ANNUAL REPORT
2020
WWW.MD.BONNYVILLE.AB.CA
ANNUAL REPORT
2020
For the year ending DECEMBER 31, 2020
Produced by the Corporate Services Department in cooperation with other M.D. departments
ANNUAL REPORT 2020
TABLE OF CONTENTS INTRODUCTION Executive Summary 04 Corporate Identity 08 Community Profile 09 Council Profile 10 Organizational Chart 11 Reeve’s Message 12 CAO’s Message 13 General Manager’s Report, Infrastructure Services
14
General Manager’s Report, Environmental & Protective Services
16
General Manager’s Report, Planning & Community Services
21
General Manager’s Report, Corporate Services
25
CONSOLIDATED FINANCIAL STATEMENTS Management Report 28 Independent Auditor’s Report 29 Consolidated Statement Of Financial Position
31
Consolidated Statement Of Operations & Accumulated Surplus
32
Consolidated Statement Of Change In Net Financial Assets
33
Consolidated Statement Of Cash Flows
34
Schedule Of Segmented Disclosures 35 Notes To Consolidated Financial Statements
40
FINANCIAL & STATISTICAL INFORMATION Demographics 49 Expense By Object 49 Expenses By Function 50 Revenue By Source 51 Debt 52 Capital Expenditures 53 Assessment 54 Property Tax Information 55
3
4
ANNUAL REPORT 2020
EXECUTIVE SUMMARY The Municipal District of Bonnyville’s 2020 Annual Report is information for residents, stakeholders, and other users about the financial performance of the municipality from January 1 to December 31, 2020. It lends assistance to understanding the complete set of audited financial statements. It also provides an opportunity to highlight the efforts of all departments for the year, comparing the financial results achieved to the approved budget passed by Council. Management is responsible for the information contained in the annual financial report. The Province of Alberta’s Municipal Government Act (MGA) provides the M.D. with the legislative authority as a local government within the Province of Alberta. The consolidated financial statements are prepared in accordance with Section 276 of the MGA and public sector accounting standards established by the Public Sector Accounting Board of the Canadian Institute of Chartered Accountants. The 2020 consolidated financial statements have been prepared and audited by Metrix Group LLP and their Independent Auditors’ Report is included in this Annual Report.
Respectfully submitted,
Tolulope Maraiyesa Tolulope Maraiyesa, CPA, CGA General Manager, Corporate Services
CONSOLIDATED STATEMENT OF FINANCIAL POSITION The consolidated statement of financial position, as found on page 31, presents the financial status of the M.D. of Bonnyville as of December 31, 2020, allowing the reader to measure the financial performance in comparison to the prior fiscal year. Financial assets increased by $4.8 million, and liabilities increased by $4.4 million. The increase
FINANCIAL SUMMARY
in liabilities is due to amounts payable
The comparative Financial Statements presented reveal financial information
to neighbouring municipalities while the
for two consecutive years. Comparative Financial Statements are quite
Intermunicipal Collaboration Framework
useful in communicating financial information for the following reasons:
negotiations were ongoing. The M.D.
•
P rovides a comparison of the M.D. of Bonnyville’s performance over
had net financial assets of $80.6 million
two years to determine trends,
(2019: $80.2 million), which is an
P rovides a comparison of expenses to revenues and the proportions of
indication of a strong financial position
various items on the balance sheet over the two-year period, lending
where financial assets exceed financial
useful information for cost management purposes,
liabilities.
P rovides a comparison of expenses and revenues to the approved
Non-financial assets, which consist
budget to determine if the municipality has met its financial forecasting
primarily of tangible capital assets,
projections and to consider whether there are areas that need more
inventory and prepaid expenses,
funding,
increased by $12.2 million. The net
May be useful for predicting future performance, though more reliance
changes in net financial assets and non-
should be placed on operational indicators and leading indicators than
financial assets result in a net increase
on historical performance for this type of analysis.
in accumulated surplus of $12.5 million.
•
•
•
5
ANNUAL REPORT 2020
CONSOLIDATED STATEMENT OF
CONSOLIDATED STATEMENT OF CASH FLOWS
OPERATIONS & ACCUMULATED SURPLUS
The statement of cash flows on page 34 provides information
The Statement of Operations on page 32
regarding the change in cash and short-term investments during the
summarizes the municipality’s revenues and
year. It shows details of how cash was received or spent under the
expenses over the entire year. It outlines revenues
following activities: operational, capital, investing, and financing.
earned by the municipality and expenses incurred to
Cash and temporary investments increased by $11.5 million in 2020.
provide services.
Operations provided cash of $40.4 million. Of this, $773,000 was
Total revenues consisted of municipal revenue
used to repay debt, $30.4 million was used to purchase tangible
at $71.1 million, government transfers of $10
capital assets, and $2.3 million was used for investments.
million, and other income of $1.5 million while total expenses were $70.1 million. The net result was an
RESTRICTED SURPLUS (RESERVES)
annual surplus of $12.5 million.
The M.D. of Bonnyville has an accumulated surplus which includes
The accumulated surplus balance at the end of the
restricted surplus (reserves), unrestricted surplus, and equity in
year was $398,145,379 (2019: $385,567,066).
tangible capital assets. All changes in restricted surplus (reserves) are approved by Council. During the year, transfers into and from
CONSOLIDATED STATEMENT OF
reserves led to a net increase of $11,062,249 to a year-end figure of
CHANGE IN NET FINANCIAL ASSETS
$110,336,893.
Net financial assets is a measure of the M.D.’s ability to finance its activities and to meet liabilities and
RESERVES SUMMARY
contractual obligations. The change in net financial assets reflect the spending to acquire new capital
$120,000,000
assets, expenditures prepaid for future years, and
a net increase of $400,000. This statement can be found on page 33.
$30,000,000
$0
$71,254,934
were $80.6 million (2019: $80.2 million), showing
$72,599,512
In December 2020 the M.D.’s Net Financial Assets
$60,000,000
$89,844,072
assets, use of prepaid expenditures, and inventory.
$99,274,644
$90,000,000
supplies; and is reduced by the sale of any capital
$110,336,893
additional inventories purchased such as gravel or
2020
2019
2018
2017
2016
6
ANNUAL REPORT 2020
FINANCIAL MANAGEMENT & CONTROL The finance team is responsible for the preparation of the financial statements, procedures, and internal control mechanisms. The M.D. maintains systems of internal accounting and administrative controls that are designed to provide reasonable assurance that the financial information is relevant, reliable, accurate, and that the assets of the M.D. are properly accounted for and adequately safeguarded. The major components of the M.D.’s financial management and control programs include the budget process, accounting procedures, external audit, and several long-term financial polices to effect good governance, transparency, and fiscal responsibility.
BUDGET PROCESS Section 242 of the MGA provides for the adoption of a budget by Council. The budget process involves Council, the Chief Administrative Officer, General Managers, staff, and the public. In the month of October, the first draft of the budget is presented to Council for deliberation, and public consultation is held in November. Once deliberations and revisions are complete, Council adopts the subsequent year’s budget. The budget is approved before the start of the new fiscal year (January 1). After the budget is adopted by Council, expenditures are controlled against budget by formal policies and financial systems designed specifically to prevent exceeding the budget. Any unbudgeted expenditures for the year are approved by Council resolution as per policy 2A.002 Expenditures not Included in Budget Policy.
FINANCIAL POLICIES Expenditures not Included in Budget: this policy ensures that certain procedures are consistently followed regarding the authorization and verification of expenditures that are not included in an operating or capital budget. Grant Revenue Recognition Policy: the purpose of this policy is to outline how grants received are recognized as revenue. Investment Policy: this policy provides guidelines to invest municipal funds in a matter that will provide a reasonable rate of return with maximum security while meeting the daily cash flow needs of the municipality and conforming to the MGA. Procurement Policy : This policy ensures that consistent procedures are followed for the acquisition of goods and services and construction projects at the best value while treating all vendors equitably through procurement processes that ensure integrity, transparency, accountability, efficiency, consistency, and complies with applicable trade agreements.
ANNUAL REPORT 2020
7
TANGIBLE CAPITAL ASSETS In accordance with Section 3150 of the Public Sector Accounting Board Handbook of the Canadian Institute of Chartered Accountants, the M.D. of Bonnyville must comply with the recommendations for the disclosure of tangible capital assets. The policy provides financial definition of tangible capital assets and sets internal guidelines on the capitalization thresholds and amortization methods.
EXTERNAL AUDIT Section 280 of the MGA states that “Each council must appoint one or more auditors for the municipality”. Further, the Act requires the auditor to report to Council on the annual financial statements. The M.D. has appointed Metrix Group LLP, Chartered Professional Accountants as the independent auditor for the municipality. The auditor’s responsibility is to express an opinion as to whether the municipality’s financial statements present fairly, in all material respects, the municipality’s operating results and financial position. The independent auditor’s report is presented as the first component of the financial section of this report.
ACCOUNTING All financial and accounting services fall under the Corporate Services Department. In 2020, Council was provided monthly expenditure reports and quarterly financial reports. The significant accounting policies used in preparing the financial statements are summarized in Note 1 of the Audited Financial Statements.
