Annual Report 2002 √“¬ß“πª√–®”ªï 2545
∫√‘…∑— ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) KCE ELECTRONICS PUBLIC COMPANY LIMITED
∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) KCE ELECTRONICS PUBLIC COMPANY LIMITED
¡àÿß¡—Ëπ àŸ§«“¡‡ªìπ‡≈‘» IN SEARCH OF EXCELLENCE
ISBN : 974-91028-2-7
√“¬ß“πª√–®”ªï 2545 Annual Report 2002
“√∫—≠ CONTENTS 2545 2 ®ÿ2002¥‡¥àπ„π√Õ∫ªï Financial Highlights ¢âÕ¡Ÿ≈∑“ß°“√‡ß‘π‚¥¬ √ÿª¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Financial Data 3 Summarized 4 √“¬ß“π¢Õߧ≥–°√√¡°“√ Directorsû Report The Audit Committee Report 8 √“¬ß“π¢Õߧ≥–°√√¡°“√µ√«® Õ∫ ≈—°…≥–°“√ª√–°Õ∫∏ÿ√°‘® 10 Nature of Business ‚§√ß √â“ß√“¬‰¥â¢Õß∫√‘…—∑œ ∫√‘…—∑¬àÕ¬ …∑— √à«¡ Revenues Structure of KCE Electronics Public Company 12 ·≈–∫√‘ Limited, Subsidiaries and Affiliated Companies ∂â Õ◊ Àÿπâ ·≈–°“√®—¥°“√ and Management 13 ºŸShareholder
…—∑ Companyûs Directors 14 §≥–°√√¡°“√∫√‘ “Àπâ“∑’Ë√–¥—∫ºŸâ∫√‘À“√ Staff 15 ‡®âManagement ∫¥Ÿ·≈¢Õߧ≥–°√√¡°“√ Directorsû Report on The Practices of Good Corporate Governance 16 √“¬ß“π°“√°”°— µ “À°√√¡·≈–°“√·¢àߢ—π Industrial Status and Competition 22 ¿“«–Õÿ §”Õ∏‘∫“¬·≈–«‘‡§√“–Àå¢ÕßΩÉ“¬®—¥°“√ Analysis 24 Management §§≈∑’Ë¡’º≈ª√–‚¬™πå√à«¡·≈–√“¬°“√√–À«à“ß°—π with vested interest and cross over transactions 26 ∫ÿPersons ªí®®—¬§«“¡‡ ’¬Ë ß Factors 28 Risk ¢âÕ¡Ÿ≈∑—Ë«‰ª 31 General Information √“¬ß“π¢ÕߺŸâ Õ∫∫—≠™’·≈–ß∫°“√‡ß‘π Report and Financial Statements 33 Auditorûs Ë°”À𥵓¡·∫∫ 56-2 Check List of 56-2 112 √“¬°“√∑’
π‚¬∫“¬§ÿ≥¿“æ º≈‘µ·≈–∫√‘°“√≈Ÿ°§â“„Àâ ‰¥âµ“¡∑’˵°≈ßÀ√◊Õ¥’°«à“ ‚¥¬ª√—∫ª√ÿߧÿ≥¿“æÕ¬à“ßµàÕ‡π◊ËÕß ·≈–∑”„Àâ∂Ÿ°µâÕß„π§√—È߇¥’¬«
QUALITY POLICY KCE commits to provide products and services to meet or exceed agreed requirements for all of our customers through continuous improvement and by doing it right the first time.
√“¬ß“πª√–®”ªï 2545
1
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
®ÿ¥‡¥àπ„π√Õ∫ªï 2545 2002 FINANCIAL HIGHLIGHTS
Àπ૬ : ≈â“π∫“∑/Unit : Million Baht
√“¬√—∫∑—Èß ‘Èπ °”‰√ (¢“¥∑ÿπ) °àÕπ¿“…’‡ß‘π‰¥â Àπ’È ß —¬®– Ÿ≠·≈–√“¬°“√摇»…
Total Revenues Profit Before Income Taxes, Provision for Doubtful Accounts, Loss on Decline in Value of Investment and Extraordinary Item Net Profit (loss) Net Cash Provided by Operating Activities Net Profit (loss) per Share / Average (Baht) Share Outstanding (Weighted Average) (Thousand Shares) Number of Employees (Person) Total assets Long Term Obligations Total Shareholdersû Equity of the Company Issued and paid up capital % Dividends / Net Profit
°”‰√ ÿ∑∏‘ (¢“¥∑ÿπ) ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“°°‘®°√√¡ °“√¥”‡π‘πß“π °”‰√ (¢“¥∑ÿπ) µàÕÀâÿπ / ∂—«‡©≈’ˬ (∫“∑) ®”π«πÀâÿπ (∂—«‡©≈’ˬ) (æ—πÀâÿπ) ®”π«πæπ—°ß“π (§π) ‘π∑√—æ¬å√«¡ ‡ß‘π°âŸ√–¬–¬“« √«¡ à«π¢ÕߺâŸ∂◊ÕÀâÿπ∫√‘…—∑„À≠à ∑ÿπ™”√–·≈â« % ‡ß‘πªíπº≈ / °”‰√ ÿ∑∏‘
2544 2001 3,575.280
2543 2000 3,890.526
213.910 148.040
54.855 3.233
607.164 520.469
341.847
484.506
435.271
4.85
0.11
17.64
30,555 2,251 5,783,215 1,635.787 1,793.714 308.270 41.280
30,159 2,006 4,736.864 1,502.331 1,623.801 302.300
29,507 2,086 4,904.580 518.033 1,642.553 300.900
√“¬√—∫∑—Èß ‘Èπ
°”‰√ ÿ∑∏‘ (¢“¥∑ÿπ)
Total Revenues
Net Profit (loss)
≈â“π∫“∑/Million Baht
3,900 3,860 3,800 3,750 3,700 3,650 3,600 3,550 3,500 3,450 3,400
2545 2002 3,735.393
≈â“π∫“∑/Million Baht
3,890
600
.526
500
3,735
520.4 69
400
.393
300
3,575
200
.280
148.0 40
100
2543 /200 0
3.233
0
2544 /200 1
2543 /200 0
2545 /200 2 Annual Report 2002
2
KCE ELECTRONICS PCL
2544 /200 1
2545 /200 2
¢âÕ¡Ÿ≈∑“ß°“√‡ß‘π‚¥¬ √ÿª¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ SUMMARIZED FINANCIAL DATA
Àπ૬ : ≈â“π∫“∑/Unit : Million Baht
· ¥ß¢âÕ¡Ÿ≈°“√‡ª√’¬∫‡∑’¬∫∑“ß°“√‡ß‘π
Financial Data
‘π∑√—æ¬å√«¡ Àπ’ È π‘ √«¡ √«¡ à«π¢ÕߺâŸ∂◊ÕÀâÿπ∫√‘…—∑„À≠à √“¬‰¥â®“°°“√¢“¬ °”‰√¢—Èπµâπ °”‰√ ÿ∑∏‘ (¢“¥∑ÿπ) ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“°°‘®°√√¡°“√¥”‡π‘πß“π √“¬‰¥â√«¡
Total Assets Total Liabilities Total Shareholdersû Equity of the Company Sales Revenue Gross Profit Net Profit (Loss) Net Cash Provided by Operating Activities Total Revenues
Õ—µ√“ à«π∑“ß°“√‡ß‘π
Financial Ratios
Õ—µ√“°”‰√ ÿ∑∏‘µàÕ√“¬‰¥â¢“¬ Õ—µ√“º≈µÕ∫·∑πµàÕ à«π¢ÕߺâŸ∂◊ÕÀâÿπ Õ—µ√“º≈µÕ∫·∑πµàÕ ‘π∑√—æ¬å√«¡ ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“°°‘®°√√¡°“√ ¥”‡π‘πß“πµàÕ¬Õ¥¢“¬ ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“°°‘®°√√¡ °“√¥”‡π‘πß“πµàÕ à«π¢ÕߺâŸ∂◊ÕÀâÿπ °”‰√ ÿ∑∏‘µàÕÀâÿπ (∫“∑µàÕÀâÿπ) ‡ß‘πªíπº≈µàÕÀâÿπ (∫“∑µàÕÀâÿπ) ¡Ÿ≈§à“µ“¡∫—≠™’µàÕÀâÿπ (∫“∑µàÕÀâÿπ)
Net Income : Total Sales Return on Shareholderûs Equity Return on Assets Net Cash Provided by Operating Activities / Sales Net Cash Provided by Operating Activities / Shareholderûs Equity Earning Per Share (Baht) Dividend Per Share (Baht) Book Value Per Share (Baht)
2543 2000 4,904.580 3,223.173 1,642.553 3,756.457 1,097.181 520.469 435.271 3,890.526 2543 2000 13.86% 31.69% 10.61%
9.45%
13.84%
11.59%
19.06% 4.85 58.70
29.84% 0.11 53.84
26.50% 17.64 55.67
à«π¢ÕߺŸâ∂◊ÕÀÿâπ
Total Assets
Shareholdersû Equity
≈â“π∫“∑/Million Baht
≈â“π∫“∑/Million Baht
1,800
5,783
.215
4,904
.580
4,000
4,736
.864
2,000
1,600
1,000
1,550
2543 /200 0
.714
1,700 1,650
2544 /200 1
1,793
1,750
3,000
0
2544 2001 4,736.864 3,071.653 1,623.801 3,501.560 641.454 3.233 484.506 3,575.280 2544 2001 0.09% 0.20% 0.07%
‘π∑√—æ¬å√«¡ 6,000 5,000
2545 2002 5,783.215 3,948.064 1,793.714 3,619.329 769.067 148.040 341.847 3,735.393 2545 2002 4.09% 8.25% 2.56%
1,500
2545 /200 2 √“¬ß“πª√–®”ªï 2545
3
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
1,642
.553
2543 /200 0
1,623
.801
2544 /200 1
2545 /200 2
√“¬ß“π¢Õߧ≥–°√√¡°“√ DIRECTORSû REPORT ∂÷ ß ·¡â «à “ ¿“«–‡»√…∞°‘ ® „πªï 2545 ¬— ß ¡’ ªí ® ®— ¬ ≈∫ ◊ ∫ ‡π◊Ë Õ ß¡“®“°ªï 2544 °Á µ “¡ ·µà º≈ª√–°Õ∫°“√¢Õß∫√‘…—∑œ °Á‡ªìπ∑’Ëπà“æÕ„® ¥—ß®–‡ÀÁπ‰¥â®“°¬Õ¥¢“¬∑’ˇæ‘Ë¡¢÷ÈπÕ¬à“ßµàÕ‡π◊ËÕßµ≈Õ¥ªï Õÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° å „π¬ÿ‚√ª·≈– À√—∞Õ‡¡√‘°“¬—ßÕ¬Ÿà „π ¿“«–∂¥∂Õ¬ ∑”„À⇰‘¥°“√ ·¢àߢ—π∑’Ë√ÿπ·√߇π◊ËÕß®“°§«“¡µâÕß°“√„πµ≈“¥‚≈°¡’πâÕ¬°«à“°”≈—ß°“√º≈‘µ Õ¬à“߉√°Áµ“¡ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) Õ“»—¬°“√¥”‡π‘πß“π∑’ˇªïò¬¡¥â«¬ª√– ‘∑∏‘¿“æ¢Õß∑’¡∫√‘À“√ ‚¥¬‡©æ“– Õ¬à“߬‘ËßΩÉ“¬°“√µ≈“¥·≈–°“√¢“¬ ´÷Ëß “¡“√∂√—°…“·≈–¢¬“¬µ≈“¥‰¥âµ“¡‡ªÑ“À¡“¬ √«¡∂÷ß°“√ √≥√ߧå∑’Ë®–≈¥µâπ∑ÿπ°“√º≈‘µ´÷Ëß àߺ≈„Àâº≈ª√–°Õ∫°“√¢Õß∫√‘…—∑‡ªìπ∑’Ëπà“æÕ„®
∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑µà“ßÊ „π‡§√◊Õ µà“ß¡’º≈°”‰√ ¬°‡«âπ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬∑’ˇæ‘Ë߇√‘Ë¡¥”‡π‘π°‘®°“√‰¥â‡æ’¬ß 2 ªï ·µàÕ¬à“߉√°Áµ“¡ ªï 2545 ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ¡’º≈ª√–°Õ∫°“√¢“¥∑ÿπ‡æ’¬ß 15.2 ≈â“π∫“∑ ®“°√“¬‰¥â®”π«π 1,161 ≈â“π∫“∑ ´÷Ëß≈¥≈ßÕ¬à“ß¡“°‡¡◊ËÕ‡∑’¬∫°—∫º≈ª√–°Õ∫°“√„πªï 2544 ´÷Ëߢ“¥∑ÿπ‡ªìπ®”π«π 250.4 ≈â“π∫“∑ ®“°√“¬‰¥â®”π«π 363 ≈â“π∫“∑ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ¡’¬Õ¥¢“¬ 1,793 ≈â“π∫“∑·≈–¡’°”‰√ ÿ∑∏‘ 18 ≈â“π∫“∑ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ¡’¬Õ¥¢“¬ 1,066 ≈â“π∫“∑·≈–¡’°”‰√ ÿ∑∏‘ 126.3 ≈â“π∫“∑ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ¡’¬Õ¥¢“¬ 429 ≈â“π∫“∑·≈–¡’ °”‰√ ÿ∑∏‘ 44.2 ≈â“π∫“∑
Annual Report 2002
4
KCE ELECTRONICS PCL
Despite a slow start to 2002, a trend continuing from the previous year, KCE sales revenue increased progressively as time went by. The worldûs electronic sector was still in depression with the erosion of prices in both Europe and America, as a consequence of a worsening oversupply situation. However, with the management maintaining a high level of morale, our sales teams managed to secure an improving order book, which combined with the implementation of heavy cost reduction programs, produced a very satisfactory outcome.
KCE and its subsidiaries all managed to obtain a profit, except for KCE Technology. However, KCE Technology, which started operation only last year, was able to reduce its losses significantly down to Baht 15.2 million based on revenue of Baht 1,161 million and compared to a loss of Baht 250.4 million from the previous year, on revenue of Baht 363 million. KCE sales revenue was Baht 1,793 million with profits of Baht 18 million, KCE International sales of Baht 1,066 million with profits of Baht 126.3 million, Thai Laminate Manufacturers sales revenue was Baht 429 million with profits of Baht 44.2 million.
√“¬ß“πª√–®”ªï 2545
5
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
√“¬‰¥â ÿ∑∏‘¢Õß°≈ÿà¡ KCE „π√Õ∫ªï 2545 Ÿß°«à“ªï∑’˺à“π¡“ ‡ªìπ®”π«π 116 ≈â“π∫“∑ À√◊Õ‡æ‘Ë¡¢÷Èπ √âÕ¬≈– 3.31 à«π°”‰√ ÿ∑∏‘‡æ‘Ë¡¢÷È𠇪ìπ®”π«π‡ß‘π 144.9 ≈â“π∫“∑ À√◊Õ√âÕ¬≈– 4.528 ·¡â«à“ ¿“æ∑“ß°“√µ≈“¥¢ÕßÕÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° å „πªï 2545 ¬—ߧßÕ¬Ÿà„π ¿“«–∑’Ë ‰ ¡à ‡Õ◊ÈÕÕ”π«¬ ·µà∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) °Á¬—ß “¡“√∂·°â ‰¢ ∂“π°“√≥å ‰¥â¥’·≈– “¡“√∂µÕ∫ πÕߧ«“¡µâ Õ ß°“√¢Õß≈Ÿ ° §â “ ‚¥¬°“√π”‡∑§‚π‚≈¬’ ∑’Ë π” ¡— ¬ ·≈–«‘ ∏’ ° “√º≈‘ µ ∑’Ë ¡’ ª√– ‘∑∏‘¿“æ¡“„™â √«¡∑—Èߧ«“¡‰¥â‡ª√’¬∫„π√–∫∫‡§√◊Õ¢à“¬∑“ß°“√µ≈“¥ °“√¢“¬ ·≈–™àÕß∑“ß°“√ ®—¥®”Àπà“¬´÷ßË °√–®“¬Õ¬Ÿ√à Õ∫‚≈°·≈– “¡“√∂Õ”π«¬§«“¡ –¥«°„Àâ·°à≈°Ÿ §â“‰¥âÕ¬à“ß∑—π∑à«ß∑’ ¡’»πŸ ¬å√«¡ °“√®—¥°“√§≈—ß ‘π§â“·∫∫§√∫«ß®√ ∑’¡«‘»«°√´÷Ëß¡’§«“¡™”π“≠·≈–‡™◊ËÕ∂◊Õ‰¥â √«¡∂÷ß∑’¡∫√‘À“√ °“√®—¥°“√∑’˧√Õ∫§≈ÿ¡‰ª∑—Ë«‚≈° ∑—Èß„π¬ÿ‚√ª À√—∞Õ‡¡√‘°“ ‘ߧ‚ª√å „πªï 2545 ∑“ß∫√‘…—∑‰¥â‡ªî¥ “¢“ ∑’˪√–‡∑»‡°“À≈’ ·≈–√à«¡¡◊Õ°—∫∫√‘…—∑„πª√–‡∑»≠’˪ÿÉπ‡æ◊ËÕ¢¬“¬µ≈“¥„πª√–‡∑»π—Èπ à«πµ≈“¥„π ª√–‡∑»°Á¡’°“√¢¬“¬µ—«Õ¬à“ßµàÕ‡π◊ËÕ߇™àπ°—π „π™à«ß‡¥◊Õπ¡’π“§¡ 2545 ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ‰¥â‡√‘Ë¡‡ªî¥¥”‡π‘π°“√„π à«π¢¬“¬∑’Ë 2 ‡æ◊ËÕ¢¬“¬°”≈—ß°“√º≈‘µ·ºß«ß®√æ‘¡æå™—Èπ„π (Inner Layer) ·≈–µ“¡¥â«¬°“√¢¬“¬°”≈—ß°“√º≈‘µ«ß®√ æ‘¡æå™—ÈππÕ° (Outer Layer) „π‡¥◊Õπµÿ≈“§¡¢Õߪ’¬«°—π ´÷Ëß°”≈—ß°“√º≈‘µ„π à«π∑’Ë 2 π’È ‰¥â‡ √Á® ¡∫Ÿ√≥å„πª≈“¬ªï 2545 ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ Õ¬Ÿà„π√–À«à“ß°“√¢¬“¬°”≈—ß°“√º≈‘µ·ºàπ≈“¡‘‡πµ (Laminate) ´÷Ë߇ªìπ«—µ∂ÿ¥‘∫∑’Ë „™â „π°“√º≈‘µ·ºß«ß®√æ‘¡æå ‚¥¬°àÕ √â“ßÕ“§“√À≈—ß„À¡à ´÷Ëß·≈⫇ √Á® „π‡¥◊Õπ¡°√“§¡ 2546 ·≈–§“¥«à“°“√µ‘¥µ—È߇§√◊ËÕß®—°√®–·≈⫇ √Á®·≈–æ√âÕ¡¥”‡π‘π°“√„π‡¥◊Õπ 情¿“§¡π’È „πªï 2545 ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ·≈–∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ (∫√‘…—∑¬àÕ¬) ‰¥â√—∫°“√√—∫√Õß¡“µ√∞“π ISO 14001 ´÷Ë߇ªìπ ¡“µ√∞“π°“√®—¥°“√¥â“π ‘Ëß·«¥≈âÕ¡ ¬‘Ë߉ª°«à“π—Èπ„πªí®®ÿ∫—π∑“ß∫√‘…—∑œ °”≈—߇µ√’¬¡°“√‡æ◊ËÕ„Àâ ‰¥â√—∫ °“√√—∫√Õß¡“µ√∞“π ISO/TS 16949 ´÷ßË ‡ªìπ¡“µ√∞“π„À¡à∑¡’Ë “·∑π∑’Ë ISO 9000 ·≈–§“¥«à“®–·≈⫇ √Á®„π ªï 2546 π’È „π‚≈°ªí®®ÿ∫—ππ’È ∏ÿ√°‘®µà“ßÊ ¡’§«“¡‰¡à·πàπÕπ∑—Èß∑“ߥâ“π‡»√…∞°‘®·≈–°“√‡¡◊Õß ·µà ”À√—∫ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑„π‡§√◊Õ µà“ß°Á‰¥â‡µ√’¬¡°“√·≈–¡’§«“¡æ√âÕ¡‡ªìπ Õ¬à“ߥ’ „π°“√∑’Ë®–√—∫¡◊Õ°—∫‡Àµÿ°“√≥å∑â“∑“¬µà“ßÊ ‡À≈à“π—Èπ ∑⓬∑’Ë ÿ¥π’È ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑„π‡§√◊Õ ¢Õ· ¥ß§«“¡ ¢Õ∫§ÿ≥µàÕ∑à“πºŸâ∂◊ÕÀÿâπ ∂“∫—π°“√‡ß‘π ≈Ÿ°§â“∑—ÈßÀ≈“¬ ·≈–∫√‘…—∑ºŸâ¢“¬ (Suppliers) ∑’Ë ‰ ¥â „Àâ°“√ π—∫ πÿπ°‘®°√√¡¢Õß∫√‘…—∑œ ¥â«¬¥’µ≈Õ¥¡“ ·≈–¢Õ¢Õ∫§ÿ≥æπ—°ß“π∑ÿ°§π∑’Ë ‰¥âªÆ‘∫—µ‘ß“πÕ¬à“߇µÁ¡ §«“¡ “¡“√∂„π√Õ∫ªï∑’˺à“π¡“ ∫√‘…—∑œ À«—߇ªìπÕ¬à“߬‘Ëß«à“§ß®–‰¥â√—∫°“√ π—∫ πÿπ·≈–§«“¡√à«¡¡◊Õ ®“°∑ÿ°∑à“π ∑’Ë°≈à“«¡“¥â«¬¥’µ≈Õ¥‰ª
Annual Report 2002
6
KCE ELECTRONICS PCL
The combined result in the consolidated accounts shows an increase in revenue of Baht 116 million or 3.31%, an increase in net profit of Baht 144.9 million or 4,528% compared to previous year. While the electronic market remains difficult, KCE have a powerful answer in the package we offer to our customers. The manufacturing base is çState of the Arté being fully integrated and highly qualified; our network of sales and distribution offices provide a local service second to none, we offer a comprehensive warehousing hub operation, qualified engineering backup and all the usual administration functions available worldwide through KCE Europe, KCE America, KCE Singapore and Enzmann Germany. KCE also have a presence in Japan and most recently in Korea. The local market in Thailand is continuing to grow satisfactorily. KCE Technology started the second phase of expansion during March for inner layer; following on with an increase in outer layer capacity in October. This phase was completed by the year end. Thai Laminate Manufacturer is expanding its lamination capacity, with a new building becoming available in January 2003, and machinery installation to be completed by May 2003. Our attention to pollution controls and environmental friendly technology, has earned KCE, KCE International and KCE Technologyûs ISO 14001 certification and we are currently working towards TS 16949 approval. Once more there are uncertainties around the world, both economic and political, but we feel that we are in a very strong position and more than capable of meeting these challenges. Finally, we take this opportunity to express a sincere thank you to our customers, shareholders, suppliers, financial institutions and staff for their continued support.
√“¬ß“πª√–®”ªï 2545
7
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
√“¬ß“π¢Õߧ≥–°√√¡°“√µ√«® Õ∫ THE AUDIT COMMITEE REPORT ‡√’¬π ∑à“πºŸâ∂◊ÕÀÿâπ §≥–°√√¡°“√µ√«® Õ∫‰¥â ª Ø‘ ∫— µ‘ À πâ “ ∑’Ë Õ ¬à “ ßÕ‘ √–µ“¡¿“√°‘ ® ·Àà ß §«“¡√— ∫ º‘ ¥ ™Õ∫¢Õß °“√°”°—∫¥Ÿ·≈µ√«® Õ∫ ·≈–√—∫∑√“∫¢âÕ™’È·®ß„π “√– ”§—≠‡°’ˬ«°—∫°“√ª√–°Õ∫∏ÿ√°‘®¢Õß∫√‘…—∑œ „π√Õ∫ªï æ.». 2545 ‡æ◊ËÕ§«“¡∂Ÿ°µâÕß™—¥‡®π ‚¥¬‰¥âª√–™ÿ¡√à«¡°—∫ºŸâµ√«® Õ∫¿“¬„π¢Õß∫√‘…—∑œ ‡®â“Àπâ“∑’ΩË “É ¬∫—≠™’·≈–°“√‡ß‘π ·≈–ºŸ∫â √‘À“√ √«¡ 6 §√—ßÈ ·≈–‰¥âª√–™ÿ¡√à«¡°—∫§≥–ºŸ â Õ∫∫—≠™’¿“¬πÕ° √«¡ 4 §√—Èß ∑’Ë ª √–™ÿ ¡ ‰¥â À “√◊ Õ ·≈–·≈°‡ª≈’Ë ¬ π¢â Õ §‘ ¥ ‡ÀÁ π ‡°’Ë ¬ «°— ∫ ¢â Õ ¡Ÿ ≈ ·≈–ª√–‡¥Á π ∑’Ë ¡’ “√– ”§— ≠ ®“° √“¬ß“π°“√µ√«® Õ∫¢ÕߺŸµâ √«® Õ∫¿“¬„π´÷ßË ‰¥â¥”‡π‘πµ“¡·ºπ°“√µ√«® Õ∫¿“¬„πª√–®”ªï æ.». 2545 ∑’Ë ‰¥â«“߉«â ·≈–„πªïπ’È ºŸâµ√«® Õ∫¿“¬„π‰¥âµ√«® Õ∫√à«¡°—∫∑’¡°“√ª√–‡¡‘π°“√ªØ‘∫—µ‘ß“πµ“¡¡“µ√∞“π QS 9000 ∑’Ë∫√‘…—∑¬÷¥∂◊ժؑ∫—µ‘Õ’° 2 §√—Èß §≥–°√√¡°“√µ√«® Õ∫¡’§«“¡‡ÀÁπ«à“ °“√µ√«® Õ∫¿“¬„π ¢Õß∫√‘…—∑œ „π√Õ∫ªï∑’˺à“π¡“‰¥â°√–∑”‰ªÕ¬à“ß¡’ª√– ‘∑∏‘¿“æ∑—Èߥâ“π°“√µ√«® Õ∫‡™‘ߪؑ∫—µ‘°“√·≈– ‡™‘߇հ “√ ·≈–§≥–°√√¡°“√µ√«® Õ∫‰¥âπ” àß√“¬ß“π°“√ª√–™ÿ¡¢Õߧ≥–°√√¡°“√µ√«® Õ∫ ∑ÿ°§√—ÈßµàÕ§≥–°√√¡°“√∫√‘…—∑œ ‡æ◊ËÕ„Àâ ‰¥â√—∫∑√“∫ §≥–°√√¡°“√µ√«® Õ∫‰¥â√«à ¡æ‘®“√≥“ß∫∫—≠™’·≈–°“√‡ß‘π‡ªìπ√“¬‰µ√¡“ ·≈–ß∫°“√‡ß‘π√«¡ ª√–®”ªï æ.». 2545 °—∫ºŸâ Õ∫∫—≠™’¿“¬πÕ° Õ¿‘ª√“¬ª√–‡¥Áπ∑’ˇªìπ “√– ”§—≠·Ààߧ«“¡∂Ÿ°µâÕß·≈– ‡À¡“– ¡ æ√â Õ ¡∑—È ß ‰¥â √— ∫ øí ß ª√–‡¥Á π °“√ª√— ∫ ª√ÿ ß ·≈–¢â Õ ‡ πÕ·π–µà “ ßÊ Õ— 𠇪ì π ª√–‚¬™πå ® “° ºŸâ Õ∫∫—≠™’¿“¬πÕ° ‡æ◊ËÕ§«“¡πà“‡™◊ËÕ∂◊Õµ“¡À≈—°°“√∫—≠™’∑’ˇªìπ∑’Ë√—∫√Õß ·≈–¡’¢âÕ¡Ÿ≈‡ªî¥‡º¬‡æ’¬ßæÕ ”À√—∫°“√≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬ §◊Õ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ (KCE Technology Co., Ltd.) ‡æ◊ËÕ¢¬“¬°“√º≈‘µ ‘π§â“·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° åµ“¡·π«‡∑§‚π‚≈¬’„À¡àπ—Èπ ∫√‘…—∑‰¥â¥”‡π‘π°“√µ“¡ ·ºπ∑’Ë«“߉«â∑—Èߥâ“π°“√≈ß∑ÿπ·≈–°“√º≈‘µÕ¬à“߇À¡“– ¡ §≥–°√√¡°“√µ√«® Õ∫æ∫«à“‚√ßß“π„À¡à ·Ààßπ’È ‰¥â¥”‡π‘π°“√º≈‘µ ‘π§â“®π‡µÁ¡°”≈—ß°“√º≈‘µ„π¢≥–π’È ·≈–®–‡æ‘Ë¡°”≈—ß°“√º≈‘µµàÕ‰ªÕ’°µ“¡ ·ºπ°“√‡æ‘Ë¡‡µ‘¡‡§√◊ËÕß®—°√¢Õß‚√ßß“π„πªïæ.». 2546
®“°°“√æ‘®“√≥“»÷°…“¢âÕ¡Ÿ≈·≈– “√– ”§—≠„π°“√∫√‘À“√·≈–°“√¥”‡π‘π°‘®°“√¢Õß∫√‘…—∑œ „π √Õ∫ªïæ.». 2545 §≥–°√√¡°“√µ√«® Õ∫¡’§«“¡‡ÀÁπ«à“ ºŸ∫â √‘À“√¢Õß∫√‘…∑— œ ‰¥â∫√‘À“√°‘®°“√·≈–∫√‘À“√ §«“¡‡ ’ˬߥ⫬À≈—°∫√‘À“√ß“π∑’Ë¥’ ¡’°“√ª√—∫ª√ÿß·≈–æ—≤π“√–∫∫°“√∑”ß“π„À⥒¢÷Èπ Õ—π Õ¥§≈âÕß°—∫ ¿“«–°“√≥å¢Õß‚≈°‡ªìπÕ¬à“ߥ’ “¡“√∂ √â“ß √√§åº≈‘µ¿—≥±å∑¡’Ë §’ ≥ ÿ ¿“楒‡¥àπ ®π∑”„Àâ∫√‘…∑— œ¡’™Õ◊Ë ‡ ’¬ß µ‘¥Õ—π¥—∫∫√‘…—∑º≈‘µ™‘Èπ à«πÕ‘‡≈Á°∑√Õπ‘° å™—Èππ”¢Õß‚≈° ·≈– “¡“√∂ √â“ߺ≈°”‰√‡æ‘Ë¡¢÷Èπ°«à“„π√Õ∫ªï∑’Ë ·≈â«¡“ ·¡â«à“„π¢≥–π’È ¿“«–°“√≥击√…∞°‘®¢Õß‚≈°¬—ßµ°µË”Õ¬Ÿà°Áµ“¡ §≥–°√√¡°“√µ√«® Õ∫‰¥â· ¥ß§«“¡‡ÀÁπµ“¡π—¬·ÀàßÀπâ“∑’˵àÕ§≥–°√√¡°“√∫√‘…—∑œ „π°“√ §—¥‡≈◊Õ°ºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ∑’ˇÀÁπ«à“¡’§ÿ≥ ¡∫—µ‘·≈–§à“µÕ∫·∑π∑’ˇÀ¡“– ¡ ‡æ◊ËÕ®–‰¥â𔇠πÕ„π ∑’ªË √–™ÿ¡„À≠à “¡—≠ª√–®”ªï¢ÕߺŸ∂â Õ◊ Àÿπâ „Àâ殑 “√≥“·µàßµ—ßÈ ‡ªìπºŸ â Õ∫∫—≠™’√∫— Õπÿ≠“µ¢Õß∫√‘…∑— œ ”À√—∫ ªïæ.». 2546 µàÕ‰ª 𓬷æ∑¬å∑Õߥ’ ™—¬æ“π‘™ ª√–∏“π §≥–°√√¡°“√µ√«® Õ∫ 7 ¡’π“§¡ 2546 Annual Report 2002
8
KCE ELECTRONICS PCL
To Shareholders In the fiscal year of 2002, the Audit Committee in fulfilling its duties and responsibilities to audit and review the Company's performance and progress, convened six meetings with the internal auditor. The meetings were also joined by the chief accountant and management for discussion and clarification of certain significant issues during the review. The internal auditor presented detailed reports of activities performed according to the fiscal year plan to the audit committee. This year the internal auditor team also participated in two jointed auditing processes with the QS 9000 audit team. With review and discussion on key-issues made in the meetings, the audit committee was fully satisfied with the results of the internal auditing process and documentation. Minute of each audit committee meeting has been submitted to the Board of Directors. In addition, the audit committee held four meetings with the independent auditors to review the quarterly and fiscal financial statements of the company and subsidiaries for the fiscal year 2002. The committee also met with the management to ensure that the essential data are appropriate, adequate, and accurately presented duly to all relevant regulations and legislation.
The audit committee realized that the investment in a new subsidiary company, KCE Technology Co., Ltd., with new advanced technology, is at present operating in full production capacity. The company plans to add more production machinery in the next phase of expansion within 2003. According to the audit committee's review of the Company's performance and progress during the year 2002, the results indicated that the company has been well managed by an efficient management team leading to manufacturing high quality electronic products with worldwide recognition. The company has been able to make profit during the fiscal year 2002, despite the current situation of the world economic recession. For the fiscal year 2003, the audit committee has sought and recommended a qualified certified independent auditor firm with appropriate remuneration, to be presented at the Annual Shareholders Meeting for appointment approval as the Companyûs auditor. Dr. Thongdee Shaipanich Chairman of Audit Committee 7 th March, 2003 √“¬ß“πª√–®”ªï 2545
9
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
≈—°…≥–°“√ª√–°Õ∫∏ÿ√°‘® NATURE OF BUSINESS ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ‡ªìπºŸâº≈‘µ·≈–®”Àπà“¬·ºàπæ‘¡æå«ß®√Õ‘‡≈Á°∑√Õπ‘° å (PRINTED CIRCUIT BOARD À√◊Õ PCB) ‚¥¬‡ªìπ°“√º≈‘µ‡æ◊ËÕ àßÕÕ°‡ªìπ à«π„À≠à ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) º≈‘µ PCB ª√–‡¿∑ MULTILAYER °«à“ 80% µàÕ¡“ ‘π§â“ª√–‡¿∑π’È ‰¥â¡’°“√æ—≤π“Õ¬à“ßµàÕ‡π◊ËÕßÕ’°∑—Èߧ«“¡µâÕß°“√„πµ≈“¥‚≈°‡æ‘Ë¡¢÷Èπ ∑”„Àâ∫√‘…—∑œ ‰¥â¡’°“√¢¬“¬ ‚√ßß“πº≈‘µ·≈–µ—«·∑π®”Àπà“¬ ªí®®ÿ∫—π∫√‘…—∑œ ¡’∫√‘…—∑¬àÕ¬ ‰¥â·°à ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ º≈‘µ·≈–®”Àπà“¬·ºàπ PCB ª√–‡¿∑ DOUBLE SIDED PTH ‚¥¬∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ‰¥â∂◊ÕÀÿâπÕ¬Ÿà®”π«π 94.99% ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ´÷Ëß∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ‰¥â∂◊ÕÀÿâπÕ¬Ÿà®”π«π 97.63% ∫√‘…—∑π’È∑”°“√º≈‘µ COPPER CLAD LAMINATE ·≈– PREPREG ´÷Ë߇ªìπ«—µ∂ÿ¥‘∫ ”§—≠„π°“√º≈‘µ·ºàπæ‘¡æå«ß®√Õ‘‡≈Á°∑√Õπ‘° å ·≈– ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ º≈‘µ·≈–®”Àπà“¬ PRINTED CIRCUIT BOARD (PCB) ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ∂◊ÕÀÿâπÕ¬Ÿà®”π«π 100% πÕ°®“°π’Ȭ—ß¡’∫√‘…—∑„π‡§√◊Õ ´÷Ëß∑”Àπâ“∑’ˇªìπ µ—«·∑π®”Àπà“¬ PCB §◊Õ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ·≈–∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
‚§√ß √â“ß√“¬‰¥â¢Õß∫√‘…—∑ REVENUES STRUCTURE
∫¡®.‡§´’Õ’ Õ’‡≈§‚∑√𑧠å KCE ▼
94.99% ▼
∫®°.‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ KCEI ▼
24.38%
24.38%
▼
▼
‡§´’Õ’ Õ‡¡√‘°“ KCEA
23.89% ▼
‡§´’Õ’ ‘ߧ‚ª√å KCES ▲
23.89% Annual Report 2002
10
KCE ELECTRONICS PCL
KCE Electronics Public Company Limited (KCE) is the manufacturer and distributor of Printed Circuit Board (PCB). Most of the products are for export. Since the products are under continuous developing and the global demand are rising, KCE expanded its business by establishing subsidiaries and associated companies. The subsidiaries are consisting of 1) K C E International Co., Ltd., manufactures double sided PCB (94.99% own by KCE), 2) Thai Laminate Manufacturer Co., Ltd., manufactures of the copper clad laminated and prepreg, the important materials for PCB (97.63% own by KCE), 3) KCE Technology Co., Ltd., manufactures the Printed Circuit Board (100% own by KCE). The associated companies are consisting of 1) KCE America Corporation Inc. - the Sales Representative in U.S.A. and 2) KCE Singapore Pte. Ltd. - the Sales Representative in Singapore.
100% ▼
∫®°.‡§´’Õ’ ‡∑§‚π‚≈¬’ KCET
47.37% ▼
52.63% ▼
∫®°.‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å TLM √“¬ß“πª√–®”ªï 2545
11
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
Annual Report 2002
12
KCE ELECTRONICS PCL
PCB
KCE Technology Co., Ltd.
´◊ÈÕ¡“¢“¬‰ª·ºàπ PCB
PCB
KCE Singapore PTE. Co., Ltd.
PCB
´◊ÈÕ¡“¢“¬‰ª·ºàπ PCB
∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
KCE America Inc.
∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥
∫√‘…—∑√à«¡ / Affiliated Companies
º≈‘µ·ºàπ PCB
Laminate, Prepreg
Thai Laminate Manufacturer Co., Ltd.
∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥
º≈‘µ·ºàπ≈“¡‘‡πµ
PCB
º≈‘µ·ºàπ PCB
∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥
K.C.E. International Co., Ltd.
∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥
∫√‘…—∑¬àÕ¬ / Subsidiaries
PCB
º≈‘µ·ºàπ PCB
∫¡®. ‡§´’Õ’ Õ’‡≈§‚∑√𑧠å
KCE Electronics Public Co., Ltd.
ª√–‡¿∑°‘®°“√ Business
™◊ÕË ∫√‘…∑— Company
47.77
48.75
100
97.63
94.993
100
% °“√∂◊ÕÀÿâπ Portion of investment %
2,100,569
321,816
900,000,000
99,999,910
172,493,000
-
4,656,369
33,614,614
593,879,751
279,955,495
608,754,612
-
2545 / 2002 ‡ß‘π≈ß∑ÿπ / Investment «‘∏’√“§“∑ÿπ «‘∏’ à«π‰¥â‡ ’¬ Cost Method Equity Method
393,222,069.14
996,758,101.15
1,161,156,434.18
428,822,647.35
1,065,751,990.32
1,793,163,528
√“¬‰¥â Income
47.77
48.75
100
97.63
94.993
100
2,100,569
321,816
600,000,000
99,999,910
172,493,000
-
5,193,029
37,638,923
310,004,469
243,814,466
626,164,648
-
2544 / 2001 ‡ß‘π≈ß∑ÿπ / Investment % °“√∂◊ÕÀÿâπ «‘∏’√“§“∑ÿπ «‘∏’ à«π‰¥â‡ ’¬ Portion of Cost Method Equity Method investment %
303,154,141.62
977,623,353.94
363,193,753.48
506,188,708.97
1,327,600,312.27
2,150,907,365
√“¬‰¥â Income
REVENUES STRUCTURE OF KCE ELECTRONICS PUBLIC COMPANY LIMITED, SUBSIDIARIES AND AFFILIATED COMPANIES
‚§√ß √â“ß√“¬‰¥â¢Õß∫√‘…—∑œ ∫√‘…—∑¬àÕ¬ ·≈–∫√‘…—∑√à«¡
ºâŸ∂◊ÕÀâÿπ·≈–°“√®—¥°“√ SHAREHOLDERS AND MANAGEMENT °≈ÿࡺŸâ∂◊ÕÀÿâπ√“¬„À≠à 10 √“¬·√° ≥ «—π∑’Ë 27 ∏—𫓧¡ 2545 TOP TEN SHAREHOLDERS FROM SHAREHOLDER LIST AS AT DECEMBER 27, 2002
™◊ËÕ Shareholders
®”π«πÀÿπâ Number of Shares
THAILAND SECURITES
THAILAND SECURITES
∫√‘…—∑»Ÿπ¬å√—∫Ω“°À≈—°∑√—æ¬å (ª√–‡∑»‰∑¬)
Thailand Securities Depository Company Limited for Depositor
√âÕ¬≈– Percentage
8,448,178
27.41
14,846,394
48.16
𓬪í≠®– ‡ 𓥑 —¬
Mr. Panja Senadisai
1,288,860
4.18
π“¬∫—≠™“ Õߧ傶…‘µ
Mr. Bancha Ongkosit
1,079,992
3.50
∫√√…—∑‡ß‘π∑ÿπÕÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬
Industrial Finance Corporation of Thailand
800,000
2.60
π“ß«√≈—°…≥å Õߧ傶…‘µ
Mrs. Voraluksana Ongkosit
866,000
2.81
·æ∑¬åÀ≠‘ß®—π∑‘¡“ Õߧ傶…‘µ
Chantima Ongkosit M.D.
422,450
1.37
π“ßÕÿ∫≈ ®‘√–¡ß§≈
Mrs. Ubol Chiramongkol
364,010
1.18
π“ß “«®«∫®—π∑√å ¿‘√¡¬å¿—°¥’
Ms. Chuabchan Bhirombhakdi
286,250
0.93
𓬷æ∑¬å‡°√’¬ß‰°√ Õ—§√«ß»å
Kriangkrai Akarawong M.D.
250,520
0.81
æ≈‡Õ° ‡ √‘¡ ≥ π§√
Gen. Serm Na Nakorn
192,000
0.62
√“¬ß“πª√–®”ªï 2545
13
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
§≥–°√√¡°“√∫√‘…—∑ COMPANYûS DIRECTORS π“¬∫—≠™“ Õߧ傶…‘µ
ª√–∏“π°√√¡°“√·≈–°√√¡°“√ºŸâ®—¥°“√
Mr. Bancha Ongkosit
Chairman and Managing Director
𓬪í≠®– ‡ 𓥑 —¬
°√√¡°“√
Mr. Panja Senadisai
Director
·æ∑¬åÀ≠‘ß®—π∑‘¡“ Õߧ傶…‘µ
°√√¡°“√
Chantima Ongkosit M.D.
Director
π“ß«√≈—°…≥å Õߧ傶…‘µ
°√√¡°“√
Mrs. Voraluksana Ongkosit
Director
π“ß»‘√‘æ√√≥ —π∏π–æ—π∏å
°√√¡°“√
Mrs. Siriphan Suntanaphan
Director
𓬷æ∑¬å∑Õߥ’ ™—¬æ“π‘™
°√√¡°“√·≈–ª√–∏“π°√√¡°“√µ√«® Õ∫
Thongdee Shaibhanich M.D.
Director and Chairman of Audit Committee
æ≈‚∑ 𓬷æ∑¬å ÿª√’™“ ‚¡°¢–‡«
°√√¡°“√·≈–°√√¡°“√µ√«® Õ∫
Lt. Gen. Suprija Mokkhavesa M.D.
Director and Audit Committee
π“ßÕÿ∫≈ ®‘√–¡ß§≈
°√√¡°“√·≈–°√√¡°“√µ√«® Õ∫
Mrs. Ubol Chiramongkol
Director and Audit Committee
Annual Report 2002
14
KCE ELECTRONICS PCL
‡®â“Àπâ“∑’Ë√–¥—∫ºŸâ∫√‘À“√ MANAGEMENT STAFF ™◊ËÕ π“¬∫—≠™“ Õߧ傶…‘µ π“ß«√≈—°…≥å Õߧ傶…‘µ π“ß»‘√‘æ√√≥ —π∏π–æ—π∏å π“¬Õ“∑‘µ¬å ‰°√ƒ°…å 𓬫‘∑°√ ‡≈‘»‰æ»“≈ 𓬙Ÿƒ°…å ‚™µ‘¡“√—µπå π“¬πæ¥≈ ∑—∫‡∑’Ë¬ß π“ß ÿ≥’ ‡Õ°∏’√®‘µµå π“߇ “«≈—°…≥å «√“¡‘µ√ °ÿ≈
NAME
µ”·Àπàß °√√¡°“√ºŸâ®—¥°“√ ºŸâÕ”π«¬°“√ ”π—°∫√‘À“√ ºŸâ®—¥°“√∑—Ë«‰ª ºŸâÕ”π«¬°“√ΩÉ“¬°“√‡ß‘π ºŸâÕ”π«¬°“√ΩÉ“¬ªØ‘∫—µ‘°“√º≈‘µ ºŸâÕ”π«¬°“√ΩÉ“¬∏ÿ√°“√∑—Ë«‰ª ºŸâÕ”π«¬°“√ΩÉ“¬§ÿ≥¿“æ ºŸâÕ”π«¬°“√ΩÉ“¬∫—≠™’ ºŸâÕ”π«¬°“√ΩÉ“¬ π—∫ πÿπ°“√º≈‘µ
ª√– ∫°“√≥å 2525-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2532-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2536-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2535-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2527-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2532-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2531-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2540-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) 2526-ªí®®ÿ∫—π : ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π)
POSITION
EXPERIENCE
Mr. Bancha Ongkosit Managing Director Mrs. Voraluksana Ongkosit Executiveûs Office Director Mrs. Siriphan Suntanaphan General Manager Mr. Athit Krairisksh Finance Director Mr. Vitagora Lerdpisarn Manufacturing Operation Director Mr. Chulerg Chotimarat General Administration Director Mr. Noppadol Tabtieang Quality Director Mrs. Sunee Ek-Teerachit Accounting Director Mrs. Saovalak Waramitsakul Manufacturing Support Director
1982-Present : KCE Electronics Public Company Limited 1989-Present : KCE Electronics Public Company Limited 1993-Present : KCE Electronics Public Company Limited 1992-Present : KCE Electronics Public Company Limited 1984-Present : KCE Electronics Public Company Limited 1989-Present : KCE Electronics Public Company Limited 1988-Present : KCE Electronics Public Company Limited 1997-Present : KCE Electronics Public Company Limited 1983-Present : KCE Electronics Public Company Limited
Remuneration
§à“µÕ∫·∑π¢ÕߺŸâ∫√‘À“√ §à“µÕ∫·∑π°√√¡°“√∫√‘…—∑œ §π≈– 300,000 ∫“∑ §à“µÕ∫·∑πºŸâ∫√‘À“√ ®”π«πºŸâ∫√‘À“√∑—Èß ‘Èπ 9 §π √«¡∂÷ß °√√¡°“√∫√‘À“√¢Õß∫√‘…—∑œ 3 §π ´÷Ëß∑”ß“π„π∫√‘…—∑œ „π√Õ∫√–¬–‡«≈“ 1 ªï ∑’˺à“π¡“ (ªï 2545) §à“µÕ∫·∑π´÷Ëߪ√–°Õ∫‰ª¥â«¬‡ß‘π‡¥◊Õπ·≈–‚∫π— √«¡∂÷ß ‡ß‘π ¡∑∫°Õß∑ÿπ ”√Õ߇≈’Ȭߙ’æ √«¡‡ªìπ®”π«π‡ß‘π 23,509,651 ∫“∑ (‰¡à¡’º≈ª√–‚¬™πåÕ◊ËπÊ ∑’Ë ‰¥â°≈à“«¡“ ¢â“ßµâπ) §à“µÕ∫·∑π§≥–°√√¡°“√µ√«® Õ∫∑—ßÈ 3 §π ‰¥â§“à µÕ∫·∑π §π≈– 150,000 ∫“∑ √“¬ß“πª√–®”ªï 2545
Directorsû remuneration is Baht 300,000 per person. Managements staff of 9 persons remuneration and 3 directors, consisting of monthly salary and bonus, were totaling Baht 23,509,651. The remuneration for the Audit Committee, including 3 directors, is Baht 150,000 per person.
