finance — practices and processes are being revamped and redesigned, with the

industry 2.0

R Giridhar editor@industry20.com

help of technology solutions, to facilitate Manufacturing 2.0. Keeping pace with this rapid transformation, Industry 2.0 magazine has been chronicling the developments and trends in the manufacturing sector, highlighting technology advances, explaining strategy innovations, disseminating best practices, and analysing management issues. Through our feature articles, case studies and analysis contributed by leading thinkers and experts, we have aimed to provide you with a comprehensive overview of innovation and achievement across the manufacturing spectrum. And, as we turn 10, we would like to thank all our readers and sponsors for their unwavering support and encouragement — and making this publication a success. This 10th anniversary edition is our largest ever review of the Indian manufacturing industry, covering almost 2,300 profitable companies across 24 industrial sectors. Collectively, these companies represent `21,461 tn ($466,550 bn) in net sales and `1,605 tn (($34,900 bn) in profit. It is interesting to note that the 726 large companies (organisations with net sales of `300 cr or more) in our list account for almost 94 per cent of the total sales and profits — and that this ratio has remained unchanged when compared with the previous year. I am sure you will find many interesting facts and insights as you peruse the two volumes that comprise this special issue. We look forward to receiving your comments and feedback.

- technology management for decision-makers | september 2011 Vol. ii

1


contents

top

17 cover story

Cover design: Anil V.K.

Manufacturing

SMBs

08

10

Every year we analyze the performance of the nation’s largest and most profitable manufacturing companies. In our 9th annual ranking we present organizations that have recorded outstanding achievements for the 2010 financial year (year ending March 2010). This year, we selected a total of 2,297 profitable manufacturing companies for our analysis. This represents an increase of 13 per cent over last year’s list. Of these, 726 organizations were grouped into the Top 500 Manufacturing Companies list (Volume 1), while the remaining 1,571 organizations were classified as Top SMB Manufacturing Companies (Volume 2). Our rankings of companies are derived by comparing relative performance of each company across nine financial parameters.

Ranking Methodology Overall Rankings Sectoral Rankings

18 20 110

advertiser index Aviska Infotech ...................................... IBC DIESL .......................................................IFC Dsonic ..................................................... 13 EFD Induction ............................................9 Elecon ................................................... 119

information technology 08 E-Commerce Drives B2B Innovation Understanding how technology can be

increased value. However, executives need to carefully analyze the benefits, and review the drawbacks before making the move.

used to drive business value enables business managers to create new services and greater value for customers.

management & strategy 10 Finding the Courage to Shrink Spinning off businesses and down-

departments Editorial ......................................01 Industry Update......................... 04 Product Update ....................... 118

Havells..................................................... BC PCI ........................................................... 11 S & T Engineers ...................................... 15 SAP India ....................................................5 TE Connectivity ..........................................7 Timken India ..............................................3

sizing the organization can generate

2

september 2011 VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Power plants turn to Timken for reliability and to improve productivity A Timken速 bearing is known for its stability and ultra-long service life, helping equipment builders and power plants to improve productivity, enabling stable power supply and helping create more value.

www.timken.com Registered Office: Timken India Limited, 39-42, Electronic City, Phase II, Hosur Road, Bangalore - 560100. Tel: 080- 41362000. Fax: 080- 28521039.

Regional Office: North- New Delhi Tel: 011- 46043444, Fax: 011- 41756851

East- Kolkata Tel: 033- 44053300, Fax: 033- 44004845

West- Pune Tel: 020- 41053200, Fax: 020- 40037709

South- Bangalore Tel: 080- 41362000, Fax: 080- 28521039.


industry update

Ingersoll Rand Aims to Reduce Food Waste

I

ngersoll Rand is now offering cold chain consultancy services to creators of cold chain infrastructure (both mobile and static). The cold chain market size is estimated at Rs 800 crore, and is growing at the rate of 20 to 22 per cent. Commenting on the new service, Manjunath MS, LeaderBusiness Creation for Cold Chain at Ingersoll Rand India says “We aim to provide competitive leverage to our customers, through consulting assistance in structural planning, storage knowl-

edge, automation, remote tracking and cold chain transport and refrigeration.” The company is also piloting reefer transportation models that will suit the needs of small farm holdings in rural India. Considering the poor road infrastructure in the country and increasing fuel prices, Ingersol Rand has designed energy efficient refrigeration systems that can be mounted on small format vehicles to collect perishable produce both, for the first mile and the last mile.

PPG Forms Fibre Glass Venture

P

PG Industries has signed a letter of intent with Harsha Exito Engineering (India) to establish a joint venture for the manufacture and sale of fibre glass reinforcement products. “Over the next several months, PPG and Harsha will be working to finalise a fibre glass joint venture in Tamil Nadu to primarily serve the Indian market,” announced Thomas P Kerr, Vice President for

fibre glass at PPG. According to Kerr, the projected expansion of the Indian economy will help drive demand for fibre glass in end-use applications like infrastructure, transportation and wind energy. “PPG does not currently operate a fibre glass manufacturing facility in India, but we export fibre glass to the region to support our customers’ operations there,” Kerr pointed out.

Arshiya Builds Advanced Warehouses

A

rshiya International is partnering with Tata BlueScope Steel to build warehouses at India’s first Free Trade and Warehousing Zone (FTWZ) in Panvel, near Mumbai. For the massive warehousing project covering a total plan area of 5.45 lakh sq ft, Tata BlueScope Building Solutions has designed, manufactured, supplied and erected five Butler buildings. These high-quality building systems have been supplied with a MR-24 roof system, which is warranted for 10 years leakproof performance. The warehouse buildings offer superior functionalities.

4

september 2011 VoL. ii | industry 2.0

Rajiv Upadhyay, Vice President, Building Solutions business, Tata BlueScope Steel, explained, “These building systems are not only structurally strong and stable but also have a distinct architectural appeal.” Commenting on the partnership, Ajay Mittal, Group Chairman and Managing Director, Arshiya International, said, “Our state-of-the-art warehouses will revolutionise logistics infrastructure.” is developed and operated in India.” Arshiya International is developing five FTWZs across India (Mumbai, Khurja, Nagpur, Chennai and Haldia).

- technoLogy management for decision-makers

Jindal iTF Plans Barge TransPorTaTion

J

indal ITF and NTPC have entered into an agreement to create and operate an infrastructure to transport coal through inland waterways to Farakka, West Bengal. This project is an attempt to reduce dependence on the overstretched railway network to supply fuel to NTPC’s power plant. NTPC needs around 3MMT of imported coal per annum for its Farakka thermal plant. The project will involve transshipment of coal from an east coast port that has a capacity to handle Panamax vessels. Jindal will deploy special barges to fit the width and depth of the waterways to Farakka. Each barge will have a capacity at least of 60,000 MT.

ToyoTa KirlosKar MoTor BoosTs CaPaCiTy

C

ar manufacturer Toyota Kirloskar Motor (TKM) has announced plans to increase its production capacity to 310,000 units by 2013. This expansion will entail an investment of about Rs 898 crores. According to TKM, the production in the first plant will be enhanced from 90,000 units to 100,000 units, and in the second plant from 120,000 units to 210,000 units. The first plant will manufacture the Innova and Fortuner; while the second plant will produce Etios, Etios Liva and Corolla Altis cars. Group company Toyota Kirloskar Auto Parts (TKAP) plans to put in aluminium casting and machining lines to make parts for the Etios and Etios Liva vehicles. It will come up at TKAP’s new engine plant and will start operations in 2012. These new lines will see an additional investment of about Rs 750 crores.

www.industry20.com



industry update

CAMWorks 2011 Automates CNC Programming

G

eometric is now showcasing its fully automatic CNC programming system, CAMWorks 2011. The updated solution reduces machine programming time by as much as 90 per cent, and allows design and manufacturing engineers to use a common database for both product design and final machining. Using AFR, CAMWorks identifies the areas to be machined, and then uses its proprietary Technology Database (TechDB) to automatically generate tool paths. This results in fully automatic programming of families of parts, automatic programming of similar features on new parts, and the ability to incorporate manufacturing information directly into the solid model.

Shriram EPC to Set Up Solar Thermal Project

S

hriram EPC (SEPC) has bagged a Rs 640 crore order from Abhijeet Projects to set up a 50 MW Solar Thermal Power Plant in the Jaisalmer district of Rajasthan. The project has been commissioned by Corporate Ispat Alloys (CIAL). CIAL secured the contract for the plant through competitive bidding under Jawaharlal Nehru Solar Mission. CIAL has also entered into a technology agreement with Ener-T International of Israel to provide solar technology to this project. SEPC will execute the EPC work in partnership with ENER-T. The scope of work, to be completed in 20 months, includes the design, engineering, procurement, supply, erection, testing & commissioning of the entire project.

6

september 2011 VoL. ii | industry 2.0

BHEL Secures Material Handling Project

B

The TechDB that is used to store and apply knowledge-based machining information, has been enhanced to simplify the process of creating best machining practices. These features make knowledge-based machining capabilities easier to use, and improve the consistency and quality of the programmed parts.

harat Heavy Electricals (BHEL) has bagged a Rs 1,395 crore turnkey contract from National Mineral Development Corp. (NMDC) to set up a raw material handling system for an integrated steel plant at Nagarnar in Chhattisgarh. The scope of the project includes a system that can receive raw material, perform wagon tipping, crushing, storing and feeding the 3 MTPA steel plant. The project will be implemented by BHEL’s industrial systems group that handles orders for bulk material handling like coal and ash handling systems for thermal power plants, raw material and balance of plant equipment for hydropower projects.

SAIL Formulates Research Blueprint

T

he Board of Steel Authority of India (SAIL) has approved a Master Plan for Research & Development to facilitate acquisition and development of technologies to sustain growth. The plan specifically targets the production of Cold Rolled Grain Oriented (CRGO) electrical steels, development of alternative iron-making technologies, endless strip production, carbon dioxide reduction and sequestration, and optimisation of land use through compact steel plants. SAIL plans to undertake Technology Missions and High Impact Projects to reduce raw material and energy consumption, and couple it with initiatives that will give it greater flexibility in use of raw materials, achieve reduction in carbon-dioxide emissions and improve waste utilisation. The plan targets

- technoLogy management for decision-makers

beneficiation and pelletisation of lowgrade ores, and increasing the use of medium and non-coking coal in steel making. The company also intends to set up Centres of Excellence (COEs) to focus on product development and improvements in collaboration with key customers and technology suppliers. The plan identifies ‘demanding markets’ for steel, such as steels for supercritical thermal and nuclear power generation, defence, renewable energy, etc., as focus areas. On the people side, the plan envisages formation of a cadre of steel technologists who will be world-class experts in technology areas relevant to SAIL. Eventually, there are plans to explore the possibility of setting up of a SAIL Institute for Steel Technology & Industrial Management.

www.industry20.com



information technology

Illustration by: Shigil N

E-Commerce Drives B2B Innovation

If you want your organisation to use technology to drive business value, these four tips are for you by kristy j folkwein

A

s e-commerce becomes more of a business strategy than a productivity tool, CIOs are playing increasingly important roles in business growth and achieving a competitive advantage. Take the airline industry, for example, where CIOs have transformed business models, reduced costs and boosted convenience for travellers. Today, airline passengers are booking tickets, selecting seats and obtaining boarding passes online. When they get to the airport, passengers use electronic kiosks to check in. Airline CIOs have aligned incentives with desired behaviours by making the automated options more convenient than waiting for a person to provide assistance. Bypassing middlemen, such as travel agents, has also reduced costs. Even with recent tussles between airlines and online booking sites, travellers benefit from IT advancements. While many industries have been quick to utilise e-commerce, the chemical industry has lagged because of the required back-end investment in a sound

8

september 2011 Vol. ii | industry 2.0

- technology management for decision-makers

business strategy and an integrated IT platform. My organisation invested in an SAP-based global IT platform more than 20 years ago, so when market forces required us to offer more choices, we were ready. We developed a Web-enabled business model in an industry with few online options. The result was the creation of the XIAMETER brand in 2002, designed to offer high-quality but standard silicone products online at market-based prices. The business model is highly efficient due to its Webenabled order platform and streamlined services. In contrast, our traditional Dow Corning brand offers customised solutions, product innovation, technical support and new specialty products. My role includes ensuring that the online experience of our XIAMETER customers matches expectations, and that the Webenabled brand operates effectively and efficiently. The business model utilises strict business rules — a powerful factor in e-commerce — to streamline the ordering process, consolidate orders and improve inventory management, which help keep operational costs low. There also are multiple self-service options, including access to product information and prices, online ordering, order tracking and order histories. Our global IT platform provides the backbone. The online brand requires a completely different internal culture and way of doing business. If the XIAMETER brand were to customise orders or offer technical support for product applications, as the Dow Corning brand does, cost savings would be limited since staff time would increase and complexity would grow throughout the supply chain. Today, more than 30 per cent of Dow Corning’s business is conducted online, up from virtually zero before 2002. In my role as CIO, I’ve been able to support the brand’s success through strategic IT investments, an integrated enterprisewide business strategy, and an application interface that is convenient and easy to use. Having the internal mandate and discipline to enforce the brand’s strict business rules has ensured that efficiencies are realised.

www.industry20.com


Based on customer research, we expanded the online brand in 2009 to offer more products, a new order-entry platform with greater self-service functionality, and the option to buy directly from local distributors. The XIAMETER brand now appeals to three customer segments: • those who are attracted by good prices; • those who like the convenience of 24x7 availability of information and ordering; and • those for whom security of supply is most important, since they can lock in longer-term contracts The business model is considered innovative in the chemical industry since it is based on smart customer segmentation, provides a new channel to market, offers a new way to interact with customers, and ensures an easy-to-use, self-service format.

The Takeaway

No matter which industry you’re operating in, the lessons we learned during the course of this project will be relevant to you. CIOs are in a unique position to drive business success as never before. If you want to position your organisation to use technology to drive business value, these four tips are for you:

1

Be innovative and risk-taking in utilising IT strategies to find new ways to address customer needs. Due to advancements in Web-enabled tools and services, CIOs have an unprecedented opportunity to drive corporate strategy. Success requires maintaining a broad, holistic view that utilises IT to empower innovation.

It doesn’t get hot. It doesn’t touch the component. So how can a coil heat metal cherry red in a few seconds? The answer is surprisingly simple: induction exploits the laws of electromagnetism in order to produce heat directly in the workpiece. But what’s really interesting is how heating patterns can be controlled, and how they can be localized and repeated over and over again. Of course, the technology behind induction heating is rather advanced. But after 50 years in the induction business, we’re experts at making user-friendly solutions. And at integrating them into existing or planned production lines. EFD Induction is Europe’s no. 1— and the world’s no. 2— induction company. Our systems are used to harden, temper, braze, weld, anneal, melt, forge, bond, cure and pre- and post-heat. They’re also used to produce plasma. So whatever your needs, there’s a good chance we can devise a solution. And since we’re present in the US,

2

Make regular investments in the global IT infrastructure to stay ahead of customer requirements. Recognise that a new generation of consumers is comfortable with purchasing online, and these individuals are now embarking on careers in the business world. They’ll drive the adoption of B2B e-commerce. The same people are moving into purchasing departments, and they are comfortable with — and many prefer — to do things online.

3 4

Create and enforce clear IT policies throughout the organisation to prevent adoption and utilisation of renegade IT solutions that don’t support corporate IT strategy.

Tailor IT strategy based on customer research, audience segmentation and market needs. That kind of rigorous methodology and thinking will help shape your company’s future and positioning to meet customer needs along the value chain.

Europe and Asia, your solution is probably closer than you think. Contact us, let’s see how induction can boost your business.

Kristy J Folkwein is Vice President and CIO at Dow Corning. Send your feedback to editors@cioinsight.com This article has been reprinted with permission from CIO Update. @ http://www.cioupdate.com. To see more articles regarding IT management best practices, please visit www.cioupdate.com.

Putting the smarter heat to smarter use www.industry20.com

industry 2.0

- technology management for decision-makers | september 2011 Vol. ii

www.efd-induction.com

9


management & strategy

Finding The

Courage To Shrink Spinning off businesses can have real advantages in creating value — if executives understand how by bill huyett and tim koller

I

t takes courage to break up a company. CEOs and boards of directors often fear that investors will view asset divestitures as admissions of failed strategy — that having certain businesses under the same corporate umbrella never made sense. Many worry that shedding assets will cost a company the benefits of scale, cut into the advantages of

10

september 2011 VoL. ii | industry 2.0

analyst coverage, or even damage employee morale. Spin-offs in particular draw scrutiny because they shrink the size of the parent company but, unlike sales, don’t generate cash to reinvest. We don’t believe these arguments hold up. What’s more, they may lead executives to pass up value-creating opportunities. A fundamental principle of corporate finance holds that a business creates the most value for shareholders and the economy as a whole when it is owned by the best, or, at least, a better owner.So it makes sense that companies should continually reallocate their resources

- technoLogy management for decision-makers

as circumstances change. Moreover, the benefits of being part of a large company come at a cost; in fact, many spun-off companies can make substantial cuts in overhead costs once they are independent. Investors typically don’t care about a company being too small once it reaches a threshold of about $500 mn in market capitalisation.And in our experience, executives and employees of spun-off companies often feel liberated and quite happy to be on their own. So it’s a good sign that there’s been something of a revival in spin-off activity this year. According to Bloomberg, as

www.industry20.com



management & strategy of August 25, 174 companies had announced spin-offs of all sizes — quickly approaching the previous global record of 230, in 2006. Among the notable deals are: Kraft Foods’s North American grocery unit and ConocoPhillips’s downstream businesses. The trick to executing a spin-off and to overcoming predictable objections to it is to understand where the value is created. Markets typically respond favourably to spin-offs, but savvy managers understand that such deals create value not from some mechanical market reaction but from the sharpened strategic vision that comes with restructuring or the tax advantages relative to a sale.

Spin-offs: A Brief History

Company break-ups through spinoffs date back at least a hundred years. Many of the earliest and best-known ones were mandated by courts to split up monopolies, including the 1911 breakup of Standard Oil into 34 companies, as well as the 1984 breakup of AT&T into eight companies. After the AT&T breakup, spinoffs became a more common way for companies to change their strategic direction. American Express, for example, spun off Lehman Brothers in 1994, ending its strategy of becoming a financial supermarket. In 1993, as the historical links between chemical and pharmaceutical businesses became less relevant, the British chemical company Imperial Chemical Industries(ICI) spun off its pharmaceutical business as Zeneca. Recent spin-offs have reflected similar shifts. In 2008, when the integration of the production and delivery of media content didn’t lead to the anticipated benefits, Time Warner announced that it would spin-off its cable television business. Some of the major conglomerates built in the 1960s and 70s

12

september 2011 VoL. ii | industry 2.0

used spin-offs to break themselves up. ITT, one of the best-known conglomerates of that era, used a double spin-off in 1995, to split itself into three companies, ITT Sheraton (now part of Starwood Hotels and Resorts), Hartford Financial Services, and the remaining industrial businesses, which kept the ITT name. In January 2011, ITT announced that it was further splitting up into three companies: ITT Corporation (industrial process and flow control), Zylem (water and waste water), and ITT Exelis (defence). In an even more extreme example, Dun & Bradstreet in 1995, has spun out businesses four times (1996, 1998, 1999, and 2000) and now exists as seven different companies.

Understanding the Benefits

One common misperception about spin-offs is that they are quick fixes for low valuations. Managers see the typically favourable response that markets have to a spin-off announcement as confirmation that a spin-off itself mechanically illuminates value that investors previously overlooked. But that belief is misleading. Such assumptions rest errantly on a ‘sum of the parts’ calculation. For each of a company’s businesses, analysts add up an assumed earnings multiple based on the multiples of industry peers. If they find that the sum of the parts is greater than the market value of the company as currently traded, they assume the market hasn’t valued it properly. Unfortunately, these analyses often are flawed — usually because the selected peers are not actually comparable in industry, performance, or both. Once truly comparable businesses are identified, the undervaluation typically disappears (exhibit). The real reason spin-offs are so valuable is tied to expected performance: increased valuations re-

- technoLogy management for decision-makers

flect the market’s expectation that performance will improve at both the parent company and the spunoff business once each has the freedom to change its strategies, people, and organisation. Indeed, of the 85 spin-offs associated with a major restructuring of a company globally since 1992, spun-off businesses nearly doubled their growth rates and increased their operating profit margins by a median of 1.6 per cent over five years. Among parent companies, profit margins increased 11 per cent in the first year after the spin-off and an additional 3.5 per cent by the fifth year. Also, one academic study concluded that spin-offs improve the allocation of capital, because researchers observed changes in strategy among spun-off businesses. They found that higher-profit businesses tended to increase their investment spending, while lower-profit ones tended to cut it. This ability to change strategic direction is the biggest source of performance improvements. Consider, for example, Bristol-Myers Squibb, which spun off its Zimmer orthopedic-devices business in 2001 with an initial market value of $5.4 bn. Under Bristol-Myers Squibb, Zimmer relied on pricing to drive revenue growth. The separation allowed Zimmer to invest in developing new technologies, launch new products, and grow in new geographies. The company also more aggressively reduced costs by improving efficiency of its manufacturing plants. Another source of improvement is eliminating conflicts and potential conflicts between the parent and the spun-off company. The pharmaceutical company Merck, for example, spun off Medco, its pharmacy benefits manager, in 2003, with an initial market value of $6.6 bn. Because the parent company was an important supplier to Medco, there were

www.industry20.com


long-standing questions about whether Medco gave preference to Merck drugs over those of other pharmaceutical companies. The separation eliminated that concern in Medco’s negotiations with customers and helped Medco accelerate its growth by shifting clients to generic drugs and a mail-order pharmacy. Spun-off companies may also attract more desirable management talent. In 2007, Tyco International split itself into three companies: Covidien, Tyco Electronics, and the original Tyco International. Shortly after the spin-off, then-CFO Chris Coughlin described the advantages, reporting that the health care business, Covidien, had made significant strides in attracting new talent that would probably not have been attracted to the old Tyco.In a health care company with a clearly defined strategy, employees and prospective employees could see themselves advancing professionally.

Sell or Spin?

When executives decide to dispose of a business unit because their company is no longer a better owner of it, their first inclination is usually to sell it outright. Yet, spinning off these units may have tax advantages over selling them. In fact, most early spin-offs were completed by UK or US-based companies partly because the tax laws of those two countries treated most spin-offs as tax-free transactions. Several continental-European countries changed their tax laws, beginning in the late 1990s, to facilitate spin-offs. Since the 1998 breakup of Dutch telecommunications company KPN and TNT Post, more continental-European businesses have used spin-offs to break-up their companies. Tax benefits can make a spinoff preferable even if a potential buyer is willing to pay a sizable

www.industry20.com

A ‘sum of the parts’ valuation can lead to misleading conclusions if not carefully conducted Disguised example of large company with multiple business units In the first analysis, Unit C’s multiple was based on a diverse set of peers

Assumed earnings multiplier

Deeper analysis narrowed the sample to include only companies with comparable performance in growth and returns on capital Revised earnings multiplier

Assumed estimate of value $ billion

Revised Difference% estimate of value $ billion

Unit A

13×

12x

36

33

9

Unit B

11x

10x

10

9

11

Unit C

20x

10x

10

5

100

Enterprise value

56

47

19

Debt

(10)

(10)

-

Equity

46

37

24

Current market value

premium. In the US today, for example, a company must pay income tax of 35 per cent on any gain from the sale of a business, but a spin-off can be structured as a tax free transaction. Consider a hypothetical example. ParentCo has decided to divest one of its business units, which, if spun off, would have a market capitalisation of $1 bn. It also has a $1.3 bn offer from another company to buy the unit outright, reflecting a typical acquisition premium. Since ParentCo’s book value for the unit is $300 mn, the outright sale would carry a tax liability of $350 mn on a $1 bn gain on the sale, reducing after-tax proceeds to $950 mn, less than the unit’s expected market capitalisation. From a shareholder value perspective, taxes alone should make ParentCo seriously consider a spin-off rather than a sale. Three factors determine the breakeven point: the tax rate, the premium from the sale, and the tax book value of the business

industry 2.0

$39 billon

relative to the sale price. Because of the tax dynamics, companies are more likely to spin off highly profitable businesses and sell less profitable ones. The ratio of the tax book value to the selling price is a good proxy for how profitable a business is. A highly profitable business may have a tax basis that is only 10 per cent of the selling price. To break even between selling and spinning off, the company would need to receive a 46 per cent premium on the sale. On the other hand, a low-profit business with a tax book value of 80 per cent of the selling price would need to receive only an 8 per cent premium to breakeven. The authors wish to acknowledge the contributions of Katherine Boas and Mauricio Jaramillo. Bill Huyett is a partner in McKinsey’s Boston office, and Tim Koller is a partner in the New York office. Copyright © 2011 McKinsey & Company. All rights reserved. This article was originally published in August 2011, in The McKinsey Quarterly, www.mckinseyquarterly.com. Copyright (c) 2011 McKinsey & Company. All rights reserved. Reprinted by permission.

- technoLogy management for decision-makers | september 2011 VoL. ii

13


management & strategy

Break the Silos: Communicate project mAp The challenge: At PriceWaterhouse Coopers in New Delhi Time Period: May 2009–March 2011 Team: Finance team and top management Key TaKeaways: No substitute for effective communication; Teamwork within and between business units mandatory

Sushil Agarwal

CFO, Aditya Birla Nuvo (AVNL)

The financial position of Aditya Birla Nuvo has gone from strength to strength since Sushil Agarwal’s appointment as CFO in 2009. The debt burden has been reduced, cash-strapped subsidiaries given a lifeline and the lifestyle division made profitable by dhiman chattopadhyay

14

september 2011 VoL. ii | industry 2.0

W

hen Sushil Agarwal became CFO of Aditya Birla Nuvo (AVNL) two years ago, the diversified conglomerate was grappling with serious challenges, each threatening the growth prospects of the $4 bn firm. Having spent the past two decades in various business units of the AV Birla Group, Agarwal knew if the

- technoLogy management for decision-makers

challenges were to be dealt with successfully, he had to convince his colleagues to rally around quickly. “The biggest headache at this stage was the high debt and the resultant stress on the balance sheet. Conservation of cash was another challenge and we also had to turn around a loss making unit,” he recalls as we sit in his office at Nuvo’s Mumbai headquarters.

www.industry20.com


HEAVY DUTY HIGH PRECISION ALL GEARED LATHE

Swing Over Bed From - 300 mm - 1850 mm mm Swing Over Cross Slide From - 180 mm - 1 1520 0 mm mm

Between Centre From - 750 mm - 10,000 00 0 mm mm

Swing Over Bed - 410mm Admit Between Centre - 1000 / 1500mm Spindle Bore - 52mm Spindle Motor - 4.4hp

ETM 410

SSM 2480

SDT 36120

*Special requirements are also invited

Morethan 450 successful installations in India

Swing Over Bed - 610mm Admit Between Centre - 2033 to 4050mm Spindle Bore - 105mm Spindle Motor - 15hp

Swing Over Bed - 930mm Admit Between Centre - 1500 to 3000mm Spindle Bore - 105mm Spindle Motor - 20hp

.

Exclusive Distributor H.O. No.22, Vasanth Nagar, Singanallur, Coimbatore - 641 005. Ph : 0422 - 2590810, 2591470, 2593487 Fax : 0422 - 2573629 Email : advt@stengineers.com Website : www.stengineers.com

Branches : Ahmedabad, Bangalore, Chennai, Hosur, Hyderabad, Kerala, Kholapur, Mumbai , New Delhi & Pune


management & strategy tackling the challenges

Agarwal, who has recently been elevated to the Board at ABNL, remembers that back in 2008-09, the company had a gross debt of `4500 crore, and a further `5300 crore of strategic investments in subsidiaries. “We had to raise additional borrowings in 2009 to fund part of the investment requirement and maintain liquidity. Unfortunately, this coincided with the global financial crisis,” he recalls. While the amount was sufficient to meet the funds requirement for investments and loan repayments in the 200910 financial year, it weakened ABNL’s leveraging position. “I faced a Catch-22 situation that required urgent action,” Agarwal explains. Convinced that they needed to focus on growth at this stage, Agarwal and his team evaluated all possible fundraising options based on the long-term need of funds, timelines and volatility in the stock markets. “Finally, fund infusion through preferential allotment to the promoters, emerged as the quickest and most appropriate option. Meeting deadlines was essential. I was lucky to have a a great team,” he admits. The entire team played their defined roles to complete this equity infusion of `1,000 crore in ABNL. Agarwal is sure that the conviction and persistence that the finance team showed in the face of adversity and the excellent relationships they maintained with all stakeholders, helped the company. “This initiative helped us grow at a critical juncture, adding long-term strategic value

and reducing stress from the balance sheet,” he says. Post the infusion, the finance team worked towards reducing debt and managing financial risks. One of ABNL’s subsidiaries in the IT and ITeS space urgently needed funds to make its balance sheet stronger. So an innovative structure was created under which ABNL successfully raised `250 crore. This was the Compulsorily Convertible Debentures through private placement. The fundraising strengthened the balance sheet of the IT-ITeS business without impacting ABNL’s overall balance sheet. By March 2011, ABNL had reduced its debt to `2,040 crore from `2,743 crore in March 2009, in spite of growing its businesses. “Our net debt to EBITDA is now 3.2 times vis-à-vis 5.8 times back then, while net debt to equity is down to 0.58 from 0.87 in 2009. Financial ratios at such levels only reflect the strength of ABNL’s balance sheet,” Agarwal says. Two other problems that the CFO and his team dealt with quickly, included a cash flow

“The biggest headache for the organisation at this stage was its high debt and the resultant stress on the balance sheet. Conservation of cash was another big challenge” 16

september 2011 VoL. ii | industry 2.0

- technoLogy management for decision-makers

issue and channelling a business unit’s focus towards profitability. “We focussed on innovative ways to release and conserve cash by working towards optimising inventory terms, rationalising credit periods and negotiating better terms with creditors,” Agarwal explains. “This strategy helped us achieve our targets.” The other challenge was to make the lifestyle unit profitable by making operations efficient. “Our fashion and lifestyle business was scattered in various entities, leading to cost and tax inefficiencies. So we initiated a restructuring exercise that resulted not only in substantial cost and tax efficiency but also in focussed business operations, and optimisation of various resources. This composite scheme, which involved getting clearances from different authorities including our own board and the Mumbai high court, was completed in just 75 days. It helped add a substantial amount to ABNL’s bottom line.”

Lasting Lessons

“I think one of the biggest lessons I have learnt in these two years is the value of effective communication,” he says. “The way the CFO views a challenge needs to be communicated to the stakeholders. And solutions must also be presented to them. Because we communicated solutions, it raised the confidence and the faith that the stakeholders had placed in us.” What is his message for aspiring CFOs? “It’s very important to empower your team and encourage them to look at things collectively. When we are engrossed in our daily routine we unconsciously start working in silos and leave decision-making for the seniors. It is important to break that practice and look at things holistically,” he concludes.

www.industry20.com


top

Manufacturing

SMBs

Each year Industry 2.0 analyses the performance of the nation’s largest and most profitable manufacturing companies. In ther 9th annual ranking of the Top 500 Indian mid-size and small manufacturing companies, we present organisations that have recorded outstanding achievements for the 2010 financial year (year ending March 2010).

www.industry20.com

industry 2.0

11 0

se ct or al ra nk in g

m co 0 50

20

to p

m

18 ethod o

IN

DE X.

..

lo g

y

pa n

ie

s

Data analysis by Aman Shukla, Research Manager, 9.9 Media

- technology management for decision-makers | september 2011 | Vol. ii

17


TOP 500 RANKINGS PROceSS The rankings of mid-size manufacturing companies that are presented in the following pages have been derived through an intensive analysis of financial data to provide you with an insight into the performance of the Indian manufacturing industry.

O

ur process started with identifying the various sectors that comprise the manufacturing industry in India. Subsequently, the CMIE Prowess database was used to obtain data on key performance financial indicators for all companies. The CMIE Prowess database contains detailed information on more than 10,000 manufacturing companies. The companies that were selected for the analysis needed to have financial data for the years 2008-09 and 2009-10. Subsequently, all companies with negative Profit after Tax (PAT) for the year 2009-10 were eliminated from the list. All companies that did not have complete data for the necessary parameters were also removed from the list. This left us with a grand total of 2,297 manufacturing companies for this year’s ranking process. Since the manufacturing industry has a diverse range of organisations, we divided the total list into two groups. Companies with net revenues equal to or greater than Rs. 300 crore for the financial year 2009-10 were classified as ‘Top Manufacturing Companies’; while companies with net revenues less than Rs 300 crore and more than Rs 10 crore were grouped into ‘Top SMB Manufacturing Companies’. A total of 726 orga-

DISTRIbuTION Of cOmPANIeS Sector 2009 2010 Change Auto 1% 5% 240% Automobile Ancillaries 6% 6% -1% Cement 1% 4% 350% Chemical 9% 8% -15% Clothing & Textiles 12% 7% -44% Cosmetics & Soaps 1% 2% 57% Diversified Manufacturing 0% 2% 509% Electrical & Electronic Goods 5% 4% -16% Electrical Equipment 4% 4% 22% Food Products 14% 13% -11% Gems & Jewellery 1% 3% 178% Glass & Cermics 2% 2% -1% Iron & Steel 8% 11% 41% Machinery 6% 4% -28% Metal Products 4% 5% 9% Non Ferrous Metals 2% 2% -9% Non Metallic Mineral Products 1% 1% 7% Paper & Wood Products 4% 2% -61% Petroleum Products 1% 2% 242% Pharmaceuticals 7% 8% 9% Plastics & Polymers 7% 3% -51% Rubber Products 2% 2% -12% Wires and Cables 1% 1% 22% Total companies: 1,571 (year 2009-10); 1,381 (year 2008-09)

nizations made it to the list of Top Manufacturing Companies (see Industry 2.0, September 2011, Volume 1), while the remaining 1,571 organisations were classified as Top SMB Manufacturing Companies. This volume has the analysis for the Top SMB Manufacturing Companies. About the Numbers All data used for the ranking of companies has been obtained from the CMIE Prowess database. Astute observers will discern that the numbers published in this volume are not an exact replica of the data from original sources. The reason for

18

september 2011 | Vol. ii | industry 2.0

- technology management for decision-makers

this is simple. Data in original sources (like annual accounts of companies) often lacks uniformity of meaning and scope. Definitions vary from company to company, and even from year to year. A meaningful analysis of the performance of companies or their comparisons with others can only be done if the data is re-stated, wherever necessary, to maintain consistency. This process of making data consistent is often termed as ‘normalisation’. The analysts at CMIE have developed a proprietary methodological framework to re-classify the information provided in the annual corporate statement of accounts. They clearly and unambiguously define every financial parameter— and then re-classify the information from the corporate annual accounts to meet the definition. Consequently, it is likely that the data obtained from Prowess, and published in this volume, is at variance from the original sources. Further, all data has been annualised to ensure consistency in analysis.

INDIAN mANufAcTuRING INDuSTRy Parameter Total no of companies Total Net Sales (in Rs 000 cr)

2008-09

2009-10

Change

2,028

2,297

13.3%

2,020,668 2,146,119

6.2%

Total PBDITA ( in Rs 000 cr)

244,218

315,221

29.1%

Total PAT (in Rs 000 cr)

115,556

160,516

38.9%

9

9

-5.1%

ROCE (Median)

Smb mANufAcTuRING cOmPANIeS Parameter

2008-09

2009-10

1,381

1,571

13.8%

129,694

143,752

10.8%

94

92

-2.6%

17,182

20,861

21.4%

12

13

6.7%

6,902

9,304

34.8%

Average PAT (Rs cr)

5

6

18.5%

ROCE (Median)

8

8

-3.4%

Total companies Total Net Sales Rs cr) Average Net Sales (Rs cr) Total PBDITA (Rs cr) Average PBDITA (Rs cr) Total PAT (Rs cr)

Change

www.industry20.com


chANGe IN RANKINGS

Top 5 Descents 1 Asian Fertilizers Ltd 2 Rainbow Agri Inds. Ltd 3 ANS Ltd 4 New Horizons Ltd 5 Sree Rayalaseema Hi-Strength Hypo Ltd Top 5 Ascents 1 Srinivasa Hatcheries Ltd 2 Technico Agri Sciences Ltd 3 O/E/N India Ltd 4 Ahlcon Parenterals (India) Ltd 5 State Farming Corpn of Kerala Ltd Top 5 New Entrants 1 Ponni Sugars (Erode) Ltd 2 Concord Biotech Ltd 3 Bajaj Corp Ltd 4 Virgo Engineers Ltd 5 Coromandel Sugars Ltd

The Rankings The rankings was derived by comparing the performance of the selected companies across nine parameters (sales turnover, absolute increase in sales, percentage change in the sales turnover, net profit, increase in net profit, PAT/ sales ratio, return on capital employed

www.industry20.com

and increase across two financial years). This method offers the advantage of eliminating any subjectivity associated with assignment of weights to the parameters considered for ranking the performance of companies. Scores for all parameters were assigned to each company based on the relative rank of an

industry 2.0

individual company (to the entire set) on that parameter. The composite scores for each company were then calculated as the sum of the scores obtained for each of the nine parameters. The companies were finally ranked on the composite score, with the lowest score securing the highest rank.

- technology management for decision-makers | september 2011 | Vol. ii

19


2.0

Top

Manufacturing

690

2

-

689

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

2011 2010 Change

1

InDUStRY SeCtoR

CoMPanY

oVeRaLL Rank

SMBs

2008-09

2009-10

RS CRoRe

136.58

235.2

98.62

Shilpa Medicare Ltd

Pharmaceuticals

Drugs, medicines & allied products

Ponni Sugars (Erode) Ltd

Food Products

Sugar

132.52

238.58

106.06

3

1071 1068

HV Axles Ltd

Automobile ancillaries

Automobile ancillaries

155.15

236.6

81.45

4

813

Smita Conductors Ltd

Wires & Cables

Power cables with aluminium

105.33

248.71

143.38

5

-

Concord Biotech Ltd

Pharmaceuticals

Drug formulations

53.39

105.24

51.85

HV Transmissions Ltd

Automobile ancillaries

Drive transmission & steering parts

141.85

205.25

63.4

Bajaj Corp Ltd

Cosmetics & Soaps

Hair oil

218.88

294.96

76.08

Swaraj Engines Ltd

Machinery

Diesel engines

208.16

282.43

74.27

192.99

288.64

95.65

41.16

99.57

58.41

240

269.27

29.27

6

809

1110 1104

7

-

8

31

23

9

566

557

Astral Poly Technik Ltd

Plastics & Polymers

Tubes, pipes & hoses & fittings of plastics

10

636

626

Veljan Denison Ltd

Automobile ancillaries

Hydraulic pumps

11

681

670

Vardhman Acrylics Ltd

Clothing and Textile

Acrylic fibre

12

280

268

KLJ Organic Ltd

Chemicals

Paraffins incl. paraffin wax

117.51

170.74

53.23

13

-

Virgo Engineers Ltd

Machinery

Valves

250.62

282.29

31.67

14

241

227

Mayur Uniquoters Ltd

Clothing and Textile

Other coated / laminated textile fabrics

115.01

164.68

49.67

15

52

37

Hawkins Cookers Ltd

Electrical & Electronic Goods

Cookers

241.95

285.77

43.82

105.91

245.92

140.01

16

257

241

Sequent Scientific Ltd

Pharmaceuticals

Drugs, medicines & allied products

17

79

62

Precision Camshafts Ltd

Automobile ancillaries

Automobile ancillaries

154.08

191.45

37.37

18

240

221

Lumax D K Auto Inds Ltd

Automobile ancillaries

Auto head lights

139.08

191.08

52

19

1209 1189

Sharp Industries Ltd

Chemicals

Flexible packaging materials

69.76

113.32

43.56

20

1259 1238

Srinivasa Hatcheries Ltd

Food Products

Poultry

83.86

121.37

37.51

21

1257 1235

Technico Agri Sciences Ltd

Food Products

Agriseed

27.73

55.11

27.38

22

1030 1007

ZF Steering Gear (India) Ltd

Automobile ancillaries

Steering gears

165.95

216.03

50.08

23

627

603

State Farms Corpn Of India Ltd

Food Products

Foodgrain

162.55

285.43

122.88

24

76

51

Wim Plast Ltd

Plastics & Polymers

Plastic injection moulding items

92.11

130.47

38.36

20

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


legend

Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

Change In net SaLeS

Meet the top performers of India who have scored big through innovative thinking, cost-optimisation strategies, intelligent marketing and quality products and services, and, of course, sheer hard work.

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

72%

27.2

82.15

7.56

46.12

38.56

510%

5.05

82.15

21.58

427%

6

20

80%

23.33

59.8

12.26

36.85

24.59

201%

15.26

59.8

22.67

149%

9

15

52%

80.01

138.67

27.84

63.85

36.01

129%

9.14

138.67

12.14

133%

18

27

136%

13.98

41.6

7.71

24.1

16.39

213%

19.96

41.6

23.37

117%

7

10

97%

19.45

61.2

9.7

36.72

27.02

279%

14.24

61.2

33.94

238%

18

35

45%

60.23

114.61

19.45

52.64

33.19

171%

8.26

114.61

13.96

169%

14

26

35%

53.4

102.55

46.99

83.91

36.92

79%

166.32

102.55

51.09

31%

21

28

36%

36.92

59.55

21.28

37.35

16.07

76%

23.65

59.55

10.35

44%

10

13

50%

26.41

46.39

14.19

28.03

13.84

98%

9.57

46.39

9.37

98%

7

10

142%

12.71

33.01

4.71

16.97

12.26

260%

8.27

33.01

15.8

191%

11

17

12%

20.56

68.38

4.23

43.44

39.21

927%

2.18

68.38

24.34

1117%

2

16

45%

8.45

27.93

4.03

16.35

12.32

306%

10.15

27.93

18.98

187%

3

10

13%

46.11

93.38

23.01

59.53

36.52

159%

14.32

93.38

18.65

130%

9

21

43%

11.79

28.14

6.06

16.26

10.2

168%

17.43

28.14

21.77

125%

5

10

18%

32.39

59.28

19.12

36.84

17.72

93%

51.57

59.28

33.42

65%

8

13

132%

13

60.5

3.52

20.79

17.27

491%

3.75

60.5

7.76

207%

3

8

24%

27.7

45.27

8.51

27.33

18.82

221%

9.44

45.27

14.07

149%

6

14

37%

19.52

26.86

10.82

19.04

8.22

76%

25.42

26.86

15.72

62%

8

10

62%

10.83

22.2

8.59

18.63

10.04

117%

13.88

22.2

12.54

90%

12

16

45%

4.26

22.11

1.1

12.39

11.29

1026%

1.67

22.11

17.98

1077%

1

10

99%

4.04

15.05

3.02

14.02

11

364%

7.03

15.05

28.45

405%

11

25

30%

29.87

49.47

14.31

28.66

14.35

100%

10.59

49.47

8.03

76%

9

13

76%

20.13

41.58

9.21

20.24

11.03

120%

7.75

41.58

7.12

92%

6

7

42%

14.66

25.7

8

17.01

9.01

113%

15.26

25.7

12.27

80%

9

13

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Industry 2.0 presents the Batch of 2010.

21


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

25

420

394

Poddar Pigments Ltd

Chemicals

Synthetic colouring substances

119.88

153.02

33.14

26

951

924

Kewal Kiran Clothing Ltd

Clothing and Textile

Apparels (Readymade garment)

145.4

176.34

30.94

27

442

414

KCP Sugar & Inds Corpn Ltd

Food Products

Sugar

180.49

247.83

67.34

28

16

-13

Indsil Hydro Power & Manganese Ltd

Iron & Steel

Ferro silico manganese

65.3

91.83

26.53

29

95

65

Suprajit Engineering Ltd

Automobile ancillaries

Automobile equipment

163.41

208.77

45.36

30

779

748

ABI-Showatech (India) Ltd

Automobile ancillaries

Automobile ancillaries, nec

143.13

170.14

27.01

Kabra Extrusiontechnik Ltd

Machinery

Rubber & plastic products machinery

153.45

194.53

41.08

Coromandel Sugars Ltd

Food Products

Sugar

116.22

147.03

30.81

Vikas Granaries Ltd

Food Products

Guar gum

35.66

115.93

80.27

31

700

32

-

33

504

34

1205 1170

Super Sales India Ltd

Clothing and Textile

Cotton yarn

104.42

128.17

23.75

35

1181 1145

Associated Distilleries Ltd

Food Products

Country liquor

33.82

67.1

33.28

36

186

149

Raptakos, Brett & Co Ltd

Pharmaceuticals

Drug formulations

222.6

260.95

38.35

37

170

132

Medley Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

186.26

210.44

24.18

38

340

301

Kavveri Telecom Products Ltd

Electrical & Electronic Goods

Broadcasting equipment

180.07

200.74

20.67

39

-

Megha Technical & Engineers Pvt Ltd

Cement

Cement

208.55

251.22

42.67

40

409

368

Kitex Garments Ltd

Clothing and Textile

Apparels - knitted / crocheted

198.91

272.23

73.32

41

12

-30

Chloride Metals Ltd

Non Ferrous Metals

Lead

152.75

239.48

86.73

42

2

-41

Zydus Wellness Ltd

Food Products

Margarine

194.62

267.32

72.7

43

-

Shri Lakshmi Metal Udyog Ltd

Metal Products

Tubes & pipes

96.88

170.44

73.56

44

-

Rossell India Ltd

Food Products

Tea

58.38

77.24

18.86

45

994

Ador Welding Ltd

Electrical Equipment

Welding electrodes / sticks / wires / fluxes

227.14

267

39.86

46

-

Surya Processed Food Pvt Ltd

Food Products

Misc. Manufactured Articles

2.5

29.47

26.97

47

709

Poly Medicure Ltd

Electrical & Electronic Goods

Medical equipment

112.14

135.61

23.47

48

-

Uni-Sankyo Ltd

Pharmaceuticals

Drug formulations

49.1

63.13

14.03

49

110

60

India Thermit Corpn Ltd

Metal Products

Miscellaneous articles of base metals, nec

81.36

96.94

15.58

50

78

27

Vinati Organics Ltd

Chemicals

Benzene

194.28

236.44

42.16

51

322

270

Majestic Auto Ltd

Automobile ancillaries

Automobile ancillaries, nec

114.88

127.49

12.61

52

310

257

Sundaram Industries Ltd

Automobile ancillaries

Automobile ancillaries, nec

244.96

246.6

1.64

53

-

Hari Machines Ltd

Machinery

Other industrial machinery

130.76

190.94

60.18

668

470

948

661

54

1187 1132

ABC Bearings Ltd

Machinery

Ball or roller bearings

134.49

162.26

27.77

55

717

661

India Nippon Electricals Ltd

Automobile ancillaries

Flywheel magnetos

127.92

168.9

40.98

56

19

-38

Warren Tea Ltd

Food Products

Tea

168.72

200.09

31.37

57

-

Oriental Containers Ltd

Non Ferrous Metals

Tin container

165.49

215.13

49.64

58

-

Harman Finochem Ltd

Pharmaceuticals

Drugs, medicines & allied products

107.06

130.44

23.38

59

692

International Conveyors Ltd

Plastics & Polymers

PVC belt conveyor

70.46

87.97

17.51

22

632

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

28%

9.48

20.08

3.97

14.19

10.22

257%

7.76

20.08

18.81

242

3

9

21%

27.97

56.18

14.26

32.52

18.26

128%

8.4

56.18

9.99

119

10

18

37%

32.71

48.14

11.33

23.74

12.41

110%

4.67

48.14

6.32

135

6

10

41%

9.24

20.05

2.83

13.59

10.76

380%

4.15

20.05

14.9

359

4

15

28%

27.54

41.82

11.63

21.81

10.18

88%

10.58

41.82

8.16

77

7

10

19%

32.92

50.48

15.15

30.29

15.14

100%

14.94

50.48

10.73

72

11

18

27%

20.74

34.93

11.7

21.46

9.76

83%

15.28

34.93

8.92

58

8

11

27%

15.67

36.43

0.8

16.58

15.78

1973%

0.69

36.43

11.99

1738

1

11

225%

10.55

41.17

6.7

21.76

15.06

225%

8.59

41.17

4.66

54

19

19

23%

19.99

41.2

0.88

18.08

17.2

1955%

0.43

41.2

13.06

3037

1

14

98%

2.88

10.76

0.44

6.4

5.96

1355%

4.05

10.76

41.76

1031

1

10

17%

55.69

81.85

31.08

49.88

18.8

60%

13.33

81.85

5.32

40

14

19

13%

28.83

39.63

12.67

25.14

12.47

98%

9.79

39.63

12.43

127

7

12

11%

27.91

56.66

11.35

31.15

19.8

174%

9.51

56.66

11.31

119

6

16

20%

34.07

46.91

17.67

28.94

11.27

64%

15.63

46.91

5.83

37

8

12

37%

34.85

45.68

9.96

18.5

8.54

86%

6.21

45.68

6.08

98

5

7

57%

9.09

19.35

4.57

9.94

5.37

118%

18.65

19.35

12.04

65

3

4

37%

38.16

70.87

23.8

45.27

21.47

90%

54.43

70.87

0.78

1

12

17

76%

5.5

15.51

0.35

7.52

7.17

2049%

1.02

15.51

12.91

1266

0

4

32%

13.72

29.01

6.96

19.31

12.35

177%

9.25

29.01

11.01

119

12

25

18%

36.2

49.21

12.16

25.61

13.45

111%

9.5

49.21

6.71

71

5

10

1079%

1.53

12.71

1.18

9.23

8.05

682%

5.95

12.71

19.19

323

47

31

21%

18.27

29.64

5.93

16.43

10.5

177%

6.94

29.64

11.58

167

5

12

29%

4.61

16.68

0.38

9.54

9.16

2411%

0.9

16.68

39.37

4374

1

15

19%

19.86

38.34

10.18

24.31

14.13

139%

13.52

38.34

13.99

103%

13

25

22%

38.49

60.1

25.13

40.04

14.91

59%

25.93

60.1

2.82

11%

13

17

11%

15.52

33.41

4.54

20.8

16.26

358%

6.85

33.41

18.56

271%

4

16

1%

26.62

97.27

12.92

83.08

70.16

543%

12.03

97.27

57.91

481%

5

34

46%

15.15

33.99

5.06

16.13

11.07

219%

5.79

33.99

4.82

83%

4

8

21%

20.21

37.09

6.58

20.54

13.96

212%

5.78

37.09

7.46

129%

5

13

32%

17.77

29.44

11.75

19.92

8.17

70%

8.6

29.44

5.03

58%

9

12

19%

28.9

44.13

14.63

22.27

7.64

52%

15.33

44.13

6.94

45%

9

11

30%

16.79

33.95

4.38

14.41

10.03

229%

3.69

33.95

6.32

171%

3

7

22%

28.74

45.51

15.8

26.43

10.63

67%

26.96

45.51

6.67

25%

15

20

25%

12.41

27.21

2.76

12.96

10.2

370%

4.81

27.21

12.14

252%

4

15

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

23


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

60

1244 1183

Lumax Auto Technologies Ltd

Automobile ancillaries

Automobile ancillaries

161.27

226.76

65.49

61

318

256

Tasty Bite Eatables Ltd

Food Products

Semi processed snacks & foods,nec (Ready-to-eat instant foods)

45.78

72.28

26.5

62

286

223

Shalimar Pellet Feeds Ltd

Food Products

Cattle feed

174.61

268.58

93.97

63

-

Dujodwala Products Ltd

Chemicals

Camphor

112.61

145.76

33.15

Machino Polymers Ltd

Chemicals

Polypropylene

166.4

199.82

33.42

MK Shah Exports Ltd

Food Products

Tea

140.11

182.17

42.06

Rane NSK Steering Systems Ltd

Automobile ancillaries

Drive transmission & steering parts

78.53

165.4

86.87

64 65

1236 1171 42

-24

66

-

67

50

-18

Empire Industries Ltd

Glass & Ceramics

Bottles

170.86

187.62

16.76

68

815

746

Amalgamations Valeo Clutch Pvt Ltd

Automobile ancillaries

Clutch assembly

186.87

226.3

39.43

69

44

-26

Sri Krishna Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

139.21

204.14

64.93

Kangaro Industries Ltd

Metal Products

Miscellaneous articles of base metals, nec

51.22

71.36

20.14

WPIL Ltd

Machinery

Pumps

159.11

212.08

52.97

Faiveley Transport India Ltd

Auto

Parts of railways & tramways, nec

173.85

248.61

74.76

Gandhi Special Tubes Ltd

Metal Products

Tubes & pipes

56.31

75.6

19.29

70

-

71

53

72

-

73

-19

1097 1023

74

34

-41

Parry Agro Inds Ltd

Food Products

Tea

116.38

151.25

34.87

75

138

62

Aquamall Water Solutions Ltd

Electrical & Electronic Goods

Water filters

251.77

286.2

34.43

76

125

48

Om Metals Infraprojects Ltd

Metal Products

Articles of iron & steel

102.99

196.38

93.39

77

-

Minda SAI Ltd

Automobile ancillaries

Wiring harness & parts

121.46

176

54.54

149.69

178.97

29.28

78

1186 1107

Sterling Tools Ltd

Metal Products

Screws, bolts, nuts, rivets, washers, etc.