8
ANNUAL REPORT 2020
CORPORATE IDENTITY The Municipal District of Bonnyville
and corporate culture of the M.D., as
second and fourth Wednesday of each
Council is comprised of seven Council
well as pass bylaws to make sure the
month. Full agenda packages can be
members – one Reeve and six
M.D. conducts business in an open,
found on the municipality’s website on
Councillors. The office of Deputy Reeve
transparent, and proper manner.
the Monday before each meeting.
rotates between the Councillors on a
Council meets every Wednesday,
On the second Tuesday of each month,
semi-annual basis. Each member sits
at 9:30 a.m. in Council Chambers,
Council sits as the Municipal Planning
for a four-year term, as per the Alberta
located in the Main Administration
Commission. In these meetings,
Municipal Government Act.
Building, located at 4905 – 50 Ave. in
members hear about developments
Council strives to be as open and
Bonnyville.
which require variances from the
transparent as possible, fulfilling the
Council Committee meetings are held
standards set out in the Land Use
needs of all of the M.D.’s residents.
the first and third Wednesday of the
Bylaw, appeals to developments and
Council sets policy for the operations
month. Council meetings are held the
more.
YOUR M.D. COUNCIL Back row (L-R): Ben Fadeyiw (Ward 6), Marc Jubinville (Ward 1), Edward Duchesne (Ward 4), Darcy Skarsen (Ward 2). Front row (L-R): Mike Krywiak (Ward 3), Greg Sawchuk (Reeve), Dana Swigart (Ward 5)
OUR MISSION
OUR GUIDING PRINCIPLES
To develop, maintain, and enhance a safe and
• We believe everyone has the right to be heard
prosperous municipality through the effective
• We believe in the good stewardship of public funds
provision of services for its public.
• We believe in the enhancement of quality of life • We believe there should be openness in decision making
OUR VISION
• We believe in the equality of service • We value the safety of the public and our staff
The Municipal District of Bonnyville will be a leader and innovator in local municipal governance, services, and economic prosperity.
• We value the contributions, skills, and abilities of all members of the organization • We value and respect people and property
ANNUAL REPORT 2020
COMMUNITY PROFILE
Population (Canada Census 2016)
13,575 Change from 2011
Located in northeastern Alberta, the Municipal District of Bonnyville (as of December 31, 2020) is 6,064.73 square kilometres and borders the Province of Saskatchewan on its east side, Lac La Biche County to the north and west, and St. Paul County to the south. There are a number of hamlets within the M.D.’s boundaries, including Ardmore, Cherry
9
21.3% Total Private Dwellings
Population Median Age
37.5 years
5,667
Median Household Income (Gross)
$115,598
Grove, Fort Kent, Franchere, Iron River, La Corey, and Therien. The M.D. borders
It produces over 604,648 barrels of oil per day. Imperial Oil’s project is
Cold Lake First Nations, Elizabeth Métis
Canada’s largest in-situ oil sands operation producing approximately five
Settlement, Fishing Lake Métis Settlement,
percent of all crude oil in Canada. The M.D. has over 17,000 oil and gas wells,
and Kehewin Cree Nation. The City of Cold
which adds to the overall production.
Lake, Town of Bonnyville, and the Village of
Agriculture is fundamental to the rural lifestyle in the M.D., with a large
Glendon are the M.D.’s urban neighbours.
majority of land zoned as agriculture. The region produces a variety of crops
The M.D. consists of over one million acres
such as canola, barley, wheat, and hay. The region is also host to multiple
of farmland, large expanses of natural
livestock and poultry farms. The agriculture industry is operated by both
parkland, and lakes. Strengthened by the
family businesses and larger ventures.
resource industries of agriculture, oil/gas,
The best lakes in Alberta are nestled in the M.D.’s vast swath of boreal forest.
and forestry, the M.D. is one of the largest
When visiting the M.D. of Bonnyville, you are never far away from the
and most diversely developed rural districts
lakeshore. Moose or Crane Lake are your first choices for wakeboarding or
in Alberta. The surrounding lakes provide
tubing. Cold Lake is the top destination for Lake Trout fishing. With over
plenty of summer and winter recreation
20 resorts and campgrounds attracting thousands of visitors year-round,
opportunities, resulting in an enviable
opportunities for tourism investment are numerous.
lifestyle.
The M.D. is approximately two hours northeast of Edmonton. With Highway
The municipality continues to grow due to
28 as the main corridor, the M.D. has become the transportation hub for
its location in the Cold Lake Oil Sands area,
the Alberta oil sands and has a well-established network of secondary and
the second largest oil reserve in Alberta.
primary highways. Air service is available at Bonnyville or Cold Lake Airports.
10
ANNUAL REPORT 2020
REEVE GREG SAWCHUK 780.201.2501 gsawchuk@md.bonnyville.ab.ca
WARD 4 EDWARD DUCHESNE 780.201.5734 educhesne@md.bonnyville.ab.ca
The M.D. of Bonnyville No. 87 is comprised of a Reeve and six Councillors. Each Councillor represents one of the six (6) wards within the M.D., as indicated on the map. Council members are elected within the ward in which they reside to act as representative of that specific ward at Council.
WARD 1 MARC JUBINVILLE 780.826.0992 mjubinville@md.bonnyville.ab.ca
WARD 5 DANA SWIGART 780.573.9095 dswigart@md.bonnyville.ab.ca
WARD 2 DARCY SKARSEN 780.201.3478 dskarsen@md.bonnyville.ab.ca
WARD 6 BEN FADEYIW 780.826.1462 bfadeyiw@md.bonnyville.ab.ca
WARD 3 MIKE KRYWIAK 780.573.6093 mkrywiak@md.bonnyville.ab.ca
COUNCIL PROFILE
ANNUAL REPORT 2020
11
ORGANIZATIONAL CHART CHIEF ADMINISTRATIVE OFFICER
MANAGER Legislative & Information Services
Marketing & Communications Officer
Grants & Legislative Services Coordinator
Legislative Clerk
Communications Coordinator
GENERAL MANAGER Planning & Community Services
Director of Parks, Recreation & Culture
GENERAL MANAGER Corporate Services
Parks
Manager, Transportation
Kinosoo Ridge Snow Resort Planning
Manager of Planning & Development
Manager, Parks
Manager, Infrastructure
Safety Codes GIS Environmental
Manager Kinosoo Ridge Snow Resort
GENERAL MANAGER Infrastructure Services
Kinosoo Ridge Snow Resort
Parks
Manager, Administrative Services
Manager, Finance
Manager, Information Technology
Human Resources Officer
GENERAL MANAGER Environmental & Protective Services
Infrastructure Operations Welders / Mechanics Water / Wastewater
Assessment Records
Director of Public Safety
Customer Service
Accounts Payable Accounts Receivable Payroll
Network & Systems Analyst
HR Technician
Manager, Agricultural Services
Manager, Waste Services
Manager, Occupational Health & Safety
Peace Officers Analyst
Agriculture Pest Control
Waste Landfill
OH&S Assistant
12
ANNUAL REPORT 2020
REEVE’S MESSAGE It is hard to say that 2020 was a good year, since COVID-19 upended, and pretty much dominated, all our lives. No one has been unaffected by the pandemic. But COVID-19 did not stand in the way of success for the Municipal District of Bonnyville. After two years of lobbying the provincial
The assessment criteria was used to
government in collaboration with our
score all roads in the M.D., allowing
neighbouring urban municipalities – Town
Council and Administration to prior-
of Bonnyville, Village of Glendon and
itize reconstruction, rehabilitation, and
City of Cold Lake – an agreement was
maintenance over five years. Roads will
Yes, the M.D. operated a little differ-
hammered out that will bring a long-
be continually assessed to ensure that
ently in 2020. Physical distancing, extra
term source of funding to the region.
any degradation is not missed. Maintain-
cleaning, masks, sanitizer in every public
This funding, distributed based on an
ing our road infrastructure will remain
space, plexiglass partitions, and Council
agreed upon formula benefiting all four
Council’s highest priority.
meetings on YouTube and Microsoft
partners, ensures that each municipality
I am proud of Council’s commitment
Teams. At least one of those things,
can continue to provide services to its
to provide recreation options for M.D.
digitally recorded Council meetings, will
residents and that this region will remain
residents. In 2020, these outdoor
continue long into the future.
strong.
initiatives, such as trails, campground
While COVID-19 caused some upheaval
In terms of projects, the incredibly wet
upgrades, and boat dock improvements,
as we learned new ways to reach out to
spring and early summer did wreak havoc
proved to be necessary for our mental
our residents, no planned projects were
on our drainage priorities, and exposed
health as we faced down the threat of
cancelled. In fact, 2020 moved along at
further weaknesses in additional areas of
COVID-19. The beaches at Crane Lake
a fast pace as staff pulled together to
the municipality. Drainage remediation
and Minnie Lake were full throughout
achieve our budgeted objectives.
was front and centre in the 2020 Budget
the summer as people enjoyed the great
The biggest highlight for Council was
and will remain at the top of the list for
outdoors – socially distanced of course.
successfully negotiating the transfer of
several years, as all of the work cannot be
Council was constantly reminded in
ID 349 land and tax revenue back to the
accomplished in one year – and maybe
2020 how important it is to commit to
M.D. of Bonnyville. On May 1, 2021,
not even in one Council term. All of the
supporting community groups. Whether
ID 349 ceased to exist, and the M.D.
work is planned and mapped out, but the
that is community halls, agricultural
doubled in size.
accomplishment timeline is subject to
societies, sports groups, or museums,
Many long-time residents will remember
Alberta Environment and Parks approvals.
