Appendices
By Lucy Danby 1
Bibliography A4labels.com,. (2017). White Address Labels (99mm x 57mm) - A4 Sheets of Labels. A4labels.com. Retrieved 12 April 2017, from https://www.a4labels.com/products/white-address-labels-99mm-x-57mm/23435 Adobe Systems Incorporated,. (2016). Adobe creative cloud. Retrieved 9 February 2017, from https://creative.adobe.com/plans Allcolourenvelopes,. (2017). Black Padded envelopes size 140mm x 165mm Metallic. Allcolourenvelopes.co.uk. Retrieved 12 April 2017, from http://www.allcolourenvelopes.co.uk/165-x-140-metallic-black-padded-bubbleenvelopes.html Allen, A. (2016). Christmas worth ÂŁ42bn to UK economy. Supply Management. Retrieved from https://www.cips.org/supply-management/news/2016/december/christmasworth-42bn-to-uk-economy/ Allianz Business Services Limited,. (2016). 2017 Retail Marketing Calendar. Premier Business Care. Retrieved 12 April 2017, from https://www.premierline.co.uk/knowledgecentre/2017-retail-marketing-calendar.html APL Packaging Ltd,. (2017). Black Organza gift bags. Retrieved 2 March 2017, from https://www.aplpackaging.co.uk/drawstring-gift-bags/organza-gift-bags/black.html British Retail Consortium,. (2016). Festive faqs 2016 SUMMARY OF KEY FACTS. British Retail Consortium. Retrieved from http://brc.org.uk/media/111874/10118-brc-festive-faqs2016-report_v7.pdf businessshoppingplazza,. (2016). High precise 80W USB laser engraving cutting machine engraver wood metal cutter. Retrieved 23 December 2016, from http://www.ebay.co.uk/itm/High-Precise-80W-USB-Laser-Engraving-Cutting-MachineEngraver-Wood-Metal-Cutter-/331897333518
2
Bytestart Limited,. (2017). Sole Trader Tax – A guide for start-ups and the newly self employed | ByteStart. Bytestart.co.uk. Retrieved 12 April 2017, from http://www.bytestart.co.uk/sole-trader-tax-guide.html Collins, O. (2015). eCommerce furniture industry trends: Is furniture behind the rest of retail? @ThoughtShiftUK. Retrieved 23 February 2017, from http://www.thoughtshift.co.uk/ecommerce-furniture-industry-trends-is-furniturebehind-the-rest-of-retail/ Corcione, D. (2017). Social Media for Business: A Marketer's Guide. Business News Daily. Retrieved 12 April 2017, from http://www.businessnewsdaily.com/7832-social-mediafor-business.html Curiology,. (2016). Curiology. Retrieved 21 December 2016, from https://www.facebook.com/CuriologyUK/ Danby, L. (2016). Gothic and Alternative Furniture Survey. eBay,. (2017). Your eBay shopping basket. Cart.payments.ebay.co.uk. Retrieved 12 April 2017, from https://cart.payments.ebay.co.uk/sc/add?srt=01000100000050cef2715c91b2165f5f49 32faf96c3ccc9bc6da55d1aaf7bd818cc32985e8bf004fa465733e6b1c1d04b33eac74532 3917bf1b8a4de70a8957dc3085cd4bbafc2fe6ec1047d8388d99b92adb8be270973&ssPa geName=CART:ATC&item=iid:291547488436,qty:1 E-Crunch Ltd,. (2017). Pricing | Crunch. Crunch. Retrieved 12 April 2017, from https://www.crunch.co.uk/pricing/ eMarketer,. (2017). UK Retail Ecommerce Sales to Reach £60 Billion This Year - eMarketer. emarketer.com. Retrieved 29 March 2017, from https://www.emarketer.com/Article/UK-Retail-Ecommerce-Sales-Reach-60-Billion-ThisYear/1012963
3