79

1121 1041

Shree Ajit Pulp & Paper Ltd

Paper & Wood Products

Kraft paper & paperboard

59.87

89.44

29.57

Merino Panel Products Ltd

Plastics & Polymers

131.84

148.43

16.59

72.98

96.21

23.23

80

-

81

59

-23

Economic Explosives Ltd

Chemicals

Sheets, films, etc. of plastic, not reinforced Detonating, safety & other fuses, igniters

82

237

154

Morganite Crucible (India) Ltd

Non-metallic Mineral Products

Ceramic ware for laboratory uses

30.08

53.23

23.15

22.82

32.26

9.44

83

1303 1219

State Farming Corpn Of Kerala Ltd

Rubber Products

Plates, sheets, strip, rods, etc. of vulcanised rubber

84

173

88

Sunrise Containers Ltd

Plastics & Polymers

Carboys, bottles & flasks

127.92

144.46

16.54

85

592

506

Indag Rubber Ltd

Automobile ancillaries

Retreaded & other tyres

76.08

111.17

35.09

86

116

29

Tesla Transformers Ltd

Electrical Equipment

Transformers

70.04

110.82

40.78

87

29

-59

Sahyadri Industries Ltd

Non-metallic Mineral Products

Corrugated asbestos sheets

242.15

281.26

39.11

88

-

Bharat Serums & Vaccines Ltd

Pharmaceuticals

Drugs, medicines & allied products

156.62

206.47

49.85

89

357

267

Anuh Pharma Ltd

Pharmaceuticals

Antibiotics

120.71

166.39

45.68

90

1144 1053

ITL Industries Ltd

Machinery

Sawing or cutting off machines

31.47

62.62

31.15

91

462

370

Elantas Beck India Ltd

Chemicals

Wire enamel

183.98

197.03

13.05

92

17

-76

Technofab Engineering Ltd

Metal Products

Other fabricated Metal Products

148.82

200.17

51.35

93

193

99

Polyplex Corporation Ltd

Chemicals

Polyester film

233.23

243.64

10.41

94

1313 1218

Machino Plastics Ltd

Plastics & Polymers

Other articles of plastics, nec

84.58

123.4

38.82

24

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

41%

3.7

12.65

0.55

6.77

6.22

1131%

0.89

12.65

13.69

1538%

0

3

58%

4.09

13.54

1.41

6.97

5.56

394%

6.1

13.54

15.38

252%

3

10

54%

5.9

12.03

2.27

7.1

4.83

213%

8.23

12.03

11.38

138%

1

3

29%

6.91

14.93

0.55

7.21

6.66

1211%

0.72

14.93

16.59

2304%

0

5

20%

10.62

24.35

1.34

10.3

8.96

669%

2.04

24.35

12.48

612%

1

5

30%

25.44

43.7

17.97

32.48

14.51

81%

20.43

43.7

1.57

8%

13

18

111%

4.21

15.33

0.53

6.26

5.73

1081%

1.04

15.33

10.66

1025%

1

4

10%

39.25

49.58

17.23

25.83

8.6

50%

19.35

49.58

9.93

51%

10

14

21%

16.82

23.65

7.26

11.83

4.57

63%

9.24

23.65

10.23

111%

4

5

47%

18.27

31.13

8.66

14.48

5.82

67%

19.67

31.13

3.17

16%

6

7

39%

15.61

23.43

9.46

15.84

6.38

67%

19.86

23.43

7.38

37%

18

22

33%

17.37

25.32

8.28

13.37

5.09

61%

16.54

25.32

4.92

30%

5

6

43%

38.3

49.17

22.64

29.39

6.75

30%

23.17

49.17

0.44

2%

13

12

34%

28.55

41.54

15.93

25.33

9.4

59%

15.39

41.54

5.59

36%

28

34

30%

71.53

78.88

27.78

47.06

19.28

69%

7.41

78.88

2.57

35%

24

31

14%

31.82

39.62

18.99

25.65

6.66

35%

22.52

39.62

4.73

21%

8

9

91%

40.2

54.05

20.84

32.44

11.6

56%

6

54.05

1.48

25%

20

17

45%

7.91

17.33

0.27

6.69

6.42

2378%

0.2

17.33

10.06

5030%

0

4

20%

15.68

30.27

1.6

11.59

9.99

624%

1.66

30.27

8.95

539%

1

6

49%

6.04

16.79

2.03

7.72

5.69

280%

4.57

16.79

9.26

203%

3

9

13%

14.61

28.32

4.34

14.46

10.12

233%

6.72

28.32

11.1

165%

3

10

32%

29.29

43.8

17.77

27.33

9.56

54%

27.94

43.8

3.2

11%

24

28

77%

6.71

12.88

2.66

6.82

4.16

156%

8.03

12.88

12.15

151%

9

13

41%

3.67

17.48

0.18

10.12

9.94

5522%

4.73

17.48

17.47

369%

1

31

13%

18.58

28.17

8.12

16.93

8.81

108%

11.05

28.17

9.04

82%

6

12

46%

10.15

13.75

7.62

11.57

3.95

52%

27.27

13.75

4.71

17%

10

10

58%

6.83

12.09

2.04

5.66

3.62

177%

15.73

12.09

13.47

86%

3

5

16%

42.45

55.38

19.79

26.82

7.03

36%

15.01

55.38

3.19

21%

8

10

32%

29.38

35.8

10.5

16.98

6.48

62%

3.78

35.8

3.73

99%

7

8

38%

15.5

19.11

9.01

12.85

3.84

43%

20.35

19.11

3.95

19%

7

8

99%

3.31

9.52

1.18

5

3.82

324%

6.74

9.52

14.24

211%

4

8

7%

32.64

50.56

19.61

31.62

12.01

61%

18.97

50.56

6.07

32%

11

16

35%

19.64

31.94

11.69

19.09

7.4

63%

31.7

31.94

0.71

2%

8

10

4%

42.26

95.49

17.13

59.98

42.85

250%

6.13

95.49

5.75

94%

7

25

46%

14.29

26.97

0.05

7.13

7.08

14160%

0.14

26.97

7.92

5657%

0

6

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

25


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

95

948

852

Nesco Ltd

Machinery

Textile (incl. jute) machinery

83.84

98.17

14.33

96

181

84

Tagros Chemicals India Ltd

Chemicals

Pesticides

151.57

210.9

59.33

Woco Motherson Advanced Rubber Technologies Ltd

Rubber Products

Rubber & rubber products

37.37

47.4

10.03

97

-

98

1057 958

Ruby Mills Ltd

Clothing and Textile

Cloth (Fabrics)

125.4

154.06

28.66

99

103

3

Cera Sanitaryware Ltd

Glass & Ceramics

Ceramic sinks, wash basins, etc.

159.99

191.27

31.28

100

586

485

Camson Bio Technologies Ltd

Food Products

Agriseed

49.33

79.82

30.49

101

620

518

Shree Hanuman Sugar & Inds Ltd

Food Products

Sugar

15.72

32.29

16.57

102

394

291

Setco Automotive Ltd

Automobile ancillaries

Clutch plates/discs

163

211.87

48.87

103

-

Amco Batteries Ltd

Electrical & Electronic Goods

Storage batteries

193.16

204.29

11.13

104

132

Asian Tubes Ltd

Metal Products

Tubes & pipes

209.24

271.84

62.6

105 1331 1225

Ahlcon Parenterals (India) Ltd

Pharmaceuticals

Drug formulations

37.74

50.33

12.59

106

-

Ruby Macons Ltd

Paper & Wood Products

Kraft paper & paperboard

259.2

278.26

19.06

107

330

San Engineering & Locomotive Co Ltd

Auto

Locomotives

54.24

72.39

18.15

108 1055 946

Anjaney Ferro Alloys Ltd

Iron & Steel

Ferro alloys

150.57

153.64

3.07

109

267

157

Advanced Enzyme Technologies Ltd

Chemicals

Enzymes

81.42

107.09

25.67

110

83

-28

Camphor & Allied Products Ltd

Chemicals

Camphor

136.3

166.27

29.97

111

731

619

Smruthi Organics Ltd

Pharmaceuticals

Drugs, medicines & allied products

71.85

123.46

51.61

112 1089 976

Aries Agro Ltd

Chemicals

Fertilisers

108.83

138.17

29.34

113 1080 966

Premier Explosives Ltd

Chemicals

Industrial explosives

69.43

88.61

19.18

114

-

Rane Brake Lining Ltd

Automobile ancillaries

Brake linings

190.41

234.96

44.55

115

-

Kakatiya Textiles Ltd

Clothing and Textile

Cotton yarn

8.54

19.58

11.04

116

652

535

Fiem Industries Ltd

Automobile ancillaries

Other auto lights

219.74

294.59

74.85

117

33

-85

Nitta Gelatin India Ltd

Chemicals

Gelatin

187.81

195.27

7.46

118 1346 1227

O/E/N India Ltd

Electrical & Electronic Goods

Electronic relays

50.57

65.97

15.4

119

-

C C Health Care Products Pvt Ltd [Merged]

Cosmetics & Soaps

Tooth powder

24.5

36.55

12.05

120

-

Kerala Feeds Ltd

Food Products

Cattle feed

187.81

228.73

40.92

121 1115 993

Nissan Copper Ltd

Chemicals

Copper products, nec

134.34

179.19

44.85

122 1196 1073

Smartlink Network Systems Ltd

Electrical & Electronic Goods

Computer peripherals

159.68

168.21

8.53

123

62

-62

Flowserve Sanmar Ltd

Machinery

Parts of pumps & compressors

133.9

140.38

6.48

124

255

130

East India Udyog Ltd

Electrical Equipment

Transformers

102.98

136.2

33.22

125

-

GK Winding Wires Ltd

Wires & Cables

Copper winding wires

68.55

103.85

35.3

126

560

433

Empee Distilleries Ltd

Food Products

Indian made foreign liquors

200.02

268.66

68.64

127

457

329

Ganesh Polytex Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

135.5

198.94

63.44

128

939

810

NHK Spring India Ltd

Automobile ancillaries

Automobile ancillaries, nec

86.89

126.89

40

129

559

429

Haldyn Glass Gujarat Ltd

Glass & Ceramics

Bottles

100.28

128.23

27.95

26

27

222

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

17%

51.4

82.28

32.9

54.98

22.08

67%

31.19

82.28

4.6

15%

39

56

39%

18.13

25.87

4.98

10.42

5.44

109%

5.32

25.87

5.13

96%

3

5

27%

10.09

15.51

7.03

12.76

5.73

82%

21.62

15.51

17.25

80%

19

27

23%

43.15

44.1

17.65

19.13

1.48

8%

0.44

44.1

7.26

1650%

14

12

20%

29.81

38.53

13.11

19.61

6.5

50%

14.4

38.53

3.55

25%

8

10

62%

9.59

16.54

8.11

13.66

5.55

68%

22.97

16.54

2.8

12%

16

17

105%

4.78

11.76

2.82

9.31

6.49

230%

4.72

11.76

8.59

182%

18

29

30%

23.33

38.55

11.47

17.81

6.34

55%

11.73

38.55

2.16

18%

7

8

6%

13.32

10.66

3.52

12.35

8.83

251%

9.32

10.66

15.16

163%

2

6

30%

17.15

23.81

6.55

11.13

4.58

70%

11.16

23.81

4.46

40%

3

4

33%

7.45

14.54

2.26

7.16

4.9

217%

3.31

14.54

13.26

401%

6

14

7%

26.93

41.58

12.09

22.42

10.33

85%

10.99

41.58

5.61

51%

5

8

33%

8.24

13.7

3.42

7.49

4.07

119%

12.55

13.7

11.33

90%

6

10

2%

5.48

26.63

0.42

14.8

14.38

3424%

0.87

26.63

22.93

2636%

0

10

32%

15.61

20.91

6.68

10.92

4.24

63%

8.58

20.91

5.69

66%

8

10

22%

10.1

19.05

3.7

10.24

6.54

177%

6.93

19.05

6.45

93%

3

6

72%

9.01

15.36

1.44

5.55

4.11

285%

2.75

15.36

8.17

297%

2

4

27%

9.99

27.8

1.28

11.14

9.86

770%

2.36

27.8

5.27

223%

1

8

28%

9.23

15.3

2.86

5.94

3.08

108%

0.95

15.3

16.3

1716%

4

7

23%

21.25

30.21

2.89

10.09

7.2

249%

1.51

30.21

5.89

390%

2

4

129%

0.72

1.48

-0.92

3.33

4.25

-462%

2.64

1.48

345.88

13102%

-11

17

34%

20.41

28.14

4.61

10.75

6.14

133%

3.44

28.14

4.11

119%

2

4

4%

34.36

39.51

15.02

25.46

10.44

70%

17.64

39.51

7.26

41%

8

13

30%

6.53

14.34

1.89

6.66

4.77

252%

4.06

14.34

10.7

264%

4

10

49%

5.55

10.75

2.69

6.06

3.37

125%

33.46

10.75

25.89

77%

11

17

22%

3.23

7.86

0.11

5.27

5.16

4691%

0.61

7.86

12.64

2072%

0

2

33%

13.47

22.92

2.13

9.13

7

329%

2.21

22.92

4.56

206%

2

5

5%

17.49

35.98

6.93

17.86

10.93

158%

2.97

35.98

8.33

280%

4

11

5%

56.39

60.23

35.81

38.62

2.81

8%

89.04

60.23

25.59

29%

27

28

32%

13.56

19.21

8.08

11.95

3.87

48%

16.74

19.21

2.94

18%

8

9

51%

3.17

7.18

1.94

4.91

2.97

153%

21.48

7.18

11.9

55%

3

5

34%

25.85

42.63

10.12

17.09

6.97

69%

3.47

42.63

1.99

57%

5

6

47%

16.48

23.69

4.3

8.88

4.58

107%

5.45

23.69

3.77

69%

3

4

46%

9.94

16.77

4.11

7.62

3.51

85%

4.33

16.77

5.27

122%

5

6

28%

21.11

30.08

6.84

11.01

4.17

61%

8.66

30.08

4.51

52%

7

9

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

27


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

130

-

Balzers (India) Ltd

Machinery

Other industrial machinery

60.16

71

10.84

131

-

Solvay Pharma India Ltd [Merged]

Pharmaceuticals

Drugs, medicines & allied products

201.18

241.77

40.59

132

349

216

Federal-Mogul T P R (India) Ltd

Automobile ancillaries

Piston rings

62.76

77.34

14.58

133

837

703

Apcotex Industries Ltd

Rubber Products

Synthetic rubber

101.87

144.78

42.91

134

743

608

Barak Valley Cements Ltd

Cement

Cement

88

112.15

24.15

135

-

Sree Satyanarayana Spg Mills Ltd

Clothing and Textile

Cotton yarn

20.13

33.11

12.98

136

-

Linc Pen & Plastics Ltd

Plastics & Polymers

Pens & pencils

190.73

225.38

34.65

137

21

-117

Vegan Colloids Ltd

Food Products

Guar gum

95.47

176.74

81.27

138

977

838

Gujarat Apollo Inds Ltd

Auto

Other construction machinery

162.22

196.21

33.99

139

-

ATS Elgi Ltd

Automobile ancillaries

Automobile equipment

73.1

88.42

15.32

140

277

136

Munjal Auto Inds Ltd

Automobile ancillaries

Automobile ancillaries, nec

234.95

290.56

55.61

141

941

799

Liva Healthcare Ltd

Pharmaceuticals

Drug formulations

43.5

50.11

6.61

142 1099 956

Modison Metals Ltd

Electrical Equipment

Contactors

77.47

96.71

19.24

143

563

Gravita India Ltd

Non Ferrous Metals

Lead, refined

59.25

105.29

46.04

144

-

Doshion Ltd

Machinery

Water treatment plants

19.67

80.94

61.27

145 1233 1087

JK Ansell Ltd

Rubber Products

Rubber contraceptives, males

53.86

60.98

7.12

146

-

Gunnebo India Ltd

Metal Products

Metal furnitures & fixtures

120.32

130.69

10.37

147

-

Minda Autogas Ltd [Merged]

Metal Products

LPG cylinders & other gas containers

95.66

100.56

4.9

148

-

B&A Ltd

Food Products

Tea

56.24

68.07

11.83

149

-

Treadsdirect Ltd [Merged]

Automobile ancillaries

Tyre treads

151.07

162.4

11.33

150

175

24

Kaveri Seed Co Ltd

Food Products

Agriseed

122.63

163.36

40.73

151

129

-23

Simran Farms Ltd

Food Products

Poultry

72.21

136.76

64.55

98.46

118.57

20.11

90

101.51

11.51

419

152 1007 854

Aimil Ltd

Electrical & Electronic Goods

Other testing & measuring instruments

153

NCL Alltek & Seccolor Ltd

Chemicals

Industrial paints

154 1245 1090

IP Rings Ltd

Automobile ancillaries

Piston rings

48.3

67.64

19.34

155

Shri Nataraj Ceramic & Chemical Inds Ltd

Glass & Ceramics

Other refractories

72.31

93.64

21.33

187.96

255.91

67.95

814

260

660

104

156 1162 1005

JNS Instruments Ltd

Automobile ancillaries

Other auto panel instruments/ parts

157 1199 1041

Autoline Industries Ltd

Automobile ancillaries

Automobile ancillaries, nec

208.45

252.87

44.42

158

7

Gandhimathi Appliances Ltd

Electrical & Electronic Goods

145.66

254.28

108.62

159

-

Beekaylon Synthetics Pvt Ltd

Clothing and Textile

Grinders, mixers & fruit or vegetable juice extractors Textured yarn of synthetic filament yarn

177.47

222.26

44.79

160

440

Arvind Remedies Ltd

Pharmaceuticals

Drug formulations

217.88

297.76

79.88

161 1211 1049

Bengal Tea & Fabrics Ltd

Clothing and Textile

Cotton & cotton textiles

126.59

154.64

28.05

162

757

594

Ambika Cotton Mills Ltd

Clothing and Textile

Cotton yarn

179.68

216.41

36.73

163

862

698

Gini & Jony Ltd

Clothing and Textile

Apparels (Readymade garment)

199.33

234.21

34.88

Simmonds Marshall Ltd

Automobile ancillaries

Other Automobile ancillaries, nec

33.21

48.67

15.46

-152

279

164 1198 1032

28

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

18%

20.58

36.59

9.27

18.03

8.76

94%

16.19

36.59

5.69

35%

15

25

20%

51.53

65.23

32.8

40.03

7.23

22%

33.02

65.23

-1.26

-4%

16

17

23%

19.14

25.82

8.66

13.09

4.43

51%

15.37

25.82

5.48

36%

14

17

42%

9.48

15.06

4.48

8.33

3.85

86%

7.98

15.06

4.28

54%

4

6

27%

18.17

23.32

8.17

13.18

5.01

61%

7.67

23.32

3.73

49%

9

12

64%

2.06

7.32

0.94

4.08

3.14

334%

6.41

7.32

18.61

290%

5

12

18%

12.79

16.29

5.04

8.4

3.36

67%

6.01

16.29

7.68

128%

3

4

85%

21.34

24.96

12.14

17.54

5.4

44%

10.85

24.96

0.15

1%

13

10

21%

35.66

44.83

21.62

26.93

5.31

25%

16.83

44.83

0.46

3%

13

14

21%

3.52

8.04

1.69

5.07

3.38

200%

6.82

8.04

20.68

303%

2

6

24%

22.59

28.63

11.26

15.78

4.52

40%

15.71

28.63

1.39

9%

5

5

15%

6.21

11.3

2.9

6.7

3.8

131%

15.66

11.3

62.54

399%

7

13

25%

16.66

22.71

7.42

11.8

4.38

59%

13.34

22.71

4.19

31%

10

12

78%

5.31

9.4

2.69

5.77

3.08

114%

20.36

9.4

4.71

23%

5

5

311%

1.51

8.32

0.93

5.22

4.29

461%

0.8

8.32

5

625%

5

6

13%

6.01

12.13

3.06

7.32

4.26

139%

10.79

12.13

21.7

201%

6

12

9%

7.91

12.93

3.59

6.86

3.27

91%

4.03

12.93

24.19

600%

3

5

5%

7.88

19.05

4.26

11.94

7.68

180%

22.38

19.05

16.45

74%

4

12

21%

11.02

12.55

3.66

7.97

4.31

118%

9.04

12.55

9.07

100%

7

12

7%

19.82

30.78

11.2

18.54

7.34

66%

11.37

30.78

4.72

42%

7

11

33%

29.91

36.76

22.9

29.07

6.17

27%

17.8

36.76

-0.84

-5%

19

18

89%

3.82

6.31

2.21

3.41

1.2

54%

12.72

6.31

13.98

110%

3

2

20%

8.52

13.75

2.77

6.57

3.8

137%

7.1

13.75

9.1

128%

3

6

13%

14.46

22.34

6.47

12.09

5.62

87%

12.27

22.34

6.31

51%

7

12

40%

7.23

13.68

1.09

5.57

4.48

411%

2.08

13.68

7.39

355%

2

8

29%

12.03

18.47

6.2

10.18

3.98

64%

15.12

18.47

3.34

22%

9

11

36%

8.71

16.61

0.31

5.04

4.73

1526%

0.32

16.61

6.2

1938%

0

2

21%

21.76

36.64

4.57

13.51

8.94

196%

1.59

36.64

2.52

158%

2

5

75%

18.39

27.81

9.5

15.58

6.08

64%

20.62

27.81

-1.71

-8%

7

6

25%

10.08

13.57

2.33

6

3.67

158%

1.93

13.57

6.99

362%

1

3

37%

18.86

29.81

4.82

10.64

5.82

121%

3.38

29.81

2.41

71%

2

4

22%

14.29

25.91

1.43

8

6.57

459%

0.07

25.91

5.23

7471%

1

5

20%

48.26

59.9

11.17

17.35

6.18

55%

2.75

59.9

2.23

81%

6

8

17%

27.66

44.63

2.88

13.16

10.28

357%

1.3

44.63

3.04

234%

1

6

47%

5.5

9.97

1.67

4.43

2.76

165%

4.5

9.97

11.52

256%

5

9

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

29


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

165 1027 860

Sri Bajrang Jute Mills Ltd

Clothing and Textile

Jute & jute products

66.09

91.62

25.53

166

282

High Technology Transmission Systems (India) Pvt Ltd

Automobile ancillaries

Clutch assembly

141.29

158.03

16.74

167

-

Famy Care Ltd

Rubber Products

Sheath contraceptives

226.27

258.18

31.91

168

-

Joonktollee Tea & Inds Ltd

Food Products

Tea

35.64

52.25

16.61

169

272

Glass Equipment (India) Ltd

Machinery

Other industrial machinery

25.96

36.52

10.56

170

-

Power Soaps Ltd

Cosmetics & Soaps

Synthetic detergents

198.67

206.15

7.48

171

412

Merchem Ltd

Chemicals

Rubber chemicals

100.51

152.33

51.82

Dutron Plastics Ltd

Plastics & Polymers

Tubes, pipes & hoses & fittings of plastics

40.37

50.37

10

114

101

239

172

217

43

173

38

-137

Ajeet Seeds Ltd

Food Products

Cotton seed

79.97

90.91

10.94

174

374

198

Frick India Ltd

Electrical & Electronic Goods

Commercial refrigerators

76.56

89.91

13.35

175

425

248

Mahindra Sona Ltd

Automobile ancillaries

Automobile ancillaries

137.86

182.43

44.57

225.44

250.94

25.5

48.41

74.02

25.61

176

225

47

Orient Ceramics & Inds Ltd

Glass & Ceramics

177

410

231

Rajoo Engineers Ltd

Machinery

Glazed ceramic tiles, paving & flags Rubber & plastic products machinery

178

141

-39

Tega Industries Ltd

Rubber Products

Rubber & rubber products

169.7

180.68

10.98

179

928

747

Ramkrishna Forgings Ltd

Automobile ancillaries

Automobile ancillaries

220.3

284.09

63.79

180

564

382

Chaman Lal Setia Exports Ltd

Food Products

Rice

153.53

185.67

32.14

181

-

Balkrishna Paper Mills Ltd

Paper & Wood Products

Paper

114.83

142.56

27.73

182

143

-41

CG Lucy Switchgear Ltd

Electrical Equipment

Switching apparatus

63.41

86.18

22.77

183

60

-125

Luxmi Tea Co Ltd

Food Products

Tea

77.11

78.29

1.18

184

-

Associated Engineers & Industrials Ltd

Machinery

Cable making machines

5.56

11.05

5.49

185

-

Resinova Chemie Ltd

Chemicals

Organic chemicals

61.72

77.78

16.06

186

475

Tata Pigments Ltd

Chemicals

Other colouring substances, nec

27.78

36.03

8.25

187 1206 1017

RRL Steels Ltd

Iron & Steel

Castings

22.83

29.43

6.6

188

Mold-Tek Packaging Ltd

Plastics & Polymers

Plastic injection moulding items

98.14

118.47

20.33

189 1374 1183

Indore Steel & Iron Mills Ltd

Iron & Steel

Bars & rods

29.5

34.82

5.32

190

113

-79

Hindustan Tin Works Ltd

Non Ferrous Metals

Tin container

243.98

284.83

40.85

191

749

556

Grabal Alok Impex Ltd

Clothing and Textile

Special woven fabrics

142.19

250.57

108.38

192

319

125

Globus Spirits Ltd

Food Products

Indian made foreign liquors

197

264.24

67.24

193

788

593

CCL Products (India) Ltd

Food Products

Coffee

261.33

281.2

19.87

194

100

-96

Peria Karamalai Tea & Produce Co Ltd

Food Products

Tea

34.46

39.86

5.4

195

183

-14

Hitech Plast Ltd

Plastics & Polymers

Reservoirs, tanks, etc.

134.88

159.33

24.45

196 1215 1017

Revathi Equipment Ltd

Machinery

Drilling machines

88.88

113.84

24.96

197 1047 848

Vadilal Industries Ltd

Food Products

Icecreams & kulfi

141.24

189.31

48.07

198

115

Apollo Metalex Pvt Ltd

Iron & Steel

Clad, plated or coated flat rolled products

80.85

105.48

24.63

199

-

Neon Laboratories Ltd

Pharmaceuticals

Drug formulations

131.75

143.51

11.76

287

-

30

-85

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

39%

4.77

9.99

1.98

4.91

2.93

148%

5.12

9.99

8.26

161%

3

5

12%

19.69

26.44

9.16

15.3

6.14

67%

12.58

26.44

3.56

28%

6

10

14%

47.59

90.97

37.88

66.22

28.34

75%

26.68

90.97

-3.32

-12%

17

26

47%

6.26

12.21

0.8

6.22

5.42

678%

0.62

12.21

5.85

944%

2

12

41%

5.33

9.83

2.8

5.56

2.76

99%

14.86

9.83

10.49

71%

11

15

4%

12.81

19.06

5.86

10.63

4.77

81%

13.59

19.06

11.59

85%

3

5

52%

20.36

30.28

5.86

9.04

3.18

54%

5.69

30.28

2.44

43%

6

6

25%

6.8

11.46

3.19

6.23

3.04

95%

18.72

11.46

11.47

61%

8

12

14%

8.73

13.31

3.69

5.72

2.03

55%

12.31

13.31

23.23

189%

5

6

17%

9.31

12.86

4.06

8.5

4.44

109%

6.35

12.86

6.55

103%

5

9

32%

22.5

25.16

12.28

13.71

1.43

12%

18.85

25.16

0.9

5%

9

8

11%

30.29

35.08

6.37

11.46

5.09

80%

4.87

35.08

4.77

98%

3

5

53%

5.69

8.03

2.71

4.46

1.75

65%

18.45

8.03

8.53

46%

6

6

6%

48.44

53.88

26.1

29.68

3.58

14%

25.06

53.88

1.91

8%

15

16

29%

37.51

45.67

4.54

10.89

6.35

140%

1.57

45.67

2.09

133%

2

4

21%

7.88

14.41

1.7

6.96

5.26

309%

5.37

14.41

4.98

93%

1

4

24%

7.55

12.08

4.35

7.42

3.07

71%

12.97

12.08

4.37

34%

4

5

36%

8.52

11.73

4.99

6.85

1.86

37%

22.81

11.73

4.59

20%

8

8

2%

11.67

21.08

6.27

15.23

8.96

143%

9.6

21.08

12.03

125%

8

19

99%

3.9

7.62

1.82

4.78

2.96

163%

11.74

7.62

16.1

137%

33

43

26%

1.82

6.11

0.37

3.44

3.07

830%

2.54

6.11

16.73

659%

1

4

30%

1.88

6.21

0.76

3.8

3.04

400%

5.49

6.21

17.71

323%

3

11

29%

3.75

8.44

2.2

5.31

3.11

141%

10.72

8.44

13.54

126%

10

18

21%

10.06

17.16

3.68

7.36

3.68

100%

7.84

17.16

5.1

65%

4

6

18%

5.15

9.37

0.59

4.8

4.21

714%

0.07

9.37

19.48

27829%

2

14

17%

22.39

28.28

6.69

11.46

4.77

71%

5.35

28.28

2.95

55%

3

4

76%

59.97

75.8

13.95

16.2

2.25

16%

2.18

75.8

1.01

46%

10

6

34%

28.64

51.76

12.93

28.92

15.99

124%

18.83

51.76

-5.16

-27%

7

11

8%

52.86

63.03

19

27

8

42%

5.23

63.03

1.95

37%

7

10

16%

7.94

13.53

6.36

11.28

4.92

77%

21.54

13.53

9.28

43%

18

28

18%

20.56

28.3

11.5

13.75

2.25

20%

14.11

28.3

2.38

17%

9

9

28%

16.17

23.52

3.62

9.86

6.24

172%

1.83

23.52

2.71

148%

4

9

34%

14.52

21.81

1.09

5.75

4.66

428%

0.83

21.81

4.02

484%

1

3

30%

4.72

9.84

2.13

5.02

2.89

136%

8.35

9.84

6.71

80%

3

5

9%

36.21

46.59

21.08

28.03

6.95

33%

27.15

46.59

0.5

2%

16

20

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

31


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

200

-

Mazda Colours Ltd

Chemicals

Pigments

82.64

96.82

14.18

201

-

Gujarat Forgings Ltd

Machinery

Internal combustion engines

57.11

85.96

28.85

93.91

133.72

39.81

202

-

Pooja Forge Ltd

Metal Products

Screws, bolts, nuts, rivets, washers, etc.

203

-

NHB Ball & Roller Ltd

Machinery

Ball or roller bearings

86.53

137.24

50.71

204 1285 1079

Shilp Gravures Ltd

Machinery

Printing machinery

36.98

47.4

10.42

205

233

26

Bliss GVS Pharma Ltd

Rubber Products

Sheath contraceptives

132.76

166.3

33.54

206

694

486

Sukhjit Starch & Chemicals Ltd

Food Products

Starches

202.49

258.4

55.91

207

-

Vishva Vishal Engineering Ltd

Glass & Ceramics

Other refractories

39.72

49.58

9.86

208

178

-32

India Carbon Ltd

Chemicals

Petroleum coke

139.5

141.25

1.75

209

979

768

Polynova Industries Ltd

Plastics & Polymers

Synthetic leather cloth

71.15

83.56

12.41

210

796

584

Archies Ltd

Paper & Wood Products

Greeting card

138.71

156.13

17.42

Polson Ltd

Chemicals

Tanning extracts of vegetable origin

42.38

59.15

16.77

RPG Life Sciences Ltd

Pharmaceuticals

Drug formulations

139.87

159.59

19.72

213 1036 821

Tulsi Extrusions Ltd

Plastics & Polymers

PVC pipes

78.6

107.98

29.38

214

373

Indo Bonito Multinational Ltd

Gems & Jewellery

Jewellery of gold

141.2

251.27

110.07

215

-

Kancor Flavours & Extracts Ltd

Cosmetics & Soaps

Essential oils

185.1

195.33

10.23

216

-

Eurokids International Ltd

Paper & Wood Products

Printed books, newspapers, etc.

15.89

29.22

13.33

217

185

Zydus Animal Health Ltd

Pharmaceuticals

Antibiotics

106.02

116.37

10.35

Span Diagnostics Ltd

Pharmaceuticals

67.37

79.33

11.96

Pallava Textile Ltd

Clothing and Textile

111.13

142.73

31.6

220 1299 1077

JHS Svendgaard Laboratories Ltd

Cosmetics & Soaps

Drugs, medicines & allied products Synthetic filament yarn other than sewing threads Preparations for oral or dental hygiene

27.83

50.98

23.15

221

-

Aurangabad Motor Mfrs Pvt Ltd

Electrical & Electronic Goods

Coolers

53.27

57.11

3.84

222

545

Jenburkt Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

41.84

51.7

9.86

223

-

Laxmi Organic Inds Ltd

Chemicals

Ethyl acetate

198.78

206

7.22

224

-

Mynah Industries Ltd

Clothing and Textile

Cloth (Fabrics)

166.93

270.28

103.35

225

-

Sicgil Industrial Gases Ltd

Chemicals

Carbon dioxide

29.94

47.71

17.77

226

712

484

Bihar Foundry & Castings Ltd

Iron & Steel

Semi-finished Steel

82.99

120.56

37.57

227

967

738

Naga Ltd

Food Products

Wheat flour

185.71

207.39

21.68

228 1230 1000

Anabond Ltd

Chemicals

Starches modified, adhesives, etc.

63.48

75.8

12.32

229

995

764

Precision Pipes & Profiles Co Ltd

Automobile ancillaries

Automobile ancillaries, nec

127.54

170.79

43.25

230

329

97

Salzer Electronics Ltd

Electrical & Electronic Goods

Rotary switches

103.75

174.8

71.05

231

795

562

Arvind Cotsyn (India) Ltd

Clothing and Textile

Cotton yarn

45.95

57.83

11.88

232

-

Travancore Rubber & Tea Co Ltd

Rubber Products

Natural rubber

21.63

24.25

2.62

233

249

Oodlabari Co Ltd

Food Products

Tea

33.07

46.1

13.03

Pharmaceuticals

Drugs, medicines & allied products

67.6

65.87

-1.73

211

605

212

-

218

930

219

-

234

885

32

392

157

-34 710

321

14 649

Jubilant Chemsys Ltd

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

17%

9.86

14.09

3.23

6.53

3.3

102%

7.66

14.09

7.9

103%

4

7

51%

7

10.16

1.39

4.36

2.97

214%

3.29

10.16

6.24

190%

2

5

42%

13.18

18.1

3.13

6.46

3.33

106%

3.16

18.1

3.66

116%

3

5

59%

10.16

18.15

1.57

5.08

3.51

224%

2.33

18.15

3.94

169%

2

4

28%

10.28

15.55

1.46

5.13

3.67

251%

2.21

15.55

8.55

387%

4

11

25%

46.29

51.19

37.45

41.72

4.27

11%

42.23

51.19

-7.48

-18%

28

25

28%

24.74

32.09

11.61

14.67

3.06

26%

7.97

32.09

0.94

12%

6

6

25%

7.63

11.62

3.56

6.18

2.62

74%

14.78

11.62

8.5

58%

9

12

1%

8.72

17.51

4.75

11.47

6.72

141%

13.82

17.51

11.31

82%

3

8

17%

5.41

10.42

2.36

5.25

2.89

122%

8.71

10.42

10.83

124%

3

6

13%

6.49

17.95

-1.1

8.8

9.9

-900%

5.09

17.95

4.41

87%

-1

6

40%

5.91

9.93

2.14

4.87

2.73

128%

7.77

9.93

6.59

85%

5

8

14%

26.34

31.88

6.61

10.8

4.19

63%

5

31.88

3.79

76%

5

7

37%

6.52

16.64

1.26

6.29

5.03

399%

1.68

16.64

3.45

205%

2

6

78%

16.92

15.07

0.91

4.08

3.17

348%

1.86

15.07

3.95

212%

1

2

6%

15.86

22.4

3.41

7.91

4.5

132%

6.71

22.4

8.72

130%

2

4

84%

1.96

6.17

0.54

3.85

3.31

613%

2.38

6.17

7.49

315%

3

13

10

27.24

33.45

16.36

17.06

0.7

4

34.82

33.45

5.89

17

15

15

18

7.34

12.63

1.07

5.38

4.31

403

2.42

12.63

8.4

347

2

7

28

12.01

18.44

4.73

5.99

1.26

27

10.33

18.44

5.51

53

4

4

83

7.17

13.41

1.52

5.7

4.18

275

1.6

13.41

3.51

219

5

11

7

3.9

7.62

0.19

4.56

4.37

2300

1.38

7.62

35.31

2559

0

8

24

4.25

7.05

1.42

3.72

2.3

162

10.65

7.05

16

150

3

7

4

13.6

22.6

2.02

9.62

7.6

376

2.56

22.6

7.24

283

1

5

62

7.52

12.86

2.39

7.26

4.87

204

7.98

12.86

1.14

14

1

3

59

7.5

14.34

1.71

4.95

3.24

189

4.48

14.34

4.84

108

6

10

45

3.2

10.13

0.72

3.62

2.9

403

3.08

10.13

5.99

194

1

3

12

16.68

22.89

2.1

7.16

5.06

241

3.2

22.89

5.48

171

1

3

19

15.47

14.68

9.47

9.45

-0.02

0

4.68

14.68

12.11

259

15

12

34

31.03

40.94

11.54

13.58

2.04

18

7.38

40.94

0.87

12

9

8

68

15.96

21.99

5.35

8.28

2.93

55

6.08

21.99

1.39

23

5

5

26

8.41

10.55

3.37

5.13

1.76

52

10.06

10.55

8.54

85

7

9

12

5.18

10.74

3.55

8.26

4.71

133

29.19

10.74

25.34

87

16

34

39

3.2

5.33

1.43

3.12

1.69

118

15.2

5.33

13.76

91

4

7

-3

8.25

17.02

2.92

11.91

8.99

308

4.95

17.02

15.26

308

4

18

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

33


306

69

236

4

-234

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

235

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Weener Empire Plastics Ltd

Plastics & Polymers

Carboys, bottles & flasks

48.82

63

14.18

Driplex Water Engg Ltd

Machinery

Water treatment plants

183.88

237.76

53.88

237 1085 846

Orbit Exports Ltd

Clothing and Textile

Cloth (Fabrics)

43.94

61.62

17.68

238

-

Haileyburia Tea Estates Ltd

Food Products

Tea

12.41

16.07

3.66

239

345

GEE Ltd

Electrical Equipment

Welding machinery

121.7

128.25

6.55

240

-

STI Sanoh India Ltd

Metal Products

ERW tubes & pipes

92.78

141.09

48.31

241

350

Aditya Birla Chemicals (India) Ltd

Chemicals

Sodium hydroxide (Caustic Soda)

204.8

223.54

18.74

45.15

63.47

18.32

104

107

242

231

-13

Jash Engineering Ltd

Metal Products

Table, kitchen articles of iron & steel

243

87

-158

Flamingo Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

183.72

216

32.28

244

-

IOT Anwesha Engg & Construction Ltd

Metal Products

Other fabricated Metal Products

58.49

89.72

31.23

96.47

100.67

4.2

245

326

79

ADF Foods Ltd

Food Products

Semi processed snacks & foods,nec (Ready-to-eat instant foods)

246

821

573

QH Talbros Ltd

Automobile ancillaries

Steering linkages

183.65

216.16

32.51

247

927

678

Asahi Songwon Colors Ltd

Chemicals

Pigments

120.83

126.61

5.78

248

-

JCBL Ltd

Metal Products

Other fabricated Metal Products

190.59

247.39

56.8

249

824

573

South India Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

125.79

127.8

2.01

250

533

281

Dynemic Products Ltd

Chemicals

Dyes

49.8

63.6

13.8

251

122 -131

Vasudha Pharma Chem Ltd

Pharmaceuticals

Drugs, medicines & allied products

216.88

242.79

25.91

252

656

Medicamen Biotech Ltd

Pharmaceuticals

Drug formulations

86.33

101.61

15.28

253

-

Sharda Sejong Auto Components (India) Ltd

Automobile ancillaries

Automobile ancillaries, nec

219.38

254.56

35.18

254

23

-233

Surat Textile Mills Ltd

Clothing and Textile

Polyester filament yarn (PFY)

165.2

242.06

76.86

255

579

322

GEI Industrial Systems Ltd

Machinery

Heat exchangers

211.58

248.28

36.7

256

963

705

Resins & Plastics Ltd

Chemicals

Amino/phenolic resins & polyurethanes

54.29

64.64

10.35

257

463

204

Chembond Ashland Water Technologies Ltd

Chemicals

Miscellaneous chemicals

39.95

45.75

5.8

258

554

294

Racold Thermo Ltd

Electrical & Electronic Goods

Water heaters

120.25

122.95

2.7

259

458

197

Menon Bearings Ltd

Automobile ancillaries

Other Automobile ancillaries, nec

44.05

56.63

12.58

260

-

Roots Industries India Ltd

Automobile ancillaries

Electric horns

98.81

98.82

0.01

Shakti Pumps (India) Ltd

Machinery

Pumps

98.55

122.74

24.19

Vanaz Engineers Ltd

Machinery

Other valves

95.86

100.54

4.68

263 1052 787

Neelikon Food Dyes & Chemicals Ltd

Chemicals

54.25

60.56

6.31

264

419

153

Jupiter Bioscience Ltd

Chemicals

Other colouring extracts of vegetable origin Oxygen function amino compounds

142.14

183.79

41.65

265

238

-29

Amarjothi Spinning Mills Ltd

Clothing and Textile

Cotton yarn

92.91

98.5

5.59

266

247

-21

Balaji Amines Ltd

Chemicals

Other amine function compounds

246.94

257.03

10.09

267

250

-19

Sven Genetech Ltd

Pharmaceuticals

Amino acid liquids

34.35

48.25

13.9

268

97

-173

Indian Immunologicals Ltd

Pharmaceuticals

Vaccines

220.66

269.28

48.62

269

204

-67

Narmada Gelatines Ltd

Chemicals

Gelatin

68.31

83.67

15.36

261

402

128 -135

262

-

34

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

29

9.09

13.73

2.53

5.93

3.4

134

7.1

13.73

4.71

66

5

9

29

21.99

28.26

11.45

14.58

3.13

27

17.63

28.26

-1.34

-8

6

6

40

3.09

6.57

0.86

3.29

2.43

283

3.45

6.57

8.99

261

2

5

29

1.25

3.79

0.17

2.74

2.57

1512

24.29

3.79

205.96

848

1

17

5

9.14

16.58

3.89

9.26

5.37

138

10.61

16.58

6.19

58

3

7

52

11.72

18.25

4.87

6.49

1.62

33

9.14

18.25

2.31

25

5

5

9%

80.46

87.94

46.63

53.49

6.86

15%

16.07

87.94

-1.35

-8%

23

24

41%

8.43

11.85

3.82

6.4

2.58

68%

16.02

11.85

2.4

15%

8

10

18%

22.36

24.32

9.49

11.89

2.4

25%

9.43

24.32

1.66

18%

5

6

53%

12.27

22.27

6.55

12.79

6.24

95%

56.59

22.27

-9.31

-16%

11

14

4%

18.43

24.91

9.8

15.63

5.83

59%

11.88

24.91

4.09

34%

10

16

18%

17.09

20.87

5.61

9.27

3.66

65%

6.84

20.87

2.34

34%

3

4

5%

13.64

19.9

2.46

9.54

7.08

288%

2.64

19.9

6.1

231%

2

8

30%

14.04

20.18

2.51

5.58

3.07

122%

3.79

20.18

3.02

80%

1

2

2%

16.74

25

8.27

13.77

5.5

67%

11.2

25

5.65

50%

7

11

28%

5.29

10.42

1.9

4.8

2.9

153%

4.88

10.42

5.79

119%

4

8

12%

27.06

32.56

10.36

14.34

3.98

38%

9.24

32.56

1.23

13%

5

6

18%

4.19

8.29

1.38

3.98

2.6

188%

6.24

8.29

9.5

152%

2

4

16%

14.23

13.81

0.46

4.71

4.25

924%

0.59

13.81

5.16

875%

0

2

47%

8.93

14.49

6.21

7.21

1

16%

11.19

14.49

1.44

13%

4

3

17%

30.17

34.99

10.37

14.29

3.92

38%

9.24

34.99

0.4

4%

5

6

19%

3.41

6.37

1.88

3.91

2.03

108%

11.29

6.37

11.56

102%

3

6

15%

5.22

8.39

2.81

5.09

2.28

81%

26.75

8.39

16.22

61%

7

11

2%

15.6

21.24

7.11

11.46

4.35

61%

10.57

21.24

6.28

59%

6

9

29%

8.97

14.67

3.06

7.55

4.49

147%

7.72

14.67

2.51

33%

7

13

0%

14.76

19.4

6.65

10.63

3.98

60%

16.51

19.4

10.73

65%

7

11

25%

17.26

22.13

7.81

10.75

2.94

38%

7.56

22.13

1.37

18%

8

9

5%

6.53

11.51

2.7

6.29

3.59

133%

8.06

11.51

10.41

129%

3

6

12%

6.93

11.58

1.31

5.59

4.28

327%

2.54

11.58

8.51

335%

2

9

29%

79.34

96.94

28.19

30.82

2.63

9%

5.35

96.94

-0.38

-7%

20

17

6%

20.7

25.53

3.35

9.49

6.14

183%

3.43

25.53

5.11

149%

4

10

4%

39.07

47.18

15.33

20.65

5.32

35%

9.77

47.18

1.46

15%

6

8

40%

14.47

23.95

4.82

9.54

4.72

98%

4.13

23.95

1.94

47%

14

20

22%

67.16

64.43

27.45

28.1

0.65

2%

16.7

64.43

-1.95

-12%

12

10

22%

11.29

13.91

5.86

8.18

2.32

40%

16.34

13.91

1.79

11%

9

10

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

35


-

271

637

272

92

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

270

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Assam Company India Ltd

Food Products

Tea

185.78

224.89

39.11

363

Vivimed Labs Ltd

Pharmaceuticals

Drugs, medicines & allied products

151.35

210.46

59.11

-183

Shah Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

226.99

274.16

47.17

273 1217 941

Nandan Petrochem Ltd

Petroleum Products

Lube oils & lubricants

53.4

64.9

11.5

274

767

Raja Forgings & Gears Ltd

Iron & Steel

Forgings

63.87

91.65

27.78

275

-

Jai Suspension Systems Ltd

Automobile ancillaries

Leaf springs (Automotive)

29.27

113.6

84.33

276 1171 892

Sudhakar Polymers Ltd

Plastics & Polymers

PVC pipes

57.55

64.88

7.33

277

-

EMI Transmission Ltd

Electrical & Electronic Goods

Transmission equipment

229.78

257.59

27.81

278

405

Lona Industries Ltd

Chemicals

Dyes

142.02

151.78

9.76

279

-

Perfect Circle India Ltd

Automobile ancillaries

Automobile engine parts

75.23

78.86

3.63

280

-

Shree Digvijay Cement Co Ltd

Cement

Cement

306.97

264.25

-42.72

Manjushree Technopack Ltd

Plastics & Polymers

Sacks & bags of polyethylene

105.5

147.95

42.45

Avon Corporation Ltd

Machinery

Weighing machinery

75.08

116.89

41.81

283 1335 1049

Ssl-Ttk Ltd

Pharmaceuticals

Other pharmaceutical products, nec

111.37

111.03

-0.34

284 1142 855

DHP India Ltd

Machinery

Other valves

12.74

18.45

5.71

285

-

Tibrewala Electronics Ltd

Electrical & Electronic Goods

Capacitors

53.19

63.93

10.74

286

698

409

Alkyl Amines Chemicals Ltd

Chemicals

Amine function compounds

199.65

217.27

17.62

287

499

209

Haryana Leather Chemicals Ltd

Chemicals

Leather auxilliaries

23

32.48

9.48

288 1175 884

Light Alloy Products Ltd

Non Ferrous Metals

Aluminium castings

42.08

39.63

-2.45

289 1300 1008

Gemini Communication Ltd

Electrical & Electronic Goods

Computer peripherals

195.26

213.71

18.45

290 1012 719

Evinix Industries Ltd

Clothing and Textile

Apparels (Readymade garment)

121.77

160.09

38.32

291 1192 898

Standard Radiators Pvt Ltd

Automobile ancillaries

Radiators

35.49

44.93

9.44

292 1074 779

Rajagiri Rubber & Produce Co Ltd

Rubber Products

Rubbers

26.08

31.56

5.48

293

131 -165

Arcotech Ltd

Non Ferrous Metals

Non-ferrous metals, nec

46.67

93.09

46.42

294

467

170

Albert David Ltd

Pharmaceuticals

Drug formulations

183.09

201.66

18.57

295

583

285

Ravindra Tubes Ltd

Metal Products

Tubes & pipes

117.11

140.84

23.73

296

-

Nezone Tubes Ltd

Metal Products

Galvanised pipes

211.17

251.34

40.17

297 1050 750

Frontier Springs Ltd

Automobile ancillaries

Leaf springs (Automotive)

26.14

32.6

6.46

298

-

PJL Clothing (India) Ltd

Clothing and Textile

Apparels (Readymade garment)

238.53

244.34

5.81

299

793

Sarla Performance Fibres Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

121.49

131.7

10.21

300

-

Technical Associates Ltd

Electrical Equipment

Transformers

202.1

182.48

-19.62

Drugs, medicines & allied products LPG cylinders & other gas containers Drugs, medicines & allied products Photographic film in plates, roles, unexposed

155.14

197.58

42.44

12.76

24.89

12.13

59.49

88.52

29.03

118.82

147.08

28.26

281

124

158 -126

282

301

490

-

727

491

423

Anu'S Laboratories Ltd

Pharmaceuticals

302 1131 826

Universal Cylinders Ltd

Metal Products

303

-

Aurigene Discovery Technologies Ltd

Pharmaceuticals

304

245

Choksi Imaging Ltd

Chemicals

36

-62

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

21%

48.1

60.84

10.19

20.17

9.98

98%

0.73

60.84

0.27

37%

5

9

39%

31.93

42.5

14.6

16.54

1.94

13%

6.58

42.5

-0.26

-4%

10

8

21%

33.41

37.45

9.32

12.38

3.06

33%

6.51

37.45

0.72

11%

4

5

22%

3.94

7.65

0.45

2.91

2.46

547%

2.64

7.65

11.8

447%

1

4

43%

10.15

14.89

1.85

4.23

2.38

129%

1.68

14.89

3.83

228%

3

5

288%

4.9

11.79

3.85

6.24

2.39

62%

209.24

11.79

-5.08

-2%

13

5

13%

3.7

8.74

0.38

3.64

3.26

858%

1.46

8.74

12.23

838%

1

6

12%

66.14

73.51

28.52

34.47

5.95

21%

15.5

73.51

-3.24

-21%

12

13

7%

12.5

18.23

4.45

8.19

3.74

84%

12.53

18.23

3.94

31%

3

5

5%

9.46

16.23

-0.09

7.18

7.27

-8078%

1.88

16.23

6.96

370%

0

9

-14%

39.5

43.97

21.66

35.7

14.04

65%

11.7

43.97

5.27

45%

7

14

40%

17.9

28.13

7.49

10.57

3.08

41%

9.78

28.13

-0.48

-5%

7

7

56%

10.81

15.87

7

11.39

4.39

63%

21.66

15.87

-5.46

-25%

9

10

0%

4.41

8.63

1.63

7.25

5.62

345%

0.71

8.63

12.32

1735%

1

7

45%

2.01

4.55

0.65

2.29

1.64

252%

5.73

4.55

13.11

229%

5

12

20%

8.43

13.27

2.63

5.69

3.06

116%

4.43

13.27

4.6

104%

5

9

9%

23.96

33.95

4.02

10.04

6.02

150%

2.8

33.95

2.46

88%

2

5

41%

2.51

4.52

1.42

3.04

1.62

114%

9.05

4.52

8.04

89%

6

9

-6%

13.57

19.46

4.3

10.1

5.8

135%

9.78

19.46

16.04

164%

10

25

9%

53.6

60.36

0.58

8.35

7.77

1340%

0.2

60.36

2.5

1250%

0

4

31%

15.52

17.13

5.3

7.27

1.97

37%

3.91

17.13

1.66

42%

4

5

27%

2.89

6.04

0.65

3.01

2.36

363%

3.36

6.04

9.04

269%

2

7

21%

1.58

3.93

0.61

2.49

1.88

308%

5.98

3.93

18.5

309%

2

8

99%

3.06

16.47

5.08

7.67

2.59

51%

12.03

16.47

-0.76

-6%

11

8

10%

25.34

28.59

7.53

10.27

2.74

36%

6.71

28.59

2.27

34%

4

5

20%

6.11

8.31

2.72

4.22

1.5

55%

2.02

8.31

5.97

296%

2

3

19%

9.35

14.91

2.99

5.57

2.58

86%

5.39

14.91

2.8

52%

1

2

25%

2.33

5.65

1.01

2.97

1.96

194%

8.88

5.65

10.86

122%

4

9

2%

76.44

90.45

46.84

57.21

10.37

22%

55.69

90.45

-6.93

-12%

20

23

8%

19.17

22.87

8.33

11.23

2.9

35%

8.08

22.87

2.38

29%

7

9

-10%

27.69

35.19

16.89

29.66

12.77

76%

37.42

35.19

3.6

10%

8

16

27%

36.32

36.68

16.32

17.95

1.63

10%

11.98

36.68

-1.8

-15%

11

9

95%

0.87

2.9

0.08

1.37

1.29

1613%

1.13

2.9

14.03

1242%

1

6

49%

17.85

20.65

8.92

10.55

1.63

18%

13.26

20.65

-0.73

-6%

15

12

24%

6.07

10.01

2.68

4.79

2.11

79%

11.87

10.01

2.73

23%

2

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

37


565

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

2008-09

2009-10

RS CRoRe

Eurocoustic Products Ltd

Metal Products

Metal furnitures & fixtures

21.44

27.9

6.46

306 1103 794

Investment & Precision Castings Ltd

Iron & Steel

Castings

44.45

62.3

17.85

307

200 -110

Darjeeling Dooars Plantations (Tea) Ltd

Food Products

Tea

37.18

41.7

4.52

308

677

366

Shivam Autotech Ltd

Automobile ancillaries

Automobile ancillaries

143.02

194.03

51.01

309

672

360

Grauer & Weil (India) Ltd

Chemicals

Chemicals, nec

194.73

218.63

23.9

310

-

Bala Industries & Entertainment Pvt Ltd

Machinery

Poultry-keeping machinery

7.12

10.65

3.53

311 1267 953

Varsha Forgings Ltd

Iron & Steel

Forgings

13.46

22.77

9.31

312

127 -188

Astec Lifesciences Ltd

Chemicals

Chemicals

84.41

111.83

27.42

313

221

Jessop & Co Ltd

Diversified Manufacturing

Diversified

206.35

235.86

29.51

314

-

TTK Healthcare Ltd

Pharmaceuticals

Drug formulations

219.49

252.06

32.57

315

-

Martin & Harris Laboratories Ltd

Pharmaceuticals

Drug formulations

17.94

27.6

9.66

CTR Manufacturing Inds Ltd

Electrical Equipment

On load tap changing gears

90.9

111.92

21.02

316

873

InDUStRY SeCtoR

2011 2010 Change

305

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

-95

184 -135

317

-

Hasimara Industries Ltd

Food Products

Tea

14.21

20.58

6.37

318

-

Menon & Menon Ltd

Automobile ancillaries

Auto castings

102.39

116.34

13.95

319

-

Som Distilleries & Breweries Ltd

Food Products

Beer

66.64

97.32

30.68

320

699

376

Elgi Ultra Inds Ltd

Electrical & Electronic Goods

Grinders & mixers

72.99

77.68

4.69

321

959

635

Sundaram Brake Linings Ltd

Automobile ancillaries

Brake linings

170.7

198.91

28.21

322

-

Tyroon Tea Co Ltd

Food Products

Tea

13.19

17.73

4.54

41.32

42.31

0.99

323 1127 801

Aishwarya Telecom Ltd

Electrical & Electronic Goods

Other communication equipment, nec

324

-

Avon Organics Ltd

Chemicals

Organic chemicals

122.28

150.45

28.17

325

601

273

Suryalata Spinning Mills Ltd

Clothing and Textile

Cotton & blended yarn

155.55

167.92

12.37

326

14

-315

Tea Estates India Ltd

Food Products

Tea

68.69

78.96

10.27

327

-

MB Industries Ltd

Plastics & Polymers

Other articles of plastics

14.53

61.4

46.87

328

-

Indian Steel & Wire Products Ltd

Iron & Steel

Castings

105.75

99.78

-5.97

329

486

154

Zodiac Clothing Co Ltd

Clothing and Textile

Apparels (Readymade garment)

276.49

275.4

-1.09

330

266

-67

FCI Oen Connectors Ltd

Electrical & Electronic Goods

Connectors

254.03

272.81

18.78

331

234 -100

Bijni Dooars Tea Co Ltd

Food Products

Tea

15.86

21.14

5.28

332

826

Rajapalayam Mills Ltd

Clothing and Textile

Cotton yarn

240.57

259.77

19.2

333

-

Ewac Alloys Ltd

Electrical Equipment

Welding machinery

155.42

142.94

-12.48

334

281

-56

Karnataka Antibiotics & Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

217.77

207.79

-9.98

335

843

505

Century Extrusions Ltd

Non Ferrous Metals

Other aluminium products

98.55

122.71

24.16

336

-

Siemens Healthcare Diagnostics Ltd [Merged]

Electrical & Electronic Goods

Medical equipment

167.38

176.02

8.64

337

-

Supernova Engineers Ltd

Electrical Equipment

182.99

214.98

31.99

338

449

Xpro India Ltd

Chemicals

Generating sets with diesel engines Biaxially oriented polypropylene (BOPP) film

148.12

203.53

55.41

339

-

Farseen Rubber Inds Ltd

Automobile ancillaries

Tyre tubes

8.21

12.34

4.13

38

491

108

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

30%

3.87

6.22

2.12

3.73

1.61

76%

17.29

6.22

7.27

42%

10

13

40%

9.72

12.62

3.83

5.51

1.68

44%

7.96

12.62

2.46

31%

9

9

12%

3.63

6.83

1.27

3.25

1.98

156%

8.71

6.83

18.4

211%

3

8

36%

32.32

45.55

9.63

11.55

1.92

20%

4.72

45.55

0.15

3%

7

6

12%

24.48

35.45

12.05

16.13

4.08

34%

6.88

35.45

0.25

4%

6

7

50%

1.23

3.32

0.78

1.97

1.19

153%

13.1

3.32

16.31

125%

11

18

69%

1.05

2.93

0.36

1.8

1.44

400%

4.79

2.93

10.37

216%

3

8

32%

20.45

25.03

10.37

13.21

2.84

27%

16.54

25.03

-2.99

-18%

12

12

14

29.81

38.04

20.24

22.43

2.19

11

11.07

38.04

-1.14

-10

10

10

15

16.98

19.06

7.87

9.13

1.26

16

11.1

19.06

1.37

12

4

4

54

5.11

4.99

2.62

4.02

1.4

53

12.45

4.99

4.13

33

15

15

23

17.7

22.5

9.49

11.99

2.5

26

23.32

22.5

-2.56

-11

10

11

45

1.82

4.19

0.25

2.03

1.78

712

1.32

4.19

10.76

815

2

10

14

9.38

12.18

0.44

2.61

2.17

493

1.24

12.18

11.21

904

0

2

46

10.05

12.63

6.52

8.35

1.83

28

10.91

12.63

-0.21

-2

10

9

6

3.63

7.26

0.36

5.47

5.11

1419

1.07

7.26

6.74

630

0

7

17

14.09

15.8

4.51

6.17

1.66

37

8.94

15.8

2.71

30

3

3

34

1.44

3.1

0.83

2.31

1.48

178

8.17

3.1

12.14

149

6

13

2

2.72

8.44

1.65

6.21

4.56

276

6.04

8.44

10.01

166

4

15

23

19.19

24.08

5.58

8.9

3.32

59

3.98

24.08

1.03

26

5

6

8

13.33

19.4

1.52

5.72

4.2

276

1.18

19.4

4.34

368

1

3

15

23.73

30.89

19.15

22.84

3.69

19

29.28

30.89

-2.7

-9

28

29

323

4.94

14.72

0.41

2.54

2.13

520

1.59

14.72

3.22

203

3

4

-6

11.18

13.42

4.35

6.87

2.52

58

28.83

13.42

45.8

159

4

7

0

29.25

38.35

15.13

21.05

5.92

39

10.36

38.35

2.43

23

5

8

7

48.35

52.77

24.28

25.84

1.56

6

13.04

52.77

-0.71

-5

10

9

33

2.96

4.56

1.7

2.92

1.22

72

17.69

4.56

9.12

52

11

14

8

60.67

73.65

6.78

11.77

4.99

74

1.14

73.65

1.36

119

3

5

-8

32.85

37.83

20.08

24.14

4.06

20

52.71

37.83

4.07

8

13

17

-5

12.34

19.05

6

11.5

5.5

92

11.68

19.05

7.09

61

3

6

25

7.01

12.84

2.8

5.35

2.55

91

7.18

12.84

2.08

29

3

4

5

29.88

41.8

5.31

9.68

4.37

82

7.91

41.8

2.23

28

3

5

17%

11.5

14.14

6.3

8.08

1.78

28%

29.4

14.14

-0.67

-2%

3

4

37%

18.34

23.27

1.04

4.4

3.36

323%

0.35

23.27

1.2

343%

1

2

50%

0.97

2.7

0.33

1.51

1.18

358%

2.14

2.7

14.2

664%

4

12

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

39


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Tirupati Structurals Ltd

Plastics & Polymers

Tubes, pipes & hoses of poly vinyl chloride

149.2

141.32

-7.88

Jyoti Ltd (Duplicate Name, Gujarat)

Electrical Equipment

Motors & generators

252.65

290.22

37.57

342 1200 855

National Plastic Inds Ltd

Plastics & Polymers

Plastic injection moulding items

40.19

50.4

10.21

343

-

Pinnacle Industries Ltd

Automobile ancillaries

Automobile ancillaries

66.06

86.25

20.19

344

70

Piccadily Agro Inds Ltd

Food Products

Sugar

138.67

165.63

26.96

345

-

Aditya Vidyut Appliances Ltd

Electrical Equipment

Transformers

72.19

121.63

49.44

346

316

Jost'S Engineering Co Ltd

Auto

Material handling equipment

49.01

60.05

11.04

Inox India Ltd

Metal Products

244.15

245.79

1.64

Fermenta Biotech Ltd

Pharmaceuticals

Reservoirs, tanks & other fabrications Drugs, medicines & allied products

35.28

47.87

12.59

Diana Tea Co Ltd

Food Products

Tea

50.41

53.38

2.97

195.6

229.91

34.31

340

-

341

713

347

369

-277

-33

154 -196

348

-

349

375

22

350 1138 784

Clutch Auto Ltd

Automobile ancillaries

Drive transmission & steering parts

351

-

Gemini Engi-Fab Ltd

Metal Products

Other fabricated Metal Products

21.12

25.18

4.06

352

-

Srinivasa Ferro Alloys Ltd

Iron & Steel

Ferro alloys

179.63

92.82

-86.81

353

806

449

IFGL Refractories Ltd

Glass & Ceramics

Refractory bricks

175.08

181.31

6.23

354

581

223

AMD Industries Ltd

Metal Products

Crown caps

89.72

112.03

22.31

355

472

113

Funskool (India) Ltd

Plastics & Polymers

Other articles of plastics, nec

46.57

54.26

7.69

356 1170 810

Shakti Met-Dor Ltd

Metal Products

Metal furnitures & fixtures

59.14

77.71

18.57

357

Tribhovandas Bhimji Zaveri (Delhi) Pvt Ltd

Gems & Jewellery

Jewellery

122.6

155.65

33.05

358 1367 1005

Lokesh Machines Ltd

Machinery

General purpose machinery

74.76

96.88

22.12

359

-

Hisar Metal Inds Ltd

Iron & Steel

Cold rolled coils, strips, sheets

114.67

148.48

33.81

360

371

7

Vidhi Dyestuffs Manufacturing Ltd

Chemicals

Dyes

38.57

70.51

31.94

361

456

91

Sicgil India Ltd

Chemicals

Carbon dioxide

32.38

36.22

3.84

362

-

Symphony Ltd

Electrical & Electronic Goods

Coolers

113.63

171.44

57.81

363

-

Sulzer Pumps India Ltd

Machinery

Pumps

280.3

288.37

8.07

364

517

Mothi Spinner Ltd

Clothing and Textile

99.52

125.94

26.42

365

-

GKW Ltd

Metal Products

Synthetic filament yarn other than sewing threads Screws, bolts, nuts, rivets, washers, etc.