Council learned through the pandemic
that the Cold Lake Air Weapons Range
Using the newly created Road
that community support is what holds
was once administered by the M.D., until
Classification System, a Road Assessment
the fabric together to enable all of us to
it was turned over to what was then
Map for the M.D. was completed in
face adversity.
called Lakeland County.
2020, enabling Council to prioritize maintenance and road upgrades as we move forward.
Greg Sawchuk
ANNUAL REPORT 2020
CAO’S MESSAGE
13
In 2020, Municipal District of Bonnyville staff, residents, and businesses had a unique opportunity to show their dedication, resiliency, and innovative nature. We had to find new ways of doing business to keep our staff and residents safe, while maintaining our high standard of service delivery. The everyday business of the municipality was not interrupted — road maintenance and capital projects continued. Campgrounds opened, trails were built, and new play structures were installed. Our 100 percent canola field inspection for clubroot went off without a hitch, as did the roadside spraying and mowing programs, equipment rental program, and public safety patrols. When it was necessary to find new ways forward, staff proved their abilities to be innovative and adaptable. We conducted the M.D.’s first-ever virtual budget town hall. We took Council meetings online via Facebook and YouTube. We moved Kinosoo Ridge business practices to a virtual marketplace, and pivoted staff to more social media-based public engagement. Staff took the challenges of providing services to residents and visitors, faced them head on, and persevered in the face of a global pandemic. The 2020 budget was set months before COVID-19 arrived. It included a heavy focus on increasing recreational opportunities, as Council prioritized recreation as a way of enhancing the quality of life for residents — both current and future — while also addressing the need for economic diversity in the region.
In 2020, the M.D. broke ground on the Kinosoo Ridge Aerial
Looking into the future, the M.D., along with the Town of Bon-
Adventure Park, paved more trails near Moose Lake, began the
nyville, adopted a regional economic development strategic plan,
expansion of the Cold Lake M.D. campground, installed power
which will help retain and market current businesses, while at-
services at three M.D. campgrounds (Chicken Hill Lake, Crane
tracting new ones to continue Council’s goal of making the M.D.
Lake East, and Minnie Lake West), and started on the covered
more economically diverse.
ice rinks for Ardmore and Cherry Grove. In fact, if you drive past
The Planning & Development Department continued with
the Cherry Grove Community Hall, you can now see the large
reviews and updates of Area Structure Plans while planning for
structure that will offer shade and protection from the elements
the review of the M.D.’s own Municipal Development Plan and
for the new ice rink that will open in the winter of 2021.
the Intermunicipal Development Plan with the City of Cold Lake.
The Infrastructure Services Department continued to improve
These forward-looking documents, in conjunction with the CAO’s
and maintain M.D. roadways and bridges. This included the ad-
office creating Intermunicipal Collaboration Frameworks with
dition of a last minute project — the Lessard Bridge. High water
neighbouring municipalities, speak to the long-term planning
levels and erosion of the Beaver River bank around the structure
Council has been working toward, as laid out in the 2020-2023
forced the closure of the bridge, as it became unsafe. A solution
Strategic Plan.
was found, and the bridge reopened to traffic by the end of July.
It was also a year of planning for the future with the comple-
In other water news, Council also began work on a drainage plan
tion of the Recreation Master Plan, the five-year Capital Roads
to help mitigate flooding and protect both M.D. infrastructure
Projects Plan, drafting the drainage and flooding mitigation plans,
and residents’ homes.
and the beginning of the creation of a Trails Master Plan to add
The Transportation Department, within Infrastructure Services,
to the abovementioned Recreation Master Plan.
expanded in 2020, when the M.D. took over operations and
With these long-term plans in place, and with the proven dedica-
maintenance of the Bonnyville Regional Airport from the Town
tion and innovation of our staff and residents, the M.D. has a
of Bonnyville. This is an important feature in the community, as
bright and prosperous future ahead.
it is used not only by industry, but is also an integral part of the health system in the Bonnyville area, with medical flights landing and taking off on a regular basis. One of the greatest resources in the M.D. is our residents. From Public Safety to fire services, the M.D. is dedicated to protecting their wellbeing. In that vein, the M.D. invested heavily in our emergency services resources, capital assets and operations this year across the municipality.
Al Hoggan
14
ANNUAL REPORT 2020
Report from the General Manager
INFRASTRUCTURE SERVICES
Infrastructure Services (IS) is home to the Transportation,
Also in 2020, IS along with Council began creating the flooding
Utilities, and Infrastructure departments, and is the largest
and drainage project priority map to help identify, alleviate, and
department in the M.D. Just over $69 million of the M.D.’s 2020
mitigate flooding in the M.D.
budget went to IS. In 2020, the department updated the Roads
At the end of 2020, the M.D. took over operations and
Classification Map (originally created in 2019) which assigns a
maintenance responsibility of the Bonnyville Regional Airport.
category to each M.D.-owned road. Each category outlines the
There was minimal impact on the 2020 budget for this new
specification of each road — taking into account location, traffic
endeavour, with upgrades being planned for 2021.
volume, and surface type — and sets a standard for future
Meanwhile, in Utilities, we saw the continued progress of the
capital road projects. This classification system goes hand-in-
regional waterline from Cold Lake to the Town of Bonnyville.
hand with the capital road project priority map, which outlines
In Infrastructure, work on the new grader shop/fire hall in
road construction projects for the next five years.
Ardmore and the fire hall in Fort Kent was well underway, while
The Transportation Department has equipment to help with
the M.D. also took possession of the old Kopala building at the
all of the maintenance and construction projects handled over
southwest end of Bonnyville to become the new home of the
a year, including graders, loaders, excavators, and heavy-duty
Bonnyville Regional Fire Authority administration centre, as well
trucks that are used to deliver aggregate in the summer and
as Station 5 (Bonnyville), EMS, and the 911 call centre.
plow snow and apply sand in the winter.
DRAINAGE & FLOODING
It will be rescheduled in 2021. The plan will be finalized
Work on a drainage map began in 2020, with the final map
after receiving public input. The plan identifies problem
being passed in January 2021. The map outlines projects to
areas, as well as improvements to be undertaken, in phases,
be undertaken by the M.D. and how to tackle the identified
on a priority basis.
issues in a systematic manner. In the spring of 2020, Transportation staff put a significant focus on culvert steaming
HARDSHIP PROGRAM
to mitigate flooding and assist in drainage from the melting
Residents who, due to circumstance or life conditions can-
snowpack. A draft Master Drainage Plan
not perform snow removal, can enrol in the M.D.’s Hardship
for Crane Lake was created. Due to
Program. This program sees M.D. staff clear out driveways
COVID-19, a public engagement session
of residents who cannot after a large snow event. This is a
was unable to be held.
free service that is conducted after all M.D. roadways have been cleared. In 2020, there were 185 people utilizing the service.
INFRASTRUCTURE SERVICES info@md.bonnyville.ab.ca 780.826.3171 Ext. 9300
INFRA-
ANNUAL REPORT 2020
15
STRUCTURE The Infrastructure Department is responsible for the maintenance and upkeep of all M.D. buildings. There are 22 buildings. This includes the Main Administration Office, Parks Shop, T & U Shop, grader shops, and fire halls. The department is also home to the Energy Management Program. This program, partially financed by the Municipal Climate Change Action Centre, has the M.D. partnered with the Village of Glendon to find opportunities to help the municipalities reduce energy use and utility costs.
ROAD MAINTENANCE The M.D. has over 2,400 kilometres of roads within its borders. One of the busiest is the 48-kilometre La Corey North Resource Road. Starting at Highway 55 west and running north, this is the road that handles the majority of the oil and gas industry traffic accessing the Cold Lake Oil Sands. On average, the M.D. spends about $500,000 per year for the maintenance of the La Corey North Resource Road. High traffic counts and heavy loads require the road to be kept in tip-top shape. Dust control on gravel roads, especially in the summer and
BRIDGES The M.D. owns 120 local road bridges. In 2020, two bridges were replaced. Due to erosion caused by high water levels in the Beaver River, there were repairs made to the south side abutment of the Lessard Bridge.
UTILITIES (WATER & SEWER)
during dry weather, can be an issue for residents. The M.D.
The Utilities department looks after the water supply (which
uses a few methods to help keep down the dust. During the
is currently supplied via a 10-inch waterline from the City
2020 season, staff used cold mix to complete 20 projects at
of Cold Lake) to Ardmore and Fort Kent and a number of
various locations (for a total of four kilometres). MG30, which
rural customers. The department also looks after the sewer
is a magnesium-based application, was used for 12 projects
systems in those hamlets, as well as the lagoon systems and
over 23.8 kilometres. The department is always looking at new
lift stations in Ardmore, Fort Kent, and Therien. Fort Kent had
technologies in a bid to keep our roads in good shape, and our residents happy. In 2020, Transportation used Gravel Lock on a 1.6-kilometre stretch to test its effectiveness.
121 water connections and 117 sewer connections in 2020, while Ardmore had 156 water connections and 141 sewer connections.
ROAD CONSTRUCTION There is now a five-year plan in place for capital roads projects. In 2020, contractors and in-house staff paved 9.2 kilometres
2
of roads in the M.D., rebuilt six kilometres of gravel roads, and completed eight Rip and Relay projects for a total of 27.2 kilometres.