Entrepreneur Handbook ltd,. (2017). Small Business Grants in the UK | The Ultimate List. Entrepreneurhandbook.co.uk. Retrieved 12 April 2017, from http://entrepreneurhandbook.co.uk/grants-loans/ Fernando, R. (2016). Market Snapshot UK Home Market 2016. Pragma View. Retrieved from https://www.st-ives.co.uk/media/179681/pragma-home-white-paper.pdf FIRA,. (2017). Annual Review 2016 - 2017. FIRA. Retrieved from https://www.fira.co.uk/images/FIRA-2016-Annual-Review.pdf Fung Global Retail & Technology,. (2017). DEEP DIVE: Global furniture and Homewares ecommerce - Fung global retail & technology. Retrieved 23 February 2017, from https://fungglobalretailtech.com/research/global-furniture-and-homewares-ecommerce/ Gov.uk,. (2017). Set up a private limited company - GOV.UK. Gov.uk. Retrieved 12 April 2017, from https://www.gov.uk/limited-company-formation/register-your-company Gov.uk,. (2017). Trade mark forms and fees - GOV.UK. Gov.uk. Retrieved 12 April 2017, from https://www.gov.uk/government/publications/trade-mark-forms-and-fees/trade-markforms-and-fees Haunt Inc,. (2016). About Haunt. Retrieved 14 December 2016, from https://www.hauntinc.com/pages/about Instant Print,. (2017). instant print. | Basket. Instantprint.co.uk. Retrieved 23 March 2017, from https://www.instantprint.co.uk/basket Intellectual Property Office,. (2017). Trade mark search results. Intellectual Property Office. Retrieved 12 April 2017, from https://www.ipo.gov.uk/tmtext/Results jabba963,. (2017). UV Flatbed Printer | eBay. eBay. Retrieved 12 April 2017, from http://www.ebay.co.uk/itm/UV-Flatbed-Printer/252815626292?_trkparms=aid=222007&algo=SIC.MBE&ao=2&asc=20140122125356&
4
meid=4d43ff9384164902a12613d5634d2b1c&pid=100005&rk=3&rkt=6&sd=29204919 3578&_trksid=p2047675.l2557&nma=true&si=FakRNCeSzbNUkUQfB2ZiQslVxtM%3D&o rig_cvip=true&rt=nc Kinky Angel Clothing,. (2016). Angel Clothing, the worlds number one online Alternative, Steampunk and Gothic Clothing Super Store!. Retrieved 14 December 2016, from http://www.kinkyangel.co.uk/ Kite Packaging,. (2017). Your Shopping Basket.... Kitepackaging.co.uk. Retrieved 12 April 2017, from https://www.kitepackaging.co.uk/Catapult/frontend/Basket/ViewCart.aspx Kitepackaging.co.uk,. (2017). White Foam Lined Postal Boxes from Kite Packaging. Kitepackaging.co.uk. Retrieved 12 April 2017, from http://www.kitepackaging.co.uk/scp/postal-boxes/white-foam-lined-boxes/ Lawrie, E. (2017). Five of the best bank accounts for small businesses. This is Money. Retrieved 12 April 2017, from http://www.thisismoney.co.uk/money/smallbusiness/article-2318850/Are-smallbusiness-start-Five-best-current-accounts-businesss.html Macabre Monthly Online Markets,. (2017). Macabre Monthly Online Markets. Facebook.com. Retrieved 29 March 2017, from https://www.facebook.com/macabremonthlymarket/?fref=ts Martin, R. (2017). Sole trader v. limited company: key tax & legal differences. Rossmartin.co.uk. Retrieved 12 April 2017, from http://www.rossmartin.co.uk/startingin-business-77750/140-sole-trader-v-limited-company-key-tax-a-legal-differences Oh My Goth!,. (2017). Home. Oh My Goth!. Retrieved 12 April 2017, from https://lucydanbydesign.wixsite.com/oh-my-goth PC Specialist Ltd,. (2017). Top Spec custom PCs & laptops built to order. Retrieved 9 February 2017, from https://www.pcspecialist.co.uk/configuration/
5