86.31

26.48

-59.83

366

-

Midfield Industries Ltd

Metal Products

Articles of iron & steel

80.38

87.9

7.52

367 1357 986

Indian Card Clothing Co Ltd

Clothing and Textile

Metallised yarn

41.13

49.67

8.54

368

-

Weld Excel India Ltd

Electrical Equipment

Welding electrodes / sticks / wires / fluxes

24.06

33.4

9.34

369

-

Global Green Co Ltd

Food Products

Pickles & chutneys

186.71

182.44

-4.27

370

-

Gloster Ltd

Clothing and Textile

Jute & jute products

166.93

194.31

27.38

371

-

Malladi Drugs & Pharmaceuticals Ltd

Pharmaceuticals

Ephedrines

162.98

187.15

24.17

372

424

Jagsonpal Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

136.19

139.6

3.41

373

-

Karnataka State Electronics Devp Corpn Ltd

Electrical & Electronic Goods

Communication & broadcasting equipment

69.92

113.63

43.71

374

-

Gujarat Organics Ltd

Chemicals

Benzoic acid

28.63

36.65

8.02

-

40

149

48

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-5%

13.79

19.17

5.44

10.95

5.51

101%

10.57

19.17

6.84

65%

4

8

15%

22.01

35.65

4.64

8.07

3.43

74%

4.61

35.65

1.25

27%

2

3

25%

3.33

5.91

0.95

2.95

2

211%

3.35

5.91

6.33

189%

2

6

31%

5.15

8.05

0.09

2.06

1.97

2189%

0.51

8.05

6.96

1365%

0

2

19%

18.86

29.26

9.01

9.85

0.84

9%

8.9

29.26

0.82

9%

6

6

68%

15.66

22.19

4.77

6.15

1.38

29%

10.13

22.19

-0.04

0%

7

5

23%

3.17

4.42

1.26

2.33

1.07

85%

23.64

4.42

12.88

54%

3

4

1%

50.54

68.07

30.21

45.89

15.68

52%

26.86

68.07

-3.28

-12%

12

19

36%

5.06

8.34

1.61

4.19

2.58

160%

5.13

8.34

2.93

57%

5

9

6%

8.15

10.64

4.1

7.07

2.97

72%

7.05

10.64

5.33

76%

8

13

18%

26.92

36.68

4.46

8.4

3.94

88%

1.96

36.68

1.06

54%

2

4

19%

2.05

6.23

0.37

3.01

2.64

714%

1.71

6.23

8.66

506%

2

12

-48%

16.84

16.44

11.31

17.07

5.76

51%

162.66

16.44

46.4

29%

6

18

4%

29.54

29.75

12.69

14.74

2.05

16%

9.41

29.75

1.66

18%

7

8

25%

18.99

23.37

3.39

6.54

3.15

93%

2.21

23.37

1.4

63%

4

6

17%

5.44

7.01

2.59

3.97

1.38

53%

14.33

7.01

6.35

44%

6

7

31%

12

16.94

5.78

7.59

1.81

31%

9.76

16.94

0.25

3%

10

10

27%

4.84

7.8

1.48

3.35

1.87

126%

3.34

7.8

3.35

100%

1

2

30%

15.53

21.84

0.38

4.05

3.67

966%

0.29

21.84

2.21

762%

1

4

29%

6.3

10.69

0.27

2.33

2.06

763%

0.58

10.69

4.07

702%

0

2

83%

4.25

6.6

1.62

2.85

1.23

76%

7.22

6.6

2.82

39%

4

4

12%

6.76

9.81

2.06

4.78

2.72

132%

5.98

9.81

6.47

108%

6

13

51%

60.06

57.04

43.25

36.93

-6.32

-15%

68.37

57.04

-15.78

-23%

38

22

3%

58.07

63.51

34.69

38.79

4.1

12%

45.28

63.51

-11.69

-26%

12

13

27%

14

16.51

1.46

4.21

2.75

188%

1.61

16.51

2.41

150%

1

3

-69%

12.88

14.37

3.41

11.17

7.76

228%

1.16

14.37

32.44

2797%

4

42

9%

15.14

19.07

5.34

8.24

2.9

54%

9.19

19.07

2.13

23%

7

9

21%

4.92

9.98

1.65

4.55

2.9

176%

0.4

9.98

3.76

940%

4

9

39%

3.1

4.63

1.47

2.46

0.99

67%

15.97

4.63

6.28

39%

6

7

-2%

18.3

32.86

2.93

10.02

7.09

242%

1.75

32.86

5.69

325%

2

5

16%

22.79

22.79

9.08

9.75

0.67

7%

11.17

22.79

0.58

5%

5

5

15%

24.36

29.29

3.75

7.14

3.39

90%

1.26

29.29

1.53

121%

2

4

3%

15.72

16.08

6.17

9.24

3.07

50%

6.34

16.08

3.5

55%

5

7

63%

6.61

6.05

4.04

4.53

0.49

12%

9.24

6.05

1.24

13%

6

4

28%

5.92

7.99

3.53

5.11

1.58

45%

13.04

7.99

2.4

18%

12

14

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

41


80

376

-

-299

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

375

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Rajratan Global Wire Ltd

Metal Products

Wires & ropes of iron & steel

145.34

149.08

3.74

Avasarala Technologies Ltd

Auto

Conveyors

115.45

139.09

23.64

377 1136 755

ACE Designers Ltd

Machinery

Lathes

173.89

192.39

18.5

378

791

409

Sudhakar Plastic Ltd

Plastics & Polymers

PVC pipes

38.41

49.31

10.9

379

339

-44

Hindustan Polyamides & Fibres Ltd

Cosmetics & Soaps

Organic surface-active agents other than soap

254.36

247.98

-6.38

380 1292 908

Pawanjay Sponge Iron Ltd

Iron & Steel

Sponge iron

36.45

65.86

29.41

381

-

Eftec Shroff (I) Ltd

Chemicals

Poly vinyl chloride

44.12

53.95

9.83

382

-

Hemadri Cements Ltd

Cement

Cement

51.7

46.17

-5.53

383

324

-63

Chemtrols Industries Ltd

Electrical & Electronic Goods

Level sensors & indicators

191.12

238.9

47.78

384

500

112

Anup Engineering Ltd

Machinery

Chemical machinery

80.87

92.89

12.02

385

626

237

Precision Seals Mfg Ltd

Rubber Products

Rubber & rubber products

24.34

28.64

4.3

29.12

37.48

8.36

386 1129 739

Hester Biosciences Ltd

Pharmaceuticals

Drugs, medicines & allied products

387

714

323

Genus Paper Products Ltd

Paper & Wood Products

Kraft paper & paperboard

92.63

109.33

16.7

388

847

455

Panasonic Home Appliances India Co Ltd

Electrical & Electronic Goods

Cooking ranges

100.24

135.97

35.73

Banaras Beads Ltd

Glass & Ceramics

Glass beads, bangles, imitation pearls, etc.

24.55

34.24

9.69

Allied Nippon Ltd

Automobile ancillaries

Brake linings

140.46

174.77

34.31

389

270 -123

390

-

391

800

405

Kallam Spinning Mills Ltd

Clothing and Textile

Cotton & blended yarn

69.33

85.29

15.96

392

649

253

Amco India Ltd

Diversified Manufacturing

Diversified

92.84

107.63

14.79

393

416

19

GS Auto International Ltd

Automobile ancillaries

Other Automobile ancillaries, nec

92.66

102.77

10.11

Reliance Cellulose Products Ltd

Chemicals

Cellulose & its chemical derivatives

33.56

57.05

23.49

394

-

395

5

-394

Caparo Maruti Ltd

Automobile ancillaries

Auto sheet metals parts

253.89

294.24

40.35

396

540

140

Triton Valves Ltd

Automobile ancillaries

Engine valves

78.41

91.36

12.95

160.47

155.49

-4.98

28.65

31.81

3.16

397

-

Metal Powder Co Ltd

Non Ferrous Metals

398

-

Sterling Abrasives Ltd

Non-metallic Mineral Products

Aluminium powders, flakes & paste Grinding wheels of synthetic abrasives

399

-

Sunrise Spices Ltd

Food Products

Spices & Condiments

60.58

76.74

16.16

400

810

United Nilgiri Tea Estates Co Ltd

Food Products

Tea

23.55

28.77

5.22

401

-

Arihant Industrial Corpn Ltd

Plastics & Polymers

Toys, games, sports goods, etc.

38.54

59.9

21.36

402

468

62

Hindustan Fluorocarbons Ltd

Chemicals

Polytetrafluoroethylene

13.94

17.71

3.77

403

794

387

Fisher Sanmar Ltd

Machinery

Industrial valves

188.29

163.19

-25.1

404

734

326

Troikaa Pharmaceuticals Ltd

Pharmaceuticals

Drugs, medicines & allied products

99.34

128.13

28.79

405

867

458

GMM Pfaudler Ltd

Machinery

Chemical machinery

146.36

154.13

7.77

SE Electricals Ltd

Electrical Equipment

106.77

240.7

133.93

129.93

150.83

20.9

128.95

149.77

20.82

63

77.53

14.53

406

406

-

407

894

483

Sundaram Multi Pap Ltd

Paper & Wood Products

Wind turbines (Wind electricity generator) Registers, account books, note books, etc.

408

643

231

Premier Ltd

Machinery

Machine tools

409

671

258

Xomox Sanmar Ltd

Machinery

Industrial valves

42

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

3%

17.86

21.29

5.73

9.09

3.36

59%

6.42

21.29

3.26

51%

4

6

20%

26.02

37.1

5.24

8.4

3.16

60%

2.23

37.1

0.9

40%

5

6

11%

21.46

25.52

9.24

10.71

1.47

16%

7.16

25.52

1.16

16%

5

6

28%

2.89

4.81

0.63

1.92

1.29

205%

3.74

4.81

9.14

244%

2

4

-3%

30.78

44.05

11.35

20.05

8.7

77%

7.22

44.05

2.49

34%

4

8

81%

4.87

7.03

0.73

2.67

1.94

266%

2.04

7.03

2.72

133%

2

4

22%

7.97

12.87

4.46

7.3

2.84

64%

22.71

12.87

-0.31

-1%

10

14

-11%

4.55

35.93

0.88

32.32

31.44

3573%

37.84

35.93

4.03

11%

2

70

25%

14.5

18.63

5.19

6.83

1.64

32%

8.36

18.63

0.27

3%

3

3

15%

15.8

19.95

8.22

10.54

2.32

28%

19.65

19.95

-0.87

-4%

10

11

18%

9.22

12.08

4.47

6.23

1.76

39%

26.97

12.08

2.9

11%

18

22

29%

14.64

15.65

4.74

6.03

1.29

27%

8.64

15.65

2.15

25%

16

16

18%

16.93

17.78

1.92

5.24

3.32

173%

1.19

17.78

2.16

182%

2

5

36%

4.92

6.2

1.42

1.93

0.51

36%

3.56

6.2

5.25

147%

1

1

39%

3.68

5.21

2.94

4.19

1.25

43%

10.99

5.21

2.44

22%

12

12

24%

15.55

17.35

4.9

6

1.1

22%

3.65

17.35

1.45

40%

3

3

23%

16.32

22.14

3.46

6.06

2.6

75%

3.58

22.14

1.47

41%

5

7

16%

5.67

10.37

0.84

3.07

2.23

265%

1.7

10.37

5.06

298%

1

3

11%

5.49

8.5

2.04

4.05

2.01

99%

8.84

8.5

4.7

53%

2

4

70%

8.25

10.9

1.89

3.29

1.4

74%

4.48

10.9

2.25

50%

6

6

16%

39.16

45.99

15.27

15.7

0.43

3%

19.99

45.99

-3.23

-16%

6

5

17%

9.47

12.39

2.9

4.81

1.91

66%

5.3

12.39

2.92

55%

4

5

-3%

29.22

33.83

14.92

18.26

3.34

22%

16.95

33.83

1.9

11%

9

12

11%

6.63

8.99

3.75

5.55

1.8

48%

27.85

8.99

4.61

17%

13

17

27%

4.03

6.6

1.52

2.93

1.41

93%

9.81

6.6

3.63

37%

3

4

22%

5.22

7.01

3.12

4.75

1.63

52%

9.51

7.01

3.56

37%

13

17

55%

4.01

5.88

1.21

1.6

0.39

32%

7.7

5.88

7.22

94%

3

3

27%

3.2

6.56

0.56

3.06

2.5

446%

21.33

6.56

4.27

20%

4

17

-13%

42.75

48.12

25.73

29.89

4.16

16%

27.71

48.12

1.5

5%

14

18

29%

13.66

16.57

4.17

5.71

1.54

37%

6.31

16.57

0.9

14%

4

4

5%

19.83

19.96

10.23

11.06

0.83

8%

11.17

19.96

1.6

14%

7

7

125%

11.6

28.13

2.72

5.75

3.03

111%

4.56

28.13

-0.33

-7%

3

2

16%

13.53

20.92

5.62

7.74

2.12

38%

4.13

20.92

1.08

26%

4

5

16%

25.4

36.74

13.61

16.63

3.02

22%

4.95

36.74

-0.44

-9%

11

11

23

21.06

26.58

13.12

15.29

2.17

17

41.77

26.58

-13.75

-33

21

20

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

43


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

410

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Maan Aluminium Ltd

Non Ferrous Metals

Other aluminium structures

41.82

68.15

26.33

411 1366 951

Ecoplast Ltd

Chemicals

Other sheets, films & foils of plastics

31.86

48.46

16.6

412

Kwality Feeds Ltd

Food Products

Animal and bird feeds

12.94

30.79

17.85

153.44

178.64

25.2

-

413

923

506

Bhartiya International Ltd

Clothing and Textile

Leather apparel & clothing accessories

414

551

133

Highland Produce Co Ltd

Food Products

Tea

41.36

48.16

6.8

415

208 -211

Caprihans India Ltd

Plastics & Polymers

Sheets, films, etc. of plastic, not reinforced

158.08

166.47

8.39

416

177 -243

ITC Filtrona Ltd

Food Products

Cigarette filter rods

100.13

126.02

25.89

417

872

451

Samkrg Pistons & Rings Ltd

Automobile ancillaries

Pistons

99.13

133.12

33.99

418

901

479

DIC Coatings India Ltd

Chemicals

Industrial paints

44.88

47.35

2.47

419

569

146

MIL Controls Ltd

Electrical & Electronic Goods

Control valves

67.16

75.65

8.49

Rajasthan Electronics & Instruments Ltd

Electrical & Electronic Goods

Control instrumentation & industrial electronics

86.41

97.92

11.51

420

-

421

680

255

Camlin Fine Chemicals Ltd

Chemicals

Chemicals

100.61

124.3

23.69

422

77

-349

T Stanes & Co Ltd

Diversified Manufacturing

Diversified

150.59

159.84

9.25

423

-

Assam Roofing Ltd

Metal Products

Sheet piling of iron & steel

122.94

154.65

31.71

424

-

Kerala Agro Machinery Corpn Ltd

Machinery

Agricultural machinery

120.28

136.44

16.16

425

-

Malankara Plantations Ltd

Food Products

Tea

21.65

22.61

0.96

426

3

Jolly Board Ltd

Paper & Wood Products

Particle boards

118.91

133.65

14.74

427

-

Vita Biopharma Pvt Ltd

Pharmaceuticals

Antibiotics

9.1

16.77

7.67

428 1013 581

Scottish Assam (India) Ltd

Food Products

Tea

14.84

17.39

2.55

429

354

-79

Patels Airflow Ltd

Electrical & Electronic Goods

Industrial fans, blowers, etc.

11.07

16.04

4.97

430

418

-16

Rydak Syndicate Ltd

Food Products

Tea

39.05

50.94

11.89

431 1157 722

Akar Tools Ltd

Machinery

Machine tools

79.66

104.5

24.84

432

-

PBM Polytex Ltd

Clothing and Textile

Cotton & blended yarn

139.48

150.54

11.06

433

765

Pudumjee Pulp & Paper Mills Ltd

Paper & Wood Products

Paper

220.03

216.94

-3.09

434

304 -134

Naraingarh Sugar Mills Ltd

Food Products

Sugar

82.18

103.74

21.56

SVG Fashions Ltd

Clothing and Textile

Cloth (Fabrics)

75.68

95.8

20.12

Maharashtra Polybutenes Ltd

Chemicals

Polyisobutylene

41.99

76.93

34.94

Spaceage Switchgears Ltd

Electrical Equipment

Switching apparatus

47.21

54.01

6.8

-427

328

435

-

436

896

437

-

438

385

-57

Stelco Ltd

Iron & Steel

Flat products

76.53

86.29

9.76

439

660

217

Integrated Thermoplastics Ltd

Plastics & Polymers

Tubes, pipes & hoses, flexible

62.17

92.21

30.04

440

-

Shiva Speciality Yarns Ltd

Clothing and Textile

Cotton yarn

97.45

111.73

14.28

441 1287 842

Victor Gaskets India Ltd

Automobile ancillaries

Gaskets

34.48

46.04

11.56

442

-

Mehratex (India) Pvt Ltd

Clothing and Textile

73.55

76.42

2.87

443 1059 612

Kulkarni Power Tools Ltd

Machinery

Textured yarn of synthetic filament yarn Machine tools for drilling, boring, milling, etc.

62.16

64.96

2.8

444

Wendt (India) Ltd

Machinery

Machine tools

51.97

56.54

4.57

631

44

456

183

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

63%

2.33

4.07

0.53

1.9

1.37

258%

2.66

4.07

4.01

151%

1

3

52%

1.89

4.17

-0.03

1.31

1.34

-4467%

0.05

4.17

7.72

15440%

0

3

138%

0.64

1.95

0.25

1.06

0.81

324%

5.8

1.95

8.21

142%

2

3

16%

10.18

13.31

2.72

5.43

2.71

100%

1.79

13.31

1.78

99%

2

3

16%

4.04

6.43

1.06

2.8

1.74

164%

4.84

6.43

6.87

142%

3

6

5%

9.21

13.76

3.35

5.02

1.67

50%

3.71

13.76

4.91

132%

2

3

26%

17.08

17.95

9.87

10.13

0.26

3%

32.62

17.95

-3.96

-12%

10

8

34%

26.11

21.2

13.29

7.11

-6.18

-47%

5.24

21.2

2.85

54%

13

5

6%

5.35

8.27

2.98

4.83

1.85

62%

11.33

8.27

6.26

55%

7

10

13%

20.03

22.4

12.32

13.77

1.45

12%

36.82

22.4

-2.96

-8%

18

18

13%

4.44

4.65

1.11

1.83

0.72

65%

3.41

4.65

11.61

340%

1

2

24%

14.75

17.05

3.38

4.29

0.91

27%

4.11

17.05

2.45

60%

3

3

6%

10.73

12.24

4.47

6.8

2.33

52%

9.29

12.24

2.05

22%

3

4

26%

5.75

8.35

1.75

3.35

1.6

91%

3.44

8.35

2.29

67%

1

2

13%

12.42

14.16

7.65

8.8

1.15

15%

9.78

14.16

0.41

4%

6

6

4%

3.28

8.07

2.86

5.62

2.76

97%

9.75

8.07

6.48

66%

13

25

12%

71.51

67.29

51.08

51.33

0.25

0%

94.18

67.29

-19.69

-21%

43

38

84%

1.12

2.28

0.14

0.83

0.69

493%

3.14

2.28

13.73

437%

2

5

17%

2.79

4.83

1.92

3.38

1.46

76%

15.32

4.83

6.91

45%

13

19

45%

1.98

3.25

1.06

1.86

0.8

75%

17.5

3.25

6.35

36%

10

12

30%

2.67

4.97

0.36

1.7

1.34

372%

1.92

4.97

6.54

341%

1

3

31%

7.73

9.48

0.4

2.05

1.65

413%

0.71

9.48

3.66

515%

1

2

8%

11.24

16.4

0

3.76

3.76

#DIV/0!

0.14

16.4

3.66

2614%

0

2

-1%

24.21

32.1

4.21

10.28

6.07

144%

2.32

32.1

3.49

150%

2

5

26%

15.63

13.98

5.48

6.46

0.98

18%

5.04

13.98

0.86

17%

7

6

27%

19.29

22.06

10.61

10.9

0.29

3%

10.56

22.06

-0.53

-5%

14

11

83%

4.89

6.68

2.91

3.81

0.9

31%

13.11

6.68

-0.13

-1%

7

5

14%

3.74

6.3

0.82

2.59

1.77

216%

2.02

6.3

6.75

334%

2

5

13%

6.1

9.88

2.02

4.08

2.06

102%

7.17

9.88

3.2

45%

3

5

48%

2.12

3.51

0.63

1.4

0.77

122%

5.78

3.51

4.13

71%

1

2

15%

5.24

10.29

1.23

3.59

2.36

192%

3.05

10.29

3.1

102%

1

3

34%

2.41

5.87

0.27

2.08

1.81

670%

0.49

5.87

4.29

876%

1

5

4%

3.01

4.9

0.29

3.1

2.81

969%

0.8

4.9

8.67

1084%

0

4

5%

9.33

13

2.72

4.62

1.9

70%

3.82

13

5.62

147%

4

7

9%

15.18

17.13

8.84

9.82

0.98

11%

19.99

17.13

0.63

3%

17

17

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

45


-

446

978

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

445

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Air Control & Chemical Engg Co Ltd

Electrical & Electronic Goods

Industrial fans, etc.

14.56

21.34

6.78

Inducto Steel Ltd

Metal Products

Miscellaneous articles of base metals, nec

23.94

40.09

16.15

447 1195 744

Punjab Formulations Ltd

Pharmaceuticals

IV fluids

33.96

50.88

16.92

448 1302 850

Shiva Cement Ltd

Cement

Cement

24.32

39.71

15.39

449

268 -185

Emmellen Biotech Pharmaceuticals Ltd

Pharmaceuticals

Ephedrines

80.72

76.06

-4.66

450

384

Stylam Industries Ltd

Plastics & Polymers

Sheets, films, etc. of plastic, not reinforced

53.57

64.27

10.7

451 1364 909

Freshtrop Fruits Ltd

Food Products

Fruit & nuts, frozen, preserved

38.91

50.71

11.8

452

328 -128

Amarawati Tea Co Ltd

Food Products

Tea

27.36

32.22

4.86

453

942

485

Atul Auto Ltd

Auto

Three wheelers

120.4

120.29

-0.11

454

882

424

Syncom Formulations (India) Ltd

Pharmaceuticals

Drug formulations

58.05

85.41

27.36

455 1325 866

Aruppukottai Shri Ramalinga Spinners Pvt Ltd

Clothing and Textile

Cotton yarn

36.56

58.86

22.3

456 1328 868

Gujarat Foils Ltd

Non Ferrous Metals

Aluminium foils

76.05

130.71

54.66

457 1349 888

Accelerated Freeze Drying Co Ltd

Food Products

Shrimps

47.11

64.02

16.91

458

Lap-Ross Engineering Ltd

Non Ferrous Metals

Aluminium castings

30.12

30.25

0.13

459 1095 632

Cabot Sanmar Ltd

Chemicals

Silicon dioxide

26.76

29.91

3.15

460

TTK-LIG Ltd

Rubber Products

Rubber contraceptives, males

271.04

243.3

-27.74

461 1336 871

Shukra Jewellery Ltd

Gems & Jewellery

Diamonds

30.76

33.76

3

462

848

382

TAL Manufacturing Solutions Ltd

Machinery

Machine tools

200.17

162

-38.17

463

650

183

Neo Corp Intl. Ltd

Plastics & Polymers

Sacks & bags of polyethylene

128.3

176.87

48.57

464

996

528

Nikhil Adhesives Ltd

Chemicals

Glues (adhesive)

104.64

121.78

17.14

465 1094 625

Delhi Flour Mills Co Ltd

Food Products

Wheat flour

223.31

246.32

23.01

466

-

Waxpol Industries Ltd

Petroleum Products

Lube oils & lubricants

43.56

50.42

6.86

467

831

Indication Instruments Ltd

Automobile ancillaries

Auto dashboard instruments

57.69

66.42

8.73

468

-

Partap Industries Ltd

Clothing and Textile

Denim

77.1

109.21

32.11

624

514

528

-70

162

50

360

469

210 -263

AVT Mccormick Ingrediants Pvt Ltd

Food Products

Spices & Condiments

165.99

168.93

2.94

470

383

Icpa Health Products Ltd

Pharmaceuticals

Pharmaceutical products, nec

36.23

42.42

6.19

471

-

Ganpati Sugar Inds Ltd

Food Products

Sugar

122.22

115.24

-6.98

19.82

19.23

-0.59

-91

472 1315 839

Cheviot International Ltd

Clothing and Textile

Leather apparel & clothing accessories

473

-

Solar Components Pvt Ltd [Merged]

Chemicals

Copper tubes & pipes

13.88

18.89

5.01

474

-

Hartron Communications Ltd

Electrical & Electronic Goods

Rural automatic exchanges

9.46

13.34

3.88

475

-

Eastern Dooars Tea Co Ltd

Food Products

Tea

11.29

12.7

1.41

476

-

Hitkari Multifilters Ltd

Food Products

Cigarette filter rods

45.48

56.89

11.41

477

-

Tirupati Inks Ltd

Chemicals

Polyester film

48.9

70.88

21.98

478

-

Dinshaw'S Dairy Foods Ltd

Food Products

Icecreams & kulfi

184.42

210

25.58

479

392

Ferro Scrap Nigam Ltd

Metal Products

Ferrous waste & scrap

128.82

150.12

21.3

46

-91

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

47%

1.84

2.77

0.42

1.48

1.06

252%

2.81

2.77

6.43

229%

3

7

67%

2.36

5.19

1.16

3

1.84

159%

3.06

5.19

1.77

58%

5

7

50%

3.98

5.79

1.32

2.46

1.14

86%

5.23

5.79

2.72

52%

4

5

63%

4.47

9.69

0.22

2.29

2.07

941%

0.28

9.69

2.27

811%

1

6

-6%

13.02

17.7

2.84

7.31

4.47

157%

3.44

17.7

5.3

154%

4

10

20%

4.86

6.79

1.58

3

1.42

90%

5.99

6.79

3.75

63%

3

5

30%

2.02

6.92

0.4

2.34

1.94

485%

1.06

6.92

3.47

327%

1

5

18%

2.27

3.72

0.8

1.88

1.08

135%

7.99

3.72

9.71

122%

3

6

0%

5.43

13.8

0.46

4.54

4.08

887%

0.31

13.8

7.17

2313%

0

4

47%

6.28

9.51

2.64

4.41

1.77

67%

7.77

9.51

0.01

0%

5

5

61%

9.54

12.98

0.06

1.92

1.86

3100%

0.08

12.98

2.68

3350%

0

3

72%

3.89

8.54

0.29

1.9

1.61

555%

0.67

8.54

1.62

242%

0

1

36%

4.88

8.37

0.25

2.3

2.05

820%

0.37

8.37

2.76

746%

1

4

0%

10.45

11.41

4.73

5.64

0.91

19%

30.12

11.41

9.88

33%

16

19

12%

7.7

8.81

3.79

4.73

0.94

25%

16.32

8.81

4.28

26%

14

16

-10%

33.87

38.01

19.74

23.18

3.44

17%

11.63

38.01

1.71

15%

7

10

10%

0.12

0.65

0.12

2.76

2.64

2200%

0.34

0.65

7.15

2103%

0

8

-19%

15.27

27.7

9.53

15.34

5.81

61%

10.87

27.7

2.89

27%

5

9

38%

15.2

21.72

6.39

9.22

2.83

44%

8.07

21.72

-3.08

-38%

5

5

16%

4.88

7.16

0.87

2.27

1.4

161%

3.04

7.16

4.5

148%

1

2

10%

9.33

7.66

0.19

1.93

1.74

916%

0.19

7.66

4.24

2232%

0

1

16%

1.76

3.41

0.56

1.7

1.14

204%

4.55

3.41

9.38

206%

1

3

15%

8.02

8.96

4.35

5.18

0.83

19%

10.15

8.96

1.88

19%

8

8

42%

11.51

15.68

3.16

3.43

0.27

9%

6.76

15.68

1.67

25%

4

3

2%

14.96

17.91

6.55

8.74

2.19

33%

7.02

17.91

1.98

28%

4

5

17%

10.45

12.7

6.47

7.95

1.48

23%

23.22

12.7

-0.62

-3%

18

19

-6%

22.29

22.12

5.84

7.96

2.12

36%

4.51

22.12

5.44

121%

5

7

-3%

3.56

6.56

1.96

4.59

2.63

134%

8.85

6.56

8.96

101%

10

24

36%

2

2.8

1.16

1.78

0.62

53%

16.91

2.8

5.42

32%

8

9

41%

6.22

8.73

2.41

3.67

1.26

52%

7.57

8.73

2.58

34%

25

28

12%

2.1

3.77

0.62

1.98

1.36

219%

70.53

3.77

23.84

34%

5

16

25%

3.26

5.67

1.16

2.13

0.97

84%

6.6

5.67

4.23

64%

3

4

45%

3.14

6.9

0.8

2.49

1.69

211%

8.23

6.9

1.19

14%

2

4

14%

19.46

24.43

8.23

8.97

0.74

9%

12.73

24.43

-1.26

-10%

4

4

17%

17.26

21.41

2.23

4.32

2.09

94%

1.41

21.41

1.49

106%

2

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

47


519

35

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

480

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Bombay Oxygen Corpn Ltd

Chemicals

Oxygen

31.82

38.03

6.21

481 1204 719

Taikisha Engineering India Ltd

Electrical & Electronic Goods

Control valve actuators

108.68

101.27

-7.41

482

708

Taparia Tools Ltd

Metal Products

Hand tools

121.37

147.22

25.85

483

313 -174

TCPL Packaging Ltd

Paper & Wood Products

Other printed matter

159.24

188.31

29.07

484

610

Kalyani Thermal Systems Ltd

Automobile ancillaries

Automobile ancillaries

143.41

200.55

57.14

485

-

Astron Research Ltd

Pharmaceuticals

Drug formulations

42.49

52

9.51

486

965

Diamines & Chemicals Ltd

Chemicals

Amine function compounds

30.25

45.62

15.37

487

-

Jaipuria Silk Mills Pvt Ltd

Clothing and Textile

Silk & silk textiles

26.2

26.16

-0.04

488

-

U P Twiga Fiberglass Ltd

Glass & Ceramics

Glass & glass wares

91.46

91.52

0.06

489

668

Cheviot Agro Inds Ltd

Food Products

Tea

11.23

13.31

2.08

490

-

Venkateshwara Research & Breeding Farm Pvt Ltd Food Products

Poultry

23.34

26.85

3.51

491 1048 553

Sirhind Steel Ltd

Iron & Steel

Bars & rods

86.18

67.25

-18.93

492

461

Minex Metallurgical Co Pvt Ltd

Metal Products

Wires & ropes of iron & steel

225.6

235.97

10.37

493

162 -335

Himalya International Ltd

Food Products

Mushroom

62.39

69.37

6.98

222

122

475

175

-35

494

-

Jeevaka Industries Ltd

Iron & Steel

Semi-finished Steel

64.15

138.71

74.56

495

-

D'Damas Jewellery (India) Pvt Ltd

Gems & Jewellery

Jewellery

89.18

291.51

202.33

496

840

Capital Foods Ltd

Food Products

Sauces & ketchup

61.97

72.2

10.23

497

-

Kaur Sain Spinners Ltd

Clothing and Textile

Cotton & blended yarn

60.8

109.92

49.12

498

505

3

Artificial Limbs Mfg Corpn Of India

Electrical & Electronic Goods

Therapy equipment

55.73

63.06

7.33

499

922

419

La Opala R G Ltd

Glass & Ceramics

Kitchen glass wares

62.07

74.73

12.66

500

868

364

Bafna Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

46.02

74.52

28.5

501

454

-51

Sova Ispat Ltd

Iron & Steel

Sponge iron

87.43

111.15

23.72

502

834

328

Oswal Overseas Ltd

Food Products

Sugar

57.08

75.22

18.14

503

-

Powergear Ltd

Electrical Equipment

Transformers

96.1

87.58

-8.52

504

73

Rainbow Papers Ltd

Paper & Wood Products

Kraft paper & paperboard

226.45

268.09

41.64

505

148 -361

Ramdev Food Products Ltd

Food Products

Spices & Condiments

98.92

125.55

26.63

Suashish Jewelry India Ltd

Gems & Jewellery

Diamonds

51.72

61.45

9.73

Allied Resins & Chemicals Ltd [Merged]

Chemicals

Amino/phenolic resins & polyurethanes

43.38

43.33

-0.05

Shakun Polymers Ltd

Chemicals

Polymers of ethylene

100.44

82.94

-17.5

Spice Islands Apparels Ltd

Clothing and Textile

Apparels - not knitted / crocheted

14.3

20.37

6.07

510 1019 505

Bharat Gears Ltd

Automobile ancillaries

Gears including crown wheels

242.05

249.61

7.56

511 1017 502

JBM Auto Ltd

Automobile ancillaries

Automobile ancillaries

216.15

237.52

21.37

512

-

Thermax Instrumentation Ltd

Electrical & Electronic Goods

Electronic test & measuring instruments

99.6

103.47

3.87

513

-

Rasandik Auto Components Pvt Ltd

Automobile ancillaries

Automobile ancillaries

14.92

18.59

3.67

514

657

Marsons Ltd

Electrical Equipment

Transformers

39.35

72.42

33.07

506

340

-435

-

507

-

508

819

307

509

508

-5

48

139

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

20%

4.58

8.64

0.59

4.07

3.48

590%

0.38

8.64

1.72

453%

2

11

-7%

14.34

17.17

4.91

8.64

3.73

76%

8.61

17.17

3.61

42%

5

9

21%

7.29

10.2

3.95

5.83

1.88

48%

14.85

10.2

-2.05

-14%

3

4

18%

24.08

26.4

3.47

4.43

0.96

28%

3.1

26.4

1.43

46%

2

2

40%

21.37

34.66

5.5

6.18

0.68

12%

4.04

34.66

-0.15

-4%

4

3

22%

21.6

26.25

17.75

18.5

0.75

4%

50.76

26.25

-15.98

-31%

42

36

51%

5.08

18.1

1.36

9.35

7.99

588%

3.15

18.1

-0.73

-23%

4

20

0%

7.9

10.89

4.29

6.83

2.54

59%

10.09

10.89

4.21

42%

16

26

0%

16.16

19.74

3.34

6.89

3.55

106%

3.47

19.74

2.98

86%

4

8

19%

2.07

3.93

1.19

2.55

1.36

114%

7.41

3.93

5.53

75%

11

19

15%

8.46

10.29

5.72

6.87

1.15

20%

18.74

10.29

0.79

4%

25

26

-22%

3.04

6.77

2.13

5.7

3.57

168%

3.1

6.77

8.89

287%

2

8

5%

19.95

21.06

10.08

11.57

1.49

15%

9.93

21.06

-0.36

-4%

4

5

11%

19.09

24

13.51

16.04

2.53

19%

14.45

24

-2.61

-18%

22

23

116%

7.36

8.87

3.38

3.81

0.43

13%

13.39

8.87

-1.59

-12%

5

3

227%

2.88

4.18

2.49

2.77

0.28

11%

3.76

4.18

0.71

19%

3

1

17%

6.51

6.35

0.34

2.29

1.95

574%

1.82

6.35

3.95

217%

1

3

81%

10.78

13.41

2

2.99

0.99

50%

3.11

13.41

0.76

24%

3

3

13%

5.07

5.42

4.26

4.62

0.36

8%

5.44

5.42

3.24

60%

8

7

20%

10.46

12.83

0.81

2.77

1.96

242%

1.14

12.83

2.5

219%

1

4

62%

6.23

8.12

1.07

2.48

1.41

132%

2.55

8.12

1.34

53%

2

3

27%

10.64

24.57

3.86

6.45

2.59

67%

3.99

24.57

-0.23

-6%

4

6

32%

5.12

7.6

0.38

2.04

1.66

437%

0.9

7.6

2.47

274%

1

3

-9%

11.28

10.67

6.29

7.93

1.64

26%

19.09

10.67

4.54

24%

7

9

18%

49.74

66.82

23.49

23.64

0.15

1%

8.14

66.82

-3.04

-37%

10

9

27%

10.76

10.85

5.22

5.61

0.39

7%

23.17

10.85

-2.99

-13%

5

4

19%

11.97

13.66

11.23

12.91

1.68

15%

71.17

13.66

-32.31

-45%

22

21

0%

76.79

26.82

72.19

22.16

-50.03

-69%

10.68

26.82

9.22

86%

166

51

-17%

7.32

11.5

2.18

5.42

3.24

149%

6.68

11.5

8.11

121%

2

7

42%

2.28

4.29

1.94

3.3

1.36

70%

20.1

4.29

0

0%

14

16

3%

22.25

25.23

4.04

6.14

2.1

52%

4.18

25.23

1.85

44%

2

2

10%

36.74

30.69

12.85

8.24

-4.61

-36%

0.37

30.69

2.97

803%

6

3

4%

1.2

3.79

0.4

2.02

1.62

405%

2.38

3.79

9.05

380%

0

2

25%

2.7

3.28

1.09

1.46

0.37

34%

7.29

3.28

8.93

122%

7

8

84%

1.98

6.47

-0.74

2.18

2.92

-395%

5.46

6.47

0.45

8%

-2

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

49


516

156 -364

517

-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

515

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Andhra Cements Ltd

Cement

Cement

368.04

293.49

-74.55

DFM Foods Ltd

Food Products

Wheat flour

76.49

72.17

-4.32

Sulochana Cotton Spg Mills Pvt Ltd

Clothing and Textile

Cotton yarn

138.24

171.79

33.55

518

120 -402

Hyderabad Chemicals Ltd

Chemicals

Pesticides

177.33

184.27

6.94

519

111 -412

Prasol Chemicals Ltd

Chemicals

Phosphorous

89.76

105.85

16.09

520 1140 616

Goldstone Infratech Ltd

Wires & Cables

Cables & other conductors

45.52

65.5

19.98

521

Bagrrys India Ltd

Food Products

Cereal milling products

38.39

42.66

4.27

134.16

171.92

37.76

364 -161

522

212 -314

Torrent Cables Ltd

Wires & Cables

Cross linked polyethylene cables (XLPE)

523

89

Bedmutha Industries Ltd

Metal Products

Wires & ropes of iron & steel

146.64

149.08

2.44

524

140 -388

Tyco Sanmar Ltd

Machinery

Other valves

129.45

111.06

-18.39

Liners India Ltd

Automobile ancillaries

Cylinder liners

77.1

87.49

10.39

145.89

195.34

49.45

-438

525 1210 681 526

774

244

Kisan Mouldings Ltd

Plastics & Polymers

Tubes, pipes & hoses of poly vinyl chloride

527

614

83

Neelamalai Agro Inds Ltd

Food Products

Tea

14.09

18.7

4.61

528

-

Shriram Bioseed Genetics India Ltd [Merged]

Clothing and Textile

Cotton

106.41

158.52

52.11

529 1265 732

Skyline Millars Ltd

Auto

Construction machinery

16.3

22.44

6.14

530

Cheviot Co Ltd

Clothing and Textile

Jute yarn

188.52

175.97

-12.55

531 1025 490

Hira Ferro Alloys Ltd

Iron & Steel

Ferro alloys

281.7

103.25

-178.45

532

-

Starlite Lighting Ltd

Electrical & Electronic Goods

Lamps

43.88

66.65

22.77

533 1041 504

Mihir Engineers Ltd

Machinery

Industrial cooling towers

12.46

13.78

1.32

534

Gujarat Reclaim & Rubber Products Ltd

Rubber Products

Reclaimed rubber

134.44

144.82

10.38

VHCL Industries Ltd

Plastics & Polymers

Plastic Products

25.12

88.71

63.59

Anmol Biscuits Ltd

Food Products

Biscuits

146.2

187.98

41.78

12.99

22.14

9.15

827

102 -436

535 536

293

264 -276

537

-

Mel Systems & Services Ltd

Electrical & Electronic Goods

Electronic test & measuring instruments

538

-

Ray Ban Sun Optics India Ltd

Misc Manufactured articles

Spectacles, goggles, etc.

65.41

72.58

7.17

539

860

TPL Plastech Ltd

Plastics & Polymers

Reservoirs, tanks, etc.