The Year in
NUMBERS
60,500 m3
24
Road ban permits issued
Water volume to Ardmore
42,000 m3
Water volume to Fort Kent
BRIDGE REPLACEMENTS
16
ANNUAL REPORT 2020
Report from the General Manager
ENVIRONMENTAL & PROTECTIVE SERVICES
Agriculture & Waste Services
PEST SURVEILLANCE The department works closely with Alberta Agriculture and Forestry each year
CLUBROOT SURVEILLANCE
by doing field inspections for fusarium head blight, grasshopper surveys, bertha
Clubroot, a disease affecting canola production,
army worms, blackleg, sclerontinia, aster yellow, and wheat midge to help with
has been present in the municipality for the
forecasting for upcoming years.
past five years. In that time, Ag Services has implemented a canola field inspection
PEST CONTROL
program, which sees every field of canola in the
There are a number of pests in the M.D. One of the most common, and the one
municipality inspected for clubroot annually. The
than can cause a lot of damage, is beavers. However, beavers are very important
department also provides an annual day-long
to help maintain a healthy balance to our environment. In 2020, the M.D. up-
workshop in cooperation with St. Paul County to
dated its Beaver Control Policy, which saw a number of local trappers helping to
keep producers up-to-date on new technologies
remove beavers from problem areas, where dams cause flooding issues. In 2020,
and approaches to help slow the spread of the
trappers removed 208 beavers, while Ag Services removed 48 dams. Dams are
disease. The M.D. has implemented a policy to
removed to prevent flooding, which can lead to infrastructure and property
guide producers when dealing with infected
damage. Ag Services has been innovative with technology and put drones to use
fields and crops once the presence of clubroot
to identify and solve our problem areas. The M.D. is also a part of the Alberta
has been confirmed.
Rat Control Program, which helps keep Alberta free of Norway rats. In 2020,
In 2020, Ag Services inspected 280 fields and
staff conducted 1,500 inspections along the Saskatchewan border to ensure
discovered two new infected fields, bringing the
there were no rodents sneaking into
total confirmed infected fields count up to 12
Alberta. Ag Services also rents a number
since 2015.
of live traps and can advise residents on best management practices to deal with
GRAZING SCHOOL FOR WOMEN
problem pests including magpies, skunks,
Ag Services staff are active committee members
moles, gophers, and Richardson’s Ground
for the Grazing School for Women. This school
Squirrels.
is a two-day learning opportunity for women in agriculture. With the AHS restrictions in place, the committee was proactive and innovative, and took the conference virtual in 2020.
MATT JANZ General Manager mjanz@md.bonnyville.ab.ca 780.826.3951 Ext. 9320
ANNUAL REPORT 2020
17
RENTAL EQUIPMENT The Municipal District of Bonnyville provides a variety of rental farm equipment to ensure farming and ranching operations within the municipality remain sustainable and profitable. In 2020, Ag Services offered 33 different pieces of equipment for rental to M.D. residents and farmers. Due to COVID-19 restrictions, the department moved to delivering the equipment rather than having renters pick it up, to limit physical interactions with staff and follow public health guidelines. There are also three rental satellite locations strategically placed to accommodate the M.D.’s large borders.
ROADSIDE BRUSHING It was a busy year for this program, with over 60 km of treed ditches cleared. The brushing of roadsides and vegetation control helps to ensure a high level of visibility, support adequate drainage, and allow for easier snow removal and general maintenance of our roads.
ROADSIDE MOWING, SPRAYING & WEED CONTROL Ag Services is responsible for maintaining the vegetation in ditches along M.D. roadways. This consists of grass mowing and roadside spraying. Grass mowing in subdivisions and hamlets is also undertaken by the Ag Services Department. The roadside spraying program is done in a four-year rotation. This is one of the methods used for noxious weed control. The mowing program sees subdivisions and arterial roads done twice in a season, with the hamlets mowed monthly. Staff also manage all vegetation along guardrails and bridges to ensure safe travel.
6,236 KMs of mowing completed (plus all hamlets & 84 subdivisions)
SHELTERBELT PROGRAM The M.D.’s Shelterbelt Program was launched in 2014 to replace the discontinued provincial Prairie Farm Rehabilitation Administration’s program. This program sees residents purchase shelterbelt trees and shrubs at a discount. The sale of trees is done completely online. In 2020, due to COVID-19 restrictions, the public could not pick up their trees from the Ag Services shop. The Ag Services department had to pivot and deliver the 8,904 trees to their new homes. Cenovus also offered the M.D. 25,000 trees, which were made available to residents, for free, on a first-come, first-served basis. With the M.D.’s commitment to improving our environment, the program has grown to help landowners with identifying tree disease and tree pests to help sustain their tree health.
1,200 KM of roadside spraying for noxious weeds
VETERINARY SERVICES PROGRAM (VSI) This veterinary health program helps cover up to 50 percent of select herd health services for most meat-producing livestock, including beef and dairy cattle, swine, sheep, goats, and a few exotic meat animals. In November 2020, bees were added to the program. In 2020, the VSI Program had 293 farm members with 205 producers accessing funding to offset veterinary service costs of $136,000.
18
ANNUAL REPORT 2020
WASTE SERVICES The Waste Services Department is responsible for solid waste and recycling programs in the municipality. Over the past five years, the department has expanded its diversion programs to help reduce the amount of waste being landfilled. This not only recovers recyclable materials, but also helps to extend the lifespan of the sites. Mattress recycling, agricultural plastics recycling, and actively participating in Alberta Recycling’s pilot programs to recover more recyclable materials are just a few of the ways the M.D. is demonstrating environmental stewardship to ensure a healthy environment for future generations. WASTE STATISTICS FOR 2020 Landfill Transfer Stations
7
Bin Sites (Waste & Recycling Collection Sites)
31
Truck Loads to Landfill (Semi-Trailers)
138
Tonnes Trucked to Landfill Total Visits to Landfills & Transfer Stations
3,292 37,807
Waste Diverted (2020)
DIVERSION PROGRAMS The M.D. has several programs in place to divert waste from landfills, including recycling programs for cardboard, paper,
Cardboard
Paper
Plastic
Paint
plastic, tin cans, paint, electronics, oil, and tires, among others.
105,330 kg
14,210 kg
15,940 kg
13,068 kg
Propane Tanks
Mattresses
Grain Bags
Twine
1,405
1,039
10,800 kg
1,540 kg
In 2017, the M.D. explored the option to divert mattresses for recycling to recover those materials and extend the lifespan of the landfill cells. This program has been very successful diverting 1,039 mattresses in 2020 – the equivalent of eleven 40-foot sea cans. The M.D. was also selected in 2019 as one of 20 collection sites for a three-year agricultural plastics pilot project to collect and recycle grain bags and twine. The M.D. was the
DOOR-TO-DOOR WASTE COLLECTION
second municipality in the province to offer the grain bag rolling
Residents in Fort Kent, Ardmore, Emerald Estates, Country Lane
service for local producers beginning in 2018 and crews spend
Estates, and Countryside Estates are all part of our door-to-door
four to five days each winter/spring rolling bags for recycling. In
waste collection program. Residents place their bagged waste in
2020, 43 bales of grain bags were shipped for recycling and we
a cart provided by the M.D. for collection every Tuesday. In 2020,
have received accolades at recycling conferences for our efforts
there were roughly 450 residences actively using the program.
to ensure a quality recyclable product is shipped. Also in 2020, Alberta Recycling expanded the electronics program with a two-
ROADSIDE CLEANUP
year pilot program. The M.D. is part of this expanded program
This program invites local non-profit groups to help cleanup
and is actively promoting the more than 600 items that have
ditches along busy M.D. roadways to raise money. The cleanups
been added to the accepted item list.
are conducted in the spring. In 2020, the program saw a bit of a drop in participation due to COVID-19. Thirteen groups helped clean almost 200 kms of roadside ditches, resulting in just over $16,000 being given to local non-profit groups. In a typical year, the program funds approximately $25,000 to 25 groups which clean over 300 kms of M.D. roadways.
ANNUAL REPORT 2020
19
Public Safety The Public Safety Department falls under the umbrella of Environmental and Protective Services. The Public Safety Department, in addition to doing patrols and enforcing Municipal District of Bonnyville Bylaws, supports the community in many ways. From the School Resource Officer (SRO) Program to the Vacant Home program, M.D. Peace Officers are involved in helping keep the M.D. and neighbouring communities safe through education and enforcement. The department’s annual report can be found on the M.D. website by clicking on the Public Safety heading under the Departments tab.
COMMERCIAL VEHICLE INSPECTIONS
SCHOOL RESOURCE OFFICER PROGRAM
In 2020, officers carried out almost 230 commercial vehi-
The mission of the School Resource Officers (SROs) is to
cle inspections. These inspections cover things such as safe
help students make informed choices through awareness,
loads, following weight restrictions, and properly function-
education, positive role modelling, and comprehensive
ing equipment (brakes, lights, etc.).
programming. The SRO program was offered in 23 schools throughout the region in 2020. SROs offer a number of
CRIME PREVENTION THROUGH
programs including CSI, Internet Safety and Right Choices.
ENVIRONMENTAL DESIGN (CPTED)
In 2020, the SRO program had to pivot to offering students
CPTED is one of the components of the Public Safety
support online, as schools closed in March due to COVID-19.