15
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
√“¬ß“π°“√°”°—∫¥Ÿ·≈¢Õߧ≥–°√√¡°“√ DIRECTORSû REPORT ON THE PRACTICES OF GOOD CORPORATE GOVERNANCE 1. π‚¬∫“¬‡°’ˬ«°—∫°“√°”°—∫¥Ÿ·≈°‘®°“√ §≥–°√√¡°“√∫√‘…—∑œ ‰¥âµ√–Àπ—°∂÷ߧ«“¡ ”§—≠¢Õß°“√°”°—∫¥Ÿ·≈°‘®°“√∑’Ë¥’ ¡’π‚¬∫“¬ π—∫ πÿπ°“√°”°—∫¥Ÿ·≈°‘®°“√∑’Ë¡’ª√– ‘∑∏‘¿“æ·≈–§«“¡®”‡ªìπ∑’˵âÕߪ√–°Õ∫∏ÿ√°‘®∑’Ë∂Ÿ°µâÕßµ“¡ °ÆÀ¡“¬·≈–®√‘¬∏√√¡¥â«¬§«“¡´◊ËÕ —µ¬å ÿ®√‘µ ¡’√–∫∫°“√®—¥°“√∑’Ë¥’‡∑’¬∫‰¥â°—∫∫√‘…—∑∑’Ë¥’Õ◊ËπÊ ∑—Ë«‰ª ¥”‡π‘πß“π¥â«¬§«“¡‚ª√àß„ “¡“√∂µ√«® Õ∫‰¥â ‚¥¬‡ªî¥‡º¬¢âÕ¡Ÿ≈Õ¬à“߇撬ßæÕ·°àº∑Ÿâ ‡’Ë °’¬Ë «¢âÕß∑ÿ°ΩÉ“¬ À≈’°‡≈’ˬ߉¡à„Àâ¡’°“√¢—¥·¬âߺ≈ª√–‚¬™π凰‘¥¢÷Èπ √—∫º‘¥™Õ∫µàÕ°“√ªØ‘∫—µ‘Àπâ“∑’˥⫬§«“¡ “¡“√∂·≈–¡’ ª√– ‘∑∏‘¿“æ∑’ˇ撬ßæÕ‡æ◊ËÕ„À⇰‘¥ª√–‚¬™πå Ÿß ÿ¥µàÕºŸâ∂◊ÕÀÿâπ πÕ°®“°π’È ∫√‘…—∑œ ¡’§«“¡¡ÿàß¡—Ëπ∑’Ë®– ªØ‘∫—µ‘µ“¡¢âÕ∫—ߧ—∫¢Õßµ≈“¥À≈—°∑√—æ¬å·≈–‡™◊ËÕ«à“°“√°”°—∫¥Ÿ·≈°‘®°“√∑’Ë¡’ª√– ‘∑∏‘¿“æ®–∑”„Àâº≈°“√ ªØ‘∫—µ‘ß“π¢Õß∫√‘…—∑¥’¬‘Ëߢ÷Èπ·≈–®–‡ªìπª√–‚¬™πå Ÿß ÿ¥°—∫ºŸâ∂◊ÕÀÿâπ„π√–¬–¬“«‚¥¬∑—Ë«°—π à«πÀπ÷Ëß∑’Ë∑”„Àâ ∫√√≈ÿº≈ ”‡√Á®„π¿“√–Àπâ“∑’Ë°Á§◊Õ °“√∑’˧≥–°√√¡°“√‰¥â¡’°“√¡Õ∫À¡“¬Àπâ“∑’Ë §«“¡√—∫º‘¥™Õ∫„Àâ·°à §≥–°√√¡°“√∫√‘À“√·≈–§≥–°√√¡°“√µ√«® Õ∫Õ¬à“ß™—¥‡®π ‚¥¬∑’˧≥–°√√¡°“√∫√‘…—∑œ ¬—ß§ß √—∫º‘¥™Õ∫°“√¥”‡π‘πß“π¢Õß∫√‘…∑— œ Õ¬à“߇µÁ¡∑’Ë ·≈–πÕ°®“°π’È §≥–°√√¡°“√·≈–§≥–°√√¡°“√∫√‘À“√ ‰¥â „À⧫“¡ ”§—≠·°àºŸâ∂◊ÕÀÿâ𠇧“√æ„π ‘∑∏‘·≈–§«“¡‡∑à“‡∑’¬¡°—π¢ÕߺŸâ∂◊ÕÀÿâπ ‚¥¬∑’Ë∑ÿ°ΩÉ“¬„À⧫“¡ ‰«â«“ß„®·≈–‡™◊ËÕ¡—Ëπ´÷Ëß°—π·≈–°—π„π°“√¡ÿàß∑’Ë®– √â“ߺ≈ª√–‚¬™πå Ÿß ÿ¥·°à∫√‘…—∑œ
2. ‘∑∏‘¢ÕߺŸâ∂◊ÕÀÿâπ §≥–°√√¡°“√·≈–°√√¡°“√∫√‘À“√∫√‘…—∑œ ‰¥â®—¥„Àâ¡’√–∫∫´÷Ëß„À⧫“¡¡—Ëπ„®«à“ºŸâ∂◊ÕÀÿâπ®–‰¥â √—∫√ŸÕâ ¬à“ß∑—«Ë ∂÷ß‚¥¬‡∑à“‡∑’¬¡°—π ºŸ∂â Õ◊ Àÿπâ ∑’¡Ë Õ’ ”𓮧«∫§ÿ¡ΩÉ“¬®—¥°“√®–§”π÷ß∂÷ߺ≈ª√–‚¬™πå¢ÕߺŸ∂â Õ◊ Àÿπâ à«ππâÕ¬Õ¬à“ß√Õ∫§Õ∫·≈–ºŸâ∂◊ÕÀÿâπ à«ππâÕ¬‰¡à§«√¬—∫¬—Èß°“√°√–∑”¢Õß∫√‘…—∑‚¥¬‰¡à¡’‡Àµÿº≈ ·≈– §≥–°√√¡°“√∫√‘…—∑œ 欓¬“¡Õ¬à“߇µÁ¡∑’Ë„π°“√‡¢â“√à«¡°“√ª√–™ÿ¡ºŸâ∂◊ÕÀÿâπ∑ÿ°§√—Èß „πªï 2546 ∫√‘…—∑œ ¡’°“√ª√–™ÿ¡ “¡—≠ºŸâ∂◊ÕÀÿâπ 1 §√—Èß ‚¥¬‰¥â àßÀπ—ß ◊Õ𗥪√–™ÿ¡ √“¬ß“π ª√–®”ªï ·≈–¢âÕ¡Ÿ≈ª√–°Õ∫°“√ª√–™ÿ¡µ“¡«“√–µà“ßÊ „À⺟â∂◊ÕÀÿâπ∑√“∫≈à«ßÀπâ“ 14 «—π∑”°“√ ‚¥¬„π ·µà≈–«“√–¡’§«“¡‡ÀÁπ¢Õߧ≥–°√√¡°“√ ¡µ‘∑’˪√–™ÿ¡ ¡’°“√∫—π∑÷°°“√ª√–™ÿ¡∂Ÿ°µâÕß §√∫∂â«π·≈–¡’ °“√ àß√“¬ß“π°“√ª√–™ÿ¡„Àâ°—∫µ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ 3. ‘∑∏‘¢ÕߺŸâ¡’ à«π‰¥â‡ ’¬ ∫√‘…—∑œ ‰¥â „À⧫“¡ ”§—≠µàÕ ‘∑∏‘¢ÕߺŸâ¡’ à«π‰¥â‡ ’¬∑ÿ°°≈ÿà¡ ‚¥¬‡©æ“–Õ¬à“߬‘Ëßæπ—°ß“π ™ÿ¡™π·≈– ‘Ëß·«¥≈âÕ¡ ‚¥¬∑’˺à“π¡“∫√‘…—∑œ ‰¥â „À⧫“¡ ”§—≠Õ¬à“߬‘ËßµàÕ√–∫∫§«“¡ª≈Õ¥¿—¬·≈– Annual Report 2002
16
KCE ELECTRONICS PCL
1. Policy on Corporate Governance The KCE Board of Directors recognizes the importance of good corporate governance and implements the policy to comply with the principles and guidelines of good corporate governance set by the Stock Exchange of Thailand, believing that good governance will improve corporate performance and maximize the benefits of the shareholders. The company has professional management system, in accordance with generally accepted corporate practices as other recognized listed companies and conduct the business with transparency, accountability and integrity, avoiding any potential conflict of interest. To achieve such duty, the Board clearly defines and delegates the responsibilities to the management team and the audit committee. The Board assumes full responsibility in relation to the operations of the company; to ensure that business is conducted with high standards of corporate governance, with legally and ethically accepted corporate practices. The Board assumes all responsibilities regarding the operation of the company. The Board and the management shall respect the rights and facilitate equal treatments for all shareholders. All parties including the shareholders shall adopt an attitude of mutual respect and trust towards each other for the interest of the company.
2. Shareholders : Rights and Equitable Treatment The Board of Directors and management committee establish a system to ensure equal treatment and information disclosure for all shareholders. The major shareholders should consider the interest of the minority shareholders while the minority should not restrain corporate actions unreasonably. The Chairman and directors shall try their best to attend the shareholderûs meeting. The Ordinary Annual General Meeting of shareholders was held once in 2002. The meeting agendas, annual report and all other relevant documents were sent to all shareholders 14 working days prior to the meeting. Each agenda included the Board of Directorsû resolutions were carefully recorded and disclosed to the Stock Exchange of Thailand.
3. Various groups of Stakeholders The Management recognizes the importance of various stakeholders especially the employees, the community and the environment. The Board respects the stakeholdersû legally rights and ensure that those rights are protected and treated with care. The KCE management recognizes the importance of the protection of the environment. The company has been awarded ISO 14001 certification from SGS Thailand for effective environmental management system, demonstrating the company sound environmental performance. The company policy emphasizes efficient utilisation of energy and natural resources. Large investment was spent on water, chemical and air treatment systems. All plants belonging to the company are located in the Industrial Estates, all of which provide strict protection and reduction of industrial effects on environment. The company values the importance of contributing to society, as a responsible member of the community the company has contributed as follows : √“¬ß“πª√–®”ªï 2545
17
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
‘Ëß·«¥≈âÕ¡·≈–µ√–Àπ—°‡ªìπÕ¬à“߬‘Ëß∂÷ߧ«“¡ ”§—≠„π°“√√—°…“ ¿“æ·«¥≈âÕ¡„À⬗Ë߬◊π ´÷Ëß®–‡ÀÁπ‰¥â«à“∫√‘…—∑œ ‰¥âºà“π°“√ µ√«® Õ∫√–∫∫ ISO 14001 ®“°∫√‘…—∑ SGS ª√–‡∑»‰∑¬ ®”°—¥ ´÷Ë߇ªìπ¡“µ√∞“πÕÿµ “À°√√¡¥â“π ‘Ëß·«¥≈âÕ¡ ∫√‘…—∑œ ‰¥â ¥”‡π‘ππ‚¬∫“¬°“√º≈‘µ∑’Ë„™âæ≈—ßß“π·≈–∑√—欓°√∏√√¡™“µ‘Õ¬à“ß¡’§ÿ≥¿“æ ·≈–‰¥â≈ß∑ÿπ‡ªìπÕ¬à“ß¡“°‡æ◊ËÕ°“√∫”∫—¥¡≈æ‘… ∑“ßπÈ”·≈–∑“ßÕ“°“» Õ’°∑—Èß‚√ßß“π∑ÿ°·ÀàߢÕß∫√‘…—∑œ„π°≈ÿࡵ—ÈßÕ¬Ÿà „π‡¢µÕÿµ “À°√√¡´÷Ëß®”‡ªìπµâÕߪÑÕß°—π·≈–≈¥ º≈°√–∑∫µàÕ ‘Ëß·«¥≈âÕ¡Õ¬à“ß®√‘ß®—ß πÕ°®“°π’È ∫√‘…∑— œ ¬—߉¥â„À⧫“¡ ”§—≠„π°“√¥”‡π‘π∏ÿ√°‘®¥â«¬§«“¡√—∫º‘¥™Õ∫µàÕ —ߧ¡ ‚¥¬‰¥â„À⧫“¡™à«¬‡À≈◊Õ ·≈–æ—≤π“™ÿ¡™π ¥—ßπ’È - °àÕ √â“ß‚√ßÕ“À“√„Àâ·°à‚√߇√’¬π∑à“À«– µ”∫≈ √–‡Õ’ˬ¡ Õ”‡¿Õ Õß ®—ßÀ«—¥·æ√à - °àÕ √â“ßÕ“§“√Õ‡π°ª√– ߧå·≈–ÀâÕßπÈ” ∑’Ë‚√߇√’¬π∫â“π„À¡à √–∫ÿ√’ Õ”‡¿Õ«—ßπÈ”‡¬Áπ ®—ßÀ«—¥ √–·°â« - ∫√‘®“§∑ÿπ°“√»÷°…“„Àâ·°àπ—°»÷°…“ §≥–·æ∑¬»“ µ√å ¡À“«‘∑¬“≈—¬¡À‘¥≈ - ∫√‘®“§‡ ◊Èպ⓷≈–Õÿª°√≥å°“√»÷°…“„Àâ·°à‚√߇√’¬π‡ πàÀåæ√àÕß Õ”‡¿Õ —ߢ≈–∫ÿ√’ ®—ßÀ«—¥°“≠®π∫ÿ√’ - ∫√‘®“§‡ ◊Èպⓠ‘ËߢÕß·≈–‡ß‘π π—∫ πÿπ„Àâ·°à∫â“π‰√â∑’Ëæ÷Ëß ∫â“π∑—∫°«“ß Õ”‡¿Õ∑—∫°«“ß ®—ßÀ«—¥ √–∫ÿ√’ - ∫√‘®“§‡ß‘π√à«¡°—∫¡Ÿ≈π‘∏‘°“√π‘§¡Õÿµ “À°√√¡·Ààߪ√–‡∑»‰∑¬ ™à«¬ºŸâª√– ∫¿—¬πÈ”∑à«¡ 4. °“√ª√–™ÿ¡ºŸâ∂◊ÕÀÿâπ „π°“√ª√–™ÿ¡ºŸ∂â Õ◊ Àÿπâ „πªï 2545 ¡’°√√¡°“√‡¢â“√à«¡°“√ª√–™ÿ¡§√∫∑—ßÈ ‘πÈ √«¡ 8 ∑à“π (¥—ß√“¬≈–‡Õ’¬¥„π√“¬ß“π ª√–®”ªï) ª√–∏“π„π∑’˪√–™ÿ¡‰¥â‡ªî¥‚Õ°“ „À⺟â∂◊ÕÀÿâπ¡’ ‘∑∏‘Õ¬à“߇∑à“‡∑’¬¡°—π„π°“√ Õ∫∂“¡ · ¥ß§«“¡§‘¥‡ÀÁπ √—∫øíß ¢âÕ‡ πÕ·π–„π·µà≈–«“√–°“√ª√–™ÿ¡ 5. ¿“«–ºŸâπ”·≈–«‘ —¬∑—»πå §≥–°√√¡°“√‰¥â¡ ’ «à π√à«¡„π°“√°”Àπ¥ (À√◊Õ„À⧫“¡‡ÀÁπ™Õ∫) «‘ ¬— ∑—»πå ¿“√°‘® °≈¬ÿ∑∏å ‡ªÑ“À¡“¬ ·ºπ∏ÿ√°‘® ·≈–ß∫ª√–¡“≥¢Õß∫√‘…—∑œ µ≈Õ¥®π°”°—∫¥Ÿ·≈„ÀâΩÉ“¬®—¥°“√¥”‡π‘π°“√„À⇪ìπ‰ªµ“¡·ºπ∏ÿ√°‘®·≈–ß∫ª√–¡“≥∑’Ë°”Àπ¥ ‰«âÕ¬à“ß¡’ª√– ‘∑∏‘¿“æ·≈–ª√– ‘∑∏‘º≈ ‡æ◊ËÕ‡æ‘Ë¡¡Ÿ≈§à“∑“߇»√…∞°‘® Ÿß ÿ¥„Àâ·°à°‘®°“√ ·≈–§«“¡¡—Ëπ§ß Ÿß ÿ¥„Àⷰຟâ∂◊ÕÀÿâπ 6. §«“¡¢—¥·¬âߢÕߺ≈ª√–‚¬™πå §≥–°√√¡°“√ª√“√∂π“∑’®Ë –À≈’°‡≈’¬Ë ß·≈–ªÑÕß°—π‰¡à„Àâ¡°’ “√¢—¥·¬âߢÕߺ≈ª√–‚¬™π凰‘¥¢÷πÈ Õ“®¡’‡ªìπ§√—ßÈ §√“« ∑’Ë¡’§«“¡¢—¥·¬â߇°‘¥¢÷Èπ °√√¡°“√®–æ‘®“√≥“¥”‡π‘π°“√·°â ‰¢ªí≠À“‡ªìπ√“¬Ê ‰ªÕ¬à“ß√Õ∫§Õ∫·≈–¥â«¬®√‘¬∏√√¡·≈– §«“¡‚ª√àß„ ‡æ◊ËÕº≈ª√–‚¬™πå Ÿß ÿ¥¢Õß∫√‘…—∑œ ‡ªì𠔧—≠ ·≈–‡ªî¥‡º¬„À⺟â∂◊ÕÀÿâπ∑√“∫ ∫√‘…—∑œ ¡’π‚¬∫“¬·≈–«‘∏’°“√§«∫§ÿ¡¢âÕ¡Ÿ≈¿“¬„π ¥—ßπ’È - °“√„À⧫“¡√Ÿ·â °àº∫Ÿâ √‘À“√„πΩÉ“¬µà“ßÊ ‡°’¬Ë «°—∫Àπâ“∑’∑Ë º’Ë ∫Ÿâ √‘À“√µâÕß√“¬ß“π°“√∂◊ÕÀ≈—°∑√—æ¬å¢Õß∫√‘…∑— œ ·≈– ∫∑°”Àπ¥‚∑…µ“¡æ√–√“™∫—≠≠—µ‘À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å æ.». 2535 ·≈–µ“¡¢âÕ°”Àπ¥¢Õß µ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ - °”Àπ¥„Àâº∫Ÿâ √‘À“√√“¬ß“π°“√‡ª≈’¬Ë π·ª≈ß°“√∂◊ÕÀ≈—°∑√—æ¬åµÕà ”π—°ß“π§≥–°√√¡°“√°”°—∫À≈—°∑√—æ¬å·≈– µ≈“¥À≈—°∑√—æ¬åµ“¡¡“µ√“ 59 ·Ààßæ√–√“™∫—≠≠—µ‘À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬å æ.». 2535 - ¥”‡π‘π°“√·®âß„À⺟â∫√‘À“√∑√“∫«à“ºŸâ∫√‘À“√∑’Ë ‰¥â√—∫∑√“∫¢âÕ¡Ÿ≈¿“¬„π‰¡à§«√´◊ÈÕÀ√◊Õ¢“¬À≈—°∑√—æ¬å¢Õß ∫√‘…—∑œ „π™à«ß 1 ‡¥◊Õπ°àÕπ∑’Ëß∫°“√‡ß‘π‡º¬·æ√àµàÕ “∏“√≥™π 7. ®√‘¬∏√√¡∏ÿ√°‘® ∫√‘…—∑œ ‰¥â°”Àπ¥¢âÕæ÷ߪؑ∫—µ‘‡°’ˬ«°—∫®√√¬“∫√√≥¢Õߧ≥–°√√¡°“√ ΩÉ“¬®—¥°“√ ·≈–æπ—°ß“π ‡æ◊ËÕ„Àâ¬÷¥∂◊Õ ‡ªìπ·π«∑“ß„π°“√ªØ‘∫—µ‘Àπâ“∑’˵“¡¿“√°‘®¢Õß∫√‘…—∑œ ¥â«¬§«“¡´◊ËÕ —µ¬å ÿ®√‘µ ·≈–‡∑’ˬß∏√√¡∑—Èß°“√ªØ‘∫—µ‘µàÕ∫√‘…—∑œ ·≈–ºŸâ¡’ à«π‰¥â‡ ’¬∑ÿ°°≈ÿà¡ “∏“√≥™π·≈– —ߧ¡ ‚¥¬ºŸâ∑’ˇ°’ˬ«¢âÕ߉¥â≈ßπ“¡√—∫∑√“∫·≈–µ°≈ß∑’Ë®–∂◊ժؑ∫—µ‘·≈–∫√‘…—∑œ ‰¥â ◊Ë Õ “√°— ∫ æπ— ° ß“πÕ¬à “ ß ¡Ë” ‡ ¡Õ·≈–µ‘ ¥ µ“¡¥â « ¬°“√ªØ‘ ∫— µ‘ µ “¡·π«∑“ߥ— ß °≈à “ «‡ªì π ª√–®” √«¡∂÷ ß °”Àπ¥ ∫∑≈ß‚∑…∑“ß«‘𗬉«â¥â«¬ πÕ°®“°π’È ∑“ß∫√‘…—∑œ ¬—߉¥â√—∫°“√√—∫√Õß®“°√–∫∫ ISO 9002 ´÷Ëß¡’¡“µ√∞“π®√‘¬∏√√¡ §√Õ∫§≈ÿ¡®√‘¬∏√√¡∏ÿ√°‘®Õ’°¥â«¬ 8. °“√∂à«ß¥ÿ≈¢Õß°√√¡°“√∑’Ë ‰¡à‡ªìπºŸâ∫√‘À“√ §≥–°√√¡°“√¢Õß∫√‘…—∑œ ¡’®”π«π 8 ∑à“π ª√–°Õ∫¥â«¬ - °√√¡°“√∑’ˇªìπºŸâ∫√‘À“√ 3 ∑à“π - °√√¡°“√∑’Ë ‰¡à‡ªìπºŸâ∫√‘À“√ 2 ∑à“π Annual Report 2002
18
KCE ELECTRONICS PCL
-
a building to be used as school cafeteria for Tava School, Tambon Sra-eiam, Amphur Song, Phrae. a multipurpose building and toilet facilities for Ban Mai School, Wang Num Yen, Srakaew. providing scholarship to medical students at Mahidol University. providing clothes and educational material for handicapped students at Saneh Prong, Amphur Sungkaburi, Kanchanaburi. - Donate money, clothes and other necessities to the homeless, (Barn Rai Ti Pung), Barn Tub Kwang, Amphur Tub Kwang, Saraburi. - Contributed to the Thai Industrial Estate Foundation to help the flood victims in Pichit.
4. Shareholdersû Meetings In 2002 all 8 directors of the KCE Board attended the Ordinary Annual General Meeting of shareholders (see detail in Annual Report) The Chairman encouraged equal opportunities for shareholders to express their opinions and raise any question at the meeting, according to the agenda and the issues presented.
5. Leadership and Vision The Board provides leadership, vision, developes policies and strategies, advises and monitors the performance of the management to reach the objectives of the company and to maximize benefits to the shareholders.
6. Conflict of Interest The Board prevents any potential conflict of interest for the best interest of the company. However, if the conflict of interest should occur, the matter would be determined case by case with care and ethically with transparency and fully disclosed. In order to control inside information, the company - Informs managers of their responsibility to accurately report on the activities of the companyûs stocks in accordance with the Securities and Exchange Act B.E. 2535 as well as the notifications of the Stock Exchange of Thailand (SET). - Requires the managers to report on any change in stock holding in accordance with Section 59 of the Securities and Exchange Act B.E. 2525. - Notifies managers that those possessing inside information should not buy or sell the companyûs stocks in the month prior to public disclosure of the financial statement.
7. Business Ethics Code of ethics and statement of business conduct are issued to all directors and employees to ensure that they are aware of, understands, and would keep monitoring the code of conduct as expected by the company and its shareholders. The company issues rules, regulations, corrective actions and penalty for nonconformities for effective enforcement. KCE also has been awarded ISO 9000 certifying effective quality management system.
8. Balance of power for Non-Executive Directors (See sample) The company board have eight directors which consists of : - Three executive directors - Two non-executive directors - Three audit committee (Two out of eight members are independent directors). √“¬ß“πª√–®”ªï 2545
19
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
- °√√¡°“√µ√«® Õ∫ 3 ∑à“π (2 „π 8 ¢Õߧ≥–°√√¡°“√∫√‘…—∑œ ‡ªìπ°√√¡°“√Õ‘ √–®”π«π 2 ∑à“π) 9. °“√√«¡À√◊Õ·¬°µ”·Àπàß ª√–∏“π°√√¡°“√¥”√ßµ”·Àπàß°√√¡°“√ºŸâ®—¥°“√‚¥¬∑’Ë∫∑∫“∑ Õ”π“® Àπâ“∑’Ë §«“¡√—∫º‘¥™Õ∫ ¡’°“√ ·∫àß·¬°Õ¬à“ß™—¥‡®π ¥—ß· ¥ß‰«â„π√“¬ß“πª√–®”ªï 10. §à“µÕ∫·∑π°√√¡°“√·≈–ºŸâ∫√‘À“√ ∫√‘…—∑œ ‰¥â°”Àπ¥π‚¬∫“¬§à“µÕ∫·∑π°√√¡°“√‰«âÕ¬à“ß™—¥‡®π ‚¥¬§à“µÕ∫·∑πÕ¬Ÿà„π√–¥—∫„°≈⇧’¬ß°—∫ Õÿµ “À°√√¡™π‘¥‡¥’¬«°—π·≈–‰¥â¢ÕÕπÿ¡—µ‘®“°∑’˪√–™ÿ¡ºŸâ∂◊ÕÀÿâπ·≈â« ¥—ß· ¥ß‰«â„π√“¬ß“πª√–®”ªï 11. °“√ª√–™ÿ¡§≥–°√√¡°“√ §≥–°√√¡°“√∫√‘…—∑œ ¡’°“√ª√–™ÿ¡‚¥¬ª°µ‘∑ÿ°«—π՗ߧ“√∑’Ë 3 ¢Õ߇¥◊Õπ·≈–¡’°“√ª√–™ÿ¡æ‘‡»…‡æ‘Ë¡µ“¡§«“¡ ®”‡ªìπ ‚¥¬¡’°“√°”À𥫓√–∑’Ë™—¥‡®π≈à«ßÀπâ“·≈–¡’«“√–æ‘®“√≥“µ“¡º≈°“√¥”‡π‘πß“π‡ªìπª√–®” ΩÉ“¬‡≈¢“πÿ°“√∫√‘…—∑œ ‰¥â®—¥Àπ—ß ◊Õ‡™‘≠ª√–™ÿ¡æ√âÕ¡√–‡∫’¬∫«“√–°“√ª√–™ÿ¡·≈–‡Õ° “√°àÕπ°“√ª√–™ÿ¡≈à«ßÀπâ“ 7 «—π ‡æ◊ËÕ„Àâ§≥–°√√¡°“√‰¥â ¡’‡«≈“»÷°…“¢âÕ¡Ÿ≈Õ¬à“߇撬ßæÕ°àÕπ‡¢â“√à«¡°“√ª√–™ÿ¡ ·≈–À“°°√√¡°“√∑à“π„¥µâÕß°“√ “√ π‡∑»‡æ‘Ë¡‡µ‘¡Õ“®µ‘¥µàÕ ¢Õ‰¥â®“°‡≈¢“πÿ°“√§≥–°√√¡°“√ ‚¥¬ª°µ‘°“√ª√–™ÿ¡·µà≈–§√—Èß®–„™â‡«≈“ª√–¡“≥ 3 ™—Ë«‚¡ß ‚¥¬„πªï 2545 ∑’˺à“π¡“ §≥–°√√¡°“√∫√‘…—∑œ ¡’°“√ª√–™ÿ¡µ“¡«“√–ª°µ‘®”π«π 12 §√—Èß ∑—Èßπ’È ‰¥â¡’°“√®¥∫—π∑÷°°“√ª√–™ÿ¡‡ªìπ≈“¬≈—°…≥åÕ—°…√ ®—¥‡°Á∫√“¬ß“π°“√ª√–™ÿ¡∑’˺à“π°“√√—∫√Õß®“°§≥–°√√¡°“√æ√âÕ¡„Àâ§≥–°√√¡°“√·≈–ºŸâ∑’ˇ°’ˬ«¢âÕßµ√«® Õ∫‰¥â 12. §≥–°√√¡°“√µ√«® Õ∫ ª√–°Õ∫‰ª¥â«¬°√√¡°“√ 3 ∑à“π ∑ÿ°∑à“π‡ªìπ°√√¡°“√∑’ˇªìπÕ‘ √–µ“¡§”®”°—¥§«“¡·≈–§ÿ≥ ¡∫—µ‘∑’Ë°”Àπ¥ ‚¥¬µ≈“¥À≈—°∑√—æ¬å §≥–°√√¡°“√µ√«® Õ∫®–ª√–™ÿ¡Õ¬à“ßπâÕ¬ªï≈– 4 §√—ßÈ ‚¥¬¡’«“√–°“√ª√–™ÿ¡°”À𥉫â≈«à ßÀπâ“ §≥– °√√¡°“√µ√«® Õ∫ “¡“√∂‡¢â“∂÷ß·≈–ª√–™ÿ¡°—∫ºŸâ Õ∫∫—≠™’¿“¬πÕ°·≈–ºŸâµ√«® Õ∫¿“¬„π‰¥âÕ¬à“߇ √’ ‚¥¬‰¡à¡’ΩÉ“¬ ®—¥°“√‡¢â“√à«¡¥â«¬ 13. √–∫∫°“√§«∫§ÿ¡·≈–°“√µ√«® Õ∫¿“¬„π °√√¡°“√∫√‘À“√¢Õß∫√‘…∑— œ ‡ªìπºŸ√â ∫— º‘¥™Õ∫‡°’¬Ë «°—∫ß∫°“√‡ß‘π·≈– “√ π‡∑»∑“ß°“√‡ß‘π„π√“¬ß“πª√–®”ªï ´÷Ëßß∫°“√‡ß‘π¥—ß°≈à“«‰¥â®—¥∑”¢÷Èπµ“¡À≈—°°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª´÷Ëß√«¡∂÷ß°“√„™â¥ÿ≈¬æ‘π‘®Õ¬à“ß√–¡—¥√–«—ß·≈–ª√–¡“≥ °“√∑’Ë¥’∑’Ë ÿ¥¢ÕßΩÉ“¬®—¥°“√ ΩÉ“¬®—¥°“√¬—ß¡’§«“¡√—∫º‘¥™Õ∫„π°“√®—¥√—°…“‰«â´÷Ëß√–∫∫§«∫§ÿ¡¿“¬„π‡°’Ë¬«°—∫√“¬ß“π ∑“ß°“√‡ß‘π·≈–ªÑÕß°—π∑√—æ¬å ‘π¢Õß∫√‘…—∑œ ∫√‘…—∑œ ¡Õ∫À¡“¬„Àâ°√√¡°“√µ√«® Õ∫´÷Ëߪ√–°Õ∫¥â«¬°√√¡°“√∑’Ë ‰¡à‡ªìπºŸâ∫√‘À“√‡ªìπºŸâ√—∫º‘¥™Õ∫‡°’ˬ«°—∫ §ÿ≥¿“æ¢Õß√“¬ß“π∑“ß°“√‡ß‘πÕ¬à“߇À¡“– ¡·≈–∂Ÿ°µâÕß °“√§«∫§ÿ¡¿“¬„π∑’ËΩÉ“¬®—¥°“√¢Õß∫√‘…—∑œ‹ ∑”¢÷Èπ ¢Õ∫‡¢µ °“√∑”ß“π¢Õߧ≥–°√√¡°“√™ÿ¥π’Ȫ√“°Ø„π√“¬ß“πª√–®”ªï·≈â« ·≈–§≥–°√√¡°“√∫√‘…—∑œ ‰¥âµ√–Àπ—°¥’«à“¬àÕ¡¡’ ¢âÕ®”°—¥‡°’ˬ«°—∫ª√– ‘∑∏‘¿“æ¢Õß√–∫∫§«∫§ÿ¡¿“¬„π ·≈–√–∫∫§«∫§ÿ¡¿“¬„π∑’Ë¡’Õ¬Ÿà “¡“√∂„À⧫“¡¡—Ëπ„®Õ¬à“ß¡’‡Àµÿº≈ „π à«π∑’ˇ°’ˬ«°—∫°“√®—¥∑”ß∫°“√‡ß‘π ¥â«¬§«“¡æ¬“¬“¡∑’¥Ë ∑’ ’Ë ¥ÿ ∑’®Ë –„Àâ¡√’ –∫∫°“√§«∫§ÿ¡¿“¬„π∑’¡Ë ª’ √– ‘∑∏‘º≈·≈–¥â«¬§«“¡√à«¡¡◊Õ®“°‡®â“Àπâ“∑’∑Ë °ÿ √–¥—∫ ΩÉ“¬®—¥°“√‡™◊ËÕ«à“ ¿“æ·«¥≈âÕ¡°“√§«∫§ÿ¡¿“¬„π·≈–√–∫∫ß“π∑’ˇªìπÕ¬Ÿà„À⧫“¡‡™◊ËÕ¡—ËπÕ¬à“ß¡’‡Àµÿº≈∂÷ߧ«“¡ πà“‡™◊ËÕ∂◊Õ‰¥â¢Õß√“¬ß“π∑“ß°“√‡ß‘π·≈–°“√√—°…“ ‘π∑√—æ¬å¢Õß∫√‘…—∑œ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 §≥–°√√¡°“√∫√‘…∑— œ ‰¥âª√÷°…“√à«¡°—∫ΩÉ“¬®—¥°“√·≈–ºŸ â Õ∫∫—≠™’‡°’¬Ë «°—∫°“√ª√–‡¡‘π√–∫∫§«∫§ÿ¡¿“¬„π·≈â« √ÿª«à“√–∫∫°“√§«∫§ÿ¡°“√ªØ‘∫—µ‘ß“π¢ÕßΩÉ“¬∫√‘À“√ √–∫∫ “√ π‡∑»·≈–°“√ ◊ËÕ “√¢âÕ¡Ÿ≈¢Õß∫√‘…—∑œ ¡’°“√§«∫§ÿ¡ ¿“¬„π∑’ˇ撬ßæÕ·≈â« 14. √“¬ß“π¢Õߧ≥–°√√¡°“√ §≥–°√√¡°“√∫√‘…∑— œ ‰¥â∑”√“¬ß“πÕ∏‘∫“¬∂÷ߧ«“¡√—∫º‘¥™Õ∫„π°“√®—¥∑”√“¬ß“π∑“ß°“√‡ß‘π ‚¥¬· ¥ß§«∫§Ÿà °—π‰ª°—∫√“¬ß“π¢ÕߺŸâ Õ∫∫—≠™’‰«â„π√“¬ß“πª√–®”ªï 15. §«“¡ —¡æ—π∏å°—∫ºŸâ≈ß∑ÿπ ∫√‘…∑— œ ®—¥„Àâ¡·’ À≈àߢâÕ¡Ÿ≈∑’‡Ë æ’¬ßæÕ„π°“√µ‘¥µàÕ°—∫ºŸ≈â ß∑ÿπ π—°«‘‡§√“–ÀåÀ≈—°∑√—æ¬å·≈–„À⧫“¡™à«¬‡À≈◊Õ„π°“√ æ—≤𓧫“¡√Ÿâ§«“¡ “¡“√∂¢Õß∫ÿ§≈“°√„π°“√®—¥∑”·≈–𔇠πÕ¢âÕ¡Ÿ≈ºà“π∑“߇«Á∫‰´µå¢Õß∫√‘…—∑œ Annual Report 2002
20
KCE ELECTRONICS PCL
9. Aggregation or Segregation of Positions The Chairman of the Board holds the position of the Managing Director, but the responsibilities and authorities of each position are clearly defined as shown in the annual report.
10. Remuneration for Directors and the Management The remuneration policy and the level of remuneration paid to directors which are comparable with the industry and are disclosed and approved by shareholders as shown in the annual report.
11. Board of Directors Meetings Board of directors meetings are regularly scheduled on the 3rd Tuesday of the month, usually lasting 3 hours. Important information and data are provided in advance to directors, seven days in advance. If any member wishes to have additional information for the purpose, he shall contact the Company secretary. Every member is free to suggest any additional issue (s). In 2002 there were 12 Board of Directorsû meetings, all of which recorded and approved by the directors.
12. Committees The Audit Committee consists of three board members as defined by the Stock Exchange of Thailand. The committee shall meet at least 4 times a year with an agenda fixed in advance. The audit committee can access and have meetings freely with the external and internal auditors without the presence of management.
13. Controlling System and Internal Audit The management is responsible for the financial statements and financial reports contained in the annual report. The financial statements conform with the generally accepted accounting principles and include the careful judgments and the best estimates by the management. The management also establishes and maintains effective internal control for financial reporting and to safeguard assets. The Audit Committee, comprising of non-executive directors, assumes the responsibility for the financial report quality and the reviews of the internal control activities. The work of the Audit Committee is outlined in the report included in this annual report. Because of the inherent limitations in the effectiveness of any internal control system, the management utilizes its best efforts and cooperation from all to maintain an effective system of internal control. The management believes its systems provide reasonable assurance as to the integrity and reliability of the financial reporting and the safeguarding of assets as of December 31, 2002. After reviewing with the management and auditors, the Board of Directors concluded that the companyûs overall management of internal control system, management of operational system, communication and information system are adequate.
14. Directorsû Reporting The Board provides a report on financial statements and the past year performance exhibited with the auditorûs report in the companyûs annual report.
15. Relations with Investors The Board assigns an investor relation to communicate with individual and institutional investors and stock analysts. Information is disclosed correctly, timely and transparently. The company also provide company information on its website.
√“¬ß“πª√–®”ªï 2545
21
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
¿“«–Õÿµ “À°√√¡·≈–°“√·¢àߢ—π INDUSTRIAL STATUS AND COMPETITION Õÿ µ “À°√√¡·ºà π æ‘ ¡ æå « ß®√Õ‘ ‡ ≈Á ° ∑√Õπ‘ ° å ‡°’Ë ¬ «‡π◊Ë Õ ß‚¥¬µ√ß°— ∫ Õÿ µ “À°√√¡Õ‘ ‡ ≈Á ° ∑√Õπ‘ ° å ´÷Ë߇ªìπÕÿµ “À°√√¡∑’Ë¡’Õ—µ√“°“√¢¬“¬µ—«¡“°∑’Ë ÿ¥™π‘¥Àπ÷ËߢÕß‚≈° ª√–¡“≥«à“¿“«–°“√§â“·ºàπæ‘¡æå«ß®√ Õ‘‡≈Á°∑√Õπ‘° åå„πªï∑’˺à“π¡“¢¬“¬µ—«„πÕ—µ√“√âÕ¬≈– 7 ·≈–§“¥«à“°“√¢¬“¬µ—«®– Ÿß∂÷ß 9.5% „π ªï §.». 2004 ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) àß ‘π§â“∑—ÈßÀ¡¥¢“¬„πµ≈“¥‚≈° ‚¥¬∑’Ë≈Ÿ°§â“‡ªìπ∫√‘…—∑¢π“¥ „À≠à∑’Ë¡’™◊ËÕ‡ ’¬ß‡ªìπ∑’Ë√Ÿâ®—°°—π∑—Ë«‰ª ∫√‘…—∑œ ®÷ßµâÕߪ√—∫µ—«„À⇢⓰—∫¡“µ√∞“π “°≈„π‡√◊ËÕßµâπ∑ÿπ‡∑§‚π‚≈¬’ ·≈– °“√§«∫§ÿ¡§ÿ≥¿“æ·≈– àß¡Õ∫ ‘π§â“µ“¡‡«≈“∑’Ë°”Àπ¥ ≈Ÿ°§â“¢Õß∫√‘…—∑œ à«π¡“°®–¡’ SUPPLIER BASE À≈“¬∫√‘…∑— ®÷ßµâÕßÕ¬Ÿà„π¿“«–°“√·¢àߢ—π°—∫∫√‘…∑— ºŸºâ ≈‘µ√“¬Õ◊πË µ≈Õ¥¡“ ´÷ßË ∫√‘…∑— œ “¡“√∂∑”‰¥â¥ß— ®–‡ÀÁπ‰¥â«“à ∫√‘…—∑œ ¡’¬Õ¥¢“¬‡æ‘Ë¡¢÷Èπ„πÕ—µ√“∑’Ë Ÿß°«à“Õ—µ√“°“√‡®√‘≠‡µ‘∫‚µ¢ÕßÕÿµ “À°√√¡‚¥¬√«¡ ªí®®—¬„π°“√ª√– ∫§«“¡ ”‡√Á® ∑—Èß∫√‘…—∑œ ·≈–∫√‘…—∑¬àÕ¬ µà“ß¡ÿà߇πâπ„π‡√◊ËÕß ”§—≠ 3 ª√–‡¥Áπ §◊Õ 1. °“√º≈‘µ ‘π§â“∑’Ë¡’§ÿ≥¿“æ HIGH QUALITY PRODUCT ´÷Ë߉¥â√—∫°“√√—∫√Õß¡“µ√∞“π ISO 9002, QS 9000 and ISO 14001 2. °“√ àß¡Õ∫ ‘π§â“„Àâµ√ßµ“¡°”À𥇫≈“∑’Ë≈Ÿ°§â“µâÕß°“√„Àâ ‰¥â∂÷ß 99% 3. °“√∫√‘°“√¥â“π°“√¢“¬·≈–°“√∫√‘°“√À≈—ß°“√¢“¬ ∫√‘…—∑œ ¡’ SALES OFFICE Õ¬ŸàÀ≈“¬·Ààß∑—Ë«‚≈° ´÷Ëß “¡“√∂„Àâ∫√‘°“√≈Ÿ°§â“‰¥â∑—π∑à«ß∑’„π∑ÿ°æ◊Èπ∑’Ë∑—Ë«‚≈° ‚Õ°“ ·≈–Õÿª √√§ »—°¬¿“æ„π°“√≈ß∑ÿπ„π°≈ÿ¡à Õÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° åå „πª√–‡∑»¬—ß¡’Õ¬Ÿ¡à “° ‡æ√“–µâπ∑ÿπ„π¥â“π·√ßß“π „πª√–‡∑»¬—ߵ˔‡¡◊ËÕ‡∑’¬∫°—∫ª√–‡∑»µà“ßÊ „π¬ÿ‚√ª·≈–Õ‡¡√‘°“ ·µàÕ¬à“߉√°Áµ“¡‡π◊ÕË ß®“°°“√ π—∫ πÿπ∑“ß¿“§√—∞„π¥â“πÕÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° å¬ß— ‰¡à‡æ’¬ßæÕ®÷ß∑”„Àâ ¢“¥·§≈π∑√—欓°√∫ÿ§§≈∑’Ë¡’§«“¡√Ÿâ ·≈–§«“¡‡™’ˬ«™“≠∑“ߥâ“π‡∑§‚π‚≈¬’°“√º≈‘µ∑’Ë∑—π ¡—¬ ´÷Ëß®”‡ªìπ®–µâÕß ∑”„Àâ¡’°“√®â“ßß“πµà“ߪ√–‡∑»‡¢â“¡“∑”ß“π √«¡∑—Èß®–µâÕßπ”‡∑§‚π‚≈¬’„À¡àÊ®“°µà“ߪ√–‡∑»‡¢â“¡“ ªí®®—¬¿“¬πÕ°∑’ËÕ“®®– àߺ≈°√–∑∫Õÿµ “À°√√¡·≈–∫√‘…—∑„πªí®®ÿ∫—π·≈–„πÕπ“§µÕ—π„°≈â °“√∂¥∂Õ¬∑“ߥâ“π‡»√…∞°‘®„πµ≈“¥‚≈° ‡ªìπªí®®—¬‚¥¬µ√ß∑’Ë®–¡’º≈°√–∑∫µàÕ°≈ÿà¡Õÿµ “À°√√¡ Õ‘‡≈Á°∑√Õπ‘° å‡¡◊ËÕ§«“¡µâÕß°“√„π°“√´◊ÈÕ≈¥≈ß°Á®–¡’º≈°√–∑∫‚¥¬µ√ßµàÕºŸâº≈‘µ ¿“æ°“√·¢àߢ—π·≈– à«π·∫àßµ≈“¥ ‡π◊Ë Õ ß®“°§«“¡µâ Õ ß°“√¢Õß PCB „πµ≈“¥‚≈°¡’ ¡Ÿ ≈ §à “ Ÿ ß ∂÷ ß USD 40,000.00 ≈â “ π ª√‘ ¡ “≥ SUPPLY ¡’¡“°·≈–¡’°“√·¢àߢ—π°—π Ÿß„π°“√º≈‘µ‡æ◊ËÕ„Àâ‡æ’¬ßæÕ°—∫§«“¡µâÕß°“√¢Õßµ≈“¥‚≈° ªí®®ÿ∫—π∫√‘…—∑œ ¡’ à«π·∫àß„π°“√µ≈“¥‡æ’¬ß 0.25% ´÷Ë߬—ß¡’»—°¬¿“æ„π°“√·¢àߢ—π Ÿß §«“¡¬“°ßà“¬∑’Ë®–À“§Ÿà·¢àß√“¬„À¡à °“√ √â“ߧ«“¡‡™◊ÕË ∂◊Õ„π¥â“π§ÿ≥¿“æ„À⇪ìπ∑’¬Ë Õ¡√—∫¢Õß≈Ÿ°§â“‡ªìπ ‘ßË ∑’∑Ë ”‰¥â¬“°·≈–„πªí®®ÿ∫π— ¬—߉¡à¡ ’ π‘ §â“ ∑’Ë “¡“√∂π”¡“„™â∑¥·∑π·ºàπæ‘¡æå«ß®√Õ‘‡≈Á°∑√Õπ‘° å ‰¥â Õ”π“®µàÕ√ÕߢÕߺŸâ´◊ÈÕ·≈–ºŸâ¢“¬ ‘π§â“∑’˺≈‘µ∑’Ë¡’§ÿ≥¿“æ√«¡∑—Èß«—µ∂ÿ¥‘∫∑’Ë„™â „π°“√º≈‘µ‰¥â¡“µ√∞“𠇪ìπÕ”π“®°“√µàÕ√ÕߢÕß≈Ÿ°§â“
Annual Report 2002
22
KCE ELECTRONICS PCL
PCB industry is directly related to the Electronics manufacturing, one of the fastest growing sectors of all. The growth rate is 7% per annum to date and forecasted to grow 9.5 % during 2004. Since KCE is primarily an exporter to internationally known customers, the company has had to adjust and meet recognized international standards. Furthermore, most customers do not source exclusively, exposing KCE to stiff competition
Key success factors KCE and its subsidiaries pay particular attention to the following factors: 1. High standard of quality; KCE has been awarded ISO 9200, QS 9000 and ISO 14001 certification. These are internationally recognized quality standards 2. On time delivery; the companyûs target is 99%. 3. Sales and After Sales Service; KCE has established a representative and sales office network worldwide, to provide a comprehensive service to our customers
Opportunities and obstacles With labour costs low compared to the USA and Europe. Thailand has seized the opportunity and attracted heavy investment into the electronics industry, but lack of sufficient support from the government has resulted in a shortage of qualified manpower in the technology field. Thailand has no choice, but to import skill technicians.
External factors currently effecting our company and industry in general Economic difficulties in major countries around the world caused a cutback in sales in the electronics industry. Falling demand and downward pressure on prices hit all PCB manufacturers.
Competitiveness and market share The global market for PCBs was US$ 40,000 million during 1999. Over supply to a soft market stirred fierce competition amongst PCB suppliers. KCE by being competitive maintained .025% of the world market with good expansion potential.
Entry of new competitors In this industry reliability and repetitive quality is hard to achieve and at present, there is no substitute for PCB technology.