68.05

73.09

5.04

540

348 -196

India Tube Mills & Metal Inds Ltd

Metal Products

96.39

82.63

-13.76

541 1020 475

Fenoplast Ltd

Chemicals

110.16

144.09

33.93

542

953

Pragati Chemicals Ltd

Chemicals

Reservoirs, tanks & other fabrications Other sheets, films & foils of plastics Amino/phenolic resins & polyurethanes

17.16

18.4

1.24

543

311 -236

Salter India Ltd

Machinery

Weighing machinery

11.46

13.5

2.04

Network Industries Ltd

Clothing and Textile

Cotton fabrics (Hosiery sector)

203

232.98

29.98

544

317

407

-

545

147 -402

NGL Fine-Chem Ltd

Pharmaceuticals

Pharmaceutical products, nec

24.75

27.97

3.22

546

222 -328

Lakhani India Ltd

Clothing and Textile

Leather shoes

236.87

279.71

42.84

547

574

Flender Ltd [Merged]

Machinery

Gears

182.82

182.82

0

548 1156 604

Emgee Cables & Communications Ltd

Wires & Cables

Wires & cables, insulated

33.41

113.28

79.87

549

Gangotri Iron & Steel Co Ltd

Iron & Steel

Bars & rods

48.05

170.75

122.7

780

50

23

227

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-20%

68.71

12.29

38.36

47.69

9.33

24%

7.1

12.29

0.32

5%

10

16

-6%

5.87

8.39

2

4.21

2.21

111%

6.67

8.39

8.07

121%

3

6

24%

29.43

32.96

1.01

2.88

1.87

185%

0.63

32.96

0.89

141%

1

2

4%

21.08

21.66

15.12

15.41

0.29

2%

18.23

21.66

-1.67

-9%

9

8

18%

9.3

10.98

4.36

5.39

1.03

24%

14.43

10.98

-0.67

-5%

5

5

44%

12.58

13.65

6.27

6.74

0.47

7%

6.16

13.65

-0.51

-8%

14

10

11%

11.29

13.56

9.46

11.31

1.85

20%

32.12

13.56

-3.38

-11%

25

27

28%

13.63

15.17

10.07

10.5

0.43

4%

7.16

15.17

-2.02

-28%

8

6

2%

16.84

24.6

7

10.01

3.01

43%

11.38

24.6

-0.03

0%

5

7

-14%

57.39

51.49

36.59

33.08

-3.51

-10%

77.11

51.49

12.16

16%

28

30

13%

6.18

8.76

0.49

1.95

1.46

298%

0.54

8.76

4.66

863%

1

2

34%

16.69

20.42

2.97

4.61

1.64

55%

2.91

20.42

0

0%

2

2

33%

3.03

4.12

2.4

3.08

0.68

28%

12.62

4.12

1.74

14%

17

16

49%

11.98

10.18

5.7

4.1

-1.6

-28%

15.43

10.18

0.12

1%

5

3

38%

6.06

5.29

4.33

4.24

-0.09

-2%

10.25

5.29

2.56

25%

27

19

-7%

23.29

25.87

11.98

16.41

4.43

37%

7.59

25.87

1.03

14%

6

9

-63%

30.63

30.87

11.59

17.51

5.92

51%

8.49

30.87

2.49

29%

4

17

52%

4.08

7.25

0.19

1.51

1.32

695%

0.31

7.25

2.19

706%

0

2

11%

1.57

2.93

0.92

1.85

0.93

101%

13.37

2.93

9.08

68%

7

13

8%

26.38

27.36

13.51

13.81

0.3

2%

23.29

27.36

-4.49

-19%

10

10

253%

3.4

5.79

2.95

3.53

0.58

20%

27.78

5.79

-7.99

-29%

12

4

29%

9.2

10.42

4.49

5.16

0.67

15%

21.12

10.42

-5.24

-25%

3

3

70%

1.79

2.68

0.84

1.28

0.44

52%

14.46

2.68

3.49

24%

6

6

11%

24.61

28.4

14.64

16.89

2.25

15%

12.01

28.4

-2.82

-23%

22

23

7%

7.05

10.3

2.92

4.58

1.66

57%

11.69

10.3

1.45

12%

4

6

-14%

8.23

12

4.02

6.36

2.34

58%

12.2

12

5.54

45%

4

8

31%

10.79

13.8

1.32

2.2

0.88

67%

1.46

13.8

1.45

99%

1

2

7%

1.33

2.72

0.83

1.73

0.9

108%

12.98

2.72

11.72

90%

5

9

18%

2.15

3.34

1.34

2.12

0.78

58%

21.14

3.34

4.97

24%

12

16

15%

6.04

7.57

2.46

3.62

1.16

47%

4.9

7.57

1.04

21%

1

2

13%

4.07

5.01

1.68

2.71

1.03

61%

14.6

5.01

3.69

25%

7

10

18%

27.78

33.02

2.46

3.28

0.82

33%

1.4

33.02

0.97

69%

1

1

0%

37.89

37.89

20.83

20.83

0

0%

19.39

37.89

0

0%

11

11

239%

3.23

3.78

0.06

0.68

0.62

1033%

0.38

3.78

2.07

545%

0

1

255%

4.02

15.33

1.04

1.97

0.93

89%

1.45

15.33

0.53

37%

2

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

51


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

550 1113 559

Asrani Tubes Ltd

Metal Products

ERW tubes & pipes

71.68

79.84

8.16

551 1256 701

Salona Cotspin Ltd

Clothing and Textile

Cotton yarn

48.97

54.91

5.94

552

600

44

Fluidomat Ltd

Electrical Equipment

Electro-magnetic couplings

13.84

17.62

3.78

553

949

392

Rapicut Carbides Ltd

Non Ferrous Metals

Tungsten

16.96

20.69

3.73

15.8

17.19

1.39

8.7

12.19

3.49

554

-

Aluminium Powder Co Ltd

Non Ferrous Metals

Aluminium powders, flakes & paste

555

-

Unick Fix-A-Form & Printers Ltd

Paper & Wood Products

Other printed matter

556

-

Viswaat Chemicals Ltd

Chemicals

Miscellaneous chemicals

68.35

88.65

20.3

Stovec Industries Ltd

Machinery

Printing machinery

47.36

46.83

-0.53

Dutron Polymers Ltd

Plastics & Polymers

Tubes, pipes & hoses of polyethylene

38.41

49.07

10.66

557 1049 488 558

476

559

-

Lincoln Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

112.98

123.59

10.61

560

-

Rane Engine Valve Ltd

Automobile ancillaries

Engine valves

219.39

235.16

15.77

561

-

Advance Paints Pvt Ltd

Chemicals

Industrial paints

16.53

22.19

5.66

562 1023 457

Voith Paper Fabrics India Ltd

Clothing and Textile

Felt

47.47

51.1

3.63

563

Shiva Texyarn Ltd

Clothing and Textile

Cotton yarn

97.57

193.4

95.83

Midland Rubber & Produce Co Ltd

Food Products

Tea

25.06

26.82

1.76

Diffusion Engineers Ltd

Electrical Equipment

Welding electrodes / sticks / wires / fluxes

61.46

60.56

-0.9

564

-86

305 -263

565

548

566

206 -364

Patels Airtemp (India) Ltd

Electrical & Electronic Goods

Electric appliances

67.03

70.6

3.57

567

781

International Combustion (India) Ltd

Machinery

Mining, construction & earth moving machinery

97.86

96.77

-1.09

568 1108 536

Lakshmi Electrical Control Systems Ltd

Electrical & Electronic Goods

Control panels

101.94

98.74

-3.2

569

975

Liberty Shoes Ltd

Clothing and Textile

Leather shoes

239.84

258.87

19.03

570

346 -229

Shri Vishnu Eatables (India) Ltd

Food Products

Rice

177.66

272.9

95.24

571

506

Daikaffil Chemicals India Ltd

Chemicals

Dyes

15.77

18.63

2.86

83.89

90.63

6.74

-21

210

401

-70

572 1345 768

Auckland International Ltd

Clothing and Textile

Plastic coated / polyethylene jute bags

573

723

Plastiblends India Ltd

Chemicals

Other colouring substances

167.34

210.3

42.96

574

202 -377

Sri Sarvaraya Sugars Ltd

Food Products

Sugar

297.51

297.51

0

Gujarat Metal Cast Inds Ltd

Iron & Steel

Castings

24.82

29.19

4.37

Shivdeep Industries Ltd

Food Products

Semi processed snacks & foods,nec (Ready-to-eat instant foods)

116.3

153.77

37.47

577 1114 532

Anil Special Steel Inds Ltd

Iron & Steel

Flat products

98.44

108.04

9.6

578

-

Singhal Strips Ltd

Iron & Steel

Cold rolled coils, strips, sheets

26.68

31.36

4.68

579

787

Lipi Data Systems Ltd

Electrical & Electronic Goods

Line printers

180.89

166.13

-14.76

Nitin Fire Protection Inds Ltd

Machinery

Fire extinguishing / protection systems

62.55

93.59

31.04

581 1362 776

Orson Holdings Co Ltd

Machinery

Industrial valves

10.1

20.21

10.11

582

617

30

Jai Hind Wire Rod Mills Ltd

Iron & Steel

Semi-finished Steel

52.22

57.38

5.16

583

531

-57

Coral Laboratories Ltd

Pharmaceuticals

Drug formulations

35.01

34.67

-0.34

Electrical Equipment

Electrical machinery other than electronics

30.53

35.35

4.82

575

-

576

580

584

145

-

203

220 -365

696

52

107

JSL Industries Ltd

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

11%

2.51

3.91

0.73

2.03

1.3

178%

2.72

3.91

4.83

178%

1

3

12%

7.95

9.74

0.13

2.26

2.13

1638%

0.27

9.74

3.95

1463%

0

4

27%

2.73

3.42

1.39

1.92

0.53

38%

17.22

3.42

3.3

19%

10

11

22%

2.14

3.1

1.01

1.75

0.74

73%

9.47

3.1

4.72

50%

6

8

9%

1.98

3.99

1.07

2.15

1.08

101%

7.11

3.99

6.65

94%

7

13

40%

1.93

3.06

0.4

1.03

0.63

158%

2.04

3.06

6.15

301%

5

8

30%

5.43

6.84

1.64

2.44

0.8

49%

6.87

6.84

1.25

18%

2

3

-1%

10.71

11.47

6.62

6.55

-0.07

-1%

2.03

11.47

7.54

371%

14

14

28%

2.85

3.92

1.03

1.67

0.64

62%

6.4

3.92

3.53

55%

3

3

9%

8.99

10.57

4.36

5.78

1.42

33%

9.36

10.57

0.05

1%

4

5

7%

24.24

29.06

2.21

4.3

2.09

95%

0.91

29.06

1.15

126%

1

2

34%

1.18

2.1

0.38

1.09

0.71

187%

3.54

2.1

5.81

164%

2

5

8%

14.02

15.62

7.12

8.57

1.45

20%

8.36

15.62

0.32

4%

15

17

98%

17.46

32.88

4.5

5.18

0.68

15%

1.92

32.88

-0.28

-15%

5

3

7%

6.38

8.61

4.35

5.53

1.18

27%

11.91

8.61

1.88

16%

17

21

-1%

13.33

14.52

6.35

7.42

1.07

17%

17.62

14.52

1.67

9%

10

12

5%

11.79

14.51

7.14

8.68

1.54

22%

28.14

14.51

-2.99

-11%

11

12

-1%

19.01

21.29

9.91

11.96

2.05

21%

19.26

21.29

-0.73

-4%

10

12

-3%

13.35

14.91

5.4

7.26

1.86

34%

9.84

14.91

2.29

23%

5

7

8%

26.07

24.16

7.53

9.2

1.67

22%

3.31

24.16

-0.09

-3%

3

4

54%

7.49

7.95

0.08

0.72

0.64

800%

0.29

7.95

0.85

293%

0

0

18%

2.09

2.84

1.06

1.62

0.56

53%

14.27

2.84

5.69

40%

7

9

8%

1.38

3.29

0.04

1.94

1.9

4750%

0.09

3.29

4.42

4911%

0

2

26%

21.11

20.24

11.77

10.43

-1.34

-11%

13.38

20.24

-2.92

-22%

7

5

0%

65.61

65.61

25.2

25.2

0

0%

12.8

65.61

0

0%

8

8

18%

2.86

4.89

0.24

1.48

1.24

517%

0.72

4.89

5.94

825%

1

5

32%

8.58

9.68

4.17

4.63

0.46

11%

12.57

9.68

-2.44

-19%

4

3

10%

8.79

10.99

0.37

2.14

1.77

478%

0.29

10.99

3.34

1152%

0

2

18%

1.38

1.31

0.64

0.68

0.04

6%

1.08

1.31

121.14

11217%

2

2

-8%

14.87

17.78

6.9

9.39

2.49

36%

8

17.78

2.25

28%

4

6

50%

18.42

17.79

14.02

11.75

-2.27

-16%

13.95

17.79

-4.48

-32%

22

13

100%

1.32

2.48

0.33

0.93

0.6

182%

3.28

2.48

4.12

126%

3

5

10%

6.59

6.96

1.61

2.85

1.24

77%

5.48

6.96

3.29

60%

3

5

-1%

6.01

7.33

3.37

4.67

1.3

39%

10.82

7.33

3.76

35%

10

13

16%

2.12

2.68

0.62

1.4

0.78

126%

4.41

2.68

6.48

147%

2

4

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

53


946

586

-

356

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

585

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

59

67.53

8.53

Valson Industries Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

Tunip Agro Ltd

Food Products

Fruit juice

29.67

41.23

11.56

81.38

96.94

15.56

587

342 -250

Ori-Plast Ltd

Plastics & Polymers

Tubes, pipes & hoses of poly vinyl chloride

588

735

Austin Engineering Co Ltd

Machinery

Ball or roller bearings

82.27

67.68

-14.59

589

-

Bormah Jan Tea Co (1936) Ltd

Food Products

Tea

12.54

15.13

2.59

142

590

290 -305

Saint-Gobain Sekurit India Ltd

Glass & Ceramics

Toughened & laminated (safety) glass

97.53

83.87

-13.66

591

969

Remi Elektrotechnik Ltd

Electrical Equipment

Electric motors, nec

50.17

56.8

6.63

592

169 -428

Keventer Agro Ltd

Food Products

Fruit juice

122.88

179.06

56.18

593 1149 551

Ring Plus Aqua Ltd

Automobile ancillaries

Thickwall, thinwall bearings

80.65

78.83

-1.82

594 1026 427

Voith Paper Technology (India) Ltd

Machinery

Paper & paper board manufacturing machinery

34.68

53.86

19.18

595

-

Mojj Engineering Systems Ltd

Machinery

Chemical machinery

78.51

92.8

14.29

596

-

Shri Sai Jewels Pvt Ltd

Gems & Jewellery

Diamonds

60.32

111.62

51.3

Vantech Chemicals Ltd

Chemicals

Pesticides

13.61

19.76

6.15

Best Paper Mills Pvt Ltd

Paper & Wood Products

Kraft paper & paperboard

154.43

176.74

22.31

599 1317 713

Remi Process Plant & Machinery Ltd

Machinery

Agitators & mixers

14.74

22.03

7.29

600

910

Shivalik Bimetal Controls Ltd

Iron & Steel

Hot rolled coils, strips, sheets

70.34

73.56

3.22

601

-

Tyford Tea Ltd

Food Products

Tea incl. instant tea

10.16

11.84

1.68

602

764

Sanjivani Paranteral Ltd

Pharmaceuticals

Antibiotics

103.46

139.36

35.9

603 1088 480

Vamshi Rubber Ltd

Rubber Products

Rubber & rubber products

46.55

52.09

5.54

604

Ultra International Ltd

Cosmetics & Soaps

Perfumes & toilet waters

28.1

30.3

2.2

605 1152 542

Sky Industries Ltd

Clothing and Textile

Rubberised textile fabrics (elastic tapes)

60.99

63.91

2.92

606 1342 731

Safari Industries (India) Ltd

Plastics & Polymers

Moulded luggage

55.6

56.33

0.73

187.31

174.25

-13.06

597

373

338 -264

598

-

775

305

157

166

607

-

Computer Graphics Ltd

Chemicals

Photographic or cinematographic goods

608

-

Ciemme Jewels Ltd

Gems & Jewellery

Jewellery

65.95

108.19

42.24

609

404 -210

Mahalaxmi Rubtech Ltd

Rubber Products

Rubber & rubber products

82.42

88.72

6.3

610

801

Ihsedu Agrochem Pvt Ltd

Food Products

Castor oil

320.9

119.38

-201.52

611

-

Bambino Agro Inds Ltd

Food Products

Wheat flour

155.38

180.39

25.01

612

968

Hind Filters Ltd

Food Products

Cigarette filter rods

41.61

41.97

0.36

613

-

Rungamattee Tea & Inds Ltd

Food Products

Tea

32.45

38.61

6.16

614

891

Cosmos Industries Ltd

Food Products

Sugar

39.6

125.85

86.25

615 1069 449

Vardhman Industries Ltd

Iron & Steel

Cold rolled coils, strips, sheets

296.77

283.82

-12.95

616

839

218

Jasch Industries Ltd

Clothing and Textile

Coated / laminated textile fabrics

51.71

65.49

13.78

617

687

65

Canara Workshops Ltd

Automobile ancillaries

Leaf springs (Automotive)

22.52

26.78

4.26

618

152 -471

Organon (India) Ltd

Pharmaceuticals

Drug formulations

158.73

167.44

8.71

619

438 -186

Menon Pistons Ltd

Automobile ancillaries

Pistons

107.56

113.27

5.71

54

186

351

272

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

14%

4.9

6.72

1.56

2.47

0.91

58%

6.75

6.72

2.66

39%

3

4

39%

0.61

1.78

0.24

0.91

0.67

279%

2.09

1.78

4.84

232%

1

2

19%

6.36

7.31

2.71

3.23

0.52

19%

14.66

7.31

0.03

0%

3

3

-18%

12.88

11.99

5.14

7.06

1.92

37%

11.17

11.99

3.64

33%

6

10

21%

1.87

2.72

0.22

1.15

0.93

423%

1.8

2.72

6.69

372%

2

8

-14%

10.84

13.02

0.31

5.04

4.73

1526%

1.78

13.02

4.65

261%

0

6

13%

4.19

6.28

1.1

2.66

1.56

142%

3.57

6.28

2.54

71%

2

5

46%

13.48

18.53

5.87

7.04

1.17

20%

10.4

18.53

-5.77

-55%

5

4

-2%

8.61

12.33

2.94

5.08

2.14

73%

5.13

12.33

3.29

64%

4

6

55%

13.54

13.16

8.81

8.25

-0.56

-6%

82.11

13.16

-34.93

-43%

25

15

18%

6.87

8.57

3.76

4.64

0.88

23%

23.22

8.57

-3.74

-16%

5

5

85%

2.35

3.57

0.34

0.96

0.62

182%

1.35

3.57

1.45

107%

1

1

45%

1.54

2.2

0.67

1.12

0.45

67%

13.43

2.2

3.37

25%

5

6

14%

13.35

13.67

3.49

3.53

0.04

1%

2.65

13.67

2.02

76%

2

2

49%

1.95

4.06

0.87

2.12

1.25

144%

6.54

4.06

0.98

15%

6

10

5%

9.29

11.41

4.01

5.11

1.1

27%

6.85

11.41

1.71

25%

6

7

17%

1.71

2.16

1.02

1.44

0.42

41%

18.37

2.16

6.08

33%

10

12

35%

8.38

11.72

2.95

3.6

0.65

22%

5.87

11.72

-0.41

-7%

3

3

12%

2.89

4.64

0.99

1.95

0.96

97%

3.94

4.64

4.36

111%

2

4

8%

2.86

4.09

0.73

1.75

1.02

140%

5.74

4.09

6.33

110%

3

6

5%

5.39

9.36

0.15

4.01

3.86

2573%

1.08

9.36

1.71

158%

0

6

1%

3.34

5.16

0.01

1.93

1.92

19200%

0.09

5.16

7.58

8422%

0

3

-7%

17.28

23.12

6.2

9.04

2.84

46%

6.08

23.12

1.84

30%

3

5

64%

7.4

8.81

1.52

2.16

0.64

42%

2.2

8.81

0.55

25%

2

2

8%

6.81

11.7

1.96

4.57

2.61

133%

6.19

11.7

0.56

9%

2

5

-63%

6.29

11.34

1.85

4.67

2.82

152%

7.37

11.34

7.86

107%

1

4

16%

12.79

14.03

0.37

1.63

1.26

341%

0.49

14.03

1.43

292%

0

1

1%

6.53

7.98

3.92

5.24

1.32

34%

10.17

7.98

1.98

19%

9

12

19%

2.14

2.78

0.71

1.35

0.64

90%

5.76

2.78

4.79

83%

2

3

218%

10.13

12.79

1.87

2.7

0.83

44%

3.26

12.79

-0.23

-7%

5

2

-4%

11.57

18.14

2.08

5.8

3.72

179%

1.95

18.14

2.89

148%

1

2

27%

5.69

6.19

1.25

1.85

0.6

48%

3.55

6.19

2.08

59%

2

3

19%

2.09

3.68

0.35

1.16

0.81

231%

3.12

3.68

5.81

186%

2

4

5%

41.37

35.61

25.91

23.36

-2.55

-10%

18.58

35.61

-3.43

-18%

16

14

5%

13.7

12.57

5.72

5.46

-0.26

-5%

11.22

12.57

2.22

20%

5

5

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

55


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

137.6

141.46

3.86

620

516 -109

Sree Sakthi Paper Mills Ltd

Paper & Wood Products

Paper & paperboard, corrugated, crepped, embossed, etc

621

229 -397

Bansal Wire Inds Ltd

Metal Products

Wires & ropes of iron & steel

145.71

157.59

11.88

622 1032 405

Suryajyoti Spinning Mills Ltd

Clothing and Textile

Cotton yarn

207.28

267.34

60.06

623 1258 630

Prakash Woollen Mills Ltd

Clothing and Textile

Blankets & travelling rugs

30.61

44.15

13.54

624 1282 653

Madhav Marbles & Granites Ltd

Glass & Ceramics

Granite

58.17

63.74

5.57

625

403 -227

Power Build Ltd

Electrical Equipment

Motors & generators

115.33

84.88

-30.45

626

400 -231

Som Shiva (Impex) Ltd

Plastics & Polymers

Plastic Products

10.7

20.28

9.58

627 1304 672

Kaira Can Co Ltd

Non Ferrous Metals

Tin container

112

98.71

-13.29

628

UM Cables Ltd

Wires & Cables

Jelly filled cables

221.88

134.34

-87.54

Nichrome India Ltd

Machinery

Packaging machinery

48.46

49.46

1

630 1072 437

Bhagyanagar India Ltd

Chemicals

Copper bars, rods & profiles

182.15

167.68

-14.47

631

Oswal Industries Ltd

Iron & Steel

Steel castings

62.86

67.35

4.49

629

239 -395

157 -479

632

-

JK Files (India) Ltd

Metal Products

Files

42.51

135.18

92.67

633

-

Waaree Instruments Ltd

Automobile ancillaries

Pressure gauges

61.88

61.9

0.02

634

-

Allana Frozen Foods Ltd

Food Products

Fish, crustaceans & molluscus

45.94

71.12

25.18

East India Pharmaceutical Works Ltd

Pharmaceuticals

Drug formulations

97.79

107.45

9.66

Akash Agro Inds Ltd

Food Products

Cotton seed oil

89.35

101.3

11.95

Pearl Beverages Ltd

Food Products

Soft drinks

93.32

130.9

37.58

Safepack Industries Ltd

Paper & Wood Products

Cartons, boxes, cases, etc.

14.97

35.36

20.39

639 1247 603

Apex Auto Ltd

Automobile ancillaries

Other Automobile ancillaries, nec

102.02

89.67

-12.35

640

30

-615

Keltech Energies Ltd

Chemicals

Explosives

114.27

111.38

-2.89

641

745

99

Euro Fashion Inners Intl Pvt Ltd

Clothing and Textile

Apparels - knitted / crocheted

24.39

30.97

6.58

642

833

186

Sam Industries Ltd

Food Products

Soyabean oil

39.34

21.2

-18.14

643 1070 422

Wires & Fabriks (SA) Ltd

Clothing and Textile

Textile products for technical uses

52.07

61.56

9.49

644

585

Spenta International Ltd

Clothing and Textile

Other clothing accessories, knitted or crocheted

18.36

21.42

3.06

645

-

East India Commercial Co Ltd

Clothing and Textile

Jute & jute products

129.48

160.45

30.97

646

-

Jindal Cotex Ltd

Clothing and Textile

Acrylic filament yarn (AFY)

138.43

146.26

7.83

Gopal Iron & Steels Co (Gujarat) Ltd

Iron & Steel

Stainless steel angles, shapes & sections

50.32

68.95

18.63

Gupta Machine Tools Ltd

Electrical Equipment

Stampings & laminations

145

145.44

0.44

Caplin Point Laboratories Ltd

Pharmaceuticals

Drug formulations

60.83

60.36

-0.47

Pee Cee Cosma Sope Ltd

Cosmetics & Soaps

Washing soap flakes, chips & powder

36.45

28.79

-7.66

Amtek Ring Gears Ltd

Automobile ancillaries

Automobile ancillaries

232.96

232.96

0

Chrome International Co Ltd

Plastics & Polymers

Sacks & bags of polyethylene

11.43

16.66

5.23

653 1311 653

Mahalakshmi Profile Ltd

Iron & Steel

Hot rolled coils, strips, sheets

73.02

90.95

17.93

654

Kothari Petrochemicals Ltd

Chemicals

Polyisobutylene

126.39

112.58

-13.81

635

421 -219

636

-

637

51

-591

638

691

48

647

-

648

744

649

-

650 651

-64

91

145 -511

652

-

966

56

307

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

3%

11.07

14.3

3.32

4.65

1.33

40%

5.2

14.3

1.74

33%

2

3

8%

7.76

8.95

2.89

3.29

0.4

14%

4.99

8.95

1.97

39%

2

2

29%

22.24

31.76

3.01

3.66

0.65

22%

1.14

31.76

0.05

4%

1

1

44%

4.14

6.02

0.39

1.35

0.96

246%

1.44

6.02

2

139%

1

3

10%

9.2

9.34

1.61

3.22

1.61

100%

0.9

9.34

1.86

207%

3

5

-26%

19.5

19.81

5.17

6.68

1.51

29%

7.86

19.81

4.41

56%

4

8

90%

1.15

1.87

0.42

0.94

0.52

124%

7.93

1.87

2.73

34%

4

5

-12%

3.28

7.22

0.11

4.04

3.93

3573%

0.57

7.22

5.05

886%

0

4

-39%

11.24

13.47

1.74

5.09

3.35

193%

1.16

13.47

6.07

523%

1

4

2%

5.73

7.03

2.87

3.48

0.61

21%

19.8

7.03

2.78

14%

6

7

-8%

25.14

20.96

11.04

13.35

2.31

21%

3

20.96

1.16

39%

6

8

7%

15.61

16.79

7.84

8.44

0.6

8%

19.57

16.79

-3.08

-16%

12

13

218%

2.6

13.9

1.31

4.58

3.27

250%

10.14

13.9

-6.9

-68%

3

3

0%

7.85

9.25

3.17

4.4

1.23

39%

7.96

9.25

2.62

33%

5

7

55%

5.99

6.02

3.6

3.6

0

0%

22.56

6.02

-4.36

-19%

8

5

10%

9.63

9.79

3.18

3.51

0.33

10%

6.93

9.79

1.76

25%

3

3

13%

0.8

1.33

0.26

0.61

0.35

135%

3.67

1.33

6.67

182%

0

1

40%

15.46

17.29

7.47

6.74

-0.73

-10%

12.02

17.29

-3.12

-26%

8

5

136%

1.73

2.72

0.26

0.76

0.5

192%

1.22

2.72

2.82

231%

2

2

-12%

16.9

20.63

2.42

5.45

3.03

125%

3.04

20.63

3.45

113%

2

6

-3%

9.34

10.42

4.82

5.9

1.08

22%

26.13

10.42

0.51

2%

4

5

27%

1.21

1.77

0.59

1.04

0.45

76%

6.62

1.77

4.37

66%

2

3

-46%

5.03

7.65

1.75

4.09

2.34

134%

5.68

7.65

7.2

127%

4

19

18%

11.9

14.87

2.54

4.09

1.55

61%

4.2

14.87

0.23

5%

5

7

17%

3.55

4.98

1.29

1.88

0.59

46%

8.12

4.98

3.16

39%

7

9

24%

8.69

11.39

1.21

2.23

1.02

84%

1.52

11.39

0.55

36%

1

1

6%

9.83

13.22

4.25

7.09

2.84

67%

5.4

13.22

-0.63

-12%

3

5

37%

1.86

2.39

0.06

0.64

0.58

967%

0.33

2.39

3.13

948%

0

1

0%

19.7

18.75

8.27

8.71

0.44

5%

13.69

18.75

-0.19

-1%

6

6

-1%

6.17

6.57

2.23

3.33

1.1

49%

5.49

6.57

4.06

74%

4

6

-21%

3.96

5.83

1.25

4.59

3.34

267%

8.23

5.83

3.76

46%

3

16

0%

53.56

53.56

19.47

19.47

0

0%

8.35

53.56

0

0%

8

8

46%

0.56

1.01

0.26

0.62

0.36

138%

4.67

1.01

5.95

127%

2

4

25%

2.84

3.88

0.01

0.94

0.93

9300%

0.04

3.88

2

5000%

0

1

-11%

4.1

9.15

1.03

3.75

2.72

264%

1.99

9.15

4.94

248%

1

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

57


621

656

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

2008-09

2009-10

RS CRoRe

Kilitch Drugs (India) Ltd

Pharmaceuticals

Drug formulations

129.01

142.65

13.64

251 -410

Sidharth Papers Ltd

Paper & Wood Products

Paper

163.28

173.11

9.83

657

117 -545

Synthetic Moulders Ltd

Plastics & Polymers

Plastic Products

41.71

40.46

-1.25

658

812

Multimetals Ltd

Chemicals

Copper tubes & pipes

103.93

123.52

19.59

Harpercollins Publishers India Ltd

Paper & Wood Products

Printing and service activities related to printing

23.95

31.05

7.1

Fancy Fittings Ltd

Plastics & Polymers

Plastic Products

45.04

50.59

5.55

82.38

92.94

10.56

659 660

-39

InDUStRY SeCtoR

2011 2010 Change

655

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

149

287 -378

661

599

-67

Valson Polyester Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

662

191 -476

Simplex Castings Ltd

Iron & Steel

Castings

174.19

164.61

-9.58

663

356 -312

Gujarat Automotive Gears Ltd

Automobile ancillaries

Gears including crown wheels

12.89

14.46

1.57

B M S Industries Ltd

Metal Products

Miscellaneous articles of base metals, nec

18.43

14.48

-3.95

664

-

665

993

323

National Plastic Technologies Ltd

Plastics & Polymers

Plastic Products

47.85

49.7

1.85

666

604

-67

Bimetal Bearings Ltd

Automobile ancillaries

Thickwall, thinwall bearings

122.62

114.22

-8.4

667

211 -461

Aro Granite Inds Ltd

Glass & Ceramics

Granite

115.84

130.93

15.09

668

954

281

Sita Shree Food Products Ltd

Food Products

Wheat flour

103.38

135.18

31.8

669

646

-28

Eastern Treads Ltd

Automobile ancillaries

Tyre treads

39.8

48.61

8.81

670

580

-95

Damodar Threads Ltd

Clothing and Textile

Cotton & blended yarn, processed

199.64

241.8

42.16

671

900

224

Milton Cycle Inds Ltd

Auto

Bicycle parts & accessories

60.55

79.13

18.58

672

931

254

Lakshmi Precision Screws Ltd

Metal Products

Screws, bolts, nuts, rivets, washers, etc.

227.11

228

0.89

673

732

54

Ambe Agro Inds Ltd

Food Products

Wheat flour

52.37

64.89

12.52

674 1146 467

High Quality Steels Ltd

Metal Products

Other fabricated Metal Products

12.24

15.44

3.2

675

-

Just Textiles Ltd

Clothing and Textile

Apparels (Readymade garment)

40.34

43.31

2.97

676

881

Resonance Specialties Ltd

Pharmaceuticals

Drug formulations

26.79

32.79

6

Mazda Ltd

Electrical & Electronic Goods

Domestic appliances (Electro-mechanical)

80.34

80.5

0.16

Shree Electromelts Ltd

Iron & Steel

Semi-finished Steel

48.56

59.55

10.99

Richa Industries Ltd

Clothing and Textile

Cloth processed

147.71

174.5

26.79

Fineotex Chemical Ltd

Chemicals

Chemicals

25.42

20.73

-4.69

United Telecoms Ltd

Electrical & Electronic Goods

Communication & broadcasting equipment

179.25

276.18

96.93

296

Tirupati Foam Ltd

Rubber Products

Rubber foam

45.45

49.11

3.66

683 1351 663

MIL Industries Ltd

Rubber Products

Unvulcanised rubber products

16.26

17.2

0.94

684

69

-620

Metro Dairy Ltd

Food Products

Milk

202.65

213.53

10.88

685

593

-97

Nelito Systems Ltd

Electrical & Electronic Goods

Switching systems

59.28

61.78

2.5

686 1332 641

Mitsubishi Heavy Inds India Precision Tools Ltd

Machinery

Machine tools

34.9

36.45

1.55

687

256 -436

Dev Priya Product Ltd

Paper & Wood Products

Kraft paper & paperboard

123.42

142.73

19.31

688

863

Shaifali Steels Ltd

Iron & Steel

Castings

108.66

123.57

14.91

689

-

Goa Antibiotics & Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

18.3

23.28

4.98

677

121 -561

678 679

200

263 -421

680

-

681

-

682

983

58

170

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

11%

24.14

24.11

11.14

10.47

-0.67

-6%

11.63

24.11

-1.65

-14%

9

7

6%

23.83

24.1

3.17

4.42

1.25

39%

2.74

24.1

0.86

31%

2

3

-3%

9.53

13.13

5.07

8.85

3.78

75%

42.94

13.13

-5.03

-12%

12

22

19%

10.47

9.56

3.86

4.44

0.58

15%

7.96

9.56

-0.97

-12%

4

4

30%

2.56

3.71

0.87

1.51

0.64

74%

6.12

3.71

1.99

33%

4

5

12%

6.93

8.09

2.86

3.57

0.71

25%

8.91

8.09

0.5

6%

6

7

13%

10.26

11.6

3.2

3.75

0.55

17%

5.64

11.6

0.54

10%

4

4

-5%

25.67

26.48

9.08

10.49

1.41

16%

9.91

26.48

0.17

2%

5

6

12%

2.32

2.39

1.14

1.34

0.2

18%

25.56

2.39

5.52

22%

9

9

-21%

2.02

4.84

0.37

2.3

1.93

522%

0.25

4.84

7.56

3024%

2

16

4%

7.31

7.9

1.19

2.3

1.11

93%

3.03

7.9

3.83

126%

2

5

-7%

15.7

16.81

7.35

8.94

1.59

22%

6.09

16.81

1.1

18%

6

8

13%

24.66

22.34

11.98

10.64

-1.34

-11%

8.28

22.34

-1.07

-13%

10

8

31%

2.71

4.81

0.37

1.19

0.82

222%

1.05

4.81

0.73

70%

0

1

22%

1.43

1.77

0.75

1.11

0.36

48%

6.79

1.77

3.48

51%

2

2

21%

21.26

23.65

2.44

2.97

0.53

22%

2.1

23.65

0.08

4%

1

1

31%

1.27

1.69

0.33

0.58

0.25

76%

5.26

1.69

3.26

62%

1

1

0%

27.95

32.69

3.5

5.28

1.78

51%

1.29

32.69

1.28

99%

2

2

24%

1.21

1.51

0.35

0.8

0.45

129%

4.76

1.51

3.35

70%

1

1

26%

0.16

0.41

0.1

0.34

0.24

240%

11.22

0.41

15.23

136%

1

2

7%

4.38

4.4

0.11

1.45

1.34

1218%

0.28

4.4

4.59

1639%

0

3

22%

3.86

4.58

1.85

1.87

0.02

1%

7.92

4.58

2.63

33%

7

6

0%

15.86

16.05

9.3

9.61

0.31

3%

26.69

16.05

-2.84

-11%

12

12

23%

1.33

2.69

-0.09

0.79

0.88

-978%

2.37

2.69

3.13

132%

0

1

18%

25.11

21.01

8.09

5.66

-2.43

-30%

4.99

21.01

0.26

5%

5

3

-18%

4.91

5.38

3

3.5

0.5

17%

19.45

5.38

5.88

30%

12

17

54%

129.42

92.84

79.51

18.57

-60.94

-77%

9.01

92.84

-6.94

-77%

44

7

8%

3.35

4.07

1.34

2.06

0.72

54%

6.43

4.07

2.87

45%

3

4

6%

1.34

2.52

0.31

1.12

0.81

261%

0.57

2.52

7.11

1247%

2

7

5%

13.48

12.12

6.12

5.71

-0.41

-7%

16.87

12.12

-0.42

-2%

3

3

4%

15.82

12.96

7.4

7.79

0.39

5%

30.02

12.96

-4.93

-16%

12

13

4%

10.93

14.33

0.9

2.71

1.81

201%

1

14.33

2.27

227%

3

7

16%

9.93

10.47

2.85

3.26

0.41

14%

5.48

10.47

0.13

2%

2

2

14%

6.5

8.44

0.24

1.37

1.13

471%

0.33

8.44

1.28

388%

0

1

27%

5.34

1.77

4.67

0.85

-3.82

-82%

3.24

1.77

10.42

322%

26

4

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

59


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

690

588 -107

Wahid Sandhar Sugars Ltd

Food Products

Sugar

101.05

104.15

3.1

691

510 -186

Consite Engineering Co Ltd

Metal Products

Pressed steel tanks

27.99

33.32

5.33

692

190 -507

Eimco Elecon (India) Ltd

Auto

Mining machinery

147.97

163.93

15.96

693 1355 657

Krypton Industries Ltd

Automobile ancillaries

Cycle tyres

17.04

23.55

6.51

694

Lubi Pumps Ltd

Machinery

Pumps

35.25

49.1

13.85

Krishnaav Engineering Ltd

Non Ferrous Metals

Aluminium castings

11.45

14.28

2.83

16.16

50.03

33.87

289 -410

695

-

696 1308 607

Rajasthan Cylinders & Containers Ltd

Metal Products

LPG cylinders & other gas containers

697 1028 326

KAR Mobiles Ltd

Automobile ancillaries

Engine valves

96.7

83.03

-13.67

698

-

Premier Irrigation Equipment Ltd

Machinery

Agricultural machinery

18.58

24.05

5.47

699

13

Sulzer India Ltd

Machinery

Textile (incl. jute) machinery

202.99

152.79

-50.2

700 1154 449

Phoenix Mecano (India) Ltd

Non Ferrous Metals

Other aluminium products

43.03

41.57

-1.46

701

Panasonic Carbon India Co Ltd

Electrical Equipment

Welding machinery

30.34

28.98

-1.36

-691

402 -304

702

-

Cosme Farma Laboratories Ltd

Pharmaceuticals

Drug formulations

109.42

110.02

0.6

703

-

Primacy Industries Ltd

Chemicals

Candles, tapers, etc.

123.2

120.28

-2.92

Ludlow Jute & Specialities Ltd

Clothing and Textile

Jute & jute products

170.85

193.29

22.44

78.34

90.2

11.86

32.42

33.34

0.92

704

591 -118

705

-

Shekhawati Poly-Yarn Ltd

Clothing and Textile

706

-

Creative Health Care Pvt Ltd

Pharmaceuticals

Textured yarn of synthetic filament yarn Drugs, medicines & allied products

707

-

Bharati Shipyard Ltd

Auto

Ships, boats, etc.

337.1

256.05

-81.05

Nelliampathy Tea & Produce Co Ltd

Food Products

Tea

12.13

15.69

3.56

Belliss India Ltd

Electrical Equipment

Steam turbines

20.27

22.76

2.49

Indian Wood Products Co Ltd

Food Products

Products of food, beverages & tobacco, nec

35.35

55.77

20.42

708

243 -470

709

-

710

640

711

561 -155

Agarwal Duplex Board Mills Ltd

Paper & Wood Products

Paper

38.04

45.82

7.78

712

759

Perfectpac Ltd

Paper & Wood Products

Cartons, boxes, cases, etc.

74.08

84.39

10.31

713

612 -106

Kilburn Chemicals Ltd

Chemicals

Titanium dioxide

99.71

103.88

4.17

714 1354 635

Sunil Agro Foods Ltd

Food Products

Wheat flour

55.27

70.43

15.16

715

Santosh Starch Ltd

Food Products

Starches

83.91

104.85

20.94

Dujodwala Paper Chemicals Ltd

Chemicals

Amino/phenolic resins & polyurethanes

105.54

129.6

24.06

730

-75

42

10

716

786

717

-

Amtech Electronics (India) Ltd

Electrical & Electronic Goods

AC variable speed drives

31.25

56.77

25.52

718

-

Shree Dhootapapeshwar Ltd

Pharmaceuticals

Ayurvedic & unani medicaments

20.62

25.77

5.15

719

897

173

Addison & Co Ltd

Machinery

Drilling machines

160.94

171

10.06

720

742

17

Balmukund Concast Ltd

Iron & Steel

Bars & rods

96.71

108.42

11.71

721

-

Abhishek Steels Ltd

Iron & Steel

Flat products

13.78

34.85

21.07

722

-

Pentokey Organy (India) Ltd

Chemicals

Acetic acid

21.31

45.32

24.01

723 1043 315

Magna Electro Castings Ltd

Iron & Steel

Steel castings

63.81

39.86

-23.95

724

AB Corp Ltd

Misc Manufactured articles

Misc. Manufactured Articles

18.15

42.54

24.39

-

60

65

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

3%

10.65

19.84

1.35

3.48

2.13

158%

1.07

19.84

1.33

124%

1

3

19%

1.94

2.84

0.58

1.34

0.76

131%

5.78

2.84

2.72

47%

2

4

11%

31.65

27.26

15.23

12.8

-2.43

-16%

12.01

27.26

-2.99

-25%

10

8

38%

2.21

3.04

0.14

0.86

0.72

514%

1.42

3.04

2.79

196%

1

4

39%

1.71

2.21

1.05

1.4

0.35

33%

32.92

2.21

-1.59

-5%

3

3

25%

0.54

0.64

0.14

0.4

0.26

186%

10.26

0.64

11.36

111%

1

3

210%

1.49

2.67

0.88

0.99

0.11

13%

2.11

2.67

1.41

67%

5

2

-14%

4.92

7.18

0.82

2.93

2.11

257%

2.2

7.18

5.56

253%

1

4

29%

2

2.42

0.57

1.07

0.5

88%

3.23

2.42

2.92

90%

3

4

-25%

47.45

50.28

27.01

29.5

2.49

9%

53.01

50.28

-19.71

-37%

13

19

-3%

3.03

4.56

0.28

2.15

1.87

668%

0.92

4.56

4.83

525%

1

5

-4%

9.86

10.82

5.9

6.69

0.79

13%

11.6

10.82

0.88

8%

19

23

1%

7.01

7.91

1.77

2.82

1.05

59%

3.24

7.91

2.96

91%

2

3

-2%

16.7

18.22

10.01

12.6

2.59

26%

18.63

18.22

-5.76

-31%

8

10

13%

7.07

11.43

2.29

3.34

1.05

46%

9.9

11.43

-1.84

-19%

1

2

15%

6.75

9.13

1.18

2.21

1.03

87%

3.39

9.13

0.86

25%

2

2

3%

5.4

5.87

3.42

4.09

0.67

20%

24.05

5.87

-0.28

-1%

11

12

-24%

243.12

318.3

133.32

138.87

5.55

4%

9.51

318.3

-3.83

-40%

40

54

29%

3.42

3.94

2.77

3.03

0.26

9%

23.27

3.94

-2.57

-11%

23

19

12%

1.74

3.31

0.28

1.79

1.51

539%

2.76

3.31

2.16

78%

1

8

58%

1.85

3.19

0.34

0.93

0.59

174%

4.52

3.19

1.07

24%

1

2

20%

4.44

4.91

1.54

2.07

0.53

34%

5.07

4.91

1.2

24%

4

5

14%

3.91

4.85

0.51

1.09

0.58

114%

2.68

4.85

2.64

99%

1

1

4%

9.7

16.87

1.93

3.42

1.49

77%

2.45

16.87

1.2

49%

2

3

27%

1.51

1.99

0.03

0.51

0.48

1600%

0.19

1.99

2.82

1484%

0

1

25%

6.41

8

2

2.15

0.15

8%

5.16

8

0.39

8%

2

2

23%

5.84

6.62

0.41

1.04

0.63

154%

0.67

6.62

0.86

128%

0

1

82%

2

3.18

1.07

1.29

0.22

21%

9.39

3.18

-0.2

-2%

3

2

25%

1.75

2.82

0.82

1.43

0.61

74%

9.31

2.82

1.08

12%

4

6

6%

22.15

24.86

3.1

4.31

1.21

39%

1.7

24.86

0.36

21%

2

3

12%

3.44

5.01

0.47

1.15

0.68

145%

1.4

5.01

2.04

146%

0

1

153%

1.66

3.45

0.32

0.85

0.53

166%

0.74

3.45

0.99

134%

2

2

113%

2.2

2.11

0.67

1.08

0.41

61%

17.42

2.11

-1.74

-10%

3

2

-38%

8.85

10.57

1.21

3.11

1.9

157%

4.76

10.57

5.55

117%

2

8

134%

19.5

14.27

9.69

6.52

-3.17

-33%

7.66

14.27

-2.48

-32%

53

15

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

61


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

33.85

40.86

7.01

72.87

74.21

1.34

Bloom Dekor Ltd

Plastics & Polymers

Roots Multiclean Ltd

Machinery

Sheets, films, etc. of plastic, not reinforced Household or laundry-type washing mahchines

-

VBC Industries Ltd

Iron & Steel

Ferro silicon

42.99

43.68

0.69

-

Unison Metals Ltd

Iron & Steel

Cold rolled coils, strips, sheets

38.04

32.65

-5.39

Ghatge Patil Inds Ltd

Automobile ancillaries

Auto castings

271.03

218.61

-52.42

South India Surgical Co Ltd

Electrical & Electronic Goods

Surgical equipment

42.99

49.06

6.07

731 1141 405

Sah Polymers Ltd

Plastics & Polymers

Sacks & bags of polyethylene

21.21

24.73

3.52

732

Satia Industries Ltd

Paper & Wood Products

Writing, printing paper

211.64

260

48.36

725

-

726

938

727 728 729

207

351 -383

730

-

123 -614

733

-

Bharat Insulation Co (India) Ltd

Wires & Cables

PVC insulated cables & flexes

175.19

173.56

-1.63

734

-

Palani Andavar Mills Ltd

Clothing and Textile

Cotton yarn

16.72

17.77

1.05

Kranti Automobiles Ltd

Auto

Three wheelers

20.49

26.78

6.29

Deco-Mica Ltd

Plastics & Polymers

Sheets, films, etc. of plastic, not reinforced

20.35

24.99

4.64

737 1151 409

Bhandari Foils & Tubes Ltd

Metal Products

Tubes & pipes

148.15

165.58

17.43

738

Arjay Apparel Industries Ltd

Clothing and Textile

Apparels (Readymade garment)

18.97

49.63

30.66

739 1273 529

Hirajuli Tea Co Ltd

Food Products

Tea

12.47

14.44

1.97

740 1216 471

Mid India Inds Ltd

Clothing and Textile

Cotton & blended yarn

22.94

25.63

2.69

741

-

Uni Klinger Ltd

Automobile ancillaries

Engine valves

34.09

40.06

5.97

742

804

S P E L Semiconductor Ltd

Electrical & Electronic Goods

Integrated circuits

81.16

87.15

5.99

743

-

Alta Laboratories Ltd

Pharmaceuticals

Salicylic acids & their esters

39.29

43.02

3.73

Gulshan Polyols Ltd

Chemicals

Sorbitol

174.59

186.55

11.96

735

367 -373

736

744

-

715

-28

57

382 -367

745

-

Garg Industries Ltd (Duplicate Name, Punjab)

Chemicals

Copper products, nec

78.55

80.38

1.83

746

-

Paras Petrofils Ltd

Clothing and Textile

Polyester filament yarn (PFY)

82.93

96.41

13.48

747 1322 570

Coromandel Agro Products & Oils Ltd

Food Products

Cotton seed oil

64.52

82.77

18.25

748

-

Swadisht Oils Pvt Ltd

Food Products

Other oil cakes, meals, etc.

50.32

116.13

65.81

749

-

Vishal Papertech (India) Ltd

Paper & Wood Products

Composite paper & paperboard (packaging paper)

23.87

35.2

11.33

750

-

Ravi Dyeware Co Ltd

Chemicals

Dyes

105.54

111.62

6.08

751

-

Janardhan Plyboard Inds Ltd

Paper & Wood Products

Plywood

9.83

11.45

1.62

752

-

Rajasthan Drugs & Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

78.01

83.57

5.56

753

-

Highway Industries Ltd

Automobile ancillaries

Automobile ancillaries

120.79

136.39

15.6

754

729

Greenland Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

13.44

13.97

0.53

755

596 -164

Biddle Sawyer Ltd

Pharmaceuticals

Drug formulations

36.6

36.6

0

756

838

Godrej Oil Palm Ltd

Food Products

Palm oil

74.06

63.84

-10.22

757

-

Sudalagunta Sugars Ltd

Food Products

Sugar

93.52

108.31

14.79

758 1016 253

Innovative Tyres & Tubes Ltd

Automobile ancillaries

Tyres & tubes

35.91

65.92

30.01

759

Oriental Aromatics Ltd

Cosmetics & Soaps

Essential oils

52.21

61.78

9.57

-

62

-30

77

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

21%

3.4

4.3

0.31

1.02

0.71

229%

0.54

4.3

2.68

496%

1

2

2%

11.55

11.46

5.16

5.32

0.16

3%

12.92

11.46

0.1

1%

7

7

2%

5.82

7.03

1.73

3.28

1.55

90%

2.19

7.03

1.8

82%

4

8

-14%

1.82

3.21

0.38

1.66

1.28

337%

2.97

3.21

8.42

284%

1

5

-19%

31.04

31.46

11.05

10.35

-0.7

-6%

3.95

31.46

3.95

100%

4

5

14%

4.29

6.19

0.57

1.55

0.98

172%

1.46

6.19

2.03

139%

1

3

17%

1.71

2.61

0.41

1.12

0.71

173%

4.67

2.61

3.17

68%

2

5

23%

28.06

28.52

8.48

7.38

-1.1

-13%

8.03

28.52

-3

-37%

4

3

-1%

5.75

6.64

0.28

1.05

0.77

275%

1.09

6.64

6.38

585%

0

1

6%

2.07

2.63

1.17

1.6

0.43

37%

11.29

2.63

3.31

29%

7

9

31%

2.44

2.59

0.98

1.16

0.18

18%

7.44

2.59

1.99

27%

5

4

23%

1.16

2.19

0.39

0.81

0.42

108%

4.26

2.19

4.02

94%

2

3

12%

12.08

14.41

2.72

3.29

0.57

21%

4.04

14.41

0.04

1%

2

2

162%

0.41

0.61

0.02

0.13

0.11

550%

0.47

0.61

3.03

645%

0

0

16%

1.53

1.74

0.36

0.75

0.39

108%

0.46

1.74

6.07

1320%

3

5

12%

0.44

1.06

0.21

0.75

0.54

257%

1.65

1.06

6.56

398%

1

3

18%

4.85

5.12

1.03

1.5

0.47

46%

3.67

5.12

2.09

57%

3

4

7%

21.15

19.63

6.24

6.11

-0.13

-2%

5.98

19.63

0.11

2%

8

7

9%

2.63

3.66

0.64

1.35

0.71

111%

5.5

3.66

3.15

57%

2

3

7%

36.06

35.83

17.34

12.87

-4.47

-26%

11.69

35.83

-3.29

-28%

10

7

2%

4.3

5.81

0.42

1.47

1.05

250%

1.82

5.81

3.61

198%

1

2

16%

8.12

9.68

1.2

2.11

0.91

76%

1.91

9.68

0.6

31%

1

2

28%

2.19

3.21

0.85

0.94

0.09

11%

1.63

3.21

1.78

109%

1

1

131%

1.84

5.49

0.39

0.79

0.4

103%

1.1

5.49

0.23

21%

1

1

47%

2.7

3.47

0.58

0.91

0.33

57%

3.86

3.47

1.53

40%

2

3

6%

4.65

6.81

-1.52

2

3.52

-232%

1.23

6.81

0.82

67%

-1

2

16%

1.31

1.93

0.43

0.9

0.47

109%

4.07

1.93

3.77

93%

4

8

7%

2.05

4.79

0.04

1.49

1.45

3625%

0.9

4.79

1.84

204%

0

2

13%

22.45

21.62

7.53

7.16

-0.37

-5%

8.7

21.62

-2.12

-24%

6

5

4%

0.92

1.41

0.22

0.63

0.41

186%

4.24

1.41

10.06

237%

2

5

0%

20.68

20.69

13.57

13.57

0

0%

19.1

20.69

-1.77

-9%

37

37

-14%

12.45

14.9

5.59

6.8

1.21

22%

8.88

14.9

0.56

6%

8

11

16%

17.78

17.36

2.39

2.86

0.47

20%

1.36

17.36

0.38

28%

3

3

84%

2.95

3.25

0.2

0.56

0.36

180%

0.72

3.25

0.89

124%

1

1

18%

10.62

9.75

7.37

6.58

-0.79

-11%

7.65

9.75

-1.12

-15%

14

11

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

63


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

760 1334 569

Benaka Sponge Iron Pvt Ltd

Iron & Steel

Flat products

58.62

55.59

-3.03

761

606 -160

Goldiam Jewellery Ltd

Gems & Jewellery

Jewellery

46.2

62.38

16.18

762

935

Bindlas Duplux Ltd

Paper & Wood Products

Kraft paper & paperboard

57.71

60.64

2.93

Oricon Enterprises Ltd

Metal Products

Stoppers, caps & lids (including crown caps)

58.62

65.3

6.68

764 1008 239

Swiss Glascoat Equipments Ltd

Machinery

Other chemical machinery

42.16

45.55

3.39

765

428 -342

JG Foundry Ltd

Iron & Steel

Semi-finished Steel

27.94

33.68

5.74

766

474 -297

Rathi Bars Ltd

Iron & Steel

Bars & rods

230.46

200.06

-30.4

Paras Lubricants Ltd

Petroleum Products

Lube oils & lubricants

26.88

46.29

19.41

Rushil Decor Ltd

Plastics & Polymers

92.49

98.01

5.52

769 1063 289

Rasi Electrodes Ltd

Electrical Equipment

Sheets, films, etc. of plastic, not reinforced Welding electrodes / sticks / wires / fluxes

17.38

18.08

0.7

770

Anand Engineers Pvt Ltd

Petroleum Products

Lube oils & lubricants

14.64

18.77

4.13

Natural Capsules Ltd

Pharmaceuticals

Empty capsules

25.86

28.94

3.08

GKB Vision Ltd

Misc Manufactured articles

Spectacle lenses

29.23

36.21

6.98

773 1232 454

Techno Forge Ltd

Iron & Steel

Forgings

21.19

21.78

0.59

774 1353 574

Durairaj Mills Ltd

Clothing and Textile

Cotton yarn

28.84

49.03

20.19

775

752

Flex Art Foil Pvt Ltd

Non Ferrous Metals

Aluminium foils

88.81

89.93

1.12

776

509 -272

Entod Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

13.24

15.97

2.73

WMW Metal Fabrics Ltd

Iron & Steel

Stainless steel wires

5.92

10.13

4.21

763

302 -466

767

-

768

771

168

-

312 -464

772

-

777

-28

-

778

536 -247

Pearl Polymers Ltd

Plastics & Polymers

Carboys, bottles & flasks

153.56

171.04

17.48

779

68

GRM Overseas Ltd

Food Products

Rice

256.1

272.42

16.32

780

-

Gujarat Insecticides Ltd

Chemicals

Insecticides

118.6

134.49

15.89

Devi Fisheries Ltd

Food Products

Shrimps

115.22

133.37

18.15

24.43

27.47

3.04

781

-716

445 -341

782 1253 466

John Oakey & Mohan Ltd

Non-metallic Mineral Products

Abrasive powder or grain on a base

783 1294 506

Gontermann-Peipers (India) Ltd

Iron & Steel

Flat products

151.42

138.02

-13.4

784

-

Srichakra Cements Ltd

Cement

Cement

97.78

109.24

11.46

785

711

Sainsons Paper Inds Ltd

Paper & Wood Products

Writing, printing paper

45.9

51.84

5.94

786

-

Andhra Pradesh Heavy Machinery & Engg Ltd

Auto

Material handling equipment

61.67

57.26

-4.41

787

-

Permali Wallace Ltd

Paper & Wood Products

Densified wood

38.31

43.71

5.4

Bharat Rasayan Ltd

Chemicals

Pesticides

106.02

101.37

-4.65

Gujarat Petrosynthese Ltd

Chemicals

Polyacetals

8.04

10.09

2.05

788

-79

118 -675

789

-

790

629 -166

Chembond Chemicals Ltd

Chemicals

Chemicals, nec

110.55

114.69

4.14

791

905

Dynacons Systems & Solutions Ltd

Electrical & Electronic Goods

Computer systems

38.57

58.95

20.38

792

-

General Metallisers Ltd

Paper & Wood Products

Metallised Paper

23.22

28.72

5.5

793

883

Yashasvi Yarns Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

117.56

140.21

22.65

794

479 -320

Roto Pumps Ltd

Automobile ancillaries

Rotor pumps

49.56

49.7

0.14

64

109

85

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-5%

4.61

6.2

0.18

1.84

1.66

922%

0.63

6.2

4.55

722%

0

3

35%

10.65

7.47

9.22

5.76

-3.46

-38%

27.09

7.47

-12.72

-47%

20

9

5%

7.34

6.33

1.01

1.92

0.91

90%

2.34

6.33

2.31

99%

2

3

11%

14.43

19.49

9.03

9.55

0.52

6%

4.46

19.49

-1.63

-37%

15

15

8%

5.78

6.21

1.76

2.4

0.64

36%

6.39

6.21

1.19

19%

4

5

21%

0.79

1.13

0.37

0.68

0.31

84%

5.52

1.13

3.84

70%

1

2

-13%

7.2

8.39

3.1

4.78

1.68

54%

4.14

8.39

2.03

49%

1

2

72%

0.34

0.65

0.1

0.37

0.27

270%

0.07

0.65

1.68

2400%

0

1

6%

10.76

12.92

2.78

3.51

0.73

26%

5.14

12.92

0.16

3%

3

4

4%

1.68

2.34

0.68

1.17

0.49

72%

8.54

2.34

4.28

50%

4

6

28%

1.93

2.07

1.15

1.28

0.13

11%

19.09

2.07

-0.06

0%

8

7

12%

7.45

8.17

3.98

4.27

0.29

7%

18.63

8.17

-2.96

-16%

15

15

24%

8.7

6.67

6.22

5.2

-1.02

-16%

25.75

6.67

-6.99

-27%

21

14

3%

2.73

3.37

0.26

1.08

0.82

315%

0.87

3.37

4.99

574%

1

5

70%

2.51

7.52

0.02

0.61

0.59

2950%

0.29

7.52

0.65

224%

0

1

1%

17.87

18.75

12.27

11.84

-0.43

-4%

19

18.75

-3.91

-21%

14

13

21%

1.4

1.72

0.63

0.9

0.27

43%

23.03

1.72

1.43

6%

5

6

71%

0.2

0.38

0.06

0.16

0.1

167%

4.23

0.38

6.8

161%

1

2

11%

17.5

17.74

1.83

2.3

0.47

26%

1.17

17.74

0.38

32%

1

1

6%

8.49

9.72

3.26

3.67

0.41

13%

5.75

9.72

-0.73

-13%

1

1

13%

13.32

12.66

9.41

6.4

-3.01

-32%

9.39

12.66

-1.71

-18%

8

5

16%

5.45

5.2

0.95

1.22

0.27

28%

2.74

5.2

1

36%

1

1

12%

1.59

2.08

0.52

0.86

0.34

65%

6.85

2.08

4.14

60%

2

3

-9%

19.98

23.24

2.57

5.13

2.56

100%

0.92

23.24

1.09

118%

2

4

12%

5.51

7.18

3.18

3.51

0.33

10%

8.49

7.18

-1.11

-13%

3

3

13%

7.78

10.73

1.08

1.92

0.84

78%

2.97

10.73

0.99

33%

2

4

-7%

4.61

8.33

1.31

4.1

2.79

213%

4.56

8.33

1.02

22%

2

7

14%

7.71

9.67

4.26

4.27

0.01

0%

22.53

9.67

-4.62

-21%

11

10

-4%

9.76

9.76

5.17

5.81

0.64

12%

12.1

9.76

-0.29

-2%

5

6

25%

0.59

1.19

0.13

0.7

0.57

438%

0.88

1.19

2.41

274%

2

7

4%

7.63

9.75

4.83

5.17

0.34

7%

13.46

9.75

-2.43

-18%

4

5

53%

2.81

3.63

0.32

0.74

0.42

131%

1.15

3.63

0.74

64%

1

1

24%

1.78

3.7

0.84

1.21

0.37

44%

5.02

3.7

1.44

29%

4

4

19%

10.55

12.52

0.79

1.27

0.48

61%

1.39

12.52

0.43

31%

1

1

0%

7.58

8.75

3.31

4.15

0.84

25%

13.36

8.75

-0.68

-5%

7

8

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

65


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

795

-

Hindustan Adhesives Ltd

Plastics & Polymers

Cellulose adhesive tapes

38.96

42.45

3.49

796

-

Rencal Chemicals (India) Ltd

Chemicals

Inorganic chemicals

10.42

14.95

4.53

797

-

Ananda-Bag Tea Co Ltd

Food Products

Tea

10.4

13.33

2.93

798

55

Tamilnadu Forest Plantation Corpn Ltd

Cosmetics & Soaps

Sandal wood oil

44.59

48.8

4.21

799

379 -425

Pacific Industries Ltd

Glass & Ceramics

Granite

60.02

67.25

7.23

800

710

SPBP Tea Plantation Ltd

Food Products

Tea

12.1

16.15

4.05

38.19

51.06

12.87

-748

-95

572 -234

Suyash Laboratories Ltd

Pharmaceuticals

Drugs, medicines & allied products

802 1242 435

Silver Spark Apparel Ltd

Clothing and Textile

Apparels (Readymade garment)

88.93

84.5

-4.43

803 1197 389

Vikram Thermo (India) Ltd

Pharmaceuticals

Basic pharmaceuticals nec

14.92

18.67

3.75

804

Katare Spinning Mills Ltd

Clothing and Textile

Cotton yarn

29.34

35.75

6.41

805 1061 251

Chemfab Alkalis Ltd

Chemicals

Sodium hydroxide (Caustic Soda)

90.46

87.69

-2.77

806 1118 307

Haryana Texprints (Overseas) Ltd

Clothing and Textile

Cloth processed

38.04

45.06

7.02

807

Crane Process Flow Technologies (India) Ltd

Machinery

Industrial valves

71.17

56.17

-15

808 1337 524

DD Agro Inds Ltd

Chemicals

Zinc Sulphate

17.14

31.03

13.89

809

Tinna Overseas Ltd

Chemicals

Bitumen & asphalt

54.78

157.2

102.42

Hira Steels Ltd

Iron & Steel

Stainless steel bars & rods

304.6

202.57

-102.03

Transformers & Electricals, Kerala Ltd

Electrical Equipment

Transformers

217.96

206.01

-11.95

801

810

-

-

518 -297

811

-

812

543 -274

Indo Colchem Ltd

Chemicals

Dyes

72.64

73.03

0.39

813

522 -296

Fulford (India) Ltd

Pharmaceuticals

Drug formulations

177.42

183.25

5.83

UP Asbestos Ltd

Non-metallic Mineral Products

Asbestos-cement products

183.09

180.15

-2.94

Makers Laboratories Ltd

Pharmaceuticals

Drug formulations

42.23

46.16

3.93

121.98

126.74

4.76

814 815

470 -350

816

-

Luxor Writing Instruments Pvt Ltd

Plastics & Polymers

Pens & pencils

817

-

North-Western Cachar Tea Co Ltd

Food Products

Tea

20.5

26.76

6.26

818 1183 360

Narmada Extrusions Ltd

Plastics & Polymers

Sacks & bags

76.62

91.47

14.85

819

422 -402

Raunaq Automotive Components Ltd

Automobile ancillaries

Drive transmission & steering parts

58.42

65.15

6.73

820

971

Harsha Engineers Ltd

Metal Products

Other fabricated Metal Products

229.94

152.88

-77.06

821

448 -378

Bannari Amman Flour Mill Ltd

Food Products

Wheat flour

46.21

56.46

10.25

MIC Electronics Ltd

Electrical & Electronic Goods

Display devices

234.71

223.12

-11.59

823 1067 239

Jadia Pipes (India) Ltd

Metal Products

Tubes & pipes

111.66

143.52

31.86

824

Repro India Ltd

Paper & Wood Products

Printed books, brochures, etc.

