UPPER BALEPHI ‘A’ HYDROPOWER PROJECT
SALIENT FEATURES SN
FEATURES
CHARACTERISTICS
GENERAL 1 2 3 4 5
Name of Project` Type Install Capacity Status Progress
6
COD
Upper Balephi ‘A’ Hydropower Project Run of River 36 MW Under Construction 56% of the Total Work completed n Weir and intake structure: 60% completed n Headrace tunnel: 60% completed n Powerhouse: 30% completed n Transmission Line: 56% completed 2020 February
PROJECT LOCATION 1 2 3
Latitude of Project Area Longitude of Project Area Project Area
27° 53’ 45’’ N to 27° 57’ 00’’N 85° 45’ 30’’ E to 85° 47’ 40’’ E Jugal Rural Municipality, Sindhupalchowk District, Province 3
TECHNICAL INFORMATION 1 2
Diversion Weir Length Height Crest Elevation Fish Pass Size : Elevation :
51m 8m 1257 msl 0.6 m x 0.6 m 1256.4 msl
SN
FEATURES
3 4 5 6 7 8 9 10 11 12
Under-sluice Bank : Size : Intake Size: No : Approach Cannel Size: Length: Combine with Settling Basin Settling Basin Size : No of bay : Particle size : By-Pass Channel Size : Length : Inverted Siphon Diameter : Length : Type : Headrace Tunnel Type : Diameter : Length: Support: Surge Shaft Type : Diameter: Height : Surge Level: Ventilation Tunnel : Penstock Type : Length : Thickness : Power House Type: Size : Axis Level :
CHARACTERISTICS Left 3.0 m x 5.0 m 3.0 m x 3.5 m 2 (Two) 3.0 m x 5.0 16.8 m
115 m (L) x 12 m(B) x 10.1 m(H) 1 (One) 0.2 mm at 90 % efficiency 3.0 m x 5.0 m (W x H) 165 m 3.2 m 180 m Steel pipe (12 mm ) encased in RCC Inverted D 3.4 m to 4.1 m 4447.8 Shortcrete, concrete, steel lining (360 m) Underground 8 .0 m (finish) 53.82 m 1273.88 msl 2.5 m (dia) , 30 m (length) Surface 600 m 12 mm to 32 , 3.0 m (dia) Surface 59 m (L) x 14 m (W) x 22.56 m (H) 1044.71 msl
SN
FEATURES
CHARACTERISTICS
13 14 15 16 17
Tailrace Length : Size: Outlet Level: Turbines Type : No of Units : Generators No of units: Phase : Voltage : Transformer No of Units : Phase : Voltage : Rated Capacity : Transmission Line
59.6 m 32 to 10 m (B) x 3.5 m (H) 1046.5 msl Francis Three Three Synchronous Three phase 11 kv Ten ( Nine + One) Single 11 kv / 132 kV 5.1 MVA 21 km long 132 kV single circuit transmission line to connect Existing Lamosanghu S/S
CURRENT STATUS OF THE PROJECT 1 2 3 4
Feasibility Study Detailed Project Report EIA PPA and PPA Rate
5
Land Acquisition
Completed Completed Completed Take and Pay Model Rs. 4.8/unit for Wet Season Rs. 8.40/unit for Dry Season Completed
SN
FEATURES
CHARACTERISTICS
DEVELOPMENT MODALITY 1 2 3
Development modality Role of the Foreign Partner Role of the Developer
4
Development Period
Option open for Equity Investment Up to 70% equity investment Project management, award construction contract, monitoring and supervision of project, local issues liasioning and settlement, liasioning with Government entities as and when required, evacuate electricity to the national grid. n Financial Closure: Completed n Construction Planning: n Infrastructure development work 2017 n Tunnel excavation to start from 2017 n Other civil structures started from 2017 n Completion Date: March 2020
INDICATIVE FINANCIALS 1 2 3 4
Total Project Cost (including Interest During Construction) Interest Rate (including hedging cost) Project IRR Equity IRR
$ 55.5 Million 12% 16% 20.20%
CONTACT DETAILS MR. SUSHIL GUPTA BOARD MEMBER, GOLYAN GROUP AND LUCKY GROUP Ph: 9801173111 Email: sushil.utc@gmail.com