Bargaining power Product quality is the key bargaining power of the manufacturer. √“¬ß“πª√–®”ªï 2545
23
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
§”Õ∏‘∫“¬·≈–«‘‡§√“–Àå¢ÕßΩÉ“¬®—¥°“√ MANAGEMENT ANALYSIS º≈ª√–°Õ∫°“√ ‡»√…∞°‘®¢Õߪ√–‡∑» À√—∞Õ‡¡√‘°“‰¥â‡°‘¥°“√∂¥∂Õ¬Õ¬à“ßµàÕ‡π◊ÕË ß π—∫µ—ßÈ ·µàª≈“¬ªï 2544 ‡ªìπµâπ¡“ ‚¥¬ º≈°√–∑∫¥—ß°≈à“«‰¥â°√–®“¬‰ª Ÿà∑«’ª¬ÿ‚√ª¥â«¬ ´÷Ëß®“° ¿“楗߰≈à“« ®÷ß∑”„ÀâÕÿª ߧå„π ‘π§â“Õ‘‡≈Á°∑√Õπ‘° å„π µ≈“¥‚≈°À¥µ—«∂÷ß 6% „πªï∑’˺à“π¡“ ·µà®“°§«“¡æ¬“¬“¡¢Õß∫√‘…—∑œ ∑’ˇπâπ°“√‡æ‘Ë¡ª√– ‘∑∏‘¿“æ„π°“√º≈‘µ ·≈–°“√¢¬“¬∞“π≈Ÿ°§â“ ∑—ßÈ „π¿Ÿ¡¿‘ “§‡¥‘¡ ·≈–¿Ÿ¡¿‘ “§‡Õ‡™’¬ ¡’º≈„Àâ∫√‘…∑— œ “¡“√∂‡æ‘¡Ë ¬Õ¥¢“¬®“° 3,501 ≈â“π∫“∑ ( “¡æ—πÀâ“√âÕ¬Àπ÷Ëß≈â“π∫“∑) ‡ªìπ 3,619 ≈â“π∫“∑ ( “¡æ—πÀ°√âÕ¬ ‘∫‡°â“≈â“π∫“∑) π‚¬∫“¬°“√¢¬“¬∞“π ≈Ÿ°§â“∑—Èß„π°≈ÿà¡≈Ÿ°§â“‡¥‘¡·≈–°≈ÿà¡≈Ÿ°§â“„À¡àÊ ¡’º≈„À₧√ß √â“ß°“√¢“¬¢Õß∫√‘…—∑œ‡ª≈’Ë¬π‰ª „πªí®®ÿ∫—π∫√‘…—∑œ ¡’¬Õ¥¢“¬∑’·Ë ∫àßµ“¡¿Ÿ¡¿‘ “§µà“ßʪ√—∫µ—«¥’¢π÷È Õ¬à“ß¡’ “√– ”§—≠·≈–µàÕ‡π◊ÕË ß§◊Õ —¥ à«π°“√¢“¬¢Õßµ≈“¥„π‡Õ‡™’¬ ·≈–„πª√–‡∑»‰∑¬ª√—∫®“° 10.2% ·≈– 3% „πªï 2544 ‡ªìπ 14.6% ·≈– 6.5% „πªï 2545 µ“¡≈”¥—∫ ·≈– §“¥«à“„πªïªí®®ÿ∫—π·π«‚πâ¡®–¥’¢÷Èπ‡π◊ËÕß®“°∞“π≈Ÿ°§â“∑’Ë∫√‘…—∑œ æ—≤𓉫â‡√‘Ë¡¡’¬Õ¥´◊ÈÕ ‘π§â“¡“°¢÷Èπ µâπ∑ÿπ¢“¬µàÕ¬Õ¥¢“¬„πªï 2545 ∑’Ë 78.8% ´÷Ëߵ˔°«à“ªï 2544 ∑’Ë 81.7% π—Èπ‡°‘¥®“°°“√‡æ‘Ë¡ª√– ‘∑∏‘¿“æ °“√º≈‘µ °“√ª√—∫≈¥µâπ∑ÿπ°“√º≈‘µ‰¥â∑—π°—∫°“√‡ª≈’ˬπ·ª≈ߢÕß√“§“¢“¬ ª√–°Õ∫°—∫∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ¡’Õ—µ√“°“√„™â°”≈—ß°“√º≈‘µ∑’ˇæ‘Ë¡ Ÿß¢÷ÈπÕ¬à“ßµàÕ‡π◊ËÕß∑”„Àâµâπ∑ÿπ°“√º≈‘µ ‘π§â“§àÕ¬Ê≈¥µË”≈ß ”À√—∫ ¥Õ°‡∫’Ȭ®à“¬π—Èπ‰¥âª√—∫≈¥®“° 150.2 ≈â“π∫“∑ (Àπ÷Ëß√âÕ¬Àâ“ ‘∫≈â“π Õß· π∫“∑) ‡ªìπ 136.9 ≈â“π∫“∑ (Àπ÷Ëß √âÕ¬ “¡ ‘∫À°≈â“π‡°â“· π∫“∑) ´÷Ëß à«π„À≠à‡°‘¥®“°Õ—µ√“¥Õ°‡∫’Ȭ∑’ˬ—ߧßÕ¬Ÿà„π√–¥—∫µË”°—∫°“√∑’Ë∫√‘…—∑œ ·≈– ∫√‘…—∑„π‡§√◊Õ§◊Õ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ·≈–∫√‘…—∑‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ¡’‡ß‘π∑ÿπ À¡ÿπ‡«’¬π®“°°“√ª√–°Õ∫°“√¡“°¢÷πÈ ®÷ß≈¥°“√æ÷ßË æ“·À≈à߇ߑπ∑ÿπ®“°¿“¬πÕ° ¬°‡«âπ·µà ∫√‘…∑— ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ´÷Ëß°”≈—ßÕ¬Ÿà√–À«à“ß°“√¢¬“¬°”≈—ß°“√º≈‘µ ®÷ß¡’§«“¡µâÕß°“√„™â‡ß‘π°Ÿâ ‚¥¬‚§√ß°“√„π‡ø ∑’Ë 2 ‰¥â‡ √Á® ≈ß„π‡¥◊Õπ∏—𫓧¡ 2545 ∑’˺à“π¡“ ªí®®ÿ∫—π∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ‰¥â‡√‘Ë¡„™â°”≈—ß°“√º≈‘µ„π‡ø ∑’Ë 2 ·≈⫵—Èß·µà‡¥◊Õπ¡°√“§¡ 2546 °“√∫√‘À“√‡ß‘πµ√“µà“ߪ√–‡∑» ∫√‘…—∑œ¡’π‚¬∫“¬¥”√ß ‘π∑√—æ¬å·≈–Àπ’È ‘π„π °ÿ≈µà“ߪ√–‡∑» °ÿ≈À≈—°Ê ‡™àπ ‡ß‘π¥Õ≈≈à“√å À√—∞·≈–¬Ÿ‚√ „Àâ¡’ª√‘¡“≥·≈–‡ß◊ËÕπ‰¢∑’Ë ¡¥ÿ≈°—π „πªï 2545 ‰¥â¡’‡ß‘π°Ÿâ„π °ÿ≈µà“ߪ√–‡∑»∫“ß à«π∑’Ë∂÷ß°”Àπ¥™”√–∑”„Àâ∫√‘…—∑œ ‰¡àÕ“®¥”√ßπ‚¬∫“¬¥—ß°≈à“«‰¥â ¡’º≈„Àâ„πªï∑’˺à“π¡“ ∫√‘…—∑œ ¡’°”‰√®“° Õ—µ√“·≈°‡ª≈’ˬπ∂÷ß 56.3 ≈â“π∫“∑ (Àâ“ ‘∫À°≈â“π “¡· π∫“∑) ´÷Ëß Ÿß°«à“ªï°àÕπ∂÷ß 41.5 ≈â“π∫“∑ ( ’Ë ‘∫‡ÕÁ¥ ≈â“πÀâ“· π∫“∑) ®“°º≈ ”‡√Á®¢Õß·ºπ°“√µ≈“¥ °“√‡æ‘¡Ë ª√– ‘∑∏‘¿“æ„π°“√º≈‘µ µ≈Õ¥®π°“√§«∫§ÿ¡§à“„™â®“à ¬„π°“√¢“¬ ·≈–∫√‘À“√ ∑”„Àâ∫√‘…—∑œ “¡“√∂‡æ‘Ë¡§«“¡ “¡“√∂„π°“√∑”°”‰√‰¥â¥’¢÷Èπ®“°°”‰√ 3.2 ≈â“π∫“∑ „πªï 2544 ‡æ‘Ë¡ ‡ªìπ 148.0 ≈â“π∫“∑ (Àπ÷Ëß√âÕ¬ ’Ë ‘∫·ª¥≈â“π∫“∑) „πªï 2545 ¡’°”‰√µàÕÀÿâπ∑’Ë 4.85 ∫“∑ ∞“π–°“√‡ß‘π·≈–§ÿ≥¿“æ ‘π∑√—æ¬å ‡π◊ÕË ß®“°°“√∂¥∂Õ¬¢Õ߇»√…∞°‘®Õ¬à“ßµàÕ‡π◊ÕË ß¥—߉¥â°≈à“«·≈â« ‰¥â ßà º≈„Àâ∏√ÿ °‘®µà“ßʵâÕ߇º™‘≠°—∫§«“¡ ¬“°≈”∫“°„π°“√∫√‘À“√∏ÿ√°‘®·≈– ‘π∑√—æ¬å¢Õß∫√‘…—∑œ ¥—ßπ—ÈπΩÉ“¬∫√‘À“√¢Õß∫√‘…—∑œ ®÷߉¥â«“ßπ‚¬∫“¬„Àâ∑ÿ° à«πß“π∫√‘À“√ ‘π∑√—æ¬å·≈–Àπ’È ‘πÕ¬à“ß√–¡—¥√–«—ß ·≈–¡’ª√– ‘∑∏‘¿“æ ·≈–‡πâπ°“√„™â‡ß‘π∑ÿπ¿“¬„π°‘®°“√ ´÷Ëß àߺ≈„Àâ≈Ÿ°Àπ’È°“√§â“¢Õß∫√‘…—∑œ “¡“√∂¢¬“¬µ—«Õ¬à“ß¡’§ÿ≥¿“æ ·≈–≈¥√–¥—∫ ‘π§â“§ß‡À≈◊Õ≈߇æ◊ËÕ‡æ‘Ë¡‡ß‘π ∑ÿπÀ¡ÿπ‡«’¬π„π à«πÕ◊πË ”À√—∫ ‘π∑√—æ¬å∂“«√‰¥â‡æ‘¡Ë ®“° 4,149 ≈â“π∫“∑ ‡ªìπ 4,975 ≈â“π∫“∑ ‚¥¬ ‘π∑√—æ¬å «à π„À≠à‡°‘¥®“°‚§√ß°“√ ¢¬“¬°”≈—ß°“√º≈‘µ„π√–¬–∑’Ë 2 ¢Õß∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ·≈–°“√¢¬“¬°”≈—ߺ≈‘µ¢Õß∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ‚¥¬‚§√ß°“√∑—Èß Õß ®–µâÕß„™â‡ß‘π°Ÿâ√–¬–¬“«‡æ‘Ë¡¢÷Èπª√–¡“≥ 802 ≈â“π∫“∑ (·ª¥√âÕ¬ Õß≈â“π∫“∑) ·µàÀ“°¥Ÿ à«π¢Õ߇ߑπ°Ÿâ√–¬–¬“«®–æ∫«à“‚¥¬√«¡·≈â«¡’‡ß‘π°Ÿâ√–¬–¬“« ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ‡ªìπ®”π«π‡ß‘π 2,056 ≈â“π∫“∑ ( Õßæ—πÀâ“ ‘∫À°≈â“π∫“∑) ´÷Ë߇æ‘Ë¡®“°ªï°àÕπ‡æ’¬ß 288 ≈â“π∫“∑ ( Õß√âÕ¬ ·ª¥ ‘∫·ª¥≈â“π∫“∑) ´÷Ëß®”π«π‡ß‘π°Ÿâ√–¬–¬“«∑’ˇæ‘Ë¡¢÷ÈπµË”°«à“®”π«π«ß‡ß‘π°Ÿâ¢Õß‚§√ß°“√ ‡π◊ËÕß®“°∫√‘…—∑œ‰¥â „À⧫“¡ π„®µàÕ°“√„™â‡ß‘π∑ÿπ¿“¬„π®“°º≈ª√–°Õ∫°“√¡“°°«à“ Õ—µ√“ à«πÀπ’È ‘π√«¡µàÕ à«π¢ÕߺŸâ∂◊ÕÀÿâπª√—∫µ—« Ÿß¢÷Èπ‡≈Á°πâÕ¬®“° 1.89:1 „πªï 2544 ‡æ‘Ë¡‡ªìπ 2.2 : 1 „πªï 2545 ·µà∂â“À“°æ‘®“√≥“®“° Õ—µ√“ à«πÀπ’È ‘π√«¡µàÕ ‘π∑√—æ¬å√«¡®–‡ÀÁπ«à“Õ—µ√“ à«π„πªï 2545 ·≈– 2544 π—Èπ„°≈⇧’¬ß°—π§◊Õ 0.65 : 1 ·≈– 0.68 : 1 Õ¬à“߉√°Áµ“¡∫√‘…—∑œ µâÕß∂◊Õ«à“ªï 2545 ‡ªìπÕ’°ªïÀπ÷Ëß∑’Ë∫√‘…—∑œ ª√– ∫º≈ ”‡√Á®∑’Ë “¡“√∂∑”„Àâ¡Ÿ≈§à“ ∑“ß∫—≠™’ ÿ∑∏‘µàÕÀÿâπª√—∫®“° 53.84 ∫“∑µàÕÀÿâ𠇪ìπ 58.70 ∫“∑µàÕÀÿâπ ´÷Ëߪ√—∫µ—« Ÿß¢÷Èπ 9% Annual Report 2002
24
KCE ELECTRONICS PCL
2002 Performance The slowdown in the U.S. economy, which persisted into the year 2002, also affected the European economy and as a consequence the global electronics market. The worldwide demand for electronics products decreased by approximately 6%. However, the efforts of the management, concentrating on expansion of the customer base, the improvement of production efficiency, and heavy cost reduction programs, resulted in a satisfactory increase in sales revenue from Baht 3,501 million to Baht 3,619 million. The expansion of our customer base, and an increase in business from existing customers, resulted in a significant improvement in market share. At present the geographical market segmentation in the Far East has increased significantly in both Asia and Thailand from 10.2% and 3% in 2001 to 14.6% and 6.5% respectively. The trend is expected to be increasingly favorable as new customers place more orders. Cost of sales in 2002 was 78.8% compared to 81.7% the previous year. This reduction resulted from an increase in efficiency and a co-ordinated reduction in the cost of production in response to the fall in sales prices. Meanwhile, production at KCE Technology increased progressively, thus lowering the costs accordingly. Interest costs declined from Baht 150.2 million to Baht 136.9 million. Interest rates remained low, while cash flow generated by the company and its subsidiaries, K.C.E. International and Thai Laminate increased significantly, reducing the need for external funding, except for the 2nd phase of capacity expansion of KCE Technology, which was completed in December 2002. Production from the 2nd phase at KCE Technology will begin January 2003. In general, the company has employed a financial policy which balances both foreign currency assets and liabilities. This was adjusted temporarily as some foreign loan repayments were due this year. The profit from foreign exchange therefore increased to Baht 56.3 million, which was Baht 41.5 million higher than 2001. The success of improved strategy; in the marketing plan, the increased production plan and cost controls resulted in an improvement in profit from Baht 3.2 million in 2001 to Baht 148 million this year. Earnings per share were Baht 4.85 for 2002.
Financial Status The problem in the overall economy called for conservative and effective financial management of assets and liabilities with the maximum utilization of internal cash flow. The implementation of this policy has contributed to account receivables growth and improved inventory turnover, which generated an increase in working capital. Assets in property and plant & equipment increased from Baht 4,149 million to Baht 4,975 million, the majority of which was from the phase 2 expansion of KCE Technology and expansion of Thai Laminate Manufacturer. Both expansions require additional Baht 802 million in long term loan. However, total outstanding long term loan at year end 31 December 2002 was Baht 2,056 million, an increase of Baht 288 million only as the company utilized internal cashflow rather than external funding. The debt to equity ratio increased slightly from l.89:1 in year 2001 to 2.2:1 in 2002, but the ratio of total liabilities to total assets for year 2001 and 2002 remained similar at 0.65:1 and 0.68:l. The year 2002 was deemed another profitable year for KCE. The book value increased from Baht 53.84 per share last year to Baht 58.70 per share this year, an increase of 9%. √“¬ß“πª√–®”ªï 2545
25
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
∫ÿ§§≈∑’Ë¡’º≈ª√–‚¬™πå√à«¡·≈–√“¬°“√√–À«à“ß°—π PERSONS WITH VESTED INTEREST AND CROSS OVER TRANSACTIONS π“¬∫—≠™“ Õߧ傶…‘µ °√√¡°“√ºŸâ®—¥°“√ (√«¡π“ß«√≈—°…≥å Õߧ傶…‘µ ¿√√¬“·≈–∫ÿµ√´÷Ë߬—߉¡à∫√√≈ÿ𑵑¿“«–) ¡’º≈ª√–‚¬™πå√à«¡ °—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ‚¥¬°“√∂◊ÕÀÿâπ·≈–‡ªìπ°√√¡°“√ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ‡ªìπ°√√¡°“√ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ‡ªìπ°√√¡°“√ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ‡ªìπ°√√¡°“√ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ‡ªìπ°√√¡°“√ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ ‡ªìπ°√√¡°“√ π“ß«√≈—°…≥å Õß§å ‚¶…‘µ °√√¡°“√ ¡’º≈ª√–‚¬™πå√à«¡°—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√
·æ∑¬åÀ≠‘ß®—π∑‘¡“ Õß§å ‚¶…‘µ °√√¡°“√ ¡’º≈ª√–‚¬™πå√à«¡°—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥
‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√
𓬪í≠®– ‡ 𓥑 —¬ °√√¡°“√ ¡’º≈ª√–‚¬™πå√à«¡°—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥
‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√
æ≈‚∑𓬷æ∑¬å ÿª√’™“ ‚¡°¢–‡« °√√¡°“√ ¡’º≈ª√–‚¬™πå√à«¡°—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥
‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√
π“ß»‘√‘æ√√≥ —π∏π–æ—π∏å °√√¡°“√ ¡’º≈ª√–‚¬™πå√à«¡°—π„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡ ¥—ßπ’È ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√ ‡ªìπ°√√¡°“√
- §«“¡‡ÀÁπ°√√¡°“√/ºŸ™â ”π“≠°“√Õ‘ √– ∂÷ߧ«“¡ ¡‡Àµÿº≈¢Õß√“¬°“√„πÀπ—ß ◊Õ· ¥ß§«“¡‡ÀÁπ¢Õß°√√¡°“√/ºŸ™â ”π“≠°“√Õ‘ √– (‰¡à¡)’ - §«“¡‡ÀÁπ°√√¡°“√Õ‘ √–‡°’ˬ«°—∫°“√ªÆ‘∫—µ‘µ“¡¢âÕºŸ°æ—π∑’Ë√–∫ÿ‰«â„π FILING „πÀπ—ß ◊Õ· ¥ß§«“¡‡ÀÁπ¢Õß°√√¡°“√Õ‘ √– (‰¡à¡’) Annual Report 2002
26
KCE ELECTRONICS PCL
Cross over entries between persons and companies with vested interest : Mr. Bancha Ongkosit (Including Mrs. Voraluksana Ongkosit, his wife and immature children) K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. KCE Technology Co., Ltd KCE America Inc. KCE Singapore Pte, Ltd.
Director Director Director Director Director
Mrs. Voraluksana Ongkosit K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. KCE Technology Co., Ltd. KCE America Inc. KCE Singapore Pte,Ltd.
Director Director Director Director Director
Chantima Ongkosit M.D. K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. KCE Technology Co., Ltd.
Director Director Director
Mr. Panja Senadisai K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. KCE Technology Co., Ltd.
Director Director Director
Lt. Gen. Suprija Mokkavesa M.D. K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd.
Director Director
Mrs. Siriphan Suntanaphan K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. KCE Technology Co., Ltd. KCE Singapore Pte, Ltd.
Director Director Director Director
- Opinion of an independent director or the professional on the transactions / None. - Opinion of an independent director on the compliance with the condition stated in the independent directorsû filing / None. √“¬ß“πª√–®”ªï 2545
27
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ªí®®—¬§«“¡‡ ’Ë¬ß RISK FACTORS ªí®®—¬§«“¡‡ ’ˬß∑’Ë®–‰¥â°≈à“«„πµàÕ‰ªπ’ȇªì𧫓¡‡ ’ˬß∑’ËÕ“®‡°‘¥¢÷Èπ°—∫°“√¥”‡π‘πß“π¢Õß∫√‘…—∑œ √–¥—∫ §«“¡‡ ’ˬߢÕß·µà≈–ªí®®—¬®–‡ª≈’ˬπ·ª≈߉ªµ“¡ ¿“æ·«¥≈âÕ¡∑“ß∏ÿ√°‘® °“√º≈‘µ·≈–°“√‡¡◊Õß 1. §«“¡‡ ’ˬß∑“ß∏ÿ√°‘®®“°°“√æ÷Ëßæ“Õÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° å ∫√‘…—∑œ º≈‘ µ ·≈–®”Àπà “ ¬·ºà π æ‘ ¡ æå « ß®√Õ‘ ‡ ≈Á ° ∑√Õπ‘ ° å (PRINTED CIRCUIT BOARD) ´÷ßË ‡ªìπ™‘πÈ à«π ”§—≠„πº≈‘µ¿—≥±åÕ‡‘ ≈Á°∑√Õπ‘° åµ“à ßʇπ◊ÕË ß®“°Õÿµ “À°√√¡Õ‘‡≈Á°∑√Õπ‘° å‡ªìπÕÿµ “À°√√¡∑’¡Ë °’ “√ ‡ª≈’ˬπ·ª≈ß√«¥‡√Á«·≈–¡’°“√·¢àߢ—π Ÿß ∑”„À⇰‘¥º≈°√–∑∫µàÕ§«“¡µâÕß°“√·≈–√“§“‰¥âßà“¬ ∫√‘…—∑œ ‰¥â„™â π‚¬∫“¬®—¥·∫àß®”Àπà“¬µ≈“¥ºŸâ´◊ÈÕ„Àâ¡’§«“¡À≈“°À≈“¬‡æ◊ËÕ≈¥º≈°√–∑∫∑’ËÕ“®®–‡°‘¥¢÷Èπ„πÕÿµ “À°√√¡„¥ Õÿµ “À°√√¡Àπ÷Ëß 2. °“√‡ª≈’ˬπ·ª≈ߢÕß ‘π§â“·≈–‡∑§‚π‚≈¬’ ‘π§â“Õ‘‡≈Á°∑√Õπ‘° å¡°’ “√¢¬“¬µ—«Õ¬à“ßµàÕ‡π◊ÕË ß∑”„À⇰‘¥°“√‡ª≈’¬Ë π·ª≈ßÕ¬à“ß√«¥‡√Á«¢Õ߇∑§‚π‚≈¬’ ∑’Ë „™â ∫√‘…—∑œº≈‘µ ‘π§â“„π°≈ÿà¡¢ÕßÕÿµ “À°√√¡™‘Èπ à«π§Õ¡æ‘«‡µÕ√å °≈ÿà¡∏ÿ√°‘® ◊ËÕ “√ ‚∑√§¡π“§¡ °≈ÿà¡ Õÿµ “À°√√¡¬“π¬πµå ·≈–°≈ÿà¡Õÿµ “À°√√¡∑—Ë«‰ª ∫√‘…—∑œ√—∫√Ÿâ«‘«—≤π“°“√·≈–°“√‡ª≈’ˬπ·ª≈߉¥âµ≈Õ¥‡«≈“ ®÷ß “¡“√∂°â“«∑—π«‘«—≤π“°“√·≈–‡∑§‚π‚≈¬’ ®÷ߢ÷ÈπÕ¬Ÿà°—∫§«“¡ “¡“√∂„π°“√«‘®—¬ ÕÕ°·∫∫ ·≈–æ—≤π“‡æ◊ËÕ„Àâ ‰¥â ‘π§â“∑’Ë¡’§ÿ≥¿“楒¢÷Èπ„π√“§“µâπ∑ÿπ°“√º≈‘µ∑’Ë∂Ÿ°≈ßÀ√◊Õ„™â‡«≈“„π°“√º≈‘µ∑’Ë —Èπ≈ß ‚¥¬„Àâ Õ¥§≈âÕß°—∫√–¥—∫ ‡∑§‚π‚≈¬’·≈–§«“¡µâÕß°“√¢Õßµ≈“¥„π¢≥–π—Èπ 3. §«“¡‡ ’ˬ߮“°°“√π”‡¢â“«—µ∂ÿ¥‘∫À≈—°∫“ߪ√–‡¿∑®“°µà“ߪ√–‡∑» ∫√‘…—∑œπ”‡¢â“«—µ∂ÿ¥‘∫®“°µà“ߪ√–‡∑» 45% ¢Õ߬ե¢“¬‡æ◊ËÕ°“√º≈‘µ ∂Ⓡ°‘¥°“√¢“¥·§≈πÀ√◊Õ°“√ ‡ª≈’ˬπ·ª≈ß√“§“¢Õß«—µ∂ÿ¥‘∫®–¡’º≈µàÕ°“√¥”‡π‘πß“π¢Õß∫√‘…—∑œ Õ¬à“߉√°Á¥’∫√‘…—∑œ¡’π‚¬∫“¬®—¥À“ ·À≈àß«—µ∂ÿ¥‘∫À≈“°À≈“¬ ”À√—∫«—µ∂ÿ¥‘∫·µà≈–ª√–‡¿∑∑—Èß„π·≈–πÕ°ª√–‡∑» πÕ°®“°π’È∫√‘…—∑œ „π°≈ÿà¡ KCE ¬—ß¡’∫√‘…—∑¬àÕ¬¢Õß∫√‘…—∑œ ‡ªìπºŸâº≈‘µ«—µ∂ÿ¥‘∫ àß„Àâ∫√‘…—∑œ 4. §«“¡‡ ’ˬߥâ“π°“√º≈‘µ ·¡â«“à µâπ∑ÿπ¥â“π·√ßß“π®–¡’ ¥— à«πµË”‡¡◊ÕË ‡∑’¬∫°—∫µâπ∑ÿπ√«¡ ·µà¢∫«π°“√º≈‘µ¢Õß∫√‘…∑— œ„™â·√ßß“π ∑’˵âÕß¡’∑—°…– §«“¡√Ÿâ §«“¡‡¢â“„®µàÕ¢∫«π°“√º≈‘µ À“°·√ßß“π¢“¥§ÿ≥ ¡∫—µ‘À√◊Õ¡’ªí≠À“‡√◊ËÕß·√ßß“π ®– àß º≈°√–∑∫µàÕ¢∫«π°“√º≈‘µ¢Õß∫√‘…—∑‰¥â ∫√‘…—∑œ‰¥â®—¥„Àâ¡’°“√Õ∫√¡ ∑¥ Õ∫ ·≈–æ—≤π“ß“π¢Õßæπ—°ß“π æ√âÕ¡∑—È߉¥â𔇧√◊ËÕß®—°√‡¢â“¡“„™â„π°“√º≈‘µ ‡æ◊ËÕ≈¥ªí≠À“µâπ∑ÿπ°“√º≈‘µ à«π§«“¡‡ ’ˬß∑“ߥâ“π°“√®—¥´◊ÈÕ «—µ∂ÿ¥‘∫®“°µà“ߪ√–‡∑»Õ—π‡π◊ËÕß®“°°“√¢π àß∑’Ë≈à“™â“À√◊Õ°“√¢“¥·§≈π ∫√‘…—∑œ‰¥â¡’π‚¬∫“¬·≈–¢—ÈπµÕπ °“√®—¥´◊ÈÕ«—µ∂ÿ¥‘∫ ‚¥¬¡’°“√‡≈◊Õ° SUPPLIERS ∑’Ë¡’™◊ËÕ‡ ’¬ß·≈–°‘®°“√¡—Ëπ§ß ¡’°“√µ√«® Õ∫√“§“«—µ∂ÿ¥‘∫ Õ¬à“ßµàÕ‡π◊ËÕß ¡’°“√ ”√Õß«—µ∂ÿ¥‘∫Õ¬à“߇撬ßæÕ ∑”„Àâ°“√º≈‘µ‡ªìπ‰ªÕ¬à“ßµàÕ‡π◊ËÕß 5. §«“¡‡ ’ˬߥâ“πÕ—µ√“·≈°‡ª≈’Ë¬π §«“¡º—πº«π¢ÕßÕ—µ√“·≈°‡ª≈’ˬπÀ≈“¬ªï∑’˺à“π¡“ àߺ≈°√–∑∫µàÕ¬Õ¥¢“¬·≈–°”‰√ ÿ∑∏‘¢Õß ∫√‘…∑— œ ‡™àπ‡¥’¬«°—∫∫√‘…∑— Õ◊πË Ê Õ¬à“߉√°Áµ“¡∫√‘…∑— œ‰¥â∑” —≠≠“´◊ÕÈ ¢“¬‡ß‘πµ√“≈à«ßÀπâ“ ‡æ◊ÕË ≈¥§«“¡‡ ’¬Ë ß ¢Õß §«“¡º—πº«π¢Õß§à“‡ß‘π∑’Ë¡’µàÕ°“√∫√‘À“√‡ß‘π ¥¢Õß∫√‘…—∑œ „π·µà≈–¢≥– ·≈–∫√‘…—∑œ‰¥â欓¬“¡√—°…“ —¥ à«π √–À«à“ß∑√—æ¬å π‘ ∑’‡Ë ªìπ °ÿ≈‡ß‘πµ√“µà“ߪ√–‡∑»·≈–Àπ’ È π‘ ∑’‡Ë ªìπ °ÿ≈‡ß‘πµ√“µà“ߪ√–‡∑»„ÀâÕ¬Ÿà„π®”π«π„°≈⇧’¬ß°—π
Annual Report 2002
28
KCE ELECTRONICS PCL
The followings are the major risk factors that may affect the companyûs performance:
1. Electronics Industry Risk KCE manufactures and exports Printed Circuit Board, an essential component of electronic products. However, the rapid change and the fierce competitiveness of the electronics industry can instigate undesirable change in sales volume and price. KCE has diversified its customer base in order to diminish such impact.
2. Technology Risk Electronics Industry is dynamic with demand for newer and better technology. KCE has kept ahead with advanced technology and has invested in R&D to be foremost in the industry.
3. Raw Material Risk KCE imports 45% of raw material for manufacturing activities. Shortage of necessary raw material would effect the companyûs operation. To protect against such shortage, KCE has retained various suppliers globally as well as invested in a subsidiary company to manufacture laminate for KCE Printed Circuit Board production.
4. Production Risk While cost of labour appears low when compared to the total cost of manufacturing, the knowledge and skill of the KCE staff is crucial to KCE success. Shortage or any labour related problem would result in low productivity. KCE provides continuous staff training and education to ensure maximum growth and development of KCE staff. Automated machineries have also been added to reduce the cost of production. To safeguard against shortage of raw material, KCE suppliers are reputable, and selected on the basis of reliability. Global price of raw material is closely monitored and inventories assured to be adequate for smooth and continuous operation.
5. Foreign Exchange and Interest Risk The volatility of the foreign currency exchange rates have affected the performance of KCE as well as other companies. The company uses financial instrument, such as forward exchange contracts for hedging part of the reliabilities of foreign currencies to reduce the effect of foreign currency volatility. A change in interest rate may also have adverse effect in the earning of the company.
√“¬ß“πª√–®”ªï 2545
29
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
6. §«“¡‡ ’ˬ߿“«–‡»√…∞°‘®·≈–°“√‡¡◊Õß π‚¬∫“¬°“√§â“√–À«à“ߪ√–‡∑»§Ÿà§â“ ”§—≠ ¿“«–‡»√…∞°‘®·≈–°“√‡¡◊Õß π‚¬∫“¬°“√§â“√–À«à“ߪ√–‡∑»§Ÿà§â“ ”§—≠ ‡™àπ Õ—ß°ƒ… Ω√—Ë߇» ‡¬Õ√¡—π ·≈– À√—∞Õ‡¡√‘°“ ‡¡◊ËÕ¡’°“√‡ª≈’ˬπ·ª≈ß∑“߇»√…∞°‘®„πÀ¡Ÿàª√–‡∑»∑’ˇªìπ≈Ÿ°§â“¬àÕ¡ àߺ≈°√–∑∫∑—Èß∑“ߥâ“π∫«°·≈–∑“ß≈∫ ‡¡◊ËÕ¿“«–‡»√…∞°‘®·≈–°“√‡¡◊Õߥ’¢÷Èπ®–¡’°“√ —Ëß´◊ÈÕ ‘π§â“®“°∫√‘…—∑œ ¡“°¢÷Èπ·≈–¡’º≈°√–∑∫µ√ߢⓡ‡¡◊ËÕ¿“«–‡»√…∞°‘® ∂¥∂Õ¬≈ß ∫√‘…—∑œ‰¥â欓¬“¡√—°…“ ¡¥ÿ≈„π°“√§â“°—∫§Ÿà§â“ ‚¥¬¡‘‰¥â‡πâπ§Ÿà§â“„πª√–‡∑»„¥‡ªìπ摇»… 7. §«“¡‡ ’ˬ߄π¥â“π°“√≈ß∑ÿπ „π√–¬–∑’˺à“π¡“∫√‘…—∑œ‰¥â¡’°“√≈ß∑ÿπ∫√‘…—∑¬àÕ¬ ´÷Ëß∫√‘…—∑¬àÕ¬‡À≈à“π’È „π√–¬–·√°π—Èπº≈°“√¥”‡π‘πß“π¬—߉¡à ‡µÁ¡∑’Ë Õ¬à“߉√°Áµ“¡∫√‘…—∑œ§“¥«à“∫√‘…—∑œ‡À≈à“π’È®–¥”‡π‘π°“√‰¥â‡µÁ¡∑’Ë„π‰¡à™â“π’È ‚¥¬°“√≈ß∑ÿπ¢Õß∫√‘…—∑œπ—Èπ ®–‡πâπ„π°“√ ¢¬“¬¢Õ∫‡¢µ∏ÿ√°‘®„Àâ¡“°¢÷Èπ ‚¥¬ºà“π∫√‘…—∑¬àÕ¬ √«¡∑—Èß°“√≈ß∑ÿπ„π∏ÿ√°‘®∑’Ë®– “¡“√∂ à߇ √‘¡ ‘π§â“¢Õß∫√‘…—∑œ„Àâ¡’§«“¡ ·¢Áß·°√àß¡“°¢÷Èπ ´÷Ëß®– àߺ≈µÕ∫·∑π∑’Ë¥’¡“ ŸàºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑œ„πÕ𓧵 8. §«“¡‡ ’ˬ߮“°°“√‡ª≈’ˬπ·ª≈ß∑’Ë¡’ “√– ”§—≠„π°≈ÿà¡∞“π≈Ÿ°§â“√“¬„À≠à ªí®®—¬§«“¡‡ ’ˬߢÕß∫√‘…—∑œ ·≈–∫√‘…—∑¬àÕ¬ §◊Õ °“√‡ª≈’ˬπ·ª≈ß∑’Ë¡’ “√– ”§—≠„π°≈ÿà¡∞“π≈Ÿ°§â“√“¬„À≠à ´÷ËßÕ“®‡°‘¥¢÷Èπ‰¥â‡π◊ËÕß®“°ªí®®—¬¿“¬πÕ° ‡™àπ °“√‡ª≈’ˬπ·ª≈ߢÕ߇®â“¢Õß°‘®°“√ À√◊Õ°“√‡ª≈’ˬπ·ª≈ß∑“ߥâ“π‚ª√·°√¡ ¢Õߺ≈‘µ¿—≥±å ∂÷ß·¡â«à“°≈¬ÿ∑∏å¢Õß∫√‘…—∑œ ·≈–∫√‘…—∑¬àÕ¬ §◊Õ °“√¡’∞“π≈Ÿ°§â“∑’ËÕ¬Ÿà„πÀ≈“¬Õÿµ “À°√√¡ °“√‡ª≈’ˬπ·ª≈ß ∑’ˇªìπ “√– ”§—≠¢Õß≈Ÿ°§â“√“¬„À≠à°Á “¡“√∂ àߺ≈°√–∑∫µàÕº≈ª√–°Õ∫°“√¢Õß∫√‘…—∑œ ‰¥â 9. ߧ√“¡ §«“¡‰¡à ß∫ ·≈–°“√°àÕ°“√√⓬ Õ“®¡’º≈°√–∑∫‰¥âµàÕ°“√¥”‡π‘πß“π¢Õß∫√‘…—∑œ∂Ⓡ°‘¥ ∂“π°“√≥凙àππ—Èπ º≈°√–∑∫¬àÕ¡¡’µàÕ∑—Èßµ≈“¥‚≈° À√◊Õ ªí≠À“¥—ß°≈à“«¡’º≈‚¥¬µ√ßµàÕª√–‡∑»§Ÿà§â“À√◊Õª√–‡∑»‰∑¬
6. Economic, Political and International Trade Policies Risk Depending on whether the economic, political and international trade policies of the major customer countries such as U.K., Germany and U.S.A. is positive or negative, this factor may affect the company accordingly. KCE has maintained a balanced customer base to minimize any unpredicted impact.
7. Investment Risk KCE has continued to expand through investments in new subsidiary companies and associated companies. The new starting subsidiary companyûs performance is not expected to be profitable yet, however, these investments are anticipated to contribute to the future strengths and benefits of the company.
8. Policy change in Major Customers Risk Significant changes have occurred in the electronics industry such as merging of companies and take-overs as well as the changes in the business strategies and buying policies. Any such change in KCE major customer would affect the performance of the company.
9. War, Unrest and Terrorism Risk The impact of the above may affect KCE indirectly unless the incidence has major global effect or bears direct effect to major customer countries.
Annual Report 2002
30
KCE ELECTRONICS PCL
¢âÕ¡Ÿ≈∑—Ë«‰ª GENERAL INFORMATION ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ‡¥‘¡™◊ËÕ ∫√‘…—∑ §«ß‡®√‘≠ Õ’‡≈§‚∑√π‘§ å ®”°—¥ ”π—°ß“π·≈–‚√ßß“π µ—ÈßÕ¬Ÿà‡≈¢∑’Ë 125-125/1, 1 À¡Ÿà 4 π‘§¡Õÿµ “À°√√¡≈“¥°√–∫—ß ∂ππ©≈Õß°√ÿß ·¢«ß≈”ª≈“∑‘« ‡¢µ≈“¥°√–∫—ß °√ÿ߇∑æœ ‚∑√»—æ∑å (662) 326-0196 ‚∑√ “√ (662) 326-0300 ‡§´’Õ’œ ‡√‘Ë¡°àÕµ—Èß„πªï 2525 ‰¥â‡¢â“®¥∑–‡∫’¬π„πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬„πªï 2531 ·≈–‰¥â·ª√ ¿“æ ∫√‘…—∑¡À“™π„πªï 2535 ªí®®ÿ∫—π¡’∑ÿπ®¥∑–‡∫’¬π 450 ≈â“π∫“∑ ∑’ˇ√’¬°™”√–·≈â«√«¡ 308.1 ≈â“π∫“∑ ‡§´’Õ’œ ‡ªìπºŸâº≈‘µ·≈–®”Àπà“¬·ºàπæ‘¡æå«ß®√Õ‘‡≈Á°∑√Õπ‘° å À√◊Õ PCB (PRINTED CIRCUIT BOARD) ´÷Ë߇ªìπ ·ºàπ EPOXY GLASS ∑’Ë¡’ ◊ËÕπ”‰øøÑ“ ‡™àπ µ–°—Ë« ∑Õß·¥ß‡§≈◊Õ∫Õ¬Ÿà¿“¬„µâ‡§√◊ËÕßÀ¡“¬°“√§â“ çKCEé º≈‘µ¿—≥±å¥—ß°≈à“« ‡ªìπ™‘Èπ à«π ”§—≠¢—Èπæ◊Èπ∞“π„π°“√ª√–°Õ∫‡§√◊ËÕߧա摫‡µÕ√å ‡§√◊ËÕß¡◊Õ ◊ËÕ “√ ‚∑√§¡π“§¡ ‡§√◊ËÕß¡◊ÕÕ‘‡≈Á°∑√Õπ‘° å ‡°◊Õ∫∑ÿ°ª√–‡¿∑ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ∫√‘…—∑·¡à‡ªìπºŸâº≈‘µ·ºàπ PCB ª√–‡¿∑ MULTILAYER ªí®®ÿ∫—π¡’ ∫√‘…∑— ¬àÕ¬§◊Õ 1) ∫√‘…∑— ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—πË ·π≈ ®”°—¥ ‚¥¬∫√‘…∑— œ ‰¥â∂Õ◊ Àÿπâ Õ¬Ÿ®à ”π«π 94.99% ¡’‚√ßß“πÕ¬Ÿ∑à π’Ë §‘ ¡Õÿµ “À°√√¡∫“ߪŸ º≈‘µ‡©æ“–·ºàπ PCB ª√–‡¿∑ DOUBLE SIDED 2) ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ‡ªìπºŸâº≈‘µ Prepreg ·≈– Laminate ´÷Ë߇ªìπ«—µ∂ÿ¥‘∫∑’Ë ”§—≠ „π °“√º≈‘µ PCB ∫√‘…—∑œ ∂◊ÕÀÿâπ¢Õß∫√‘…—∑ ‰∑¬≈“¡‘‡πµ Õ¬Ÿà®”π«π 97.63% 3) ∫√‘…—∑ ‡§ ´’ Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ´÷Ëß∫√‘…—∑∂◊ÕÀÿâπÕ¬Ÿà®”π«π 100% º≈‘µ·≈–®”Àπà“¬·ºàπ PCB ‚√ßß“πµ—ÈßÕ¬Ÿà∑’Ë π‘§¡Õÿµ “À°√√¡‰Œ-‡∑§ ®—ßÀ«—¥æ√–π§√»√’Õ¬ÿ∏¬“ ∫√‘…—∑œ ¡’ ”π—°ß“π¢“¬„π¬ÿ‚√ª Õ‡¡√‘°“ ·≈– ‘ߧ傪√å ´÷Ëß®–¥”‡π‘πß“π¥â“π°“√¢“¬ ·≈–°“√µ≈“¥‡æ◊ËÕµ‘¥µàÕ°—∫ ≈Ÿ°§â“„πª√–‡∑»µà“ßÊ∑—Ë«‚≈° ‚¥¬∫√‘…—∑œ ∂◊ÕÀÿâπ¢Õß∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Ցߧå Õ¬Ÿà 48.75% ·≈–∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ Õ¬Ÿà 47.77% ∫ÿ§§≈Õâ“ßÕ‘ß π“¬∑–‡∫’¬π ∫√‘…—∑ »Ÿπ¬å√—∫Ω“°À≈—°∑√—æ¬å (ª√–‡∑»‰∑¬ ) ®”°—¥ 62 Õ“§“√µ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ™—Èπ 4, 6-7 ∂ππ√—™¥“¿‘‡…° ·¢«ß§≈Õ߇µ¬ ‡¢µ§≈Õ߇µ¬ °√ÿ߇∑æœ 10110 ‚∑√»—æ∑å : 02-3591200 ‚∑√ “√ : 02-3591259 ºŸ â Õ∫∫—≠™’ π“¬π‘µ‘ ®÷ßπ‘®π‘√—π¥√å ºŸâ Õ∫∫—≠™’Õπÿ≠“µ‡≈¢∑’Ë π“ß “«®ß®‘µµå À≈’°¿—¬ ºŸâ Õ∫∫—≠™’Õπÿ≠“µ‡≈¢∑’Ë π“ß “«π—™√’ ∫ÿ≠≠–°“√°ÿ»≈ ºŸâ Õ∫∫—≠™’Õπÿ≠“µ‡≈¢∑’Ë ¥√. »ÿ¿¡‘µ√ ‡µ≈–¡πµ√’°ÿ≈ ºŸâ Õ∫∫—≠™’Õπÿ≠“µ‡≈¢∑’Ë ·Ààß∫√‘…—∑ ¥’≈Õ¬∑å ∑Ÿâ™ ‚∏¡—∑ ÿ ‰™¬¬» ®”°—¥ Õ“§“√√—®π“°“√ ™—Èπ 25, 183 ∂ππ “∏√„µâ ·¢«ß¬“ππ“«“ ‡¢µ “∏√ °√ÿ߇∑æœ 10120 ‚∑√»—æ∑å : 02-676-5700 ‚∑√ “√ : 02-676-5757 ∑’˪√÷°…“∑“ß°ÆÀ¡“¬ ∫√‘…—∑ ”π—°ß“π∑𓬧«“¡ ™—¬«—∏ - ∫—≥±Ÿ√¬å ®”°—¥ 92/22 ™—Èπ 10 Õ“§“√ “∏√∏“π’ 2 ∂ππ “∏√‡Àπ◊Õ ‡¢µ∫“ß√—° °√ÿ߇∑æœ 10500 ‚∑√»—æ∑å : 02-238-3689 ‚∑√ “√ : 02-236-4980 √“¬ß“πª√–®”ªï 2545
31
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
3809 2649 3126 3356
KCE ELECTRONICS PUBLIC COMPANY LIMITED, Originally known as Kuang Charoen Electronics Company Limited, is located at 125-125/1, 1 Moo 4 Lat Krabang Industrial Estate, Chalongkrung Road, Kwang Lumplatew, Lat Krabang, Bangkok 10520 Tel. (662) 326-0196 Fax : (662) 326-0300 Founded in 1982, the company became a public company listed on the Stock Exchange of Thailand in 1988, and conversed its status from a limited company to a Public Company Limited in 1992. The registered capital is now Baht 450 million, paid up Baht 308.1 million. The core business of the company is the production and distribution of Printed Circuit Board (PCB), essentially electrically conductive circuits manufactured from an epoxy glass copper lead laminated under the çKCEÊ trademark. Group of PCBs manufacturing is consisting of 3 subsidiaries. The multilayer PCBs with higher layer count produces at KCE Electronics Public Company Limited (Parent Company) at Lat Krabang Industrial Estate. The double sided PCBs produces at K.C.E. International Co., Ltd., a subsidiary of KCE (94.99% owned) at Bangpoo Industrial Estate. Thai Laminate Manufacturers Co., Ltd., a subsidiary Of KCE (97.63% owned) produces a major PCB raw material, prepreg and laminate. KCE Technology Co., Ltd., a new subsidiary of KCE (100% owned) at Hi-Tech Industrial Estate to expand the capacity of PCB manufacturing KCE has a network of sales offices in Singapore, KCE Singapore Pte. Ltd. (47.77% owned), in America, KCE America Inc. (48.75% owned), and in Europe, offering full commercial and technical support to the customers worldwide.