239.07

200.89

-38.18

825 1248 418

Sri Venkatesa Mills Ltd

Clothing and Textile

Cotton & blended yarn

13.34

19.61

6.27

826

-

Anshul Specialty Molecules Ltd

Chemicals

Pesticides

19.09

23.95

4.86

827 1264 432

Apollo Industrial Products Ltd

Auto

Construction machinery

21.15

23.06

1.91

828

-

Roopa Industries Ltd

Pharmaceuticals

Drugs, medicines & allied products

14.15

27.75

13.6

829

741

Kaycee Industries Ltd

Electrical & Electronic Goods

Rotary switches

21.07

25.05

3.98

822

146

-

227 -602

66

-93

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

9%

6.97

6.25

2.4

2.24

-0.16

-7%

8.74

6.25

1.86

21%

6

5

43%

0.32

0.92

0.16

0.44

0.28

175%

1.6

0.92

3.35

209%

2

3

28%

0.82

1.49

0.48

0.79

0.31

65%

7.42

1.49

1.94

26%

5

6

9%

11.88

11.59

9.33

8.61

-0.72

-8%

22.39

11.59

-6.69

-30%

21

18

12%

16.52

13.41

11.84

7.92

-3.92

-33%

37.88

13.41

-15.98

-42%

20

12

33%

0.89

1.24

0.21

0.45

0.24

114%

2.91

1.24

3.82

131%

2

3

34%

7.83

8.92

2.38

2.31

-0.07

-3%

5.33

8.92

-0.21

-4%

6

5

-5%

8.99

12.61

1.84

3.06

1.22

66%

2.74

12.61

2.03

74%

2

4

25%

3.22

3.84

1.46

2

0.54

37%

13.79

3.84

-2.1

-15%

10

11

22%

1.9

3.04

0.84

1.09

0.25

30%

3.71

3.04

1.74

47%

3

3

-3%

22.02

18.47

7.84

7.22

-0.62

-8%

10.6

18.47

0.42

4%

9

8

18%

3.13

3.02

0.41

0.78

0.37

90%

1.34

3.02

2.5

187%

1

2

-21%

6.85

8.58

3.58

4.32

0.74

21%

10.26

8.58

1.63

16%

5

8

81%

1.25

2.02

0.18

0.44

0.26

144%

1.21

2.02

1.64

136%

1

1

187%

11.39

6.68

8.72

3.36

-5.36

-61%

18.18

6.68

-10.14

-56%

16

2

-33%

7

8.73

3.68

5.23

1.55

42%

8.8

8.73

1.26

14%

1

3

-5%

44.44

46.56

31.19

29.68

-1.51

-5%

56.91

46.56

-25.43

-45%

14

14

1%

4.63

4.82

1.71

2.2

0.49

29%

5.36

4.82

2.07

39%

2

3

3%

33.05

23.15

19.72

13.46

-6.26

-32%

16.41

23.15

-6.3

-38%

11

7

-2%

13.38

13.8

1.67

1.93

0.26

16%

1.33

13.8

3.21

241%

1

1

9%

4.32

5.43

2.39

2.8

0.41

17%

15.15

5.43

-1.77

-12%

6

6

4%

4.84

6.74

0.18

1.37

1.19

661%

0.15

6.74

0.89

593%

0

1

31%

2.39

2.91

0.28

0.66

0.38

136%

1.06

2.91

1.99

188%

1

2

19%

5.47

5.68

0.68

1.09

0.41

60%

1.21

5.68

0.68

56%

1

1

12%

6.17

8.07

2.08

2.49

0.41

20%

8.18

8.07

-0.43

-5%

4

4

-34%

36.91

33.34

12.37

12.7

0.33

3%

6.43

33.34

0.14

2%

5

8

22%

2.77

3.08

1.17

1.32

0.15

13%

6.79

3.08

0.44

6%

3

2

-5%

74.88

73.9

64.42

53.03

-11.39

-18%

18.19

73.9

-5.54

-30%

27

24

29%

3.93

3.93

0.05

0.27

0.22

440%

0.56

3.93

0.52

93%

0

0

-16%

35.91

33.1

16.52

17.56

1.04

6%

9.23

33.1

-2.53

-27%

7

9

47%

2.47

4.16

0.83

1.32

0.49

59%

18.77

4.16

-4.59

-24%

6

7

25%

2.99

4.57

1.67

1.84

0.17

10%

5.27

4.57

0.14

3%

9

8

9%

1.5

2.34

0.94

1.49

0.55

59%

8.6

2.34

1.01

12%

4

6

96%

0.9

1.2

0.2

0.29

0.09

45%

3.67

1.2

2.22

60%

1

1

19%

1.67

1.79

0.79

1.05

0.26

33%

12.96

1.79

0.59

5%

4

4

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

67


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

830

-

Everest Organics Ltd

Pharmaceuticals

Drug formulations

25.7

40.96

15.26

831

-

Celestial Biologicals Ltd

Pharmaceuticals

Pharmaceutical products, nec

6.53

13.13

6.6

832

-

Rapsri Engineering Inds Ltd

Iron & Steel

Castings, nec

40.71

38.84

-1.87

833

-

Enexco Teknologies India Ltd

Paper & Wood Products

Stationery

172.77

101.14

-71.63

834

-

Best & Crompton Engg Projects Ltd

Electrical Equipment

Electrical machinery, nec

74.55

178.18

103.63

Jaysynth Dyestuff (India) Ltd

Chemicals

Dyes

80.28

86.63

6.35

835

298 -542

836

-

Vishnu Sugar Mills Ltd

Food Products

Sugar

57.64

96.78

39.14

837

-

Indian Sucrose Ltd

Food Products

Sugar

95.66

100.28

4.62

838

809

Gujarat Agrochem Ltd

Chemicals

Pesticides

69.67

76.87

7.2

839

603 -242

Facor Alloys Ltd

Iron & Steel

Ferro alloys

257.95

267.68

9.73

840

417 -429

Emmbi Polyarns Ltd

Plastics & Polymers

Sacks & bags

39.77

51.71

11.94

Photoquip (India) Ltd

Misc Manufactured articles

Cameras & other photographic instruments

35.73

45.91

10.18

841

-35

-

842

252 -596

Zicom Electronic Security Systems Ltd

Electrical & Electronic Goods

Electronic components

195.25

244.38

49.13

843

343 -506

CII Guardian Intl. Ltd

Electrical Equipment

Relays

36.81

32.55

-4.26

844

970

Nekkanti Sea Foods Ltd

Food Products

Shrimps

91.85

93.6

1.75

845

613 -238

Group Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

46.46

46.66

0.2

846 1208 356

Narbada Steels Ltd

Iron & Steel

Semi-finished Steel

77.27

79.22

1.95

847 1310 457

Southern Gas Ltd

Chemicals

Hydrogen, rare & other gases

15.11

15.51

0.4

848 1172 318

Arex Industries Ltd

Clothing and Textile

Textile labels, badges, etc.

17.09

21.91

4.82

849

912

Bansal High Carbons Pvt Ltd

Metal Products

Wires & ropes of iron & steel

134.28

168.32

34.04

850

427 -429

Glory Polyfilms Ltd

Chemicals

Plastic film

79.6

114.14

34.54

VTM Ltd

Clothing and Textile

Cloth (Fabrics)

93.35

81.27

-12.08

Olympic Cards Ltd

Paper & Wood Products

Other printed matter

27.85

32.47

4.62

853 1241 382

Rathi Graphic Technologies Ltd

Chemicals

Chemicals for photographic uses

15.07

18.19

3.12

854 1296 436

Andhra Pradesh Fibres Ltd

Clothing and Textile

Jute & jute products

27.55

35.4

7.85

855

Marvel Vinyls Ltd

Plastics & Polymers

Sheets of vinyl chloride

67.86

74.64

6.78

856 1301 439

Organic Coatings Ltd

Chemicals

Printing ink

37.2

45.46

8.26

857 1223 360

British Scaffolding (India) Ltd

Metal Products

Other articles of iron & steel

75.54

65.85

-9.69

858

309 -555

Fatpipe Networks India Ltd

Electrical & Electronic Goods

Computer peripherals

41.84

58.98

17.14

859

214 -651

Pharmed Ltd

Pharmaceuticals

Drug formulations

67.13

78.93

11.8

Tirupati Starch & Chemicals Ltd

Food Products

Maize starch

41.67

46.49

4.82

Murugappa Morgan Thermal Ceramics Ltd

Glass & Ceramics

Other ceramic products

79.94

75.11

-4.83

Portescap India Pvt Ltd

Electrical & Electronic Goods

Other electronic components

184.03

173.82

-10.21

Mahindra Steel Service Centre Ltd

Iron & Steel

Flat products

11.98

14.61

2.63

Metal Products

LPG cylinders & other gas containers

12.6

22.85

10.25

851

-

852

802

57

-56

602 -259

860 861

120

228 -639

862

-

863 1123 254 864

-

68

Mahaveer Cylinders Ltd

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

59%

3

3.94

1.09

1.16

0.07

6%

7.94

3.94

-0.38

-5%

4

3

101%

1.09

3.97

0.3

0.71

0.41

137%

1.71

3.97

0.82

48%

5

5

-5%

4.7

7.14

0.18

1.43

1.25

694%

0.97

7.14

3.57

368%

0

4

-41%

15.75

16.14

8.09

8.59

0.5

6%

25.66

16.14

-2.39

-9%

5

8

139%

5.42

6.9

0.56

0.7

0.14

25%

1.1

6.9

-0.15

-14%

1

0

8%

7.5

6.55

7.13

5.9

-1.23

-17%

31.92

6.55

-11.36

-36%

9

7

68%

9.41

6.94

3.06

2.72

-0.34

-11%

3.31

6.94

-0.96

-29%

5

3

5%

13.71

22.16

3.86

4.55

0.69

18%

3.48

22.16

-0.31

-9%

4

5

10%

6.17

6.18

1.52

1.81

0.29

19%

5.33

6.18

0.66

12%

2

2

4%

44.49

25.51

38.15

14.03

-24.12

-63%

38.14

25.51

-25.71

-67%

15

5

30%

4.89

5.75

1.27

1.77

0.5

39%

4.72

5.75

-0.62

-13%

3

3

28%

7.93

5.99

6.14

4.33

-1.81

-29%

32.53

5.99

-16.02

-49%

17

9

25%

29.14

27.26

9.86

6.05

-3.81

-39%

5.44

27.26

-2.8

-51%

5

2

-12%

3.2

3.84

1.77

2.23

0.46

26%

21.47

3.84

1.47

7%

5

7

2%

3.89

3.97

0.51

1.12

0.61

120%

1.54

3.97

2.5

162%

1

1

0%

4.09

4.26

0.87

1.34

0.47

54%

6.21

4.26

3.21

52%

2

3

3%

2.24

2.78

1.04

1.53

0.49

47%

6.19

2.78

1.9

31%

1

2

3%

2.53

3.09

0.68

1.04

0.36

53%

5.2

3.09

3.54

68%

5

7

28%

5.71

7.86

0.57

0.97

0.4

70%

2.2

7.86

1.22

55%

3

4

25%

3.23

3.13

0.23

0.37

0.14

61%

0.93

3.13

0.42

45%

0

0

43%

10.21

16.17

5.06

3.96

-1.1

-22%

3.71

16.17

-1.5

-40%

6

3

-13%

11.16

12.28

3.17

3.88

0.71

22%

2.75

12.28

1.83

67%

3

5

17%

2.82

5.61

0.78

1.29

0.51

65%

4.82

5.61

0.95

20%

3

4

21%

2.6

3.2

0.75

1.3

0.55

73%

2.95

3.2

0.87

29%

5

7

28%

3.29

2.88

0.24

0.62

0.38

158%

1.43

2.88

1.63

114%

1

2

10%

3.08

3.94

0.37

0.9

0.53

143%

1.58

3.94

1.65

104%

1

1

22%

3.09

3.45

0.33

0.56

0.23

70%

0.12

3.45

1.92

1600%

1

1

-13%

5.77

6.57

1.93

2.87

0.94

49%

4.52

6.57

2.23

49%

3

4

41%

6.42

4.76

3.99

2.87

-1.12

-28%

22.06

4.76

-9.34

-42%

10

5

18%

6.3

5.21

3.49

3

-0.49

-14%

35.67

5.21

-12.11

-34%

5

4

12%

3.04

3.2

0.73

1.02

0.29

40%

4.01

3.2

2.06

51%

2

2

-6%

17.71

17.39

9.09

8.57

-0.52

-6%

19.93

17.39

-2.17

-11%

11

11

-6%

56.43

48.74

43.22

34.78

-8.44

-20%

36.08

48.74

-16.41

-45%

23

20

22%

6.67

7.72

3.25

3.6

0.35

11%

10.65

7.72

-2.84

-27%

27

25

81%

0.61

1.48

-0.05

0.29

0.34

-680%

1.14

1.48

1.67

146%

0

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

69


net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

2008-09

2009-10

RS CRoRe

GKB Ophthalmics Ltd

Misc Manufactured articles

Contact lenses

28.48

37.85

9.37

866 1225 353

KEW Industries Ltd

Automobile ancillaries

Automobile ancillaries

53.23

62.92

9.69

867

244 -629

Uni Abex Alloy Products Ltd

Metal Products

Tubes & pipes

64.13

63.96

-0.17

868

46

National Peroxide Ltd

Chemicals

Hydrogen peroxide

134.82

121.83

-12.99

869

-

Shree Krishna Rolling Mills (Jaipur) Ltd

Iron & Steel

Flat products

145.88

132.41

-13.47

Basant Agro Tech (India) Ltd

Chemicals

NPK mixed fertilisers

128.46

130.69

2.23

VG Textiles Pvt Ltd

Clothing and Textile

Cotton yarn

15.46

18.48

3.02

Forbes Facility Services Pvt Ltd

Electrical & Electronic Goods

Vacuum cleaners

18.68

22.08

3.4

Pololight Industries Ltd

Chemicals

21.88

21.88

0

874 1270 390

Samtex Fashions Ltd

Clothing and Textile

Other sheets, films & foils of plastics Men's suits, trousers, etc. knitted or crocheted

53.99

57.71

3.72

875

Zodiac-Jrd-Mkj Ltd

Gems & Jewellery

Diamonds

16.57

25.11

8.54

870

-

InDUStRY SeCtoR

2011 2010 Change

865

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

-828

406 -470

871

-

872

549

873

-329

-

682 -199

876

-

Continental Petroleums Ltd

Petroleum Products

Lube oils & lubricants

9.69

10.79

1.1

877

-

OCM India Ltd

Clothing and Textile

Cloth (Fabrics)

129.7

129.91

0.21

648 -236

Mangalam Drugs & Organics Ltd

Pharmaceuticals

Drugs, medicines & allied products

98.45

109.94

11.49

879 1373 488

Birla Precision Technologies Ltd

Machinery

Machine tools

27.13

79.01

51.88

880

-

Om Oil & Flour Mills Ltd

Food Products

Spices & Condiments

60.99

79.37

18.38

881

-

Orient Steel & Inds Ltd

Iron & Steel

Hot rolled coils, strips, sheets

127.61

122.67

-4.94

878

882

142 -746

ITP Ltd

Food Products

Tea

37.95

42.74

4.79

883

130 -759

Khemani Distilleries Pvt Ltd

Food Products

Indian made foreign liquors

129.52

137.16

7.64

Lalit Pipes & Pipes Ltd

Metal Products

Tubes & pipes

144.61

146.77

2.16

Mahindra Composites Ltd

Plastics & Polymers

Other articles of plastics, nec

42.81

46

3.19

Surya Shakti Vessels Pvt Ltd

Misc Manufactured articles

Misc. Manufactured Articles

27.38

36.61

9.23

887 1243 350

Anupam Products Ltd

Non Ferrous Metals

Tin container

16.11

16.08

-0.03

888 1068 174

Rama Pulp & Papers Ltd

Paper & Wood Products

Paper

56.95

50.3

-6.65

889

Ashok Polymers Ltd

Plastics & Polymers

Sacks & bags of polyethylene

68.1

82.06

13.96

884 885

198 -693

886

-

466 -429

890

-

Arcee Ispat Udyog Ltd

Metal Products

Tubes & pipes

119.45

211.34

91.89

891

-

Surya Fresh Foods Ltd

Food Products

Fruit juice

39.05

47.04

7.99

892

-

Mardia Samyoung Capillary Tubes Co Ltd

Chemicals

Brass

24.5

29.98

5.48

893

-

KL Hi-Tech Secure Print Ltd

Paper & Wood Products

Other printed matter

23.7

33.16

9.46

894

431 -469

Ultramarine & Pigments Ltd

Chemicals

Ultramarine

106.98

106.45

-0.53

895

344 -558

Rajkumar Forge Ltd

Iron & Steel

Forgings

46.47

34.11

-12.36

896 1014 111

Adroit Industries (India) Ltd

Automobile ancillaries

Propeller shafts

24.39

16.74

-7.65

897

-

Wyeth Ltd

Pharmaceuticals

Drug formulations

379.93

284.9

-95.03

898

-

Alok Infrastructure Pvt Ltd

Misc Manufactured articles

Misc. Manufactured Articles

175.78

205.41

29.63

899

852

Chordia Food Products Ltd

Food Products

Vegetable / fruit products

32.68

34.96

2.28

70

-54

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

33%

4.78

4.04

1.42

1.19

-0.23

-16%

5.35

4.04

0.77

14%

5

3

18%

7.82

8.5

1.26

1.71

0.45

36%

1.74

8.5

0.33

19%

2

3

0%

17.28

14.11

9.9

7.76

-2.14

-22%

25.03

14.11

-3.77

-15%

15

12

-10%

42.67

33.73

20.65

16.2

-4.45

-22%

22.87

33.73

-3.81

-17%

15

13

-9%

8.58

9.21

4.11

4.64

0.53

13%

15.71

9.21

-0.57

-4%

3

4

2%

12.16

14.59

5.38

5.46

0.08

1%

7.93

14.59

-1.02

-13%

4

4

20%

0.86

1.27

0.14

0.44

0.3

214%

3.38

1.27

3.75

111%

1

2

18%

1.23

1.5

0.35

0.58

0.23

66%

14.65

1.5

1.95

13%

2

3

0%

2.86

2.86

2.19

2.19

0

0%

31.31

2.86

0

0%

10

10

7%

4.41

5.42

0.3

1.05

0.75

250%

0.1

5.42

1.34

1340%

1

2

52%

1.6

2.05

1.16

1.35

0.19

16%

2.33

2.05

0.05

2%

7

5

11%

0.79

0.92

0.35

0.51

0.16

46%

10.94

0.92

3.89

36%

4

5

0%

18.05

19.63

2.29

3.92

1.63

71%

1.06

19.63

0.24

23%

2

3

12%

9.46

11.13

0.85

1.29

0.44

52%

1.29

11.13

0.48

37%

1

1

191%

4.55

9.08

0.56

0.96

0.4

71%

1.72

9.08

-0.43

-25%

2

1

30%

5.89

5.84

1.54

1.56

0.02

1%

5.48

5.84

-0.65

-12%

3

2

-4%

6.1

8.03

1.08

2.09

1.01

94%

1.84

8.03

1.91

104%

1

2

13%

6.37

5.8

4.02

2.82

-1.2

-30%

14.08

5.8

-0.78

-6%

11

7

6%

23.96

18.33

12.8

8.47

-4.33

-34%

15.55

18.33

-6.49

-42%

10

6

1%

11.54

12.71

4.44

4.58

0.14

3%

9.83

12.71

-1.31

-13%

3

3

7%

5.86

5.95

2.88

2.58

-0.3

-10%

13.44

5.95

-0.18

-1%

7

6

34%

3.31

3.53

2.14

1.82

-0.32

-15%

27.92

3.53

-7.67

-27%

8

5

0%

0.47

1.15

0.19

0.52

0.33

174%

4.85

1.15

7.3

151%

1

3

-12%

3.44

4.61

1.9

2.27

0.37

19%

6.63

4.61

2.8

42%

3

5

20%

4.51

6.48

0.86

1.05

0.19

22%

4.54

6.48

0.17

4%

1

1

77%

5.58

7.52

0.51

0.53

0.02

4%

0.96

7.52

-0.15

-16%

0

0

20%

7.88

6.22

4.75

3.41

-1.34

-28%

18.47

6.22

-5.26

-28%

12

7

22%

1.67

1.67

1.47

1.55

0.08

5%

15.3

1.67

-1.96

-13%

6

5

40%

5.76

5.78

2.19

2.03

-0.16

-7%

18.93

5.78

-6.4

-34%

9

6

0%

22.46

21.2

13.92

10.78

-3.14

-23%

17.33

21.2

-4.32

-25%

13

10

-27%

7.38

7.06

3.17

3.36

0.19

6%

9.56

7.06

2

21%

7

10

-31%

4.41

4.8

1.45

2.07

0.62

43%

6.6

4.8

2.93

44%

6

12

-25%

149.6

88.9

99.66

59.01

-40.65

-41%

36.63

88.9

-15.52

-42%

26

21

17%

27.39

44.4

1.43

1.79

0.36

25%

0.42

44.4

-0.07

-17%

1

1

7%

3.68

4.05

1.62

1.75

0.13

8%

5.41

4.05

1.28

24%

5

5

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

71


667 -241

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

900

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

GM Breweries Ltd

Food Products

Country liquor

209.41

219.34

9.93

901

-

Shri Prabhulingeshwar Sugars & Chemicals Ltd

Food Products

Sugar

190.65

218.48

27.83

902

-

Balaji Industrial Products Ltd

Iron & Steel

Castings

148.05

116.3

-31.75

86.38

92.95

6.57

903 1266 355

Indian Yarn Ltd

Clothing and Textile

Synthetic filament yarn other than sewing threads

904

-

RM Mohite Inds Ltd

Clothing and Textile

Cotton yarn

106.62

106.3

-0.32

905

-

Pearl Drinks Ltd

Food Products

Soft drinks

183.07

226.48

43.41

906 1051 137

Dai-Ichi Karkaria Ltd

Chemicals

Chemicals, nec

51.22

49.89

-1.33

907

Mohit Diamonds Pvt Ltd

Gems & Jewellery

Diamonds

189.1

229.37

40.27

-

908

307 -609

New Chemi Inds Ltd

Chemicals

Pesticides

66.86

75.21

8.35

909

496 -421

Steel & Industrial Forgings Ltd

Iron & Steel

Forgings

59.28

59.48

0.2

910 1004 86

Cenlub Industries Ltd

Machinery

Pumps

15.35

18.19

2.84

911

478 -441

Kanpur Plastipack Ltd

Plastics & Polymers

Sacks & bags

101.26

98.97

-2.29

912

638 -282

Accurate Transformers Ltd

Electrical Equipment

Transformers

184.7

191.24

6.54

Terai Overseas Ltd

Clothing and Textile

Apparels (Readymade garment)

7.15

35.02

27.87

914 1046 124

Unimed Technologies Ltd

Pharmaceuticals

Drug formulations

196.99

103.1

-93.89

915

Neeraj Paper Mktg Ltd

Paper & Wood Products

Paper, newsprint & paper board

2.19

35.8

33.61

916 1066 142

JV Strips Ltd

Iron & Steel

Cold rolled coils, strips, sheets

152.3

179.31

27.01

917

-

Sundek India Ltd

Plastics & Polymers

Sheets, films, etc. of plastic, not reinforced

37.2

36.22

-0.98

918

-

Tikaula Sugar Mills Ltd

Food Products

Sugar

125.49

205.83

80.34

919

-

PCP International Ltd

Misc Manufactured articles

Misc. Manufactured Articles

30.95

37.81

6.86

Tyche Industries Ltd

Pharmaceuticals

Drugs, medicines & allied products

37.25

45.57

8.32

Niranjan Hi-Tech Ltd

Iron & Steel

Semi-finished Steel

8.44

22.95

14.51

913

920

-

-

New

216 -712

921

-

922

556 -374

Polyspin Exports Ltd

Plastics & Polymers

HDPE woven sacks

38.29

35.08

-3.21

923

362 -569

Unique Structures & Towers Ltd

Iron & Steel

Structures

74.45

75.48

1.03

924

784 -148

Sayaji Industries Ltd

Food Products

Starches

246.41

258.29

11.88

925

864

Konark Synthetic Ltd

Clothing and Textile

Textured yarn of synthetic filament yarn

68.51

76.36

7.85

Kilpest India Ltd

Chemicals

Pesticides

14.55

18.25

3.7

Hariyana Ship Breakers Ltd

Metal Products

Miscellaneous articles of base metals, nec

164.4

128.49

-35.91

Goldline Milkfood Ltd

Food Products

Dairy products

59.93

85.51

25.58

Sakthi Murugan Roller Flour Mills Ltd

Food Products

Wheat flour

35.93

36.9

0.97

69.75

73.8

4.05

18.11

18.75

0.64

72.42

70.14

-2.28

-69

926 1033 99 927 928

489 -447

929

-

930 1165 227

Amalgamations Repco Ltd

Automobile ancillaries

931

236 -703

Biochemical & Synthetic Products Ltd

Pharmaceuticals

932

136 -804

Shivalik Agro Poly Products Ltd

Chemicals

Drive transmission & steering parts Drugs, medicines & allied products Biaxially oriented polypropylene (BOPP) film

933

164 -777

VMT Spinning Co Ltd

Clothing and Textile

Cotton yarn

102.79

103.94

1.15

934

538 -404

Rishabhdev Technocable Ltd

Wires & Cables

Cables & other conductors

41.88

70.97

29.09

72

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

5%

18.51

15.76

8.61

6.6

-2.01

-23%

13.96

15.76

-4.81

-34%

4

3

15%

32.48

34

3.91

3.12

-0.79

-20%

1.93

34

-0.19

-10%

2

1

-21%

14.42

12.9

4.92

5.89

0.97

20%

5

12.9

0.37

7%

3

5

8%

9.4

10.16

0.29

0.95

0.66

228%

0.39

10.16

0.71

182%

0

1

0%

15.75

21.82

1.75

4.05

2.3

131%

1.01

21.82

0.1

10%

2

4

24%

21.49

27.3

5.99

4.64

-1.35

-23%

2.8

27.3

-1.49

-53%

3

2

-3%

9.78

6.72

8.64

4

-4.64

-54%

2.32

6.72

2.35

101%

17

8

21%

10.53

13.18

4.21

2.99

-1.22

-29%

2.37

13.18

-0.6

-25%

2

1

12%

6.76

5.67

3.25

2.97

-0.28

-9%

9.61

5.67

-1.27

-13%

5

4

0%

9.63

10.31

5.79

5.78

-0.01

0%

19.16

10.31

-4.64

-24%

10

10

19%

1.96

2.51

0.94

1.19

0.25

27%

9.91

2.51

-0.05

-1%

6

7

-2%

6.81

8.43

1.86

2.71

0.85

46%

4.23

8.43

0.89

21%

2

3

4%

21.32

22.56

6.95

6.21

-0.74

-11%

9.21

22.56

-2.3

-25%

4

3

390%

0.28

0.93

0.11

0.22

0.11

100%

4.01

0.93

0.71

18%

2

1

-48%

1.09

1.81

0.25

0.91

0.66

264%

10.06

1.81

7.05

70%

0

1

1535%

0.33

1.12

0.05

0.24

0.19

380%

0.93

1.12

0.52

56%

2

1

18%

4.6

5.66

0.23

0.37

0.14

61%

0.5

5.66

0.26

52%

0

0

-3%

1.77

3.17

0.4

1.2

0.8

200%

0.1

3.17

2.63

2630%

1

3

64%

27.55

17.74

5.31

3.33

-1.98

-37%

3.84

17.74

-2.6

-68%

4

2

22%

2.65

3.76

0.28

0.66

0.38

136%

0.93

3.76

1.11

119%

1

2

22%

7.32

5.64

5.49

3.66

-1.83

-33%

23.54

5.64

-10.15

-43%

15

8

172%

2.3

3.44

0.17

0.35

0.18

106%

0.87

3.44

0.76

87%

2

2

-8%

2.85

3.24

0.8

1

0.2

25%

5.7

3.24

5.39

95%

2

3

1%

6.04

6.23

1.79

2.21

0.42

23%

6.24

6.23

0.45

7%

2

3

5%

10.82

12.19

0.72

0.83

0.11

15%

0.69

12.19

0.45

65%

0

0

11%

6.69

6.74

0.62

1.11

0.49

79%

1.01

6.74

0.55

54%

1

1

25%

0.99

1.22

0.26

0.49

0.23

88%

2.66

1.22

2.07

78%

2

3

-22%

12.38

13.69

5.73

6.93

1.2

21%

10.78

13.69

-1.85

-17%

3

5

43%

2.19

1.61

1.21

0.8

-0.41

-34%

38.97

1.61

-14.13

-36%

2

1

3%

2.21

2.18

0.49

0.82

0.33

67%

5.99

2.18

3.03

51%

1

2

6%

2.8

3.15

0.39

0.82

0.43

110%

1.43

3.15

1.6

112%

1

1

4%

4.62

5.02

2.76

2.82

0.06

2%

30.4

5.02

-4.82

-16%

15

15

-3%

8.37

8.31

6

5.76

-0.24

-4%

24.17

8.31

-4.73

-20%

8

8

1%

27.13

20.04

17.83

10.13

-7.7

-43%

13.76

20.04

-4.64

-34%

17

10

69%

4.1

6.27

2.86

2.49

-0.37

-13%

13.97

6.27

-9.15

-65%

7

4

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

73


171 -772

936

-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

935

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Lincoln Helios (India) Ltd

Machinery

Industrial machinery

111.2

90.09

-21.11

Vyline Glass Works Ltd

Glass & Ceramics

Laboratory glasswares

5.54

14.28

8.74

44.09

51.89

7.8

937

372 -573

Euro Leder Fashion Ltd

Clothing and Textile

Leather apparel & clothing accessories

938

676 -270

Sethia Oil Inds Ltd

Food Products

Rice bran oil

121.9

111.9

-10

939

576 -371

Sundaram Textiles Ltd

Clothing and Textile

Cotton yarn

38.51

33.31

-5.2

940 1086 138

Reliance Chemotex Inds Ltd

Clothing and Textile

Cotton & blended yarn

135.28

165.73

30.45

941

Sail Bansal Service Centre Ltd

Iron & Steel

Hot rolled coils, strips, sheets

20.04

38.82

18.78

-

942

661 -289

Transpares Ltd

Electrical Equipment

Pressed steel cooling radiators

13.27

15.14

1.87

943

998

Shri Keshav Cements & Infra Ltd

Cement

Cement

21.88

27.05

5.17

944

597 -355

Sanghvi Forging & Engg Ltd

Iron & Steel

Forgings

29.22

29.06

-0.16

945

955

2

Deccan Cements Ltd

Cement

Cement

184.34

296.85

112.51

946

857

-97

Foseco India Ltd

Chemicals

Miscellaneous chemicals

147.39

125.95

-21.44

947

-

Mahalakshmi Fibres & Inds Ltd

Clothing and Textile

Cotton yarn

16.62

15.18

-1.44

47

948

641 -315

Aarey Drugs & Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

27.53

46.51

18.98

949

426 -531

Unifrax India Ltd

Glass & Ceramics

Other ceramic products

46.54

45.09

-1.45

950

642 -316

Marathon Electric Motors (India) Ltd

Electrical Equipment

Switchgears, nec

273.15

261.32

-11.83

Kaygaon Paper Mills Ltd

Paper & Wood Products

Paper, newsprint & paper board

40.01

47.53

7.52

India Gelatine & Chemicals Ltd

Chemicals

Gelatin

80.11

81.3

1.19

Bhagwati Autocast Ltd

Automobile ancillaries

Automobile ancillaries

56.74

52.38

-4.36

Spraytec (India) Ltd

Machinery

Dusters/sprayer - power operated

8.86

10.49

1.63

Rieco Industries Ltd

Machinery

Chemical machinery

68.24

69.47

1.23

Sumi Motherson Innovative Engg Ltd

Automobile ancillaries

Auto plastic moulded components

132.02

138.47

6.45

213.22

164.06

-49.16

951

-

952

66

953

443 -518

954 955

-894

360 -603

956

-

957

705 -260

MM Forgings Ltd

Iron & Steel

Forgings

958

822 -144

Jaysynth Impex Ltd

Chemicals

Dyes

40.7

41.29

0.59

959

327 -640

Esvee Precision Components Ltd

Automobile ancillaries

Automobile ancillaries, nec

63.11

66.24

3.13

Deva Drill Tech (India) Ltd

Cement

Oil well cement

16.93

16.93

0

Sulux Phosphates Ltd

Chemicals

Phosphates

10.36

10.18

-0.18

Jagan Lamps Ltd

Automobile ancillaries

Auto head lights

10.6

11.33

0.73

960 961

399 -570

962

-

963

921

-51

Swaraj Automotives Ltd

Automobile ancillaries

Auto seating systems

64.95

69.22

4.27

964

98

-875

Ganga Papers India Ltd

Paper & Wood Products

Kraft paper & paperboard

39.18

41.64

2.46

965 1220 246

Metal Coatings (India) Ltd

Metal Products

Articles of iron & steel

96.9

90.63

-6.27

966

389 -586

Integra India Group Co Ltd

Electrical Equipment

Switching apparatus

15.91

20.11

4.2

967

126 -850

Forbes Aquamall Ltd

Electrical & Electronic Goods

Water filters

74.98

72.74

-2.24

968 1372 395

Gravity (India) Ltd

Clothing and Textile

Man-made filaments & fibres

26.85

36.49

9.64

969

Vignyan Industries Ltd

Iron & Steel

Castings & forgings

31.23

33.03

1.8

707 -271

74

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-19%

41.71

31.67

26.84

20.96

-5.88

-22%

63.64

31.67

-20.54

-32%

24

23

158%

1.64

2.1

0.13

0.26

0.13

100%

1.04

2.1

1.27

122%

2

2

18%

1.09

1.62

0.42

0.59

0.17

40%

6.23

1.62

0.92

15%

1

1

-8%

6.18

6.48

2.78

2.97

0.19

7%

8.43

6.48

0.93

11%

2

3

-14%

6.61

6.8

1.35

2.1

0.75

56%

2.29

6.8

1.72

75%

4

6

23%

7.47

14.56

1.74

1.82

0.08

5%

1.89

14.56

-0.68

-36%

1

1

94%

2.6

2.3

0.1

0.17

0.07

70%

0.53

2.3

0.66

125%

0

0

14%

2.66

2.63

1.31

1.36

0.05

4%

13.55

2.63

-0.81

-6%

10

9

24%

4.98

7.07

0.68

1

0.32

47%

1.83

7.07

0.53

29%

3

4

-1%

5.24

5.95

2.5

2.61

0.11

4%

13.99

5.95

-0.73

-5%

9

9

61%

66.67

75.93

34.23

4.34

-29.89

-87%

8.6

75.93

-7.61

-88%

19

1

-15%

28.03

22.57

15.64

12.51

-3.13

-20%

24.18

22.57

-5.68

-23%

11

10

-9%

0.59

0.56

0.42

0.4

-0.02

-5%

14.87

0.56

12.64

85%

3

3

69%

1.4

1.48

0.77

0.81

0.04

5%

8.02

1.48

-1.62

-20%

3

2

-3%

19.36

17.12

12.92

10.9

-2.02

-16%

27.72

17.12

-8.95

-32%

28

24

-4%

34.64

33.41

25.14

17.96

-7.18

-29%

20.77

33.41

-8.81

-42%

9

7

19%

2.19

2.97

0.69

0.95

0.26

38%

5.16

2.97

0.13

3%

2

2

1%

17.1

13.91

8.45

6.74

-1.71

-20%

9.52

13.91

-2.07

-22%

11

8

-8%

4.61

4.94

1.76

2.17

0.41

23%

12.23

4.94

0.24

2%

3

4

18%

0.63

0.83

0.14

0.3

0.16

114%

6.06

0.83

2.99

49%

2

3

2%

4.36

3.74

1.65

1.65

0

0%

7.13

3.74

1.16

16%

2

2

5%

26.66

23.72

10.65

8.59

-2.06

-19%

13.86

23.72

-8.08

-58%

8

6

-23%

38.93

29.38

10.23

10.42

0.19

2%

5.38

29.38

-0.71

-13%

5

6

1%

3.63

3.86

2.17

2.31

0.14

6%

7.89

3.86

-0.02

0%

5

6

5%

6.63

6.07

3.66

3.3

-0.36

-10%

20.67

6.07

-4.95

-24%

6

5

0%

3.95

3.95

2.09

2.09

0

0%

11.97

3.95

0

0%

12

12

-2%

0.31

0.49

0.17

0.3

0.13

76%

13.08

0.49

6.92

53%

2

3

7%

0.56

0.96

0.04

0.24

0.2

500%

0.28

0.96

5.85

2089%

0

2

7%

8.2

6.29

4.59

3.48

-1.11

-24%

25.81

6.29

-7.94

-31%

7

5

6%

-6.23

3.21

-5.64

1.67

7.31

-130%

14.09

3.21

-5.49

-39%

-14

4

-6%

3.31

3.76

0.35

1.04

0.69

197%

1.35

3.76

2.41

179%

0

1

26%

2.42

2.19

1.31

1.27

-0.04

-3%

15.22

2.19

-2.97

-20%

8

6

-3%

6.42

7.41

4

4.05

0.05

1%

22.05

7.41

-4.52

-20%

5

6

36%

0.89

0.78

0.09

0.2

0.11

122%

0.23

0.78

0.87

378%

0

1

6%

2.38

3.78

1.31

1.71

0.4

31%

17.61

3.78

-3

-17

4

5

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

75


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

18.39

12.36

-6.03

970

-

Gossini Fashion Ltd

Clothing and Textile

Leather apparel & clothing accessories

971

-

Dolfin Rubbers Ltd

Automobile ancillaries

Tyres & tubes

11.99

17.26

5.27

KR Rubberite Ltd

Automobile ancillaries

Automobile ancillaries

44.14

56.77

12.63

28.99

30.65

1.66

972

562 -419

973 1133 151

Ortin Laboratories Ltd

Pharmaceuticals

Drugs, medicines & allied products

974 1135 152

Somi Conveyor Beltings Ltd

Rubber Products

Conveyor belting

20.21

23.49

3.28

975

Suven Life Sciences Ltd

Pharmaceuticals

Drugs, medicines & allied products

139.71

128.87

-10.84

Shiva Global Agro Inds Ltd

Chemicals

Single superphosphate

88.67

89.22

0.55

977 1329 343

Medi-Caps Ltd

Pharmaceuticals

Empty capsules

20.65

20.54

-0.11

978

-

Hyderabad Chemical Products Ltd

Chemicals

Insecticides

91.01

96.73

5.72

979

903

-85

Garg Furnace Ltd

Iron & Steel

Stainless steel ingots

146.48

147.01

0.53

980 1321 332

G T P Granites Ltd

Glass & Ceramics

Granite

45.33

45.08

-0.25

981

Shri Dinesh Mills Ltd

Clothing and Textile

Woven fabrics of wool

80.13

77.35

-2.78

60.55

66.84

6.29

550 -434

976

-

615 -375

982

584 -407

Syncom Healthcare Ltd

Pharmaceuticals

Drugs, medicines & allied products

983

119 -873

Amines & Plasticizers Ltd

Chemicals

Plasticisers

158.52

167.46

8.94

Zenith Computers Ltd

Electrical & Electronic Goods

Computer systems

283.89

259.47

-24.42

Exicom Tele-Systems Ltd

Electrical & Electronic Goods

Switch mode power supply systems

104.79

102.47

-2.32

Camex Ltd

Chemicals

Phenol derivatives

88.13

114.17

26.04

Hercules Hoists Ltd

Auto

Material handling equipment

94.39

84.53

-9.86

Mailam India Ltd

Electrical Equipment

Welding electrodes / sticks / wires / fluxes

46.86

37.43

-9.43

989 1224 226

Shivalik Rasayan Ltd

Chemicals

Dimethoate

18.11

19.95

1.84

990

Paragon Synthetics & Polymers Ltd

Plastics & Polymers

HDPE pipes

18.73

30.89

12.16

991 1180 180

Glittek Granites Ltd

Glass & Ceramics

Granite

9.97

17.36

7.39

992

-

Gujarat Raffia Inds Ltd

Plastics & Polymers

Plastic packaging goods

26.38

27.77

1.39

993

71

Bheema Cements Ltd

Cement

Cement

73.76

83.49

9.73

994

-

Sree Behariji Mills Ltd

Food Products

Wheat flour

5.84

47.37

41.53

995

-

Raipur Rotocast Ltd

Metal Products

Articles of iron & steel

36

38.46

2.46

996

936

Haryana Foils Ltd

Iron & Steel

Cold rolled coils, strips, sheets

69.89

95.01

25.12

997

-

Kerala Hitech Inds Ltd

Machinery

Internal combustion engines

24.56

22

-2.56

998

-

Elgi Rubber Co Ltd [Merged]

Automobile ancillaries

Tyre treads

57.34

60.22

2.88

999

-

Allied Computers Intl (Asia) Ltd

Electrical & Electronic Goods

Computer systems

6.96

11.04

4.08

1000

-

Ranjan Polysters Ltd

Clothing and Textile

Cloth processed

28.54

28.76

0.22

1001

-

ACI Infocom Ltd

Electrical & Electronic Goods

Computer peripherals

29.69

24.72

-4.97

1002 223 -788

Indo German Carbons Ltd

Chemicals

Activated carbon

32.72

36.21

3.49

1003

Haldiram Bhujiawala Ltd

Food Products

Instant & semi-processed foods (Packaged Foods)

57.54

69.16

11.62

Zenith Fibres Ltd

Clothing and Textile

Polypropylene fibre

35.22

33.97

-1.25

984 1111 118 985

58

986

-

987 988

-936

429 -567 754 -243

271 -728

-931

-69

-

1004 441 -572

76

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-33%

0.87

0.84

0.32

0.5

0.18

56%

0.39

0.84

9.56

2451%

2

4

44%

0.62

0.86

0.17

0.35

0.18

106%

7.45

0.86

0.63

8%

1

2

29%

2.81

3.65

0.65

0.8

0.15

23%

4.2

3.65

-0.26

-6%

1

1

6%

1.61

1.66

0.62

0.82

0.2

32%

5.66

1.66

1.92

34%

2

3

16%

4.45

5.96

1.23

1.55

0.32

26%

3.58

5.96

-0.13

-4%

6

7

-8%

15.76

13.05

7.12

7

-0.12

-2%

4.4

13.05

-0.1

-2%

5

5

1%

5.42

7.26

1.83

2.33

0.5

27%

5.01

7.26

-0.08

-2%

2

3

-1%

5.54

5.45

3.58

3.62

0.04

1%

6.76

5.45

-0.3

-4%

17

18

6%

12.7

14.02

8.57

5.62

-2.95

-34%

16.34

14.02

-7.56

-46%

9

6

0%

3.22

4.03

0.96

1.32

0.36

38%

2.53

4.03

0.9

36%

1

1

-1%

3.21

3.27

0.25

0.97

0.72

288%

0.42

3.27

1.72

410%

1

2

-3%

22.02

21.42

8.75

7.36

-1.39

-16%

7.01

21.42

-0.87

-12%

11

10

10%

9.93

9.41

3.81

3.7

-0.11

-3%

7.65

9.41

-2.81

-37%

6

6

6%

9.14

8.71

3.42

3.02

-0.4

-12%

8.91

8.71

-2.27

-25%

2

2

-9%

15.57

10.7

1.15

2.05

0.9

78%

0.72

10.7

0.77

107%

0

1

-2%

18.24

10.99

11.3

6.3

-5

-44%

25.43

10.99

-6.56

-26%

11

6

30%

2.21

2.5

0.74

0.75

0.01

1%

4.46

2.5

-1.05

-24%

1

1

-10%

31.99

22.99

19.18

14.39

-4.79

-25%

25.55

22.99

-10.25

-40%

20

17

-20%

2.27

2.42

0.64

1.14

0.5

78%

4.83

2.42

3.36

70%

1

3

10%

0.42

0.7

0.16

0.41

0.25

156%

4.5

0.7

2.78

62%

1

2

65%

0.59

1.08

0.31

0.5

0.19

61%

39.47

1.08

-16.6

-42%

2

2

74%

2.33

3.3

0.11

0.26

0.15

136%

0.08

3.3

0.35

438%

1

1

5%

2.15

2.11

0.62

0.85

0.23

37%

6.04

2.11

1.55

26%

2

3

13%

28.34

18.68

15.46

4.99

-10.47

-68%

7.6

18.68

-3.27

-43%

21

6

711%

0.11

0.33

0.07

0.14

0.07

100%

5.62

0.33

-0.7

-12%

1

0

7%

1.61

1.74

0.64

0.73

0.09

14%

3.74

1.74

1.99

53%

2

2

36%

2.46

2.53

0.2

0.28

0.08

40%

0.64

2.53

0.06

9%

0

0

-10%

9.01

10.28

1.07

1.51

0.44

41%

1.87

10.28

1.6

86%

4

7

5%

11.7

10.18

5.76

4.25

-1.51

-26%

5.83

10.18

-0.81

-14%

10

7

59%

2.15

1.88

0.02

0.11

0.09

450%

0.08

1.88

1.84

2300%

0

1

1%

3.97

3.31

0.87

0.62

-0.25

-29%

5.59

3.31

4.48

80%

3

2

-17%

1.75

2.17

0.14

0.75

0.61

436%

1.16

2.17

4.05

349%

0

3

11%

4.89

5.62

2.83

2.35

-0.48

-17%

14.94

5.62

-3.33

-22%

9

6

20%

3.69

4.82

1.02

1.16

0.14

14%

4.73

4.82

-0.86

-18%

2

2

-4%

5.17

5.18

2.69

2.86

0.17

6%

17.24

5.18

-3.06

-18%

8

8

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

77


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1005

-

Hindustan Prefab Ltd

Non-metallic Mineral Products

Products of cement, concrete, etc.

150.45

162.78

12.33

1006

-

B D H Industries Ltd

Pharmaceuticals

Drug formulations

23.07

29.19

6.12

1007 144 -872

Amrutanjan Health Care Ltd

Pharmaceuticals

Ayurvedic & unani medicaments

87.06

85.94

-1.12

1008

-

Oswal Spinning & Wvg Mills Ltd

Clothing and Textile

Cotton yarn

80.24

117.72

37.48

1009

-

Kitex Ltd

Clothing and Textile

Apparels (Readymade garment)

63

78.91

15.91

1010

-

Shrenuj Diajewels Ltd [Merged]

Gems & Jewellery

Jewellery

112.46

94.85

-17.61

1011 918 -102

Arasan Syntex Ltd

Clothing and Textile

Cotton yarn

23.6

25.78

2.18

1012 877 -144

Disa India Ltd

Machinery

Metallurgical machinery

85.93

71.23

-14.7

1013 1271 249

Sitaram Ayurveda Pharmacy Ltd

Pharmaceuticals

Ayurvedic & unani medicaments

10.13

13.1

2.97

1014 209 -814

Laffans Petrochemicals Ltd

Chemicals

Organic chemicals

182.3

202.93

20.63

1015

Iqbal Leathers Ltd

Clothing and Textile

Leather finished

19.55

27.66

8.11

Purity Flex Pack Ltd

Paper & Wood Products

Paper tarred, plastic coated, etc.

