PRELIMINARY COST ESTIMATE: PILLOW - BAHIA COURT RESIDENCE, SLO INSURANCE CO. SF PLAN + BASEMENT (ASSUMING USE OF EXISTING FOUNDATIONS) The following are estimate sf costs : Main Residence Minus Existing Foundations (10-12%, typical) Garage / Storage Minus Existing Foundations (10-12%, typical) Basement Minus Existing Foundations (10-12%, typical) Deck
2750 sf @
The following costs are typicallyestimates percentages of the sf cost above: Site Planning Arch/Engineer Fees (Buildings) Other Consultants (Site Survey, Soils, Civil, Energy, Elec/Mech) Sitework* Contingency School Fees (no school fees for rebuilding) Permits **
TOTALS
740 sf @ 840 sf @ 280 sf @
$ 175 11% $ 125 10% $ 200 10% $100
to $ 225 14% to $ 150 12% to $ 225 12% to $125
10% to 2%
10% $3.48 /sf
15% 5%
FEBRUARY 2018
/sf /sf /sf /sf
$ $ $ $ $ $ $
481,250 (52,938) 92,500 (9,250) 168,000 (16,800) 28,000
$
690,763
$
831,125
$ $ $
5,000 $ 69,076 to $ 13,815 $ to 3,000 to $ 69,076 to $ to 10,500 to $ 170,468 $
7,500 124,669 41,556
$ $ $ $
$
861,230 AVERAGE
to $ $ to $ $ to $ $ to $
618,750 (86,625) 111,000 (13,320) 189,000 (22,680) 35,000
5,000 83,113 12,000 273,838
to $ 1,104,963 $
983,096
PRELIMINARY COST ESTIMATE: PILLOW - BAHIA COURT RESIDENCE, SLO FEBRUARY 2018 INSURANCE CO. SF PLAN + BASEMENT + GUEST HOUSE ADDITION (ASSUMING USE OF EXISTING FOUNDATIONS) The following are estimate sf costs : Main Residence Minus Existing Foundations (10-12%, typical) Garage / Storage Minus Existing Foundations (10-12%, typical) Basement Minus Existing Foundations (10-12%, typical) Deck
2750 sf @
Guest House Addition Guest House Viewing Deck
The following costs are typicallyestimates percentages of the sf cost above: Site Planning Arch/Engineer Fees (Buildings) Other Consultants (Site Survey, Soils, Civil, Energy, Elec/Mech) Sitework* Contingency School Fees Permits **
TOTALS
740 sf @ 840 sf @ 280 sf @
780 sf @ 300 sf @
$ 175 11% $ 125 10% $ 200 10% $100
to $ 225 14% to $ 150 12% to $ 225 12% to $125
/sf /sf /sf /sf
$ 150 to $ 200 /sf $ 100 to $ 125 /sf
10% to 2%
10% $3.48 /sf
15% 5%
$ $ $ $ $ $ $
481,250 (52,938) 92,500 (9,250) 168,000 (16,800) 28,000
$
690,763
$
831,125
$ $
117,000 30,000
$ $
156,000 37,500
$
147,000
$
193,500
$ $ $
5,000 $ 69,076 to $ 13,815 $ to 3,000 to $ 69,076 to $ 2,714 to $ 13,500 to $ 176,182 $
7,500 124,669 41,556
$ $ $ $ $
$
1,013,945 AVERAGE
to $ $ to $ $ to $ $ to $
618,750 (86,625) 111,000 (13,320) 189,000 (22,680) 35,000
5,000 83,113 2,714 15,500 280,052
to $ 1,304,677 $
1,159,311