Department’s Rural Crime Prevention Strategy. An officer,
Officers Rupp and Gillett worked with Communications to
who has undertaken specialized training, will, at the re-
film videos, including one on bike safety, and messages of
quest of a property owner and/or resident, survey homes,
congratulations to graduates.
farms, and businesses. The officer will then provide advice on how to use lighting, landscaping, and other elements to reduce the opportunity of crime at the property.
RURAL CRIME PREVENTION PATROLS This is another element of the M.D.’s focus on rural crime prevention. Officers will dedicate a portion of their shift to patrolling areas that have been impacted by property crime. Using analytic reports, officers are better able to target crime hotspots, to deter continued crime in that specific area of the municipality.
VACANT HOME CHECKS This is another component in the M.D.’s Rural Crime Prevention Program. This service, offered at no charge, has M.D. Peace Officers doing external checks at properties when the property owner/resident is not at home for a period of time. Officers conducted 1,967 vacant home checks in 2020.
PUBLIC SAFETY STATISTICS FOR 2020 Dog / Livestock Control Calls
232
Provincial Written Warnings Issued
762
Provincial Tickets Issued
297
Bylaw Tickets Issued Unsightly Property Notices Issued School Resource Officer Visits
52 25 799
20
ANNUAL REPORT 2020
624
Emergency Calls (6,812 Call Hours)
The Year in
53
NUMBERS (BRFA)
Fire Investigations
Bonnyville Regional Fire Authority The Bonnyville Regional Fire Authority (BRFA) provides Fire Protection, 911 Dispatch Services, as well as Emergency Medical Services (EMS) to many areas in our region. In addition to the Municipal Fire Service, EMS, and Emergency Services Dispatch, the Authority also provides industrial fire protection
57
272
Fire Inspections
Fire Permits Issued
5,467 Training Hours
services under contract to oil and gas companies. The BRFA consists of nine fire stations spread throughout the Town of Bonnyville and M.D., Emergency Medical Services (provided under contract with
913
Meetings & Public Education Sessions
Alberta Health Services), 911 Emergency Communication Centre, and fire dispatch. Fire stations are located in Goodridge, Village of Glendon, Iron River, La Corey, Bonnyville, Ardmore, Fort Kent, and the City of Cold Lake (contracted for the Cold Lake area of the M.D. of Bonnyville). The BRFA is also the management and administrative body for the Emergency Medical Services and 911 Emergency Dispatch centres, both located in Bonnyville. The BRFA also provides 911 Services and fire dispatch services to County
21,776 911 Calls
of St. Paul, Smoky Lake County, City of Cold Lake, Kehewin First Nations, and Buffalo Lake and Elizabeth Métis Settlements.
ANNUAL REPORT 2020
Report from the General Manager
21
PLANNING & COMMUNITY SERVICES Planning & Development Under the umbrella of Planning and Community Services, the Planning & Development Department is responsible for a number of areas in the M.D., including (but not limited to) issuing development permits, making sure development is in line with the M.D.’s Land Use Bylaw, issuing and ensuring building, gas, electrical, plumbing, and private sewage permits adhere to Alberta Safety Codes regulations, map development, GIS systems, Area Structure Plans, Intermunicipal and Municipal Development Plans, and acting as the subdivision authority. Environment also falls under P & D. Work in this area includes undertaking projects to protect riparian areas around our
CAROLINE PALMER General Manager cpalmer@md.bonnyville.ab.ca 780.826.3171 Ext. 9251
lakes, providing lake health education programs
PERMITS ISSUED (2020)
and information to residents, overseeing lake
Residential
management-based projects, managing Public
Industrial
27
Lands dispositions, and acquiring Water Act
Recreational
18
approvals for M.D. projects.
Institutional
2
In 2020, the department reviewed and updated
Agricultural
1
the Fort Kent Area Structure Plan (ASP).
Commercial
1
190
This document will help guide development and land use for the hamlet for the next 20 years. The department also began the review and update of the La Corey ASP. One interesting statistic unique to 2020, due to the COVID-19 global pandemic, were the nine permits received to establish or expand a home business.
GIS / MAPPING / ADDRESSING
This department also creates and maintains the M.D.’s ownership
With an area larger than the entire province of PEI,
map and creates many maps for both internal and external use, while
the M.D. has a lot of land, and a lot of properties. In
also maintaining the online Regional MuniSight map, which allows
order to help first responders find residents during
the public to view aerial photos mapping out the M.D. This mapping
emergency situations, the M.D. provides address signs
system is so popular, it is consistently in the top 10 webpages visited
to be displayed at the end of residents’ driveways.
on the M.D. website. In 2020, the page received 6,730 views.
This addressing system has been in place for a decade.
The following are a few of the maps produced in 2020:
Some signs have faded due to exposure to the
•
A map charting flooding issues across the M.D.
elements. In 2020, the department ordered over 460
•
Annual Fire Guardian map (Bonnyville Regional Fire Authority)
new and replacement signs to ensure the addresses
•
The new Road Classification system map
are visible to emergency services and anyone else who
•
Trail maps
needs to find a resident’s home.
•
23 subdivision map sketches.
22
ANNUAL REPORT 2020
Parks, Recreation & Culture The Parks, Recreation, & Culture Department falls under Planning and Community Services. From campgrounds and playgrounds to Community Action Grants, the department is responsible for advancing and maintaining recreation in the M.D. Kinosoo Ridge Resort also falls under this department. At the beginning of its term, and in the Strategic Plan, Council identified the need for recreational activities and facilities to enhance the quality of life and create a positive impact on mental health for our residents and our visitors. It also ties into Council’s determination to diversify the local economy by expanding the regional tourism portfolio.
1
54
Diving Platform
The Year in
Rental Picnic Tables
1
NUMBERS (Parks & Rec)
Jumping Pillow
CAMPGROUNDS In 2020, the M.D. operated 11 campgrounds on eight lakes. In an effort to provide a higher level of service, power was installed at the Chicken Hill Lake, Crane Lake East, and Minnie Lake West M.D. Parks. A sanidump station was added to Cold Lake M.D. Park. The expansion of Cold Lake M.D. Park also began. This expansion will see more than 70 sites added, the reopening of the boat launch, and more. Every campground has at least one playground. At the end of the 2020 season, Parks installed a new play structure and jumping pillow at Vezeau Beach M.D. Park.
4
23
COMMUNITY ACTION GRANTS
Playgrounds
Ball Diamonds
10
Boat Docks & 1 Mooring System
The purpose of the Community Action Grant (CAG) is to provide funding support to organizations and groups that contribute to the vitality of the Municipal District of Bonnyville and surrounding municipalities as well as supporting events that provide residents an opportunity to engage in their community. In 2020, there were five CAGs awarded, for a total funding amount of $56,500.
COMMUNITY HALLS
405 Campsites
The M.D. provides operating and capital grants for improvements to 15 community halls throughout the M.D. These halls are a key support in the communities where they are located, and play host to a number of events including weddings, craft shows, fundraisers, and other community building events.
ANNUAL REPORT 2020
23
FUNDING CONTRIBUTIONS (2020) SOCIETIES & COMMUNITY HALLS Glendon Agricultural Society
2020 $ 150,000
Ardmore Seniors’ Society
$ 25,000
Bonnyville & District Historical Society
$ 25,000
Cherry Grove Recreation & Agricultural Society
$25,000
Eastbourne Community Hall
$ 25,000
Flat Lake Community Hall
$ 25,000
Riverhurst Community Hall
$ 25,000
Willow Prairie Agricultural Society
$ 25,000
Bonnyville Agricultural Society
$ 20,000
Cold Lake Agricultural Society
$ 20,000
Dupre Community League
$ 5,000
Franchere Social Community Centre
$ 5,000
OTHER AGENCIES Bonnyville & District Chamber of Commerce
$ 15,000
Cold Lake Regional Chamber of Commerce
$ 15,000
Bonnyville Health Foundation
$ 10,000
Cold Lake Hearts for Healthcare Bonnyville Municipal Library Cold Lake Public Library
$ 10,000 $ 160,738 $ 96,890
ANNUAL REQUISITIONS
BONNYVILLE & DISTRICT
FCSS - Bonnyville
$ 332,925
FCSS - Cold Lake
$ 154,355
Seniors’ Transportation Grant
$ 30,000
CENTENNIAL CENTRE The Bonnyville and District Centennial Centre (C2) is a multi-use recreation facility jointly owned by the M.D. and the Town of Bonnyville. Located in the Town, the facility offers a variety of recreational opportunities to both rural and urban residents. The C2 is independently funded through grants from each municipality. In 2020, the M.D.’s grant came in at $1,026,523. Council also approved an additional $100,000 for capital expenditures in the 2020 budget. The M.D. also supports the C2 by supplying biweekly payroll services and Information Technology (IT) support, when needed.
24
ANNUAL REPORT 2020
Kinosoo Ridge Resort With a ski season that begins in one calendar year (2019) and ends in another (2020), the following is based on the 2019-2020 season.
In 2020, the resort began making
terrain parks, jumps, and other elements
visits to Kinosoo Ridge, which brought
preparations to become a full-season
for riders and skiers to enjoy. Kinosoo
over 3,200 students to the hill and
attraction with the preliminary work for
offers lesson packages through the Ki-
almost 1,200 students to the Tube Park.
the new aerial adventure park starting
nosoo Park Academy to help snow sport
It gives a new meaning to the phrase
up.
enthusiasts pick up new skills in a safe
“Snow Day!”
Located on the shores of Cold Lake,
environment.