19

18.86

-0.14

Acrysil Ltd

Plastics & Polymers

Tableware, kitchenware, other household articles

50.05

46.65

-3.4

1018 1098 71

Samrat Forgings Ltd

Iron & Steel

Forgings

44.34

40.23

-4.11

1019 224 -804

Divyashakti Granites Ltd

Glass & Ceramics

Granite

26.25

29.7

3.45

1020

Kamadgiri Fashion Ltd

Clothing and Textile

Cloth (Fabrics)

82.44

105.31

22.87

1021 913 -117

M&M Auto Inds Ltd

Automobile ancillaries

Leaf springs (Automotive)

39.96

45.33

5.37

1022 772 -259

Chemcel Biotech Ltd

Chemicals

Pesticides

35.11

45.76

10.65

1023

Lamina Suspension Products Ltd

Automobile ancillaries

Leaf springs (Automotive)

76.31

70.16

-6.15

1024 521 -512

Ravikumar Distilleries Ltd

Food Products

Indian made foreign liquors

42.52

47.58

5.06

1025 777 -257

Talbros Engineering Ltd

Automobile ancillaries

Axle shafts

62.3

62.91

0.61

1026 1240 205

Rexnord Electronics & Controls Ltd

Electrical & Electronic Goods

Instrument cooling fans

14.89

20.88

5.99

1027 702 -334

Krishna Ferro Products Ltd

Iron & Steel

Castings

17.02

21.3

4.28

84.65

84.56

-0.09

118.73

133.1

14.37

-

1016 950 1017 93

-75 -933

-

-

1028 207 -830

Prasha Technologies Ltd

Electrical Equipment

Parts principally for rotating electric machines

1029 571 -467

Binayak Tex Processors Ltd

Clothing and Textile

Cloth processed

1030

Maharashtra Metal Powders Ltd

Non Ferrous Metals

Aluminium powders, flakes & paste

41.7

50.21

8.51

AVT Natural Products Ltd

Cosmetics & Soaps

Essential oils

96.55

84.75

-11.8

230.52

215.39

-15.13

48.64

57.1

8.46

-

1031 766 -274 1032

-

RR Ispat Ltd [Merged]

Iron & Steel

1033

-

Sarthak Industries Ltd

Metal Products

Heavy structurals (Bridges & bridge sect, towers, lattice masts, angles, shape LPG cylinders & other gas containers

1034 666 -377

Universal Radiators Ltd

Electrical Equipment

Pressed steel cooling radiators

15.56

13.46

-2.1

26.62

30.72

4.1

1035 507 -537

Denis Chem Lab Ltd

Pharmaceuticals

Other pharmaceutical products, nec

1036

-

Shreetron India Ltd

Electrical & Electronic Goods

Rectifiers, battery charging

27.66

29.03

1.37

1037

-

Aryan Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

44.72

47.31

2.59

1038

-

Computer Point Ltd

Electrical & Electronic Goods

Computer systems

51.54

116.17

64.63

1039

-

Dalmia Dye-Chem Inds Ltd

Chemicals

Dyes

11.88

15.22

3.34

78

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

8%

8.9

3.55

7.75

2.47

-5.28

-68%

123.09

3.55

-89.56

-73%

5

2

27%

2.54

2.58

0.35

0.54

0.19

54%

1.15

2.58

0.68

59%

2

2

-1%

101

20.21

92.86

11.81

-81.05

-87%

17.51

20.21

-8.08

-46%

107

14

47%

12.11

14.81

1.57

0.99

-0.58

-37%

1.84

14.81

-0.59

-32%

2

1

25%

9.86

7.24

3.3

2.31

-0.99

-30%

8.83

7.24

-3.83

-43%

5

3

-16%

11.65

12.22

6.51

6.29

-0.22

-3%

9.35

12.22

-0.83

-9%

6

7

9%

5.76

5.04

1.21

1.34

0.13

11%

4.01

5.04

0.32

8%

5

5

-17%

20.58

17.51

11.97

9.86

-2.11

-18%

41.45

17.51

-15.41

-37%

14

14

29%

0.66

0.75

0.03

0.13

0.1

333%

0.96

0.75

2.65

276%

0

1

11%

14.08

10.38

6

3.3

-2.7

-45%

9.3

10.38

-4.36

-47%

3

2

41%

1.17

1.2

0.03

0.09

0.06

200%

0.23

1.2

0.96

417%

0

0

-1%

1.75

1.89

0.22

0.52

0.3

136%

2.31

1.89

3.47

150%

1

3

-7%

12.46

11.03

7.38

5.91

-1.47

-20%

27.8

11.03

-7.73

-28%

15

13

-9%

3.55

4.5

0.74

1.23

0.49

66%

3.42

4.5

1.95

57%

2

3

13%

14.71

7.11

11.65

4.86

-6.79

-58%

39.21

7.11

-25.78

-66%

44

16

28%

4.34

6.76

0.73

1.68

0.95

130%

2.96

6.76

-2.93

-99%

1

2

13%

6.91

6.61

0.97

1.16

0.19

20%

2.53

6.61

0.22

9%

2

3

30%

3.35

3.11

1.32

1.37

0.05

4%

4.18

3.11

-1.2

-29%

4

3

-8%

6.2

7.3

1.24

1.61

0.37

30%

4.69

7.3

1.34

29%

2

2

12%

5.97

6.34

1.77

1.8

0.03

2%

4.66

6.34

-0.51

-11%

4

4

1%

5.45

4.92

0.66

1.03

0.37

56%

2.57

4.92

1.17

46%

1

2

40%

1.81

1.37

0.36

0.31

-0.05

-14%

2.59

1.37

1.23

47%

2

1

25%

2.66

3.32

1.02

1.27

0.25

25%

7.75

3.32

-2.45

-32%

6

6

0%

9.77

9.05

4.14

3.93

-0.21

-5%

15.79

9.05

-3.99

-25%

5

5

12%

12.1

9.87

5.47

4.38

-1.09

-20%

9.06

9.87

-5.47

-60%

5

3

20%

3.68

4.05

1.15

1.1

-0.05

-4%

4.42

4.05

-0.26

-6%

3

2

-12%

17.19

16.25

7.02

6.52

-0.5

-7%

8.72

16.25

-1.12

-13%

7

8

-7%

7.16

7.94

3.73

4.29

0.56

15%

12.74

7.94

-3.62

-28%

2

2

17%

1.46

1.44

0.71

0.78

0.07

10%

3.97

1.44

0.02

1%

1

1

-13%

3.01

2.9

1.19

1.43

0.24

20%

8.96

2.9

0.51

6%

8

11

15%

3.29

3.46

0.71

0.66

-0.05

-7%

3.46

3.46

1.26

36%

3

2

5%

2.56

1.43

1.8

0.62

-1.18

-66%

3.75

1.43

3.76

100%

7

2

6%

2.64

3.02

0.38

0.59

0.21

55%

2.2

3.02

1.56

71%

1

1

125%

2.39

2.52

0.37

0.29

-0.08

-22%

1.4

2.52

-0.55

-39%

1

0

28%

0.66

0.76

0.54

0.64

0.1

19%

6.8

0.76

-0.25

-4%

5

4

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

79


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

62.8

134.71

71.91

1040 724 -325

Dev Priya Inds Ltd

Paper & Wood Products

Kraft paper & paperboard

1041 108 -942

Anjaneya Cold Storage Ltd

Food Products

Meat & edible offals of other animals

150.44

148.83

-1.61

1042 920 -131

Hind Rectifiers Ltd

Electrical & Electronic Goods

Semiconductor devices

98.15

75.38

-22.77

1043 805 -247

Mohamed Aboobacker Chank Lungi Ltd

Clothing and Textile

Other textile articles

16.68

19.38

2.7

1044

Cafe D'Lake Pvt Ltd [Merged]

Misc Manufactured articles

Misc. Manufactured Articles

30.07

27.66

-2.41

1045 854 -200

Ador Multiproducts Ltd

Cosmetics & Soaps

Cosmetics & toilet preparations

10.62

12.35

1.73

1046

-

Tempsens Instruments (India) Pvt Ltd

Misc Manufactured articles

Thermometers

31.11

29.38

-1.73

1047

-

Glamourwear Apparels Pvt Ltd

Clothing and Textile

Apparels (Readymade garment)

35.93

36.89

0.96

1048 187 -870

SD Fine Chem Ltd

Chemicals

Organic chemicals

66.38

59.34

-7.04

1049

-

Terai Tea Co Ltd

Food Products

Tea

44.15

52.41

8.26

1050

-

Vishnu Cotton Mills Ltd

Clothing and Textile

Cotton yarn

47.35

50.54

3.19

1051 665 -395

Asian Lakto Inds Ltd

Food Products

Milk

17.67

21.32

3.65

1052

-

Cement International Ltd

Cement

Cement

36.6

39.03

2.43

1053

-

Shree Bharka Synthetics Ltd

Clothing and Textile

Cloth (Fabrics)

58.81

56.16

-2.65

1054 1319 256

Shree Bharani Spinnings (India) Ltd

Clothing and Textile

High tenacity yarn of viscose rayon

20.45

23.09

2.64

1055 1188 124

UV Boards Ltd

Paper & Wood Products

Plywood

14.89

18.36

3.47

1056 161 -904

IWL India Ltd

Plastics & Polymers

Cellulose adhesive tapes

57.52

54.88

-2.64

1057 471 -595

Schablona India Ltd

Glass & Ceramics

Other ceramic products

28.73

35.34

6.61

1058 482 -585

Alufluoride Ltd

Chemicals

Aluminium fluoride

20.38

25.86

5.48

1059 828 -240

Vacuum Plant & Instruments Mfg Co Ltd

Machinery

Industrial machinery

37.21

33.42

-3.79

1060

Mark Steels Ltd

Iron & Steel

Semi-finished Steel

55.53

57.38

1.85

1061 41 -1029

Bajaj Steel Inds Ltd

Plastics & Polymers

Sacks & bags

229

210.76

-18.24

1062 317 -754

Bhuruka Gases Ltd

Chemicals

Oxygen

37.42

41.75

4.33

1063

Concept Pharmaceuticals Ltd

Pharmaceuticals

Drug formulations

102.19

102.19

0

1064 1341 268

National General Inds Ltd

Iron & Steel

Bars & rods

17.57

20.2

2.63

1065 524 -550

Anjani Synthetics Ltd

Clothing and Textile

Cloth (Fabrics)

212.17

222.12

9.95

1066

Pranavaditya Spinning Mills Ltd

Clothing and Textile

Cotton yarn

25.41

32.66

7.25

SSD Oil Mills Co Ltd

Food Products

Edible oils

292.29

271.27

-21.02

Vandana Ispat Ltd

Iron & Steel

Semi-finished Steel

342.08

265.27

-76.81

Lippi Systems Ltd

Machinery

Printing machinery

25.5

31.47

5.97

-

Mallcom (India) Ltd

Clothing and Textile

Leather gloves

127.52

90.31

-37.21

1071 176 -904

Unique Organics Ltd

Food Products

Spices & Condiments

35.95

54.08

18.13

1072 845 -236

Hind Aluminium Inds Ltd

Non Ferrous Metals

Aluminium bars & rods

220.17

183.58

-36.59

1073 594 -488

Sacheta Metals Ltd

Non Ferrous Metals

Aluminium kitchen ware

36.78

44.71

7.93

1074 890 -193

Kapila Krishi Udyog Ltd

Food Products

Cattle feed

37.95

47.53

9.58

-

-

-

-

1067 1160 1068

84

-

1069 1091 1070

80

13

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

115%

4.65

12.57

1

0.66

-0.34

-34%

2.52

12.57

-1.45

-58%

2

0

-1%

19.61

12.62

12.73

8.16

-4.57

-36%

18.57

12.62

-8.26

-44%

8

5

-23%

16.37

11.87

9.5

7.71

-1.79

-19%

19.07

11.87

-3.92

-21%

10

10

16%

0.73

0.91

0.3

0.41

0.11

37%

5.96

0.91

1.52

26%

2

2

-8%

6.12

5.79

2.85

2.82

-0.03

-1%

5.83

5.79

0.24

4%

9

10

16%

0.69

0.75

0.37

0.42

0.05

14%

7.89

0.75

1.21

15%

3

3

-6%

3.64

4.3

1.46

1.77

0.31

21%

10.99

4.3

-0.51

-5%

5

6

3%

0.61

0.62

0.05

0.17

0.12

240%

5.97

0.62

3.8

64%

0

0

-11%

9.96

8.22

4.55

4.27

-0.28

-6%

15.62

8.22

-2.33

-15%

7

7

19%

5.06

4.99

0.41

0.53

0.12

29%

0.26

4.99

0.21

81%

1

1

7%

7.76

5.18

3.01

0.77

-2.24

-74%

0.68

5.18

2.09

307%

6

2

21%

1.7

2.13

0.61

0.73

0.12

20%

13.12

2.13

-1.87

-14%

3

3

7%

5.22

5.52

3.47

3.49

0.02

1%

19.47

5.52

-10.65

-55%

9

9

-5%

5.48

5.61

0.23

1.1

0.87

378%

0.57

5.61

0.97

170%

0

2

13%

2.12

2.32

0.1

0.3

0.2

200%

0.78

2.32

1.83

235%

0

1

23%

2.2

2.17

0.95

0.87

-0.08

-8%

6.1

2.17

-0.22

-4%

6

5

-5%

4.79

4.77

2.26

2.35

0.09

4%

16.33

4.77

-2.32

-14%

4

4

23%

2.71

2.66

1.3

0.98

-0.32

-25%

15.33

2.66

-3.47

-23%

5

3

27%

4.68

3.12

2.39

1.54

-0.85

-36%

27.39

3.12

-14.11

-52%

12

6

-10%

10.21

9.01

6.38

5.53

-0.85

-13%

26.87

9.01

-8.3

-31%

17

17

3%

4.22

4

1.11

1.29

0.18

16%

3.16

4

0.44

14%

2

2

-8%

32.13

25.99

15.11

10.24

-4.87

-32%

20.82

25.99

-8.8

-42%

7

5

12%

8.03

12.33

2.79

2.93

0.14

5%

8.79

12.33

-4.82

-55%

7

7

0%

7.41

7.41

2.63

2.63

0

0%

3.79

7.41

0

0%

3

3

15%

0.44

0.78

0.05

0.32

0.27

540%

0.3

0.78

1.23

410%

0

2

5%

12.27

12.23

3

2.42

-0.58

-19%

4.41

12.23

-1.2

-27%

1

1

29%

-0.12

4.31

3.73

2.06

-1.67

-45%

23.68

4.31

-14.74

-62%

15

6

-7%

11.18

9.21

0.09

0.6

0.51

567%

0.15

9.21

0.76

507%

0

0

-22%

11.91

11.65

1.52

2.22

0.7

46%

1.82

11.65

0.63

35%

0

1

23%

3.16

3.27

0

0.24

0.24

#DIV/0!%

0.08

3.27

0.25

313%

0

1

-29%

5.54

6.97

1.43

2.05

0.62

43%

2.29

6.97

1.23

54%

1

2

50%

1.97

1.68

1.45

0.97

-0.48

-33%

16.7

1.68

-8.83

-53%

4

2

-17%

7.43

7.05

2.35

2.73

0.38

16%

4.18

7.05

0.33

8%

1

1

22%

2.27

2.44

0.46

0.62

0.16

35%

3.28

2.44

-0.05

-2%

1

1

25%

0.87

0.79

0.55

0.47

-0.08

-15%

13.18

0.79

-2.18

-17%

1

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

81


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1075

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Koch Chemical Technology Group India Pvt Ltd

Metal Products

Other fabricated Metal Products

107.13

86.64

-20.49

1076 65 -1020

RS Infra-Transmission Ltd

Iron & Steel

Finished Steel (Non-Alloy Steel)

182.33

177

-5.33

1077 527 -559

Balanoor Plantations & Inds Ltd

Food Products

Plantation crops

11.73

11.46

-0.27

1078

-

Vijay Garments Ltd

Clothing and Textile

Apparels (Readymade garment)

42.24

47.23

4.99

1079

-

Fibre Foils Ltd

Non Ferrous Metals

Tin container

29.32

32.44

3.12

1080 1064 -25

Zeppelin Mobile Systems India Ltd

Glass & Ceramics

Ceramic building bricks, flooring blocks, etc.

110.28

133.64

23.36

1081

-

Bajaj Ventures Ltd

Machinery

Machine tools

70.14

22.81

-47.33

1082

-

Satyakala Agro Oil Products Ltd

Food Products

Rice bran oil

50.3

53.51

3.21

1083

-

Indian Chillies Trading Co Ltd

Food Products

Spices & Condiments

12.03

14.06

2.03

1084 686 -407

Arcee Industries Ltd

Plastics & Polymers

Tubes, pipes & hoses of poly vinyl chloride

16.41

19.36

2.95

1085 974 -120

Ajanta Soya Ltd

Food Products

Vanaspati

264.46

231.99

-32.47

1086

Durgesh Block & China Glass Works Ltd

Glass & Ceramics

Glass & glass wares

21.32

20.77

-0.55

1087 675 -421

Alkali Metals Ltd

Chemicals

Alkali & alkali-earth metals

63.65

57.07

-6.58

1088 493 -604

Sangal Papers Ltd

Paper & Wood Products

Writing, printing paper

58.49

60.39

1.9

1089

Panyam Cements & Mineral Inds Ltd

Cement

Cement

177.49

135.19

-42.3

1090 1314 215

Lactose (India) Ltd

Food Products

Lactose & lactose syrup

20.24

22.49

2.25

1091 520 -580

Archidply Industries Ltd

Paper & Wood Products

Plywood

150.6

151.55

0.95

1092

-

Star Delta Transformers Ltd

Electrical Equipment

Transformers

75.98

69.64

-6.34

1093

-

Deejay Trading Pvt Ltd

Clothing and Textile

Apparels (Readymade garment)

14.49

14.7

0.21

1094

-

General Optics (Asia) Ltd

Misc Manufactured articles

Optical instruments, nec

12.22

12.25

0.03

1095 295 -809

Amrit Corp Ltd

Food Products

Milk

33.93

36.56

2.63

1096 725 -380

Vippy Spinpro Ltd

Clothing and Textile

Cotton yarn

45.16

53.7

8.54

1097 733 -373

Agrocel Industries Ltd

Chemicals

Bromine

87.84

76.94

-10.9

138.33

139.15

0.82

-

-

1098 512 -595

APW President Systems Ltd

Metal Products

Miscellaneous articles of base metals

1099

Associated Latex (India) Ltd

Rubber Products

Synthetic rubber, nec

12.76

10.11

-2.65

Mohit Industries Ltd

Clothing and Textile

Cotton & blended yarn, texturised

97.16

108.33

11.17

1101 503 -608

Lotus Chocolate Co Ltd

Food Products

Chocolate & sugar confectionery

26.38

30.32

3.94

1102 436 -676

Green Pack Foils Pvt Ltd

Non Ferrous Metals

Aluminium foils

21.32

18.76

-2.56

1103 1323 210

Associated Alcohols & Breweries Ltd

Food Products

Ethyl alcohol (strength less than 80%) - (potable alcohol)

70.69

80.66

9.97

1104

Reynolds Pens India Pvt Ltd

Misc Manufactured articles

Pens & pencils

32.64

30.28

-2.36

168.81

183.67

14.86

-

1100 1194

85

-

1105 1000 -115

Jhaveri Flexo India Ltd

Chemicals

Other sheets, films & foils of plastics

1106

-

Allana Investments & Trading Co Ltd

Food Products

Meat preparations

315.82

237.49

-78.33

1107

-

Emaar Diamonds Pvt Ltd

Gems & Jewellery

Diamonds

33.57

33.98

0.41

1108 544 -574

SSF Ltd

Food Products

Fish

18.14

21.46

3.32

1109

Ambey Metallic Ltd

Iron & Steel

Sponge iron

46.84

20.84

-26

-

82

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-19%

49.36

25.78

30.4

14.93

-15.47

-51%

42.35

25.78

-27.18

-64%

28

17

-3%

12.38

10.45

2.72

2.83

0.11

4%

10.26

10.45

-1.89

-18%

1

2

-2%

2.26

2.26

1.02

1.13

0.11

11%

5.97

2.26

0.38

6%

9

10

12%

2.24

1.8

0.08

0.19

0.11

138%

0.13

1.8

0.95

731%

0

0

11%

3.51

3.98

0.97

1.28

0.31

32%

4.36

3.98

-0.51

-12%

3

4

21%

19.83

16.03

7.5

3.28

-4.22

-56%

7.08

16.03

-5.26

-74%

7

2

-67%

5.49

3.73

2.54

2.38

-0.16

-6%

6.06

3.73

1.68

28%

4

10

6%

2.63

2.64

1.19

1.24

0.05

4%

5.37

2.64

-0.24

-4%

2

2

17%

1.08

1.16

0.29

0.37

0.08

28%

4.74

1.16

1.23

26%

2

3

18%

0.55

0.55

0.06

0.19

0.13

217%

0.9

0.55

1.71

190%

0

1

-12%

1.98

2.35

0.08

0.45

0.37

463%

0.13

2.35

1.46

1123%

0

0

-3%

3.28

3.29

0.81

1.03

0.22

27%

5.04

3.29

0.88

17%

4

5

-10%

12.3

12.43

8.08

6.54

-1.54

-19%

12.32

12.43

-3.41

-28%

13

11

3%

5.34

5.27

1.14

1.25

0.11

10%

4.43

5.27

0.08

2%

2

2

-24%

56.63

36.05

34.47

14.54

-19.93

-58%

61.72

36.05

-46.56

-75%

19

11

11%

2.59

3.21

0.05

0.5

0.45

900%

0.34

3.21

0.52

153%

0

2

1%

26.93

22.56

14.25

7.9

-6.35

-45%

11.01

22.56

-6.28

-57%

9

5

-8%

8.99

8.28

5.15

4.6

-0.55

-11%

23.17

8.28

-7.9

-34%

7

7

1%

0.45

0.3

0.05

0.1

0.05

100%

7.29

0.3

5.15

71%

0

1

0%

6.75

5.49

4.03

3.27

-0.76

-19%

19.87

5.49

-5.96

-30%

33

27

8%

5.41

5.24

2.78

2.59

-0.19

-7%

9.99

5.24

-3.71

-37%

8

7

19%

4.66

4.96

1.06

0.97

-0.09

-8%

3.94

4.96

-0.47

-12%

2

2

-12%

7.19

8.05

1.91

2.25

0.34

18%

5.53

8.05

0.08

1%

2

3

1%

18.2

13.48

9.21

5.4

-3.81

-41%

17.1

13.48

-8.26

-48%

7

4

-21%

0.38

0.36

0.12

0.13

0.01

8%

4.6

0.36

9.85

214%

1

1

11%

5.91

6.43

1.1

1.16

0.06

5%

2.45

6.43

-0.61

-25%

1

1

15%

2.7

2.14

1.67

1.1

-0.57

-34%

13.22

2.14

-2.4

-18%

6

4

-12%

2.14

2.19

0.89

1.02

0.13

15%

14

2.19

0.12

1%

4

5

14%

7.24

7.21

1.17

1.2

0.03

3%

1.94

7.21

-0.4

-21%

2

1

-7%

12.47

8.82

8.54

5.36

-3.18

-37%

23.39

8.82

-8.3

-35%

26

18

9%

10.46

14.56

1

1.05

0.05

5%

1.01

14.56

-0.33

-33%

1

1

-25%

43.27

24.37

26.61

13.88

-12.73

-48%

30.89

24.37

-17.83

-58%

8

6

1%

2.07

2.39

0.23

0.53

0.3

130%

1.43

2.39

1.63

114%

1

2

18%

1.78

1.76

0.68

0.68

0

0%

7.5

1.76

-0.37

-5%

4

3

-56%

2.64

3.79

1.18

1.51

0.33

28%

7.61

3.79

1.1

14%

3

7

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

83


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

19.92

26.22

6.3

United Drilling Tools Ltd

Machinery

Machine tools for drilling, boring, milling, etc.

1111 887 -234

KG Petrochem Ltd

Clothing and Textile

Towels including turkish towels

55.04

62.07

7.03

1112

Nikita Papers Pvt Ltd

Paper & Wood Products

Kraft paper & paperboard

31.63

42.4

10.77

Smartchem Technologies Ltd

Chemicals

Ammonium nitrate

82.96

50.89

-32.07

98.96

94.6

-4.36

1110

-

-

1113 697 -426 1114 180 -944

Lubi Electricals Ltd

Electrical & Electronic Goods

Miscellaneous electronic equipment

1115 616 -509

MVL Telecom Ltd

Electrical & Electronic Goods

VCD players

241.15

241.15

0

1116

-

Vasundhara Rasayans Ltd

Chemicals

Aluminium hydroxide

15.78

17.16

1.38

1117

-

Vallabh Steels Ltd

Iron & Steel

Cold rolled coils, strips, sheets

303.01

248.78

-54.23

50.05

43.98

-6.07

1118 107 -1021

Proseal Closures Ltd

Metal Products

Stoppers, caps & lids (including crown caps)

1119 799 -330

Divya Jyoti Inds Ltd

Food Products

Soyabean oil cake

278.95

158.15

-120.8

1120 444 -686

Tarapur Transformers Ltd

Electrical Equipment

Transformers

23.82

30.27

6.45

1121

-

Sivanandha Pipe Fittings Ltd

Metal Products

Tube & pipe fittings

17.16

11.91

-5.25

1122

-

Multitex Filteration Engineers Ltd

Machinery

General purpose machinery

110.79

102.64

-8.15

Tamil Nadu Salt Corpn Ltd

Food Products

Salt

16

16.51

0.51

80.84

86.4

5.56

56.6

46.49

-10.11

1123 582 -551 1124 989 -145

Vimta Labs Ltd

Pharmaceuticals

Drugs, medicines & allied products

1125

Apollo Earthmovers Ltd

Auto

Earth moving machinery

1126 146 -990

Anjani Portland Cement Ltd

Cement

Cement

127.57

119

-8.57

1127

-

Ashnoor Textile Mills Ltd

Clothing and Textile

Terry towelling & similar woven terry fabrics

36.95

30.42

-6.53

1128

-

Ravalgaon Sugar Farm Ltd

Food Products

Sugar

91.54

61.2

-30.34

1129

-

IST Ltd

Misc Manufactured articles

Clocks & watches

18.48

18.58

0.1

1130 1022 -118

Sona Processors (India) Ltd

Clothing and Textile

Cloth processed

29.81

29.96

0.15

1131

Cerebra Integrated Technologies Ltd

Electrical & Electronic Goods

Computer systems

50.38

59.5

9.12

Pennwalt Ltd

Machinery

Machinery used in food & beverage industries

32.31

24.95

-7.36

BP Oil Mills Ltd

Food Products

Vegetable oils

97.49

97.72

0.23

1134 453 -691

Shree Rajeshwaranand Paper Mills Ltd

Paper & Wood Products

Writing, printing paper

56.12

58.8

2.68

1135

-

Raghuvir Exim Ltd

Clothing and Textile

Cotton madeups (Mill sector)

23.7

33.65

9.95

1136

-

Salguti Industries Ltd

Plastics & Polymers

Sacks & bags of polyethylene

68.37

71.38

3.01

1137

-

Paradise Plastics Enterprise Ltd

Plastics & Polymers

Plastic Products

49.94

49.66

-0.28

1138

-

Sunshield Chemicals Ltd

Chemicals

Phenols & their derivatives

62.86

64.43

1.57

1139 381 -768

Devi Sea Foods Ltd

Food Products

Shrimps

164.32

164.81

0.49

1140

Maruti Fertochem Ltd

Chemicals

NPK mixed fertilisers

59.6

63.7

4.1

162.49

167.42

4.93

-

-

1132

-

1133

-

New

-

1141 1185

34

Raghuvar (India) Ltd

Food Products

Vanaspati

1142 1229

77

Bemco Hydraulics Ltd

Machinery

Hydraulic presses

23.1

17.64

-5.46

Unibios Laboratories Ltd

Pharmaceuticals

Drug formulations

56.74

73.46

16.72

Clothing and Textile

Textured yarn of synthetic filament yarn

62.91

81.35

18.44

1143

-

1144

-

84

Agrawal Indotex Ltd

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

32%

0.7

1.43

0.22

0.76

0.54

245%

4.84

1.43

-1.78

-37%

1

3

13%

10.83

7.13

1.94

0.99

-0.95

-49%

4.42

7.13

-0.08

-2%

4

2

34%

1.9

2.51

0.43

0.43

0

0%

3.16

2.51

-0.25

-8%

1

1

-39%

20.45

14.33

12.53

8.49

-4.04

-32%

35.63

14.33

-13.28

-37%

15

17

-4%

8.65

8.44

4.82

3.95

-0.87

-18%

15.64

8.44

-4.01

-26%

5

4

0%

2.17

2.17

1

1

0

0%

4.36

2.17

0

0%

0

0

9%

1.86

2.11

0.83

0.92

0.09

11%

14.14

2.11

-2.6

-18%

5

5

-18%

9.7

8.54

1.12

1.61

0.49

44%

1.35

8.54

0.53

39%

0

1

-12%

9.26

7.6

4.72

3.53

-1.19

-25%

27.35

7.6

-6.22

-23%

9

8

-43%

2.24

3.73

0.02

0.59

0.57

2850%

0.2

3.73

1.79

895%

0

0

27%

3.99

3.6

1.96

1.54

-0.42

-21%

7.89

3.6

-3.75

-48%

8

5

-31%

1.32

2.26

0.59

0.99

0.4

68%

15.77

2.26

-0.42

-3%

3

8

-7%

8.51

9.48

4.57

4.4

-0.17

-4%

18.47

9.48

-7.17

-39%

4

4

3%

2.4

1.6

1.2

0.57

-0.63

-53%

13.78

1.6

0.78

6%

8

3

7%

23.9

20.67

4.04

2.66

-1.38

-34%

2.54

20.67

-0.64

-25%

5

3

-18%

11.24

8.72

7.11

5.5

-1.61

-23%

25.6

8.72

-9.35

-37%

13

12

-7%

34.59

26.67

16.67

11.69

-4.98

-30%

21.23

26.67

-14.91

-70%

13

10

-18%

4.12

3.28

1.09

0.99

-0.1

-9%

0.91

3.28

2.51

276%

3

3

-33%

12.65

12.15

6.93

6.15

-0.78

-11%

15.34

12.15

-4.1

-27%

8

10

1%

3.9

3.52

1.74

1.77

0.03

2%

1.39

3.52

0.09

6%

9

10

1%

2.82

3.07

0.38

0.58

0.2

53%

2.37

3.07

1.37

58%

1

2

18%

1.71

1.54

1.46

1.11

-0.35

-24%

12.97

1.54

-5.3

-41%

3

2

-23%

15.03

11.59

9.8

7.04

-2.76

-28%

27.6

11.59

-10.49

-38%

30

28

0%

1.89

1.65

0.48

0.55

0.07

15%

1.69

1.65

0.87

51%

0

1

5%

5.76

5.3

0.47

0.83

0.36

77%

1.99

5.3

0.13

7%

1

1

42%

0.96

1.18

0.32

0.42

0.1

31%

2.01

1.18

-0.34

-17%

1

1

4%

6.25

5.86

0.15

0.33

0.18

120%

0.35

5.86

0.4

114%

0

0

-1%

4.31

4.24

0.13

0.39

0.26

200%

0.62

4.24

1.39

224%

0

1

2%

6.92

8.74

3.92

3.05

-0.87

-22%

10.08

8.74

-3.67

-36%

6

5

0%

19.68

16.96

9.04

5.32

-3.72

-41%

8.63

16.96

-3.89

-45%

6

3

7%

3.46

4.12

1.23

1.09

-0.14

-11%

4.74

4.12

-0.4

-8%

2

2

3%

2.63

2.48

0.28

0.42

0.14

50%

0.75

2.48

0.08

11%

0

0

-24%

2.64

2.84

0.33

0.58

0.25

76%

1.56

2.84

2.74

176%

1

3

29%

3.41

3.93

0.83

1

0.17

20%

2.31

3.93

-1.95

-84%

1

1

29%

10.09

9.93

2.54

1.17

-1.37

-54%

4.05

9.93

-2.19

-54%

4

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

85


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1145

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Betex India Ltd

Clothing and Textile

Cloth processed

17.94

19.64

1.7

Mewar Polytex Ltd

Plastics & Polymers

Sacks & bags of polyethylene

22.87

25.61

2.74

1147 218 -939

Kakatiya Cement Sugar & Inds Ltd

Cement

Cement

173.77

124.2

-49.57

1148 480 -678

Nutraplus Products (India) Ltd

Chemicals

Anisole

11.82

14.06

2.24

1149 875 -284

Uma Polymers Ltd

Plastics & Polymers

Plastic packaging goods

90.57

81.09

-9.48

1150 1107 -53

JMT Auto Ltd

Automobile ancillaries

Drive transmission & steering parts

189.12

190.89

1.77

1151

-

Sahayamatha Salt Refinery Ltd

Food Products

Salt

14.26

19.64

5.38

1152

-

Anjani Dham Inds Ltd

Clothing and Textile

Cloth (Fabrics)

169.11

227.58

58.47

1153

-

Clear Mipak Packaging Solutions Ltd

Plastics & Polymers

Plastic Products

51.45

83.51

32.06

1154

-

Standard Pharmaceuticals Ltd

Pharmaceuticals

Drugs, medicines & allied products

14.14

13.67

-0.47

1155

-

Mini Diamonds (India) Ltd

Gems & Jewellery

Diamonds

13.83

18.16

4.33

1156

-

KP Sanghvi Intl Ltd

Gems & Jewellery

Jewellery

57.37

42.82

-14.55

1157

-

Jindal Architecture Ltd

Metal Products

Articles of iron & steel

48.81

45.04

-3.77

1158 1053 -115

Kundil Ispat Ltd

Iron & Steel

Bars & rods

68.1

75.84

7.74

1159 320 -849

Kolhapur Steel Ltd

Iron & Steel

Steel castings

31.89

34.52

2.63

1160

-

Bihar Rubber Co Ltd

Clothing and Textile

Waterproof footwear

13.33

21.14

7.81

1161 299 -872

Virat Industries Ltd

Clothing and Textile

Apparels - knitted / crocheted

13.76

13.51

-0.25

1162 497 -675

Kilburn Office Automation Ltd

Machinery

Franking machines

35.85

39.87

4.02

1163 1178

Deccan Polypacks Ltd

Plastics & Polymers

Plastic packaging goods

28.37

26.7

-1.67

1164 695 -479

Indo Borax & Chemicals Ltd

Chemicals

Boric acid

39.63

35.31

-4.32

1165 623 -552

India Dairy Products Ltd

Food Products

Milk

13.18

14.38

1.2

1166 1150 -26

Roop Telsonic Ultrasonix Ltd

Electrical & Electronic Goods

20.14

19.7

-0.44

1167

Pure Pharma Ltd

Pharmaceuticals

Industrial electronics & automation equipment Drugs, medicines & allied products

16.88

23.12

6.24

1168 1034 -144

Mangalam Ventures Ltd

Clothing and Textile

Apparels - knitted / crocheted

29.33

34.38

5.05

1169

-

Mahavir Rolling Mill Ltd

Iron & Steel

Heavy structurals (Bridges & bridge sect, towers, lattice masts, angles, shape

93.59

66.48

-27.11

1170

-

Mepco Industries Ltd

Chemicals

Chlorates & perchlorates

30.89

27.25

-3.64

1171

-

Ashiana Ispat Ltd

Iron & Steel

Bars & rods

208.75

192.78

-15.97

1172 778 -404

Hawa Engineers Ltd

Machinery

Valves

23.49

26.18

2.69

1173

Rangar Breweries Ltd

Food Products

Ethyl alcohol (strength less than 80%) - (potable alcohol)

38.23

45.26

7.03

1174 376 -808

Shanthi Gears Ltd

Machinery

Gears

252.27

121.4

-130.87

1175

-

Shri Ram Chlorochem Ltd

Chemicals

Organic chemicals

10.46

10.77

0.31

1176

-

Herbicides (India) Ltd

Chemicals

Pesticides

9.71

10.65

0.94

1177

-

Shankar Packagings Ltd

Plastics & Polymers

Sacks & bags of polyethylene

124.61

113.5

-11.11

1178 689 -499

D&H Welding Electrodes (India) Ltd

Electrical Equipment

Welding electrodes / sticks / wires / fluxes

46.7

50.48

3.78

1179 1130 -59

Biecco Lawrie Ltd

Electrical Equipment

Switchgears, nec

52.97

63.15

10.18

1146 1167

11

5

-

-

86

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

9%

2.54

2.41

0.48

0.64

0.16

33%

2.53

2.41

0.44

17%

3

3

12%

1.74

3.85

0.68

0.71

0.03

4%

5.5

3.85

-0.2

-4%

3

3

-29%

37.76

23.4

21.1

11.19

-9.91

-47%

13.54

23.4

-5.91

-44%

12

9

19%

1.27

2.32

0.33

0.73

0.4

121%

5.48

2.32

-1.61

-29%

3

5

-10%

6.96

7.16

2.59

2.68

0.09

3%

5.06

7.16

-0.52

-10%

3

3

1%

40.05

41.06

3.46

3.53

0.07

2%

1.33

41.06

-0.79

-59%

2

2

38%

1.7

2.12

0.9

0.66

-0.24

-27%

10.24

2.12

-3.56

-35%

6

3

35%

12.34

11.19

2.34

0.39

-1.95

-83%

4.27

11.19

-3.47

-81%

1

0

62%

11.11

10.14

4.41

1.07

-3.34

-76%

5.35

10.14

-4.28

-80%

9

1

-3%

1.62

2.03

0.4

0.7

0.3

75%

2.46

2.03

0.73

30%

3

5

31%

0.18

0.24

0.09

0.11

0.02

22%

1.25

0.24

0.65

52%

1

1

-25%

9.23

6.77

6.41

5

-1.41

-22%

22.42

6.77

-7.83

-35%

11

12

-8%

5.2

5.98

0.37

0.89

0.52

141%

0.36

5.98

0.46

128%

1

2

11%

1.96

2.06

0.33

0.35

0.02

6%

1.85

2.06

0.01

1%

0

0

8%

3.42

4.65

2.57

1.83

-0.74

-29%

24.58

4.65

-13.43

-55%

8

5

59%

0.52

0.76

0.15

0.22

0.07

47%

7.16

0.76

-1.73

-24%

1

1

-2%

3.38

3.1

1.83

1.46

-0.37

-20%

22.8

3.1

-6.68

-29%

13

11

11%

7.01

7.88

1.46

1.21

-0.25

-17%

4.44

7.88

-0.79

-18%

4

3

-6%

1.98

1.7

0.26

0.49

0.23

88%

2.54

1.7

1.68

66%

1

2

-11%

12.94

8.43

7.87

4.74

-3.13

-40%

27.45

8.43

-13.73

-50%

20

13

9%

4.19

3.86

1.15

0.98

-0.17

-15%

8.73

3.86

-1.72

-20%

9

7

-2%

3.51

3.2

1.7

1.15

-0.55

-32%

9.31

3.2

-0.37

-4%

8

6

37%

1.97

1.73

0.1

0.06

-0.04

-40%

0.44

1.73

0.3

68%

1

0

17%

2.06

2.49

0.59

0.6

0.01

2%

4.39

2.49

-0.53

-12%

2

2

-29%

9.71

7.09

4.68

3.95

-0.73

-16%

25.91

7.09

-8.06

-31%

5

6

-12%

5.47

5.6

2.95

2.67

-0.28

-9%

8.92

5.6

-1.81

-20%

10

10

-8%

7.67

8.13

2.04

2.06

0.02

1%

5.59

8.13

-0.66

-12%

1

1

11%

0.98

1.04

0.38

0.41

0.03

8%

6.44

1.04

-0.03

0%

2

2

18%

2.47

2.61

0.61

0.54

-0.07

-11%

4.52

2.61

-0.71

-16%

2

1

-52%

105.79

55.36

44.06

16.18

-27.88

-63%

16.01

55.36

-9.99

-62%

17

13

3%

1.34

1.42

0.26

0.36

0.1

38%

3.54

1.42

1.04

29%

2

3

10%

0.51

0.62

0.03

0.14

0.11

367%

0.3

0.62

1.31

437%

0

1

-9%

15.52

12.44

5.88

4.69

-1.19

-20%

10.21

12.44

-3.56

-35%

5

4

8%

4.4

2.97

2.41

1.59

-0.82

-34%

15.44

2.97

-6.72

-44%

5

3

19%

3.7

3.24

2.23

1.73

-0.5

-22%

5.68

3.24

-3.8

-67%

4

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

87


1181

99

-

1182 956 -236

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1180 1289

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Incap Ltd

Electrical & Electronic Goods

Electrolytic capacitors

11.52

12.57

1.05

Muthur Murugan Mills Ltd

Clothing and Textile

Cotton & blended yarn

18.75

22.26

3.51

Phyto Chem (India) Ltd

Chemicals

Pesticides

10.53

15.09

4.56

40.18

57.29

17.11

1183 1005 -188

Sohrab Spinning Mills Ltd

Clothing and Textile

Tyre cord fabric of high tenacity yarns

1184

Everest Flavours Ltd

Chemicals

Menthol

74.09

44.89

-29.2

Suraj Products Ltd

Iron & Steel

Sponge iron

55.74

51.89

-3.85

105.55

129.02

23.47

-

1185 607 -588 1186 836 -360

S B & T International Ltd

Gems & Jewellery

Jewellery of pearls, precious & semi-precious stones

1187 943 -254

Astra Microwave Products Ltd

Electrical & Electronic Goods

Microwave passive components

112.45

102.21

-10.24

1188

-

Gulshan Chemicals Ltd

Chemicals

Sodium hydrosulphites

49.73

50.86

1.13

1189

-

Khemi Filaments Ltd

Clothing and Textile

Synthetic filament yarn other than sewing threads

28.17

34.69

6.52

1190 43 -1157

Hindusthan Udyog Ltd

Iron & Steel

Steel castings

60.29

47.75

-12.54

1191

Indian Furniture Products Ltd

Paper & Wood Products

Furniture

92.82

92.83

0.01

1192 159 -1043

Gem Sugars Ltd

Food Products

Sugar

164.8

172.62

7.82

1193

Suryaamba Spinning Mills Ltd

Clothing and Textile

Polyester filament yarn (PFY)

83.39

82.6

-0.79

1194 465 -739

Schutz Dishman Biotech Pvt Ltd

Pharmaceuticals

Chlorhexidine

18.3

16.26

-2.04

1195 701 -504

Transweld Mechanical Engg Works Pvt Ltd

Electrical Equipment

Parts of transformers, nec

12.24

11.87

-0.37

22.14

23.25

1.11

-

-

1196 893 -313

Panchsheel Organics Ltd

Pharmaceuticals

Drugs, medicines & allied products

1197 658 -549

Premier Cryogenics Ltd

Chemicals

Hydrogen, rare & other gases

11.31

10.2

-1.11

1198 1219

Raasi Refractories Ltd

Glass & Ceramics

Refractory bricks

29.74

33.89

4.15

1199 1161 -48

Ankit Ispat Pvt Ltd

Iron & Steel

Semi-finished Steel

51.01

61.77

10.76

1200 114 -1096

Sethia Oils Ltd

Food Products

Rice bran oil

104.16

76.99

-27.17

1201 265 -946

MPS Ltd

Paper & Wood Products

Printed books, brochures, etc.

165.02

140.2

-24.82

1202 398 -814

Espiem Plasticss Ltd

Plastics & Polymers

Plastic Products

44.17

45.53

1.36

1203

-

Gagan Polycot India Ltd

Clothing and Textile

Cotton yarn

28.91

39.28

10.37

1204 856 -358

Subh Laxmi Syntex Ltd

Clothing and Textile

Cloth (Fabrics)

31.7

33.42

1.72

1205 203 -1012

Jayshree Chemicals Ltd

Chemicals

Sodium hydroxide (Caustic Soda)

59.52

50.56

-8.96

1206 378 -838

CMI Ltd

Wires & Cables

Jelly filled cables

51.37

48.21

-3.16

1207 740 -477

Shital Fibres Ltd

Clothing and Textile

Blankets & travelling rugs

98.97

117.78

18.81

1208 1139 -79

Sri Rama Vilas Service Ltd

Metal Products

Articles of iron & steel

17.32

13.42

-3.9

1209 892 -327

Continental Device India Ltd

Electrical & Electronic Goods

Semiconductor devices

84.13

77.61

-6.52

1210 450 -770

Centenial Surgical Suture Ltd

Electrical & Electronic Goods

Surgical equipment

47.28

46.27

-1.01

1211

HGS (India) Ltd

Plastics & Polymers

Plastic Products

35.9

27.69

-8.21

1212 1191 -31

Anest Iwata Motherson Ltd

Machinery

Industrial valves

18.99

18.4

-0.59

1213 359 -864

Golkunda Diamonds & Jewellery Ltd

Gems & Jewellery

Diamonds

55.97

81.56

25.59

1214

National Protein & Solvent Ltd

Food Products

Edible oils

147.83

183.39

35.56

11

-

-

88

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

9%

1.35

1.53

0.24

0.33

0.09

38%

2.38

1.53

0.92

39%

2

3

19%

2.03

1.75

0.85

0.69

-0.16

-19%

9.29

1.75

-2.23

-24%

5

3

43%

1.09

0.87

0.09

0.13

0.04

44%

0.79

0.87

0.28

35%

1

1

43%

1.61

1.9

0.17

0.22

0.05

29%

1.64

1.9

-0.68

-41%

0

0

-39%

1.98

2.56

1.21

1.86

0.65

54%

2.48

2.56

0.32

13%

2

4

-7%

6.04

7.57

1.29

1.41

0.12

9%

3.85

7.57

0.01

0%

2

3

22%

4.23

4.86

0.72

0.34

-0.38

-53%

0.56

4.86

-0.32

-57%

1

0

-9%

29.98

23.84

14.49

7.14

-7.35

-51%

8.46

23.84

-3.98

-47%

13

7

2%

7.78

8.13

4.48

2.45

-2.03

-45%

15.45

8.13

-6.55

-42%

9

5

23%

0.55

0.51

0.07

0.09

0.02

29%

0.88

0.51

0.26

30%

0

0

-21%

8.75

7.54

4.89

4.38

-0.51

-10%

12.5

7.54

-4.36

-35%

8

9

0%

6.02

6.58

2.36

2.06

-0.3

-13%

5.05

6.58

-1.17

-23%

3

2

5%

33.87

29.73

6.61

2.8

-3.81

-58%

2.9

29.73

-1.73

-60%

4

2

-1%

4.39

4.41

0.12

0.27

0.15

125%

0.29

4.41

0.44

152%

0

0

-11%

3.96

2.88

2.13

1.58

-0.55

-26%

13.98

2.88

-2.52

-18%

12

10

-3%

1.31

1.33

0.84

0.76

-0.08

-10%

24.64

1.33

-4.61

-19%

7

6

5%

1.95

2.15

0.73

0.91

0.18

25%

6.49

2.15

-1.41

-22%

3

4

-10%

4.81

4.23

3.22

2.57

-0.65

-20%

18.83

4.23

-7.36

-39%

28

25

14%

3.3

3.92

-0.09

0.17

0.26

-289%

0.54

3.92

0.21

39%

0

1

21%

1.23

1.15

0.15

0.15

0

0%

0.76

1.15

-0.07

-9%

0

0

-26%

9.08

6.42

5.46

3.67

-1.79

-33%

24.98

6.42

-7.7

-31%

5

5

-15%

29.45

15.05

18.16

7.13

-11.03

-61%

11.51

15.05

-5.25

-46%

11

5

3%

4.94

4.49

2.43

1.84

-0.59

-24%

15

4.49

-6.08

-41%

6

4

36%

0.03

0.04

0.01

0.02

0.01

100%

0.27

0.04

0

0%

0

0

5%

3.77

3.92

0.01

0.17

0.16

1600%

0.17

3.92

0.43

253%

0

1

-15%

9.24

9.13

4.89

4.73

-0.16

-3%

42.45

9.13

-32.83

-77%

8

9

-6%

3.36

4

2.15

1.92

-0.23

-11%

8.08

4

-1.36

-17%

4

4

19%

8.4

11.7

2.27

0.93

-1.34

-59%

2.89

11.7

-1.91

-66%

2

1

-23%

4.18

3.31

2.75

2.31

-0.44

-16%

10.91

3.31

-2.27

-21%

16

17

-8%

7.17

8.97

1.79

3.07

1.28

72%

2.2

8.97

-1.4

-64%

2

4

-2%

4.96

4.47

1.74

1.55

-0.19

-11%

8.48

4.47

-1.57

-19%

4

3

-23%

11.55

7.91

6.58

4.26

-2.32

-35%

18.82

7.91

-7.21

-38%

18

15

-3%

1.3

1.99

0.1

0.5

0.4

400%

0.84

1.99

0.64

76%

1

3

46%

5.54

2.69

1.58

0.51

-1.07

-68%

4.36

2.69

-3.12

-72%

3

1

24%

5.45

5.68

0.84

0.15

-0.69

-82%

2.1

5.68

-1.76

-84%

1

0

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

89


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1215

-

Manugraph India Ltd

Machinery

Printing machinery

398.18

207.12

-191.06

1216

-

Shree Sponge Steel & Forging Ltd

Iron & Steel

Castings

17.38

14.19

-3.19

1217

-

Saro Rubber & Allied Products Ltd

Rubber Products

Rubber & rubber products

23.27

23.27

0

Empire Spices & Foods Ltd

Food Products

Spices & Condiments

32.56

36.93

4.37

65.27

60.71

-4.56

1218 999 -229 1219 532 -697

Mohindra Fasteners Ltd

Metal Products

Screws, bolts, nuts, rivets, washers, etc.

1220 1358 128

Usha Yarns Ltd

Clothing and Textile

Cotton yarn

13.09

12.24

-0.85

1221

-

Godrej Waterside Properties Pvt Ltd

Misc Manufactured articles

Misc. Manufactured Articles

59.25

87.02

27.77

1222

-

Cabb Karnavati Rasayan Ltd

Chemicals

Monochloroacetic acid

62.15

61.89

-0.26

1223

-

Chandan Steel Ltd

Iron & Steel

Semi-finished Steel

366.77

290.99

-75.78

1224

-

Cherma'S Exquisite Ltd

Clothing and Textile

Apparels (Readymade garment)

127.95

127.45

-0.5

1225 751 -484

Foods & Inns Ltd

Food Products

Vegetable / fruit products

197.32

216.66

19.34

1226

-

APR Sacks Ltd

Misc Manufactured articles

Misc. Manufactured Articles

60.03

66.63

6.6

1227

-

Kanchi Karpooram Ltd

Chemicals

Rosin & resin acids

29.11

29.05

-0.06

1228

-

Superfine Knitters Ltd

Clothing and Textile

Apparels (Readymade garment)

27.17

28.75

1.58

Cords Cable Inds Ltd

Wires & Cables

Wires & cables, nec

222.39

220.41

-1.98

198.65

152.03

-46.62

1229 679 -560 1230 365 -875

Super Tannery Ltd

Clothing and Textile

Leather, canvas & other shoes, chappals, etc.

1231 105 -1136

Maithan Ceramic Ltd

Glass & Ceramics

Refractory bricks

107.55

106.12

-1.43

1232 1018 -224

AML Steel Ltd

Iron & Steel

Semi-finished Steel

89.36

101.5

12.14

1233

Dina Iron & Steel Ltd

Iron & Steel

Semi-finished Steel

68.45

63.48

-4.97

1234 160 -1084

IMP Powers Ltd

Electrical Equipment

Distribution transformers

190.66

192.7

2.04

1235 165 -1080

Advance Power Display Systems Ltd

Electrical Equipment

Static converters

172.46

150.61

-21.85

1236

Suraj Ltd

Metal Products

Tubes & pipes

233.14

173.16

-59.98

Raj Packaging Inds Ltd

Plastics & Polymers

Plastic packaging goods

19.67

18.92

-0.75

30.9

32.73

1.83

-

-

1237 758 -489 1238 933 -315

Sonal Adhesives Ltd

Plastics & Polymers

Self-adhesive plates, sheets, films, etc.

1239 889 -360

Modinagar Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

28.53

38.3

9.77

1240

-

Jai Bharat Gum & Chemicals Ltd

Food Products

Guar gum

154.55

135.17

-19.38

1241

-

Keerthi Industries Ltd

Cement

Cement

61.19

62.59

1.4

1242 15 -1237

Allana Cold Storage Ltd

Food Products

Meat of sheep, goats

246.48

165.58

-80.9

1243 294 -959

Antarctic Industries Ltd

Iron & Steel

Semi-finished Steel

62.97

50.78

-12.19

1244

-

Mannohar Lal Hira Lal Ltd

Metal Products

Wires & ropes of iron & steel

87.98

86.4

-1.58

1245

-

Saru Aikoh Chemicals Ltd

Chemicals

Miscellaneous chemicals

9.6

11.09

1.49

1246

-

Detail Clothing Ltd

Clothing and Textile

Apparels (Readymade garment)

8.99

10.14

1.15

1247

-

Kalyani Hayes Lemmerz Ltd

Automobile ancillaries

Wheels/wheel rims

260.57

233.58

-26.99

1248

-

All Colour Garments Pvt Ltd

Clothing and Textile

Apparels (Readymade garment)

13.48

13.8

0.32

Indus Smelters Ltd

Iron & Steel

Bars & rods

47.05

49.34

2.29

1249 498 -761

90

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-48%

68.65

30.07

36.89

12.91

-23.98

-65%

13.22

30.07

-8.39

-63%

9

6

-18%

1.24

1.6

0.59

0.75

0.16

27%

8.5

1.6

-0.14

-2%

3

5

0%

1.81

1.81

0.83

0.83

0

0%

4.63

1.81

0

0%

4

4

13%

2.1

2.41

0.6

0.57

-0.03

-5%

4.81

2.41

-0.81

-17%

2

2

-7%

9.58

8.92

2.17

2.02

-0.15

-7%

5.33

8.92

-0.72

-14%

3

3

-6%

0.93

1.56

0.12

0.29

0.17

142%

1.16

1.56

1.49

128%

1

2

47%

18.21

26.82

1.64

0.39

-1.25

-76%

1.32

26.82

-1.14

-86%

3

0

0%

13.34

7.84

6.6

3.23

-3.37

-51%

29.32

7.84

-19.5

-67%

11

5

-21%

30.8

27.38

7.05

5.01

-2.04

-29%

2.58

27.38

-0.33

-13%

2

2

0%

9.62

9.13

0.91

0.92

0.01

1%

2.77

9.13

-0.19

-7%

1

1

10%

23.71

21.75

6.22

1.65

-4.57

-73%

4.03

21.75

-3.36

-83%

3

1

11%

5.23

4.8

1.01

0.76

-0.25

-25%

1.82

4.8

-0.36

-20%

2

1

0%

3.12

3.81

1.13

0.97

-0.16

-14%

13.13

3.81

-2.51

-19%

4

3

6%

2.49

2.88

0.22

0.26

0.04

18%

0.9

2.88

0.68

76%

1

1

-1%

19.77

19.2

7.13

4.19

-2.94

-41%

6.15

19.2

-2.98

-48%

3

2

-23%

16.01

14.52

4.96

4.45

-0.51

-10%

4.57

14.52

-0.99

-22%

2

3

-1%

12.6

9.32

5.78

3.98

-1.8

-31%

11.09

9.32

-6.24

-56%

5

4

14%

3.81

4.4

0.29

0.24

-0.05

-17%

0.32

4.4

-0.1

-31%

0

0

-7%

3.55

3.84

0.51

0.68

0.17

33%

1.87

3.84

0.6

32%

1

1

1%

31.75

19.96

15.94

4.59

-11.35

-71%

11.46

19.96

-8.43

-74%

8

2

-13%

13.07

10.16

5.47

3.87

-1.6

-29%

10.22

10.16

-3.17

-31%

3

3

-26%

21.78

27.85

5.8

5.14

-0.66

-11%

4.5

27.85

-1.18

-26%

2

3

-4%

1.86

1.97

0.79

0.91

0.12

15%

10.15

1.97

-1.9

-19%

4

5

6%

1.38

1.31

0.34

0.41

0.07

21%

2.18

1.31

0.32

15%

1

1

34%

2.04

3.18

0.28

0.26

-0.02

-7%

2.95

3.18

-0.96

-33%

1

1

-13%

5.14

4.93

0.88

1.27

0.39

44%

2.04

4.93

-0.05

-2%

1

1

2%

17.63

12.63

9.34

4.19

-5.15

-55%

14.86

12.63

-11.05

-74%

15

7

-33%

29.68

15.99

18.71

9.75

-8.96

-48%

15.57

15.99

-9.89

-64%

8

6

-19%

5.7

4.51

3.59

2.7

-0.89

-25%

25.84

4.51

-9.96

-39%

6

5

-2%

4.65

5.52

1.56

1.5

-0.06

-4%

7.87

5.52

-2.13

-27%

2

2

16%

0.6

0.71

0.16

0.24

0.08

50%

7.3

0.71

-0.54

-7%

2

2

13%

0.62

0.84

0.05

0.11

0.06

120%

1.25

0.84

0.95

76%

1

1

-10%

34.98

26.8

14.39

7.26

-7.13

-50%

8.7

26.8

-4.81

-55%

6

3

2%

0.27

0.3

0.05

0.13

0.08

160%

1.73

0.3

1.65

95%

0

1

5%

2.33

2.31

0.76

0.8

0.04

5%

4.86

2.31

-1

-21%

2

2

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

91


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1250 855 -405

Mahindra Engineering & Chemical Products Ltd

Diversified Manufacturing

Diversified

60.55

47.37

-13.18

1251

RK Patel Food Pvt Ltd

Food Products

Wheat flour

63.88

63.42

-0.46

Hisar Spinning Mills Ltd

Clothing and Textile

Cotton yarn

11.72

11.65

-0.07

Guardian Plasticote Ltd

Electrical & Electronic Goods

Laminates

34.26

31.47

-2.79

1254 721 -543

Polycon International Ltd

Plastics & Polymers

Builders wares of plastics

34.45

36.74

2.29

1255

-

Unicorn Seeds Pvt Ltd

Food Products

Agriseed

21.81

21.31

-0.5

1256

-

Sudal Industries Ltd

Non Ferrous Metals

Other aluminium products

70.75

70.12

-0.63

GG Dandekar Machine Works Ltd

Machinery

Rice mill machinery

17.04

19.12

2.08

PCI Papers Ltd

Paper & Wood Products

Paper & paperboard, coated with china clay/kaolin

23.5

27.69

4.19

Stanes Motor Parts Ltd

Automobile ancillaries

Automobile ancillaries

20.8

21.75

0.95

27.34

22.1

-5.24

-

1252 1327 1253

65

-

1257 653 -614 1258 1333

65

1259 823 -446 1260 182 -1088

Mohan Fibre Products Ltd

Paper & Wood Products

Filter blocks, slabs & plates of paper pulp

1261 528 -743

Shakthi Knitting Ltd

Clothing and Textile

Apparels (Readymade garment)

126.24

126.28

0.04

1262

NCL Industries Ltd

Cement

Cement

305.42

234.27

-71.15

1263 347 -926

Garware Elestomerics Ltd

Rubber Products

Plates, sheets, strip, rods, etc. of vulcanised rubber

59.7

47.27

-12.43

1264

Rafter Trading Pvt Ltd

Clothing and Textile

Apparels (Readymade garment)