Other References Registrar Thailand Securities Depository Company Limited 4, 6-7th Floor, 62 The Stock Exchange of Thailand Building Ratchadapisek Road, Klongtoey, Bangkok 10110 Thailand
Auditor Mr. Niti Jungnitnirundr, Certified Public Accountant No. 3809 Ms. Chongchitt Leekbhai, Certified Public Accountant No. 2649 Ms. Nutchalee Boonyakarnkul Certified Public Accountant No. 3126 Ms. Suphamit Techamontrikul Certified Public Accountant No. 3356 Deloitte Touche Tohmatsu Jaiyos Company Limited Rachanakarn Building, 25th Floor, Sathorn Tai Road, Yannawa, Sathorn, Bangkok 10120 Tel. 02- 676-5700 Fax : 02-676-5757
Law Consultant Office C.B. Law Office 92/22, 10th Floor, Sathornthani Building 2 North Sathorn Road, Bangrak, Bangkok 10500 Tel. 02-238-3689 Fax : 02-236-4980 Annual Report 2002
32
KCE ELECTRONICS PCL
√“¬ß“π¢Õߺ⟠Õ∫∫—≠™’√—∫Õπÿ≠“µ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
‡ πÕºŸâ∂◊ÕÀÿâπ·≈–§≥–°√√¡°“√ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ¢â“懮Ⓣ¥âµ√«® Õ∫ß∫¥ÿ≈√«¡¢Õß∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ ·≈– ß∫¥ÿ≈‡©æ“–¢Õß∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ß∫°”‰√¢“¥∑ÿπ √«¡ ß∫· ¥ß°“√‡ª≈’ˬπ·ª≈ß à«π¢ÕߺŸâ∂◊ÕÀÿâπ√«¡·≈–ß∫°√–· ‡ß‘π ¥√«¡ ·≈–ß∫°”‰√¢“¥∑ÿπ ß∫ · ¥ß°“√‡ª≈’¬Ë π·ª≈ß à«π¢ÕߺŸ∂â Õ◊ Àÿπâ ·≈–ß∫°√–· ‡ß‘𠥇©æ“–¢Õß∫√‘…∑— ”À√—∫ªï π‘È ÿ¥«—π‡¥’¬«°—π ´÷Ë ß ºŸâ ∫ √‘ À “√¢Õß°‘ ® °“√‡ªì π ºŸâ √— ∫ º‘ ¥ ™Õ∫µà Õ §«“¡∂Ÿ ° µâ Õ ß·≈–§√∫∂â « π¢Õߢâ Õ ¡Ÿ ≈ „πß∫°“√‡ß‘ π ‡À≈à “ π’È à«π¢â“懮ⓇªìπºŸ√â ∫— º‘¥™Õ∫ „π°“√· ¥ß§«“¡‡ÀÁπµàÕß∫°“√‡ß‘π¥—ß°≈à“« ®“°º≈°“√µ√«® Õ∫¢Õߢâ“懮ⓠß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 (°àÕπ°“√ª√—∫ª√ÿß µ“¡∑’Ë°≈à“«∂÷ß„π«√√§∑’Ë ’Ë·≈–«√√§∑’ËÀâ“) µ√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’Õ◊Ëπ„π ”π—°ß“π‡¥’¬«°—π ´÷Ë߉¥â· ¥ß §«“¡‡ÀÁπÕ¬à“߉¡à¡’‡ß◊ËÕπ‰¢µ“¡√“¬ß“π°“√ Õ∫∫—≠™’≈ß«—π∑’Ë 11 °ÿ¡¿“æ—π∏å 2545 ‚¥¬¡’«√√§Õ∏‘∫“¬ ‡°’ˬ«°—∫°“√∑’Ë∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õß·Ààß ‰¥â‡ª≈’ˬπ«‘∏’°“√∫—≠™’ ”À√—∫∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ®“° «‘∏’√“§“∑’˵’„À¡à¡“‡ªìπ«‘∏’√“§“∑ÿπ ≥ «—π∑’Ë 30 ¡‘∂ÿπ“¬π 2544 ¢â“懮Ⓣ¥âªØ‘∫—µ‘ß“πµ√«® Õ∫µ“¡¡“µ√∞“π°“√ Õ∫∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ´÷Ëß°”Àπ¥„Àâ¢â“懮ⓠµâÕß«“ß·ºπ·≈–ªØ‘∫—µ‘ß“π‡æ◊ËÕ„Àâ ‰¥â§«“¡‡™◊ËÕ¡—ËπÕ¬à“ß¡’‡Àµÿº≈«à“ ß∫°“√‡ß‘π· ¥ß¢âÕ¡Ÿ≈∑’Ë¢—¥µàÕ ¢âÕ‡∑Á®®√‘ßÕ—π‡ªìπ “√– ”§—≠À√◊Õ‰¡à °“√µ√«® Õ∫√«¡∂÷ß°“√„™â«∏‘ °’ “√∑¥ Õ∫À≈—°∞“πª√–°Õ∫√“¬°“√ ∑—Èß∑’ˇªìπ®”π«π‡ß‘π·≈–°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈„πß∫°“√‡ß‘π °“√ª√–‡¡‘𧫓¡‡À¡“– ¡¢ÕßÀ≈—°°“√∫—≠™’ ∑’Ë°‘®°“√„™â·≈–ª√–¡“≥°“√‡°’ˬ«°—∫√“¬°“√∑“ß°“√‡ß‘π∑’ˇªìπ “√– ”§—≠ ´÷ËߺŸâ∫√‘À“√‡ªìπºŸâ®—¥∑”¢÷Èπ µ≈Õ¥®π°“√ª√–‡¡‘π∂÷ߧ«“¡‡À¡“– ¡¢Õß°“√· ¥ß√“¬°“√∑’Ë𔇠πÕ„πß∫°“√‡ß‘π‚¥¬√«¡ ¢â“懮ⓠ‡™◊ËÕ«à“°“√µ√«® Õ∫¥—ß°≈à“«„Àâ¢âÕ √ÿª∑’ˇªìπ‡°≥±åÕ¬à“߇À¡“– ¡„π°“√· ¥ß§«“¡‡ÀÁπ¢Õߢâ“懮ⓠ¢â“懮ⓇÀÁπ«à“ ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑¢â“ßµâππ’È· ¥ß∞“π–°“√‡ß‘π¢Õß ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬ ·≈–¢Õß∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 º≈°“√¥”‡π‘πß“π ·≈–°√–· ‡ß‘π ¥ ”À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—π ‚¥¬∂Ÿ°µâÕßµ“¡∑’˧«√„π “√– ”§—≠µ“¡À≈—°°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ‚¥¬¡‘„™à‡ªìπ°“√· ¥ß§«“¡‡ÀÁπÕ¬à“ß¡’‡ß◊ËÕπ‰¢ µ“¡∑’Ë°≈à“«‰«â„πÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π¢âÕ 5 „πªï 2545 ∫√‘ …— ∑ ‰¥â ‡ ª≈’Ë ¬ π«‘ ∏’ ° “√∫— ≠ ™’ ”À√— ∫ Àÿâ π ¢Õß∫√‘ …— ∑ ∑’Ë ∂◊ Õ ‚¥¬∫√‘ …— ∑ ¬à Õ ¬®“°°“√∫— π ∑÷ ° ‡ªìπ‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å™—Ë«§√“«¡“∫—π∑÷°‡ªìπ∫—≠™’Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬ ‚¥¬∫√‘…—∑‰¥âª√—∫ ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ¬âÕπÀ≈—ß ‡æ◊ËÕ· ¥ßº≈°√–∑∫¢Õß°“√„™âπ‚¬∫“¬°“√∫—≠™’„À¡à¥—ß°≈à“« ´÷Ëߢâ“懮Ⓣ¥â Õ∫∑“π√“¬°“√ª√—∫ª√ÿß ∑’Ë¡’º≈°√–∑∫°—∫ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑¥—ß°≈à“«¢â“ßµâπ·≈â« µ“¡∑’°Ë ≈à“«‰«â„πÀ¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π√–À«à“ß°“≈¢âÕ 10.2 ∫√‘…∑— ‰¥âª√—∫ß∫°“√‡ß‘π√«¡·≈– ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ¬âÕπÀ≈—ß ”À√—∫∫—≠™’ à«π·∫àß ¢“¥∑ÿπ®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑√à«¡ ‡π◊ËÕß®“°∫√‘…—∑‰¥â√—∫ß∫°“√‡ß‘π ”À√—∫ªï ‘Èπ ÿ¥
𑵑 ®÷ßπ‘®π‘√—π¥√å °√ÿ߇∑æ¡À“π§√ «—π∑’Ë 25 °ÿ¡¿“æ—π∏å 2546
ºŸâ Õ∫∫—≠™’√—∫Õπÿ≠“µ‡≈¢∑–‡∫’¬π 3809 ”π—°ß“π¥’≈Õ¬∑å ∑Ÿâ™ ‚∏¡—∑ ÿ ‰™¬¬»
√“¬ß“πª√–®”ªï 2545
33
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫¥ÿ≈ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
Àπ૬ : ∫“∑
≥ «—π∑’Ë 31 ∏—𫓧¡
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ ‘π∑√—æ¬å ‘π∑√—æ¬åÀ¡ÿπ‡«’¬π ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ‡ß‘π≈ß∑ÿπ™—Ë«§√“« ‡ß‘πΩ“°∏𓧓√ª√–‡¿∑‡ß‘πΩ“°ª√–®” ≈Ÿ°Àπ’È°“√§â“ ≈Ÿ°Àπ’È°“√§â“°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ≈Ÿ°Àπ’È°“√§â“- ÿ∑∏‘ ‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß ·°à°√√¡°“√·≈–°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ‘π§â“§ß‡À≈◊Õ- ÿ∑∏‘ ‘π∑√—æ¬åÀ¡ÿπ‡«’¬πÕ◊Ëπ ≈Ÿ°Àπ’È°√¡ √√æ“°√ §à“„™â®à“¬®à“¬≈à«ßÀπâ“ ≈Ÿ°Àπ’ÈÕ◊Ëπ Õ◊ËπÊ √«¡ ‘π∑√—æ¬åÀ¡ÿπ‡«’¬π
144,219,640
169,966,635
334,664 605,211,594 431,475,618 60,846,564 48,614,908 666,058,158 480,090,526 (4,253,590) (3,619,447) 661,804,568 476,471,079
334,664 330,019,492 50,102,398 380,121,890 (3,133,977) 376,987,913
742,267 611,801,307
2,952,789 292,202,089
3,867,400 351,960,844
5,587,170 5,872,273 13,148,440 5,401,634 10,805,515 15,246,745 4,870,068 2,049,780 2,125,717,415 1,632,877,577
1,935,930 6,041,717 492,394 2,110,024 926,425,662
2,932,610 2,079,035 305,485 908,434,586
369,659,063
329,624,339
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
5
16
16 9
Annual Report 2002
936,639,085 110,170,602 1,046,809,687 (3,619,447) 1,043,190,240 678,456,919
34
KCE ELECTRONICS PCL
≥ «—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ ‘π∑√—æ¬å (µàÕ) ‘π∑√—æ¬å ‰¡àÀ¡ÿπ‡«’¬π ‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬ ‡ß‘π≈ß∑ÿπ√–¬–¬“«Õ◊Ëπ ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å- ÿ∑∏‘ §à“§«“¡π‘¬¡- ÿ∑∏‘ ‘π∑√—æ¬å ‰¡àÀ¡ÿπ‡«’¬πÕ◊Ëπ ‡ß‘π¡—¥®” Õ◊ËπÊ √«¡ ‘π∑√—æ¬å ‰¡àÀ¡ÿπ‡«’¬π √«¡ ‘π∑√—æ¬å
10 11 10.5
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ª√—∫ª√ÿß„À¡à
40,693,371 39,012,956 1,520,860,841 1,223,803,230 426,398 426,398 426,398 426,398 3,599,992,186 3,033,376,032 778,818,336 725,622,962 6,302,097 12,332,204 10,043,432 18,799,315 5,183,653 17,939,326 40,000 40,000 40,000 40,000 3,657,497,484 3,103,986,905 2,305,329,228 1,967,831,916 5,783,214,899 4,736,864,482 3,231,754,890 2,876,266,502
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π‡ªìπ à«πÀπ÷ËߢÕßß∫°“√‡ß‘ππ’È √“¬ß“πª√–®”ªï 2545
35
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫¥ÿ≈ (µàÕ) ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
≥ «—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ Àπ’È ‘π·≈– à«π¢ÕߺŸâ∂◊ÕÀÿâπ Àπ’È ‘πÀ¡ÿπ‡«’¬π ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ ®“° ∂“∫—π°“√‡ß‘𠇮â“Àπ’È°“√§â“ ‡®â“Àπ’È°“√§â“°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«∑’Ë∂÷ß°”Àπ¥ ™”√–¿“¬„πÀπ÷Ëßªï ‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß ®“°°√√¡°“√·≈–°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π Àπ’È ‘πÀ¡ÿπ‡«’¬πÕ◊Ëπ ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈§â“ß®à“¬ §à“„™â®à“¬§â“ß®à“¬ ‡®â“Àπ’ÕÈ π◊Ë ‡®â“Àπ’ÈÕ◊Ëπ®“°°“√´◊ÈÕ ‘π∑√—æ¬å∂“«√ ¥Õ°‡∫’¬È §â“ß®à“¬ Õ◊ËπÊ √«¡Àπ’È ‘πÀ¡ÿπ‡«’¬π Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬π ‡ß‘π°Ÿâ¬◊¡√–¬–¬“« √«¡Àπ’È ‘π‰¡àÀ¡ÿπ‡«’¬π √«¡Àπ’ È π‘
12
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
16
945,317,983 521,882,970 77,766,967
824,973,661 288,532,308 27,029,989
603,643,683 152,913,438 186,561,910
417,489,889 118,832,546 135,928,226
13
420,995,366
265,870,145
180,279,848
208,996,506
16
3,265,627
1,779,323
1,119,204
652,468
14,904,008 15,419,729 68,901,998 50,982,901 31,972,195 24,724,835 7,148,605 220,382,150 75,051,827 49,467,744 9,569,368 11,368,356 2,103,766 4,565,815 1,165,742 1,042,220 2,312,277,087 1,569,322,586 1,209,104,008
27,763,419 2,200,000 6,397,687 2,568,579 575,634 921,404,954
13
Annual Report 2002
1,635,787,265 1,502,330,910 210,203,195 305,379,050 1,635,787,265 1,502,330,910 210,203,195 305,379,050 3,948,064,352 3,071,653,496 1,419,307,203 1,226,784,004
36
KCE ELECTRONICS PCL
≥ «—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ Àπ’È ‘π·≈– à«π¢ÕߺŸâ∂◊ÕÀÿâπ (µàÕ) à«π¢ÕߺŸâ∂◊ÕÀÿâπ ∑ÿπ‡√◊ÕπÀÿâπ ∑ÿπ®¥∑–‡∫’¬π Àÿâπ “¡—≠ 45,000,000 Àÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ ∑ÿπ∑’ËÕÕ°·≈–™”√–·≈â« Àÿâπ “¡—≠ 30,827,000 Àÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ ™”√–§√∫·≈â« Àÿâπ “¡—≠ 30,230,000 Àÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ ™”√–§√∫·≈â« „∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ „∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ ®”π«π 636,000 Àπ૬ ¡Ÿ≈§à“Àπ૬≈– 0 ∫“∑ „∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ ®”π«π 1,270,000 Àπ૬ ¡Ÿ≈§à“Àπ૬≈– 0 ∫“∑ à«π‡°‘π∑ÿπ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ °”‰√ – ¡ ®—¥ √√·≈â« ”√Õßµ“¡°ÆÀ¡“¬ ¬—߉¡à ‰¥â®—¥ √√ Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬ à«π‡°‘π¡Ÿ≈§à“Àÿâπ - Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ ‚¥¬∫√‘…—∑¬àÕ¬ √«¡ à«π¢ÕߺŸâ∂◊ÕÀÿâπ∫√‘…—∑„À≠à à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ √«¡ à«π¢ÕߺŸ∂â Õ◊ Àÿπâ √«¡Àπ’È ‘π·≈– à«π¢ÕߺŸâ∂◊ÕÀÿâπ
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
18
450,000,000
450,000,000
308,270,000
450,000,000
308,270,000 302,300,000
-
302,300,000
-
5 5
-
1,007,405,000
998,450,000 1,007,405,000
998,450,000
45,000,000 451,772,687 (22,881,799)
45,000,000 45,000,000 303,732,498 451,772,687 (25,681,871) -
45,000,000 303,732,498 -
4,147,798 1,793,713,686 1,623,800,627 1,812,447,687 1,649,482,498 41,436,861 41,410,359 1,835,150,547 1,665,210,986 1,812,447,687 1,649,482,498 5,783,214,899 4,736,864,482 3,231,754,890 2,876,266,502
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π‡ªìπ à«πÀπ÷ËߢÕßß∫°“√‡ß‘ππ’È √“¬ß“πª√–®”ªï 2545
450,000,000
37
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°”‰√¢“¥∑ÿπ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
Àπ૬ : ∫“∑
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ √“¬‰¥â √“¬‰¥â®“°°“√¢“¬ √“¬‰¥âÕπ◊Ë °”‰√®“°Õ—µ√“·≈°‡ª≈’ˬπ ¥Õ°‡∫’Ȭ√—∫ Õ◊ËπÊ à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¢Õß∫√‘…—∑¬àÕ¬ à«π·∫àß°”‰√®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¢Õß∫√‘…—∑√à«¡ √«¡√“¬‰¥â §à“„™â®à“¬ µâπ∑ÿπ¢“¬ §à“„™â®à“¬„π°“√¢“¬·≈–∫√‘À“√ §à“„™â®à“¬Õ◊Ëπ Àπ’È ß —¬®– Ÿ≠ - °‘®°“√∑’ˇ°’ˬ«¢âÕß°—π Õ◊ËπÊ à«π·∫àߢ“¥∑ÿπ®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¢Õß∫√‘…—∑¬àÕ¬ à«π·∫àߢ“¥∑ÿπ®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¢Õß∫√‘…—∑√à«¡ √«¡§à“„™â®“à ¬
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
3,619,328,967 3,501,559,726 1,793,163,528 2,150,907,365
10.1
56,357,283 31,746,778 26,279,230
14,895,177 32,258,879 26,566,211
18,734,896 30,418,882 17,737,977
23,774,901 31,812,048 17,506,980
-
-
128,367,396
-
1,680,415 1,680,415 3,735,392,673 3,575,279,993 1,990,103,094 2,224,001,294 2,850,261,903 2,860,105,996 1,526,419,093 1,752,307,008 517,986,671 485,832,341 230,097,560 233,303,209
10.1
Annual Report 2002
29,942,635 16,328,956
29,942,634 19,236,221
29,942,635 12,661,627
29,942,634 12,983,263
-
-
-
122,286,349
5,006,842 5,006,842 3,414,520,165 3,400,124,034 1,799,120,915 2,155,829,305
38
KCE ELECTRONICS PCL
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ °”‰√°àÕπÀ—°¥Õ°‡∫’Ȭ®à“¬·≈–¿“…’‡ß‘π‰¥â À—° ¥Õ°‡∫’Ȭ®à“¬ À—° ¿“…’‡ß‘π‰¥â °”‰√À≈—ßÀ—°¿“…’‡ß‘π‰¥â À—° °”‰√ ÿ∑∏‘ à«π∑’ˇªìπ¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ °”‰√ ÿ∑∏‘ °”‰√µàÕÀÿâπ¢—Èπæ◊Èπ∞“π ®”π«πÀÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—° (Àÿâπ) °”‰√µàÕÀÿâπª√—∫≈¥ ®”π«πÀÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°ª√—∫≈¥ (Àÿâπ)
5 18.5 5 18.5
320,872,508 136,904,937 28,891,080 155,076,491 7,036,302 148,040,189 4.85 30,555,156 4.79 30,930,697
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π‡ªìπ à«πÀπ÷ËߢÕßß∫°“√‡ß‘ππ’È √“¬ß“πª√–®”ªï 2545
39
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
175,155,959 150,243,619 16,128,495 8,783,845 5,550,660 3,233,185 0.11 30,159,041 0.11 30,757,936
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à 190,982,179 42,941,990 148,040,189 148,040,189 4.85 30,555,156 4.79 30,930,697
68,171,989 64,938,804 3,233,185 3,233,185 0.11 30,159,041 0.11 30,757,936
ß∫· ¥ß°“√‡ª≈’ˬπ·ª≈ß à«π¢ÕߺŸâ∂◊ÕÀÿâπ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ À¡“¬‡Àµÿ ∑ÿπ∑’ÕË Õ° à«π‡°‘π °”‰√ – ¡ Àÿπâ ¢Õß∫√‘…∑— à«π‡°‘π¡Ÿ≈§à“Àÿâπ- à«π¢ÕߺŸ∂â Õ◊ Àÿπâ ·≈– ¡Ÿ ≈ §à “ Àÿ π â “¡— ≠ ®— ¥ √√·≈â « ¬— ß ‰¡à ‰ ¥â ® ¥ — √√ ∑’∂Ë Õ◊ ‚¥¬ Àÿâπ¢Õß∫√‘…—∑∑’Ë à«ππâÕ¬ ¢âÕ ™”√–·≈â« ∫√‘…—∑¬àÕ¬ ∂◊Õ‚¥¬∫√‘…∑— ¬àÕ¬ ¬Õ¥§ß‡À≈◊Õµâπß«¥ ≥ «—π∑’Ë 1 ¡°√“§¡ 2544 º≈ – ¡®“°°“√‡ª≈’ˬπ·ª≈ß π‚¬∫“¬°“√∫—≠™’ ¬Õ¥¬°¡“À≈—ß°“√ª√—∫ª√ÿß °”‰√ ÿ∑∏‘ Àÿπâ “¡—≠ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ ‡ß‘πªíπº≈ ∫√‘…—∑¬àÕ¬´◊ÈÕÀÿâπ “¡—≠¢Õß∫√‘…—∑ ¬Õ¥§ß‡À≈◊Õª≈“¬ß«¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ¬Õ¥§ß‡À≈◊Õµâπß«¥ ≥ «—π∑’Ë 1 ¡°√“§¡ 2545 º≈ – ¡®“°°“√‡ª≈’ˬπ·ª≈ß π‚¬∫“¬°“√∫—≠™’ º≈ – ¡®“°°“√·°â‰¢¢âÕº‘¥æ≈“¥ ∑“ß∫—≠™’ ¬Õ¥¬°¡“À≈—ß°“√ª√—∫ª√ÿß °”‰√ ÿ∑∏‘ Àÿπâ “¡—≠ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ ∫√‘…—∑¬àÕ¬´◊ÈÕÀÿâπ “¡—≠¢Õß∫√‘…—∑ ∫√‘…—∑¬àÕ¬¢“¬Àÿâπ “¡—≠¢Õß∫√‘…—∑ à«π‡°‘π¡Ÿ≈§à“Àÿâπ - Àÿâπ¢Õß∫√‘…—∑ ∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬ ‡ß‘πªíπº≈ ¬Õ¥§ß‡À≈◊Õª≈“¬ß«¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545
√«¡
300,900,000
996,350,000
(ª√—∫ª√ÿß„À¡à) (ª√—∫ª√ÿß„À¡à) (ª√—∫ª√ÿß„À¡à) (ª√—∫ª√ÿß„À¡à) (ª√—∫ª√ÿß„À¡à) 45,000,000 300,303,242 38,853,564 1,681,406,806
300,900,000 1,400,000 -
996,350,000 2,100,000 -
45,000,000 -
196,071 (1,621,606) 300,499,313 (1,621,606) 3,233,185 (24,060,265)
-
10,335 (1,415,200) 38,863,899 1,679,991,606 5,550,660 8,783,845 1,400,000 2,100,000 (3,004,200) (3,004,200) (24,060,265)
302,300,000
998,450,000
45,000,000
303,732,498 (25,681,871)
-
41,410,359 1,665,210,986
302,300,000
998,450,000
45,000,000
302,744,804
-
41,113,188 1,689,607,992
5
-
-
-
7,229,079 (25,681,871)
-
10.2
302,300,000 5,970,000 -
998,450,000 8,955,000 -
45,000,000 -
(6,241,385) 303,732,498 (25,681,871) 148,040,189 (17,613,511) 20,413,583
-
-
-
-
5
308,270,000 1,007,405,000
-
45,000,000
Annual Report 2002
40
-
-
451,772,687 (22,881,799)
KCE ELECTRONICS PCL
297,171
(18,155,621)
(6,241,385) 41,410,359 1,665,210,986 7,036,302 155,076,491 5,970,000 8,955,000 (17,613,511) 20,413,583
4,147,798 -
(7,009,800)
4,147,798 (7,009,800)
4,147,798
41,436,861 1,835,150,547
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
À¡“¬‡Àµÿ ¢âÕ ¬Õ¥§ß‡À≈◊Õµâπß«¥ ≥ «—π∑’Ë 1 ¡°√“§¡ 2544 º≈ – ¡®“°°“√‡ª≈’ˬπ·ª≈ß π‚¬∫“¬°“√∫—≠™’ 5 ¬Õ¥¬°¡“À≈—ß°“√ª√—∫ª√ÿß °”‰√ ÿ∑∏‘ Àÿâπ “¡—≠ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ ¬Õ¥§ß‡À≈◊Õª≈“¬ß«¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ¬Õ¥§ß‡À≈◊Õµâπß«¥ ≥ «—π∑’Ë 1 ¡°√“§¡ 2545 º≈ – ¡®“°°“√‡ª≈’ˬπ·ª≈ß π‚¬∫“¬°“√∫—≠™’ 5 º≈ – ¡®“°°“√·°â ‰¢¢âÕº‘¥æ≈“¥ ∑“ß∫—≠™’ 10.2 ¬Õ¥¬°¡“À≈—ß°“√ª√—∫ª√ÿß °”‰√ ÿ∑∏‘ Àÿâπ “¡—≠ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ ¬Õ¥§ß‡À≈◊Õª≈“¬ß«¥ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ à«π‡°‘π °”‰√ – ¡ √«¡ ¡Ÿ≈§à“Àÿâπ “¡—≠ ®—¥ √√·≈â« ¬—߉¡à ‰¥â®¥— √√ ª√—∫ª√ÿß„À¡à ª√—∫ª√ÿß„À¡à
∑ÿπ∑’ËÕÕ° ·≈– ™”√–·≈â« 300,900,000
996,350,000
45,000,000
300,303,242 1,642,553,242
300,900,000 1,400,000 -
996,350,000 2,100,000
45,000,000 -
196,071 196,071 300,499,313 1,642,749,313 3,233,185 3,233,185 1,400,000 2,100,000
302,300,000
998,450,000
45,000,000
303,732,498 1,649,482,498
302,300,000
998,450,000
45,000,000
302,744,804 1,648,494,804
-
-
-
302,300,000 5,970,000 -
998,450,000 8,955,000
45,000,000 -
(6,241,385) (6,241,385) 303,732,498 1,649,482,498 148,040,189 148,040,189 5,970,000 8,955,000
308,270,000 1,007,405,000
45,000,000
451,772,687 1,812,447,687
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π‡ªìπ à«πÀπ÷ËߢÕßß∫°“√‡ß‘ππ’È √“¬ß“πª√–®”ªï 2545
41
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
7,229,079
7,229,079
ß∫°√–· ‡ß‘π ¥ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ °√–· ‡ß‘π ¥®“°°‘®°√√¡¥”‡π‘πß“π °”‰√ ÿ∑∏‘ ∫«° (À—°) √“¬°“√ª√—∫ª√ÿ߇æ◊ËÕ°√–∑∫¬Õ¥ °”‰√ ÿ∑∏‘‡ªìπ‡ß‘π ¥ ÿ∑∏‘ à«π·∫àß (°”‰√) ¢“¥∑ÿπ®“°‡ß‘π≈ß∑ÿ𠵓¡«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑¬àÕ¬ à«π·∫àß (°”‰√) ¢“¥∑ÿπ®“°‡ß‘π≈ß∑ÿ𠵓¡«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑√à«¡ §à“‡ ◊ÕË ¡√“§“ §à“§«“¡π‘¬¡µ—¥®”Àπà“¬ Àπ’È ß —¬®– Ÿ≠ Àπ’È Ÿ≠ (‚Õπ°≈—∫) §à“‡º◊ËÕ°“√≈¥¡Ÿ≈§à“ ‘π§â“§ß‡À≈◊Õ ¢“¥∑ÿπ®“°Õ—µ√“·≈°‡ª≈’Ë¬π °”‰√®“°°“√¢“¬ ‘π∑√—æ¬å∂“«√ ¢“¥∑ÿπ®“°°“√µ—¥®”Àπà“¬ ‘π∑√—æ¬å∂“«√ à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬„𰔉√ ÿ∑∏‘ ¢Õß∫√‘…—∑¬àÕ¬ §à“µ—¥®”Àπà“¬ à«π≈¥®“°°“√∑” —≠≠“´◊ÈÕ¢“¬ ‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“ ¢“¥∑ÿπ®“°°“√µ—¥®”Àπà“¬¿“…’∂Ÿ°À—° ≥ ∑’Ë®à“¬ °”‰√®“°°“√µ—¥®”Àπà“¬‡®â“Àπ’È°“√§â“ ¥Õ°‡∫’Ȭ√—∫®“°∫√‘…—∑√à«¡ ¢“¥∑ÿπ®“°°“√µ—¥®”Àπà“¬ ‘π§â“§ß‡À≈◊Õ °”‰√®“°°“√¥”‡π‘πß“π°àÕπ°“√‡ª≈’ˬπ·ª≈ß „π ‘π∑√—æ¬å·≈–Àπ’È ‘𥔇π‘πß“π
148,040,189
(1,680,415) 302,581,775 6,030,107 29,000,592 2,890 757,333 21,214,874 (6,398,983) 202,784
Annual Report 2002
3,233,185
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à 148,040,189
3,233,185
(128,367,396)
122,286,349
5,006,842 (1,680,415) 270,278,388 104,521,323 6,030,107 29,942,634 29,000,592 (1,305,886) 3,509,317 7,631,648 4,888,677 (9,657,830) (5,999,947) 3,853,992 145,866
5,006,842 105,778,137 29,942,634 (1,345,351) 1,915,591 (7,172,399) 2,108,378
-
7,036,302
5,550,660
-
-
(37,477) 13,855 (5,450,873) (29,942,635) 14,939,895
649,092 (3,594,563) (29,942,634) 12,589,070
13,855 (5,450,873) (29,942,635) 14,939,895
(3,533,267) (29,942,634) 12,589,070
486,310,213
303,774,022
130,109,131
240,866,535
42
KCE ELECTRONICS PCL
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ °√–· ‡ß‘π ¥®“°°‘®°√√¡¥”‡π‘πß“π (µàÕ) ‘π∑√—æ¬å¥”‡π‘πß“π (‡æ‘Ë¡) ≈¥ ≈Ÿ°Àπ’È°“√§â“ ≈Ÿ°Àπ’È°“√§â“∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π ‘π§â“§ß‡À≈◊Õ ‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à°√√¡°“√ ·≈–°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ≈Ÿ°Àπ’È°√¡ √√æ“°√ §à“„™â®à“¬®à“¬≈à«ßÀπâ“ ≈Ÿ°Àπ’ÈÕ◊Ëπ ‘π∑√—æ¬åÀ¡ÿπ‡«’¬πÕ◊Ëπ ‡ß‘π¡—¥®” Àπ’È ‘𥔇π‘πß“π‡æ‘Ë¡¢÷Èπ (≈¥≈ß) ‡®â“Àπ’È°“√§â“ ‡®â“Àπ’È°“√§â“∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π ‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß ®“°∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈§â“ß®à“¬ §à“„™â®à“¬§â“ß®à“¬ ¥Õ°‡∫’¬È §â“ß®à“¬ ‡®â“Àπ’ÕÈ π◊Ë Àπ’È ‘πÀ¡ÿπ‡«’¬πÕ◊Ëπ ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“°°‘®°√√¡¥”‡π‘πß“π
255,593,825 (100,602,441) 55,854,729 2,061,318 198,080,334 44,818,860
(331,696,309) (48,750,210) (82,352,840)
√“¬ß“πª√–®”ªï 2545
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
207,272,161 72,996,615 114,716,190
742,267 285,103 (7,746,806) 4,441,230 (2,904,304) (4,680,790)
15,905,354 (1,621,488) (15,246,745) 1,766,255 879,893
(305,489) 996,680 (3,962,682) (492,394) (1,818,394) (681,000)
(22,678) 3,939,464 (813,229) 708,172 101,681 (179,887)
236,545,976 51,818,430
(210,784,988) (34,484,057)
37,635,126 51,715,136
(110,665,681) (67,922,664)
256,531 (515,721) 18,965,018 (1,798,988) 19,776,230 3,151,641 341,846,671
(109,927) (52,468) (14,673,281) (58,842,364) 5,140,250 (11,927,843) (464,813) 2,877,158 (2,534,401) 466,586 484,506,476 164,563,406
(61,580,950) (32,531,757) (2,396,055) (302,963) 364,184,954
43
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°√–· ‡ß‘π ¥ (µàÕ) ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡
Àπ૬ : ∫“∑
ß∫°“√‡ß‘π√«¡ 2544 2545 ª√—∫ª√ÿß„À¡à
À¡“¬‡Àµÿ ¢âÕ °√–· ‡ß‘π ¥®“°°‘®°√√¡≈ß∑ÿπ ‡ß‘πΩ“°∏𓧓√ª√–‡¿∑‡ß‘πΩ“°ª√–®” (‡æ‘Ë¡¢÷Èπ) ≈¥≈ß ‡ß‘π ¥√—∫®“°°“√¢“¬ ‘π∑√—æ¬å∂“«√ ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬‡æ‘Ë¡¢÷Èπ ‡ß‘π ¥®à“¬®“°°“√´◊ÈÕ ‘π∑√—æ¬å∂“«√ ‡ß‘πªíπº≈√—∫ ‡ß‘π ¥√—∫®“°°“√¢“¬‡ß‘π≈ß∑ÿπ„π∫√‘…—∑Õ◊Ëπ ‡ß‘π ¥ ÿ∑∏‘„™â ‰ª„π°‘®°√√¡≈ß∑ÿπ °√–· ‡ß‘π ¥®“°°‘®°√√¡®—¥À“‡ß‘π ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡ ®“° ∂“∫—π°“√‡ß‘π‡æ‘Ë¡¢÷Èπ (≈¥≈ß) ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«‡æ‘Ë¡¢÷Èπ (≈¥≈ß) Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬‡æ‘Ë¡¢÷Èπ ‡ß‘π ¥√—∫®“°°“√¢“¬Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ ‚¥¬∫√‘…—∑¬àÕ¬ ‡ß‘π ¥√—∫®“°°“√„™â ‘∑∏‘¢Õß„∫ ”§—≠· ¥ß ‘∑∏‘ ‡ß‘πªíπº≈®à“¬¢Õß∫√‘…—∑¬àÕ¬„Àâ°—∫ à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ ‡ß‘π ¥ ÿ∑∏‘‰¥â¡“®“° („™â ‰ª„π) °‘®°√√¡®—¥À“‡ß‘π ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥‡æ‘Ë¡¢÷Èπ (≈¥≈ß)- ÿ∑∏‘ ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ≥ «—π∑’Ë 1 ¡°√“§¡ ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ≥ «—π∑’Ë 31 ∏—𫓧¡
(3,046) 10,964,954 (718,011,854) (589,169,681) 47 (707,796,354) (578,207,726) 334,664 9,880,836
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2544 2545 ª√—∫ª√ÿß„À¡à
334,664 (3,046) 28,917,325 11,372,565 (300,000,000) (124,611,283) (134,698,936) 132,990,200 56,995,800 47 (262,369,094) (66,333,570)
112,224,176 (825,311,174) 182,728,333 (113,405,511) 281,097,161 1,020,472,904 (123,394,640) (173,161,358) (17,613,511) (24,060,265) -
6.2
24,561,381 12,725,000
5,700,000
12,725,000
(7,009,800)
(3,004,200)
-
-
405,984,407
173,797,265
72,058,693
(280,866,869)
40,034,724
80,096,015
(25,746,995)
16,984,515
329,624,339
249,528,324
169,966,635
152,982,120
369,659,063
329,624,339
144,219,640
169,966,635
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π‡ªìπ à«πÀπ÷ËߢÕßß∫°“√‡ß‘ππ’È Annual Report 2002
44
KCE ELECTRONICS PCL
5,700,000
À¡“¬‡Àµÿª√–°Õ∫ß∫°“√‡ß‘π ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ·≈–∫√‘…—∑¬àÕ¬
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544
1. §«“¡º—πº«π∑“߇»√…∞°‘®„π¿Ÿ¡‘¿“§‡Õ‡™’¬·ª´‘øî° ª√–‡∑»‰∑¬·≈–ª√–‡∑»„π¿Ÿ¡¿‘ “§‡Õ‡™’¬·ª´‘ø°î À≈“¬ª√–‡∑»‰¥âª√– ∫ªí≠À“∑“߇»√…∞°‘® ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“– ¢Õß∫√‘…∑— π’È ‰¥â√«¡º≈°√–∑∫¢Õß ∂“π°“√≥å∑“߇»√…∞°‘®∑’¡Ë µ’ Õà ∞“π–°“√‡ß‘π¢Õß∫√‘…∑— ·≈–∫√‘…∑— ¬àÕ¬µ“¡∑’ºË ∫Ÿâ √‘À“√‰¥âª√–‡¡‘π‰«â·≈â«
2. °“√¥”‡π‘πß“π¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π) ‡ªìπ∫√‘…—∑∑’Ë®¥∑–‡∫’¬π„πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ‚¥¬¡’ ”π—°ß“π„À≠à·≈– ‚√ßß“πÕ¬Ÿà∑’Ë 125 - 125/1, 1 À¡Ÿà 4 π‘§¡Õÿµ “À°√√¡≈“¥°√–∫—ß ·¢«ß≈”ª≈“∑‘« ‡¢µ≈“¥°√–∫—ß °√ÿ߇∑æ¡À“π§√ ∫√‘…—∑ª√–°Õ∫∏ÿ√°‘® º≈‘µ·≈–®”Àπà“¬º≈‘µ¿—≥±å·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¡’æπ—°ß“π∑—Èß ‘Èπ 763 §π ·≈– 788 §π µ“¡≈”¥—∫ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬ ‡ªìπ∫√‘…—∑®¥∑–‡∫’¬π„πª√–‡∑»‰∑¬ ¡’ ∂“πª√–°Õ∫°“√®¥∑–‡∫’¬π µ—ÈßÕ¬Ÿà∑’Ë 677 À¡Ÿà 4 ‡¢µÕÿµ “À°√√¡ àßÕÕ° π‘§¡Õÿµ “À°√√¡∫“ߪŸ ∂ππ ÿ¢ÿ¡«‘∑ µ”∫≈·æ√°…“ Õ”‡¿Õ‡¡◊Õß ®—ßÀ«—¥ ¡ÿ∑√ª√“°“√ «—µ∂ÿª√– ߧåÀ≈—°¢Õß∫√‘…—∑¬àÕ¬§◊Õ º≈‘µ·≈–®”Àπà“¬·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¬àÕ¬ ¡’®”π«πæπ—°ß“π∑—ÈßÀ¡¥ 577 §π ·≈– 586 §π µ“¡≈”¥—∫ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬ ‡ªìπ∫√‘…—∑®¥∑–‡∫’¬π„πª√–‡∑»‰∑¬ ¡’ ∂“πª√–°Õ∫°“√ ®¥∑–‡∫’¬πµ—ßÈ Õ¬Ÿ∑à ’Ë 115/2 À¡Ÿà 4 ‡¢µÕÿµ “À°√√¡ àßÕÕ° π‘§¡Õÿµ “À°√√¡≈“¥°√–∫—ß ·¢«ß≈”ª≈“∑‘« ‡¢µ≈“¥°√–∫—ß °√ÿ߇∑æ¡À“π§√ «—µ∂ÿª√– ߧåÀ≈—°¢Õß∫√‘…—∑¬àÕ¬§◊Õ º≈‘µ·≈–®”Àπà“¬æ√’‡æ°·≈–≈“¡‘‡πµ „Àâ°—∫∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õß·Ààß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ·≈– ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¬àÕ¬¡’®”π«πæπ—°ß“π∑—ÈßÀ¡¥ 139 §π ·≈– 150 §π µ“¡≈”¥—∫ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ´÷Ë߇ªìπ∫√‘…—∑¬àÕ¬ ‡ªìπ∫√‘…—∑®¥∑–‡∫’¬π„πª√–‡∑»‰∑¬ ¡’ ∂“πª√–°Õ∫°“√®¥∑–‡∫’¬πµ—ÈßÕ¬Ÿà∑’Ë 117 À¡Ÿà 1 π‘§¡Õÿµ “À°√√¡‰Œ‡∑§ µ”∫≈∫â“π‡≈π Õ”‡¿Õ∫“ߪ–Õ‘π ®—ßÀ«—¥æ√–π§√»√’Õ¬ÿ∏¬“ «—µ∂ÿª√– ߧåÀ≈—°¢Õß∫√‘…—∑¬àÕ¬§◊Õ º≈‘µ·≈–®”Àπà“¬·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¬àÕ¬¡’æπ—°ß“π∑—ÈßÀ¡¥ 789 §π ·≈– 482 §π µ“¡≈”¥—∫ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’§à“„™â®à“¬æπ—°ß“π„πß∫°“√‡ß‘π√«¡ ‡ªìπ®”π«π∑—Èß ‘Èπ 501 ≈â“π∫“∑ ·≈– 468 ≈â“π∫“∑ µ“¡≈”¥—∫ ·≈–„πß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑‡ªìπ®”π«π∑—Èß ‘Èπ 225 ≈â“π∫“∑ ·≈– 241 ≈â“π∫“∑ µ“¡≈”¥—∫
3. ‡°≥±å°“√‡ πÕß∫°“√‡ß‘π 3.1 √“¬°“√¬àÕ„πß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…∑— ”À√—∫ªï π‘È ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ‰¥â®¥— ∑”¢÷πÈ µ“¡ª√–°“» ¢Õß°√¡∑–‡∫’¬π°“√§â“≈ß«—π∑’Ë 14 °—𬓬π 2544 ‡√◊ËÕß °”Àπ¥√“¬°“√¬àÕ∑’˵âÕß¡’„πß∫°“√‡ß‘π æ.». 2544 ·≈–ß∫°“√‡ß‘π√«¡·≈–ß∫ °“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ‰¥â¡’°“√®—¥ª√–‡¿∑√“¬°“√„À¡à ‡æ◊ËÕ„Àâ Õ¥§≈âÕß°—∫√“¬°“√¬àÕ¢Õß ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…∑— ®—¥∑”ß∫°“√‡ß‘πµ“¡°ÆÀ¡“¬‡ªìπ¿“…“‰∑¬µ“¡¡“µ√∞“π°“√∫—≠™’·≈–«‘∏ª’ Ø‘∫µ— ∑‘ “ß°“√∫—≠™’∑√’Ë ∫— √Õß∑—«Ë ‰ª„πª√–‡∑»‰∑¬ 3.2 ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑‰¥â√«¡√“¬°“√∫—≠™’¢Õß∫√‘…—∑¬àÕ¬ 3 ∫√‘…—∑ ·≈–∫√‘…—∑√à«¡ 2 ∫√‘…—∑ √“¬°“√·≈–¬Õ¥§ß‡À≈◊Õ√–À«à“ß°—π∑’Ë ”§—≠‰¥âµ—¥∫—≠™’·≈â« °“√∂◊ÕÀÿâπ„π∫√‘…—∑¬àÕ¬¡’¥—ßπ’È
√“¬ß“πª√–®”ªï 2545
45
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
Õ—µ√“°“√∂◊ÕÀÿâπ √âÕ¬≈– 2545 2544 94.99 94.99
∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ (∂◊ÕÀÿâπ‚¥¬∑“ßµ√ß·≈–∑“ßÕâÕ¡) ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥
97.63 100.00
97.63 100.00
4. π‚¬∫“¬°“√∫—≠™’∑’Ë ”§—≠ 4.1 √“¬‰¥â ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬√—∫√Ÿâ√“¬‰¥â‡¡◊ËÕ¡’°“√ àß ‘π§â“·≈–°√√¡ ‘∑∏‘Ï„π ‘π§â“‰¥â‚Õπ„Àⷰຟâ´◊ÈÕ·≈â« 4.2 §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠§”π«≥®“°®”π«πÀπ’È∑’˧“¥«à“®–‡√’¬°‡°Á∫‡ß‘π‰¡à ‰¥â 4.3 ‘π§â“§ß‡À≈◊Õ ‘π§â“§ß‡À≈◊Õ· ¥ß„π√“§“∑ÿπÀ√◊Õ¡Ÿ≈§à“ ÿ∑∏‘∑’Ë®–‰¥â√—∫·≈â«·µà√“§“„¥®–µË”°«à“ √“§“∑ÿπ§”π«≥‚¥¬«‘∏’‡¢â“°àÕπ-ÕÕ°°àÕπ µâπ∑ÿπ¢Õß ‘π§â“ ”‡√Á®√Ÿª·≈–ß“π√–À«à“ß∑”§”π«≥®“°§à“«—µ∂ÿ¥‘∫ §à“·√ß·≈–§à“‚ Àÿ⬰“√º≈‘µ ¡Ÿ≈§à“ ÿ∑∏‘∑’Ë®–‰¥â√—∫¢Õß ‘π§â“ª√–¡“≥®“°√“§“∑’˧“¥«à“®–¢“¬‰¥âµ“¡ª°µ‘¢Õß∏ÿ√°‘®À—°¥â«¬§à“„™â®à“¬„π°“√¢“¬ ‘π§â“π—Èπ 4.4 ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬ ∫√‘…—∑√à«¡·≈–∫√‘…—∑Õ◊Ëπ ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡· ¥ßµ“¡«‘∏’ à«π‰¥â‡ ’¬ ¬°‡«âπ°√≥’∑’ˇ°‘¥°“√¥âÕ¬§à“¢Õ߇ߑπ≈ß∑ÿπ®–√—∫√Ÿâº≈¢“¥∑ÿπ „πß∫°”‰√¢“¥∑ÿπ À≈—°∑√—æ¬å‡æ◊Ëէⓠ§◊Õ À≈—°∑√—æ¬å∑’Ë∂◊Õ‰«â„π√–¬– —Èπ ·≈–· ¥ßµ“¡¡Ÿ≈§à“¬ÿµ‘∏√√¡ °”‰√À√◊Õ¢“¥∑ÿπ®“°°“√‡ª≈’ˬπ·ª≈ß „π¡Ÿ≈§à“¬ÿµ‘∏√√¡√—∫√Ÿâ‡ªìπ√“¬‰¥âÀ√◊Õ§à“„™â®à“¬„πß∫°”‰√¢“¥∑ÿπ À≈—°∑√—æ¬å‡º◊ÕË ¢“¬· ¥ßµ“¡¡Ÿ≈§à“¬ÿµ∏‘ √√¡ °”‰√À√◊Õ¢“¥∑ÿπ®“°°“√‡ª≈’¬Ë π·ª≈ß„π¡Ÿ≈§à“¬ÿµ∏‘ √√¡√—∫√Ÿâ„π à«π¢ÕߺŸ∂â Õ◊ Àÿπâ Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬· ¥ßµ“¡√“§“∑ÿπ ´÷Ëß· ¥ßÀ—°„π à«π¢ÕߺŸâ∂◊ÕÀÿâπ °”‰√À√◊Õ¢“¥∑ÿπ®“°°“√®”Àπà“¬√—∫√Ÿâ „π à«π¢ÕߺŸâ∂◊ÕÀÿâπ ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑Õ◊Ëπ‡ªìπÀ≈—°∑√—æ¬å‡æ◊ËÕ°“√≈ß∑ÿπ∑—Ë«‰ª· ¥ßµ“¡√“§“∑ÿπ 4.5 ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ∑’Ë¥‘π· ¥ß„π√“§“∑ÿπ Õ“§“√·≈–Õÿª°√≥å· ¥ß„π√“§“∑ÿπÀ—°§à“‡ ◊ËÕ¡√“§“ – ¡ §à“‡ ◊ËÕ¡√“§“§”π«≥‚¥¬„™â«‘∏’‡ âπµ√ßµ“¡Õ“¬ÿ°“√„™âß“π‚¥¬ª√–¡“≥¢Õß ‘π∑√—æ¬åµ“¡Õ—µ√“¥—ßπ’È Õ“§“√·≈–‚√ßß“π ‡§√◊ÕË ß®—°√·≈–Õÿª°√≥å ¬“πæ“Àπ– ‡§√◊ËÕßµ°·µàßµ‘¥µ—Èß·≈–Õÿª°√≥å ”π—°ß“π à«πª√—∫ª√ÿß‚√ßß“π·≈– ”π—°ß“π Annual Report 2002
20 - 25 10 - 20 5 5 - 10 5 - 25 46
KCE ELECTRONICS PCL