In addition to the snow sports activities,
Kinosoo offers skiing and snowboard-
Kinosoo offers a number of lesson
Kinosoo also has a restaurant serv-
ing for all ages and all abilities. The
packages, for all ages, abilities, whether
ing up some of the best poutine in the
resort boasts a four-lane Tube Park to be
you’re a snowboarder or a skier. There
region. Kinosoo Kitchen offers food for
enjoyed by all. The hill also has Kritters
are also private lessons offered.
every meal – breakfast, lunch, dinner,
Krib, a small incline for brand new skiers
School-aged children from around the
and snacks. In addition to the cafeteria
to learn the basics, the Bunny Hill that
region often take field trips to Kinosoo
sitting area, there is the T-Bar Lounge, an
has a bit of a steeper pitch, and 13 runs
Ridge. For many, it is their first exposure
adult-only area where anyone over the
that range in ability level from begin-
to skiing and snowboarding. During the
age of 18 can enjoy a number of special-
ner to advanced. There are a number of
2019-2020 season there were 85 school
ity drinks and local craft beers.
The Year in
NUMBERS (Kinosoo Ridge)
4,938 Tube Park Visitors
5,883
Season Length
77 Days
922
Season Passes Sold
Equipment Pieces Rented
10,318 Lift Tickets Sold
Number of Visitors
34,000
ANNUAL REPORT 2020
Report from the General Manager
25
CORPORATE SERVICES
In 2020, the COVID-19 pandemic
Levels of service within the M.D. of
brought many new challenges in
Bonnyville remained consistent in our
operations for not only the M.D. of
Infrastructure Services Department.
Bonnyville, but the general public as
This includes roads, bridges, and
well. Staff and Council came together to
drainage systems. The scheduled road
make effective decisions to ensure the
construction, bridge replacement, and
continuity of delivering programs and
drainage remediation projects were
services to residents.
completed as planned.
Communication with residents
Additionally, the M.D. acquired
continued through Council and
the ownership and operations of
Committee meetings that were posted
the Bonnyville Regional Airport in
online to keep our residents informed.
November 2020.
A new fire hall was purchased in 2020
The M.D. worked with staff and
Construction for a new fire hall
to house the Bonnyville Regional Fire
residents to ensure compliance with
in Fort Kent and a fire hall/grader
Authority.
public health requirements while still
shop in Ardmore began in 2020,
The Planning and Community Services
providing all the services expected by
with a completion date in 2021. An
Department commenced construction
our residents.
investigation into the expansion of
of the Aerial Adventure Park at Kinosoo
A compensation review was completed
the Ardmore Class III Landfill was
Ridge Resort. A Recreation Master Plan
by a consultant for all positions in the
completed and will be implemented
was developed, and goals from the plan
municipality. A report was provided to
in 2021. The Roadside Brushing and
will be implemented over the next few
Council, which was approved with all
Mulching Program was developed and
years. The department also started a
recommendations being incorporated in
will be implemented over the next 20
review of several documents in 2020,
the 2021 budget.
years.
which included Area Structure Plans,
TOLULOPE MARAIYESA General Manager tmaraiyesa@md.bonnyville.ab.ca 780.826.3171 Ext. 9210
the Municipal Development Plan, and Intermunicipal Development Plans. Review for the plans will continue into 2021. Assessment levels have seen a decline in the past few years, but the demand for service levels continues to increase. Administration continues to find efficiencies in operations in response to the pressure to do more with less. The M.D. continues to maintain a relatively strong financial position to face any challenges that may lie ahead, ensuring the sustainability of the municipality for the future, while providing services efficiently to residents to make certain the M.D. continues to be a great municipality to live, work, and play.
26
ANNUAL REPORT 2020
Marketing & Communications The Marketing & Communications Department falls under Legislative and Information Services. The department is responsible for communicating with the residents and ratepayers of the M.D. through a variety of mediums — social media platforms, website, newspaper advertising, video production, etc. The department also handles marketing the M.D. as a tourism destination through lifestyle tradeshows, annual adventure guides, and marketing collaborations with neighbouring municipalities. In 2020, COVID-19 had a major impact on the department. In addition to the numerous messages needed about the state of affairs in the municipality in relation to the pandemic, staff had to continue to market the area as a destination, but to a small, local audience. The tradeshow season was cut short, affecting the distribution of the annual summer Adventure Guide. The guide showcases the entire Bonnyville/Cold Lake region, with an emphasis on M.D.-owned/operated campgrounds. The department pivoted, and decided on a dedicated maildrop in Edmonton, delivering the guides to the homes of people, in hopes of
From a fishing charter and stay at cabins, to berry pick-
giving them a new alternative to summer and outdoor activities.
ing and camping at Muriel Lake M.D. Park, these two
Communications staff are also responsible for producing a winter Ad-
videos will be used for the next five years to help draw
venture Guide, annual Budget and Business Plan, bi-monthly resident
people to the Lakeland. These videos were produced
newsletter, Council Highlights, press releases, and newspaper and radio
with funding from Travel Alberta.
advertising,
Two videos highlighting the M.D.’s Wolf Lake M.D. Park and Chicken Hill Lake M.D. Park were commissioned through the locally owned Scrapeline Media
The Year in
Productions.
NUMBERS
183,270
(Marketing & Comm)
43,462 Kinosoo Ridge Website Visitors
27
Media Releases Issued
M.D. Website Visitors
24 Editions of Council Highlights
The department also continued its partnership with Go East of Edmonton, which resulted in the inclusion of the M.D. in the Go East Guide as well as a Road Trip game that saw visitors given the chance to win by filling up a card with stickers available across the northeast. The campaign reached over 100,000 people. In response to the COVID-19 global pandemic, the department presented two t-shirt campaigns — one in the summer, and one in the winter. The
In 2020, Marketing & Communications staff partnered with Community
summer campaign saw five graphics highlighting
Futures Lakeland, Charlotte Lake Farms, and other local producers for a
#TakeItToTheLake summer activities printed on
new Open Farm Days event. An initiative spearheaded by the provincial
t-shirts and offered for sale to staff and as prizes for
government, Open Farm Days helps educate the public about the differ-
community contests and at campgrounds. The money
ent kinds of farms in Alberta. Charlotte Lake Farms brought the market
raised through the sale of the shirts was matched by
to the farm, and had numerous local producers selling their homemade,
Council and donated to the Bonnyville Food Bank. The
home grown goods, as well as providing education from a local farrier
winter campaign saw six graphics printed on shirts
and members of local 4-H clubs.
highlighting winter activities and offered to staff and
As a member of the #TakeItToTheLake collaborative, M.D. staff worked
the public for sale, with proceeds again matched by
with neighbouring municipalities and Seekers Media to produce videos
Council. This time the donation was directed to the
showcasing the Bonnyville/Cold Lake region.
Cold Lake Food Bank.
ANNUAL REPORT 2020
Economic Development Throughout 2020, the M.D. of Bonnyville formalized an approach to Economic Development through four initiatives: 1.
the establishment of Economic Development as a key initiative within the 2021 Municipal Strategic Plan
2.
the establishment of a two-year Economic Development Officer (EDO) position to attract and retain businesses in the region
3.
the establishment of a joint Regional Economic Development Committee in partnership with the Town of Bonnyville
4.
the near completion of a Regional Economic Development Plan for the Bonnyville region, with both the M.D. and Town Council’s adoption in early 2021.
The EDO position and the regional plan were partially funded through an Alberta CARES (Community and Regional Economic Support) grant, which was applied for and received in 2020. The Town of Bonnyville, through the regional committee, is also an active partner in these current Economic Development initiatives. During the later part of 2020, an economic development consulting company (MDB Insight) was engaged to assist with the development of the regional plan. The creation of the plan involved extensive consultation with many segments of the local community, including local businesses, the agricultural community, community groups, Indigenous groups, elected officials, and residents. Layered onto this stakeholder engagement was the collection of community data and trends. The Economic Development Plan was 90 percent complete by the end of 2020.
Kelly & Brian Fieger of Journey North Cider Co., a new business venture that opened their doors in the M.D. during 2020.
27
28
ANNUAL REPORT 2020
MANAGEMENT REPORT Management’s Responsibility for Financial Reporting
Management is responsible for the preparation and presentation of the accompanying consolidated financial statements, including responsibility for significant accounting judgments and estimates in accordance with Canadian public sector accounting standards. The responsibility includes selecting appropriate accounting principles and methods, and making decisions affecting the measurement of transactions in which objective judgment is required. In discharging its responsibility for the integrity and fairness of the consolidated financial statements, management designs and maintains the necessary accounting systems and related internal controls to provide reasonable assurance that transactions are authorized, assets are safeguarded, and financial records are properly maintained to provide reliable information for the preparation of the consolidated financial statements. The elected Reeve and Council of the Municipal District of Bonnyville No. 87 are composed entirely of individuals who are neither management nor employees of the Municipality. The Reeve and Council have the responsibility of meeting with management and the external auditors to discuss the internal controls over the financial reporting process, auditing matters, and financial reporting issues. The Reeve and Council are also responsible for the appointment of the Municipality’s external auditors. Metrix Group LLP, an independent firm of Chartered Professional Accountants, is appointed by Council to audit the consolidated financial statements and to report directly to them. The external auditors have full and free access to and meet periodically and separately with both the Reeve and Council and management to discuss their audit findings.