Pragma,. (2017). Market Snapshot UK Home Market 2016. Pragmauk.com. Retrieved 12 April 2017, from https://www.st-ives.co.uk/media/179681/pragma-home-whitepaper.pdf Quickbooks,. (2017). Simple & efficient expense tracking solution. Retrieved 9 February 2017, from https://www.quickbooks.co.uk/accounting-software/expense-trackingsoftware/ Rad-IT,. (2016). Microsoft office home and business 2016 (1PC). Retrieved 15 December 2016, from https://www.rad-it.co.uk/products/copy-of-microsoft-office-home-andstudent-20161pc?utm_medium=cpc&utm_source=googlepla&gclid=CjwKEAiAm8nCBRD7xLj2aWFyz8SJAAQNalaf6SOMy0PJMNCL1Jvmeidd3ju_3f05ya_6hAg2IjXjRoCdtXw_wcB Raxfox,. (2016). Made in wonderland by Raxfox. Retrieved 14 December 2016, from https://www.etsy.com/uk/shop/Raxfox/items Retail Economics,. (2016). UK Homewares sector report UK February 2016. Retail Economics. Retrieved from http://www.retaileconomics.co.uk/download/Sample%20%20UK%20Homewares%20Sector.pdf Rivoira, F. (2017). How big is the UK Furniture Industry in 2016?. Quora. Retrieved 12 April 2017, from https://www.quora.com/How-big-is-the-UK-Furniture-Industry-in-2016 Royal Mail,. (2017). Click & Drop. Retrieved 2 March 2017, from https://parcel.royalmail.com/ Royal Mail,. (2017). Pricing for marketing, general correspondence and publishing mail. Retrieved 2 March 2017, from http://www.royalmailtechnical.com/calculator/calculator.cfm Royal Mail,. (2016). 1st Class Mail. Retrieved 2 March 2017, from http://www.royalmail.com/personal/uk-delivery/1st-class-mail
6
Sabre Tech Lasers,. (2017). UK RS1318 CNC Sign Making Machine 1300x1800 Cutting Router Engraving Milling | eBay. eBay. Retrieved 12 April 2017, from http://www.ebay.co.uk/itm/UK-RS1318-CNC-Sign-Making-Machine-1300x1800Cutting-Router-Engraving-Milling-/181923294326 Sheet Plastics ,. (2016). Configure 3mm black acrylic sheet cut to size. Retrieved 23 December 2016, from https://www.sheetplastics.co.uk/3mm-black-acrylic-sheet-cutto-size.html Siemens,. (2017). Siemens PLM software online store - classic. Retrieved 9 February 2017, from http://store.plm.automation.siemens.com/store/siplm1/en_GB/buy/productID.324463 300 Simply Business,. (2017). We have found 6 quotes that meet your requirements. Simply Business. Retrieved 12 April 2017, from https://quote.simplybusiness.co.uk/shop/quote_searches/LYJs0EJ9JcdK1DLkeRFjzoSdK8?result=quoted The Startups Team,. (2017). Sole trader tax: What about the tax man? | Startups.co.uk: Starting a business advice and business ideas. Startups.co.uk: Starting a business advice and business ideas. Retrieved 12 April 2017, from http://startups.co.uk/sole-trader-taxwhat-about-the-tax-man/ Twenga Solutions,. (2017). E-commerce in the United Kingdom: Facts & Figures 2016. Twenga Solutions. Retrieved 29 March 2017, from https://www.twengasolutions.com/en/insights/ecommerce-united-kingdom-facts-figures-2016/#_edn2 Viking,. (2017). HP Office Printer Paper A4 80gsm White 500 Sheets. Viking-direct.co.uk. Retrieved 12 April 2017, from http://www.viking-direct.co.uk/a/pb/HP-Office-PrinterPaper-A4-80gsm-White-500-Sheets/id=CHP110&pr=Q24/
7
Viking,. (2017). Niceday Rectangular Meeting Room Table 1600mm Beech. Vikingdirect.co.uk. Retrieved 12 April 2017, from http://www.vikingdirect.co.uk/catalog/catalogSku.do?id=5005845&pr=Q24&customerEnteredSku=Q245005845&cm_cat=1288921 Viking,. (2017). Shopping Basket. Viking-direct.co.uk. Retrieved 12 April 2017, from http://www.viking-direct.co.uk/cart/shoppingCart.do Vistaprint,. (2017). Banners. Retrieved 9 February 2017, from http://www.vistaprint.co.uk/banners.aspx?txi=17502&xnid=TopNav_Banners+(linked+i tem)_Signs+%26+Posters&xnav=TopNav Vistaprint,. (2017). Deluxe Business Cards. Retrieved 9 February 2017, from