ªï ªï ªï ªï ªï
4.6 §à“§«“¡π‘¬¡ à«π¢Õß√“§“∑ÿπ∑’ Ë ßŸ °«à“√“§“µ“¡∫—≠™’¢Õ߇ߑπ≈ß∑ÿπ„π∫√‘…∑— ¬àÕ¬ ≥ «—π´◊ÕÈ Àÿπâ ∂◊Õ‡ªìπ§à“§«“¡π‘¬¡„π°“√√«¡°‘®°“√·≈– µ—¥®”Àπà“¬¿“¬„π 10 ªï 4.7 µâπ∑ÿπ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å√–À«à“ßµ‘¥µ—Èß ¥Õ°‡∫’¬È ®à“¬‡ß‘π°Ÿ¬â ¡◊ ·≈–§à“„™â®“à ¬Õ◊πË ∑’‡Ë °’¬Ë «¢âÕß‚¥¬µ√ß°—∫ß“π√–À«à“ßµ‘¥µ—ßÈ ∫—π∑÷°‡ªìπµâπ∑ÿπ¢Õ߇§√◊ÕË ß®—°√·≈–Õÿª°√≥å √–À«à“ßµ‘¥µ—ÈߢÕß∫√‘…—∑¬àÕ¬ (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ´÷ËßΩÉ“¬∫√‘À“√æ‘®“√≥“·≈â««à“‡ªìπµâπ∑ÿπ∑’ˇ°’ˬ«¢âÕß°—π‚¥¬µ√ß°—∫ ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å√–À«à“ßµ‘¥µ—ÈßÀ√◊Õ∑”„Àâ ‘π∑√—æ¬åπ—Èπæ√âÕ¡∑’Ë®–„™âß“π‰¥â 4.8 √“¬°“√∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑» ‘π∑√—æ¬å·≈–Àπ’ È π‘ ∑’‡Ë ªìπ‡ß‘πµ√“µà“ߪ√–‡∑»·ª≈ß§à“‡ªìπ‡ß‘π∫“∑ ‚¥¬„™âÕµ— √“·≈°‡ª≈’¬Ë π ≥ «—π∑’‡Ë °‘¥√“¬°“√ ¬Õ¥§ß‡À≈◊Õ ¢Õß ‘π∑√—æ¬å ·≈–Àπ’È ‘π∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑» ·≈– —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“ ≥ «—π ‘Èπªï·ª≈ß§à“‡ªìπ‡ß‘π∫“∑ ‚¥¬ „™âÕ—µ√“Õâ“ßՑߢÕß∏𓧓√·Ààߪ√–‡∑»‰∑¬ ≥ «—ππ—Èπ °”‰√À√◊Õ¢“¥∑ÿπ®“°Õ—µ√“·≈°‡ª≈’ˬπ√—∫√Ÿâ‡ªìπ√“¬‰¥âÀ√◊Õ§à“„™â®à“¬„πß∫°”‰√¢“¥∑ÿπ 4.9 —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬‰¥â∑” —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“ „π°“√∫√‘À“√§«“¡‡ ’ˬߢÕß ‘π∑√—æ¬å·≈–Àπ’È ‘π ∑’ˇ°‘¥®“°§«“¡‡ª≈’ˬπ·ª≈ߢÕßÕ—µ√“·≈°‡ª≈’ˬπ‡ß‘πµ√“µà“ߪ√–‡∑» à«πµà“ߢÕßÕ—µ√“·≈°‡ª≈’Ë¬π®“° —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“≈à«ßÀπâ“∑’ˬ—߉¡à§√∫°”Àπ¥ ‡ªìπº≈µà“ߢÕßÕ—µ√“·≈°‡ª≈’ˬπ ·∫∫∑—π∑’„π —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“°—∫Õ—µ√“·≈°‡ª≈’ˬπÕâ“ßÕ‘ß ≥ «—π ‘Èπªï¢Õß∏𓧓√·Ààߪ√–‡∑»‰∑¬ ·≈–∫—π∑÷° ‡ªìπ√“¬‰¥âÀ√◊Õ§à“„™â®à“¬„πªï º≈µà“ß√–À«à“ßÕ—µ√“·≈°‡ª≈’ˬπ„π —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“°—∫Õ—µ√“·≈°‡ª≈’ˬπ∑—π∑’ ≥ «—π∑” —≠≠“ ≈à«ßÀπâ“π”¡“‡©≈’ˬ√—∫√Ÿâ‡ªìπ√“¬‰¥âÀ√◊Õ§à“„™â®à“¬µ“¡Õ“¬ÿ¢Õß —≠≠“ 4.10 ¿“…’‡ß‘π‰¥â §à“¿“…’‡ß‘π‰¥â∫—π∑÷°µ“¡®”π«π∑’Ë®à“¬·≈–∑’Ë ‰¥âµ—Èߧâ“ß®à“¬‰«â ”À√—∫ªï 4.11 °”‰√µàÕÀÿπâ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 °”‰√µàÕÀÿâπ¢—Èπæ◊Èπ∞“π§”π«≥®“°°“√À“√°”‰√ ÿ∑∏‘¥â«¬®”π«πÀÿâπ “¡—≠ ∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°¢ÕßÀÿâπ “¡—≠∑’ËÕÕ°√–À«à“ßªï °”‰√µàÕÀÿπâ ª√—∫≈¥§”π«≥‚¥¬ª√—∫®”π«πÀÿπâ “¡—≠∂—«‡©≈’¬Ë ∂à«ßπÈ”Àπ—°¥â«¬º≈°√–∑∫¢ÕßÀÿπâ “¡—≠‡∑’¬∫‡∑à“µ“¡¡“µ√∞“π °“√∫—≠™’©∫—∫∑’Ë 38 ‡√◊ËÕß °”‰√µàÕÀÿâπ (¥ŸÀ¡“¬‡Àµÿ¢âÕ 18) 4.12 °“√„™âª√–¡“≥°“√∑“ß∫—≠™’ „π°“√®—¥∑”ß∫°“√‡ß‘π‡æ◊ËÕ„À⇪ìπ‰ªµ“¡À≈—°°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ΩÉ“¬®—¥°“√¢Õß∫√‘…—∑µâÕß„™â°“√ª√–¡“≥·≈– ¢âÕ ¡¡µ‘∞“πÀ≈“¬ª√–°“√ ´÷Ëß¡’º≈°√–∑∫µàÕ®”π«π‡ß‘π∑’ˇ°’ˬ«°—∫ ‘π∑√—æ¬å Àπ’È ‘π √“¬‰¥â·≈–§à“„™â®à“¬ ·≈–°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈‡°’ˬ«°—∫ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ ´÷Ëߺ≈∑’ˇ°‘¥¢÷Èπ®√‘ßÕ“®·µ°µà“߉ª®“°®”π«π∑’Ë ‰¥âª√–¡“≥‰«â
5. °“√‡ª≈’ˬπ·ª≈ßπ‚¬∫“¬°“√∫—≠™’ „πªï 2545 ∫√‘…—∑‰¥â‡ª≈’ˬπ«‘∏’°“√∫—≠™’ ”À√—∫Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬ Õß·Ààß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ · ≈ – ∫√‘…∑— ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ®“°°“√∫—π∑÷°‡ªìπ‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å™«—Ë §√“« ´÷ßË · ¥ß‡ªìπ ‘π∑√—æ¬å „πß∫¥ÿ≈√«¡ ¡“∫—π∑÷° √“¬ß“πª√–®”ªï 2545
47
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
‡ªìπ∫—≠™’Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬·≈–· ¥ßÀ—°„π à«π¢ÕߺŸâ∂◊ÕÀÿâπ ´÷Ë߇ªìπ‰ªµ“¡À≈—°°“√∫—≠™’∑’Ë√—∫√Õß∑—Ë«‰ª ‚¥¬∫√‘…—∑ ‰¥âª√—∫ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ∑’Ëπ”¡“· ¥ß‡ª√’¬∫‡∑’¬∫¬âÕπÀ≈—߇æ◊ËÕ· ¥ßº≈°√–∑∫¢Õß°“√„™â«‘∏’ªØ‘∫—µ‘∑“ß∫—≠™’„À¡à¥—ß°≈à“«·≈â« º≈°√–∑∫¢Õß°“√‡ª≈’ˬπ·ª≈ß«‘∏’°“√∫—≠™’µàÕß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ¡’¥—ßπ’È
‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å™—Ë«§√“« (≈¥≈ß) ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬‡æ‘Ë¡¢÷Èπ (≈¥≈ß) Àÿâπ¢Õß∫√‘…—∑∑’Ë∂◊Õ‚¥¬∫√‘…—∑¬àÕ¬‡æ‘Ë¡¢÷Èπ à«π‡°‘π¡Ÿ≈§à“Àÿâπ-Àÿâπ¢Õß∫√‘…—∑ ∑’∂Ë Õ◊ ‚¥¬∫√‘…∑— ¬àÕ¬‡æ‘¡Ë ¢÷πÈ °”‰√ – ¡‡æ‘Ë¡¢÷Èπ (≈¥≈ß) à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬‡æ‘Ë¡¢÷Èπ (≈¥≈ß)
°”‰√ ÿ∑∏‘‡æ‘Ë¡¢÷Èπ (≈¥≈ß) °”‰√µàÕÀÿâπ‡æ‘Ë¡¢÷Èπ (≈¥≈ß) °”‰√µàÕÀÿâπª√—∫≈¥‡æ‘Ë¡¢÷Èπ (≈¥≈ß)
≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“– ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“– ¢Õß∫√‘…—∑ ¢Õß∫√‘…—∑ ∫“∑ ∫“∑ ∫“∑ ∫“∑ (20,454,140) (18,155,621) (1,697,639) 7,229,079 22,881,799 25,681,871 4,147,798 (1,697,639) (22,500)
(1,697,639) -
7,229,079 297,171
7,229,079 -
”À√—∫ªï ‘Èπ ÿ¥ ”À√—∫ªï ‘Èπ ÿ¥ «—π∑’Ë 31 ∏—𫓧¡ 2545 «—π∑’Ë 31 ∏—𫓧¡ 2544 ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“– ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“– ¢Õß∫√‘…—∑ ¢Õß∫√‘…—∑ ∫“∑ ∫“∑ ∫“∑ ∫“∑ (8,926,718) (8,926,718) 7,033,008 7,033,008 (0.29) (0.29) 0.23 0.23 (0.29) (0.29) 0.23 0.23
6. ¢âÕ¡Ÿ≈‡æ‘Ë¡‡µ‘¡‡°’ˬ«°—∫°√–· ‡ß‘π ¥ 6.1 ‡ß‘π ¥∑’Ë®à“¬ ”À√—∫¥Õ°‡∫’Ȭ·≈–¿“…’‡ß‘π‰¥â ¡’¥—ßπ’È
¥Õ°‡∫’Ȭ ¿“…’‡ß‘π‰¥â
ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 145,027,717 175,507,286 29,887,962 24,671,033 Annual Report 2002
48
KCE ELECTRONICS PCL
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 46,253,581 67,893,763 91,948 204,622
6.2 ‡ß‘π ¥·≈–√“¬°“√‡∑’¬∫‡∑à“‡ß‘π ¥ ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 369,659,063 329,624,339 334,664
‡ß‘π ¥·≈–‡ß‘πΩ“°∏𓧓√ ‡ß‘π≈ß∑ÿπ√–¬– —Èπ À—° ‡ß‘πΩ“°´÷Ëß¡’°”À𥇫≈“ ‡°‘π°«à“ 3 ‡¥◊Õπ
369,659,063
(334,664) 329,624,339
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 144,219,640 169,966,635 334,664 144,219,640
(334,664) 169,966,635
6.3 √“¬°“√∑’Ë ‰¡à‡°’ˬ«¢âÕß°—∫‡ß‘π ¥∑’Ë ”§—≠ ¡’¥—ßπ’È 6.3.1 √“¬°“√°‘®°√√¡≈ß∑ÿπ ´÷Ë߉¡à ‰¥â· ¥ß„πß∫°√–· ‡ß‘π ¥ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ¡’¥—ßπ’È
∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ≈Ÿ°Àπ’ÈÕ◊Ëπ°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ∫«° (À—°) ‡ß‘π¡—¥®”‚Õπ‡ªìπ ‘π∑√—æ¬å∂“«√ ‡®â“Àπ’ÈÕ◊Ëπ®“°°“√´◊ÈÕ ‘π∑√—æ¬å∂“«√ ‡®â“Àπ’ÈÕ◊Ëπ®“°°“√´◊ÈÕ ‘π∑√—æ¬å∂“«√ °‘®°“√∑’ˇ°’ˬ«¢âÕß°—π §à“„™â®à“¬§â“ß®à“¬ ¢“¥∑ÿπ®“°Õ—µ√“·≈°‡ª≈’ˬπ √“¬°“√ª√—∫ª√ÿß ‘π∑√—æ¬å∂“«√‚Õπ‡ªìπ ‘π§â“§ß‡À≈◊Õ ‘π∑√—æ¬å∂“«√‚Õπ‡ªìπ ‘π∑√—æ¬åÀ¡ÿπ‡«’¬π
ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 220,087,339 52,561,582 (2,597,500) (13,436,673) (205,657,589) (61,853,296) (189,837) (803,240) -
√“¬ß“πª√–®”ªï 2545
-
49
(2,428,165) 13,105,567 684,585 527,227 -
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 60,393,702 876,344 1,846,984 (3,197,500) (13,436,673) (47,805,936) 1,721,156 (194,837) (803,240) -
600,000 -
6.3.2 √“¬°“√°‘®°√√¡®—¥À“‡ß‘π ´÷Ë߉¡à ‰¥â· ¥ß„πß∫°√–· ‡ß‘π ¥ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ¡’¥—ßπ’È ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 880,000 1,320,000 (2,200,000) -
Àÿâπ “¡—≠ à«π‡°‘π¡Ÿ≈§à“Àÿâπ “¡—≠ À—° ‡ß‘π√—∫≈à«ßÀπⓧà“Àÿâπ
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 880,000 1,320,000 (2,200,000) -
7. π‚¬∫“¬°“√∫√‘À“√§«“¡‡ ’Ë¬ß ”À√—∫ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ËÕ¬Ÿà „π√Ÿª‡ß‘πµ√“µà“ߪ√–‡∑» 7.1 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ¡’π‚¬∫“¬°“√∫√‘À“√ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ËÕ¬Ÿà„π √Ÿª¢Õ߇ߑπµ√“µà“ߪ√–‡∑» ‚¥¬‡©æ“– °ÿ≈‡ß‘π¥Õ≈≈“√å À√—∞ ‡ß‘πªÕπ¥å ‡µÕ√å≈ß‘ ·≈–‡ß‘π¬Ÿ‚√ „Àâ π‘ ∑√—æ¬å·≈–Àπ’ È π‘ ¥—ß°≈à“«¡’ª√‘¡“≥ ·≈–‡ß◊ËÕπ‰¢∑’Ë ¡¥ÿ≈°—π‚¥¬‡πâπ„Àâ°“√√—∫-®à“¬ Õ¬Ÿà„π√–¬–‡«≈“„°≈⇧’¬ß°—π ”À√—∫‡ß‘π °ÿ≈Õ◊ËπÊ ‰¡à¡’ “√– ”§—≠ 7.2 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∑—ÈßÀ¡¥¡’π‚¬∫“¬„™â‡§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘πÕ◊Ë𠇙àπ —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“„π°“√ ªÑÕß°—𧫓¡‡ ’ˬߴ÷Ëߢ÷ÈπÕ¬Ÿà°—∫ ¿“«–µ≈“¥‡ß‘π
Annual Report 2002
50
KCE ELECTRONICS PCL
√“¬ß“πª√–®”ªï 2545
51
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
-
§à“π“¬Àπⓧâ“ß®à“¬
¥Õ≈≈“√å À√—∞ ¬Ÿ‚√ ªÕπ¥å ‡µÕ√å≈ß‘ ¥Õ≈≈“√å À√—∞ ¬Ÿ‚√ ªÕπ¥å ‡µÕ√å≈ß‘ ¡“√å°‡¬Õ√¡—π ¥Õ≈≈“√åŒàÕß°ß ¥Õ≈≈“√å ‘ß§‚ª√å ‡¬π ø√—ß°å «‘µ‡´Õ√å·≈π¥å °‘≈‡¥Õ√å ¥Õ≈≈“√å À√—∞ ‡¬π ¥Õ≈≈“√å À√—∞ ¬Ÿ‚√ ªÕπ¥å ‡µÕ√å≈ß‘ ¥Õ≈≈“√å ‘ß§‚ª√å ‡¬π ¥Õ≈≈“√å À√—∞ ¬Ÿ‚√ ¥Õ≈≈“√å À√—∞ ¥Õ≈≈“√å À√—∞ ¬Ÿ‚√ ªÕπ¥å ‡µÕ√å≈ß‘ ‡¬π ¥Õ≈≈“√å ‘ß§‚ª√å
°ÿ≈‡ß‘π
‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√·≈– ∂“∫—π°“√‡ß‘π - à«π¢ÕßÀπ’È ‘π√–¬–¬“«∑’Ë∂÷ß °”Àπ¥™”√–¿“¬„π 1 ªï (¥ŸÀ¡“¬‡Àµÿ¢âÕ 13) ¬Ÿ‚√ - √–¬–¬“« (¥ŸÀ¡“¬‡Àµÿ¢âÕ 13) ¥Õ≈≈“√å À√—∞ ¬Ÿ‚√
60 - 120
30 - 120
‡®â“Àπ’ÈÕ◊Ëπµà“ߪ√–‡∑»
√“¬‰¥â§â“ß√—∫ ‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√·≈– ∂“∫—π°“√‡ß‘π - √–¬– —Èπ
30 - 120
30 - 120
‡®â“Àπ’È°“√§â“µà“ߪ√–‡∑»
≈Ÿ°Àπ’ÈÕ◊Ëπµà“ߪ√–‡∑»
30 - 120
≈Ÿ°Àπ’°È “√§â“µà“ߪ√–‡∑»
‡ß◊ËÕπ‰¢°“√√—∫ (®à“¬) ™”√– «—π
Àπ૬ : æ—π
(875) (11,300) -
14,540 7,895 729 (9,124) (915) (1) (96) (416) (81,778) (63) 27 480 (2,850) (1,499) (6) (10) (37,600) (170) (1) 146 (1,666) (805) (500) (74,795) (255) (39,466) (489,334) -
625,192 350,922 50,090 (397,380) (41,284) (49) (533) (10,404) (29,612) (1,965) 1,147 171 (123,426) (67,596) (413) (252) (13,615) (7,364) (31) 6,294 (72,153) (36,316) (34,798) (27,084) (6,391) -
7,643 2,730 261 (2,801) (334) (1) (48) (231) (21,362) 11 (281) (818) (6) (8) (43) (151) (500) (41,189) -
328,660 121,323 17,943 (121,273) (15,062) (49) (269) (5,768) (7,735) 492 (12,152) (36,913) (403) (195) (1,862) (6,531) (34,798) (14,915) (1,506) (875)
6,578 7,512 954 (4,741) (313) (1) (78) (157) (38,924) (32) (10) 362 (1,391) (225) (6) (1) (137) (1) (5,840) (506) (705) (22,440) (104) (59,283) (34,452)
289,999 291,142 60,781 (210,304) (12,305) (42) (1,575) (3,786) (13,198) (846) (41) 15,970 (41,685) (8,859) (393) (30) (6,085) (35) (259,043) (19,926) (45,488) (7,609) (2,501) (506) -
4,415 3,286 378 (2,178) (199) (1) (70) (77) (15,902) (7) (10) (136) (6) (79) (1) (231) (700) -
(19,909) -
194,638 127,329 24,090 (96,612) (7,842) (35) (1,418) (1,851) (5,392) (174) (41) (6,024) (374) (3,486) (35) (10,230) (45,157) -
2545 2544 ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ®”π«π‡ß‘π ®”π«π‡ß‘π ®”π«π‡ß‘π ®”π«π‡ß‘π ‡ß‘πµ√“µà“ß ∫“∑ ‡ß‘πµ√“µà“ß ∫“∑ ‡ß‘πµ√“µà“ß ∫“∑ ‡ß‘πµ√“µà“ß ∫“∑ ª√–‡∑» ª√–‡∑» ª√–‡∑» ª√–‡∑»
√“¬°“√ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑»¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ª√–°Õ∫¥â«¬
8. √“¬°“√ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑»∑’Ë¡’ “√– ”§—≠
„π√–À«à“ßªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∑—ÈßÀ¡¥ ‰¥â∑” —≠≠“ªÑÕß°—𧫓¡‡ ’Ë¬ß ”À√—∫ ‘π∑√—æ¬å·≈–Àπ’È ‘π∑’ˇªìπ‡ß‘πµ√“µà“ߪ√–‡∑»∫“ß à«π
9. ‘π§â“§ß‡À≈◊Õ - ÿ∑∏‘ ‘π§â“§ß‡À≈◊Õ ª√–°Õ∫¥â«¬
‘π§â“ ”‡√Á®√Ÿª ß“π√–À«à“ß∑” «—µ∂ÿ¥‘∫ «— ¥ÿ ‘Èπ‡ª≈◊Õß Õ–‰À≈à·≈–Õÿª°√≥å ‘π§â“√–À«à“ß∑“ß À—° §à“‡º◊ËÕ°“√≈¥¡Ÿ≈§à“ ‘π§â“§ß‡À≈◊Õ
ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 130,599,754 104,928,112 127,995,480 148,610,189 128,407,315 110,968,439 155,528,079 130,800,082 109,408,145 93,006,925 30,784,795 26,996,877 682,723,568 615,310,624 (4,266,649) (3,509,317) 678,456,919 611,801,307
Annual Report 2002
52
KCE ELECTRONICS PCL
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 53,830,701 46,345,433 62,342,595 106,525,302 43,787,224 55,461,168 77,375,147 68,985,041 53,025,946 60,710,313 1,840,476 13,933,587 292,202,089 351,960,844 292,202,089 351,960,844
√“¬ß“πª√–®”ªï 2545
53
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
√«¡‡ß‘π≈ß∑ÿπ„π∫√‘…—∑√à«¡
∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥
∫√‘…∑— √à«¡
√«¡‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬
∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥
®”°—¥
∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å
PCB
´◊ÈÕ¡“¢“¬‰ª·ºàπ
PCB
97.63 99,999,910
*S$ 500,000 47.77
48.75
99,999,910
593,879,751 600,000,000
279,955,495
608,754,612 172,493,000
310,004,469
246,764,018
630,444,175
6,756,938
7,293,598
33,936,433 31,719,358
40,693,371 39,012,956
5,193,029
31,397,539
1,174,915,295 1,520,860,841 874,915,295 1,223,803,230
2,422,385
2,100,569
321,816
-
-
-
-
40,693,371 39,012,956 38,270,983
4,656,369
33,614,614
-
-
-
-
ß∫°“√‡ß‘π√«¡ 2545 2544 ‡ß‘π≈ß∑ÿπ ∫“∑ ∫“∑ (ª√—∫ª√ÿß„À¡à)
Àπ૬ : ∫“∑ (¬°‡«âπ *)
36,590,568 2,422,385
2,100,569
321,816
1,172,492,910 1,482,589,858 872,492,910 1,187,212,662
900,000,000 100.00 900,000,000
190,000,000
100,000,000 94.993 172,493,000
´◊ÈÕ¡“¢“¬‰ª·ºàπ *US$ 50,000
º≈‘µ·ºàπ PCB
º≈‘µ·ºàπ≈“¡‘‡πµ
∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ º≈‘µ·ºàπ PCB
∫√‘…∑— ¬àÕ¬
™◊ÕË ∫√‘…∑—
2545 2544 —¥ à«π ‡ß‘π≈ß∑ÿπ ‡ß‘π≈ß∑ÿπ ª√–‡¿∑°‘®°“√ ∑ÿπ™”√–·≈â« ‡ß‘π≈ß∑ÿπ «‘∏’√“§“∑ÿπ «‘∏’ à«π‰¥â‡ ’¬ «‘∏’√“§“∑ÿπ «‘∏’ à«π‰¥â‡ ’¬ % ∫“∑ ∫“∑ ∫“∑ ∫“∑ (ª√—∫ª√ÿß„À¡à)
‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬ ª√–°Õ∫¥â«¬ ‡ß‘π≈ß∑ÿπ„π∫√‘…—∑¬àÕ¬·≈–∫√‘…—∑√à«¡¥—ßπ’È
10. ‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«’∏’ à«π‰¥â‡ ’¬
10.1 à«π·∫àß°”‰√ (¢“¥∑ÿπ) ®“°‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑√à«¡ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 à«π·∫àß°”‰√ (¢“¥∑ÿπ) ®“°‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬¢Õß ∫√‘…—∑√à«¡ Õß·Ààß„πß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑§”π«≥®“°ß∫°“√‡ß‘π ”À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—πµ“¡≈”¥—∫ ‡¡◊ËÕ §‘¥‡ªìπ√âÕ¬≈–¢Õß°”‰√ (¢“¥∑ÿπ) ÿ∑∏‘ ·≈â«¡’¥—ßµàÕ‰ªπ’È 2545 Õ—µ√“°“√ ∂◊ÕÀÿâπ√âÕ¬≈– ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ (∂◊ÕÀÿâπ‚¥¬∑“ßµ√ß·≈–∑“ßÕâÕ¡) ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ (∂◊ÕÀÿâπ‚¥¬∑“ßµ√ß·≈–∑“ßÕâÕ¡)
2544 √âÕ¬≈–¢Õß°”‰√ ®”π«π‡ß‘π (¢“¥∑ÿπ) ÿ∑∏‘ ∫“∑ (ª√—∫ª√ÿß„À¡à) (ª√—∫ª√ÿß„À¡à)
√âÕ¬≈–¢Õß°”‰√ ®”π«π‡ß‘π (¢“¥∑ÿπ) ÿ∑∏‘ ∫“∑
48.75
1.50
(142.01)
2,217,076
(4,591,620)
47.77
(0.36) (536,661) (12.84) (415,222) 1.14 1,680,415 (154.85) (5,006,842) à«π·∫àß°”‰√ (¢“¥∑ÿπ) ®“°‡ß‘π≈ß∑ÿπ´÷ßË ∫—π∑÷°‚¥¬«‘∏ ’ «à π‰¥â‡ ’¬¢Õß∫√‘…∑— √à«¡·ÀàßÀπ÷ßË (∫√‘…∑— ‡§´’Õ’ ‘ߧ‚ª√å æ’∑Õ’ ’ ®”°—¥) ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 §”π«≥®“°ß∫°“√‡ß‘π¢Õß∫√‘…—∑√à«¡¥—ß°≈à“« ”À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—π ´÷Ë߬—߉¡à ‰¥â ºà“π°“√µ√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’Õ◊Ëπ ‡π◊ËÕß®“°∫√‘…—∑√à«¡¥—ß°≈à“«Õ¬Ÿà„πµà“ߪ√–‡∑» ·≈–‰¡àÕ¬Ÿà¿“¬„µâ°“√§«∫§ÿ¡¢ÕßΩÉ“¬∫√‘À“√ ∑’Ë®–„Àâ¡’°“√µ√«® Õ∫ß∫°“√‡ß‘π¥—ß°≈à“«‰¥â à«π·∫àß°”‰√ (¢“¥∑ÿπ) ®“°‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑√à«¡Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥) ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 §”π«≥®“°ß∫°“√‡ß‘π¢Õß∫√‘…—∑√à«¡¥—ß°≈à“« ”À√—∫ªï ‘Èπ ÿ¥«—π‡¥’¬«°—π ´÷Ë߬—߉¡à ‰¥âºà“π °“√µ√«® Õ∫‚¥¬ºŸâ Õ∫∫—≠™’Õ◊Ëπ ‡π◊ËÕß®“°∫√‘…—∑√à«¡¥—ß°≈à“«Õ¬Ÿà„πµà“ߪ√–‡∑» ·≈–‰¡àÕ¬Ÿà¿“¬„µâ°“√§«∫§ÿ¡¢ÕßΩÉ“¬∫√‘À“√∑’Ë®–„Àâ¡’ °“√µ√«® Õ∫ß∫°“√‡ß‘π¥—ß°≈à“«‰¥â 10.2 ∫√‘…—∑‰¥âª√—∫ß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ¬âÕπÀ≈—߇æ◊ËÕ· ¥ß º≈°√–∑∫¢Õß°“√·°â ‰¢¢âÕº‘¥æ≈“¥ ”À√—∫∫—≠™’ à«π·∫àߢ“¥∑ÿπ ÿ∑∏‘®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬¢Õß∫√‘…—∑√à«¡·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥) ®”π«π 6.24 ≈â“π∫“∑ ‡π◊ËÕß®“°∫√‘…—∑‰¥â√—∫ß∫°“√‡ß‘π ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ¢Õß∫√‘…—∑√à«¡ ¥—ß°≈à“«∑’Ë ‰¥âºà“π°“√µ√«® Õ∫·≈â«„πªï 2545 ‚¥¬·µà‡¥‘¡∫√‘…—∑‰¥â„™â¢âÕ¡Ÿ≈®“°ß∫°“√‡ß‘π ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ¢Õß ∫√‘…—∑√à«¡¥—ß°≈à“« ∑’ˬ—ß¡‘‰¥â¡’°“√µ√«® Õ∫„π°“√∫—π∑÷°∫—≠™’ à«π·∫àߢ“¥∑ÿπ ÿ∑∏‘®“°‡ß‘π≈ß∑ÿπµ“¡«‘∏’ à«π‰¥â‡ ’¬¥—ß°≈à“« º≈°√–∑∫¢Õß°“√·°â ‰¢¢âÕº‘¥æ≈“¥∑“ß∫—≠™’µàÕß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ¡’¥—ßπ’È ß∫¥ÿ≈√«¡·≈–ß∫¥ÿ≈‡©æ“–¢Õß∫√‘…—∑ ≥ «—π∑’Ë 31 ∏—𫓧¡
‡ß‘π≈ß∑ÿπ´÷Ëß∫—π∑÷°‚¥¬«‘∏’ à«π‰¥â‡ ’¬ ‡æ‘Ë¡¢÷Èπ (≈¥≈ß) °”‰√ – ¡‡æ‘Ë¡¢÷Èπ (≈¥≈ß) Annual Report 2002
54
KCE ELECTRONICS PCL
2545 ∫“∑
2544 ∫“∑
6,241,385 6,241,385
(6,241,385) (6,241,385)
ß∫°”‰√¢“¥∑ÿπ√«¡·≈–ß∫°”‰√¢“¥∑ÿπ‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 2544 ∫“∑ ∫“∑ °”‰√ ÿ∑∏‘‡æ‘¡Ë ¢÷πÈ 6,241,385 °”‰√µàÕÀÿâπ‡æ‘Ë¡¢÷Èπ 0.21 °”‰√µàÕÀÿâπª√—∫≈¥‡æ‘Ë¡¢÷Èπ 0.20 ”À√—∫ à«π·∫àß°”‰√ (¢“¥∑ÿπ) ®“°‡ß‘π≈ß∑ÿπ¢Õß∫√‘…—∑√à«¡Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥) ´÷Ë߉¥â√«¡Õ¬Ÿà „πß∫°“√‡ß‘π ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 §”π«≥®“°ß∫°“√‡ß‘π´÷Ë߬—ß¡‘‰¥âºà“π°“√µ√«® Õ∫ ‚¥¬∫√‘…—∑‰¥â√—∫ß∫°“√‡ß‘π¢Õß ∫√‘…—∑√à«¡¥—ß°≈à“«∑’Ë ‰¥âºà“π°“√µ√«® Õ∫·≈â«„πªï 2545 ·≈–‰¡à ‰¥â¡’°“√ª√—∫ª√ÿßß∫°“√‡ß‘π√«¡·≈–ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ∑’Ëπ”¡“· ¥ß‡ª√’¬∫‡∑’¬∫¬âÕπÀ≈—ß ‡π◊ËÕß®“°º≈°√–∑∫‰¡à¡’ “√– ”§—≠ 10.3 „πªï 2541 ∫√‘…—∑√à«¡·ÀàßÀπ÷Ëß (∫√‘…—∑ Õ«“µ“ ®”°—¥) ¡’°√–· ‡ß‘π ¥∑’Ë ‰¡à‡æ’¬ßæÕµàÕ°“√¥”‡π‘πß“π ·≈–‰¡à “¡“√∂®—¥À“ ‡ß‘π∑ÿπ‡æ◊ËÕ‡ √‘¡ ¿“æ§≈àÕ߉¥â ‡ªìπº≈„Àâ∫√‘…—∑√à«¡¥—ß°≈à“«ªî¥°‘®°“√≈ß πÕ°®“°π’È∫√‘…—∑¬àÕ¬¢Õß∫√‘…—∑√à«¡¥—ß°≈à“« (∫√‘…—∑ Õ«“µ“ ´‘ ‡µÁ¡ å §Õ√åªÕ‡√™—Ëπ) ´÷Ëߪ√–°Õ∫°‘®°“√Õ¬Ÿà∑’˪√–‡∑» À√—∞Õ‡¡√‘°“ ‰¥â¬◊Ë𥔇π‘π°“√‡æ◊ËÕ™”√–∫—≠™’¿“¬„µâ°ÆÀ¡“¬¢Õß À√—∞Õ‡¡√‘°“ (Chapter 7 of the U.S. Federal Bankruptcy Code) „π‡¥◊Õπ°—𬓬π 2541 ∫√‘…—∑‰¥âµ—¥¢“¥∑ÿπ®“°°“√≈¥§à“‡ß‘π≈ß∑ÿπ„π∫√‘…—∑√à«¡ ¥—ß°≈à“«∑—Èß®”π«π ‡π◊ËÕß®“°ºŸâ∫√‘À“√‰¥âª√–‡¡‘π·≈â««à“¡Ÿ≈§à“¬ÿµ‘∏√√¡≈¥≈ß „πªï 2542 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‰¥â¬◊ËπøÑÕߥ”‡π‘𧥒≈â¡≈–≈“¬°—∫≈Ÿ°Àπ’È ∫√‘…—∑ Õ«“µ“ ®”°—¥ µàÕ»“≈≈â¡≈–≈“¬°≈“ß ´÷Ëß¡’§” —Ëß„Àâ∫√‘…—∑ Õ«“µ“ ®”°—¥ ‡ªìπ≈Ÿ°Àπ’È≈â¡≈–≈“¬‡¡◊ËÕ«—π∑’Ë 6 °√°Æ“§¡ 2543 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‰¥â®à“¬™”√– Àπ’È ‘π∑’ˇ°‘¥¢÷Èπ®“°°“√§È”ª√–°—π‡ß‘π°Ÿâ¬◊¡¢Õß∫√‘…—∑√à«¡ (∫√‘…—∑ Õ«“µ“ ®”°—¥) ·≈–∫√‘…—∑¬àÕ¬¢Õß∫√‘…—∑√à«¡¥—ß°≈à“« (∫√‘…—∑ Õ«“µ“ ´‘ ‡µÁ¡ å §Õ√åªÕ‡√™—Ëπ) ‡ªìπ®”π«π‡ß‘π√«¡ª√–¡“≥ 925.03 ≈â“π∫“∑ „πß∫°“√‡ß‘π√«¡·≈–‡ªìπ®”π«π‡ß‘π√«¡ª√–¡“≥ 785.86 ≈â“π∫“∑ „πß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∫—π∑÷°√“¬°“√¥—ß°≈à“«‡ªìπ‡ß‘π„Àâ°Ÿâ¬◊¡·°à∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π ·≈–‰¥âµ—Èß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠∑—Èß®”π«π·≈â« (¥ŸÀ¡“¬‡Àµÿ¢âÕ 10.4) 10.4 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ºŸâ∫√‘À“√¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‰¥âæ‘®“√≥“µ—Èß§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠∑ÿ°∫—≠™’∑’ˇ°’ˬ«¢âÕß°—∫∫√‘…—∑√à«¡·≈–∫√‘…—∑¬àÕ¬¢Õß∫√‘…—∑√à«¡¥—ß°≈à“«µ“¡∑’Ë°≈à“«‰«â„πÀ¡“¬‡Àµÿ ¢âÕ 10.3 ¥—ßπ’È
≈Ÿ°Àπ’È°“√§â“ ‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß ¥Õ°‡∫’Ȭ§â“ß√—∫ §à“‡™à“§â“ß√—∫
ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 2,998,784 2,998,784 925,032,852 925,032,852 185,262,981 155,320,347 8,700,000 8,700,000 1,121,994,617 1,092,051,983 √“¬ß“πª√–®”ªï 2545
55
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 2,998,784 2,998,784 785,862,852 785,862,852 167,572,838 137,630,203 8,700,000 8,700,000 965,134,474 935,191,839
10.5 §à“§«“¡π‘¬¡ - ÿ∑∏‘ §à“§«“¡π‘¬¡ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫“∑ 57,204,718 (50,902,621) 6,302,097 6,030,107
§à“§«“¡π‘¬¡ À—° §à“§«“¡π‘¬¡µ—¥®”Àπà“¬ – ¡ §à“§«“¡π‘¬¡µ—¥®”Àπà“¬ ”À√—∫ªï
2544 ∫“∑ 57,204,718 (44,872,514) 12,332,204 6,030,107
10.6 ‡¡◊ËÕ«—π∑’Ë 26 ‡¡…“¬π 2544 ∑’˪√–™ÿ¡„À≠à “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‰¥â¡’¡µ‘‡ªìπ‡Õ°©—π∑åÕπÿ¡—µ‘ª√–°“»®à“¬‡ß‘πªíπº≈„Àⷰຟâ∂◊ÕÀÿâπ„πÕ—µ√“ 6 ∫“∑µàÕÀÿâπ √«¡‡ªìπ‡ß‘π∑—Èß ‘Èπ 60 ≈â“π∫“∑ ‡¡◊ËÕ«—π∑’Ë 29 ‡¡…“¬π 2545 ∑’˪√–™ÿ¡„À≠à “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¬àÕ¬¥—ß°≈à“« ‰¥â¡’¡µ‘‡ªìπ‡Õ°©—π∑åÕπÿ¡—µ‘ª√–°“» ®à“¬‡ß‘πªíπº≈„Àⷰຟâ∂◊ÕÀÿâπ„πÕ—µ√“ 6 ∫“∑µàÕÀÿâπ √«¡‡ªìπ‡ß‘π∑—Èß ‘Èπ 60 ≈â“π∫“∑ ‡¡◊ËÕ«—π∑’Ë 14 惻®‘°“¬π 2545 ∑’˪√–™ÿ¡§≥–°√√¡°“√¢Õß∫√‘…—∑¬àÕ¬¥—ß°≈à“« ‰¥â¡’¡µ‘‡ªìπ‡Õ°©—π∑åÕπÿ¡—µ‘ª√–°“» ®à“¬‡ß‘πªíπº≈„Àⷰຟâ∂◊ÕÀÿâπ„πÕ—µ√“ 8 ∫“∑µàÕÀÿâπ √«¡‡ªìπ‡ß‘π∑—Èß ‘Èπ 80 ≈â“π∫“∑
11. ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å - ÿ∑∏‘ 11.1 ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡
µâπ∑ÿπ : ∑’¥Ë π‘ Õ“§“√·≈–‚√ßß“π ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π à«πª√—∫ª√ÿß‚√ßß“π ‡§√◊ËÕßµ°·µàß µ‘¥µ—Èß·≈–Õÿª°√≥å ”π—°ß“π à«πª√—∫ª√ÿß ”π—°ß“𠬓πæ“Àπ– à«πª√—∫ª√ÿß‚√ßß“π√–À«à“ß∑” à«πª√—∫ª√ÿß ”π—°ß“π√–À«à“ß∑” ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å√–À«à“ß∑“ß Annual Report 2002
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ∫“∑
‡æ‘Ë¡¢÷Èπ/ ‚Õπ‡¢â“
(®”Àπà“¬)/ (‚ÕπÕÕ°)
∫“∑
∫“∑
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫“∑
167,521,570 434,966,172 2,993,034,211 49,241,215 277,011,231 9,277,052 26,286,063 4,767,081 1,137,907 -
274,595,763 2,021,527 8,115,385 7,700 1,666,852 34,700,385 242,400 53,519,708
(80,800,285) (1,638,483) (1,913,337) -
167,521,570 434,966,172 3,186,829,689 51,262,742 283,488,133 9,284,752 26,039,578 39,467,466 1,380,307 53,519,708
56
KCE ELECTRONICS PCL
‡§√◊ËÕß®—°√·≈–Õÿª°√≥å√–À«à“ßµ‘¥µ—Èß ‚√ßß“π√–À«à“ß°àÕ √â“ß √«¡∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å §à“‡ ◊ËÕ¡√“§“ – ¡ Õ“§“√·≈–‚√ßß“π ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π à«πª√—∫ª√ÿß‚√ßß“π ‡§√◊ËÕßµ°·µàßµ‘¥µ—Èß·≈–Õÿª°√≥å ”π—°ß“π à«πª√—∫ª√ÿß ”π—°ß“𠬓πæ“Àπ– √«¡§à“‡ ◊ËÕ¡√“§“ – ¡ ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å- ÿ∑∏‘ §à“‡ ◊ËÕ¡√“§“ ”À√—∫ªï
¬Õ¥§ß‡À≈◊Õ ‡æ‘Ë¡¢÷Èπ/ ≥ «—π∑’Ë ‚Õπ‡¢â“ 31 ∏—𫓧¡ 2544 ∫“∑ ∫“∑ 175,487,420 766,872,266 11,168,290 4,149,898,212 1,141,741,986 (75,569,780) (18,988,942) (940,745,314) (244,184,201) (36,732,676) (2,558,477) (49,359,000) (31,239,598) (3,669,158) (676,323) (10,446,252) (4,934,234) (1,116,522,180) (302,581,775) 3,033,376,032 270,278,388
(®”Àπà“¬)/ (‚ÕπÕÕ°)
∫“∑ (231,822,696) (316,174,801)
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫“∑ 710,536,990 11,168,290 4,975,465,397
40,684,479 1,582,416 1,363,849 43,630,744
(94,558,722) (1,144,245,036) (39,291,153) (79,016,182) (4,345,481) (14,016,637) (1,375,473,211) 3,599,992,186 302,581,775
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑
µâπ∑ÿπ : ∑’¥Ë π‘ Õ“§“√·≈–‚√ßß“π ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π à«πª√—∫ª√ÿß‚√ßß“π ‡§√◊ËÕßµ°·µàß µ‘¥µ—Èß·≈–Õÿª°√≥å ”π—°ß“π à«πª√—∫ª√ÿß ”π—°ß“𠬓πæ“Àπ– à«πª√—∫ª√ÿß‚√ßß“π√–À«à“ß∑” à«πª√—∫ª√ÿß ”π—°ß“π√–À«à“ß∑” ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å√–À«à“ßµ‘¥µ—Èß ‡§√◊ËÕß®—°√√–À«à“ß∑“ß √«¡∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ∫“∑
‡æ‘Ë¡¢÷Èπ/ ‚Õπ‡¢â“
(®”Àπà“¬)/ (‚ÕπÕÕ°)
∫“∑
∫“∑
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫“∑
51,192,734 69,045,756 1,110,551,302 33,184,420 16,264,250 8,693,659 13,714,174 4,767,081 1,137,907 35,552,316 1,344,103,599
118,857,825 1,141,651 1,083,783 1,666,852 145,944,959 16,111,629 284,806,699
(92,111,908) (12,400) (1,913,337) (87,706,831) (181,744,476)
51,192,734 69,045,756 1,137,297,219 34,326,071 17,335,633 8,693,659 13,467,689 4,767,081 1,137,907 93,790,444 16,111,629 1,447,165,822
√“¬ß“πª√–®”ªï 2545
57
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 ∫“∑ §à“‡ ◊ËÕ¡√“§“ – ¡ Õ“§“√·≈–‚√ßß“π ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π à«πª√—∫ª√ÿß‚√ßß“π ‡§√◊ËÕßµ°·µàß µ‘¥µ—Èß·≈–Õÿª°√≥å ”π—°ß“π à«πª√—∫ª√ÿß ”π—°ß“𠬓πæ“Àπ– √«¡§à“‡ ◊ËÕ¡√“§“ – ¡ ∑’Ë¥‘π Õ“§“√·≈–Õÿª°√≥å- ÿ∑∏‘ §à“‡ ◊ËÕ¡√“§“ ”À√—∫ªï
‡æ‘Ë¡¢÷Èπ/ ‚Õπ‡¢â“
(®”Àπà“¬)/ (‚ÕπÕÕ°)
∫“∑
∫“∑
(34,659,737) (3,452,286) (532,513,932) (94,794,695) (28,872,627) (1,755,957) (12,816,835) (1,420,477) (3,568,145) (434,680) (6,049,361) (2,663,228) (618,480,637) (104,521,323) 725,622,962 105,778,137
53,283,553 7,073 1,363,848 54,654,474
¬Õ¥§ß‡À≈◊Õ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫“∑ (38,112,023) (574,025,074) (30,628,584) (14,230,239) (4,002,825) (7,348,741) (668,347,486) 778,818,336 104,521,323
11.2 ∫√‘…—∑‰¥â®¥®”πÕß∑’Ë¥‘π∫“ß à«π·≈–®¥®”πÕ߇§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π∫“ß à«π‡ªìπÀ≈—°ª√–°—π‡ß‘π°Ÿâ¬◊¡°—∫∏𓧓√ Õ¬à“߉√°Áµ“¡ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…—∑‰¥â ‰∂à∂Õπ°“√®¥®”πÕ߇§√◊ËÕß®—°√·≈–Õÿª°√≥å‚√ßß“π∑’Ë„™â‡ªìπÀ≈—°ª√–°—π·≈â« ‚¥¬µ“¡ —≠≠“‡ß‘π°Ÿâ¬◊¡°—∫∏𓧓√√–∫ÿ‡ß◊ËÕπ‰¢«à“ ∫√‘…—∑®–‰¡à®”Àπà“¬ ®à“¬‚Õπ ®”πÕß À√◊Õ°àÕ¿“√–ºŸ°æ—π„¥Ê ∫π∑’Ë¥‘πæ√âÕ¡ ‘Ëߪ≈Ÿ° √â“ߢÕß ∫√‘…—∑¥—ß°≈à“« µ“¡ —≠≠“‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿ¬â ¡◊ ®“°∏𓧓√¢Õß∫√‘…∑— ¬àÕ¬ Õß·Ààß (∫√‘…∑— ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—πË ·π≈ ®”°—¥ ·≈– ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) √–∫ÿ‡ß◊ËÕπ‰¢«à“∫√‘…—∑¬àÕ¬¥—ß°≈à“«®–‰¡à®”Àπà“¬ ®à“¬‚Õπ ®”πÕßÀ√◊Õ°àÕ¿“√–ºŸ°æ—π„¥Ê ∫π∑’Ë¥‘πæ√âÕ¡ ‘Ëߪ≈Ÿ° √â“ߢÕß∫√‘…—∑¬àÕ¬¥—ß°≈à“« ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ‰¥â®¥®”πÕß∑’Ë¥‘πæ√âÕ¡ ‘Ëß ª≈Ÿ° √â“ß·≈–‡§√◊ËÕß®—°√ à«π„À≠à‡ªìπÀ≈—°ª√–°—π ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“° ∂“∫—π°“√‡ß‘π (¥ŸÀ¡“¬‡Àµÿ¢âÕ 12.4) 11.3 ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ‰¥â∫—π∑÷°¥Õ°‡∫’Ȭ ®à“¬‰«â‡ªìπ à«πÀπ÷ËߢÕßµâπ∑ÿπ‡§√◊ËÕß®—°√·≈–Õÿª°√≥å ‡ªìπ®”π«π∑—Èß ‘Èπ 3.48 ≈â“π∫“∑ ·≈– 11.97 ≈â“π∫“∑ µ“¡≈”¥—∫ 11.4 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õß·Ààß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ·≈– ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ¡’‡§√◊ËÕß®—°√·≈–Õÿª°√≥å∫“ß√“¬°“√´÷Ëß¡’µâπ∑ÿπ‡ªìπ®”π«π 375.68 ≈â“π∫“∑ ·≈– 365.76 ≈â“π∫“∑ µ“¡≈”¥—∫ „πß∫°“√‡ß‘π√«¡ ·≈– 272.09 ≈â“π∫“∑ ·≈– 237.34 ≈â“π∫“∑ µ“¡≈”¥—∫ „πß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ´÷Ëß µ—¥§à“‡ ◊ËÕ¡√“§“À¡¥·≈â« ·µà∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬„™âß“πÕ¬Ÿà
Annual Report 2002
58
KCE ELECTRONICS PCL
12. ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“° ∂“∫—π°“√‡ß‘π ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“° ∂“∫—π°“√‡ß‘π ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑ 1,163,157 60,534,369 344,811,595 529,336,178 457,400,000 222,800,000 141,943,231 12,303,114 945,317,983 824,973,661
‡ß‘π‡∫‘°‡°‘π∫—≠™’ ‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√ ‘π‡™◊ËÕ‡æ◊ËÕ°“√ àßÕÕ° ∑√— µå√’´’∑ å
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑ 2,930,055 234,797,950 235,156,720 347,400,000 167,100,000 21,445,733 12,303,114 603,643,683 417,489,889
12.1 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√¢Õß∫√‘…—∑ ¡’∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ·≈–ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑√“¬Àπ÷Ë߇ªìπºŸâ§È”ª√–°—π 12.2 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ¡’°“√§È”ª√–°—π‚¥¬∫√‘…—∑ 12.3 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√¢Õß∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ∫“ß à«π¡’°“√§È”ª√–°—π‚¥¬∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) 12.4 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√¢Õß∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ¡’°“√®¥®”πÕß∑’¥Ë π‘ ·≈– ‘ßË ª≈Ÿ° √â“ß·≈–‡§√◊ÕË ß®—°√ à«π„À≠à¢Õß∫√‘…∑— ¬àÕ¬¥—ß°≈à“«‡ªìπÀ≈—°ª√–°—π·≈–§È”ª√–°—π ‚¥¬∫√‘…—∑ (¥ŸÀ¡“¬‡Àµÿ¢âÕ 11.2)
13. ‡ß‘π°Ÿâ¬◊¡√–¬–¬“« ‡ß‘π°Ÿâ¬◊¡√–¬–¬“« ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡ 2545 2544 ∫“∑ ∫“∑
Õ—µ√“¥Õ°‡∫’Ȭ√âÕ¬≈– ‡ß‘π°Ÿâ¬◊¡®“°∏𓧓√ ‡ß‘π∫“∑ ‡ß‘π¥Õ≈≈“√å À√—∞Õ‡¡√‘°“ ‡ß‘π¬Ÿ‚√ À—° à«π¢ÕßÀπ’È ‘π√–¬–¬“« ∑’Ë∂÷ß°”Àπ¥™”√–¿“¬„πÀπ÷Ëߪï
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 ∫“∑ ∫“∑
MLR-4% ∂÷ß MLR 1,527,983,043 SIBOR+1.75% 489,334,071 4.95% 39,465,517 2,056,782,631
1,674,466,075 93,734,980 1,768,201,055
390,483,043 390,483,043
(420,995,366) 1,635,787,265
(265,870,145) 1,502,330,910
(180,279,848) (208,996,506) 210,203,195 305,379,050
√“¬ß“πª√–®”ªï 2545
59
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
494,466,076 19,909,480 514,375,556
13.1 ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«¢Õß∫√‘…—∑ ¡’¥—ßπ’È ≈”¥—∫∑’Ë
«—π∑’∑Ë ” —≠≠“
ºŸâ „Àâ°Ÿâ
«ß‡ß‘π°Ÿ¬â ¡◊ ∫“∑
√–¬–‡«≈“ ‡ß‘π°Ÿâ
ª≈Õ¥™”√– ‡ß‘πµâπ
™”√–§◊π ‡ß‘πµâπ
1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15.