20.66

21.54

0.88

1265 651 -624

Rolcon Engineering Co Ltd

Metal Products

Chains & anchors of iron & steel

32.58

28.61

-3.97

1266 1134 -142

Assam Petrochemicals Ltd

Chemicals

Methanol

51.07

50.28

-0.79

1267 163 -1114

Vinayak Steels Limited

Iron & Steel

Semi-finished Steel

124.47

119.43

-5.04

1268 235 -1043

RK Wire Products Ltd

Metal Products

Wires & ropes of iron & steel

31.02

33.42

2.4

1269 278 -1001

Western India Plywoods Ltd

Paper & Wood Products

Plywood

86.31

83.67

-2.64

1270 684 -596

Oil Palm India Ltd

Food Products

Palm oil

31.83

22.21

-9.62

1271 464 -817

Premier Ispat Ltd

Iron & Steel

Bars & rods

134.52

86.51

-48.01

1272

Crimson Metal Engg Co Ltd

Metal Products

Galvanised pipes

101.48

65.95

-35.53

1273 262 -1021

Bhatkawa Tea Inds Ltd

Food Products

Tea

13.47

16.74

3.27

1274

-

Shree Gobind Udyog Ltd

Food Products

Mustard oil

66.7

56.26

-10.44

1275

-

Dwarkadhish Sakhar Karkhana Ltd

Food Products

Sugar

53.84

90.59

36.75

1276 492 -794

Shingar Ltd

Cosmetics & Soaps

Cosmetics & toilet preparations

35.37

43.69

8.32

1277 411 -876

Tcg Lifesciences Ltd

Chemicals

Chemicals

111.49

103.86

-7.63

1278 446 -842

Electronics Corpn Of Tamil Nadu Ltd

Electrical & Electronic Goods

Communication & broadcasting equipment

29.45

20.86

-8.59

1279

-

Sudhir Intra Vidyut Ltd

Electrical Equipment

Transformers

48.07

51.22

3.15

1280

-

Apis India Ltd

Food Products

Honey

56.37

58.04

1.67

1281 964 -327

Fairdeal Filaments Ltd

Clothing and Textile

Cotton & blended yarn

71.7

82.93

11.23

1282 630 -662

AMCL Machinery Ltd

Machinery

Industrial machinery

62.91

35.66

-27.25

1283

Supertex Industries Ltd

Clothing and Textile

Cotton & blended yarn, texturised

30.25

48.46

18.21

Paushak Ltd

Chemicals

Chemicals

27.96

25.4

-2.56

-

-

-

-

1284 525 -769

92

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-22%

12.11

16.4

7.3

6.53

-0.77

-11%

13.91

16.4

-8.81

-63%

12

14

-1%

0.92

1.01

0.2

0.25

0.05

25%

2.23

1.01

0.75

34%

0

0

-1%

0.82

1.02

0.19

0.27

0.08

42%

3.96

1.02

1.05

27%

2

2

-8%

1.44

1.89

0.28

0.41

0.13

46%

2.86

1.89

1.13

40%

1

1

7%

3.06

3.31

0.25

0.33

0.08

32%

0.92

3.31

0.26

28%

1

1

-2%

4.56

4.82

2.58

2.58

0

0%

21.61

4.82

-15.51

-72%

12

12

-1%

7.13

9.17

5.03

2.3

-2.73

-54%

41.56

9.17

-27.75

-67%

7

3

12%

6.23

3.39

4.06

1.67

-2.39

-59%

13.62

3.39

-8.19

-60%

24

9

18%

1.87

1.78

0.02

0.05

0.03

150%

0.24

1.78

0.14

58%

0

0

5%

0.88

1.08

0.25

0.43

0.18

72%

4.5

1.08

-0.13

-3%

1

2

-19%

7.79

4.8

4.52

2.73

-1.79

-40%

37.76

4.8

-20.88

-55%

17

12

0%

16.26

13.91

3.44

2.28

-1.16

-34%

3.14

13.91

-1.08

-34%

3

2

-23%

75.25

68.38

29.85

11.71

-18.14

-61%

8.08

68.38

-5.54

-69%

10

5

-21%

3.19

2.85

1.56

1.51

-0.05

-3%

8.34

2.85

-0.71

-9%

3

3

4%

0.59

0.43

0.07

0.08

0.01

14%

15.38

0.43

-0.29

-2%

0

0

-12%

3.77

3.21

1.66

1.44

-0.22

-13%

18.23

3.21

-5.2

-29%

5

5

-2%

10.55

6.05

5.23

2.78

-2.45

-47%

6.74

6.05

-2.79

-41%

10

6

-4%

11.93

10.61

3.61

2.61

-1

-28%

8.28

10.61

-3.12

-38%

3

2

8%

1.01

0.84

0.61

0.48

-0.13

-21%

20.4

0.84

-6.81

-33%

2

1

-3%

18.5

16.2

5.48

3.74

-1.74

-32%

5.37

16.2

-2.65

-49%

6

4

-30%

13.31

7.73

5.66

4.25

-1.41

-25%

12.54

7.73

-5.13

-41%

18

19

-36%

1.81

1.89

0.32

0.45

0.13

41%

2.77

1.89

1.26

45%

0

1

-35%

14.71

5.41

13.61

4.28

-9.33

-69%

44.95

5.41

-27.36

-61%

13

6

24%

3.04

1.52

2.61

0.91

-1.7

-65%

29.41

1.52

-21.75

-74%

19

5

-16%

0.17

0.29

0.06

0.16

0.1

167%

1.59

0.29

1.72

108%

0

0

68%

7.78

10.46

1.44

0.07

-1.37

-95%

2.98

10.46

-2.88

-97%

3

0

24%

2.65

3.37

0.79

0.53

-0.26

-33%

3.22

3.37

-1.38

-43%

2

1

-7%

28.19

21.07

17.29

5.58

-11.71

-68%

9.5

21.07

-5.96

-63%

16

5

-29%

24.88

19.32

9.71

5.3

-4.41

-45%

18.8

19.32

-9.87

-53%

33

25

7%

6.14

4.2

3.08

1.51

-1.57

-51%

16.87

4.2

-10.06

-60%

6

3

3%

3.33

2.59

1.63

1.24

-0.39

-24%

10.61

2.59

-4.37

-41%

3

2

16%

6.41

5.11

0.95

0.53

-0.42

-44%

2.72

5.11

-1.44

-53%

1

1

-43%

16.14

8.22

9.72

5.08

-4.64

-48%

46.79

8.22

-33.23

-71%

15

14

60%

7.78

1.5

12.78

0.68

-12.1

-95%

36.61

1.5

-33.02

-90%

42

1

-9%

7.16

5.17

3.5

2.14

-1.36

-39%

13.02

5.17

-5.05

-39%

13

8

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

93


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

34.93

37.55

2.62

1285 792 -503

Rungta Irrigation Ltd

Plastics & Polymers

Tubes, pipes & hoses of poly vinyl chloride

1286

Shree Sulphurics Pvt Ltd

Chemicals

Sulphuric acid

69.62

36.57

-33.05

1287 455 -842

Monotona Tyres Ltd

Automobile ancillaries

Tyres

179.1

121.55

-57.55

1288

-

Creative Castings Ltd

Iron & Steel

Steel castings

15.74

13.57

-2.17

1289

-

Techtran Polylenses Ltd

Misc Manufactured articles

Spectacle lenses

30.37

26.02

-4.35

1290 308 -992

Hanuman Texnit & Industries Ltd

Food Products

Tea

19.91

18.16

-1.75

1291

Gajanan Extraction Ltd

Food Products

Vegetable oils

92.76

95.41

2.65

1292 75 -1227

Rambal Ltd

Automobile ancillaries

Fuel injection equipment spares

61.49

49.32

-12.17

1293

-

Killick Engineering Ltd

Machinery

Non-electrical machinery

10.87

13.77

2.9

1294 899 -405

Shri Bajrang Alloys Ltd

Iron & Steel

Other structurals (Steel windows, doors, frames)

195.9

159.17

-36.73

1295 274 -1031

Ganpati Plastfab Ltd

Plastics & Polymers

Sacks & bags of polyethylene

39.28

39.54

0.26

1296 1122 -184

Pudumjee Industries Ltd

Paper & Wood Products

Paper

96.42

70.17

-26.25

1297 915 -392

Nitin Alloys Global Ltd

Iron & Steel

Steel castings

38.36

24.22

-14.14

1298 808 -500

Focus Energy Ltd

Clothing and Textile

Leather shoes

25.07

26.91

1.84

1299

Pandian Chemicals Ltd

Chemicals

Chlorates & perchlorates

31.59

25.74

-5.85

1300 598 -712

MM Rubber Co Ltd

Rubber Products

Other rubber products

12.23

14.02

1.79

1301 907 -404

Modinagar Rolls Ltd

Iron & Steel

Flat products

15.71

15.35

-0.36

1302 925 -387

Alfa Ica (India) Ltd

Plastics & Polymers

Sheets, films, etc. of plastic, not reinforced

45.08

35.04

-10.04

1303

Lamtuf Plastics Ltd

Plastics & Polymers

Plastic Products

37.45

35.15

-2.3

1304 1143 -171

Eimco-K C P Ltd

Automobile ancillaries

Automobile engine parts

26.45

28.32

1.87

1305 997 -318

Shivaani Alloy Steel Castings Ltd

Iron & Steel

Steel castings

17.85

34.61

16.76

1306 1101 -215

Gujarat Craft Inds Ltd

Plastics & Polymers

Sacks & bags of polyethylene

25.29

26.38

1.09

1307

Saraf Chemicals Ltd

Chemicals

Dyes

71.08

84.48

13.4

1308 811 -507

Sandu Pharmaceuticals Ltd

Pharmaceuticals

Ayurvedic & unani medicaments

14.21

15.54

1.33

1309 1145 -174

Vinyoflex Ltd

Chemicals

Other sheets, films & foils of plastics

19.63

17.74

-1.89

1310

Saks Ancillaries Ltd

Automobile ancillaries

Automobile ancillaries, nec

10.94

12.42

1.48

Nova Flexipack Pvt Ltd

Chemicals

Plastic film

19.32

16.78

-2.54

B&A Packaging India Ltd

Paper & Wood Products

Paper products

19.79

18.23

-1.56

1313 232 -1091

Rama Steel Tubes Ltd

Metal Products

Tubes & pipes

175.08

135.57

-39.51

1314

-

Tonira Pharma Ltd

Pharmaceuticals

Drug formulations

41.16

36.52

-4.64

1315

-

Himachal Fibres Ltd

Clothing and Textile

Cotton yarn

119.42

49.46

-69.96

1316

-

Kartik Steels Ltd

Iron & Steel

Steel castings

17.91

13.83

-4.08

1317

-

Orient Press Ltd

Chemicals

Flexible packaging materials

163.87

67.73

-96.14

1318 388 -940

Flex Foods Ltd

Food Products

Mushroom

44.63

37.4

-7.23

1319

Penam Laboratories Ltd

Pharmaceuticals

Drug formulations

124.65

97.02

-27.63

-

-

-

-

-

-

1311 1356 1312

35

-

-

94

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

8%

2.46

2.65

0.59

0.61

0.02

3%

1.18

2.65

-0.12

-10%

2

2

-47%

7.89

5.9

3.97

3.01

-0.96

-24%

25.23

5.9

-10.51

-42%

6

8

-32%

20.25

9.64

1.43

1.58

0.15

10%

1.18

9.64

0.08

7%

1

1

-14%

2.45

1.6

1.31

0.87

-0.44

-34%

11.89

1.6

-1.68

-14%

8

6

-14%

5.75

4.73

1.64

1.33

-0.31

-19%

5.4

4.73

-0.44

-8%

5

5

-9%

3.41

3.31

1.21

1.1

-0.11

-9%

11.14

3.31

-2.85

-26%

6

6

3%

2.54

3.82

1.13

1.42

0.29

26%

7.27

3.82

-5.52

-76%

1

1

-20%

12.25

8.9

4.94

3.29

-1.65

-33%

12.13

8.9

-4.81

-40%

8

7

27%

0.58

0.52

0.2

0.17

-0.03

-15%

3.69

0.52

-0.33

-9%

2

1

-19%

6.56

6.42

1.93

2.07

0.14

7%

5.22

6.42

-1.67

-32%

1

1

1%

2.9

2.36

1.15

0.95

-0.2

-17%

11.41

2.36

-3.46

-30%

3

2

-27%

7.26

7.04

1.63

1.75

0.12

7%

2.36

7.04

-0.11

-5%

2

2

-37%

5.01

4.26

1.82

1.55

-0.27

-15%

6.94

4.26

-0.61

-9%

5

6

7%

1.69

10.65

0.55

0.59

0.04

7%

0.12

10.65

0

0%

2

2

-19

5.97

4.18

2.63

1.96

-0.67

-25%

10.99

4.18

-3.27

-30%

8

8

15%

1.05

0.71

0.75

0.45

-0.3

-40%

34.02

0.71

-18.34

-54%

6

3

-2%

1.49

1.44

0.26

0.35

0.09

35%

2.7

1.44

0.63

23%

2

2

-22%

3.04

2.29

0.65

0.74

0.09

14%

2.58

2.29

0.76

29%

1

2

-6%

4.7

4.25

2.68

1.71

-0.97

-36%

16.57

4.25

-6.81

-41%

7

5

7%

2.34

2.23

0.33

0.56

0.23

70%

0.64

2.23

-0.09

-14%

1

2

94%

2.04

2.66

0.38

0.17

-0.21

-55%

2.83

2.66

-1.95

-69%

2

0

4%

2

1.95

0.28

0.3

0.02

7%

1.56

1.95

0.38

24%

1

1

19%

8.23

9.89

0.69

0.2

-0.49

-71%

1.02

9.89

-0.56

-55%

1

0

9%

1.6

1.6

0.86

0.69

-0.17

-20%

5.04

1.6

-1.36

-27%

6

4

-10%

1.08

1.11

0.36

0.36

0

0%

2.9

1.11

1.12

39%

2

2

14%

1.17

0.83

0.67

0.53

-0.14

-21%

11.36

0.83

-4.55

-40%

6

4

-13%

1.06

1.22

0.08

0.17

0.09

113%

0.42

1.22

1.43

340%

0

1

-8%

2.6

2.68

0.61

0.61

0

0%

4.97

2.68

-0.03

-1%

3

3

-23%

8.39

7.43

2.58

2.52

-0.06

-2%

6.83

7.43

-2.31

-34%

1

2

-11%

5.99

7.02

-0.74

1.02

1.76

-238%

3.74

7.02

-1.36

-36%

-2

3

-59%

12.04

4.98

4.77

2.13

-2.64

-55%

3.4

4.98

0.24

7%

4

4

-23%

2.93

2.43

1.53

1.09

-0.44

-29%

26.29

2.43

-9.39

-36%

9

8

-59%

27.26

8.67

16.88

5.89

-10.99

-65%

19.06

8.67

-11.85

-62%

10

9

-16%

14.81

10.68

8.38

3.84

-4.54

-54%

12.74

10.68

-7.18

-56%

19

10

-22%

15.86

6.08

12.7

3.01

-9.69

-76%

83.22

6.08

-63.58

-76%

10

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

95


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1320 1212 -118

Omega Biotech Ltd

Pharmaceuticals

Drug formulations

36.38

38.19

1.81

1321

Nash Fashions (India) Ltd

Clothing and Textile

Apparels (Readymade garment)

43.93

46.85

2.92

1322 134 -1198

Bhagiradha Chemicals & Inds Ltd

Chemicals

Chlorpyriphos

104.42

98.79

-5.63

1323 408 -925

Shreyans Industries Ltd

Paper & Wood Products

Paper

258.21

238.42

-19.79

1324

Amar Parkash Agro India Ltd

Food Products

Agricultural products

0.01

17.82

17.81

Reil Electricals India Ltd

Automobile ancillaries

Starter motors

33.43

19.16

-14.27

Sangam Health Care Products Ltd

Misc Manufactured articles

Appliances used in medicine / surgery

29.4

40.69

11.29

1327 762 -575

Sudha Agro Oil & Chemical Inds Ltd

Food Products

Rice bran oil

145.67

131.59

-14.08

1328

Star Circlips & Engineering Ltd

Electrical & Electronic Goods

Other miscellaneous items

27.37

31.8

4.43

1329 634 -705

CCS Infotech Ltd

Electrical & Electronic Goods

Computer peripherals

69.08

63.45

-5.63

1330

Delta Tiles Ltd

Glass & Ceramics

Ceramic tiles

33.66

38.02

4.36

Sonal Vyapar Ltd

Iron & Steel

Bars & rods

77.01

74.34

-2.67

CICO Technologies Ltd

Chemicals

Glues (adhesive)

48.29

50.09

1.8

1333 1040 -303

Budge Budge Co Ltd

Clothing and Textile

Jute & jute products

93.42

87.04

-6.38

1334

-

Trident Sugars Ltd

Food Products

Sugar

79.06

58.96

-20.1

1335

-

Star Paper Mills Ltd

Paper & Wood Products

Paper

361.05

254.27

-106.78

1336 1207 -139

Umred Agro Complex Ltd

Food Products

Soyabean oil

20.6

21.92

1.32

1337

-

Mukesh Steels Ltd

Iron & Steel

Semi-finished Steel

71.59

52.49

-19.1

1338

-

Refnol Resins & Chemicals Ltd

Chemicals

Finishing agents

23.83

25.3

1.47

1339 718 -631

RTS Power Corpn Ltd

Electrical Equipment

Transformers

115.58

101.94

-13.64

1340 850 -500

Solid Stone Co Ltd

Glass & Ceramics

Granite

37.6

38.41

0.81

1341

-

Ranba Castings Ltd

Iron & Steel

Cast iron castings

38.92

36.02

-2.9

1342

-

Liberty Phosphate Ltd

Chemicals

Single superphosphate

303.26

202.54

-100.72

1343 611 -742

Lambodhara Textiles Ltd

Clothing and Textile

Cotton yarn

47.8

50.06

2.26

1344

Ashok Granites Ltd

Glass & Ceramics

Granite

28.91

27.24

-1.67

1345 906 -449

Steelcast Ltd

Iron & Steel

Steel castings

131.32

96.14

-35.18

1346

Excella Pencils Ltd

Misc Manufactured articles

Pencils

15.49

17.75

2.26

1347 1227 -130

Dhanlaxmi Fabrics Ltd

Clothing and Textile

Cloth processed

47.05

48.48

1.43

1348 275 -1083

Mahindra Gears & Transmissions Pvt Ltd

Automobile ancillaries

Automobile ancillaries

72.77

73.32

0.55

1349 370 -989

Sakthi Murugan Agro Foods Ltd

Food Products

Wheat flour

61.42

68.66

7.24

1350 333 -1027

Asansol Bottling & Packaging Co Pvt Ltd

Food Products

Rectified spirit

42.79

31.97

-10.82

1351 27 -1334

Transpek Industry Ltd

Chemicals

Salts of inorganic acids & metals

167.06

114.15

-52.91

1352 40 -1322

IFB Agro Inds Ltd

Food Products

Rectified spirit

239.88

230.06

-9.82

1353 1035 -328

Bhandari Hosiery Exports Ltd

Clothing and Textile

Apparels - knitted / crocheted

80.27

86.78

6.51

1354

PL Agro Technologies Ltd

Chemicals

Mixed fertilisers

23.07

20.56

-2.51

Milk Specialities Ltd

Food Products

Milk powder

64.98

58.6

-6.38

-

-

1325 534 -801 1326

-

New

-

-

1331 1344 1332

3

-

-

-

-

1355 1078 -287

96

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

5%

1.51

1.32

0.93

0.72

-0.21

-23%

6.6

1.32

-2.03

-31%

3

2

7%

3.18

3.66

0.44

0.4

-0.04

-9%

1.32

3.66

-0.13

-10%

1

1

-5%

15.12

8.99

9.48

3.32

-6.16

-65%

15.47

8.99

-9.73

-63%

9

3

-8%

39.14

22.57

18.12

5.42

-12.7

-70%

15.82

22.57

-11.72

-74%

7

2

178100%

0.01

0.51

0.01

0.08

0.07

700%

1.9

0.51

-1.5

-79%

100

0

-43%

4.1

2.9

2.79

1.94

-0.85

-30%

21.37

2.9

-8.24

-39%

8

10

38%

4.63

5.67

0.87

0.27

-0.6

-69%

1.63

5.67

-1.05

-64%

3

1

-10%

13.97

9.82

6.08

3.01

-3.07

-50%

10.82

9.82

-5.23

-48%

4

2

16%

3.92

3.96

0.55

0.38

-0.17

-31%

2.51

3.96

-0.7

-28%

2

1

-8%

2.2

2.74

0.8

0.82

0.02

2%

3.09

2.74

-0.19

-6%

1

1

13%

3.67

2.61

1.65

0.72

-0.93

-56%

16.73

2.61

-10.12

-60%

5

2

-3%

1.61

1.35

0.13

0.18

0.05

38%

0.4

1.35

0.17

43%

0

0

4%

3.26

3.02

1.06

0.84

-0.22

-21%

4.47

3.02

-1.53

-34%

2

2

-7%

1.37

2.54

0.29

0.51

0.22

76%

0.88

2.54

0.01

1%

0

1

-25%

12.89

13.13

3.32

2.83

-0.49

-15%

6.12

13.13

-2.25

-37%

4

5

-30%

51.05

21.46

17.23

8.34

-8.89

-52%

7.23

21.46

-5.29

-73%

5

3

6%

2.2

1.97

0.1

0.12

0.02

20%

1.32

1.97

0.37

28%

0

1

-27%

1.53

1.4

0.2

0.33

0.13

65%

1.33

1.4

0.85

64%

0

1

6%

2.43

1.66

1.35

0.73

-0.62

-46%

25.23

1.66

-14.52

-58%

6

3

-12%

8.89

8.21

1.92

1.51

-0.41

-21%

2.47

8.21

-0.39

-16%

2

1

2%

2.19

2.69

0.6

0.6

0

0%

2.91

2.69

-0.58

-20%

2

2

-7%

2.85

2.7

0.23

0.23

0

0%

1.04

2.7

0.65

63%

1

1

-33%

38.64

17.68

19.43

6.48

-12.95

-67%

30.72

17.68

-25.59

-83%

6

3

5%

4.99

5

1.12

0.77

-0.35

-31%

3.94

5

-1.47

-37%

2

2

-6%

3.28

2.92

1.23

0.99

-0.24

-20%

5.06

2.92

-1.16

-23%

4

4

-27%

15.84

12.67

3.83

2.77

-1.06

-28%

4.69

12.67

-1.4

-30%

3

3

15%

1.37

1.28

0.6

0.43

-0.17

-28%

13.96

1.28

-6.98

-50%

4

2

3%

7.12

6.49

0.73

0.64

-0.09

-12%

1.51

6.49

-0.36

-24%

2

1

1%

12.71

8.97

2.62

1.33

-1.29

-49%

4.43

8.97

-1.96

-44%

4

2

12%

2.92

3.09

1.17

0.54

-0.63

-54%

9.83

3.09

-6.51

-66%

2

1

-25%

1.32

1.05

1.3

0.78

-0.52

-40%

10.41

1.05

-0.77

-7%

3

2

-32%

22.63

16.93

7.9

4.55

-3.35

-42%

9.08

16.93

-5.17

-57%

5

4

-4%

28.47

17.48

13.05

4.42

-8.63

-66%

16.45

17.48

-13.57

-82%

5

2

8%

4.25

3.45

1.12

0.44

-0.68

-61%

2.83

3.45

-1.6

-57%

1

1

-11%

1.85

1.27

1.28

0.89

-0.39

-30%

26.78

1.27

-11.66

-44%

6

4

-10%

4.61

4.98

0.51

0.6

0.09

18%

1.04

4.98

0.08

8%

1

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

97


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1356

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Navyug (India) Ltd

Rubber Products

V belt

16.44

16.39

-0.05

1357 1291 -76

Dynamic Industries Ltd

Chemicals

Dyes

41.42

37.11

-4.31

1358 513 -855

Premco Global Ltd

Clothing and Textile

Rubberised textile fabrics (elastic tapes)

30.39

26.79

-3.6

1359 529 -840

Stelco Strips Ltd

Iron & Steel

Cold rolled coils, strips, sheets

224.62

216.97

-7.65

1360

-

Shree Venkatesh Steels Ltd

Iron & Steel

Stainless steel flat rolled products

68.18

61.97

-6.21

1361

-

Hipolin Ltd

Cosmetics & Soaps

Synthetic detergents

35.05

35.24

0.19

1362

-

SBEC Sugar Ltd

Food Products

Sugar

294.78

158.85

-135.93

1363

-

Aditya Ispat Ltd

Iron & Steel

Bars & rods

9.11

10.41

1.3

1364 535 -839

Indian Toners & Developers Ltd

Chemicals

Duplicating ink

43.75

31.1

-12.65

1365

-

Rashtraudhyog Ltd

Non Ferrous Metals

Aluminium castings

15.86

16.29

0.43

1366

-

Shyam Textiles Ltd

Clothing and Textile

Cloth (Fabrics)

28.63

25.26

-3.37

1367

-

Vigneshwara Exports Ltd

Clothing and Textile

Apparels (Readymade garment)

145.15

143.52

-1.63

1368

-

Biotech International Ltd

Chemicals

Pesticides

32.28

32.93

0.65

1369 748 -631

Ruttonsha International Rectifier Ltd

Electrical & Electronic Goods

Semiconductor devices

21.99

19.84

-2.15

1370

-

Arraycom (India) Ltd

Electrical & Electronic Goods

Resistors, nec

27.99

22.66

-5.33

1371

-

Dibrugarh Company Ltd

Food Products

Tea

12.73

12.79

0.06

1372

-

Rama Vision Ltd

Electrical & Electronic Goods

TV picture tubes BW

9.85

12.17

2.32

1373

-

Cosco (India) Ltd

Misc Manufactured articles

Sports goods

54.81

58.29

3.48

1374 683 -701

Borax Morarji Ltd

Chemicals

Borax

74.04

69.59

-4.45

1375 884 -501

Siddheshwari Paper Udyog Ltd

Paper & Wood Products

Kraft paper & paperboard

44.82

43.53

-1.29

121.32

94.08

-27.24

1376 1309 -77

Alpa Laboratories Ltd

Pharmaceuticals

Drugs, medicines & allied products

1377 413 -974

PMP Iron & Steels (India) Ltd

Iron & Steel

Stainless steel

74.28

70.53

-3.75

Agribiotech Industries Ltd

Food Products

Ethyl alcohol (strength 80% or higher)

73.87

85.68

11.81

1379 269 -1120

Ankur Chemfood Ltd

Food Products

Iodised salt

130.87

129.65

-1.22

1380

Bengal Waterproof Ltd

Rubber Products

55.11

55.11

0

1381 565 -826

Valiant Communications Ltd

Electrical & Electronic Goods

11.11

10.39

-0.72

1382

Iscon Surgicals Ltd

Misc Manufactured articles

Hygeine & pharmaceutical rubber products Communication & broadcasting equipment Appliances used in medicine / surgery

21.15

20.66

-0.49

1383 1045 -348

Puja Food Products Ltd

Food Products

Milling products

23.63

23.71

0.08

1384 1093 -301

Pawan Power & Telecom Ltd

Wires & Cables

Cables & other conductors

25.61

22.93

-2.68

1385 1060 -335

Empee Sugars & Chemicals Ltd

Food Products

Sugar

46.19

45.81

-0.38

1386

-

Gangamai Industries & Constructions Ltd

Food Products

Sugar

88.46

66.81

-21.65

1387

-

Mukesh Strips Ltd

Metal Products

Articles of iron & steel

66.81

38.86

-27.95

1388 1044 -354

Ranjeev Alloys Ltd

Iron & Steel

Alloy steel, nec

86.25

70.34

-15.91

1389 1073 -326

Lords Chemicals Ltd

Chemicals

Chromates of sodium, potassium, zinc & lead

26.81

20.49

-6.32

1390 1275 -125

Schrader Duncan Ltd

Automobile ancillaries

Automobile engine parts

53.06

56.71

3.65

1391

Tedco Granite Ltd

Chemicals

Single superphosphate

46.03

24.16

-21.87

1378

-

-

-

-

98

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

0%

0.39

0.44

0.17

0.2

0.03

18%

3.08

0.44

0.34

11%

1

1

-10%

1.83

1.77

0.22

0.21

-0.01

-5%

0.12

1.77

0.27

225%

1

1

-12%

3.21

2.75

1.4

1.05

-0.35

-25%

8.81

2.75

-2.45

-28%

5

4

-3%

15.13

12.64

4.02

2.08

-1.94

-48%

3.75

12.64

-2.05

-55%

2

1

-9%

1.13

1

0.76

0.71

-0.05

-7%

13.22

1

-3.9

-30%

1

1

1%

1.63

1.68

0.55

0.59

0.04

7%

4

1.68

-1.02

-26%

2

2

-46%

25.29

18.6

7

4.94

-2.06

-29%

5.93

18.6

-3.4

-57%

2

3

14%

0.39

0.46

0.15

0.15

0

0%

1.97

0.46

-0.13

-7%

2

1

-29%

6.69

5.32

3.15

2.22

-0.93

-30%

8.99

5.32

-3.89

-43%

7

7

3%

0.29

0.29

0.06

0.1

0.04

67%

1.2

0.29

0.38

32%

0

1

-12%

1.22

1.15

0.44

0.41

-0.03

-7%

3.43

1.15

0.17

5%

2

2

-1%

12.34

8.47

3.61

1.63

-1.98

-55%

3.5

8.47

-2.06

-59%

2

1

2%

6.35

3.94

2.79

1.1

-1.69

-61%

19.97

3.94

-12.93

-65%

9

3

-10%

4.44

4.01

1.16

1.02

-0.14

-12%

7.56

4.01

-3

-40%

5

5

-19%

3.37

2.7

1.32

1.38

0.06

5%

1.04

2.7

-0.42

-40%

5

6

0%

2.48

2.18

1.18

0.73

-0.45

-38%

11.2

2.18

-5.58

-50%

9

6

24%

17.24

0.99

16.83

0.51

-16.32

-97%

7.65

0.99

-4.13

-54%

171

4

6%

3.71

4.44

0.82

0.49

-0.33

-40%

1.8

4.44

-0.78

-43%

1

1

-6%

9.83

8.17

3.93

2.58

-1.35

-34%

10.7

8.17

-7.7

-72%

5

4

-3%

6.45

6.41

4.54

1.88

-2.66

-59%

11.18

6.41

-7.06

-63%

10

4

-22%

4.13

3.63

0.38

0.8

0.42

111%

0.75

3.63

-0.15

-20%

0

1

-5%

4.43

3.97

1.25

0.87

-0.38

-30%

6.9

3.97

-2.5

-36%

2

1

16%

10.59

8.37

1.3

0.25

-1.05

-81%

4.26

8.37

-3.7

-87%

2

0

-1%

9.1

10.91

2.63

1.59

-1.04

-40%

6.45

10.91

-4.45

-69%

2

1

0%

8.37

8.37

0.26

0.26

0

0%

0.11

8.37

0

0%

0

0

-6%

3.51

2.43

2.44

1.09

-1.35

-55%

8.1

2.43

-4.22

-52%

22

10

-2%

2.82

2.57

0.34

0.36

0.02

6%

1.8

2.57

-0.01

-1%

2

2

0%

0.52

0.37

0.08

0.08

0

0%

1.48

0.37

0.3

20%

0

0

-10%

1.06

0.98

0.44

0.43

-0.01

-2%

5.87

0.98

-0.62

-11%

2

2

-1%

7.54

8.54

-0.81

0.4

1.21

-149%

0.58

8.54

-0.33

-57%

-2

1

-24%

14.33

17.71

3.87

2.37

-1.5

-39%

5.07

17.71

-2.05

-40%

4

4

-42%

0.87

1.14

0.2

0.3

0.1

50%

1.7

1.14

0.75

44%

0

1

-18%

1.77

2.24

0.24

0.31

0.07

29%

2.37

2.24

0.08

3%

0

0

-24%

1.83

2.31

0.46

0.55

0.09

20%

3.75

2.31

-0.18

-5%

2

3

7%

2.78

3.81

1.09

0.55

-0.54

-50%

1.84

3.81

-1

-54%

2

1

-48%

6.2

3.17

5.15

1.55

-3.6

-70%

171.67

3.17

-145.22

-85%

11

6

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

99


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1392 1235 -167

Garware Marine Inds Ltd

Clothing and Textile

Fishing nets

11.65

12.2

0.55

1393

Kesar Enterprises Ltd

Food Products

Sugar

218.04

200.93

-17.11

1394 459 -945

Yashraj Containeurs Ltd

Metal Products

111.62

107.64

-3.98

1395

-

Sigma Search Lights Ltd

Electrical & Electronic Goods

Reservoirs, tanks & other fabrications Miniature lamps & lamps for torches

14.99

13.48

-1.51

1396

-

Shakumbhri Pulp & Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

5.57

10.3

4.73

1397

-

Shree Mahadeo Cotton Mills Ltd

Clothing and Textile

Cloth (Fabrics)

24.99

29.64

4.65

Polyspin Ltd

Plastics & Polymers

Sacks & bags of polyethylene

26.93

22.71

-4.22

13.29

13.34

0.05

-

1398 866 -542 1399

-

Indu Packaging (Daman) Ltd

Chemicals

Other sheets, films & foils of plastics

1400

-

Hardcastle & Waud Mfg Co Ltd

Diversified Manufacturing

Diversified

13.22

11.78

-1.44

1401

-

AP Steel Re-Rolling Mill Ltd

Iron & Steel

Hot rolled coils, strips, sheets

24.92

25.22

0.3

1402 1307 -105

Novel Sugar Ltd

Food Products

Sugar

28.17

28.03

-0.14

1403 56 -1357

Nagpur Power & Inds Ltd

Iron & Steel

Ferro alloys

28.58

11.43

-17.15

1404 377 -1037

SPBP Tea (India) Ltd

Food Products

Tea

12.78

13.45

0.67

1405 859 -556

Pankaj Polymers Ltd

Plastics & Polymers

Sacks & bags of polyethylene

28.3

25.04

-3.26

25.75

21.54

-4.21

244.38

219.44

-24.94

1406 958 -458

Avantel Ltd

Electrical & Electronic Goods

1407 878 -539

SMS Pharmaceuticals Ltd

Pharmaceuticals

Communication & broadcasting equipment Drugs, medicines & allied products

1408

-

Shree Giriraj Inds Ltd

Food Products

Rice

12.87

15.06

2.19

1409

-

Vishal Coaters Ltd

Paper & Wood Products

Paper

25.23

22.02

-3.21

1410

-

Protochem Industries Pvt Ltd

Electrical & Electronic Goods

Crystals

14.96

14.4

-0.56

1411

-

Electro Teknica Switchgears Pvt Ltd

Electrical Equipment

Switchgears, nec

24.99

20.41

-4.58

1412

-

Nobletex Industries Ltd

Clothing and Textile

Cloth processed

17.84

17.98

0.14

1413

-

T&I Projects Ltd

Machinery

Industrial machinery

9.78

10.33

0.55

1414 1255 -169

Bansal Oil Mill Ltd

Food Products

Mustard oil

28.25

22.69

-5.56

1415

-

Ganges Vally Foods Pvt Ltd

Food Products

Biscuits

9.63

10.02

0.39

1416

-

Nidhi Pipes Ltd

Metal Products

Galvanised pipes

22.49

16.33

-6.16

1417

-

Kothari Fermentation & Biochem Ltd

Food Products

Yeasts

23.27

19.08

-4.19

1418

-

Juhi Alloys Ltd

Iron & Steel

Bars & rods

177.75

140.3

-37.45

199.76

197.75

-2.01

1419 1274 -155

Marksans Pharma Ltd

Pharmaceuticals

Drugs, medicines & allied products

1420

-

Sakthi Auto Ancillary Pvt Ltd

Automobile ancillaries

Auto castings

56.83

42.93

-13.9

1421

6

Sree Rayalaseema Hi-Strength Hypo Ltd

Chemicals

Inorganic chemicals

202.78

175.37

-27.41

10.03

11.6

1.57

-1425

1422

-

Auro Laboratories Ltd

Pharmaceuticals

Drugs, medicines & allied products

1423

-

Healthcaps India Ltd

Pharmaceuticals

Empty capsules

21.54

24.76

3.22

1424

-

Veeramani Biscuit Inds Ltd

Food Products

Biscuits

20.65

21.42

0.77

1425

-

PCS Technology Ltd

Electrical & Electronic Goods

Computer systems

277.1

190.34

-86.76

1426 430 -1006

Mimansa Jewellery Pvt Ltd

Gems & Jewellery

Jewellery

21.83

26.75

4.92

1427 1038 -399

Shivagrico Implements Ltd

Machinery

Agricultural implements

13.85

22.56

8.71

100

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

5%

2.58

1.42

1.5

0.72

-0.78

-52%

11.73

1.42

-7.04

-60%

13

6

-8%

33.52

27.7

9.09

4.43

-4.66

-51%

4.1

27.7

-3.96

-97%

4

2

-4%

9.36

9.44

1.1

1.27

0.17

15%

8.26

9.44

-6.57

-80%

1

1

-10%

1.33

1.88

0.74

0.67

-0.07

-9%

10.33

1.88

-4.04

-39%

5

5

85%

0.9

1.94

0.36

0.12

-0.24

-67%

3.53

1.94

-2.37

-67%

6

1

19%

1.57

1.71

0.05

0.04

-0.01

-20%

0.53

1.71

-0.22

-42%

0

0

-16%

1.55

1.53

0.27

0.32

0.05

19%

2.93

1.53

0.17

6%

1

1

0%

0.61

0.66

0.15

0.14

-0.01

-7%

2.53

0.66

0.17

7%

1

1

-11%

1.05

1.77

0.58

0.54

-0.04

-7%

1.59

1.77

-0.16

-10%

4

5

1%

0.54

0.62

0.01

0.01

0

0%

0.12

0.62

0.06

50%

0

0

0%

7.11

6.47

0.25

0.25

0

0%

0.57

6.47

0.06

11%

1

1

-60%

22.43

10.73

13.64

5.54

-8.1

-59%

29.91

10.73

-24.58

-82%

48

48

5%

1.21

1.53

0.42

0.46

0.04

10%

8.12

1.53

-4.47

-55%

3

3

-12%

1.92

1.68

0.18

0.27

0.09

50%

1.13

1.68

0.21

19%

1

1

-16%

4.55

2.73

2.44

1.23

-1.21

-50%

17.38

2.73

-9.53

-55%

9

6

-10%

29.08

30.38

6.3

2.4

-3.9

-62%

1.93

30.38

-1.24

-64%

3

1

17%

0.81

0.78

0.08

0.08

0

0%

1.19

0.78

-0.23

-19%

1

1

-13%

1.79

1.6

0.31

0.35

0.04

13%

3.9

1.6

-0.26

-7%

1

2

-4%

2.51

1.97

1.33

0.95

-0.38

-29%

17.77

1.97

-12.62

-71%

9

7

-18%

0.89

0.77

0.46

0.41

-0.05

-11%

8.43

0.77

-1.23

-15%

2

2

1%

2.01

2.09

0.4

0.41

0.01

2%

4.57

2.09

-1.56

-34%

2

2

6%

0.5

0.54

0.11

0.12

0.01

9%

3.07

0.54

-0.35

-11%

1

1

-20%

0.68

0.69

0.13

0.16

0.03

23%

2.01

0.69

0.59

29%

0

1

4%

0.84

0.67

0.03

0.05

0.02

67%

0.75

0.67

0.17

23%

0

0

-27%

2.95

1.63

1.72

0.77

-0.95

-55%

40.74

1.63

-22.25

-55%

8

5

-18%

2.18

2.08

0.89

0.78

-0.11

-12%

4.47

2.08

-1.26

-28%

4

4

-21%

5.13

4.71

1.79

1.2

-0.59

-33%

6.04

4.71

-2.49

-41%

1

1

-1%

27.8

25.53

0.49

0.29

-0.2

-41%

0.16

25.53

-0.14

-88%

0

0

-24%

5.72

4.82

1.02

0.97

-0.05

-5%

3.77

4.82

-0.83

-22%

2

2

-14%

34.8

38.07

15.23

3.43

-11.8

-77%

18.51

38.07

-15.31

-83%

8

2

16%

0.62

0.75

0.08

0.08

0

0%

0.66

0.75

-0.11

-17%

1

1

15%

4.51

3.81

1.37

0.51

-0.86

-63%

7.48

3.81

-5.18

-69%

6

2

4%

2

1.61

0.68

0.18

-0.5

-74%

5.83

1.61

-1.14

-20%

3

1

-31%

17.34

13.52

3.44

2

-1.44

-42%

1.95

13.52

-0.84

-43%

1

1

23%

0.77

0.64

0.41

0.19

-0.22

-54%

28.19

0.64

-24.22

-86%

2

1

63%

1.76

2.08

0.55

0.1

-0.45

-82%

5.99

2.08

-5.47

-91%

4

0

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

101


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1428

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Security Company Ltd

Machinery

Ball or roller bearings

11.39

13.79

2.4

1429 325 -1114

Indo Amines Ltd

Chemicals

Amine function compounds

92.25

88.45

-3.8

1430 753 -687

Seasons Textiles Ltd

Clothing and Textile

Cloth (Fabrics)

36.1

35.5

-0.6

1431 1343 -98

Riba Textiles Ltd

Clothing and Textile

Towels including turkish towels

52.39

48.92

-3.47

1432 1293 -149

Prathishta Weaving & Knitting Co Ltd

Clothing and Textile

Cotton & blended yarn

12.25

11.94

-0.31

1433

-

Chase Bright Steel Ltd

Iron & Steel

Bars & rods

21.41

22.53

1.12

1434

-

Shree Sanyeeji Ispat Ltd

Iron & Steel

Bars & rods

127.54

106.93

-20.61

1435

-

Castron Technologies Ltd

Iron & Steel

Ferro alloys

27.32

24.06

-3.26

1436

-

Texplast Industries Ltd

Plastics & Polymers

Sacks & bags

29.94

28.89

-1.05

1437 288 -1159

Welcast Steels Ltd

Non-metallic Mineral Products

189.5

136.85

-52.65

1438 929 -519

Omega Tex-Rising (India) Ltd

Clothing and Textile

Abrasive powder or grain on a base Textured yarn of synthetic filament yarn

13.02

14.39

1.37

1439

-

Maruti Papers Ltd

Paper & Wood Products

Kraft paper & paperboard

28.01

29.85

1.84

1440 201 -1249

Modi Naturals Ltd

Food Products

Rice bran oil

120.85

115.69

-5.16

1441 991 -460

Subhash Polytex Ltd

Clothing and Textile

Acrylic filament yarn (AFY)

33.54

37.09

3.55

74.74

50.73

-24.01

69.92

42.66

-27.26

1442

-

Premier Polyfilm Ltd

Chemicals

1443

-

Pioneer Distilleries Ltd

Food Products

Other sheets, films & foils of plastics Ethyl alcohol (strength 80% or higher)

1444

-

Haldia Steels Ltd

Iron & Steel

Semi-finished Steel

350.72

248.3

-102.42

1445 1082 -373

Vishal Malleables Ltd

Iron & Steel

Castings

70.82

59.61

-11.21

1446

Zamzam Exports Ltd

Food Products

Psyllium husk

48.3

50.03

1.73

11.49

10.6

-0.89

-

1447

-

York Exports Ltd

Clothing and Textile

Other garments, knitted or crocheted

1448

-

Parmeshwari Silk Mills Ltd

Clothing and Textile

Silk & silk textiles

38.48

37.8

-0.68

1449

-

Luxor International Pvt Ltd

Misc Manufactured articles

Pens & pencils

63.05

61.9

-1.15

1450

-

Sardar Associates Ltd

Iron & Steel

Steel castings

22.7

20.79

-1.91

1451

-

Sri Bhavani Textiles Processors (P) Ltd

Clothing and Textile

Cloth processed

14.48

14.24

-0.24

1452

-

Kashi Vishwanath Steels Ltd

Iron & Steel

Semi-finished Steel

151.08

130.22

-20.86

Amol Pharmaceuticals Pvt Ltd

Pharmaceuticals

Pharmaceutical products, nec

60.36

55.47

-4.89

129.88

111.35

-18.53

1453 395 -1068 1454

-

Punjab Communications Ltd

Electrical & Electronic Goods

Communication & broadcasting equipment

1455

-

Paswara Papers Ltd

Paper & Wood Products

Kraft paper & paperboard

38.39

37.16

-1.23

1456 253 -1213

Tamboli Castings Ltd

Iron & Steel

Castings

29.91

18.22

-11.69

1457 664 -803

B P Alloys Ltd

Iron & Steel

Semi-finished Steel

38.88

27.18

-11.7

1458 437 -1031

Khator Fibre & Fabrics Ltd

Clothing and Textile

Cloth processed

21.83

19.85

-1.98

1459 1324 -145

V K S M Cotton Mills Ltd

Clothing and Textile

Cotton yarn

19.86

21.22

1.36

1460

Kalgov Labs Ltd

Chemicals

Organic chemicals

27.02

28.37

1.35

1461 189 -1282

Natraj Proteins Ltd

Food Products

Oil cakes & meals

166.57

132.54

-34.03

1462 1218 -254

Logwell Forge Ltd

Iron & Steel

Forgings

57.5

56.82

-0.68

Non-metallic Mineral Products

Asphalt, bitumen or coal tar pitch products

37.02

28.25

-8.77

1463

-

-

102

Jalan Carbons & Chemicals Ltd

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

21%

0.52

0.22

0.5

0.16

-0.34

-68%

34.01

0.22

-26.32

-77%

4

1

-4%

10.59

6.31

3.45

1.33

-2.12

-61%

10.36

6.31

-6.8

-66%

4

2

-2%

4.91

6.3

0.82

0.47

-0.35

-43%

2.29

6.3

-0.54

-24%

2

1

-7%

4.53

4.88

0.2

0.2

0

0%

0.35

4.88

0.01

3%

0

0

-3%

1.59

1.33

0.32

0.23

-0.09

-28%

2.61

1.33

-0.21

-8%

3

2

5%

0.94

0.92

0.56

0.27

-0.29

-52%

10.23

0.92

-4.52

-44%

3

1

-16%

15.58

6.73

9.92

3.05

-6.87

-69%

13.88

6.73

-10.82

-78%

8

3

-12%

3.99

2.22

1.78

0.87

-0.91

-51%

15.54

2.22

-8.05

-52%

7

4

-4%

5.06

3.34

1.57

0.79

-0.78

-50%

11.69

3.34

-6.46

-55%

5

3

-28%

8.67

6.66

2.27

1.27

-1

-44%

8.37

6.66

-3.86

-46%

1

1

11%

0.35

0.33

0.1

0.11

0.01

10%

4.12

0.33

-1.35

-33%

1

1

7%

2.48

3.77

0.53

0.33

-0.2

-38%

3.42

3.77

-1.72

-50%

2

1

-4%

5.96

4.01

3.08

0.96

-2.12

-69%

6.8

4.01

-3.85

-57%

3

1

11%

1.4

1.62

0.27

0.18

-0.09

-33%

3.91

1.62

-2.47

-63%

1

0

-32%

40.07

4.34

37.87

2.15

-35.72

-94%

12.28

4.34

-7.04

-57%

51

4

-39%

16.37

12.29

7.86

3.19

-4.67

-59%

7.54

12.29

-5.33

-71%

11

7

-29%

8.81

12.43

0.95

0.62

-0.33

-35%

0.28

12.43

-0.1

-36%

0

0

-16%

3.64

2.83

0.32

0.43

0.11

34%

1.3

2.83

-0.27

-21%

0

1

4%

6.94

8.85

0.74

0.38

-0.36

-49%

1.1

8.85

-0.64

-58%

2

1

-8%

1.37

1.29

0.56

0.48

-0.08

-14%

5.71

1.29

-2.53

-44%

5

5

-2%

3.32

3.58

0.49

0.31

-0.18

-37%

1.72

3.58

-0.41

-24%

1

1

-2%

7.23

6.21

1.03

0.52

-0.51

-50%

2.27

6.21

-0.96

-42%

2

1

-8%

0.79

1.08

0.56

0.67

0.11

20%

61.9

1.08

-55.75

-90%

2

3

-2%

2.18

2.17

0.35

0.25

-0.1

-29%

3.89

2.17

-0.84

-22%

2

2

-14%

6.33

4.86

1.59

0.85

-0.74

-47%

2.17

4.86

-0.89

-41%

1

1

-8%

7.46

3.62

3.1

1.22

-1.88

-61%

8.6

3.62

-5.25

-61%

5

2

-14%

3.68

2.15

3.18

0.99

-2.19

-69%

2.28

2.15

-0.88

-39%

2

1

-3%

2.87

2.4

0.1

0.07

-0.03

-30%

0.73

2.4

-0.06

-8%

0

0

-39%

8.47

4.59

5.73

1.64

-4.09

-71%

25.24

4.59

-19.21

-76%

19

9

-30%

1.03

0.92

0.2

0.21

0.01

5%

2.05

0.92

0.14

7%

1

1

-9%

2.01

2.11

0.81

0.55

-0.26

-32%

5.36

2.11

-2.18

-41%

4

3

7%

3.66

3.81

0.27

0.13

-0.14

-52%

1.33

3.81

-0.49

-37%

1

1

5%

0.74

0.59

0.26

0.15

-0.11

-42%

6.34

0.59

-3.25

-51%

1

1

-20%

6.82

4.01

2.97

1.42

-1.55

-52%

10.17

4.01

-6.85

-67%

2

1

-1%

6.83

10.02

0.18

0.22

0.04

22%

0.34

10.02

-0.23

-68%

0

0

-24%

4.1

2.86

1.14

0.81

-0.33

-29%

3.58

2.86

-1.34

-37%

3

3

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

103


-

net SaLeS (Rs Crore)

InDUStRIaL aCtIVItY

InDUStRY SeCtoR

2011 2010 Change

1464

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

Indian Delco Pvt Ltd

Non Ferrous Metals

Tin plates, sheets & strips

84.36

69.35

-15.01

1465 886 -589

Well Pack Papers & Containers Ltd

Paper & Wood Products

Kraft paper & paperboard

20.95

18.26

-2.69

1466

-

Meenakshi (India) Ltd

Clothing and Textile

Apparels (Readymade garment)

38.2

26.2

-12

1467

-

SIEL Edible Oils Ltd

Food Products

Edible oils

55.88

57.35

1.47

1468

-

BCL Industries & Infrastructures Ltd

Food Products

Edible oils

459.21

298.48

-160.73

1469

-

Thambbi Modern Spg Mills Ltd

Clothing and Textile

Cotton & blended yarn

34.32

37.95

3.63

1470 368 -1112

Pitti Laminations Ltd

Electrical Equipment

Stampings & laminations

258.03

148.98

-109.05

1471

-

Kamarhatty Co Ltd

Clothing and Textile

Jute & jute products

116.05

86.04

-30.01

1472

-

Crest Geartech Pvt Ltd

Machinery

Gears

17.73

10.48

-7.25

1473

-

Vijay Remedies Ltd

Chemicals

Pesticides

9.27

10.73

1.46

1474

-

MVS Engineering Ltd

Electrical Equipment

Producer gas or water gas generators

33.54

29.56

-3.98

1475 842 -643

Indus Tubes Ltd

Metal Products

Tubes & pipes

110.18

86.02

-24.16

1476

EFD Induction Ltd

Electrical Equipment

Induction or di-electric furnaces

37.15

31.96

-5.19

1477 539 -948

Rampur Engineering Co Ltd

Metal Products

Other articles of iron & steel

11.2

10.32

-0.88

1478

-

Hi-Tech Elastomers Ltd

Rubber Products

Articles of vulcanised rubber

20.9

19.82

-1.08

1479

-

IPI Steel Ltd

Iron & Steel

Bars & rods

51.4

46.2

-5.2

1480 609 -881

Teesta Agro Inds Ltd

Chemicals

Single superphosphate

125.21

59.47

-65.74

1481 879 -612

ADC India Communications Ltd

Electrical & Electronic Goods

Communication & broadcasting equipment

100.24

74.45

-25.79

1482

-

Sai Sponge (India) Ltd

Iron & Steel

Sponge iron

37.46

24.33

-13.13

1483

-

Hicks Thermometers (India) Ltd

Misc Manufactured articles

Thermometers

14.8

16.28

1.48

1484 628 -866

Universal Heat Exchangers Ltd

Machinery

Heat exchangers

32.47

30.34

-2.13

1485

Addi Industries Ltd

Clothing and Textile

Apparels - knitted / crocheted

22.73

23.82

1.09

1486 608 -888

Shiv Agrevo Ltd

Food Products

Edible oils

154.44

109.7

-44.74

1487

Kirti Dal Mills Ltd

Food Products

Soyabean oil

224.95

168.89

-56.06

1488 673 -825

Sarup Tanneries Ltd

Clothing and Textile

Leather shoes

42.12

36.36

-5.76

1489

-

JK Talabot Ltd

Metal Products

Files

17.82

16.79

-1.03

1490 1164 -336

Irizar TVS Ltd

Automobile ancillaries

Automobile bodies

80.12

79.25

-0.87

1491

Parijat Paper Mills Ltd

Paper & Wood Products

Kraft paper & paperboard

17.85

19.98

2.13

Balls & Cylpebs Ltd

Iron & Steel

Ball bearing steel

38.01

21.93

-16.08

26.13

26.97

0.84

-

-

-

-

1492 331 -1171 1493 1002 -501

Brady & Morris Engg Co Ltd

Auto

Other material handling equipment

1494 530 -974

Nabha Steels Ltd

Iron & Steel

Semi-finished Steel

58.26

45.36

-12.9

1495

-

United Foundries Ltd

Iron & Steel

Cast iron castings

24.79

17.88

-6.91

1496

-

XO Infotech Ltd

Electrical & Electronic Goods

Computer peripherals

30.55

23.87

-6.68

1497 776 -731

Acknit Industries Ltd

Clothing and Textile

61.73

43.51

-18.22

1498 595 -913

Bodycare International Ltd

Clothing and Textile

Gloves, mittens, etc. knitted or crocheted T-shirts & other vests, knitted or crocheted

