GOLF COURSE ESTIMATE PER MASTER PLAN

GOLF COURSE ESTIMATE FOR MASTER PLAN

The Proposed Golf Course Master Plan incorporates numerous items that will lead to a facility that can be maintained more efficiently, includes turf reduction, utilizes turf that is more drought resistant, introduces indigenous plants, and grasses within the course, integrates a more efficient irrigation system which results in less water consumption, includes a drainage system capable of eradicating water from playable areas. Incorporating modern techniques can vastly improve the Jekyll Island Golf Course.

ESTIMATED JEKYLL ISLAND MASTER PLAN IMPLEMENTATION COST

PHASE I PHASE II PHASE III TOTAL

RE-DESIGN GREAT DUNES 18 HOLES

RE-DESIGN PINE LAKES $6,908,661

$4,155,698 $6,908,661 $4,155,698

INDIAN MOUND OPTIONS

A. PAR 3 AND 9 HOLE COURSE

B. PAR 3 COURSE ONLY

C. RE-DESIGN INDIAN MOUND 18 HOLES

RENOVATE CLUBHOUSE/CONSERVATION AREAS ESTIMATED BUDGET BY PHASE– OPTION A

ESTIMATED BUDGET BY PHASE– OPTION B $800,000

$7,708,661 $7,708,661 $800,000

$4,955,698 $4,955,698 $4,593,694 $1,617,254 $5,137,367 $800,000

$5,393,694 $2,417,254 $2,400,000

$18,058,053 $15,081,613

ESTIMATED BUDGET BY PHASE– OPTION C $7,708,661 $4,955,698 $5,937,367 $18,601,726