8 ‡¡…“¬π 2541 11 ∏—𫓧¡ 2541 12 情¿“§¡ 2543 29 ¡‘∂ÿπ“¬π 2543 10 °√°Æ“§¡ 2543 26 °√°Æ“§¡ 2543 3 惻®‘°“¬π 2543 22 ∏—𫓧¡ 2543 2 惻®‘°“¬π 2544 29 ¡°√“§¡ 2545 30 µÿ≈“§¡ 2545 21 µÿ≈“§¡ 2545 3 ∏—𫓧¡ 2545 19 ∏—𫓧¡ 2545 23 ∏—𫓧¡ 2545
∏𓧓√ ∏𓧓√ ∏𓧓√ ∏𓧓√ ∂“∫—π°“√‡ß‘π ∏𓧓√ ∏𓧓√ ∏𓧓√ ∏𓧓√ ∏𓧓√ ∏𓧓√ ∂“∫—π°“√‡ß‘π ∂“∫—π°“√‡ß‘π ∂“∫—π°“√‡ß‘π ∂“∫—π°“√‡ß‘π
50,000,000 339,235,126 33,000,000 60,000,000 80,000,000 20,000,000 22,000,000 95,000,000 50,000,000 30,000,000 33,295,039 2,158,600 7,153,070 1,612,314 21,584,968
4 ªï 6 ªï 5 ªï 2 ªï 2 ªï 3 ªï 4 ªï 5 ªï 3 ªï 6 ‡¥◊Õπ 2 ªï 2.5 ªï 2 ªï 2 ªï 2 ªï 2 ªï
1 ªï 1 ªï 1 ªï 6 ‡¥◊Õπ 1 ªï 1 ªï 6 ‡¥◊Õπ -
3 ‡¥◊Õπ 3 ‡¥◊Õπ 1 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ 3 ‡¥◊Õπ
Õ—µ√“ à«π Àπ’È ‘πµàÕ à«π¢Õß ºŸâ∂◊ÕÀÿâπ ‰¡à‡°‘π 2 : 1 ‰¡à‡°‘π 2.5 : 1 -
‡ß‘π°Ÿâ¬◊¡√–¬–¬“«¢Õß∫√‘…—∑¡’Õ—µ√“¥Õ°‡∫’Ȭ√–À«à“ß MLR (Minimum Loan Rate) ∂÷ß MLR ≈∫√âÕ¬≈– 4 µàÕªï ‡ß‘π°Ÿâ¬◊¡ ¥—ß°≈à“«§È”ª√–°—π‚¥¬∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ·≈–∫√‘…—∑‰¥â®¥®”πÕß∑’Ë¥‘π‡ªìπÀ≈—°ª√–°—π (¥ŸÀ¡“¬‡Àµÿ¢âÕ 11.2) ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…—∑‰¥â®à“¬™”√–Àπ’ȇߑπ°Ÿâ¬◊¡√–¬–¬“«°àÕπ§√∫°”Àπ¥™”√– ®”π«π 19.96 ≈â“π∫“∑ °—∫ ∏𓧓√·ÀàßÀπ÷Ëß ”À√—∫‡ß‘π°Ÿâ√“¬°“√∑’Ë 2 ¥—ß°≈à“«¢â“ßµâπ ‚¥¬‰¡à¡’§à“∏√√¡‡π’¬¡„π°“√™”√–°àÕπ§√∫°”Àπ¥ 13.2 ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∏𓧓√¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‡ªìπ‡ß‘π°Ÿâ °ÿ≈‡ß‘π∫“∑ µ“¡ —≠≠“≈ß«—π∑’Ë 21 ∏—𫓧¡ 2541 ‚¥¬¡’«ß‡ß‘π°Ÿâ¬◊¡®”π«π 30 ≈â“π∫“∑ ¡’√–¬–‡«≈“‡ß‘π°Ÿâ 4 ªï ‚¥¬ª≈Õ¥™”√–§◊π‡ß‘πµâπ 1 ªï 4 ‡¥◊Õπ ·≈–¡’Õ—µ√“¥Õ°‡∫’Ȭ MLR (Minimum Loan Rate) µàÕªï ®à“¬™”√–§◊π‡ß‘πµâπ∑ÿ°Ê 3 ‡¥◊Õπ ‚¥¬‡√‘Ë¡®à“¬™”√–ß«¥·√°„π‡¥◊Õπ‡¡…“¬π 2543 ‡ß‘π°Ÿâ¥—ß°≈à“«§È”ª√–°—π‚¥¬∫√‘…—∑ ‡¡◊ËÕ«—π∑’Ë 26 °—𬓬π 2544 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â∑” —≠≠“‡ß‘π°Ÿâ°—∫∏𓧓√Õ’°·ÀàßÀπ÷Ëß®”π«π 2 ≈â“π¬Ÿ‚√ ·≈– ¡’Õ—µ√“¥Õ°‡∫’Ȭ≈Õ¬µ—«Õâ“ßÕ‘ßµ“¡Õ—µ√“¥Õ°‡∫’Ȭ‡ß‘π¬Ÿ‚√ ´÷Ëß¡’°”Àπ¥™”√–§◊π‡ªìπß«¥Ê ∑ÿ°‰µ√¡“ ®π∂÷ߪï 2546 ‡ß‘π°Ÿâ¬◊¡¥—ß°≈à“« §È”ª√–°—π‚¥¬∫√‘…∑— 13.3 ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«®“°∏𓧓√¢Õß∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ‡ªìπ‡ß‘π°Ÿâ °ÿ≈‡ß‘π∫“∑ µ“¡ —≠≠“≈ß«—π∑’Ë 14 °—𬓬π 2543 ‚¥¬¡’«ß‡ß‘π 40 ≈â“π∫“∑ ·≈–¡’Õ—µ√“¥Õ°‡∫’Ȭ MLR (Minimum Loan Rate) µàÕªï
Annual Report 2002
60
KCE ELECTRONICS PCL
¡’√–¬–‡«≈“‡ß‘π°Ÿâ 5 ªï ‚¥¬ª≈Õ¥™”√–‡ß‘πµâπ 1 ªï π—∫®“°«—π∑” —≠≠“ À≈—ß®“°π—ÈπºàÕπ™”√–‡ß‘πµâπ‡ªìπß«¥ ß«¥≈– 6 ‡¥◊Õπ ‡ß‘π°Ÿâ¬◊¡ √–¬–¬“«¥—ß°≈à“« §È”ª√–°—π‚¥¬°“√®¥®”πÕ߇§√◊ËÕß®—°√∫“ß à«π¢Õß∫√‘…—∑¬àÕ¬‡ªìπÀ≈—°ª√–°—π·≈–§È”ª√–°—π‚¥¬∫√‘…—∑ ≥ «—π∑’Ë 26 ‡¡…“¬π 2545 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â®à“¬™”√–Àπ’ȇߑπ°Ÿâ¬◊¡√–¬–¬“«¥—ß°≈à“«°àÕπ§√∫°”Àπ¥™”√–®”π«π‡ß‘π 30 ≈â“π∫“∑ ‚¥¬‰¡à¡’§à“∏√√¡‡π’¬¡„π°“√™”√–°àÕπ§√∫°”Àπ¥ ·≈– ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â ‰∂à∂Õπ°“√ ®¥®”πÕ߇§√◊ËÕß®—°√∑’ˇªìπÀ≈—°ª√–°—π·≈â« ‡¡◊ËÕ«—π∑’Ë 18 °√°Æ“§¡ 2545 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â∑” —≠≠“‡ß‘π°Ÿâ°—∫∏𓧓√Õ’°·ÀàßÀπ÷Ë߇ªìπ®”π«π 340 ≈â“π∫“∑ ¡’Õ—µ√“ ¥Õ°‡∫’Ȭ√âÕ¬≈– 4.5 µàÕªï ‡ß‘π°Ÿâ¬◊¡¥—ß°≈à“«§È”ª√–°—π‚¥¬∫√‘…—∑ºŸâ∂◊ÕÀÿâπ„À≠à (∫√‘…—∑ ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π)) ´÷Ëß ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…—∑¬àÕ¬¬—ß¡‘‰¥â‡∫‘°‡ß‘π°Ÿâ¬◊¡¥—ß°≈à“« 13.4 ‡¡◊ËÕ«—π∑’Ë 9 °ÿ¡¿“æ—π∏å 2544 ∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ‰¥â∑” —≠≠“‡ß‘π°Ÿâ°—∫∏𓧓√·ÀàßÀπ÷Ëß ‡ªìπ‡ß‘π°Ÿâ¬◊¡ °ÿ≈‡ß‘π∫“∑ ®”π«π 1,070 ≈â“π∫“∑ ·≈–¡’Õ—µ√“¥Õ°‡∫’Ȭ MLR (Minimum Loan Rate) ≈∫√âÕ¬≈– 0.5 µàÕªï ‡ß‘π°Ÿâ¥—ß°≈à“« ¡’√–¬–‡«≈“‡ß‘π°Ÿâ 6 ªï 3 ‡¥◊Õπ ‚¥¬ª≈Õ¥™”√–‡ß‘πµâπ 2 ªï ®à“¬™”√–‡ß‘πµâπ∑ÿ°Ê 3 ‡¥◊Õπ ‡ß‘π°Ÿâ¬◊¡√–¬–¬“«¥—ß°≈à“«§È”ª√–°—π‚¥¬ °“√®¥®”πÕß∑’Ë¥‘πæ√âÕ¡ ‘Ëߪ≈Ÿ° √â“ß·≈–®¥®”𔇧√◊ËÕß®—°√ à«π„À≠à¢Õß∫√‘…—∑¬àÕ¬ ·≈–§È”ª√–°—π‚¥¬∫√‘…—∑ ‡¡◊ËÕ«—π∑’Ë 13 惻®‘°“¬π 2544 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â∑” —≠≠“‡ß‘π°Ÿâ¬◊¡√–¬–¬“«°—∫∏𓧓√¥—ß°≈à“«‡ªìπ‡ß‘π°Ÿâ¬◊¡ °ÿ≈‡ß‘π ¥Õ≈≈“√å À√—∞ ‡ªìπ®”π«π 17.50 ≈â“π¥Õ≈≈“√å À√—∞ ‚¥¬«ß‡ß‘π°Ÿâ¬◊¡√–¬–¬“«¥—ß°≈à“«¡’√–¬–‡«≈“°Ÿâ 6 ªï ª≈Õ¥™”√–‡ß‘πµâπ 2 ªï π—∫®“°«—π‡∫‘°‡ß‘π°Ÿâß«¥·√° ·≈–¡’Õ—µ√“¥Õ°‡∫’Ȭ SIBOR ∫«°√âÕ¬≈– 1.75 µàÕªï ®à“¬™”√–‡ß‘πµâπ∑ÿ°Ê 3 ‡¥◊Õπ ‡ß‘π°Ÿâ¬◊¡√–¬–¬“« ¥—ß°≈à“«§È”ª√–°—π‚¥¬°“√®¥®”πÕß∑’Ë¥‘πæ√âÕ¡ ‘Ëߪ≈Ÿ° √â“ß ®–®¥®”𔇧√◊ËÕß®—°√¢Õß∫√‘…—∑¬àÕ¬°—∫∏𓧓√ ·≈–§È”ª√–°—π‚¥¬∫√‘…—∑ ·≈–¡’‡ß◊ËÕπ‰¢„π —≠≠“∑’Ë ”§—≠§◊Õ ∑ÿπ®¥∑–‡∫’¬π¢Õß∫√‘…—∑¬àÕ¬µàÕ®”π«π‡ß‘π°Ÿâ∑’Ë¢Õ‡∫‘°„π —¥ à«π 30 : 70 ‡¡◊ËÕ«—π∑’Ë 12 惻®‘°“¬π 2544 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â∑” —≠≠“‡ß‘π°Ÿâ¬◊¡√–¬–¬“«°—∫∏𓧓√Õ’°·ÀàßÀπ÷Ë߇ªìπ‡ß‘π°Ÿâ °ÿ≈‡ß‘π ∫“∑ ‚¥¬¡’«ß‡ß‘π°Ÿâ¬◊¡®”π«π 60 ≈â“π∫“∑ ¡’√–¬–‡«≈“‡ß‘π°Ÿâ 2 ªï ‚¥¬ª≈Õ¥™”√–§◊π‡ß‘πµâπ 1 ªï 6 ‡¥◊Õπ ·≈–¡’Õ—µ√“¥Õ°‡∫’Ȭ MLR (Minimum Loan Rate) ≈∫√âÕ¬≈– 1.5 µàÕªï ®à“¬™”√–§◊π‡ß‘πµâπ∑ÿ°Ê 3 ‡¥◊Õπ ‚¥¬‡√‘Ë¡®à“¬™”√–ß«¥·√°„π‡¥◊Õπ情¿“§¡ 2546 ‡ß‘π°Ÿâ¬◊¡¥—ß°≈à“«§È”ª√–°—π‚¥¬∫√‘…—∑
14. ”√Õßµ“¡°ÆÀ¡“¬ µ“¡æ√–√“™∫—≠≠—µ∫‘ √‘…∑— ¡À“™π®”°—¥ ∫√‘…∑— ®–µâÕß®—¥ √√°”‰√ ÿ∑∏‘ª√–®”ªï «à πÀπ÷ßË ‰«â‡ªìπ∑ÿπ ”√Õß ‰¡àπÕâ ¬°«à“√âÕ¬≈–Àâ“¢Õß °”‰√ ÿ∑∏‘ª√–®”ªïÀ—°¥â«¬¬Õ¥¢“¥∑ÿπ – ¡¬°¡“ (∂â“¡’) ®π°«à“∑ÿπ ”√Õßπ’È®–¡’®”π«π‰¡àπâÕ¬°«à“√âÕ¬≈– ‘∫¢Õß∑ÿπ®¥∑–‡∫’¬π
15. °Õß∑ÿπ ”√Õ߇≈’Ȭߙ’æ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õß·Ààß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ·≈–∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥)‰¥â®—¥ ¥—È ß °Õß∑ÿπ ”√Õ߇≈’Ȭߙ’æ ”À√—∫æπ—°ß“π¢Õß∫√‘…—∑∑’Ë ¡—§√‡ªìπ ¡“™‘°¢Õß°Õß∑ÿπ ‚¥¬æπ—°ß“π®à“¬ – ¡®“°‡ß‘π‡¥◊Õπ à«πÀπ÷Ëß·≈– ∫√‘…—∑®à“¬ ¡∑∫„ÀâÕ’° à«πÀπ÷Ëß ∫√‘…—∑‰¥â·µàßµ—ÈߺŸâ®—¥°“√°Õß∑ÿπ‡æ◊ËÕ∫√‘À“√°Õß∑ÿπ¥—ß°≈à“«µ“¡°Æ‡°≥±å·≈–¢âÕ°”Àπ¥æ√–√“™∫—≠≠—µ‘ °Õß∑ÿπ ”√Õ߇≈’Ȭߙ’æ æ.». 2530 ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‡ß‘π ¡∑∫¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ´÷Ë߉¥â∫—π∑÷°‡ªìπ§à“„™â®à“¬„π°“√¢“¬·≈– ∫√‘À“√„πß∫°“√‡ß‘π√«¡¡’®”π«π 10.63 ≈â“π∫“∑ ·≈– 11.93 ≈â“π∫“∑ µ“¡≈”¥—∫ ·≈–„πß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ¡’®”π«π 7.45
√“¬ß“πª√–®”ªï 2545
61
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
≈â“π∫“∑ ·≈– 8.54 ≈â“π∫“∑ µ“¡≈”¥—∫
16. √“¬°“√°—∫°‘®°“√∑’ˇ°’ˬ«¢âÕß°—π ¬Õ¥§ß‡À≈◊Õ·≈–√“¬°“√∑’ Ë ”§—≠°—∫°‘®°“√∑’‡Ë °’¬Ë «¢âÕß°—π ´÷ßË ‡°’¬Ë «¢âÕß°—π‚¥¬°“√∂◊ÕÀÿπâ ·≈–/À√◊Õ¡’º∫Ÿâ √‘À“√√à«¡°—π ª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 2544 2545 2544 ∫“∑ ∫“∑ ∫“∑ ∫“∑ ≈Ÿ°Àπ’È°“√§â“ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ 528,409 1,967,923 ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ 871,741 589,060 ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ 1,390,421 9,395,122 ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ 89,408,815 48,278,828 33,913,515 31,579,230 ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ 17,763,003 9,568,952 8,912,038 3,572,279 ∫√‘…—∑ Õ«“µ“ ®”°—¥ 2,998,784 2,998,784 2,998,784 2,998,784 110,170,602 60,846,564 48,614,908 50,102,398 À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ∫√‘…—∑ Õ«“µ“ ®”°—¥ (2,998,784) (2,998,784) (2,998,784) (2,998,784) 107,171,818 57,847,780 45,616,124 47,103,614 ‡®â“Àπ’È°“√§â“ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ 270,841 963,943 ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ 49,037,626 85,735,552 ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ 97,995,849 32,679,201 ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ 8,499,388 5,366,132 6,110,002 4,512,546 ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ 69,267,579 21,663,857 33,147,592 12,036,984 77,766,967 27,029,989 186,561,910 135,928,226 ≈Ÿ°Àπ’ÈÕ◊Ëπ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ 1,957,400 3,197,500 ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ 20,000 ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ 725,792 725,792 1,977,400 3,197,500 ‡ß‘π„Àâ°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß·°à ∫√‘…—∑ Õ«“µ“ ®”°—¥ ‡ß‘π„Àâ°Ÿâ¬◊¡ (Õ—µ√“¥Õ°‡∫’Ȭ√âÕ¬≈– 7.5 µàÕªï ‰¡à¡’À≈—°ª√–°—π) 525,797,727 525,797,727 386,627,727 386,627,727 ¥Õ°‡∫’Ȭ§â“ß√—∫ 63,749,320 63,749,320 46,059,176 46,059,176 §à“‡™à“§â“ß√—∫ 8,700,000 8,700,000 8,700,000 8,700,000 598,247,047 598,247,047 441,386,903 441,386,903 À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ (598,247,047) (598,247,047) (441,386,903) (441,386,903) Annual Report 2002
62
KCE ELECTRONICS PCL
ß∫°“√‡ß‘π√«¡
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 2545 2544 ∫“∑ ∫“∑ ∫“∑
2545 ∫“∑ ∫√‘…—∑ Õ«“µ“ ´‘ ‡µÁ¡ å §Õ√åªÕ‡√™—Ëπ ‡ß‘π„Àâ°Ÿâ¬◊¡ (Õ—µ√“¥Õ°‡∫’Ȭ√âÕ¬≈– 7.5 µàÕªï ‰¡à¡’À≈—°ª√–°—π) ¥Õ°‡∫’Ȭ§â“ß√—∫ À—° §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ °√√¡°“√
399,235,126 121,513,662 520,748,788 (520,748,788) -
‡ß‘π°Ÿâ¬◊¡√–¬– —Èπ·≈–‡ß‘π∑¥√Õß®“° ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ §à“π“¬Àπⓧâ“ß®à“¬ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ ‡®â“Àπ’ÈÕ◊Ëπ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ §à“„™â®à“¬§â“ß®à“¬ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥
399,235,126 91,571,027 490,806,153 (490,806,153) 16,475 16,475 742,267 5,123 5,123
-
399,235,126 121,513,662 520,748,788 (520,748,788) 945,979 23,032 6,378 975,389 2,952,789 -
399,235,126 91,571,027 490,806,153 (490,806,153) 626,865 43,035 669,900 3,867,400 47,345 5,123 52,468
1,020,689 1,020,689
987,231 722,928 1,710,159
919,527 919,527
-
521,494 521,494
64,041 64,041
5,000 194,677 199,677
600,000 600,000
1,723,444 1,723,444 3,265,627
1,779,323
1,119,204
652,468
√“¬ß“πª√–®”ªï 2545
63
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 2544 2545 2544 ∫“∑ ∫“∑ ∫“∑ ∫“∑ §à“¢“¬ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ §à“´◊ÈÕ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
324,926,711 105,706,350 430,633,061
285,385,812 79,380,469 364,766,281
15,481,238 3,371,788 29,146,508 143,885,130 54,423,772 246,308,436
23,857,132 9,297,045 30,936,613 203,405,240 49,042,268 316,538,298
249,520,336 249,520,336
7,561,208 187,489,460 195,050,668
5,606,738 174,223,468 309,790,637 129,911,821 619,532,664
12,698,596 314,936,553 222,877,445 7,561,208 111,304,162 669,377,964
882,000 882,000
882,000 882,000
88,151 29,942,634 30,030,785
§à“‡™à“®à“¬ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ¥Õ°‡∫’Ȭ√—∫ (Õ—µ√“¥Õ°‡∫’Ȭ√âÕ¬≈– 7.5 µàÕªï ‰¡à¡’À≈—°ª√–°—π) ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ Õ«“µ“ ´‘ ‡µÁ¡ å §Õ√åªÕ‡√™—Ëπ
-
-
29,942,635 29,942,635
29,942,634 29,942,634
29,942,635 29,942,635
-
-
-
¥Õ°‡∫’Ȭ®à“¬ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ §à“π“¬Àπâ“®à“¬ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
7,242,628 20,840,757 17,119,825 20,840,757 24,362,453 ß∫°“√‡ß‘π√«¡
Annual Report 2002
64
KCE ELECTRONICS PCL
712,329 712,329
11,855,562 8,968,539 11,855,562 8,968,539 ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 2545 ∫“∑ ∫“∑
2545 ∫“∑ §à“¢“¬ ‘π∑√—æ¬å∂“«√ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ §à“´◊ÈÕ ‘π∑√—æ¬å∂“«√ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥ §à“„™â®à“¬ (√“¬‰¥â) Õ◊ËπÊ ∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ Õ‡¡√‘°“ Õ‘ß§å ®”°—¥ ∫√‘…—∑ ‡§´’Õ’ ‘ߧ‚ª√å æ’∑’Õ’ ®”°—¥
2544 ∫“∑
-
-
13,293,973 4,493,000 17,786,973
3,446,366 56,051,098 59,497,464
1,080,160 1,080,160
-
1,359,000 6,599,293 859,500 8,817,793
-
35,374,901 2,880,553 38,255,454
15,498,679 183,538 15,682,217
26,262 (920,938) 22,096,601 1,723,937 22,925,862
259,044 1,157,234 (6,967,550) 15,495,670 183,538 10,127,936
°“√´◊ÈÕ·≈–°“√¢“¬ ‘π§â“‡ªìπ‰ªµ“¡√“§“µ≈“¥·≈–√“§“∑’˵°≈ß°—π¢Õßß“π —Ëß∑”·µà≈–º≈‘µ¿—≥±å ¬°‡«âπ°“√´◊ÈÕ·≈–°“√¢“¬ «—µ∂ÿ¥‘∫°—∫∫√‘…—∑¬àÕ¬´÷Ë߇ªìπ‰ª„π√“§“∑ÿπ ·≈–¡’‡ß◊ËÕπ‰¢‡°’ˬ«°—∫°“√°”Àπ¥Õ—µ√“·≈°‡ª≈’ˬπ„π°“√®à“¬™”√–Àπ’È√–À«à“ß°—π §à“π“¬ÀπⓇªìπ‰ªµ“¡√“§“µ≈“¥·≈–√“§“∑’˵àÕ√Õß°—π¢Õßß“π —Ëß∑”·µà≈– ‘π§â“
17. §à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’°“√∑”∏ÿ√°√√¡°—∫∫√‘…—∑∑’Ë¡’ªí≠À“„π°“√™”√–Àπ’È ·¬°µ“¡Õ“¬ÿÀπ’È ∑’˧â“ß™”√–‰¥â¥—ßπ’È (‰¡à ‰¥â√«¡∑ÿ°√“¬°“√¢Õß∫√‘…—∑√à«¡∑’Ë¡’ªí≠À“„π°“√™”√–Àπ’ȵ“¡∑’Ë°≈à“«„πÀ¡“¬‡Àµÿ¢âÕ 16) ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 31 ∏—𫓧¡ 2545 31 ∏—𫓧¡ 2544 31 ∏—𫓧¡ 2545 31 ∏—𫓧¡ 2544 ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ∫“∑ ∫“∑ ∫“∑ ∫“∑ ≈Ÿ°Àπ’È°“√§â“∫√‘…—∑∑’ˇ°’ˬ«¢âÕß°—π ¡“°°«à“ 12 ‡¥◊Õπ¢÷Èπ‰ª ≈Ÿ°Àπ’È°“√§â“∫√‘…—∑Õ◊Ëπ ¡“°°«à“ 3 ‡¥◊Õπ∂÷ß 6 ‡¥◊Õπ ¡“°°«à“ 6 ‡¥◊Õπ∂÷ß 9 ‡¥◊Õπ
1
2,998,784
1
2,998,784
1
2,998,784
1
2,998,784
10 1
1,652,738 160
6 5
3,265,800 234,214
6 1
1,231,447 160
3 2
2,977,323 140,404
√“¬ß“πª√–®”ªï 2545
65
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
ß∫°“√‡ß‘π√«¡ ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 31 ∏—𫓧¡ 2545 31 ∏—𫓧¡ 2544 31 ∏—𫓧¡ 2545 31 ∏—𫓧¡ 2544 ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ®”π«π√“¬ ®”π«π‡ß‘π ∫“∑ ∫“∑ ∫“∑ ∫“∑ ¡“°°«à“ 9 ‡¥◊Õπ∂÷ß 12 ‡¥◊Õπ 2 27,334 1 26,488 ¡“°°«à“ 12 ‡¥◊Õπ¢÷Èπ‰ª 1 49,958 10 1,441,847 1 49,958 8 322,235 1,730,190 4,941,861 1,308,053 3,439,962 ®”π«πÀπ’È∑’Ë¡’ªí≠À“ 4,728,974 7,940,645 4,306,837 6,438,746 ®”π«π§à“‡º◊ËÕÀπ’È ß —¬®– Ÿ≠ ∫√‘…∑— ∑’‡Ë °’¬Ë «¢âÕß°—π (¥ŸÀ¡“¬‡Àµÿ¢âÕ 16) (2,998,784) (2,998,784) (2,998,784) (2,998,784) ∫√‘…—∑Õ◊Ëπ (620,663) (1,254,806) (620,663) (135,193) (3,619,447) (4,253,590) (3,619,447) (3,133,977)
18. ∑ÿπ‡√◊ÕπÀÿâπ 18.1 «—π∑’Ë 27 µÿ≈“§¡ 2542 ∑’˪√–™ÿ¡«‘ “¡—≠ºŸâ∂◊ÕÀÿâπ¡’¡µ‘„ÀâÕÕ°„∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠¢Õß∫√‘…—∑®”π«π 1,500,000 Àπ૬ ‚¥¬‡ πÕ¢“¬„Àâ·°à°√√¡°“√·≈–/À√◊Õæπ—°ß“π¢Õß∫√‘…—∑„π√“§“Àÿâπ≈– 0 ∫“∑ ·≈–„∫ ”§—≠· ¥ß ‘∑∏‘ 1 Àπ૬ ¡’ ‘∑∏‘„π°“√®Õß´◊ÈÕÀÿâπ “¡—≠„À¡à 1 Àÿâπ „π√“§“‡∑à“°—∫√âÕ¬≈– 25 ¢Õß√“§“ªî¥∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°¢ÕßÀÿâπ “¡—≠¢Õß∫√‘…—∑∑’Ë´◊ÈÕ¢“¬ „πµ≈“¥À≈—°∑√—æ¬å·Ààߪ√–‡∑»‰∑¬ ≥ «—π∑’Ë ”π—°ß“π§≥–°√√¡°“√°”°—∫À≈—°∑√—æ¬å·≈–µ≈“¥À≈—°∑√—æ¬åÕπÿ¡—µ‘ ·µà ‰¡àµË”°«à“ 10 ∫“∑ √–¬–‡«≈“„™â ‘∑∏‘∑ÿ°«—π∑’Ë 15 ¢Õ߇¥◊Õπ¡’π“§¡ ¡‘∂ÿπ“¬π °—𬓬π ·≈–∏—𫓧¡¢Õß·µà≈–ªï ‚¥¬°”Àπ¥„Àℙ⠑∑∏‘¿“¬„π 5 ªï π—∫µ—Èß·µà «—π∑’ËÕÕ°„∫ ”§—≠· ¥ß ‘∑∏‘ 18.2 ‡¡◊ËÕ«—π∑’Ë 26 ‡¡…“¬π 2544 ∑’˪√–™ÿ¡„À≠à “¡—≠ºŸâ∂◊ÕÀÿâπ ¡’¡µ‘·°â ‰¢°“√ÕÕ°„∫ ”§—≠· ¥ß ‘∑∏‘∑’Ë®–´◊ÈÕÀÿâπ “¡—≠¢Õß∫√‘…—∑ ®”π«π 1.5 ≈â“πÀπ૬ ®“°°“√‡ πÕ¢“¬„Àâ·°à°√√¡°“√·≈–/À√◊Õæπ—°ß“π¢Õß∫√‘…∑— ‡ªìπ°“√‡ πÕ¢“¬„Àâ·°à°√√¡°“√·≈–/À√◊Õæπ—°ß“π ¢Õß∫√‘…—∑·≈–/À√◊Õ∫√‘…—∑¬àÕ¬ 18.3 ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ‰¥â¡’°“√„™â ‘∑∏‘µ“¡„∫ ”§—≠· ¥ß ‘∑∏‘ ®”π«π 140,000 Àπ૬ ‡æ◊ËÕ´◊ÈÕÀÿâπ “¡—≠·≈â« „π√“§“ 25 ∫“∑µàÕÀÿâπ “¡—≠„À¡à 1 Àÿâπ ·≈–∫√‘…—∑‰¥â®¥∑–‡∫’¬π‡æ‘Ë¡∑ÿπ™”√–·≈â«®“° 300,900,000 ∫“∑ ‡ªìπ 302,300,000 ∫“∑ °—∫°√¡∑–‡∫’¬π°“√§â“·≈â« ‚¥¬ÕÕ°Àÿâπ “¡—≠„À¡à ®”π«π 140,000 Àÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ‰¥â¡’°“√„™â ‘∑∏‘µ“¡„∫ ”§—≠· ¥ß ‘∑∏‘®”π«π 597,000 Àπ૬ ‡æ◊ËÕ´◊ÈÕÀÿâπ “¡—≠·≈â« „π√“§“ 25 ∫“∑µàÕÀÿâπ “¡—≠„À¡à 1 Àÿâπ ·≈–∫√‘…—∑‰¥â®¥∑–‡∫’¬π‡æ‘Ë¡∑ÿπ™”√–·≈â«®“° 302,300,000 ∫“∑ ‡ªìπ 308,270,000 ∫“∑ °—∫°√¡∑–‡∫’¬π°“√§â“·≈â« ‚¥¬ÕÕ°Àÿâπ “¡—≠„À¡à ®”π«π 597,000 Àÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ 18.4 ‡¡◊ËÕ«—π∑’Ë 18 ¡°√“§¡ 2545 ∑’˪√–™ÿ¡«‘ “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¬àÕ¬ (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ¡’¡µ‘摇»…„Àâ‡æ‘Ë¡∑ÿ𠮥∑–‡∫’¬π®”π«π 100 ≈â“π∫“∑ ®“°∑ÿπ®¥∑–‡∫’¬π 600 ≈â“π∫“∑ ‡ªìπ∑ÿπ®¥∑–‡∫’¬π 700 ≈â“π∫“∑ ‚¥¬ÕÕ°Àÿâπ„À¡à 10 ≈â“πÀÿâπ ¡Ÿ≈§à“ Àÿâπ≈– 10.00 ∫“∑ ·≈–‰¥â¥”‡π‘π°“√®¥∑–‡∫’¬π‡æ‘Ë¡∑ÿπ°—∫ ”π—°ß“π∑–‡∫’¬πÀÿâπ à«π∫√‘…—∑ ‡¡◊ËÕ«—π∑’Ë 21 ¡°√“§¡ 2545 ∫√‘…—∑¬àÕ¬ ¥—ß°≈à“«‰¥â√—∫™”√–§à“Àÿâπ‡æ‘Ë¡∑ÿπ¥—ß°≈à“«§√∫∂â«π·≈â«®”π«π 100 ≈â“π∫“∑ ‡¡◊ËÕ«—π∑’Ë 11 ‡¡…“¬π 2545 ∑’˪√–™ÿ¡„À≠à “¡—≠ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¬àÕ¬¥—ß°≈à“« ¡’¡µ‘摇»…„Àâ‡æ‘Ë¡∑ÿπ®¥∑–‡∫’¬π®”π«π 200 ≈â“π∫“∑ ®“°∑ÿπ®¥∑–‡∫’¬π 700 ≈â“π∫“∑ ‡ªìπ∑ÿπ®¥∑–‡∫’¬π 900 ≈â“π∫“∑ ‚¥¬ÕÕ°Àÿâπ„À¡à 20 ≈â“πÀÿâπ ¡Ÿ≈§à“Àÿâπ≈– 10.00 ∫“∑ ·≈– ‰¥â¥”‡π‘π°“√®¥∑–‡∫’¬π‡æ‘Ë¡∑ÿπ°—∫ ”π—°ß“π∑–‡∫’¬πÀÿâπ à«π∫√‘…—∑ ‡¡◊ËÕ«—π∑’Ë 24 ‡¡…“¬π 2545 ∫√‘…—∑¬àÕ¬¥—ß°≈à“«‰¥â√—∫™”√–§à“Àÿâπ ‡æ‘Ë¡∑ÿπ¥—ß°≈à“«§√∫∂â«π·≈â«®”π«π 200 ≈â“π∫“∑ Annual Report 2002
66
KCE ELECTRONICS PCL
18.5 ®”π«πÀÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—° ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑§”π«≥Àÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—° ¥—ßπ’È ß∫°“√‡ß‘π√«¡·≈– ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ 2545 2544 Àÿâπ Àÿâπ 30,230,000 30,090,000
¬Õ¥¬°¡“µâπªï Àÿâπ„À¡à∑’ËÕÕ°√–À«à“ߪï (597,000 Àÿâπ „πªï 2545 ·≈– 140,000 Àÿâπ „πªï 2544) ®”π«πÀÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—° „∫ ”§—≠· ¥ß ‘∑∏‘§ß‡À≈◊Õ (0.67 ≈â“πÀÿâπ „πªï 2545 ·≈– 1.27 ≈â“πÀÿâπ „πªï 2544) ®”π«πÀÿâπ “¡—≠∂—«‡©≈’ˬ∂à«ßπÈ”Àπ—°ª√—∫≈¥
325,156 30,555,156
69,041 30,159,041
375,541 30,930,697
598,895 30,757,936
19. °“√‡ πÕ¢âÕ¡Ÿ≈∑“ß°“√‡ß‘𮔷𰵓¡ à«πß“π ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¥”‡π‘π°‘®°“√„π à«πß“π §◊Õ °“√º≈‘µ·≈–®”Àπà“¬º≈‘µ¿—≥±å·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å æ√’‡æ°·≈–≈“¡‘‡πµ √“¬°“√√–À«à“ß°—π§◊Õ§à“¢“¬æ√’‡æ°·≈–≈“¡‘‡πµ¢Õß∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ „Àâ°—∫∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õß·Ààß (∫√‘…∑— ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—πË ·π≈ ®”°—¥ ·≈–∫√‘…∑— ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ´÷ßË √“§“¢“¬‡ªìπ‰ªµ“¡√“§“µ≈“¥ ‚¥¬®”·π°µ“¡¿Ÿ¡»‘ “ µ√å ¢âÕ¡Ÿ≈∑“ß°“√‡ß‘π‡°’Ë¬«°—∫°“√¥”‡π‘πß“π¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬®”·π°µ“¡¿Ÿ¡‘»“ µ√å ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ¡’¥—ßπ’È ”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2545 ∏ÿ√°‘® æ√’‡æ° ·≈–≈“¡‘‡πµ ∫“∑ √“¬‰¥â √“¬‰¥â®“°°“√¢“¬ √“¬‰¥âÕπ◊Ë À—° √“¬°“√√–À«à“ß°—π √«¡√“¬‰¥â °”‰√°àÕπ¿“…’‡ß‘π‰¥â À—° ¿“…’‡ß‘π‰¥â
428,822,647 7,196,083 436,018,730 51,757,681 (8,353,735) 43,403,946
∏ÿ√°‘®·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å Õ‡¡√‘°“ ∫“∑
¬ÿ‚√ª ∫“∑
859,336,436 2,004,738,680 859,336,436 2,004,738,680
‡Õ‡™’¬ ∫“∑
√«¡ √«¡ ∫“∑
∫“∑
755,253,851 3,619,328,967 4,048,151,614 108,867,623 116,063,706 (428,822,647) (428,822,647) 755,253,851 3,299,373,943 3,735,392,673 132,209,890 183,967,571 (20,537,345) (28,891,080) 111,672,545 155,076,491
À—° à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬„𰔉√ ÿ∑∏‘√«¡ °”‰√ ÿ∑∏‘
(7,036,302) 148,040,189 √“¬ß“πª√–®”ªï 2545
67
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
∏ÿ√°‘® æ√’‡æ° ·≈–≈“¡‘‡πµ
‘π∑√—æ¬å∑’Ë„™â „π à«πß“π ‘π∑√—æ¬å à«π°≈“ß ‘π∑√—æ¬å√«¡
∫“∑ 279,054,251 214,610,659 493,664,910
∏ÿ√°‘®·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å Õ‡¡√‘°“ ∫“∑ -
¬ÿ‚√ª ∫“∑ -
‡Õ‡™’¬ ∫“∑ -
√«¡ √«¡ ∫“∑ ∫“∑ 3,320,937,936 3,599,992,187 1,968,612,053 2,183,222,712 5,289,549,989 5,783,214,899
”À√—∫ªï ‘Èπ ÿ¥«—π∑’Ë 31 ∏—𫓧¡ 2544 ∏ÿ√°‘® æ√’‡æ° ·≈–≈“¡‘‡πµ ∫“∑ √“¬‰¥â √“¬‰¥â®“°°“√¢“¬ √“¬‰¥âÕπ◊Ë À—° √“¬°“√√–À«à“ß°—π √«¡√“¬‰¥â °”‰√°àÕπ¿“…’‡ß‘π‰¥â À—° ¿“…’‡ß‘π‰¥â À—° à«π¢ÕߺŸâ∂◊ÕÀÿâπ à«ππâÕ¬ „𰔉√ ÿ∑∏‘√«¡ °”‰√ ÿ∑∏‘ ‘π∑√—æ¬å∑’Ë„™â „π à«πß“π ‘π∑√—æ¬å à«π°≈“ß ‘π∑√—æ¬å√«¡
506,188,709 2,715,247 508,903,956 18,572,304 (640,276) 17,932,028
233,925,663 275,449,884 509,375,547
∏ÿ√°‘®·ºß«ß®√Õ‘‡≈Á°∑√Õπ‘° å Õ‡¡√‘°“ ∫“∑
¬ÿ‚√ª ∫“∑
831,341,417 2,188,405,876 831,341,417 2,188,405,876
-
-
‡Õ‡™’¬ ∫“∑
√«¡ √«¡ ∫“∑
∫“∑
481,812,433 3,501,559,726 4,007,748,435 71,005,020 73,720,267 (506,188,709) (506,188,709) 481,812,433 3,066,376,037 3,575,279,993 6,340,036 24,912,340 (15,488,219) (16,128,495) (9,148,183) 8,783,845
-
(5,550,660) 3,233,185 2,799,450,369 3,033,376,032 1,428,038,566 1,703,488,450 4,227,488,935 4,736,864,482
20. Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ ¿“√–ºŸ°æ—π·≈–«ß‡ß‘π ‘π‡™◊ËÕ∫“ß à«π∑’ˬ—߉¡à ‰¥â „™â 20.1 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬∑—ÈßÀ¡¥ (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥ ∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥ ·≈–∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ¡’Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√„Àâ∏𓧓√ÕÕ°Àπ—ß ◊Õ §È”ª√–°—π‡ªìπ®”π«π‡ß‘π 27.06 ≈â“π∫“∑ ·≈–®”π«π 26.93 ≈â“π∫“∑ µ“¡≈”¥—∫ 20.2 ∫√‘…∑— ·≈–∫√‘…∑— ¬àÕ¬¡’‡≈µ‡µÕ√åÕÕø‡§√¥‘µ∑’¬Ë ß— ‰¡à ‰¥â„™â‡ªìπ®”π«π‡ß‘πª√–¡“≥ 2,110.79 ≈â“π∫“∑ ·≈– 32.41 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈–®”π«π‡ß‘πª√–¡“≥ 2,458.71 ≈â“π∫“∑ ·≈– 41.04 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 20.3 ∫√‘…—∑¡’Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√§È”ª√–°—π«ß‡ß‘π°Ÿâ¬◊¡·≈–«ß‡ß‘π ‘π‡™◊ËÕ∑ÿ°ª√–‡¿∑¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‡ªìπ®”π«π‡ß‘π 720.71 ≈â“π∫“∑ ·≈– 6.25 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– ‡ªìπ®”π«π‡ß‘π 762.08 ≈â“π∫“∑ ·≈– 1.25 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 Annual Report 2002
68
KCE ELECTRONICS PCL
20.4 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ¡’Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√§È”ª√–°—π‡ß‘π°Ÿâ¬◊¡·≈–«ß‡ß‘π ‘π‡™◊ËÕ∑ÿ°ª√–‡¿∑¢Õß∫√‘…—∑‡ªìπ®”π«π‡ß‘πª√–¡“≥ 475.31 ≈â“π∫“∑ ·≈– 2 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– ®”π«π‡ß‘πª√–¡“≥ 723.46 ≈â“π∫“∑ ·≈– 2 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 20.5 ∫√‘…∑— ¡’Àπ’ È π‘ ∑’ÕË “®‡°‘¥¢÷πÈ ®“°°“√§È”ª√–°—π«ß‡ß‘π°Ÿ¬â ¡◊ ·≈–«ß‡ß‘π ‘π‡™◊ÕË ∑ÿ°ª√–‡¿∑¢Õß∫√‘…∑— ¬àÕ¬·ÀàßÀπ÷ßË (∫√‘…∑— ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ‡ªìπ®”π«π‡ß‘π 2,490 ≈â“π∫“∑ ·≈– 50 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈–®”π«π‡ß‘π 2,160 ≈â“π∫“∑ ·≈– 41.50 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 20.6 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ¡’Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√§È”ª√–°—π ‡ß‘π°Ÿâ¬◊¡·≈–«ß‡ß‘π ‘π‡™◊ËÕ∑ÿ°ª√–‡¿∑¢Õß∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ‡ªìπ®”π«π‡ß‘π 155 ≈â“π∫“∑ ·≈– 3 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈–‡ªìπ®”π«π‡ß‘π 195 ≈â“π∫“∑ ·≈– 3 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 20.7 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ¡’Àπ’È ‘π ∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√§È”ª√–°—π‡ß‘π°Ÿâ¬◊¡¢Õß∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‡ªìπ®”π«π 10 ≈â“π∫“∑ ·≈– 5 ≈â“π¥Õ≈≈“√å À√—∞ 20.8 ∫√‘…—∑¡’Àπ’È ‘π∑’ËÕ“®‡°‘¥¢÷Èπ®“°°“√§È”«ß‡ß‘π ‘π‡™◊ËÕ¢Õß∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ‡ªìπ®”π«π‡ß‘π 463 ≈â“π∫“∑ ·≈– 19.4 ≈â“π¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈–®”π«π‡ß‘π 63 ≈â“π∫“∑ ·≈– 3.9 ≈â“π ¥Õ≈≈“√å À√—∞ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2544 20.9 ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ‡√Õ√å ®”°—¥) ¡’¿“√–Àπ’È ‘π®“°°“√ ∑” —≠≠“°àÕ √â“ß à«π¢¬“¬‚√ßß“π°—∫∫√‘…∑— ·ÀàßÀπ÷ßË ‡ªìπ®”π«π‡ß‘πª√–¡“≥ 7.95 ≈â“π∫“∑ ´÷ßË —≠≠“¥—ß°≈à“«®– √â“߇ √Á®¿“¬„πªï 2546
21. ‘∑∏‘·≈–Àπâ“∑’Ë „π°“√√—∫ à߇ √‘¡°“√≈ß∑ÿπ 21.1 ∫√‘…∑— ‰¥â√∫— ‘∑∏‘ª√–‚¬™πå∫“ߪ√–°“√„π∞“π–ºŸâ ‰¥â√∫— °“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡æ√–√“™∫—≠≠—µ ‘ ßà ‡ √‘¡°“√≈ß∑ÿπ æ.». 2520 ´÷Ëß√«¡∂÷ß°“√¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫‡§√◊ËÕß®—°√µ“¡∑’˧≥–°√√¡°“√æ‘®“√≥“Õπÿ¡—µ‘ ·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫ °”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—Èß·µà«—π∑’Ë 1 ¡°√“§¡ 2539 ”À√—∫∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1292/2539 ¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫ ‡§√◊ËÕß®—°√µ“¡∑’˧≥–°√√¡°“√æ‘®“√≥“Õπÿ¡—µ‘ ·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—Èß·µà «—π∑’Ë 8 ‘ßÀ“§¡ 2541 ”À√—∫∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1062/2541 ·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—Èß·µà«—π∑’Ë 2 ¡‘∂ÿπ“¬π 2543 ”À√—∫∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1065/2543 21.2 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§ ´’ Õ’ Õ‘π‡µÕ√å‡π™—Ëπ·π≈ ®”°—¥) ‰¥â√—∫ ‘∑∏‘ª√–‚¬™πå∫“ߪ√–°“√„π∞“π–ºŸâ ‰¥â√—∫°“√ à߇ √‘¡ °“√≈ß∑ÿπµ“¡æ√–√“™∫—≠≠—µ‘ à߇ √‘¡°“√≈ß∑ÿπ æ.». 2520 ´÷Ëß√«¡∂÷ß°“√¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫‡§√◊ËÕß®—°√µ“¡∑’˧≥–°√√¡°“√ æ‘®“√≥“Õπÿ¡—µ‘·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—Èß·µà«—π∑’Ë 13 µÿ≈“§¡ 2542 ”À√—∫ ∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1015/2542 πÕ°®“°π’ȺŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑®—°‰¥â√—∫ª√–‚¬™π宓°°“√‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â ”À√—∫‡ß‘πªíπº≈∑’Ë®–‰¥â√—∫ ®“°∫√‘…—∑µ≈Õ¥‡«≈“∑’Ë∫√‘…—∑‰¥â√—∫°“√¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈Õ’°ª√–°“√Àπ÷Ëߥ⫬ 21.3 ∫√‘…—∑¬àÕ¬Õ’°·ÀàßÀπ÷Ëß (∫√‘…—∑ ‰∑¬≈“¡‘‡πµ ·¡πŸ·ø§‡®Õ√å‡√Õ√å ®”°—¥) ‰¥â√—∫ ‘∑∏‘ª√–‚¬™πå∫“ߪ√–°“√„π∞“π–ºŸâ ‰¥â√—∫ °“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡æ√–√“™∫—≠≠—µ‘ à߇ √‘¡°“√≈ß∑ÿπ æ.». 2520 ´÷Ëß√«¡∂÷ß°“√¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫‡§√◊ËÕß®—°√µ“¡∑’Ë §≥–°√√¡°“√æ‘®“√≥“Õπÿ¡—µ‘ ·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—Èß·µà«—π∑’Ë 16 ¡°√“§¡ 2540 ”À√—∫∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1618/2538 ·≈–‰¥â√∫— ¬°‡«âπ¿“…’‡ß‘π‰¥â𵑠∫‘ §ÿ §≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 3 ªï π—∫µ—ßÈ ·µà«π— ∑’Ë 3 惻®‘°“¬π 2544 ”À√—∫∫—µ√ à߇ √‘¡‡≈¢∑’Ë 1099/2544 √“¬ß“πª√–®”ªï 2545
69
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
21.4 ≥ «—π∑’Ë 5 ‡¡…“¬π 2543 ∫√‘…—∑¬àÕ¬·ÀàßÀπ÷Ëß (∫√‘…—∑ ‡§´’Õ’ ‡∑§‚π‚≈¬’ ®”°—¥) ‰¥â√—∫ ‘∑∏‘ª√–‚¬™πå∫“ߪ√–°“√„π∞“π– ºŸâ ‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπµ“¡æ√–√“™∫—≠≠—µ‘ à߇ √‘¡°“√≈ß∑ÿπ æ.». 2520 ´÷Ëß√«¡∂÷ß°“√‰¥â√—∫¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫‡§√◊ËÕß®—°√ µ“¡∑’˧≥–°√√¡°“√æ‘®“√≥“Õπÿ¡—µ‘‰¥â√—∫¬°‡«âπÕ“°√¢“‡¢â“ ”À√—∫«—µ∂ÿ¥‘∫·≈–«— ¥ÿ®”‡ªìπ∑’˵âÕßπ”‡¢â“®“°µà“ߪ√–‡∑» ‡æ◊ËÕ„™â „π °“√º≈‘µ‡æ◊ËÕ°“√ àßÕÕ°‡ªìπ√–¬–‡«≈“ 1 ªï π—∫·µà«—ππ”‡¢â“§√—Èß·√°·≈–‰¥â√—∫¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈ ”À√—∫°”‰√ ÿ∑∏‘‡ªìπ√–¬–‡«≈“ 7 ªï π—∫·µà«—π∑’ˇ√‘Ë¡¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√∑’Ë ‰¥â√—∫°“√ à߇ √‘¡ ·≈–ºŸâ∂◊ÕÀÿâπ¢Õß∫√‘…—∑¥—ß°≈à“«®—°‰¥â√—∫ª√–‚¬™π宓°°“√‰¥â√—∫ ¬°‡«âπ¿“…’‡ß‘π‰¥â ”À√—∫‡ß‘πªíπº≈∑’Ë®–‰¥â√—∫®“°∫√‘…—∑µ≈Õ¥‡«≈“∑’Ë∫√‘…—∑‰¥â√—∫°“√¬°‡«âπ¿“…’‡ß‘π‰¥â𑵑∫ÿ§§≈Õ’°ª√–°“√Àπ÷Ëߥ⫬ πÕ°®“°π’È∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬‰¥â√—∫Õπÿ≠“µ„ÀâÀ—°‡ß‘π‰¥âæ÷ߪ√–‡¡‘π‡ªìπ®”π«π‡∑à“°—∫√âÕ¬≈– 5 ¢Õß√“¬‰¥â∑’ˇæ‘Ë¡¢÷Èπ®“° ªï°àÕπ®“°°“√ àßÕÕ°‡ªìπ√–¬–‡«≈“ 10 ªï π—∫·µà«—π∑’Ë¡’√“¬‰¥â®“°°“√ª√–°Õ∫°‘®°“√∑’Ë ‰¥â√—∫°“√ à߇ √‘¡ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬®÷ßµâÕߪؑ∫—µ‘µ“¡‡ß◊ËÕπ‰¢µà“ßÊ ∑’Ë°”À𥉫â„π∫—µ√ à߇ √‘¡°“√≈ß∑ÿπ 21.5 √“¬‰¥â∑’Ë ‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπ √“¬‰¥âµ“¡ª√–¡«≈√—…Æ“°√∑’Ë ‰¥â√—∫°“√ à߇ √‘¡°“√≈ß∑ÿπª√–°Õ∫¥â«¬ ß∫°“√‡ß‘π√«¡
√“¬‰¥â √“¬‰¥â®“°°“√¢“¬ ‘π§â“ àßÕÕ° √“¬‰¥â®“°°“√¢“¬ ‘π§â“„πª√–‡∑» √“¬‰¥â¥Õ°‡∫’Ȭ √“¬‰¥âÕπ◊Ë √«¡√“¬‰¥â
√“¬‰¥â √“¬‰¥â®“°°“√¢“¬ ‘π§â“ àßÕÕ° √“¬‰¥â®“°°“√¢“¬ ‘π§â“„πª√–‡∑» √“¬‰¥â¥Õ°‡∫’Ȭ √“¬‰¥âÕπ◊Ë √«¡√“¬‰¥â
Annual Report 2002
70
∏ÿ√°‘®∑’Ë ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2545 ∏ÿ√°‘®∑’Ë ‰¡à ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2,631,803,874 105,572,341 1,754,557 55,110,124 2,794,240,896
1,629,931,869 82,529,794 29,992,222 38,619,045 1,781,072,930
∏ÿ√°‘®∑’Ë ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2544 ∏ÿ√°‘®∑’Ë ‰¡à ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2,589,367,468 58,149,856 2,250,219 26,523,945 2,676,291,488
1,569,644,652 74,597,268 32,862,239 25,476,584 1,702,580,743
KCE ELECTRONICS PCL
¬Õ¥√«¡ ∫“∑ 4,261,735,743 188,102,135 31,746,779 93,729,169 4,575,313,826
¬Õ¥√«¡ ∫“∑ 4,159,012,120 132,747,124 35,112,458 52,000,529 4,378,872,231
ß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑
√“¬‰¥â √“¬‰¥â®“°°“√¢“¬ ‘π§â“ àßÕÕ° √“¬‰¥â®“°°“√¢“¬ ‘π§â“„πª√–‡∑» √“¬‰¥â¥Õ°‡∫’Ȭ √“¬‰¥âÕπ◊Ë √«¡√“¬‰¥â
√“¬‰¥â √“¬‰¥â®“°°“√¢“¬ ‘π§â“ àßÕÕ° √“¬‰¥â®“°°“√¢“¬ ‘π§â“„πª√–‡∑» √“¬‰¥â¥Õ°‡∫’Ȭ √“¬‰¥âÕπ◊Ë √«¡√“¬‰¥â
∏ÿ√°‘®∑’Ë ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2545 ∏ÿ√°‘®∑’Ë ‰¡à ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
861,908,775 44,333,216 474,085 14,199,460 920,915,536
847,610,231 40,254,584 29,944,796 22,268,085 940,077,696
∏ÿ√°‘®∑’Ë ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
2544 ∏ÿ√°‘®∑’Ë ‰¡à ‰¥â√∫— °“√ à߇ √‘¡ ∫“∑
1,523,271,959 15,865,898 1,778,028 24,797,337 1,565,713,222
521,306,943 49,884,440 30,034,020 9,312,146 610,537,549
¬Õ¥√«¡ ∫“∑ 1,709,519,006 84,587,800 30,418,881 36,467,545 1,860,993,232
¬Õ¥√«¡ ∫“∑ 2,044,578,902 65,750,338 31,812,048 34,109,483 2,176,250,771
22. °“√‡ªî¥‡º¬¢âÕ¡Ÿ≈‡°’ˬ«°—∫µ√“ “√∑“ß°“√‡ß‘π 22.1 π‚¬∫“¬°“√∫—≠™’ π‚¬∫“¬°“√∫—≠™’∑’Ë ”§—≠‰¥â‡ªî¥‡º¬‰«â„πÀ¡“¬‡Àµÿ¢âÕ 4 22.2 §«“¡‡ ’ˬ߮“°°“√‰¡àªØ‘∫—µ‘µ“¡ —≠≠“ §«“¡‡ ’¬Ë ß®“°°“√‰¡àªØ‘∫µ— µ‘ “¡ —≠≠“‡°‘¥®“°°“√∑’§Ë Ÿà ≠ — ≠“‰¡àªØ‘∫µ— µ‘ “¡¢âÕ°”Àπ¥„π —≠≠“´÷ßË °àÕ„À⇰‘¥§«“¡‡ ’¬À“¬·°à ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬¡’§«“¡‡ ’ˬ߇°’ˬ«°—∫°“√„Àâ ‘π‡™◊ËÕ´÷Ë߇°‘¥®“°≈Ÿ°Àπ’È°“√§â“‰¡à¡“° ‡π◊ËÕß®“°≈Ÿ°§â“¢Õß∫√‘…—∑ ·≈–∫√‘…—∑¬àÕ¬¡’ª√–«—µ‘¢Õß°“√™”√–Àπ’È∑’Ë¡’ªí≠À“πâÕ¬¡“° §«“¡‡ ’¬Ë ߇°’¬Ë «°—∫°“√°√–®ÿ°µ—«¢Õß ‘π‡™◊ÕË ´÷ßË ‡°‘¥®“°≈Ÿ°Àπ’°È “√§â“Õ¬Ÿà„π√–¥—∫µË” ‡π◊ÕË ß®“°≈Ÿ°Àπ’¢È Õß∫√‘…∑— ·≈–∫√‘…∑— ¬àÕ¬ °√–®“¬Õ¬Ÿà∑—Ë«‰ª ”À√—∫ ‘π∑√—æ¬å∑“ß°“√‡ß‘π∑’·Ë ¥ß„πß∫¥ÿ≈√“§“µ“¡∫—≠™’¢Õß ‘π∑√—æ¬åÀ≈—ß®“°À—°§à“‡º◊ÕË Àπ’ È ß —¬®– Ÿ≠∂◊Õ‡ªìπ¡Ÿ≈§à“ Ÿß ÿ¥ ¢Õߧ«“¡‡ ’ˬß∑’ˇ°‘¥®“°°“√‰¡àªØ‘∫—µ‘µ“¡ —≠≠“¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬
√“¬ß“πª√–®”ªï 2545
71
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
22.3 §«“¡‡ ’ˬ߇°’ˬ«°—∫Õ—µ√“¥Õ°‡∫’Ȭ §«“¡‡ ’ˬ߇°’ˬ«°—∫Õ—µ√“¥Õ°‡∫’Ȭ‡°‘¥®“°°“√∑’ËÕ—µ√“¥Õ°‡∫’Ȭ®–‡ª≈’ˬπ·ª≈߉ª ´÷Ëß°àÕ„À⇰‘¥º≈‡ ’¬À“¬·°à∫√‘…—∑·≈– ∫√‘…∑— ¬àÕ¬„πß«¥ªí®®ÿ∫π— ·≈–ß«¥µàÕÊ ‰ª ´÷ßË ∫√‘…∑— ·≈–∫√‘…∑— ¬àÕ¬§“¥«à“º≈°√–∑∫®“°Õ—µ√“¥Õ°‡∫’¬È ∑’ÕË “®®–‡ª≈’¬Ë π·ª≈ß Ÿß¢÷πÈ „πÕ𓧵 Õ“®¡’ “√– ”§—≠µàÕ¥Õ°‡∫’Ȭ®à“¬ 22.4 §«“¡‡ ’ˬ߮“°Õ—µ√“·≈°‡ª≈’Ë¬π §«“¡‡ ’¬Ë ß®“°Õ—µ√“·≈°‡ª≈’¬Ë π‡°‘¥®“°°“√‡ª≈’¬Ë π·ª≈ߢÕßÕ—µ√“·≈°‡ª≈’¬Ë π‡ß‘πµ√“µà“ߪ√–‡∑» ´÷ßË °àÕ„À⇰‘¥º≈‡ ’¬À“¬ ·°à∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬„πß«¥ªí®®ÿ∫—π·≈–„πß«¥µàÕÊ ‰ª ´÷Ëß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬§“¥«à“º≈°√–∑∫®“°Õ—µ√“·≈°‡ª≈’ˬπ‡ß‘πµ√“ µà“ߪ√–‡∑»∑’ËÕ“®‡ª≈’ˬπ·ª≈ß„πÕ𓧵 ´÷Ëß¡’º≈µàÕ√“¬°“√´◊ÈÕ·≈–√“¬°“√¢“¬„π °ÿ≈‡ß‘πµ√“µà“ߪ√–‡∑» Õ“®¡’ “√– ”§—≠µàÕ º≈°“√¥”‡π‘πß“π¢Õß∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ Õ¬à“߉√°Áµ“¡∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬ ‰¥â∑” —≠≠“ªÑÕß°—𧫓¡‡ ’Ë¬ß ”À√—∫Àπ’È ‘π∑’ˇªìπ ‡ß‘πµ√“µà“ߪ√–‡∑»∫“ß à«π (¥ŸÀ¡“¬‡Àµÿ¢âÕ 8) 22.5 √“§“¬ÿµ‘∏√√¡¢Õßµ√“ “√∑“ß°“√‡ß‘π ¡“µ√∞“π°“√∫—≠™’©∫—∫∑’Ë 48 ‡√◊ËÕß °“√· ¥ß√“¬°“√·≈–°“√‡ªî¥‡º¬¢âÕ¡Ÿ≈ ”À√—∫‡§√◊ËÕß¡◊Õ∑“ß°“√‡ß‘π°”Àπ¥„À⇪º¬ ¡Ÿ≈§à“¬ÿµ‘∏√√¡ ´÷ËßµâÕß„™â¥ÿ≈¬æ‘π‘®„π°“√ª√–¡“≥¡Ÿ≈§à“¬ÿµ‘∏√√¡ ¥—ßπ—Èπ ¡Ÿ≈§à“¬ÿµ‘∏√√¡∑’˪√–¡“≥¢÷Èπ∑’ˇªî¥‡º¬„πÀ¡“¬‡Àµÿª√–°Õ∫ ß∫°“√‡ß‘ππ’È®÷߉¡à®”‡ªìπµâÕß∫àß™’È∂÷ß®”π«π‡ß‘π ´÷Ë߇°‘¥¢÷Èπ®√‘ß„π°“√·≈°‡ª≈’ˬπ„πµ≈“¥ªí®®ÿ∫—π ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ‘π∑√—æ¬å∑“ß°“√‡ß‘π·≈–Àπ’È ‘π∑“ß°“√‡ß‘π∑’Ë¡’¡Ÿ≈§à“µ“¡∑’˪√“°Ø„πß∫°“√‡ß‘π ·µ°µà“ß®“°¡Ÿ≈§à“¬ÿµ‘∏√√¡ ¡’¥—ßµàÕ‰ªπ’È Àπ૬ : ≈â“π∫“∑
ß∫°“√‡ß‘π√«¡ 31 ∏—𫓧¡ 2545 31 ∏—𫓧¡ 2544 √“§“µ“¡ ¡Ÿ≈§à“ √“§“µ“¡ ¡Ÿ≈§à“ ∫—≠™’ ¬ÿµ‘∏√√¡ ∫—≠™’ ¬ÿµ‘∏√√¡ 11.83 11.84 51.12 51.33
≈Ÿ°Àπ’È —≠≠“´◊ÈՇߑπµ√“µà“ߪ√–‡∑»≈à«ßÀπâ“- ÿ∑∏‘
∫√‘…—∑‰¡à¡’ —≠≠“´◊ÈÕ¢“¬‡ß‘πµ√“µà“ߪ√–‡∑»§ß‡À≈◊Õ„πß∫°“√‡ß‘π‡©æ“–¢Õß∫√‘…—∑ ≥ «—π∑’Ë 31 ∏—𫓧¡ 2545 ·≈– 2544 ∫√‘…—∑·≈–∫√‘…—∑¬àÕ¬„™â«‘∏’°“√·≈–¢âÕ ¡¡µ‘∞“π¥—ßµàÕ‰ªπ’È „π°“√ª√–¡“≥√“§“¬ÿµ‘∏√√¡¢Õßµ√“ “√∑“ß°“√‡ß‘π ‡ß‘π ¥·≈–‡ß‘πΩ“°∏𓧓√ ‡ß‘π≈ß∑ÿπ√–¬– —Èπ ≈Ÿ°Àπ’È°“√§â“·≈–‡®â“Àπ’È°“√§â“¡’√“§“¬ÿµ‘∏√√¡‡∑à“°—∫√“§“µ“¡∫—≠™’ ‚¥¬ª√–¡“≥ ‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å®¥∑–‡∫’¬π √“§“¬ÿµ‘∏√√¡∂◊Õµ“¡√“§“∑’Ë´◊ÈÕ¢“¬°—π„πµ≈“¥ ”À√—∫‡ß‘π≈ß∑ÿπ„πÀ≈—°∑√—æ¬å∑’Ë¡‘„™à À≈—°∑√—æ¬å®¥∑–‡∫’¬π√“§“¬ÿµ‘∏√√¡ª√–¡“≥®“°¡Ÿ≈§à“ ‘π∑√—æ¬å ÿ∑∏‘ ‚¥¬„™â¢âÕ¡Ÿ≈®“°ß∫°“√‡ß‘π≈à“ ÿ¥‡∑à“∑’Ë¡’¢Õß∫√‘…—∑π—Èπ ‡ß‘π‡∫‘°‡°‘π∫—≠™’·≈–‡ß‘π°Ÿâ¬◊¡®“° ∂“∫—π°“√‡ß‘π ´÷Ëß¡’Õ—µ√“¥Õ°‡∫’Ȭ≈Õ¬µ—«√“§“¬ÿµ‘∏√√¡∂◊Õ√“§“µ“¡∫—≠™’
23. ‡Àµÿ°“√≥å ”§—≠¿“¬À≈—ß«—π ‘Èπß«¥ ≥ «—π∑’Ë 16 ¡°√“§¡ 2546 ∫√‘…—∑‰¥â∑” —≠≠“®–´◊ÈÕ®–¢“¬‡æ◊ËÕ´◊ÈÕ∑’Ë¥‘π°—∫∏𓧓√·ÀàßÀπ÷Ë߇ªìπ®”π«π‡ß‘π 60 ≈â“π∫“∑
Annual Report 2002
72
KCE ELECTRONICS PCL
REPORT OF THE INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
TO THE SHAREHOLDERS AND BOARD OF DIRECTORS KCE ELECTRONICS PUBLIC COMPANY LIMITED