http://www.vistaprint.co.uk/deluxe-businesscards.aspx?xnav=BusinessCardCategoryPage_ProductTile_cta2_pc25 Vodafone Limited,. (2017). Samsung galaxy A3 deals and contracts from Vodafone. Retrieved 9 February 2017, from http://www.vodafone.co.uk/brands/samsung/galaxya3-2017/#Black/32 Westgarth, J. (2016). Consumer trends, attitudes and spending habits on the home - UK 2016: Consumer market research report. Mintel. Retrieved 22 February 2017, from http://store.mintel.com/consumer-trends-attitudes-and-spending-habits-on-the-homeuk-march-2016 whitehorse-technical,. (2017). Purex ARM 080026D Digital LASER ENGRAVING Fume Extraction System | eBay. eBay. Retrieved 12 April 2017, from http://www.ebay.co.uk/itm/291547488436 Wholesale Ribbon,. Your Cart. Retrieved 23 December 2016, from https://www.wholesaleribbon.com/cart
8
Wix.com,. (2017). Pricing Information, Coupons and Premium Upgrades | WIX. Wix.com. Retrieved 12 April 2017, from http://www.wix.com/upgrade/website Yorkshire Bank,. (2017). Free Small Business Banking Current Account | Yorkshire Bank. Ybonline.co.uk. Retrieved 8 April 2017, from http://www.ybonline.co.uk/business/small-business/freebanking/
9
10
11
12
13
14
15
16
17
18
PCSPECIALIST SYSTEM SUMMARY WWW.PCSPECIALIST.CO.UK TEL: 0333 011 7000
Case Processor (CPU) Motherboard
STYLISH PIANO BLACK ENIGMA CASE + 2 FRONT USB Intel® Core™i7 Six Core Processor i76800K (3.4GHz) 15MB Cache ASUS® X99A II: ATX, USB 3.1, SATA 6 GB/s, RGB Ready
Memory (RAM)
16GB Kingston DUAL DDR4 2133MHz (2 x 8GB)
Graphics Card
8GB NVIDIA GEFORCE GTX 1070 DVI, HDMI, 3 x DP GeForce GTX VR Ready! FREE FOR HONOR or GHOST RECON: WILDLANDS with select GTX 10 Series GPUs!
st
1 Hard Disk M.2 SSD Drive DVD/BLURAY Drive Power Supply Power Cable Processor Cooling Thermal Paste Sound Card Wireless/Wired Networking USB Options Operating System Operating System Language Office Software AntiVirus
1TB SEAGATE FIRECUDA 3.5" SSHD, 7200 RPM (64MB + 8GB SSD CACHE) 128GB SAMSUNG SM961 M.2, PCIe NVMe (up to 3100MB/R, 700MB/W) 24x DUAL LAYER DVD WRITER ±R/±RW/RAM CORSAIR 450W VS SERIES™ VS450 POWER SUPPLY 1 x 1 Metre UK Power Cable (Kettle Lead) INTEL SOCKET LGA2011 STANDARD CPU COOLER STANDARD THERMAL PASTE FOR SUFFICIENT COOLING ONBOARD 8 CHANNEL (7.1) HIGH DEF AUDIO (AS STANDARD) 10/100/1000 GIGABIT LAN PORT (WiFi NOT INCLUDED) MIN. 2 x USB 3.0 & 6 x USB 2.0 PORTS @ BACK PANEL + MIN. 2 FRONT PORTS Genuine Windows 10 Home 64 Bit inc DVD & Licence United Kingdom English Language FREE 30 Day Trial of Microsoft® Office® 365 NO ANTIVIRUS SOFTWARE
Browser
Google Chrome™
Monitor
ASUS VC239H 23" IPS Frameless Monitor
Keyboard & Mouse Warranty
LOGITECH® MK520 WIRELESS KEYBOARD & MOUSE COMBO 3 Year Standard Warranty (1 Month Collect & Return, 1 Year Parts, 3 Year Labour)
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
Computers and Software Start - Up Expenses Expense Solid Edge CAD Software + Keyshot Rendering Adobe Creative Suite Quickbooks
Total Expenses
Amount £ 300 £ 53.2 £ 10.5
Total Expenses £ 300 £ 353 £ 364 £ 364
Computers and Software Monthly Expenses Expense Adobe Creative Suite Quickbooks
Amount Total Expenses £ 53.2 £ 53 £ 10.5 £ 64 Total Expenses £ 64
Yearly Computer and Software Expenses Expense Solid Edge CAD Software + Keyshot Rendering
Amount Total Expenses £ 300 £ 300 Total Expenses £ 300
New Computer Expenses Expense Amount Custom Built Desktop Computer + Moniter + Mouse + Keyboard £ 1,786 Microsoft Office Home and Business £ 119.99 Total Expenses
