1 minute read
Consolidated balance sheet
31 December 31 December 31 December 1 January 2020 2019 2018 2018 Notes £’000 £’000 £’000 £’000
Assets Non-current assets
Property, plant and equipment Right-of-use-assets Intangible assets Deferred tax assets Contract cost asset 8 9 10 11 4
Contract assets
4 Investments accounted for using the equity method 20 Financial asset at fair value through profit or loss
Total non-current assets
109,761 115,994 115,261 112,468 11,420 12,910 14,394 14,504 17,614 19,164 24,223 20,156 65 783 947 941 789 657 398 295 52 67 220 227 - 611 - 4,209
139,701 149,575 155,443 153,411
Current assets
Inventories Trade receivables Other receivables Contract assets 12 7 7 4
Contract cost asset
4 Cash and equivalents (excluding bank overdrafts) 7
Total current assets
4,452 4,148 3,180 3,355 26,252 36,081 37,739 34,853 3,216 8,337 6,036 6,500 146 348 295 163
715 579 430
341 10,602 7,259 16,930 19,781
45,383 56,752 64,610 64,993
Total assets 185,084 206,327 220,053 218,404
LIABILITIES Non-current liabilities
Borrowings 2.5% Redeemable preference shares Lease liabilities Contract liabilities Other payables Deferred tax liabilities Employee benefit obligations Provisions
Total non-current liabilities
Current liabilities
Trade and other payables Current tax liabilities Contract liabilities Lease liabilities
Total current liabilities
Total liabilities
Net assets
EQUITY
Share capital and share premium Retained earnings Other reserves
Total equity
7 7 9 4 6,7 11 13 14
7 6 4 9
15 15 15 (32,500) (44,500) (51,000) (51,000) (10,000) (10,000) (10,000) (10,000) (9,474) (10,796) (12,235) (12,523) (2,831) (2,418) (1,992) (2,071) (694) (1,094) (1,494) (9,825) (10,184) (9,838) (9,321) (741) (711) (708) (725) (4,278) (2,601) (2,275) (1,790)
(70,343) (82,304) (89,542) (87,430)
(31,876) (35,049) (35,560) (36,810) (2,752) (1,092) (2,230) (1,707) (1,995) (1,478) (1,390) (1,120) (2,197) (2,268) (2,278) (2,068) (38,820) (39,887) (42,458) (41,705)
(109,163) (122,191) (132,000) (129,135)
75,921 84,136 88,053 89,269
20,000 20,000 20,000 20,000 56,206 64,494 67,678 69,756 (285) (358) (285) (487)
75,921 84,136 88,053 89,269
The consolidated financial statements were approved by the board of Directors on 31 March 2021 and was signed on its behalf by:
H Narcy
Chief Financial Officer