35.78

29.05

-6.73

1499

Navbharat Fuse Co Ltd

Chemicals

Industrial explosives

89.89

85.54

-4.35

-

104

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-18%

3.83

3.52

0.29

0.28

-0.01

-3%

0.98

3.52

-0.21

-21%

0

0

-13%

1.56

2.9

0.37

0.4

0.03

8%

1.87

2.9

-0.6

-32%

2

2

-31%

4.21

2.58

1.55

0.86

-0.69

-45%

8.04

2.58

-3.45

-43%

4

3

3%

0.97

0.49

0.65

0.14

-0.51

-78%

15.12

0.49

-10.81

-71%

1

0

-35%

18.9

11.76

8.96

2.13

-6.83

-76%

11.85

11.76

-9.63

-81%

2

1

11%

3.28

2.92

1.09

0.31

-0.78

-72%

5.15

2.92

-4.36

-85%

3

1

-42%

27.21

17.91

6.12

0.29

-5.83

-95%

5.22

17.91

-1.1

-21%

2

0

-26%

6.3

4.95

1.9

1.33

-0.57

-30%

7.37

4.95

-4.8

-65%

2

2

-41%

0.94

0.62

0.48

0.31

-0.17

-35%

22.78

0.62

-9.78

-43%

3

3

16%

0.33

0.37

0.05

0.03

-0.02

-40%

0.97

0.37

-0.44

-45%

1

0

-12%

3.3

2.37

1.37

0.85

-0.52

-38%

3.52

2.37

-2.02

-57%

4

3

-22%

2.96

2.38

0.47

0.37

-0.1

-21%

1.95

2.38

-0.62

-32%

0

0

-14%

7.98

2.91

4.24

1.19

-3.05

-72%

18.81

2.91

-14.28

-76%

11

4

-8%

1.04

0.71

0.37

0.24

-0.13

-35%

6.31

0.71

-2.46

-39%

3

2

-5%

2.02

2.04

0.65

0.41

-0.24

-37%

7.65

2.04

-3.96

-52%

3

2

-10%

2.72

2.14

1.68

1.02

-0.66

-39%

16.71

2.14

-12.97

-78%

3

2

-53%

3.56

2.8

0.73

0.54

-0.19

-26%

1.52

2.8

-0.23

-15%

1

1

-26%

10.38

4.96

5.61

2.12

-3.49

-62%

11.57

4.96

-9.25

-80%

6

3

-35%

2.76

2.55

0.73

0.57

-0.16

-22%

3.29

2.55

-0.86

-26%

2

2

10%

0.77

0.47

0.33

0.13

-0.2

-61%

12.01

0.47

-8.03

-67%

2

1

-7%

3.79

4.13

1

0.55

-0.45

-45%

4.93

4.13

-2.73

-55%

3

2

5%

1.4

1.14

0.17

0.14

-0.03

-18%

0.19

1.14

-0.14

-74%

1

1

-29%

7.85

2.73

4.86

1.38

-3.48

-72%

15.07

2.73

-10.83

-72%

3

1

-25%

2.31

1.32

1.02

0.39

-0.63

-62%

8.86

1.32

-5

-56%

0

0

-14%

3.72

3.05

1.61

0.85

-0.76

-47%

5.16

3.05

-3

-58%

4

2

-6%

5.61

3.98

2.75

0.6

-2.15

-78%

12.65

3.98

-8.14

-64%

15

4

-1%

5.4

7.28

2.14

0.6

-1.54

-72%

6.72

7.28

-5.28

-79%

3

1

12%

0.48

0.55

0.08

0.04

-0.04

-50%

1.77

0.55

-1.2

-68%

0

0

-42%

3.46

1.72

1.94

0.77

-1.17

-60%

25.21

1.72

-15.96

-63%

5

4

3%

2.9

2.82

0.65

0.34

-0.31

-48%

5.05

2.82

-3.69

-73%

2

1

-22%

0.74

0.79

0.19

0.17

-0.02

-11%

2.92

0.79

-0.56

-19%

0

0

-28%

3.47

2.92

0.56

0.39

-0.17

-30%

3.41

2.92

-0.77

-23%

2

2

-22%

0.09

0.19

0.07

0.16

0.09

129%

0.72

0.19

-0.07

-10%

0

1

-30%

4.63

3.96

1.35

0.87

-0.48

-36%

4.15

3.96

-1.96

-47%

2

2

-19%

0.92

1.52

0.46

0.4

-0.06

-13%

11.24

1.52

-6.08

-54%

1

1

-5%

17.92

10.77

5.21

1.08

-4.13

-79%

6.18

10.77

-5.62

-91%

6

1

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

105


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1500 573 -937

Rama Paper Mills Ltd

Paper & Wood Products

Writing, printing paper

106.97

109.1

2.13

1501

-

Kamachi Steels Ltd

Iron & Steel

Semi-finished Steel

155.02

129.35

-25.67

1502

-

Titan Timeproducts Ltd

Electrical & Electronic Goods

Integrated circuits, nec

15.8

14.44

-1.36

1503 940 -573

Sreechem Resins Ltd

Chemicals

Polyester or contract resins

21.4

18.12

-3.28

1504 355 -1159

Binjrajka Steel Tubes Ltd

Metal Products

Tubes & pipes

92.09

66

-26.09

1505 86 -1429

New Horizons Ltd

Clothing and Textile

Leather gloves

100.03

45.74

-54.29

1506

Paramount Steels Ltd

Iron & Steel

Semi-finished Steel

43.09

34.53

-8.56

1507 876 -641

Endo Labs Ltd

Pharmaceuticals

Drug formulations

25.69

20.16

-5.53

1508 407 -1111

Interfit India Ltd

Iron & Steel

S.G. iron castings

27.02

22.71

-4.31

1509

-

Shamanur Sugars Ltd

Food Products

Sugar

127.91

78.61

-49.3

1510 1039 -481

Pokarna Fashions Ltd

Clothing and Textile

Apparels (Readymade garment)

11.97

11.52

-0.45

1511 1169 -352

Gujarat Intrux Ltd

Iron & Steel

Steel castings

22.43

19.05

-3.38

1512 542 -980

Anant Syntex Ltd

Clothing and Textile

Special woven fabrics

37.97

35.2

-2.77

1513 1306 -217

Mayur Leather Products Ltd

Clothing and Textile

Shoe uppers

17.96

15.62

-2.34

1514 674 -850

SKM Egg Products Export (India) Ltd

Food Products

Egg powder

127.11

118.72

-8.39

1515 577 -948

Monal Chains Ltd

Metal Products

Chains & anchors of iron & steel

14.82

11.58

-3.24

1516 1316 -210

Swetha Engineering Ltd

Machinery

Pulp & paper machinery

24.11

21.9

-2.21

1517

-

AE&E Chennai Works Pvt Ltd

Electrical Equipment

Steam boilers

42.17

25.25

-16.92

1518 390 -1138

Entremonde Polyecoaters Ltd

Clothing and Textile

Coated / laminated textile fabrics

40.29

31.89

-8.4

1519 820 -709

Venkateshwar Ispat Ltd

Iron & Steel

Hot rolled coils, strips, sheets

30.78

29.64

-1.14

1520

Nav Bharat Tubes Ltd

Metal Products

Tubes & pipes

47.21

46.75

-0.46

Industrial electronics & automation equipment

81.13

68.93

-12.2

-

-

1521 1148 -383

Ador Powertron Ltd

Electrical & Electronic Goods

1522 590 -942

Axtel Industries Ltd

Machinery

Dairy machinery

33.73

27.09

-6.64

Goyal Ispat Ltd

Iron & Steel

Heavy structurals (Bridges & bridge sect, towers, lattice masts, angles, shape

111.57

81.1

-30.47

1524 1153 -381

Ocean Agro (India) Ltd

Chemicals

Fertilisers

14.79

13.36

-1.43

1525

Naval Technoplast Inds Ltd

Machinery

Auxiliary machinery used in textile machinery

17.85

16.24

-1.61

1526 816 -720

OCL Iron & Steel Ltd

Iron & Steel

Semi-finished Steel

211.87

192.21

-19.66

1527 908 -629

Surana Telecom & Power Ltd

Wires & Cables

Jelly filled cables

88.24

45.59

-42.65

24.48

17.29

-7.19

1523

-

-

1528 895 -643

Zyden Gentec Ltd

Pharmaceuticals

Drugs, medicines & allied products

1529 619 -920

Jumbo Bag Ltd

Plastics & Polymers

Sacks & bags

70.54

62.56

-7.98

1530

-

Trinity India Ltd [Merged]

Iron & Steel

Forgings

70.85

62.87

-7.98

1531

-

VVS Alloys Ltd

Iron & Steel

Bars & rods

91.55

73.59

-17.96

1532

-

Mercury Manufacturing Co Ltd

Paper & Wood Products

Furniture

26.04

19.56

-6.48

1533 447 -1096

Oswal Knit India Ltd

Clothing and Textile

Apparels (Readymade garment)

76.22

61.65

-14.57

1534 477 -1067

SAB Industries Ltd

Iron & Steel

Finished Steel (Non-Alloy Steel)

27.9

20.53

-7.37

1535

Smitabh Intercon Ltd

Plastics & Polymers

HDPE bags

36.77

17.45

-19.32

-

106

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

2%

13.9

11.72

2.9

0.01

-2.89

-100%

3.55

11.72

-3.44

-97%

3

0

-17%

3.61

3.4

1.07

0.54

-0.53

-50%

2.6

3.4

-1.76

-68%

1

0

-9%

1.88

1.06

0.81

0.34

-0.47

-58%

14.57

1.06

-8.92

-61%

5

2

-15%

0.99

0.79

0.09

0.08

-0.01

-11%

0.92

0.79

-0.04

-4%

0

0

-28%

0.91

1.09

0.21

0.12

-0.09

-43%

1.12

1.09

-0.22

-20%

0

0

-54%

6.48

2.74

2.19

1.04

-1.15

-53%

15.09

2.74

-9.52

-63%

2

2

-20%

1.41

1.33

0.3

0.22

-0.08

-27%

4.4

1.33

-1.37

-31%

1

1

-22%

1.99

1.55

0.36

0.12

-0.24

-67%

4.03

1.55

-0.56

-14%

1

1

-16%

4.01

1.93

2.53

0.94

-1.59

-63%

12.02

1.93

-9.4

-78%

9

4

-39%

20.59

15.2

1.26

0.72

-0.54

-43%

0.73

15.2

-0.38

-52%

1

1

-4%

1.44

1.14

0.09

0.06

-0.03

-33%

0.89

1.14

-0.19

-21%

1

1

-15%

4.04

1.9

2.45

0.73

-1.72

-70%

15.53

1.9

-11.53

-74%

11

4

-7%

3.05

2.98

0.66

0.27

-0.39

-59%

3.31

2.98

-1.6

-48%

2

1

-13%

4.73

1.53

2.69

0.61

-2.08

-77%

6.1

1.53

-3.83

-63%

15

4

-7%

38.12

17.58

6.44

0.95

-5.49

-85%

7.81

17.58

-7.17

-92%

5

1

-22%

1.81

1.52

0.43

0.27

-0.16

-37%

5.24

1.52

-2.16

-41%

3

2

-9%

1.43

1.39

0.36

0.23

-0.13

-36%

3.3

1.39

-1.45

-44%

1

1

-40%

3.24

3.29

0.64

0.7

0.06

9%

14.92

3.29

-11.17

-75%

2

3

-21%

3.11

2.12

1.42

0.65

-0.77

-54%

9.31

2.12

-5.61

-60%

4

2

-4%

0.44

0.39

0.07

0.04

-0.03

-43%

1.75

0.39

-0.77

-44%

0

0

-1%

3.38

2.17

1.27

0.31

-0.96

-76%

10.8

2.17

-8.24

-76%

3

1

-15%

8.76

4.78

3.4

0.9

-2.5

-74%

13.34

4.78

-10.53

-79%

4

1

-20%

3.69

2.02

1.92

0.66

-1.26

-66%

11.8

2.02

-7.98

-68%

6

2

-27%

2.28

2.14

0.34

0.19

-0.15

-44%

1.56

2.14

-0.72

-46%

0

0

-10%

2.38

1.57

0.17

0.15

-0.02

-12%

0.96

1.57

-0.41

-43%

1

1

-9%

2.69

2.27

0.38

0.19

-0.19

-50%

1.97

2.27

-0.87

-44%

2

1

-9%

23.44

15.78

3.93

0.2

-3.73

-95%

2.28

15.78

-2.25

-99%

2

0

-48%

5.79

4.86

2.82

1.15

-1.67

-59%

2.57

4.86

-1.94

-75%

3

3

-29%

0.44

0.78

0.02

0.12

0.1

500%

1.02

0.78

-0.26

-25%

0

1

-11%

6.71

5.26

1.45

0.61

-0.84

-58%

2.95

5.26

-2.76

-94%

2

1

-11%

10.14

7.34

1.61

0.2

-1.41

-88%

3.28

7.34

-1.81

-55%

2

0

-20%

0.57

0.39

0.26

0.09

-0.17

-65%

3.84

0.39

-2.2

-57%

0

0

-25%

3.56

1.45

1.77

0.54

-1.23

-69%

11.86

1.45

-7.99

-67%

7

3

-19%

4.09

3.73

0.34

0.12

-0.22

-65%

1.89

3.73

-1.12

-59%

0

0

-26%

7.43

2.48

2.99

0.79

-2.2

-74%

5.04

2.48

-3.92

-78%

11

4

-53%

0.87

0.67

0.02

0.02

0

0%

0.24

0.67

0.01

4%

0

0

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

107


net SaLeS (Rs Crore)

InDUStRY SeCtoR

2011 2010 Change

InDUStRIaL aCtIVItY

ManufacTuring SMBs

CoMPanY

oVeRaLL Rank

2.0 Top

2008-09

2009-10

RS CRoRe

1536 1173 -373

Hightemp Furnaces Ltd

Electrical Equipment

Furnaces or ovens, nec

70.98

61.02

-9.96

1537 693 -854

Kamal Sponge Steel & Power Ltd

Iron & Steel

Sponge iron

105.27

84.37

-20.9

1538 1168 -380

International Bakery Products Ltd

Food Products

Biscuits

10.94

11.72

0.78

1539

Khaitan Chemicals & Fertilizers Ltd

Chemicals

Single superphosphate

355.51

203.31

-152.2

1540 94 -1456

ANS Ltd

Food Products

Vegetable / fruit products

18.09

13.02

-5.07

1541

-

Add Corporation Ltd

Misc Manufactured articles

Pens

38.75

26.53

-12.22

1542

-

Konark Fixtures Ltd

Electrical Equipment

Electrical fittings for insulators

61.95

17.76

-44.19

18.83

14.21

-4.62

-

1543

-

Lakshmi Precision Tools Ltd

Machinery

Machine tools for drilling, boring, milling, etc.

1544

-

Meerut Agro Chemical Inds Ltd

Chemicals

Insecticides

11.29

11.35

0.06

1545 485 -1070

Gaurav Paper Mills Ltd

Paper & Wood Products

Writing, printing paper

21.76

14.55

-7.21

1546

-

Interdril (Asia) Ltd

Machinery

Weights & measures

90.75

45.84

-44.91

1547

-

RJ Knitwears Ltd

Clothing and Textile

Apparels (Readymade garment)

24.3

19.5

-4.8

1548

-

Trimurti Ispat Ltd

Iron & Steel

Semi-finished Steel

19.93

16.2

-3.73

1549

-

BP Ergo Ltd

Paper & Wood Products

Furniture

160.46

105.94

-54.52

1550 790 -770

Sree Jayalakshmi Autospin Ltd

Clothing and Textile

Cotton yarn

12.67

10.85

-1.82

1551 728 -833

STL Exports Ltd

Metal Products

Tubes & pipes

84.74

48.9

-35.84

1552 760 -802

Avery India Ltd

Machinery

Weighing machinery

68.06

62.55

-5.51

1553 166 -1397

Filatex Fashions Ltd

Clothing and Textile

Knitted / crocheted fabrics

38.71

38.44

-0.27

1554

-

Skytone Electricals (India) Ltd

Wires & Cables

PVC insulated cables & flexes

69.64

57.03

-12.61

1555

-

Transweigh (India) Ltd

Machinery

Weighing machinery

80.61

57.43

-23.18

1556

-

Neco Heavy Engineering & Castings Ltd

Iron & Steel

Cast iron castings

77.86

58.14

-19.72

1557 483 -1084

Sharda Ispat Ltd

Iron & Steel

Alloy steel, nec

36.72

27.11

-9.61

1558

Quality Steel Products Ltd

Metal Products

Steel tubular structural poles

35.98

24.64

-11.34

1559 1254 -315

SNL Bearings Ltd

Machinery

Needle roller bearings

12.55

13.16

0.61

1560 1065 -505

Gujarat Polybutenes Pvt Ltd

Chemicals

Polyisobutylene

58.81

35.74

-23.07

1561

Shriganesh Texfab Ltd

Clothing and Textile

Cloth processed

19.6

18.32

-1.28

1562 64 -1508

Asian Fertilizers Ltd

Chemicals

Single superphosphate

55.3

28.53

-26.77

1563 570 -1003

Gemini Overseas Ltd

Clothing and Textile

Silk fabrics, processed

104.7

54.4

-50.3

1564 341 -1233

Uniroyal Marine Exports Ltd

Food Products

Fish, crustaceans & molluscus

27.09

19.88

-7.21

1565 622 -953

Worldwide Leather Exports Ltd

Clothing and Textile

Leather shoes

13

10.03

-2.97

1566 1281 -295

Deltmal Safety Shoes Ltd

Clothing and Textile

Shoe uppers

35.97

23.89

-12.08

1567

-

Nagreeka Foils Ltd

Metal Products

Other articles of iron & steel

60.27

39.44

-20.83

1568 1087 -491

Rajaram Solvex Ltd

Food Products

Soyabean oil

89.22

56.17

-33.05

1569

Billets Elektro Werke Ltd

Metal Products

Tools, implements, etc.

33.01

24.36

-8.65

97.79

38.37

-59.42

29.9

20.75

-9.15

-

-

-

1570 1231 -349

Trans Asia Corpn Ltd

Pharmaceuticals

Drugs, medicines & allied products

1571 84 -1497

Rainbow Agri Inds Ltd

Food Products

Animal and bird feeds

108

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

www.industry20.com


Pat/net SaLeS

Change In RoCe

RoCe (Rs Crore)

Change In Pat

Pat (Rs Crore)

PBDIta (Rs Crore)

PeRCentage

2008-09

2009-10

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

RS CRoRe

PeRCentage

2008-09

2009-10

-14%

11.07

8.92

2.73

0.6

-2.13

-78%

4.92

8.92

-3.9

-79%

4

1

-20%

8.75

13.4

1.61

0.31

-1.3

-81%

1.46

13.4

-1.12

-77%

2

0

7%

0.83

0.65

0.25

0.05

-0.2

-80%

4.61

0.65

-3.85

-84%

2

0

-43%

34.78

18.03

10.27

0.81

-9.46

-92%

7.89

18.03

-7.27

-92%

3

0

-28%

4.07

0.99

3.55

0.55

-3

-85%

30.39

0.99

-26.34

-87%

20

4

-32%

9.16

7.41

1.33

0.47

-0.86

-65%

3.02

7.41

-1.72

-57%

3

2

-71%

6.97

3.78

1.33

0.64

-0.69

-52%

8.45

3.78

-5.59

-66%

2

4

-25%

2.06

0.91

0.73

0.28

-0.45

-62%

5.02

0.91

-2.84

-57%

4

2

1%

0.93

0.79

0.25

0.09

-0.16

-64%

3.29

0.79

-2.61

-79%

2

1

-33%

1.05

0.46

0.35

0.08

-0.27

-77%

16.77

0.46

-8.29

-49%

2

1

-49%

18.89

11.11

6.57

1.19

-5.38

-82%

6.9

11.11

-5.77

-84%

7

3

-20%

0.88

0.74

0.14

0.1

-0.04

-29%

0.98

0.74

-0.44

-45%

1

1

-19%

1.21

0.65

0.66

0.26

-0.4

-61%

19.38

0.65

-14.89

-77%

3

2

-34%

19.17

4.89

9.66

1.19

-8.47

-88%

15.41

4.89

-14.85

-96%

6

1

-14%

0.41

0.36

0.06

0.04

-0.02

-33%

3.05

0.36

-1.37

-45%

0

0

-42%

0.68

1.61

0.24

0.21

-0.03

-13%

5.25

1.61

-3.29

-63%

0

0

-8%

11.83

2.73

6.46

0.62

-5.84

-90%

10.09

2.73

-9.78

-97%

9

1

-1%

2.69

0.91

2.25

0.22

-2.03

-90%

17.54

0.91

-16.16

-92%

6

1

-18%

4

2.54

0.51

0.06

-0.45

-88%

1.65

2.54

-1.4

-85%

1

0

-29%

8.42

2.96

4.22

0.62

-3.6

-85%

18.85

2.96

-16.31

-87%

5

1

-25%

5.71

3.33

1.78

0.36

-1.42

-80%

5.48

3.33

-4.22

-77%

2

1

-26%

25.89

1.85

24.51

0.6

-23.91

-98%

10.48

1.85

-8.77

-84%

67

2

-32%

0.67

0.37

0.19

0.1

-0.09

-47%

5.97

0.37

-3.79

-63%

1

0

5%

2.38

1.17

1

0.05

-0.95

-95%

12.1

1.17

-11.37

-94%

8

0

-39%

2.18

1.48

0.67

0.21

-0.46

-69%

4.51

1.48

-3.27

-73%

1

1

-7%

1.3

1.6

0.26

0.01

-0.25

-96%

2.99

1.6

-2.9

-97%

1

0

-48%

2.46

0.76

1.69

0.33

-1.36

-80%

32.07

0.76

-27.95

-87%

3

1

-48%

0.98

0.29

0.82

0.17

-0.65

-79%

3.25

0.29

-2.7

-83%

1

0

-27%

3.24

1.06

1.15

0.22

-0.93

-81%

13.14

1.06

-10.97

-83%

4

1

-23%

0.9

0.43

0.3

0.07

-0.23

-77%

4.24

0.43

-3.31

-78%

2

1

-34%

3.26

1.63

1.31

0.27

-1.04

-79%

6.38

1.63

-5.34

-84%

4

1

-35%

5.08

4.11

3.99

0.39

-3.6

-90%

4.82

4.11

-4.55

-94%

7

1

-37%

4.97

3.59

0.99

0.04

-0.95

-96%

3.47

3.59

-3.3

-95%

1

0

-26%

5.72

2.58

2.93

0.31

-2.62

-89%

20.09

2.58

-18.98

-94%

9

1

-61%

0.32

0.07

0.25

0.02

-0.23

-92%

3.23

0.07

-2.98

-92%

0

0

-31%

9.05

3.14

4.98

0.08

-4.9

-98%

17.55

3.14

-17.43

-99%

17

0

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

1) Net Sales = (Industrial Sales + Non Financial Services Income - Excise Duty - Sales Tax - VAT - Rates and Taxes - Turnover Tax - Contribution to Oil Pool Account - Contribution to Joint Plan Committee - Service tax - Mining Cess - Misc Indirect Taxes) 2) PAT = PBIT – Taxes 3) PAT Net of P&E = (PAT - Prior Period Extra Ordinary Income + Prior Period Extra Ordinary Expenses) 4) ROCE = PAT Net of P&E/Average Capital Employed 5) Capital Employed = (Paid-up Equity Capital + Paid-up Forfeited Equity Capital + Capital Contribution, Suspense & Application Money + Reserves and Funds + Paid-up Preference Capital - Revaluation of Reserves - Miscellaneous Expenses Not Written Off + Borrowings + Convertible Warrants) 6) Average Capital Employed = ((Capital Employed + Previous Year Annual Capital Employed (Capital Employed))/2) 7) PBDITA = (PAT + Provision for Direct Tax + Amortisation + Depreciation + Interest Expenses + Financial Charges for Instruments + Expenses Incurred on Raising Deposit and Debts + Bill Discounting Charges) [Source of Data: CMIE Prowess]

Change In net SaLeS

legend

109


2.0 Top

ManufacTuring SMBs

Auto Sectoral rank

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Faiveley Transport India Ltd

248.6

49.2

29.4

49.2

12%

San Engineering & Locomotive Co. Ltd

72.4

13.7

7.5

13.7

10%

company

2011 2010 change

1

72

2

107 330

222

pat/ net SaleS

net SaleS

overall rank

roce

3

138 977

838

Gujarat Apollo Inds Ltd

196.2

44.8

26.9

44.8

14%

4

346 316

-33

Jost'S Engineering Co Ltd

60.1

4.4

2.3

4.4

4%

5

376

Avasarala Technologies Ltd

139.1

37.1

8.4

37.1

6%

-

2009

2010

change

Total no of companies

parameter

19

16

-15.8%

Total Net Sales (Rs Cr)

1,620

1,623

0.2%

Average Net Sales (Rs Cr)

85

101

19.0%

Total PBDITA (Rs Cr)

297

563

89.7%

Average PBDITA (Rs Cr)

16

35

125.3%

Total PAT (Rs Cr)

151

263

73.3%

Average PAT (Rs Cr)

8

16

105.8%

ROCE (Median)

14

11

-19.1%

change

Automobile ancillaries Sectoral rank

overall rank

company

2009 2009 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

Total no of companies

parameter

88

102

15.9%

Total Net Sales (Rs Cr)

10,931

12,743

16.6%

1

3

1071

1068

H V Axles Ltd

236.6

138.7

63.9

138.7

27%

Average Net Sales (Rs Cr)

124

125

0.6%

2

6

1110

1104

H V Transmissions Ltd

205.3

114.6

52.6

114.6

26%

Total PBDITA (Rs Cr)

1,497

2,078

38.8%

3

10

636

626

Veljan Denison Ltd

99.6

33.0

17.0

33.0

17%

4

17

79

62

Precision Camshafts Ltd

191.5

45.3

27.3

45.3

14%

5

18

240

221

Lumax D K Auto Inds Ltd

191.1

26.9

19.0

26.9

10%

roce

pat/ net SaleS

Average PBDITA (Rs Cr)

17

20

19.8%

Total PAT (Rs Cr)

524

902

72.0%

Average PAT (Rs Cr)

6

9

48.4%

ROCE (Median)

8

14

64.1%

parameter

Cement Sectoral rank

overall rank

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Megha Technical & Engineers Pvt Ltd

251.2

46.9

28.9

46.9

Barak Valley Cements Ltd

112.2

23.3

13.2

company

2011 2010 change

2009

2010

change

Total no of companies

11

17

54.5%

Total Net Sales (Rs Cr)

1,447

2,255

55.9%

12%

Average Net Sales (Rs Cr)

132

133

0.8%

23.3

12%

Total PBDITA (Rs Cr)

405

458

13.1% -26.8%

1

39

2

134 743

3

280

-

Shree Digvijay Cement Co Ltd

264.3

44.0

35.7

44.0

14%

4

382

-

Hemadri Cements Ltd

46.2

35.9

32.3

35.9

70%

5

448 1302

Shiva Cement Ltd

39.7

9.7

2.3

9.7

6%

110

608

850

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

Average PBDITA (Rs Cr)

37

27

Total PAT (Rs Cr)

199

233

17.0%

Average PAT (Rs Cr)

18

14

-24.3%

ROCE (Median)

8

23

175.7%

www.industry20.com


SecToral rankingS

Chemicals Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

parameter

2009

2010

Total no of companies

130

179

37.7%

Total Net Sales (Rs Cr)

11,779

15,065

27.9%

1

12

280

268

K L J Organic Ltd

170.7

27.9

16.4

27.9

10%

Average Net Sales (Rs Cr)

2

19 1209

1189

Sharp Industries Ltd

113.3

22.2

18.6

22.2

16%

Total PBDITA (Rs Cr)

3

25

420

394

Poddar Pigments Ltd

153.0

20.1

14.2

20.1

9%

4

50

78

27

Vinati Organics Ltd

236.4

60.1

40.0

60.1

17%

5

63

-

Dujodwala Products Ltd

145.8

14.9

7.2

14.9

5%

change

91

84

-7.1%

1,772

2,270

28.1%

Average PBDITA (Rs Cr)

14

13

-7.0%

Total PAT (Rs Cr)

755

1,058

40.1%

Average PAT (Rs Cr)

6

6

1.7%

ROCE (Median)

10

8

-13.3%

Clothing & textiles Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

parameter

2009

2010

change

Total no of companies

167

187

12.0%

Total Net Sales (Rs Cr)

14,436

15,704

8.8%

86

84

-2.9% 21.3%

1

11

681

670

Vardhman Acrylics Ltd

269.3

68.4

43.4

68.4

16%

Average Net Sales (Rs Cr)

2

14

241

227

Mayur Uniquoters Ltd

164.7

28.1

16.3

28.1

10%

Total PBDITA (Rs Cr)

3

26

951

924

4

34 1205

1170

Super Sales India Ltd

128.2

41.2

5

40

368

Kitex Garments Ltd

272.2

45.7

409

Kewal Kiran Clothing Ltd

176.3

56.2

32.5

56.2

18%

18.1

41.2

14%

18.5

45.7

7%

1,682

2,041

Average PBDITA (Rs Cr)

10

11

8.3%

Total PAT (Rs Cr)

443

683

54.1%

Average PAT (Rs Cr)

3

4

37.6%

ROCE (Median)

4

6

41.3%

parameter

Cosmetics & soaps Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

change

Total no of companies

17

14

-17.6%

Total Net Sales (Rs Cr)

1,260

1,378

9.3% 32.7%

1

7

-

Bajaj Corp Ltd

295.0

102.6

83.9

102.6

28%

Average Net Sales (Rs Cr)

74

98

2

119

-

C C Health Care Products Pvt Ltd [Merged]

36.6

10.8

6.1

10.8

17%

Total PBDITA (Rs Cr)

162

266

63.9%

Average PBDITA (Rs Cr)

10

19

99.0%

Total PAT (Rs Cr)

85

164

92.8%

Average PAT (Rs Cr)

5

12

134.1%

ROCE (Median)

10

11

14.9%

3

170

-

Power Soaps Ltd

206.2

19.1

10.6

19.1

5%

4

215

-

Kancor Flavours & Extracts Ltd

195.3

22.4

7.9

22.4

4%

5

220 1299

J H S Svendgaard Laboratories Ltd

51.0

13.4

5.7

13.4

11%

www.industry20.com

1077

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

111


2.0 Top

ManufacTuring SMBs

Diversified manufacturing Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

Total no of companies

parameter

5

5

change 0.0%

Total Net Sales (Rs Cr)

796

562

-29.3%

1

313 221

-95

Jessop & Co Ltd

235.9

38.0

22.4

38.0

10%

Average Net Sales (Rs Cr)

159

112

-29.3%

2

392 649

253

Amco India Ltd

107.6

10.4

3.1

10.4

3%

Total PBDITA (Rs Cr)

108

79

-26.8%

Average PBDITA (Rs Cr)

22

16

-26.8%

Total PAT (Rs Cr)

47

39

-15.4%

3

422

77

-349

4

1250 855

-405

5

1400

-

T Stanes & Co Ltd

159.8

12.2

6.8

12.2

4%

Mahindra Engineering & Chemical Products Ltd

47.4

Hardcastle & Waud Mfg Co Ltd

11.8

16.4

6.5

16.4

14%

1.8

0.5

1.8

5%

Average PAT (Rs Cr)

9

8

-15.4%

ROCE (Median)

14

12

-12.0%

Electrical & electrical goods Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

change

Total no of companies

parameter

70

84

20.0%

Total Net Sales (Rs Cr)

7,449

8,374

12.4%

1

15

52

37

Hawkins Cookers Ltd

285.8

59.3

36.8

59.3

13%

Average Net Sales (Rs Cr)

106

100

-6.3%

2

38

340

301

Kavveri Telecom Products Ltd

200.7

56.7

31.2

56.7

16%

Total PBDITA (Rs Cr)

877

1,310

49.5%

3

47

709

661

Poly Medicure Ltd

135.6

29.6

16.4

29.6

12%

4

75

138

62

Aquamall Water Solutions Ltd

286.2

39.6

25.7

39.6

9%

5

103

-

Amco Batteries Ltd

204.3

10.7

12.4

10.7

6%

Average PBDITA (Rs Cr)

13

16

24.6%

Total PAT (Rs Cr)

365

620

70.0%

Average PAT (Rs Cr)

5

7

41.6%

ROCE (Median)

10

8

-22.3%

parameter

change

Electrical equipment Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

Total no of companies

50

52

4.0%

Total Net Sales (Rs Cr)

5,196

4,945

-4.8% -8.5%

1

45

994

948

Ador Welding Ltd

267

49.2

25.6

49.2

10%

Average Net Sales (Rs Cr)

104

95

2

86

116

29

Tesla Transformers Ltd

110.8

12.1

5.7

12.1

5%

Total PBDITA (Rs Cr)

692

672

-2.9%

Average PBDITA (Rs Cr)

14

13

-6.6%

Total PAT (Rs Cr)

3

124 255

130

East India Udyog Ltd

136.2

19.2

12.0

19.2

9%

4

142 1099

956

Modison Metals Ltd

96.7

22.7

11.8

22.7

12%

5

182 143

-41

C G Lucy Switchgear Ltd

86.2

11.7

6.9

11.7

8%

112

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

304

311

2.2%

Average PAT (Rs Cr)

6

6

-1.7%

ROCE (Median)

12

9

-25.6%

www.industry20.com


SecToral rankingS

Food products Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

parameter

2009

2010

Total no of companies

194

211

8.8%

Total Net Sales (Rs Cr)

17,937

20,579

14.7%

1

2

Ponni Sugars (Erode) Ltd

238.6

59.8

36.9

59.8

15%

Average Net Sales (Rs Cr)

2

20 1259

1238

Srinivasa Hatcheries Ltd

121.4

22.1

12.4

22.1

10%

Total PBDITA (Rs Cr)

3

21 1257

1235

Technico Agri Sciences Ltd

55.1

15.1

14.0

15.1

25%

4

23

627

603

State Farms Corpn Of India Ltd

285.4

41.6

20.2

41.6

7%

5

27

442

414

K C P Sugar & Inds Corpn Ltd

247.8

48.1

23.7

48.1

10%

roce

pat/ net SaleS

-

change

92

98

5.5%

2,134

2,544

19.2%

Average PBDITA (Rs Cr)

11

12

9.6%

Total PAT (Rs Cr)

948

1,117

17.8%

Average PAT (Rs Cr)

5

5

8.3%

ROCE (Median)

9

7

-24.2%

Gems & jewellery Sectoral rank

overall rank

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Indo Bonito Multinational Ltd

251.3

15.1

4.1

15.1

2%

Tribhovandas Bhimji Zaveri (Delhi) Pvt. Ltd

155.7

7.8

3.4

7.8

2%

2011 2010 change

1

214 373

2

357

3

net SaleS company

157

-

461 1336

871

Shukra Jewellery Ltd

33.8

0.7

2.8

0.7

8%

4

495

-

D'Damas Jewellery (India) Pvt. Ltd

291.5

4.2

2.8

4.2

1%

5

506

-

Suashish Jewelry India Ltd

61.5

13.7

12.9

13.7

21%

roce

pat/ net SaleS

2009

2010

change

Total no of companies

parameter

13

17

30.8%

Total Net Sales (Rs Cr)

1,081

1,757

62.5%

Average Net Sales (Rs Cr)

83

103

24.3%

Total PBDITA (Rs Cr)

90

106

17.8%

Average PBDITA (Rs Cr)

7

6

-9.9%

Total PAT (Rs Cr)

42

52

23.6%

Average PAT (Rs Cr)

3

3

-5.5%

ROCE (Median)

5

5

3.6%

parameter

Glass & ceramics Sectoral rank

overall rank

company

2011 2010 change

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

2009

2010

change

Total no of companies

25

28

12.0%

Total Net Sales (Rs Cr)

2,266

2,289

1.0% -9.8%

1

67

50

-18

Empire Industries Ltd

187.6

49.6

25.8

49.6

14%

Average Net Sales (Rs Cr)

91

82

2

99

103

3

Cera Sanitaryware Ltd

191.3

38.5

19.6

38.5

10%

Total PBDITA (Rs Cr)

452

403

-11.0%

Average PBDITA (Rs Cr)

18

14

-20.5%

Total PAT (Rs Cr)

3

129 559

429

Haldyn Glass Gujarat Ltd

128.2

30.1

11.0

30.1

9%

4

155 260

104

Shri Nataraj Ceramic & Chemical Inds Ltd

93.6

18.5

10.2

18.5

11%

5

176 225

47

Orient Ceramics & Inds Ltd

250.9

35.1

11.5

35.1

5%

www.industry20.com

industry 2.0

133

177

33.3%

Average PAT (Rs Cr)

5

6

19.0%

ROCE (Median)

9

12

33.6%

- technoLogy management for decision-makers | september 2011 | VoL. ii

113


2.0 Top

ManufacTuring SMBs

Iron & steel Sectoral rank

overall rank

company

2011 2010 change

1

28

2

108 1055

16

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

parameter

2009

2010

change

Total no of companies

105

132

25.7%

Total Net Sales (Rs Cr)

10,506

10,749

2.3% -18.6%

-13

Indsil Hydro Power & Manganese Ltd

91.8

20.1

13.6

20.1

15%

Average Net Sales (Rs Cr)

100

81

946

Anjaney Ferro Alloys Ltd

153.6

26.6

14.8

26.6

10%

Total PBDITA (Rs Cr)

943

944

0.1%

9

7

-20.4%

3

187 1206

1017

R R L Steels Ltd

29.4

8.4

5.3

8.4

18%

4

189 1374

1183

Indore Steel & Iron Mills Ltd

34.8

9.4

4.8

9.4

14%

5

198 115

-85

Apollo Metalex Pvt Ltd

105.5

9.8

5.0

9.8

5%

roce

pat/ net SaleS

Average PBDITA (Rs Cr) Total PAT (Rs Cr)

341

340

-0.2%

Average PAT (Rs Cr)

3

3

-20.6%

ROCE (Median)

6

5

-14.9%

parameter

Machinery Sectoral rank

overall rank

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Swaraj Engines Ltd

282.4

59.6

37.4

59.6

13%

Average Net Sales (Rs Cr)

Virgo Engineers Ltd

282.3

93.4

59.5

93.4

21%

Total PBDITA (Rs Cr)

company

2011 2010 change

1

8

31

2

13

-

3

31

700

4

53

-

5

54 1187

23

668

1132

Kabra Extrusiontechnik Ltd

194.5

34.9

21.5

34.9

11%

Hari Machines Ltd

190.9

34.0

16.1

34.0

8%

A B C Bearings Ltd

162.3

37.1

20.5

37.1

13%

roce

pat/ net SaleS

2009

2010

change

Total no of companies

82

94

14.6%

Total Net Sales (Rs Cr)

7,321

7,799

6.5%

89

83

-7.1% 18.9%

1,354

1,610

Average PBDITA (Rs Cr)

17

17

3.7%

Total PAT (Rs Cr)

648

835

28.8%

Average PAT (Rs Cr)

8

9

12.4%

ROCE (Median)

14

10

-26.3%

parameter

Metal products Sectoral rank

overall rank

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Shri Lakshmi Metal Udyog Ltd

170.4

15.5

7.5

15.5

India Thermit Corpn Ltd

96.9

38.3

24.3

Kangaro Industries Ltd

71.4

23.4

15.8

2011 2010 change

1

43

-

2

49

110

3

70

-

4

73 1097

5

76

114

net SaleS company

125

60

1023 48

2009

2010

change

Total no of companies

61

81

32.8%

Total Net Sales (Rs Cr)

6,126

7,994

30.5%

4%

Average Net Sales (Rs Cr)

100

99

-1.7%

38.3

25%

Total PBDITA (Rs Cr)

681

1,044

53.3%

23.4

22%

Gandhi Special Tubes Ltd

75.6

41.5

25.3

41.5

34%

Om Metals Infraprojects Ltd

196.4

54.1

32.4

54.1

17%

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

Average PBDITA (Rs Cr)

11

13

15.5%

Total PAT (Rs Cr)

274

477

73.9%

Average PAT (Rs Cr)

4

6

30.9%

ROCE (Median)

9

9

-3.3%

www.industry20.com


SecToral rankingS

Misc manufactured articles Sectoral rank

overall rank

company

2011 2010 change

roce

pat/ net SaleS

2009-10

2009-10

2009-10

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

1

538

-

Ray Ban Sun Optics India Ltd

72.6

28.4

16.9

28.4

23%

2

724

-

A B Corp Ltd

42.5

14.3

6.5

14.3

15%

3

772

-

G K B Vision Ltd

36.2

6.7

5.2

6.7

14%

4

841

-

Photoquip (India) Ltd

45.9

6.0

4.3

6.0

9%

5

865

-

G K B Ophthalmics Ltd

37.9

4.0

1.2

4.0

3%

Non-ferrous metals Sectoral rank

overall rank

company

2011 2010 change

1

41

12

2

57

-

3

143 563

4 5

-30

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

roce 2009-10

pat/ net SaleS 2009-10

2009

2010

Total no of companies

parameter

25

26

change 4.0%

Total Net Sales (Rs Cr)

1,930

2,269

17.5%

Chloride Metals Ltd

239.5

19.4

9.9

19.4

4%

Average Net Sales (Rs Cr)

77

87

13.0%

Oriental Containers Ltd

215.1

34.0

14.4

34.0

7%

Total PBDITA (Rs Cr)

194

270

39.0%

Average PBDITA (Rs Cr)

8

10

33.6%

Total PAT (Rs Cr)

77

125

62.2%

Average PAT (Rs Cr)

3

5

56.0%

ROCE (Median)

7

7

-1.3%

419

Gravita India Ltd

105.3

9.4

5.8

9.4

5%

190 113

-79

Hindustan Tin Works Ltd

284.8

28.3

11.5

28.3

4%

288 1175

884

Light Alloy Products Ltd

39.6

19.5

10.1

19.5

25%

Non-metallic mineral products Sectoral rank

overall rank

company

2010 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

change

Total no of companies

parameter

16

8

-50.0%

Total Net Sales (Rs Cr)

1,330

902

-32.2%

1

82

237

154

Morganite Crucible (India) Ltd

53.2

12.9

6.8

12.9

13%

Average Net Sales (Rs Cr)

83

113

35.6%

2

87

29

-59

Sahyadri Industries Ltd

281.3

55.4

26.8

55.4

10%

Total PBDITA (Rs Cr)

201

106

-47.2%

3

398

-

Sterling Abrasives Ltd

31.8

9.0

5.6

9.0

17%

4

782 1253

5

814

-

www.industry20.com

466

John Oakey & Mohan Ltd

27.5

2.1

0.9

2.1

3%

U P Asbestos Ltd

180.2

13.8

1.9

13.8

1%

industry 2.0

Average PBDITA (Rs Cr)

13

13

5.6%

Total PAT (Rs Cr)

89

47

-47.8%

Average PAT (Rs Cr)

6

6

4.4%

ROCE (Median)

9

8

-14.5%

- technoLogy management for decision-makers | september 2011 | VoL. ii

115


2.0 Top

ManufacTuring SMBs

Paper & wood products Sectoral rank

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Shree Ajit Pulp & Paper Ltd

89.4

16.8

7.7

16.8

9%

Ruby Macons Ltd

278.3

41.6

22.4

41.6

8%

company

2011 2010 change

1

79 1121

2

106

1041

-

3

181

4

210 796

5

216

584

-

pat/ net SaleS

net SaleS

overall rank

roce

Balkrishna Paper Mills Ltd

142.6

12.1

7.4

12.1

5%

Archies Ltd

156.1

18.0

8.8

18.0

6%

Eurokids International Ltd

29.2

6.2

3.9

6.2

13%

2009

2010

change

Total no of companies

parameter

59

67

13.6%

Total Net Sales (Rs Cr)

5,401

6,005

11.2%

Average Net Sales (Rs Cr)

92

90

-2.1%

Total PBDITA (Rs Cr)

747

803

7.5%

Average PBDITA (Rs Cr)

13

12

-5.4%

Total PAT (Rs Cr)

261

305

16.9%

Average PAT (Rs Cr)

4

5

3.0%

ROCE (Median)

5

6

7.0%

parameter

Petroleum products Sectoral rank

overall rank

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Nandan Petrochem Ltd

64.9

7.7

2.9

7.7

Waxpol Industries Ltd

50.4

3.4

1.7

3.4

2011 2010 change

1

273 1217

2

466

941

-

pat/ net SaleS

net SaleS company

roce

2009

2010

change

Total no of companies

10

5

-50.0%

Total Net Sales (Rs Cr)

902

191

-78.8%

4%

Average Net Sales (Rs Cr)

90

38

-57.6%

3%

Total PBDITA (Rs Cr)

50

15

-70.7%

Average PBDITA (Rs Cr)

5

3

-41.5%

Total PAT (Rs Cr)

21

7

-67.4%

Average PAT (Rs Cr)

2

1

-34.7%

ROCE (Median)

5

2

-56.0%

parameter

change

3

767

-

Paras Lubricants Ltd

46.3

0.7

0.4

0.7

1%

4

770

-

Anand Engineers Pvt. Ltd

18.8

2.1

1.3

2.1

7%

5

876

-

Continental Petroleums Ltd

10.8

0.9

0.5

0.9

5%

roce

pat/ net SaleS

Pharmaceuticals Sectoral rank

overall rank

company

2011 2010 change

1

1

690

2

5

-

3

16

257

689

241

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

2010

98

107

9.2%

Total Net Sales (Rs Cr)

9,227

10,284

11.5%

Shilpa Medicare Ltd

235.2

82.2

46.1

82.2

20%

Average Net Sales (Rs Cr)

Concord Biotech Ltd

105.2

61.2

36.7

61.2

35%

Total PBDITA (Rs Cr)

Sequent Scientific Ltd

245.9

60.5

20.8

60.5

8%

4

36

186

149

Raptakos, Brett & Co. Ltd

261.0

81.9

49.9

81.9

19%

5

37

170

132

Medley Pharmaceuticals Ltd

210.4

39.6

25.1

39.6

12%

116

2009

Total no of companies

september 2011 | VoL. ii | industry 2.0

- technoLogy management for decision-makers

94

96

2.1%

1,627

1,791

10.0%

Average PBDITA (Rs Cr)

17

17

0.8%

Total PAT (Rs Cr)

735

872

18.6%

Average PAT (Rs Cr)

8

8

8.6%

ROCE (Median)

9

9

-2.9%

www.industry20.com


SecToral rankingS

Plastics & polymers Sectoral rank

overall rank

company

2011 2010 change

pat/ net SaleS

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

roce

2009

2010

change

Total no of companies

parameter

94

79

-16.0%

Total Net Sales (Rs Cr)

6,997

5,977

-14.6% 1.6%

1

9

566

557

Astral Poly Technik Ltd

288.6

46.4

28.0

46.4

10%

Average Net Sales (Rs Cr)

74

76

2

24

76

51

Wim Plast Ltd

130.5

25.7

17.0

25.7

13%

Total PBDITA (Rs Cr)

724

753

4.0%

8

10

23.8%

3

59

692

4

80

-

5

84

173

632

88

International Conveyors Ltd

88.0

27.2

13.0

27.2

15%

Merino Panel Products Ltd

148.4

28.3

14.5

28.3

10%

Sunrise Containers Ltd

144.5

28.2

16.9

28.2

12%

roce

pat/ net SaleS

Average PBDITA (Rs Cr) Total PAT (Rs Cr)

243

311

28.3%

Average PAT (Rs Cr)

3

4

52.6%

ROCE (Median)

6

6

-7.8%

Rubber products Sectoral rank

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

State Farming Corpn. Of Kerala Ltd

32.3

17.5

10.1

17.5

31%

Woco Motherson Advanced Rubber Technologies Ltd

47.4

15.5

12.8

15.5

27%

overall rank

company

2011 2010 change

1

83 1303

2

97

1219

-

3

133 837

703

Apcotex Industries Ltd

144.8

15.1

8.3

15.1

6%

4

145 1233

1087

J K Ansell Ltd

61.0

12.1

7.3

12.1

12%

5

167

Famy Care Ltd

258.2

91.0

66.2

91.0

26%

roce

pat/ net SaleS

-

2009

2010

change

Total no of companies

parameter

28

24

-14.3%

Total Net Sales (Rs Cr)

2,410

1,780

-26.1%

Average Net Sales (Rs Cr)

86

74

-13.8%

Total PBDITA (Rs Cr)

351

394

12.4%

Average PBDITA (Rs Cr)

13

16

31.1%

Total PAT (Rs Cr)

156

245

57.7%

Average PAT (Rs Cr)

6

10

83.9%

ROCE (Median)

8

10

24.7%

Wires & cables Sectoral rank

overall rank

net SaleS

pBDIta

pat

(Rs Crore)

(Rs Crore)

(Rs Crore)

2009-10

2009-10

2009-10

2009-10

2009-10

Smita Conductors Ltd

248.7

41.6

24.1

41.6

10%

G K Winding Wires Ltd

103.9

7.2

4.9

7.2

5%

company

2011 2010 change

1

4

813

2

125

-

809

3

520 1140

616

Goldstone Infratech Ltd

65.5

13.7

6.7

13.7

10%

4

522 212

-314

Torrent Cables Ltd

171.9

15.2

10.5

15.2

6%

5

548 1156

604

Emgee Cables & Communications Ltd

113.3

3.8

0.7

3.8

1%

www.industry20.com

industry 2.0

- technoLogy management for decision-makers | september 2011 | VoL. ii

117


product update Temperature Calibrator

Moulded Cordsets

M

P

odel TCS140 can be used as dry block, liquid bath, and blackbody source with absolute stability of ±0.035°C, ±0.02°C, and ±0.045°C, respectively. The unit heats from -30 to 140°C in 15 minutes, and cools from 140°C to 0°C in 15 minutes with stabilisation time of 10 minutes. Supplied with 6-hole, 157 mm deep metal block insert and liquid container, the unit is suitable for calibrating glass thermometers, short thermocouples and thermoresistors. The dry block insert is easily replaced with a liquid bath complete with an easy-to-use adjustable speed agitator. E Instruments International Tel: +1-215-7501212 Website: www.e-inst.com

Phoenix Contact Tel: +1- 800-8887388 Website: www.phoenixcon.com

Circular Connectors

W

Cordless Worklight

L

ighting manufacturer Maxxeon has launched the WorkStar 2000 series of cordless LED work lights. The light has an included a belt clip to aid portability, a 12V charger, a 110V mains charger, and a connection in the base to allow mounting on a tripod. The light is rechargeable with a run time of up to 10 hours, and includes an LED charge indicator to alert the operator to the state of the charge. The unit is suitable for industrial maintenance shops. Maxxeon Inc. Tel: +1-877-6210005 Website: www.maxxeon.com

Magnifying Lamp

T

hoenix Contact has developed high-flex M12 cordsets that can flex up to 15 million bend-cycles. The sensor/actuator cables (SACs) meet the rigorous demands of robotics, motion and C-track installations, where cables need torosional and bending strength beyond standard PUR cable material. The product’s gray PUR jacket is welding slag-resistant, so that it can flex, bend and twist during the manufacturing process. It is halogen, silicone and cadmium-free, and resistant to acids, alkaline solutions and solvents. The connectors feature a zinc die-cast coupling nut and are available in 3, 4 and 5-position. The cordsets provide IP65/68/69K protection.

eidmuller’s new modular M23 connector family features compact and robust circular connectors for signal, power and hybrid (signal and power) applications. The connectors are designed for use outside the cabinet in machine and industrial automation applications. The connector family includes signal connectors ranging from 6 to 19-poles, along with a 6-pole (5 +PE) power version, and a hybrid connector with 4 power contacts and 4 signal contacts. All contacts are gold-plated, guaranteed over 1,000 mating cycles and currents from 8A-28A at voltages of 100V-800V, depending on the model. Crimping contacts feature SLS (spring-loaded socket) for high-level contact stability. The connectors are a modular system with a broad range of housing styles, inserts and contacts. Robust metal housings are available in straight and right angle versions. Built-in connectors are available for front mount, as well as back mount for additional flexibility. Weidmuller Inc. Tel: +1-800-8499343 Website: www.weidmuller.com

he Mighty Mag magnifying lamp uses an array of 40 LEDs on each side of a 5-diopter (2.25x) glass lens to deliver the highest level of task lighting available in an industrial-quality enlargement lamp. The product is suitable for precision engineering, assembly, laboratory and inspection applications. The product has an adjustable 32-inch arm and longlife LEDs rated at 20,000 hours and 1,000 lux intensity (luminance). It is designed for hands-free illumination during assembly and inspection of circuit boards or other electronics, small parts checks, medical and research lab analysis, quality control reviews and other meticulous operations. The unit features concealed springs, vibration resistance and tension knobs to hold the lens firmly in any position. An included table clamp allows workbench mounting.

olomite has developed a circular inline interface to highly accurate alignment and sealing of up to eight high-pressure fluid channels. The interface facilitates a link between two bundles of tubing, and enables a leak-free connection to be made in seconds without disruption to the fluid flow. The microfluidic interface operates over a wide temperature range (-15°C to 150°C) and pressure range (up to 20bar). It has excellent chemical compatibility, allowing a broad range of solvents and chemicals to be used. The low dead volume of the interface minimises the risk of mixing between sequential fluid samples.

Aven Inc. Tel: +1-734-9730099 Website: www.aveninc.com

The Dolomite Centre Ltd Tel: +44-1763-242491 Website: www.dolomite-microfluidics.com

118

september 2011 VoL. ii | industry 2.0

Tubing Connector

D

- technoLogy management for decision-makers

www.industry20.com



product update Vertical Lift Conveyor

Pressure Gauge

T

he Valu-Lift is a light-duty, 4-strand, continuous lift conveyor designed to handle cartons and other smooth-bottom unit loads up to 50 pounds. The product has a modular construction, and a platform designed specifically for efficient highspeed operation, low maintenance and simplified and quick assembly. The platform design consists of simple, lightweight interlocking moulded polymer flights with steel connecting pins. It lifts at a maximum speed of 118 fpm. The conveyor can operate in up, down or reversible mode. Standard net lifting heights range from 8 to 14 feet. The unit is 21 inches long, 16 inches wide and 22 inches high, with a weight of 50 lbs. The minimum unit load without special transitions is 10-inch x 4-inch x 1.5-inches, with a weight of 3 lbs. Standard safety features include a 24V DC control, a current sensing relay, which instantly shuts down the conveyor if it is overloaded, totally enclosed shroud-type tunnel guards and a smooth, clean design.

Omega Engineering Tel: +1-203-3591660 Website: www.omega.com

T

Industrial Air Filter

L

TG has developed the CompactDrum CDF-8 that features 172 square feet of filter surface. Unit is a self-cleaning filter with 8 filter drums. Rotating suction nozzles provide a vacuum to clean the inside of the drums. Since the dirty air goes directly to the inside of the drums, all the particles stay inside the filter drums itself. The filter house needs no manual cleaning or floor sweeping, and the filter can even be operated without a filter housing or enclosure. High filtration efficiency enables clean air to be returned to the production area. LTG Inc. Tel: +1-864-5996340 Website-www.ltg-inc.net

he non-through coolant Titex X-treme solid carbide high-performance drills are useful for a wide variety of industries including automotive, energy, die and mould and general metalworking applications. Available in sizes from 1/8 to ¾-inch (3 to 25 mm) diameter, the drills feature a four-margin design that improves the stability of the drills relative to the work piece. This enables the drills to maintain position at the point of entrance or exit, and when machining inclined surfaces. All drills have an advanced aluminium chromium nitride-based XPL coating. Other features of this range of products include a 140 degree point angle, and a cylindrical or whistle-notch shank according to DIN 6535. The h6 shank tolerance is suitable for shrink fit chucks. Walter USA Tel: +1-800-9455554 Website: www.walter-tools.com

Pneumatic Servo Dispenser

S

ealant Equipment has developed a pneumatic servo dispensing (PSD) system, that combines the cost-efficiency of a pneumatic drive motor with the controlling accuracy of a servo drive motor. The system uses a positive rod displacement metering to ensure dispensing precision, and eliminates the need for a servo drive motor or material flow meters in the dispensing system. The PSD integrates a pneumatic drive motor and servo package to provide precise metered volumes, accurate flow control and consistent bead profiles. The unit’s pneumatic cylinder and positive displacement meter are lightweight and can be assembled into a single compact metering module for floor, robot or pedestal mounting. The unit is suitable for dispensing applications such as adhesive bonding, casting, filling, gasketing, moulding, sealing, many other operations and is designed to dispense adhesives and sealants such as 1-part epoxies, mastics, silicones, urethanes and abrasive materials. Sealant Equipment & Engineering Tel: +1-734-4598600 Website: www.sealantequipment.com

september 2011 VoL. ii | industry 2.0

mega’s DPG409 series of digital pressure gauges feature a large backlit display that makes it possible for a user to read digits from over 10.7m (35 ft). The rugged stainless steel enclosure is designed for wash-down, sanitary and marine applications. Pressure measurement from vacuum to 5,000 psi is possible, and all units include setup software that allows for quick installation and calibration via a USB connection. The wireless transmitter option sends readings to remote locations, and allows for PC-based chart recording and data logging.

Carbide Drill

TKF Inc. Tel: +1-513-2415910 Website: www.tkf.com

120

O

- technoLogy management for decision-makers

Mould Release Agent

R

elease Coating 7885 from Huron Technologies has been formulated to assist the moulding of friction composite materials such as brake pads and clutch plates. The product is a concentrated lubricant, and can be diluted with water. The release agent forms a resilient barrier between the composite mixture used in the manufacturing process and the mould surface, protecting the mould from scratches and damage. Designed for use from 200 to 450°F (93 to 232°C), the product is a water-based release agent that provides excellent surface part quality when used with automated spray systems. Huron Technologies Tel: +1-517-5890300 Website: www.hurontech.com

www.industry20.com



R.N.I. No. MAH ENG/2001/4796 Tech/MH/MR/SOUTH-127/2006-08


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.