We have audited the consolidated balance sheet of KCE Electronics Public Company Limited and subsidiaries and the balance sheet of KCE Electronics Public Company Limited as at December 31, 2002, and the related consolidated and the Companyûs statements of income, changes in shareholdersû equity and cash flows for the year then ended. These financial statements are the responsibility of the Companyûs management as to their correctness and completeness of the presentation. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated and the Companyûs financial statements for the year ended December 31, 2001 (before the adjustments referred to in paragraphs four and five) were audited by another auditor of the same firm, whose report thereon dated February 11, 2002 expressed an unqualified opinion and there was an emphasis of a matter paragraph that as at June 30, 2001, the Company and its two subsidiary companies had changed their accounting policy for property, plant and equipment from revaluation method to cost method. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance as to whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the aforementioned consolidated and the Companyûs financial statements present fairly, in all material respects, the financial position of KCE Electronics Public Company Limited and its subsidiaries and of KCE Electronics Public Company Limited as at December 31, 2002, and the results of the operations and the cash flows for the year then ended in conformity with generally accepted accounting principles. Without qualifying our opinion, as described in Note 5 to the financial statements, in the year 2002, the Company has changed its accounting policy for the Companyûs shares held by its subsidiaries from recording as current investments in securities to recording as Companyûs shares held by its subsidiaries. The consolidated and the Companyûs financial statements for the year ended December 31, 2001, have been adjusted for the effects of applying the new method of accounting retroactively. We have reviewed the adjustments affecting such consolidated and such Companyûs financial statements. As described in Note 10.2 to the financial statements, the consolidated and the Companyûs financial statements for the year ended December 31, 2001, have been retroactively adjusted for the share of loss from investment using the equity method of associated companies due to the Company having received an associated companyûs financial statements for the year ended December 31, 2001, which have been audited by other auditor in the 2002.
Niti Jungnitnirundr BANGKOK
Certified Public Accountant (Thailand) Registration No. 3809
February 25, 2003
DELOITTE TOUCHE TOHMATSU JAIYOS
√“¬ß“πª√–®”ªï 2545
73
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
BALANCE SHEETS KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
Unit : Baht
As At December 31,
CONSOLIDATED 2001 2002 Restated
Note
THE COMPANY ONLY 2001 2002 Restated
ASSETS CURRENT ASSETS Cash and cash equivalents Current investments
369,659,063
329,624,339
144,219,640
169,966,635
5
Fixed deposits at banks
-
Trade account receivables
936,639,085
605,211,594
431,475,618
330,019,492
110,170,602
60,846,564
48,614,908
50,102,398
1,046,809,687
666,058,158
480,090,526
380,121,890
(3,619,447)
(4,253,590)
(3,619,447)
(3,133,977)
1,043,190,240
661,804,568
476,471,079
376,987,913
742,267
2,952,789
3,867,400
Trade account receivables - related parties
16
Less Allowance for doubtful accounts Trade account receivables, net
334,664
-
334,664
Short-term loans and advance to director and related parties
16
-
9
678,456,919
611,801,307
292,202,089
351,960,844
5,587,170
5,872,273
1,935,930
2,932,610
Prepaid expenses
13,148,440
5,401,634
6,041,717
2,079,035
Other receivable
10,805,515
15,246,745
492,394
4,870,068
2,049,780
2,110,024
305,485
2,125,717,415 1,632,877,577
926,425,662
908,434,586
Inventories, net Other current assets Revenue Department receivable
Others Total Current Assets
Annual Report 2002
74
KCE ELECTRONICS PCL
-
As At December 31,
Unit : Baht
CONSOLIDATED 2001 2002 Restated
Note
THE COMPANY ONLY 2001 2002 Restated
NON - CURRENT ASSETS Investments using the equity method
10
40,693,371
Other long-term investments
426,398
426,398
426,398
3,599,992,186 3,033,376,032
778,818,336
725,622,962
-
-
426,398
Property, plant and equipment, net
11
Goodwill, net
10.5
39,012,956 1,520,860,841 1,223,803,230
6,302,097
12,332,204
10,043,432
18,799,315
5,183,653
17,939,326
40,000
40,000
40,000
40,000
Other non-current assets Deposits Others Total Non - Current Assets
3,657,497,484 3,103,986,905 2,305,329,228 1,967,831,916 5,783,214,899 4,736,864,482 3,231,754,890 2,876,266,502
TOTAL ASSETS
Notes to the financial statements form an integral part of these statements √“¬ß“πª√–®”ªï 2545
75
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
BALANCE SHEETS (Continued) KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
Unit : Baht
As At December 31,
CONSOLIDATED 2001 2002 Restated
Note LIABILITIES AND SHAREHOLDERS没 EQUITY CURRENT LIABILITIES Bank overdrafts and short-term loans from financial institutions Trade account payables Trade account payables-related parties Current portion of long-term loans Short-term loans and advance from director and related parties Other current liabilities Accrued income tax Accrued expenses Other payables Other payable-purchase of fixed assets Accrued interest Others Total Current Liabilities NON - CURRENT LIABILITIES Long-term loans Total Non - Current Liabilities TOTAL LIABILITIES
12
THE COMPANY ONLY 2001 2002 Restated
16 13
945,317,983 521,882,970 77,766,967 420,995,366
824,973,661 288,532,308 27,029,989 265,870,145
603,643,683 152,913,438 186,561,910 180,279,848
417,489,889 118,832,546 135,928,226 208,996,506
16
3,265,627
1,779,323
1,119,204
652,468
14,904,008 15,419,729 68,901,998 50,982,901 31,972,195 24,724,835 7,148,605 220,382,150 75,051,827 49,467,744 9,569,368 11,368,356 2,103,766 4,565,815 1,165,742 1,042,220 2,312,277,087 1,569,322,586 1,209,104,008
27,763,419 2,200,000 6,397,687 2,568,579 575,634 921,404,954
13
Annual Report 2002
1,635,787,265 1,502,330,910 210,203,195 305,379,050 1,635,787,265 1,502,330,910 210,203,195 305,379,050 3,948,064,352 3,071,653,496 1,419,307,203 1,226,784,004
76
KCE ELECTRONICS PCL
As At December 31,
Unit : Baht
CONSOLIDATED 2001 2002 Restated
Note LIABILITIES AND SHAREHOLDERSû EQUITY (CONTINUED) SHAREHOLDERSû EQUITY SHARE CAPITAL Authorized share capital 45,000,000 ordinary shares of Baht 10.00 each Issued and paid-up share capital 30,827,000 ordinary shares of Baht 10.00 each, fully paid 30,230,000 ordinary shares of Baht 10.00 each, fully paid WARRANTS 636,000 units of share warrants of Baht 0 each, 1,270,000 units of share warrants of Baht 0 each, ADDITIONAL PAID - IN CAPITAL Premium on ordinary shares RETAINED EARNINGS Appropriated Statutory reserve Unappropriated COMPANYûS SHARES HELD BY SUBSIDIARIES PREMIUM ON COMPANYûS SHARES HELD BY SUBSIDIARIES TOTAL SHAREHOLDERSû EQUITY OF THE COMPANY MINORITY INTEREST TOTAL SHAREHOLDERSû EQUITY TOTAL LIABILITIES AND SHAREHOLDERSû EQUITY
THE COMPANY ONLY 2001 2002 Restated
18
450,000,000
450,000,000
308,270,000
450,000,000
450,000,000
308,270,000 302,300,000
-
302,300,000
-
-
998,450,000 1,007,405,000
998,450,000
45,000,000 451,772,687
45,000,000 303,732,498
45,000,000 451,772,687
45,000,000 303,732,498
5
(22,881,799)
(25,681,871)
-
-
5
4,147,798
-
-
1,007,405,000
-
1,793,713,686 1,623,800,627 1,812,447,687 1,649,482,498 41,436,861 41,410,359 1,835,150,547 1,665,210,986 1,812,447,687 1,649,482,498 5,783,214,899 4,736,864,482 3,231,754,890 2,876,266,502
Notes to the financial statements form an integral part of these statements √“¬ß“πª√–®”ªï 2545
77
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
STATEMENTS OF INCOME KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
For the Years Ended December 31,
Unit : Baht
CONSOLIDATED 2001 2002 Restated
Note REVENUES Revenues from the sale of goods Other revenues Gain on exchange rate Interest income Others Share of profit from investments using the equity method of subsidiary companies Share of profit from investments using the equity method of associated companies Total Revenues EXPENSES Cost of sales Selling and administrative expenses Other expenses Provision for doubtful accounts related parties Other Share of loss from investments using the equity method of subsidiary companies Share of loss from investments using the equity method of associated companies Total Expenses
THE COMPANY ONLY 2001 2002 Restated
3,619,328,967 3,501,559,726 1,793,163,528 2,150,907,365
10.1
56,357,283 31,746,778 26,279,230
14,895,177 32,258,879 26,566,211
18,734,896 30,418,882 17,737,977
23,774,901 31,812,048 17,506,980
-
-
128,367,396
-
1,680,415 1,680,415 3,735,392,673 3,575,279,993 1,990,103,094 2,224,001,294 2,850,261,903 2,860,105,996 1,526,419,093 1,752,307,008 517,986,671 485,832,341 230,097,560 233,303,209
10.1
Annual Report 2002
29,942,635 16,328,956
29,942,634 19,236,221
29,942,635 12,661,627
29,942,634 12,983,263
-
-
-
122,286,349
5,006,842 5,006,842 3,414,520,165 3,400,124,034 1,799,120,915 2,155,829,305
78
KCE ELECTRONICS PCL
Unit : Baht
For the Years Ended December 31,
CONSOLIDATED 2001 2002 Restated
Note
THE COMPANY ONLY 2001 2002 Restated
Profit before interest and income tax expenses
320,872,508
175,155,959
190,982,179
68,171,989
Less Interest expense
136,904,937
150,243,619
42,941,990
64,938,804
28,891,080
16,128,495
-
-
155,076,491
8,783,845
148,040,189
7,036,302
5,550,660
-
148,040,189
3,233,185
148,040,189
3,233,185
4.85
0.11
4.85
0.11
30,555,156
30,159,041
30,555,156
30,159,041
4.79
0.11
4.79
0.11
30,930,697
30,757,936
30,930,697
30,757,936
Less Income tax expenses Profit after tax Less Net profit of minority interest NET PROFIT BASIC EARNINGS PER SHARE
5
3,233,185 -
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES SHARES DILUTED EARNINGS PER SHARE
18.5 5
DILUTED WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES SHARES
18.5
Notes to the financial statements form an integral part of these statements √“¬ß“πª√–®”ªï 2545
79
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
STATEMENTS OF CHANGES IN SHAREHOLDERSû EQUITY KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
For the Years Ended December 31,
Unit : Baht
CONSOLIDATED ISSUED AND PREMIUM COMPANYûS PREMIUM ON Note PAID UP ON ORDINARY RETAINED EARNINGS SHARES HELD COMPANYûS MINORITY SHARE SHARES APPROPRIATED UNAPPROPRIATED BY SUBSIDIARIES SHARES HELD INTEREST CAPITAL BY SUBSIDIARIES OPENING BALANCE AS AT JANUARY 1, 2001 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING POLICY 5 BALANCE BROUGHT FORWARD ADJUSTED NET PROFIT ORDINARY SHARES PREMIUM ON ORDINARY SHARES DIVIDENDS PAID SUBSIDIARIES PURCHASE OF ORDINARY SHARES OF THE COMPANY ENDING BALANCE AS AT DECEMBER 31, 2001 OPENING BALANCE AS AT JANUARY 1, 2002 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING POLICY 5 CUMULATIVE EFFECT OF FUNDAMENTAL ERRORS ADJUSTMENT 10.2 BALANCE BROUGHT FORWARD ADJUSTED NET PROFIT ORDINARY SHARES PREMIUM ON ORDINARY SHARES SUBSIDIARIES PURCHASE OF ORDINARY SHARES OF THE COMPANY SUBSIDIARIES SALE OF ORDINARY SHARES OF THE COMPANY PREMIUM ON COMPANYûS SHARES HELD BY SUBSIDIARIES DIVIDENDS PAID ENDING BALANCE AS AT DECEMBER 31, 2002
(Restatedà) 300,303,242
(Restatedà) -
(Restatedà) -
196,071
(1,621,606)
-
TOTAL
(Restatedà) (Restatedà) 38,853,564 1,681,406,806
300,900,000
996,350,000
45,000,000
-
-
-
300,900,000 1,400,000
996,350,000 -
45,000,000 -
300,499,313 3,233,185 -
(1,621,606) -
-
38,863,899 1,679,991,606 5,550,660 8,783,845 1,400,000
-
2,100,000 -
-
-
-
-
(3,004,200)
2,100,000 (3,004,200)
-
(24,060,265)
-
-
(24,060,265)
10,335
(1,415,200)
-
-
-
302,300,000
998,450,000
45,000,000
303,732,498 (25,681,871)
-
41,410,359 1,665,210,986
302,300,000
998,450,000
45,000,000
302,744,804
-
41,113,188 1,689,607,992
-
-
-
7,229,079 (25,681,871)
-
297,171
(18,155,621)
-
-
-
(6,241,385)
-
-
(6,241,385)
302,300,000 5,970,000
998,450,000 -
45,000,000 -
-
8,955,000
-
-
-
-
-
8,955,000
-
-
303,732,498 (25,681,871) 148,040,189 -
-
41,410,359 1,665,210,986 7,036,302 155,076,491 5,970,000
-
-
-
-
(17,613,511)
-
-
(17,613,511)
-
-
-
-
20,413,583
-
-
20,413,583
-
-
-
-
-
4,147,798 -
(7,009,800)
4,147,798 (7,009,800)
4,147,798
41,436,861 1,835,150,547
308,270,000 1,007,405,000
45,000,000
Annual Report 2002
80
451,772,687 (22,881,799)
KCE ELECTRONICS PCL
For the Years Ended December 31,
Unit : Baht
THE COMPANY ONLY RETAINED EARNINGS Note ISSUED AND PREMIUM PAID UP ON ORDINARY APPROPRIATED UNAPPROPRIATED SHARE CAPITAL SHARES Restated
TOTAL Restated
OPENING BALANCE AS AT JANUARY 1, 2001 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING POLICY 5 BALANCE BROUGHT FORWARD ADJUSTED NET PROFIT ORDINARY SHARES PREMIUM ON ORDINARY SHARES ENDING BALANCE AS AT DECEMBER 31, 2001 OPENING BALANCE AS AT JANUARY 1, 2002 CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING POLICY 5 CUMULATIVE EFFECT OF FUNDAMENTAL ERRORS ADJUSTMENT 10.2 BALANCE BROUGHT FORWARD ADJUSTED NET PROFIT ORDINARY SHARES PREMIUM ON ORDINARY SHARES ENDING BALANCE AS AT DECEMBER 31, 2002
300,900,000
996,350,000
45,000,000
-
-
-
300,900,000 1,400,000 -
996,350,000 2,100,000
45,000,000 -
300,499,313 1,642,749,313 3,233,185 3,233,185 1,400,000 2,100,000
302,300,000
998,450,000
45,000,000
303,732,498 1,649,482,498
302,300,000
998,450,000
45,000,000
302,744,804 1,648,494,804
-
-
-
7,229,079
7,229,079
-
-
-
(6,241,385)
(6,241,385)
302,300,000 5,970,000 -
998,450,000 8,955,000
45,000,000 -
303,732,498 1,649,482,498 148,040,189 148,040,189 5,970,000 8,955,000
308,270,000 1,007,405,000
45,000,000
451,772,687 1,812,447,687
Notes to the financial statements form an integral part of these statements √“¬ß“πª√–®”ªï 2545
81
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
300,303,242 1,642,553,242
196,071
196,071
STATEMENTS OF CASH FLOWS KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
For the Years Ended December 31,
Unit : Baht
CONSOLIDATED 2001 2002 Restated
Note CASH FLOWS FROM OPERATING ACTIVITIES Net profit Add (less) Adjustment to reconcile net profit to net cash flows Share of (profit) loss from investments using the equity method of subsidiary companies Share of (profit) loss from investments using the equity method of associated companies Depreciation Amortization of goodwill Provision for doubtful accounts Bad debts (reversal) Provision for a decline in carrying value of inventories Loss on exchange rate Gain on sale of fixed assets Loss from writing - off fixed assets Minority interest in net income of subsidiary companies Amortization of discount on forward contract Loss from writing - off withholding tax Gain from writing - off accounts payable Interest income - associated companies Loss from writing - off inventory Profit from operations before changes in operating assets and liabilities
148,040,189
(1,680,415) 302,581,775 6,030,107 29,000,592 2,890
Annual Report 2002
82
3,233,185
THE COMPANY ONLY 2001 2002 Restated
148,040,189
3,233,185
(128,367,396)
122,286,349
5,006,842 (1,680,415) 270,278,388 104,521,323 6,030,107 29,942,634 29,000,592 (1,305,886) -
5,006,842 105,778,137 29,942,634 (1,345,351)
-
757,333 21,214,874 (6,398,983) 202,784
3,509,317 7,631,648 (9,657,830) 3,853,992
7,036,302
5,550,660
-
-
(37,477) 13,855 (5,450,873) (29,942,635) 14,939,895
649,092 (3,594,563) (29,942,634) 12,589,070
13,855 (5,450,873) (29,942,635) 14,939,895
(3,533,267) (29,942,634) 12,589,070
486,310,213
303,774,022
130,109,131
240,866,535
KCE ELECTRONICS PCL
4,888,677 (5,999,947) 145,866
1,915,591 (7,172,399) 2,108,378
Unit : Baht
For the Years Ended December 31,
CONSOLIDATED 2001 2002 Restated
Note CASH FLOWS FROM OPERATING ACTIVITIES (CONTINUED) Operating assets (increase) decrease Trade account receivables Trade account receivables - related parties Inventories Short-term loans and advances to director and related companies Revenue Department receivable Prepaid expenses Other receivable Other current assets Doposits Operating liabilities increase (decrease) Trade account payables Trade account payables - related parties Short-term loans and advances from related companies Accrued income tax Accrued expenses Accrued interest expenses Other payables Other current liabilities Net cash provided by operating activities
255,593,825 (100,602,441) 55,854,729 2,061,318 198,080,334 44,818,860
(331,696,309) (48,750,210) (82,352,840)
207,272,161 72,996,615 114,716,190
742,267 285,103 (7,746,806) 4,441,230 (2,904,304) (4,680,790)
15,905,354 (1,621,488) (15,246,745) 1,766,255 879,893
(305,489) 996,680 (3,962,682) (492,394) (1,818,394) (681,000)
(22,678) 3,939,464 (813,229) 708,172 101,681 (179,887)
236,545,976 51,818,430
(210,784,988) (34,484,057)
37,635,126 51,715,136
(110,665,681) (67,922,664)
256,531 (515,721) 18,965,018 (1,798,988) 19,776,230 3,151,641 341,846,671
(109,927) (52,468) (14,673,281) (58,842,364) 5,140,250 (11,927,843) (464,813) 2,877,158 (2,534,401) 466,586 484,506,476 164,563,406
(61,580,950) (32,531,757) (2,396,055) (302,963) 364,184,954
Notes to the financial statements form an integral part of these statements √“¬ß“πª√–®”ªï 2545
THE COMPANY ONLY 2001 2002 Restated
83
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
STATEMENTS OF CASH FLOWS (Continued) KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
For the Years Ended December 31,
Unit : Baht
CONSOLIDATED 2001 2002 Restated
Note CASH FLOWS FROM INVESTING ACTIVITIES Fixed deposits at banks (increase) decrease Proceeds from sales of fixed assets Investments in subsidiary increase Cash payment for purchase of fixed assets Dividend income Proceeds from sales of other investment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Bank overdrafts and loans from financial institutions increase (decrease) (Decrease) increase in long-term loans Company没s shares held by subsidiaries increase Proceeds from sales of company没s shares held by subsidiary companies Cash received from issuance of share warrants Dividend paid to minority interest by subsidiary companies Net cash provided by (used in) financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents as at January 1, Cash and cash equivalents as at December 31, 6.2
334,664 (3,046) 334,664 (3,046) 9,880,836 10,964,954 28,917,325 11,372,565 (300,000,000) (718,011,854) (589,169,681) (124,611,283) (134,698,936) 132,990,200 56,995,800 47 47 (707,796,354) (578,207,726) (262,369,094) (66,333,570)
112,224,176 (825,311,174) 182,728,333 (113,405,511) 281,097,161 1,020,472,904 (123,394,640) (173,161,358) (17,613,511) (24,060,265) 24,561,381 12,725,000
5,700,000
12,725,000
(7,009,800)
(3,004,200)
-
-
405,984,407
173,797,265
72,058,693
(280,866,869)
40,034,724 329,624,339 369,659,063
80,096,015 249,528,324 329,624,339
(25,746,995) 169,966,635 144,219,640
16,984,515 152,982,120 169,966,635
Notes to the financial statements form an integral part of these statements Annual Report 2002
THE COMPANY ONLY 2001 2002 Restated
84
KCE ELECTRONICS PCL
5,700,000
NOTES TO THE FINANCIAL STATEMENTS KCE ELECTRONICS PUBLIC COMPANY LIMITED AND SUBSIDIARIES
For The Years Ended December 31, 2002 and 2001
1. ECONOMIC TURMOIL IN THE ASIA-PACIFIC REGION Thailand and many Asia-Pacific countries continue to experience economic difficulties. The accompanying consolidated and the Companyûs financial statements reflect managementûs current assessment of the possible impact of the economic conditions on the financial position of the Company and its subsidiaries. 2. OPERATIONS OF THE COMPANY AND SUBSIDIARIES The Company (KCE Electronics Public Company Limited) is a listed company in The Stock Exchange of Thailand with the head office and factory located at 125-125/1, 1 Moo 4 Lat Krabang Industrial Estate, Kwang Lumplatew, Lat Krabang, Bangkok. The Companyûs main business is to manufacture and sell printed circuit board products. As at December 31, 2002 and 2001 the Company has total staff of 763 and 788 respectively. K.C.E. International Company Limited, a subsidiary company, is a registered company in Thailand. The registered office is located at 677 Moo 4 Export Processing Zone, Bangpoo Industrial Estate, Sukhumvit Road, Tambon Phraksa, Amphur Muang, Samutprakarn Province. The main objective of the subsidiary company is to manufacture and sell printed circuit board products. The subsidiary company has total staff of 577 and 586 as at December 31, 2002 and 2001, respectively. Thai Laminate Manufacturer Co., Ltd., a subsidiary company, is a registered company in Thailand. The registered office is located at 115/2 Moo 4 Export Processing Zone, Lat Krabang Industrial Estate, Kwang Lumplatew, Lat Krabang, Bangkok. The main objective of the subsidiary company is to manufacture and sell prepreg and laminate products to the Company and two subsidiary companies (K.C.E. International Company Limited and KCE Technology Co., Ltd.). The subsidiary company has total staff of 139 and 150 as at December 31, 2002 and 2001, respectively. KCE Technology Co., Ltd., a subsidiary company, is a registered company in Thailand. The registered office is located at 117 Moo 1, Hi-Tech Industrial Estate, Tambon Ban Lain, Amphur Bang Pa-In, Pranakornsriayuthaya Province. The main objective of the subsidiary company is to manufacture and sell printed circuit board products. The subsidiary company has total staff of 789 and 482 as at December 31, 2002 and 2001, respectively. For the years ended December 31, 2002 and 2001, the Company and its subsidiaries have staff costs of Baht 501 million and Baht 468 million, respectively, in the consolidated financial statements and Baht 225 million and Baht 241 million, respectively, in the Companyûs financial statements. 3. BASIS FOR PREPARATION OF THE FINANCIAL STATEMENTS 3.1 The brief particulars in the consolidated and the Companyûs financial statements for the year ended December 31, 2002 are shown in accordance with the Notification of the Department of Commercial Registration dated September 14, 2001 regarding çThe Brief Particulars in the Financial Statements B.E. 2544 (2001)é and the consolidated and the Companyûs financial statements for the year ended December 31, 2001 have been reclassified to conform to the consolidated and the Companyûs financial statements for the year ended December 31, 2002. The Company maintains its statutory financial statements in the Thai language in conformity with accounting standards and practices generally accepted in Thailand. 3.2 The consolidated and the Companyûs financial statements include all three subsidiaries and two associated companies. Material intercompany transactions and balances have been eliminated. The holdings in subsidiaries are as follows : √“¬ß“πª√–®”ªï 2545
85
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
% of shareholding 2002 2001 94.99 94.99
K.C.E. International Co., Ltd. Thai Laminate Manufacturer Co., Ltd. (direct and indirect holding) KCE Technology Co., Ltd.
97.63 100.00
97.63 100.00
4. SIGNIFICANT ACCOUNTING POLICIES 4.1 Revenues Revenues of the Company and subsidiary companies are recognized when goods are shipped and title is passed to the buyer. 4.2 Allowance for doubtful debts Allowance for doubtful debts is calculated on the expected uncollectible debts. 4.3 Inventories Inventories are valued at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. Cost of the finished goods and work in process is calculated from raw materials, wages and manufacturing overheads. The net realizable value of inventory is estimated from the estimated selling price in the ordinary course of business, less the estimated costs to complete the sale. 4.4 Investments in subsidiary, associated and other companies Investments in subsidiary and associated companies are presented by the equity method except in the case an impairment in value of investment has occurred, the resultant loss is recognized in the statement of income. Trading securities are hold for a short period and are stated at fair value. Gain or loss on the change in fair value is recognized as income or expense in the statement of income. Securities available for sale are stated at fair value. Gain or loss on the change in fair value is presented as an item in shareholders没 equity. Company没s shares held by subsidiaries are stated at cost and are presented as a deduction from shareholder没s equity. Gain or loss from sales is presented as an item in shareholder没s equity. Investments in other companies are general investments which are stated at cost. 4.5 Property, plant and equipment Land is stated at cost. Plant and equipment are stated at cost less accumulated depreciation. Depreciation is calculated by the straight-line method, based on the estimated useful lives of the assets which are as follows : Building and plant Machinery and equipment Vehicles Furniture, fixtures and office equipment Plant and office improvement Annual Report 2002
20 - 25 10 - 20 5 5 - 10 5 - 25 86
KCE ELECTRONICS PCL
years years years years years
4.6 Goodwill Excess of cost over book value of investment in subsidiary company at the time of acquisition was accounted for as goodwill and is amortized over 10 years. 4.7 Cost of machinery and equipment-under installation Interest expenses and other expenses related to the installation were capitalized as part of cost of machinery and equipment-under installation of a subsidiary company (KCE Technology Co., Ltd.) which management has determined to be directly related to installing or bringing the assets to its working condition. 4.8 Foreign currency transactions Assets and liabilities denominated in foreign currencies are translated into Baht at rates of exchange prevailing at the transaction dates. All balances of assets and liabilities in foreign currencies and forward exchange contracts at the end of the year are converted at the reference exchange rates established by the Bank of Thailand (BOT) at the end of the year. All foreign exchange gains or losses are recognized in the statement of income. 4.9 Forward foreign exchange contracts The Company and its subsidiary companies use forward exchange contracts in asset and liability management activities to control exposure to fluctuations in foreign exchange rates. Differences of exchange rate from undue forward foreign exchange contracts are the differences between the spot rate of the forward foreign exchange contract and the reference exchange rates of the BOT and recorded as revenue and expense for the year. Differences between the forward rate and the spot rate in forward foreign exchange contracts are amortized into revenue and expenses over the contract-period. 4.10 Income tax Income tax expenses are based on tax paid and accrued for the year. 4.11 Earnings per share For the years ended December 31, 2002 and 2001, basic earnings per share are calculated by dividing the net income with the weighted average number of ordinary shares issued during the year. Diluted earnings per share are computed by adjusting the weighted average number of shares with effects of all dilutive potential original shares according to Thai Accounting Standard No. 38 çEarnings per shareé (see Note 18). 4.12 Use of accounting estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. 5. CHANGE IN ACCOUNTING POLICY In the year 2002, the Company has changed its accounting policy for the Companyûs shares held by its two subsidiary companies (K.C.E. International Co., Ltd. and Thai Laminate Manufacturer Co., Ltd.) from recording as current investments in securities, shown in assets in the consolidated balance sheet to recording as Companyûs shares held by its subsidiaries, presented as a deduction from shareholdersû equity in accordance with the generally accepted accounting principles. The consolidated and the Companyûs financial statements for the year ended December 31, 2001, which are presented for comparison, have been adjusted for the effects of applying the new method of accounting retroactively. √“¬ß“πª√–®”ªï 2545
87
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
The effects of the change in the consolidated and the Company没s financial statements for the year ended December 31, 2002 and 2001 were as follows :
Investments in securities (decrease) Investments in subsidiary companies increase (decrease) Company没s shares held by subsidiaries increase Premium on Company没s shares held by subsidiaries increase Retained earnings increase (decrease) Minority interest increase (decrease)
AS AT DECEMBER 31, 2002 CONSOLIDATED THE COMPANY ONLY Baht Baht (20,454,140) -
AS AT DECEMBER 31, 2001 CONSOLIDATED THE COMPANY ONLY Baht Baht (18,155,621) -
-
(1,697,639)
-
7,229,079
22,881,799
-
25,681,871
-
4,147,798 (1,697,639) (22,500)
(1,697,639) -
7,229,079 297,171
7,229,079 -
FOR THE YEAR ENDED DECEMBER 31, 2002 CONSOLIDATED THE COMPANY ONLY Baht Baht Net profit increase (decrease) (8,926,718) (8,926,718) Earnings per share increase (decrease) (0.29) (0.29) Diluted earnings per share increase (decrease) (0.29) (0.29)
FOR THE YEAR ENDED DECEMBER 31, 2001 CONSOLIDATED THE COMPANY ONLY Baht Baht 7,033,008 7,033,008 0.23 0.23 0.23
0.23
6. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 6.1 Cash paid for interest and income tax is as follows :
Interest Income tax
CONSOLIDATED 2002 2001 Baht Baht 145,027,717 175,507,286 29,887,962 24,671,033
Annual Report 2002
88
KCE ELECTRONICS PCL
THE COMPANY ONLY 2002 2001 Baht Baht 46,253,581 67,893,763 91,948 204,622
6.2 Cash and cash equivalents consist of the following :
Cash in hand and at banks Short-term investments Less Deposits with maturity of more than 3 months
CONSOLIDATED 2002 2001 Baht Baht 369,659,063 329,624,339 334,664 369,659,063
(334,664) 329,624,339
THE COMPANY ONLY 2002 2001 Baht Baht 144,219,640 169,966,635 334,664 144,219,640
(334,664) 169,966,635
6.3 Significant non-cash items are as follows : 6.3.1 For the years ended December 31, 2002 and 2001, non-cash transactions for investing activities which are not shown in the statements of cash flows are as follows :
Property, plant and equipment Other receiveable-related companies Add (less) Deposit transferred to fixed assets Other payable-fixed assets Other payable-fixed assets-related company Accrued expenses Loss on exchange rate Adjustments : Fixed asset transferred to inventory Fixed asset transferred to current asset
CONSOLIDATED 2002 2001 Baht Baht 220,087,339 52,561,582 (2,597,500)
THE COMPANY ONLY 2002 2001 Baht Baht 60,393,702 876,344 1,846,984 (3,197,500)
(13,436,673) (205,657,589)
(61,853,296)
(13,436,673) (47,805,936)
1,721,156
(189,837) (803,240) -
(2,428,165) 13,105,567
(194,837) (803,240) -
600,000 -
-
684,585
-
-
-
527,227 -
-
-
√“¬ß“πª√–®”ªï 2545
89
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
6.3.2 For the years ended December 31, 2002 and 2001, non-cash transactions for financing activities which are not shown in the statements of cash flows are as follows :
Ordinary shares Premium on ordinary shares Less Advance from share subscription
CONSOLIDATED 2002 2001 Baht Baht 880,000 1,320,000 (2,200,000) -
THE COMPANY ONLY 2002 2001 Baht Baht 880,000 1,320,000 (2,200,000) -
7. RISK MANAGEMENT POLICIES FOR ASSETS AND LIABILITIES IN FOREIGN CURRENCIES 7.1 Assets and liabilities in foreign currencies, especially US dollar, Pound Sterling and Euro currencies of the Company and a subsidiary (K.C.E. International Co., Ltd.) are managed by balancing volume and conditions of those assets and liabilities by controlling their maturities to be in the similar period. For other currencies they are not material. 7.2 The Company and its subsidiary companies have a policy for using other financial instruments, such as forward exchange contracts for hedging which depends on money market situation.