62
Total Expenses £ 1,786 £ 1,906 £ 1,906
Business Start - Up Expenses Expense Computer Software Laser cutter Fume Extractor Website Printer Lease Printer set-up fee Trademark Fee 100 business cards Furniture Rent and bills 2 Rolls of ribbon in black and red 5 sheets of 3mm acrylic 2 red 3 black 300mmx400mm 5 sheets of 3mm acrylic 2 red 3 black 300mmx500mm Pack of 100 bubble bags 140mmx165mm Pack of 120 organza gift bags 100 logo stickers 100 address stickers Ream of a4 printer paper
Amount £ 364.00 £ 1,929.00 £ 940.00 £ 15.57 £ 30.00 £ 100.00 £ 200.00 £ 16.97 £ 79.99 £ 169.00 £ 0.80 £ 21.00 £ 26.13 £ 24.00 £ 34.56 £ 13.99 £ 9.99 £ 2.99
Total Expenses £ 364.00 £ 2,293.00 £ 3,233.00 £ 3,248.57 £ 3,278.57 £ 3,378.57 £ 3,578.57 £ 3,595.54 £ 3,675.53 £ 3,844.53 £ 3,845.33 £ 3,866.33 £ 3,892.46 £ 3,916.46 £ 3,951.02 £ 3,965.01 £ 3,975.00 £ 3,977.99
Total Expenses
£
3,977.99
Other Expenses Bills All inclusive utility bills + Internet Council Tax Rent
Bills for Personal 2 bed Flat
Total Expenses
£ £ £
Amount 184 110 550
Bills for Business to occupy 1 room
Bills All inclusive utility bills + Internet Council Tax Rent
No. of rooms
Total Expenses
£ £ £ £
Total Expenses 184 294 844 844
Business Expense 5 £ 36.80 5 £ 22 5 £ 110 £ 169
63
Xmas Bat Decorations Ribbon Amount
Flying and Swirly Bats Decorations
Break Down
Amount of Material Per roll (mm) 23000 Per decoration (mm) 40 Number of decorations per roll 575 Per pack 4
Acrylic sheet
1 sheet (3mm thick) Packs per sheet Per pack
300mm x 400mm
Laser cutting
Per hour Per pack
Materials and Labour
Ribbon Acrylic sheet Laser cutting Total
64
Acrylic sheet
£4.20 6 £0.70
1 sheet (3mm thick) Packs per sheet Per pack
£10 £1.67
Per hour Per pack
Price £4.99 £1.99 £6.98
£ £ £ £ £ £
Cost 24.00 34.56 13.99 16.01 0.96 0.20
Amount of Material 23000 40 575 4
Cost £0.40 £0.0007 £0.40 £0.0028
300mm x 500mm
£5.25 5.5 £0.95
Laser cutting
£10 £1.82
Materials and Labour
Cost / Price £0.00278 £0.95 £1.82 £2.8
Ribbon Acrylic sheet Laser cutting Total
Materials and labour Markup VAT Retail price per pack Retail price per pack + VAT Profit per pack
£2.4 110.5% 20% £4.99 £6.0 £2.6
Delivery and Packaging Costs Amount Pack of bubble envelopes 100 Pack of organza gift bags 120 Logo stickers 100 Address stickers 100 Delivery with Royal Mail 1st class Large letter Delivery note (printing + paper) Estimate for 1 sheet Total
Break Down
Per roll (mm) Per decoration (mm) Number of decorations per roll Per pack
Cost / Price £0.00278 £0.70 £1.67 £2.4
Materials and labour Markup VAT Retail price per pack Retail price per pack + VAT Profit per pack
Details displayed on website Xmas Bat Decorations 1st class royal mail delivery Total to pay
Ribbon Amount
Cost £0.40 £0.0007 £0.40 £0.0028
Price per pack £ 0.24 £ 0.29 £ 0.14 £ 0.16 £ 0.96 £ 0.20 £2.0
Delivery and Packaging Costs Pack of bubble envelopes Pack of organza gift bags Logo stickers Address stickers Delivery with Royal Mail Delivery note (printing + paper) Total Details displayed on website Flying and Swirly Bats Decorations 1st class royal mail delivery Total to pay
£2.8 115.9% 20% £5.99 £7.2 £3.2 Amount of Material 100 120 100 100 1st class Large letter Estimate for 1 sheet
Price £5.99 £1.99 £7.98
£ £ £ £ £ £
Cost 24.00 34.56 13.99 16.01 0.96 0.20
Price per pack £ 0.24 £ 0.29 £ 0.14 £ 0.16 £ 0.96 £ 0.20 £2.0
65
66
67
68
69
70
71
72
73
74
75
76
77
B2027539
By Lucy Danby 78