Annual Report 2002
90
KCE ELECTRONICS PCL
√“¬ß“πª√–®”ªï 2545
91
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
-
60 - 120
Accrued commission
Accrued income Loans from banks and financial institutions - short term
(see Note 13) (see Note 13)
30 - 120
Other payable-foreign
Loans from banks and financial institutions - current portion - long term
30 - 120
30 - 120
Trade account payables-foreign
Other receivable-foreign
30 - 120
Trade account receivables-foreign
Credit term days
EURO USD EURO
YEN S$
S$ YEN USD EURO USD USD EURO
DM HKD S$ YEN CHF NLG USD YEN USD EURO
USD EURO
USD EURO
Currencies
(875) (11,300) -
14,540 7,895 729 (9,124) (915) (1) (96) (416) (81,778) (63) 27 480 (2,850) (1,499) (6) (10) (37,600) (170) (1) 146 (1,666) (805) (500) (74,795) (255) (39,466) (489,334) -
-
7,643 2,730 261 (2,801) (334) (1) (48) (231) (21,362) 11 (281) (818) (6) (8) (43) (151) (500) (41,189) -
328,660 121,323 17,943 (121,273) (15,062) (49) (269) (5,768) (7,735) 492 (12,152) (36,913) (403) (195) (1,862) (6,531) (34,798) (14,915) (1,506) (875)
6,578 7,512 954 (4,741) (313) (1) (78) (157) (38,924) (32) (10) 362 (1,391) (225) (6) (1) (137) (1) (5,840) (506) (705) (22,440) (104) (59,283) (34,452)
289,999 291,142 60,781 (210,304) (12,305) (42) (1,575) (3,786) (13,198) (846) (41) 15,970 (41,685) (8,859) (393) (30) (6,085) (35) (259,043) (19,926) (45,488) (7,609) (2,501) (506) -
4,415 3,286 378 (2,178) (199) (1) (70) (77) (15,902) (7) (10) (136) (6) (79) (1) (231) (700) -
(19,909) -
194,638 127,329 24,090 (96,612) (7,842) (35) (1,418) (1,851) (5,392) (174) (41) (6,024) (374) (3,486) (35) (10,230) (45,157) -
2002 2001 THE COMPANY ONLY CONSOLIDATED THE COMPANY ONLY Amount Amount Amount Foreign Baht Foreign Baht Foreign Baht Currencies Currencies Currencies
625,192 350,922 50,090 (397,380) (41,284) (49) (533) (10,404) (29,612) (1,965) 1,147 171 (123,426) (67,596) (413) (252) (13,615) (7,364) (31) 6,294 (72,153) (36,316) (34,798) (27,084) (6,391)
CONSOLIDATED Amount Foreign Baht Currencies
Unit : û000
8. SIGNIFICANT ASSETS AND LIABILITIES IN FOREIGN CURRENCIES Assets and liabilities denominated in foreign currencies of the Company and subsidiaries as at December 31, 2002 and 2001 consist of the following :
During the years ended December 31, 2002 and 2001, the Company and all subsidiary companies have forward exchange contracts for hedging part of assets and liabilities in foreign currencies. 9. INVENTORIES, NET Inventories consist of the following :
Finished goods Work in process Raw materials Supplies Spare parts and equipment Goods in transit Less Allowance for decline in carrying value of inventories
CONSOLIDATED 2002 2001 Baht Baht 130,599,754 104,928,112 127,995,480 148,610,189 128,407,315 110,968,439 155,528,079 130,800,082 109,408,145 93,006,925 30,784,795 26,996,877 682,723,568 615,310,624 (4,266,649) 678,456,919
Annual Report 2002
92
(3,509,317) 611,801,307
KCE ELECTRONICS PCL
THE COMPANY ONLY 2002 2001 Baht Baht 53,830,701 46,345,433 62,342,595 106,525,302 43,787,224 55,461,168 77,375,147 68,985,041 53,025,946 60,710,313 1,840,476 13,933,587 292,202,089 351,960,844 292,202,089
351,960,844
√“¬ß“πª√–®”ªï 2545
93
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
100,000,000
PCB manufacturing
Trading of PCB
KCE Singapore Pte., Ltd.
Investments in associated companies
Trading of PCB
KCE America, Inc.
ASSOCIATED COMPANIES
*S$ 500,000
*US$ 50,000
900,000,000
Laminate manufacturing 190,000,000
PCB manufacturing
BUSINESS ACTIVITY
Investments in subsidiary companies
KCE Technology Co., Ltd.
Co., Ltd.
Thai Laminate Manufacturer
K.C.E. International Co., Ltd.
SUBSIDIARY COMPANIES
COMPANYûS NAME
47.77
48.75
100.00
97.63
94.993
1,223,803,230
874,915,295 1,174,915,295 1,520,860,841
5,193,029
31,397,539
36,590,568
2,100,569
321,816
1,187,212,662
310,004,469
246,764,018
630,444,175
2,422,385
4,656,369
33,614,614
872,492,910
600,000,000
99,999,910
172,493,000
2001 INVESTMENT COST EQUITY METHOD METHOD BAHT BAHT (Restated)
38,270,983
2,422,385
2,100,569
321,816
1,172,492,910 1,482,589,858
900,000,000 593,879,751
99,999,910 279,955,495
172,493,000 608,754,612
2002 PAID-UP PORTION OF INVESTMENT CAPITAL INVESTMENT COST EQUITY % METHOD METHOD BAHT BAHT
10. INVESTMENTS USING THE EQUITY METHOD Investments using the equity method consist of investments in subsidiary and associated companies as follows :
40,693,371
40,693,371
6,756,938
33,936,433
-
-
-
-
39,012,956
39,012,956
7,293,598
31,719,358
-
-
-
-
(Restated)
CONSOLIDATED INVESTMENT 2002 2001 BAHT BAHT
Unit : Baht (except*)
10.1 Share of profit (loss) from investments using the equity method of associated companies For the year ended December 31, 2002 and 2001, share of profit (loss) from investments using the equity method of two associated companies included in the consolidated and the Companyûs financial statements are computed from the financial statements for the year then ended, respectively, and can be stated as percentages of net profit (loss) as follows : 2002
KCE America, Inc. (direct and indirect holding) KCE Singapore Pte., Ltd. (direct and indirect holding)
2001
% of shareholding
% of Net income (loss)
Amount Baht
% of Net income (loss) Restated
Amount Baht Restated
48.75
1.50
2,217,076
(142.01)
(4,591,620)
47.77
(0.36) 1.14
(536,661) 1,680,415
(12.84) (154.85)
(415,222) (5,006,842)
For the year ended December 31, 2002 and 2001, share of profit (loss) from investments using the equity method of an associated company (KCE Singapore Pte., Ltd.) was computed from the financial statements which had not been audited because the associated company is located in foreign country and is not under the control of the Companyûs management so that it could have the financial statements of such associated company being audited. For the year ended December 31, 2002, share of profit (loss) from investments using the equity method of another associated company (KCE America, Inc.) was computed from the financial statements which had not been audited because the associated company is located in foreign country and is not under the control of the Companyûs management so that it could have the financial statements of such associated company being audited. 10.2 The consolidated and the Companyûs financial statements for the year ended December 31, 2001 have been retroactively adjusted for the effects of the fundamental error in recording the share of loss from investment using the equity method of an associated company (KCE America, Inc.) of Baht 6.24 million due to the Company having received the associated companyûs financial statements for the year ended December 31, 2001, which have been audited in the year 2002. Formerly, the share of loss form investment using the equity method was recorded using information of the associated companyûs financial statements for the year ended December 31, 2001, which have not been audited. The effects of the fundamental error in the consolidated and the Companyûs financial statements for the years ended December 31, 2002 and 2001 were as follows : The consolidated and the Companyûs balance sheet As at December 31, 2002 2001 Baht Baht Investments using the equity method increase (decrease) 6,241,385 (6,241,385) Retained earnings increase (decrease) 6,241,385 (6,241,385)
Annual Report 2002
94
KCE ELECTRONICS PCL
The consolidated and the Companyûs statements of income For the years ended December 31, 2002 2001 Baht Baht 6,241,385 0.21 0.20
Net profit increase Earnings per share increase Diluted earnings per share increase
Share of profit (loss) from investments of another associated company (KCE Singapore Pte., Ltd.) included in the financial statements for the year ended December 31, 2001 was computed from the financial statements which have not been audited. The Company has subsequently received the financial statements of such associated company in the year 2002 which have been audited. The consolidated and the Companyûs financial statements for the year ended December 31, 2001, which are presented for comparison, have not been retroactively adjusted, as its effect was immaterial. 10.3 In 1998 an associated company (Avatar Co., Ltd.) had been experiencing negative cash flows and not been able to obtain sufficient liquidity to fund operations, resulting in the closure of its operations. In addition, a subsidiary of such associated company (Avatar Systems Corporation) filed for liquidation proceedings under Chapter 7 of the U.S. Federal Bankruptcy Code in September 1998. Therefore, the financial statements of the Company for the year ended December 31, 1998 fully recognized the total loss on decline in value of this investment on such associated company reflecting the Company managementûs assessment of the decline in its fair value. In 1999, the Company and a subsidiary company (K.C.E. International Co., Ltd.) filed a lawsuit for bankruptcy against Avatar Co., Ltd. with the Central Bankruptcy Court which has ordered the Company to be bankrupt on July 6, 2000. As at December 31, 2002 and 2001, the Company and a subsidiary company (K.C.E. International Co., Ltd.) made repayments of commitment on guarantee of the loans of an associated company (Avatar Co., Ltd.) and a subsidiary of such associated company (Avatar Systems Corporation) totaling approximately Baht 925.03 million in the consolidated financial statements and totaling approximately Baht 785.86 million in the Companyûs financial statements. As at December 31, 2002 and 2001, the Company and a subsidiary company presented such items as çloans to related companiesé and have made a full provision for such amount (see Note 10.4). 10.4 As at December 31, 2002 and 2001, management of the Company and a subsidiary company (K.C.E. International Co., Ltd.) have made a full allowance for all accounts with the associated company and its subsidiary company as mentioned in Note 10.3 as follows :
- Trade account receivables - Short term loans and advance - Accrued interest income - Accrued rental income
CONSOLIDATED 2002 2001 Baht Baht 2,998,784 2,998,784 925,032,852 925,032,852 185,262,981 155,320,347 8,700,000 8,700,000 1,121,994,617 1,092,051,983 √“¬ß“πª√–®”ªï 2545
95
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
THE COMPANY ONLY 2002 2001 Baht Baht 2,998,784 2,998,784 785,862,852 785,862,852 167,572,838 137,630,203 8,700,000 8,700,000 965,134,474 935,191,839
10.5 Goodwill, net Goodwill consists of the followings : Consolidated As at December 31, 2002 Baht 57,204,718 (50,902,621) 6,302,097 6,030,107
Goodwill Less Accumulated amortization of goodwill Amortization of goodwill for the year
2001 Baht 57,204,718 (44,872,514) 12,332,204 6,030,107
10.6 On April 26, 2001, the ordinary shareholder没s meeting of a subsidiary company (K.C.E. International Co., Ltd.) has approved to declare dividends distribution to shareholders at Baht 6 per share totaling Baht 60 million. On April 29, 2002, the ordinary shareholder没s meeting of such subsidiary company has approved to declare dividends distribution to shareholders at Baht 6 per share totaling Baht 60 million. On November 14, 2002, the directors没 meeting of such subsidiary company has approved to declare dividends distribution to shareholders at Baht 8 per share totaling Baht 80 million. 11. PROPERTY, PLANT AND EQUIPMENT, NET 11.1 Property, plant and equipment as at December 31, 2002 and 2001 are as follows : The Consolidated financial statements Balance as at Additions/ (Disposals)/ Balance as at December 31, Transfer in (Transfer out) December 31, 2001 2002 Baht Baht Baht Baht Cost : Land Building and structures Machinery and equipment Plant improvement Furniture, fixtures and office equipment Office improvement Vehicles Plant improvement in progress Office improvement in progress Machinery and equipment in transit Machinery and equipment-under installation Construction in progress - plant Total property, plant and equipment Accumulated depreciation : Building and structures Machinery and equipment Annual Report 2002
167,521,570 434,966,172 2,993,034,211 274,595,763 49,241,215 2,021,527 277,011,231 8,115,385 9,277,052 7,700 26,286,063 1,666,852 4,767,081 34,700,385 1,137,907 242,400 53,519,708 175,487,420 766,872,266 11,168,290 4,149,898,212 1,141,741,986
(80,800,285) (1,638,483) (1,913,337) (231,822,696) (316,174,801)
167,521,570 434,966,172 3,186,829,689 51,262,742 283,488,133 9,284,752 26,039,578 39,467,466 1,380,307 53,519,708 710,536,990 11,168,290 4,975,465,397
(75,569,780) (18,988,942) (940,745,314) (244,184,201)
40,684,479
(94,558,722) (1,144,245,036)
96
KCE ELECTRONICS PCL
Plant improvement Furniture, fixtures and office equipment Office improvement Vehicles Total accumulated depreciation Property, plant and equipment, net Depreciation for the year
Balance as at Additions/ (Disposals)/ Balance as at December 31, Transfer in (Transfer out) December 31, 2001 2002 Baht Baht Baht Baht (36,732,676) (2,558,477) (39,291,153) (49,359,000) (31,239,598) 1,582,416 (79,016,182) (3,669,158) (676,323) (4,345,481) (10,446,252) (4,934,234) 1,363,849 (14,016,637) (1,116,522,180) (302,581,775) 43,630,744 (1,375,473,211) 3,033,376,032 3,599,992,186 270,278,388 302,581,775
The Companyûs financial statements Balance as at Additions/ (Disposals)/ Balance as at December 31, Transfer in (Transfer out) December 31, 2001 2002 Baht Baht Baht Baht Cost : Land Building and structures Machinery and equipment Plant improvement Furniture, fixtures and office equipment Office improvement Vehicles Construction in progress Office improvement in progress Machinery and equipment-under installation Machinery in transit Total property, plant and equipment Accumulated depreciation : Building and structures Machinery and equipment Plant improvement Furniture, fixtures and office equipment Office improvement Vehicles Total accumulated depreciation Property, plant and equipment, net Depreciation for the year
51,192,734 69,045,756 1,110,551,302 33,184,420 16,264,250 8,693,659 13,714,174 4,767,081 1,137,907 35,552,316 1,344,103,599
118,857,825 1,141,651 1,083,783 1,666,852 145,944,959 16,111,629 284,806,699
(92,111,908) (12,400) (1,913,337) (87,706,831) (181,744,476)
51,192,734 69,045,756 1,137,297,219 34,326,071 17,335,633 8,693,659 13,467,689 4,767,081 1,137,907 93,790,444 16,111,629 1,447,165,822
(34,659,737) (3,452,286) (532,513,932) (94,794,695) (28,872,627) (1,755,957) (12,816,835) (1,420,477) (3,568,145) (434,680) (6,049,361) (2,663,228) (618,480,637) (104,521,323) 725,622,962 105,778,137
53,283,553 7,073 1,363,848 54,654,474
(38,112,023) (574,025,074) (30,628,584) (14,230,239) (4,002,825) (7,348,741) (668,347,486) 778,818,336 104,521,323
√“¬ß“πª√–®”ªï 2545
97
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
11.2 The Company mortgaged part of land, machinery and equipment as collateral for loan with bank. However, as at December 31, 2002, the Company has redeemed machinery and equipment which are mortgaged as security. Under the banks没 loan agreements, there are conditions that the Company will not sell, dispose of, transfer, mortgage or provide any lien on land and structures of the Company. Under the bank overdrafts and loans from bank agreements of two subsidiary companies (K.C.E. International Co., Ltd. and Thai Laminate Manufacturer Co., Ltd.), there are conditions that the subsidiary companies will not sell, dispose of, transfer, mortgage or provide any lien on land and structures of the subsidiary companies. As at December 31, 2002 and 2001, another subsidiary company (KCE Technology Co., Ltd.) mortgaged land and structures and most of machinery as collateral for bank overdrafts and loans from financial institutions (see Note 12.4). 11.3 For the years ended December 31, 2002 and 2001, a subsidiary company (KCE Technology Co., Ltd.) has total interest expense of Baht 3.48 million and Baht 11.97 million, respectively capitalized as part of cost of machinery and equipment. 11.4 As at December 31, 2002 and 2001, the Company and two subsidiary companies (K.C.E. International Co., Ltd. and Thai Laminate Manufacturer Co., Ltd.) certain machinery and equipment with acquisition cost of Baht 375.68 million and Baht 365.76 million, respectively in the consolidated financial statements and Baht 272.09 million and Baht 237.34 million, respectively in the Company没s financial statements were fully depreciated but still in use by the Company and subsidiaries. 12. BANK OVERDRAFTS AND LOANS FROM FINANCIAL INSTITUTIONS Bank overdrafts and loans from financial institutions consist of the following :
Bank overdrafts Loans from banks Packing credit Trust receipts
CONSOLIDATED 2002 2001 Baht Baht 1,163,157 60,534,369 344,811,595 529,336,178 457,400,000 222,800,000 141,943,231 12,303,114 945,317,983 824,973,661
THE COMPANY ONLY 2002 2001 Baht Baht 2,930,055 234,797,950 235,156,720 347,400,000 167,100,000 21,445,733 12,303,114 603,643,683 417,489,889
12.1 As at December 31, 2002 and 2001, bank overdrafts and loans from banks of the Company are guaranteed by a subsidiary company (K.C.E. International Co., Ltd.) and a shareholder of the Company. 12.2 As at December 31, 2002 and 2001, bank overdrafts and loans from banks of a subsidiary company (K.C.E. International Co., Ltd.) are guaranteed by the Company. 12.3 As at December 31, 2002 and 2001, certain bank overdrafts and loans from banks of another subsidiary company (Thai Laminate Manufacturer Co., Ltd.) are guaranteed by the Company and a subsidiary company (K.C.E. International Co., Ltd.). 12.4 As at December 31, 2002 and 2001, bank overdrafts and loans from banks of another subsidiary company (KCE Technology Co., Ltd.) are guaranteed by the mortgage of land and structures and most of machinery of such subsidiary company and guaranteed by the Company (see Note 11.2). Annual Report 2002
98
KCE ELECTRONICS PCL
13. LONG-TERM LOANS Long-term loans consist of the following : RATE OF INTEREST
Loans from banks : BAHT US$ EURO
MLR-4% to MLR SIBOR+1.75% 4.95%
Less Current portion
CONSOLIDATED 2002 2001 Baht Baht 1,527,983,043 489,334,071 39,465,517 2,056,782,631 (420,995,366) 1,635,787,265
THE COMPANY ONLY 2002 2001 Baht Baht
1,674,466,075 93,734,980 1,768,201,055 (265,870,145) 1,502,330,910
390,483,043 390,483,043 (180,279,848) 210,203,195
494,466,076 19,909,480 514,375,556 (208,996,506) 305,379,050
Repayable
Debt to Equity Ratio
13.1 Long-term loans of the Company consist of the following : No.
Agreement Dated
Lender
Loan Baht
Period
1. 2. 3. 4. 5.
April 8, 1998 December 11, 1998 May 12, 2000 June 29, 2000 July 10, 2000
50,000,000 339,235,126 33,000,000 60,000,000 80,000,000
4 years 6 years 5 years 2 years 2 years
6. 7. 8. 9. 10. 11. 12.
July 26, 2000 November 3, 2000 December 22, 2000 November 2, 2001 January 29, 2002 October 30, 2002 October 21, 2002
Bank Bank Bank Bank Financial Institution Bank Bank Bank Bank Bank Bank Financial Institution Financial Institution Financial Institution Financial Institution
13. December 3, 2002 14. December 19, 2002 15. December 23, 2002
Principal Grace Period 1 year 1 year
20,000,000 3 years 1 year 22,000,000 4 years 6 months 95,000,000 5 years 1 year 50,000,000 3 years and 6 months 1 year 30,000,000 2 years 33,295,039 2.5 years 6 months 2,158,600 2 years -
3 Months 3 Months Not exceed 2 : 1 1 Month 3 Months 3 Months 3 Months 3 Months 3 Months Not exceed 2.5 : 1 3 Months 3 Months 3 Months 3 Months -
7,153,070
2 years
-
3 Months
-
1,612,314
2 years
-
3 Months
-
21,584,968
2 years
-
3 Months
-
Long-term loans of the Company bear interest between MLR (Minimum Loan Rate) and MLR less 4% per annum. Such loans are guaranteed by a subsidiary company (K.C.E. International Co., Ltd.) and the Company mortgaged part of land as collateral (See note 11.2). √“¬ß“πª√–®”ªï 2545
99
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
As at December 31, 2002, the Company paid long-term loan prior to maturity of Baht 19.96 million with a bank for loan No. 2 as mentioned above, which has no prepayment fee for long-term loan paid prior to maturity. 13.2 Long-term loan from bank of a subsidiary company (K.C.E. International Co., Ltd.) is loan in Baht, under an agreement dated December 21, 1998, the loan amount is for Baht 30 million for a period of 4 years with the one year and four months grace period for the principal and with the interest rate of MLR (Minimum Loan Rate) per annum. The loan is repayable in quarterly installments commencing from April 2000, and is guaranteed by the Company. On September 26, 2001, such subsidiary company entered into loan agreements with another bank of EURO 2 million with the floating interest rate by reference to interest rate of Euro money which are repayable by quarterly installment up to 2003, and are guaranteed by the Company. 13.3 Long-term loan from bank of another subsidiary company (Thai Laminate Manufacturer Co., Ltd.) is Baht loan under an agreement dated September 14, 2000 with the availment of Baht 40,000,000 for a period of 5 years with the one year grace period from the agreement date for the principal and with the interest rate of MLR (Minimum Loan Rate) per annum. The loan is repayable in semi-annual installment and is secured by the mortgage of part of machinery of the subsidiary company and guaranteed by the Company. As at April 26, 2002, the subsidiary company paid such long-term loan prior to maturity of Bath 30 million which has no prepayment fee of long-term loan paid prior to maturity. As at December 31, 2002, such subsidiary company has redeemed machinery which are mortgaged as security. On July 18, 2002, the subsidiary entered into a loan agreement with another bank of Baht 340 million with the interest rate of 4.5% per annum. Such loan is guaranteed by the major shareholder company (KCE Electronics Public Co., Ltd.). As at December 31, 2002, the subsidiary has not made the drawn down of such loan. 13.4 On February 9, 2001, another subsidiary company (KCE Technology Co., Ltd.) entered into a loan agreement with a bank of Baht 1,070 million which is loan in Baht. Such loan is repayable within 6 years and 3 months with the two year grace period for the principal with the interest rate of MLR (Minimum Loan Rate) less 0.5% per annum. The loan is repayable in quarterly installments. Such long-term loan is secured by the mortgage of land and structures and most of machinery of the subsidiary and guaranteed by the Company. On November 13, 2001, the subsidiary company entered into a long term loan agreement with such bank, which is loan in US Dollar. The credit facilities amount is USD 17.50 million. Such loan is repayable within 6 years with the two-year grace period for the principal from the first drawdown date with the interest rate of SIBOR plus 1.75% per annum. The loan is repayable in quarterly installments. Such long-term loan is secured by the mortgage of land and structures of the subsidiary, secured by the mortgage of machinery of the subsidiary with bank and guaranteed by the Company. Loan agreement has a significant condition that the ratio of the subsidiary没s registered share capital to loan drawndown ratio must be at 30:70. On November 12, 2001, the subsidiary company entered into a long term loan agreement with another bank of Baht 60 million, which is loan in Baht, for a period of 2 years with the one year and six months grace period for the principal and with the interest rate of MLR (Minimum Loan Rate) less 1.5% per annum. The loan is repayable in quarterly installments commencing from May 2003, and is guaranteed by the Company. 14. STATUTORY RESERVE Under the Public Companies Act, the Company is required to set aside as a statutory reserve at least 5% of its net profit after accumulated deficit brought forward (if any) until the reserve is not less than 10% of the authorized capital. Annual Report 2002
100 KCE ELECTRONICS PCL
15. PROVIDENT FUND The Company and two subsidiary companies (K.C.E. International Co., Ltd. and Thai Laminate Manufacturer Co., Ltd.) have a provident fund for those employees who indicated their willingness to join. The contributions from employees are paid from the monthly salaries, with the Company matching the individualsû contributions. The fund is managed by an authorized fund manager in accordance with the Provident Fund Act (B.E. 2530) 1987. For the years ended December 31, 2002 and 2001, the Company and subsidiaries contributions included in selling and administrative expenses amounting to Baht 10.63 million and Baht 11.93 million, respectively in the consolidated financial statements and Baht 7.45 million and Baht 8.54 million respectively in the Companyûs financial statements. 16. TRANSACTIONS WITH RELATED PARTIES Main balances and transactions with related companies, which the relationship may by shareholding and/or same managements are as follows : CONSOLIDATED THE COMPANY ONLY AS AT DECEMBER 31, 2002 2001 2002 2001 Baht Baht Baht Baht Trade account receivables - K.C.E. International Co., Ltd. 528,409 1,967,923 - Thai Laminate Manufacturer Co., Ltd. 871,741 589,060 - KCE Technology Co., Ltd. 1,390,421 9,395,122 - KCE America, Inc. 89,408,815 48,278,828 33,913,515 31,579,230 - KCE Singapore Pte., Ltd. 17,763,003 9,568,952 8,912,038 3,572,279 - Avatar Co., Ltd. 2,998,784 2,998,784 2,998,784 2,998,784 110,170,602 60,846,564 48,614,908 50,102,398 Less Allowance for doubtful accounts-Avatar Co., Ltd. (2,998,784) (2,998,784) (2,998,784) (2,998,784) 107,171,818 57,847,780 45,616,124 47,103,614 Trade account payables - K.C.E. International Co., Ltd. 270,841 963,943 - Thai Laminate Manufacturer Co., Ltd. 49,037,626 85,735,552 - KCE Technology Co., Ltd. 97,995,849 32,679,201 - KCE America, Inc. 8,499,388 5,366,132 6,110,002 4,512,546 - KCE Singapore Pte., Ltd. 69,267,579 21,663,857 33,147,592 12,036,984 77,766,967 27,029,989 186,561,910 135,928,226 Other receivables - K.C.E. International Co., Ltd. 1,957,400 3,197,500 - KCE Technology Co., Ltd. 20,000 - KCE America, Inc. 725,792 725,792 1,977,400 3,197,500
√“¬ß“πª√–®”ªï 2545
101 ∫¡®.
‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
CONSOLIDATED THE COMPANY ONLY AS AT DECEMBER 31, 2002 2001 2002 2001 Baht Baht Baht Baht Short-term loans and advances to - Avatar Co., Ltd. Loans (Interest rate at 7.5% per annum, with no collateral) Accrued interest income Accrued rental income Less Allowance for doubtful accounts - Avatar Systems Corporation Loans (Interest rate at 7.5% per annum, with no collateral) Accrued interest income Less Allowance for doubtful accounts - K.C.E. International Co., Ltd. - Thai Laminate Manufacturer Co., Ltd - KCE Technology Co., Ltd. - Director
525,797,727 63,749,320 8,700,000 598,247,047 (598,247,047) -
525,797,727 63,749,320 8,700,000 598,247,047 (598,247,047) -
386,627,727 46,059,176 8,700,000 441,386,903 (441,386,903) -
386,627,727 46,059,176 8,700,000 441,386,903 (441,386,903) -
399,235,126 121,513,662 520,748,788 (520,748,788) -
399,235,126 91,571,027 490,806,153 (490,806,153) 16,475 16,475 742,267
399,235,126 121,513,662 520,748,788 (520,748,788) 945,979 23,032 6,378 975,389 2,952,789
399,235,126 91,571,027 490,806,153 (490,806,153) 626,865 43,035 669,900 3,867,400
Short-term loans and advances from - KCE Technology Co., Ltd. - KCE Singapore Pte., Ltd.
5,123 5,123
-
Accrued commission expenses - KCE America, Inc. - KCE Singapore Pte., Ltd. Other payables - K.C.E. International Co., Ltd. - KCE Singapore Pte., Ltd. Accrued expenses - KCE America, Inc.
Annual Report 2002
-
47,345 5,123 52,468
1,020,689 1,020,689
987,231 722,928 1,710,159
919,527 919,527
-
521,494 521,494
64,041 64,041
5,000 194,677 199,677
600,000 600,000
1,723,444 1,723,444 3,265,627
1,779,323
1,119,204
652,468
102 KCE ELECTRONICS PCL
CONSOLIDATED THE COMPANY ONLY FOR THE YEARS ENDED DECEMBER 31, 2002 2001 2002 2001 Baht Baht Baht Baht Sales - K.C.E. International Co., Ltd. - Thai Laminate Manufacturer Co., Ltd. - KCE Technology Co., Ltd. - KCE America, Inc. - KCE Singapore Pte., Ltd. Purchases - K.C.E. International Co., Ltd. - Thai Laminate Manufacturer Co., Ltd. - KCE Technology Co., Ltd. - KCE America, Inc. - KCE Singapore Pte., Ltd.
324,926,711 105,706,350 430,633,061
285,385,812 79,380,469 364,766,281
15,481,238 3,371,788 29,146,508 143,885,130 54,423,772 246,308,436
23,857,132 9,297,045 30,936,613 203,405,240 49,042,268 316,538,298
249,520,336 249,520,336
7,561,208 187,489,460 195,050,668
5,606,738 174,223,468 309,790,637 129,911,821 619,532,664
12,698,596 314,936,553 222,877,445 7,561,208 111,304,162 669,377,964
-
-
882,000 882,000
882,000 882,000
29,942,635 29,942,635
29,942,634 29,942,634
29,942,635 29,942,635
88,151 29,942,634 30,030,785
-
-
-
712,329 712,329
20,840,757 20,840,757
7,242,628 17,119,825 24,362,453
11,855,562 11,855,562
8,968,539 8,968,539
-
-
13,293,973 4,493,000 17,786,973
3,446,366 56,051,098 59,497,464
-
-
1,359,000 6,599,293
-
Rental expenses - Thai Laminate Manufacturer Co., Ltd. Interest received (Interest rate at 7.5% per annum, with no collateral) - KCE Technology Co., Ltd. - Avatar System Corporation Interest expense - K.C.E. International Co., Ltd. Commission expenses - KCE America, Inc. - KCE Singapore Pte., Ltd. Sales of fixed assets - K.C.E. International Co., Ltd. - KCE Technology Co., Ltd. Purchase of fixed assets - K.C.E. International Co., Ltd. - KCE Technology Co., Ltd. √“¬ß“πª√–®”ªï 2545
103 ∫¡®.
‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
CONSOLIDATED THE COMPANY ONLY FOR THE YEARS ENDED DECEMBER 31, 2002 2001 2002 2001 Baht Baht Baht Baht 1,080,160 859,500 1,080,160 8,817,793 -
- KCE Singapore Pte., Ltd. Other (revenue) expenses - K.C.E. International Co., Ltd. - Thai Laminate Manufacturer Co., Ltd. - KCE Technology Co., Ltd. - KCE America, Inc. - KCE Singapore Pte., Ltd.
259,044 26,262 1,157,234 (920,938) (6,967,550) 35,374,901 15,498,679 22,096,601 15,495,670 2,880,553 183,538 1,723,937 183,538 38,255,454 15,682,217 22,925,862 10,127,936 Purchase and sale items are at market price and negotiated price per job order for each product, except for purchase and sale of raw materials with subsidiary companies which are at cost and there is a condition about fixed exchange rate upon settlement. Commission items are at the market price and negotiated price per job order for each product. 17. ALLOWANCE FOR DOUBTFUL ACCOUNTS As at December 31, 2002 and 2001, the Company and subsidiaries have activities with companies which have difficulty in making repayments. The following summarizes such accounts receivable aging (all of items with associated companies which have difficulty in making repayments referred to in Note 16 are not included) : CONSOLIDATED THE COMPANY ONLY December 31, 2002 December 31, 2001 December 31, 2002 December 31, 2001 Number Amounts Number Amounts Number Amounts Number Amounts of of of of accounts Baht accounts Baht accounts Baht accounts Baht
Trade account receivables associated company More than 12 months Trade account receivables - others More than 3 months up to 6 months More than 6 months up to 9 months More than 9 months up to 12 months More than 12 months Total problem trade account receivables
1
2,998,784
1
2,998,784
1
2,998,784
1
2,998,784
10
1,652,738
6
3,265,800
6
1,231,447
3
2,977,323
1
160
5
234,214
1
160
2
140,404
2 1
27,334 49,958 1,730,190
10
1,441,847 4,941,861
1 1
26,488 49,958 1,308,053
8
322,235 3,439,962
4,728,974 Annual Report 2002
7,940,645 104 KCE ELECTRONICS PCL
4,306,837
6,438,746
CONSOLIDATED THE COMPANY ONLY December 31, 2002 December 31, 2001 December 31, 2002 December 31, 2001 Number Amounts Number Amounts Number Amounts Number Amounts of of of of accounts Baht accounts Baht accounts Baht accounts Baht Allowance for doubtful accounts Associated company (see Note 16) Other companies
(2,998,784) (620,663) (3,619,447)
(2,998,784) (1,254,806) (4,253,590)
(2,998,784) (620,663) (3,619,447)
(2,998,784) (135,193) (3,133,977)
18. SHARE CAPITAL 18.1 On October 27, 1999, the extraordinary shareholdersû meeting passed resolution to issue 1,500,000 units of share warrants which will be offered for sale to the directors and/or employees of the Company at the price of Baht 0 (zero) per one unit of share warrant, the holder of one unit of share warrant being entitled to buy 1 ordinary share at 25% of the weighted average closing price of ordinary shares which is traded in the Stock Exchange of Thailand on the date approved by the Office of the Securities and Exchange Commission but not less than Baht 10 per share. The exercise period is every March, June, September and December 15 of the year. The exercise period will be effective within five years from the date on which warrants are issued. 18.2 On April 26, 2001, the ordinary shareholdersû meeting has a resolution to amend an allotment of 1.5 million units of share warrants from being offered for sale to the directors and/or employees of the Company to being offered for sale to the directors and/or employees of the Company and/or subsidiary companies. 18.3 For the year ended December 31, 2001, 140,000 share warrants were exercised at Baht 25 per a new ordinary share and the Company has registered to increase the issued and paid-up share capital from Baht 300,900,000 to Baht 302,300,000 by issuing 140,000 shares of Baht 10.00 par value each with the Commercial Registration Department. For the year ended December 31, 2002, 597,000 share warrants were exercised at Baht 25 per a new ordinary share and the Company has registered to increase the issued and paid-up share capital from Baht 302,300,000 to Baht 308,270,000 by issuing 597,000 shares of Baht 10.00 par value each with the Commercial Registration Department. 18.4 On January 18, 2002, the extraordinary shareholdersû meeting of a subsidiary company (KCE Technology Co., Ltd.) passed a special resolution to increase the registered capital by Baht 100 million, from Baht 600 million to Baht 700 million by issuing 10 million shares of Baht 10.00 par value each. The subsidiary company duly registered the increase in share capital with the Registrar of Partnerships and Companies on January 21, 2002. Such subsidiary company received subscriptions for increased share capital of Baht 100 million. On April 11, 2002, the ordinary shareholdersû meeting of the subsidiary company passed a special resolution to increase the registered capital by Baht 200 million, from Baht 700 million to Baht 900 million by issuing 20 million shares of Baht 10.00 par value each. The subsidiary company duly registered the increase in share capital with the Registrar of Partnerships and Companies on April 24, 2002. Such subsidiary company received subscriptions for increased share capital of Baht 200 million.
√“¬ß“πª√–®”ªï 2545
105 ∫¡®.
‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
18.5 Weighted average number of ordinary shares As at December 31, 2002 and 2001, the weighted average number of ordinary shares is calculated as follows : CONSOLIDATED AND THE COMPANY ONLY 2002 2001 Shares Shares 30,230,000 30,090,000
Balance brought forward New shares issued during the year (597,000 shares in 2002 and 140,000 shares in 2001) Weighted average number of ordinary shares Share warrants remaining (0.67 million shares in 2002 and 1.27 million shares in 2001) Diluted weighted average number of ordinary shares
325,156 30,555,156
69,041 30,159,041
375,541 30,930,697
598,895 30,757,936
19. FINANCIAL INFORMATION BY SEGMENT The Company and its subsidiaries没 operations involve an industry segment in electronic, prepreg and laminate products and carried on the geographical segment. Intersegment revenues consist of sales from Thai Laminate Manufacturer Co., Ltd. to the Company and two subsidiary companies (K.C.E. International Co., Ltd. and KCE Technology Co., Ltd.) which sales price are at market price. Geographical segment information of the Company and its subsidiaries for the years ended December 31, 2002 and 2001 are as follows : For the year ended December 31, 2002 Prepreg and laminate business Baht Revenues - Revenues from the sale of good - Other revenues Less Related transactions Total revenues Profit before income tax expenses Less Income tax expenses Less Minority interest in consolidated net profit Net profit Intersegment assets General assets Total assets
428,822,647 7,196,083 436,018,730
Electronic business America Baht
Europe Baht
859,336,436 2,004,738,680 859,336,436 2,004,738,680
Asia Baht
Total Baht
132,209,890 (20,537,345) 111,672,545
Annual Report 2002
106 KCE ELECTRONICS PCL
Baht
755,253,851 3,619,328,967 4,048,151,614 108,867,623 116,063,706 (428,822,647) (428,822,647) 755,253,851 3,299,373,943 3,735,392,673
51,757,681 (8,353,735) 43,403,946
279,054,251 214,610,659 493,664,910
Total
-
183,967,571 (28,891,080) 155,076,491
(7,036,302) 148,040,189 3,320,937,936 3,599,992,187 1,968,612,053 2,183,222,712 5,289,549,989 5,783,214,899
For the year ended December 31, 2001 Prepreg and laminate business Baht Revenues - Revenue from the sale of goods - Other revenues Less Related transactions Total revenues Profit before income tax expenses Less Income tax expenses Less Minority interest in consolidated net profit Net profit Intersegment assets General assets Total assets
506,188,709 2,715,247 508,903,956
Electronic business America Baht
Europe Baht
831,341,417 2,188,405,876 831,341,417 2,188,405,876
Asia Baht
Total Baht
6,340,036 (15,488,219) (9,148,183)
-
Baht
481,812,433 3,501,559,726 4,007,748,435 71,005,020 73,720,267 (506,188,709) (506,188,709) 481,812,433 3,066,376,037 3,575,279,993
18,572,304 (640,276) 17,932,028
233,925,663 275,449,884 509,375,547
Total
-
-
24,912,340 (16,128,495) 8,783,845
(5,550,660) 3,233,185 2,799,450,369 3,033,376,032 1,428,038,566 1,703,488,450 4,227,488,935 4,736,864,482
20. COMMITMENTS, CONTINGENCIES AND CERTAIN UNUSED CREDIT FACILITIES 20.1 As at December 31, 2002 and 2001, the Company and all subsidiary companies (K.C.E. International Co., Ltd., Thai Laminate Manufacturer Co., Ltd. and KCE Technology Co., Ltd.) have contingent liabilities to banks in respect of guarantees issued on their behalf amounting to Baht 27.06 million and Baht 26.93 million, respectively. 20.2 The Company and subsidiary companies have unused letters of credit of approximately Baht 2,110.79 million and USD 32.41 million as at December 31, 2002 and approximately Baht 2,458.71 million and USD 41.04 million as at December 31, 2001. 20.3 The Company has contingent liabilities for a guarantee of loans and every type of credit of a subsidiary company (K.C.E. International Co., Ltd.) as at December 31, 2002, amounting to Baht 720.71 million and USD 6.25 million and as at December 31, 2001, amounting to Baht 762.08 million and USD 1.25 million. 20.4 A subsidiary company (K.C.E. International Co., Ltd.) has contingent liabilities for guarantees of the Companyûs loans and every type of credit of approximately Baht 475.31 million and USD 2 million as at December 31, 2002 and approximately Baht 723.46 million and USD 2 million as at December 31, 2001. 20.5 The Company has contingent liabilities for a guarantee of loans and every type of credit of a subsidiary company (KCE Technology Co., Ltd.) as at December 31, 2002, amounting to Baht 2,490 million and USD 50 million and as at December 31, 2001, amounting to Baht 2,160 million and USD 41.50 million. 20.6 The Company and a subsidiary company (K.C.E. International Co., Ltd.) have contingent liabilities for guarantee of loans and every type of credit of another subsidiary company (Thai Laminate Manufacturer Co., Ltd.) of approximately √“¬ß“πª√–®”ªï 2545
107 ∫¡®.
‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
Baht 155 million and USD 3 million as at December 31, 2002 and approximately Baht 195 million and USD 3 million as at December 31, 2001. 20.7 As at December 31, 2002 and 2001, the Company and a subsidiary company (Thai Laminate Manufacturer Co., Ltd.) have contingent liabilities of Baht 10 million and USD 5 million, for guarantees of loans of another subsidiary company (K.C.E. International Co., Ltd.). 20.8 The Company has contingent liabilities for a guarantee of loans and every type of credit of a subsidiary company (Thai Laminate Manufacturer Co., Ltd.) of approximately Baht 463 million and USD 19.4 million as at December 31, 2002 and approximately Baht 63 million and USD 3.9 million as at December 31, 2001. 20.9 As at December 31, 2002, a subsidiary company (Thai Laminate Manufacturer Co., Ltd.) has commitment for construction agreement of extension of factory with a company of approximately Baht 7.95 million. Such agreement will be completed within 2003. 21. INVESTMENT PROMOTION PRIVILEGES 21.1 The Company is granted certain rights and privileges as a promoted industry under the Investment Promotion Act B.E. 2520 (1977) including exemption from customs duties for machinery which are approved by the Board of Investment, and exemption from company income tax for three years from January 1, 1996 under promotion certificate No. 1292/1996 and exemption from customs duties for machinery which are approved by the Board of Investment, and exemption from company income tax for three years from August 8, 1998 under promotion certificate No. 1062/1998 and exemption from company income tax for three years from June 2, 2000 under promotion Certificate No. 1065/2000. 21.2 A subsidiary company (K.C.E. International Co., Ltd.) is granted certain rights and privileges as a promoted industry under the Investment Promotion Act B.E. 2520 (1977) including exemption from customs duties for machinery which are approved by the Board of Investment and exemption from company income tax for three years from October 13, 1999 under promotion certificate No. 1015/1999. Shareholders of the Company will be exempted from tax on dividend received during the period in which the company is granted exemption from company income tax. 21.3 A subsidiary company (Thai Laminate Manufacturer Co., Ltd.) is granted certain rights and privileges as a promoted industry under the Investment Promotion Act B.E. 2520 (1977) including exemption from customs duties for machinery which are approved by the Board of Investment and exemption from company income tax for three years from January 16, 1997 under promotion certificate No. 1618/1995 and exemption from company income tax for three years from November 3, 2001 under promotion certificate No. 1099/2001. 21.4 As at April 5, 2000, a subsidiary company (KCE Technology Co., Ltd.) was granted certain rights and privileges as a promoted industry under the Investment Promotion Act B.E. 2520 (1977), including exemption from customs duties for machineries which are approved by the Board of Investment, exemption from customs duties for imported raw materials and significant supplies used in export production for a period of one year from the first import date and exemption from company income tax for seven years from the date the company commences receiving operating revenues. The shareholders of such company will be exempted from tax on dividend received during the period in which the company is granted exemption from company income tax. Annual Report 2002
108 KCE ELECTRONICS PCL
The Company and subsidiary companies are also permitted to deduct from net income 5% of the increase in export sales over the prior years of 10 years as from the date they commenced receiving operating revenues. The Company and subsidiary companies thus have to comply with certain conditions in the promotion certificates. 21.5`Revenues from Promoted Business Revenues under the Revenue Code from promoted business consist of the following : The consolidated financial statements :
Revenue Revenue from export sales Revenue from local sales Interest income Other revenues Total revenues
Revenue Revenue from export sales Revenue from local sales Interest income Other revenues Total revenues
Promoted Baht
2002 Non-Promoted Baht
Total Baht
2,631,803,874 105,572,341 1,754,557 55,110,124 2,794,240,896
1,629,931,869 82,529,794 29,992,222 38,619,045 1,781,072,930
4,261,735,743 188,102,135 31,746,779 93,729,169 4,575,313,826
Promoted Baht
2001 Non-Promoted Baht
Total Baht
2,589,367,468 58,149,856 2,250,219 26,523,945 2,676,291,488
1,569,644,652 74,597,268 32,862,239 25,476,584 1,702,580,743
4,159,012,120 132,747,124 35,112,458 52,000,529 4,378,872,231
Promoted Baht
2002 Non-Promoted Baht
Total Baht
861,908,775 44,333,216 474,085 14,199,460 920,915,536
847,610,231 40,254,584 29,944,796 22,268,085 940,077,696
The Companyûs financial statements :
Revenue Revenue from export sales Revenue from local sales Interest income Other revenues Total revenues √“¬ß“πª√–®”ªï 2545
109 ∫¡®.
‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
1,709,519,006 84,587,800 30,418,881 36,467,545 1,860,993,232
Revenue Revenue from export sales Revenue from local sales Interest income Other revenues Total revenues
Promoted Baht
2001 Non-Promoted Baht
1,523,271,959 15,865,898 1,778,028 24,797,337 1,565,713,222
521,306,943 49,884,440 30,034,020 9,312,146 610,537,549
Total Baht 2,044,578,902 65,750,338 31,812,048 34,109,483 2,176,250,771
22. DISCLOSURE OF FINANCIAL INSTRUMENTS 22.1 Accounting policies Details of significant accounting policies are disclosed in Note 4. 22.2 Credit risk Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in a financial loss to the Company and its subsidiaries. The credit risk with respect to trade receivable is low, due to the fact that the customers of the Company and its subsidiaries have low history of repayment problems. The Company and subsidiary companies have low concentration of credit risk due to the customers of the Company and its subsidiaries are diverse. In the case of recognized financial assets, the carrying amount of the assets recorded in the balance sheet, net of a portion of allowance for doubtful accounts, represents the Company and its subsidiaries maximum exposure to credit risk. 22.3 Interest rate risk Interest rate risk arises from the potential for a change in interest rates to have an adverse effect on the net interest earnings of the Company and its subsidiaries in the current reporting period and in future period. The Company and subsidiary companies anticipate that the interest rate which may increase in the future may have a material effect on their interest expenses. 22.4 Foreign exchange risk Foreign exchange risk arises from the change in foreign currency exchange rate to have an adverse effect on the Company and its subsidiaries in the current reporting period and in future years. The Company and subsidiary companies anticipate that the exchange rate which may change in the future and will affect the purchase and sale transactions in foreign currency may have a material effect on their results of operations. However, the Company and its subsidiaries have forward contracts for hedging part of their liabilities in foreign currencies (see Note 8). 22.5 Fair value of financial instruments Accounting Standard No. 48, çFinancial Instruments Disclosure and PresentationÊ requires certain fair value disclosures. Considerable judgement is necessarily required in estimation of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amount that could be realized in a current market exchange. Annual Report 2002
110 KCE ELECTRONICS PCL
As at December 31, 2002 and 2001, the value of financial assets and financial liabilities presented in the financial statements, which were different from the estimated fair value were as follows : Baht : Million
Receivables from forward contracts, net
CONSOLIDATED DECEMBER 31, 2002 DECEMBER 31, 2001 Carrying Value Fair Value Carrying Value Fair Value 11.83 11.84 51.12 51.33
In the Companyûs financial statements as at December 31, 2002 and 2001, the Company has no remaining forward contracts. The following methods and assumptions were used by the Company and its subsidiaries in estimating fair values of financial instruments as disclosed herein : Cash in hand and at banks, short-term investments, accounts receivable and accounts payable; the carrying values approximate their fair values. Investment; fair value for listed securities is based on quoted market prices. The current net assets value of non-listed securities based on the latest available financial statements of those companies approximate fair values. Bank overdrafts and loans from financial institutions with floating rate of interest; the carrying values approximate their fair values. 23. SUBSEQUENT EVENT As at January 16, 2003, the Company entered into a contract to buy to sell for land purchase with a bank of Baht 60 million.
√“¬ß“πª√–®”ªï 2545
111
∫¡®. ‡§´’ Õ’ Õ’ ‡ ≈§‚∑√π‘ § å
√“¬°“√∑’Ë°”À𥵓¡·∫∫ 56-2 CHECK LIST OF 56-2 √“¬°“√/Items 1. ¢âÕ¡Ÿ≈∑—Ë«‰ª General Information 2. ¢âÕ¡Ÿ≈∑“ß°“√‡ß‘π‚¥¬ √ÿª Financial Highlights of the Company 3. ≈—°…≥–°“√ª√–°Õ∫∏ÿ√°‘® Business Overview 4. ªí®®—¬§«“¡‡ ’¬Ë ß Risk Factors 5. ‚§√ß √â“ß°“√∂◊ÕÀÿâπ·≈–°“√®—¥°“√ Shareholders and Management Structure 5.1 ºŸ∂â Õ◊ Àÿπâ (Shareholders) 5.2 °“√®—¥°“√ (Management) 5.3 °“√°”°—∫¥Ÿ·≈°‘®°“√ (Corporate Good Governance) 6. √“¬°“√√–À«à“ß°—π Connected Transactions 7. §”Õ∏‘∫“¬·≈–°“√«‘‡§√“–Àå∞“π–°“√‡ß‘π·≈–º≈°“√¥”‡π‘πß“π Management Discussion and Analysis 8. ß∫°“√‡ß‘π Financial Statements
Annual Report 2002
112
KCE ELECTRONICS PCL
Àπâ“/Page 31-32 2-3 10-12 28-30 13-15 13 13-15 16-21 26-27 24-25 33-111
KCE ELECTRONICS PUBLIC COMPANY LIMITED 125-125/1, 1 À¡Ÿà 4 π‘§¡Õÿµ “À°√√¡≈“¥°√–∫—ß ·¢«ß≈”ª≈“∑‘« ‡¢µ≈“¥°√–∫—ß °√ÿ߇∑æœ 10520 125-125/1, 1 Moo 4 Lat Krabang Industrial Estate, Kwang Lumplatew, Lat Krabang, Bangkok 10520, Thailand Tel. (662) 326-0196 Fax. (662) 326-0300
Design & Photo by STYLE 0-2945-8051-6
∫√‘…∑— ‡§´’Õ’ Õ’‡≈§‚∑√π‘§ å ®”°—¥ (¡À“™π)