Matt Janz
MATT JANZ
Interim Chief Adminstrative Officer
Tolulope Maraiyesa
TOLULOPE MARAIYESA, CPA, CGA
General Manager, Corporate Services
April 21, 2021 Bonnyville, Alberta
ANNUAL REPORT 2020
INDEPENDENT AUDITOR’S REPORT
To the Reeve & Council of the Municipal District of Bonnyville No. 87 OPINION We have audited the accompanying consolidated financial statements of the Municipal District of Bonnyville No. 87 (the Municipality), which comprise the consolidated statement of financial position as at December 31, 2020 and the consolidated statements of operations, change in net financial assets and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information. In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Municipality as at December 31, 2020, the results of its operations, changes in net debt, and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.
BASIS FOR OPINION We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Municipality in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
RESPONSIBILITIES OF MANAGEMENT AND THOSE CHARGED WITH GOVERNANCE FOR THE CONSOLIDATED FINANCIAL STATEMENTS Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Canadian public sector accounting standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Municipality’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Municipality or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Municipality’s financial reporting process. Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but it is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. (CONTINUED)
29
30
ANNUAL REPORT 2020
AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: •
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
•
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Municipality’s internal control.
•
Evaluate the appropriateness of accounting policies and the reasonableness of accounting estimates and related disclosures made by management.
•
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Municipality’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date or our auditors’ report. However, future events or conditions may cause the Municipality to cease to continue as a going concern.
•
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Chartered Professional Accountants Edmonton, Alberta April 21, 2021
ANNUAL REPORT 2020
31
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 2020
2019
63,658,325
52,074,571
Taxes and grants in place of taxes receivables (Note 3)
2,109,021
1,767,755
Trade and other receivables (Note 4)
2,836,254
7,527,811
Debt recoverable - local improvements (Note 5)
420,189
476,285
Land held for resale
345,090
345,090
41,780,021
44,141,474
111,148,900
106,332,986
11,913,698
6,071,545
Deposit liabilities (Note 8)
1,354,563
1,372,268
Deferred revenue (Note 9)
1,945,201
2,589,557
921,454
904,245
12,008,480
12,781,117
2,365,683
2,378,639
30,509,079
26,097,371
80,639,821
80,235,615
282,476,972
270,902,692
34,502,365
33,946,683
526,221
482,076
317,505,558
305,331,451
398,145,379
385,567,066
FINANCIAL ASSETS Cash and temporary investments (Note 2)
Investments (Note 6)
LIABILITIES Accounts payable and accrued liabilities (Note 7)
Employee benefit obligations (Note 10) Long-term debt (Note 11) Landfill closure and post-closure liability (Note 12)
NET FINANCIAL ASSETS NON-FINANCIAL ASSETS Tangible capital assets (Schedule 1) Inventory for consumption (Note 13) Prepaid expenses
ACCUMULATED SURPLUS (Schedule 2, Note 14) Guarantee (Note 15) Commitment (Note 18) The accompanying notes are an integral part of these consolidated financial statements
32
ANNUAL REPORT 2020
CONSOLIDATED STATEMENT OF OPERATIONS & ACCUMULATED SURPLUS REVENUE Net municipal taxes (Schedule 3) User fees and sales of goods (Schedule 5)
2020 (Budget) (Note 22)
2020 (Actual)
2019 (Actual)
60,874,146
60,881,554
62,646,484
4,287,114
4,512,738
4,827,738
Government transfers for operating (Schedule 4)
2,280,750
1,187,869
1,674,862
Investment income
1,340,000
1,251,472
2,420,069
Penalties on taxes
307,000
410,701
391,703
Licenses and permits
406,089
293,956
490,177
-
5,173
8,716
Sales to other governments
332,270
368,874
345,803
Fines
206,200
89,285
162,554
Other
2,662,620
2,102,379
2,306,476
72,696,189
71,104,001
75,274,582
Development levies
EXPENSES Council Administration
692,631
527,906
657,312
6,768,479
5,503,871
4,986,403
11,818,939
7,974,495
7,076,739
Firefighting services
1,613,090
1,709,782
1,658,220
Ambulance
2,074,484
1,936,458
1,823,660
668,483
515,390
592,311
2,467,066
2,498,955
2,405,164
26,533,042
35,100,945
34,398,472
2,646,561
1,057,300
984,659
313,808
535,724
525,781
3,051,174
2,620,364
2,805,543
490,280
488,870
490,726
General government services
Disaster and emergency measures Bylaws enforcement Roads, streets, walks and lighting Water supply and distribution Wastewater treatment and disposal Waste management Family and Community Support Services
195,000
188,950
131,150
Land use planning, zoning and development
2,454,399
1,579,642
1,760,536
Agricultural services
2,493,851
2,247,869
2,295,171
Community services
542,563
509,209
498,139
Recreation boards
1,146,153
1,296,155
1,358,526
Parks and recreation
3,786,595
3,424,387
3,518,720
Economic development and other planning
Library ANNUAL SURPLUS BEFORE OTHER INCOME
377,736
379,331
355,602
70,134,334
70,095,603
68,322,834
2,561,855
1,008,398
6,951,748
OTHER INCOME 8,723,878
9,976,631
8,665,232
Contributed assets (Schedule 1)
300,000
1,419,922
2,196,873
Gain (loss) on disposal of tangible capital assets
487,999
173,362
244,728
Government transfers for capital (Schedule 4)
9,511,877
11,569,915
11,106,833
12,073,732
12,578,313
18,058,581
ACCUMULATED SURPLUS, BEGINNING OF YEAR
385,567,066
385,567,066
367,508,485
ACCUMULATED SURPLUS, END OF YEAR (Schedule 2, Note 14)
397,640,798
398,145,379
385,567,066
ANNUAL SURPLUS
ANNUAL REPORT 2020
33
CONSOLIDATED STATEMENT OF CHANGE IN NET FINANCIAL ASSETS 2020 (Budget) (Note 22)
2020 (Actual)
2019 (Actual)
12,073,732
12,578,313
18,058,581
(63,478,251)
(30,663,776)
(28,832,247)
(300,000)
(1,419,922)
(2,196,873)
Proceeds on disposal of tangible capital assets
-
232,883
1,117,711
Amortization of tangible capital assets
-
20,449,897
20,296,349
(487,999)
(173,362)
(244,728)
(64,266,250)
(11,574,280)
(9,859,788)
Net change in prepaid expenses
-
(44,145)
(19,377)
Net change in inventory for consumption
-
(555,682)
(2,414,958)
-
(599,827)
(2,434,335)
(52,192,518)
404,206
5,764,458
NET FINANCIAL ASSETS, BEGINNING OF YEAR
80,235,615
80,235,615
74,471,157
NET FINANCIAL ASSETS, END OF YEAR
28,043,097
80,639,821
80,235,615
ANNUAL SURPLUS Acquisition of tangible capital assets Contributed tangible capital assets
Loss (gain) on disposal of tangible capital assets
INCREASE IN NET FINANCIAL ASSETS
34
ANNUAL REPORT 2020
CONSOLIDATED STATEMENT OF CASH FLOWS 2020
2019
12,578,313
18,058,581
Amortization of tangible capital assets
20,449,897
20,296,349
Acquisition of contributed capital assets
(1,419,922)
(2,196,873)
(173,362)
(244,728)
31,434,926
35,913,329
4,350,291
(1,577,276)
(555,682)
(2,414,956)
(44,145)
(19,377)
56,097
52,735
(12,956)
195,014
5,842,152
(5,705,997)
17,209
(110,104)
Deposit liabilities
(17,705)
34,620
Deferred revenue
(644,356)
1,262,035
8,990,905
(8,283,306)
40,425,831
27,630,023
(772,637)
(747,904)
(772,637)
(747,904)
(30,663,776)
(28,832,247)
232,883
1,117,711
(30,430,893)
(27,714,536)
8,186,117
687,148
(5,824,664)
(40,989,071)
2,361,453
(40,301,923)
CHANGE IN CASH AND TEMPORARY INVESTMENTS, DURING THE YEAR
11,583,754
(41,134,340)
CASH AND TEMPORARY INVESTMENTS, BEGINNING OF YEAR
52,074,571
93,208,911
CASH AND TEMPORARY INVESTMENTS, END OF YEAR (Note 2)
63,658,325
52,074,571
OPERATING ACTIVITIES Cash from operations: Annual surplus Non-cash items included in annual surplus:
Gain on disposal of tangible capital assets
Change in non-cash working capital balances: Accounts receivable Inventory for consumption Prepaid expenses Local improvements - recoverable Provision for landfill closure and post-closure Accounts payable and accrued liabilities Employee benefit obligations
FINANCING ACTIVITIES Repayment of long-term debt
CAPITAL ACTIVITIES Acquisition of tangible capital assets Proceeds on disposal of tangible capital assets
INVESTING ACTIVITIES Proceeds on sale of investments Purchase of investments
* Construction in progress is comprised of -
12,448,978
-
Balance, End of Year
NET BOOK VALUE, BEGINNING OF YEAR
-
Disposals
14,191,869
-
Amortization expense
NET BOOK VALUE, END OF YEAR
-
Balance, Beginning of Year
ACCUMULATED AMORTIZATION
14,191,869
-
Transfers
Balance, End of Year
-
1,208,096
534,795
12,448,978
Disposals
Contributed assets
Additions
Balance, Beginning of Year
COST
LAND
5,448,405
40,045,900
41,980,966
8,665,597
-
983,725
7,681,872
50,646,563
-
-
162,324
2,756,467
47,727,772
BUILDINGS
24,566,316
186,893,718
172,817,099
477,661,644
(1,832)
16,159,600
461,503,876
650,478,743
277,751
(9,153)
15,891
1,796,660
648,397,594
ENGINEERED STRUCTURES
125,011
17,039,835
16,378,302
17,154,679
(269,097)
2,149,866
15,273,910
33,532,981
-
(280,978)
33,611
1,466,603
32,313,745
MACHINERY & EQUIPMENT
-
7,370,703
6,969,004
10,409,704
(765,862)
1,156,706
10,018,860
17,378,708
-
(800,037)
-
789,182
17,389,563
VEHICLES
-
7,103,558
30,139,732
-
-
-
-
30,139,732
(277,751)
(6,144)
-
23,320,069
7,103,558
CONSTRUCTION IN PROGRESS*
30,139,732
-
7,103,558
-
270,902,692
494,478,518
513,891,624 282,476,972
(1,622,866)
765,381,210
796,368,596
(1,036,791)
-
-
20,296,349
(2,495,850)
(1,096,312)
20,449,897
2,196,873
1,419,922
475,805,035
28,832,247
30,663,776
494,478,518
736,847,940
2019
765,381,210
2020
CONSOLIDATED SCHEDULE OF TANGIBLE CAPITAL ASSETS
Schedule 1
ANNUAL REPORT 2020 35
BALANCE, END OF YEAR (Note 14)
Change in accumulated surplus
Long term debt repaid
Levied portion of debt recoverable local improvements
Annual amortization expense
Disposal of tangible capital assets (net of amortization)
Contributed tangible capital assets
(16,566,099) 22,758,901
16,919,805
-
-
-
-
-
-
-
(16,566,099)
-
(10,774,756)
(772,637)
56,097
20,449,897
59,521
(1,419,922)
(30,663,776)
16,566,099
Restricted funds designated for cash flow
Current year funds used for tangible capital assets
(4,834,639)
Current year funds designated for future equipment - net
(22,793,709)
12,578,313
Annual surplus
Current year funds designated for future use
39,325,000
27,694,561
BALANCE, BEGINNING OF YEAR
-
RESTRICTED CASH FLOW
UNRESTRICTED SURPLUS
26,376,860
4,834,639
-
-
-
-
-
-
-
-
4,834,639
-
21,542,221
RESTRICTED EQUIPMENT POOL
61,201,132
22,793,709
-
-
-
-
-
-
22,793,709
-
-
-
38,407,423
RESTRICTED OTHER
CONSOLIDATED SCHEDULE OF CHANGES IN ACCUMULATED SURPLUS
Schedule 2
270,888,681
12,290,820
772,637
(56,097)
(20,449,897)
(59,521)
1,419,922
30,663,776
-
-
-
-
258,597,861
EQUITY IN TANGIBLE CAPITAL ASSETS
18,058,581 385,567,066
12,578,313 398,145,379
-
-
-
-
-
-
-
-
-
-
-
-
18,058,581
12,578,313
-
367,508,485
385,567,066
-
2019
2020
36 ANNUAL REPORT 2020
ANNUAL REPORT 2020
Schedule 3
37
CONSOLIDATED SCHEDULE OF PROPERTY & OTHER TAXES 2020 (Budget) (Note 22)
2020 (Actual)
2019 (Actual)
Real property taxes
41,432,969
41,408,830
42,762,756
Linear property taxes
32,980,472
32,961,135
33,713,528
Government grants in lieu of property taxes
31,646
31,646
25,138
Local improvement taxes (Note 5)
30,363
30,364
33,726
74,475,450
74,431,975
76,535,148
12,265,952
12,217,446
12,447,677
Lakeland Roman Catholic Separate School District No. 150
548,291
548,249
641,348
Lakeland Lodge and Housing Foundation
507,114
507,114
500,441
Designated Industrial Property
279,947
277,612
299,198
13,601,304
13,550,421
13,888,664
60,874,146
60,881,554
62,646,484
TAXATION
REQUISITIONS Alberta School Foundation Fund
NET MUNICIPAL TAXES
Schedule 4
CONSOLIDATED SCHEDULE OF GOVERNMENT TRANSFERS 2020 (Budget) (Note 22)
2020 (Actual)
2019 (Actual)
1,508,521
970,754
964,250
772,229
217,115
708,761
-
-
1,851
2,280,750
1,187,869
1,674,862
8,278,062
9,913,823
8,476,122
445,816
62,808
189,110
8,723,878
9,976,631
8,665,232
11,004,628
11,164,500
10,340,094
TRANSFERS FOR OPERATING Provincial government Local governments Federal government
TRANSFERS FOR CAPITAL Provincial government Federal government
TOTAL GOVERNMENT TRANSFERS
7,840,327
Transfers to other governments
49,996,321
-
Gain (loss) on disposal of tangible capital assets
ANNUAL SURPLUS
-
853,121
49,143,200
285,180
49,428,380
(3,391,319)
143,076
-
-
(3,534,395)
834,398
(2,699,997)
5,826,187
13,721,093
Contributed assets
Government transfers for capital
ANNUAL SURPLUS BEFORE OTHER INCOME
Amortization of tangible capital assets
ANNUAL SURPLUS BEFORE AMORTIZATION
-
43,152
839,152
-
1,112
445,531
-
125,169
Other (recovery)
Interest on long term debt
266,486
Materials, goods, supplies and utilities
-
1,096,008
Contracted and general services
Transfers to local boards and organizations
4,393,103
Salaries, wages, and benefits
4,497,240
3,126,190
63,149,473
EXPENSES
1,842
156,390
Licenses and permits
230,245
24,568
320,934
136,848
1,222,557
743,099
2,548,601
-
PROTECTIVE SERVICES
Government transfers
Investment income
All other
9,025
60,881,554
COUNCIL ADMINISTRATION & GENERAL GOVERNMENT
(3,786,897)
33,758
-
-
(3,820,655)
254,076
(3,566,579)
4,082,644
-
-
475,573
69,100
-
1,372,607
2,165,364
516,065
93,669
181,407
-
69,565
171,424
-
MUNICIPAL PLANNING, AGRICULTURE SERVICES & ECONOMIC DEVELOPMENT
(204,106)
-
-
-
(204,106)
-
(204,106)
677,820
-
-
-
188,950
487,280
90
1,500
473,714
-
473,714
-
-
-
-
FCSS & COMMUNITY SERVICES
(22,770,319)
-
1,386,311
9,079,360
(33,235,990)
17,377,430
(15,858,560)
17,723,512
363,707
286
9,076,652
-
-
1,523,484
6,759,383
1,864,952
42,055
44,125
-
1,778,772
-
-
ROADS, STREETS, WALKS & LIGHTING
(3,701,736)
3,850
-
-
(3,705,586)
751,250
(2,954,336)
3,462,139
29,609
-
881,130
-
597,796
703,924
1,249,680
507,803
-
-
-
36,720
471,083
-
WATER, SEWER & WASTE MANAGEMENT
(3,563,631)
(7,322)
33,611
44,150
(3,634,070)
947,563
(2,686,507)
4,152,311
-
17,020
877,762
581,800
-
971,976
1,703,753
1,465,804
-
121,530
4,347
27,322
1,312,605
-
PARKS, RECREATION & LIBRARY
12,578,313
173,362
1,419,922
9,976,631
1,008,398
20,449,897
21,458,295
49,645,706
393,316
185,627
12,416,755
839,850
8,926,515
6,113,620
20,770,023
71,104,001
293,956
1,187,869
1,251,472
2,976,412
4,512,738
60,881,554
TOTAL
CONSOLIDATED SCHEDULE OF SEGMENTED INFORMATION (2020)
User fees and sales of goods
Taxation
REVENUE
Schedule 5
38 ANNUAL REPORT 2020
53,948,527
-
Gain (loss) on disposal of tangible capital assets
ANNUAL SURPLUS
-
134,009
53,814,518
337,542
54,152,060
(2,865,725)
211,157
-
-
(3,076,882)
737,488
(2,339,394)
5,741,867
12,382,912
Contributed assets
Government transfers for capital
ANNUAL SURPLUS BEFORE OTHER INCOME
Amortization of tangible capital assets
ANNUAL SURPLUS BEFORE AMORTIZATION
-
51,708
858,109
-
-
548,844
4,283,206
-
111,986
Other (recovery)
Interest on long term debt
235,648
Materials, goods, supplies and utilities
-
6,938,771
Transfers to other governments
Transfers to local boards and organizations
896,102
Contracted and general services
Salaries, wages, and benefits
4,200,405
3,402,473
66,534,972
EXPENSES
3,326
293,062
Licenses and permits
234,944
23,811
432,994
500,000
2,371,628
713,748
2,707,398
-
PROTECTIVE SERVICES
Government transfers
Investment income
All other
10,050
62,646,484
COUNCIL ADMINISTRATION & GENERAL GOVERNMENT
(3,693,188)
1,883
-
-
(3,695,071)
231,151
(3,463,920)
4,322,695
-
-
644,152
362,268
-
979,596
2,336,679
858,775
137,709
284,185
-
74,206
362,675
-
MUNICIPAL PLANNING, AGRICULTURE SERVICES & ECONOMIC DEVELOPMENT
(87,547)
-
-
-
(87,547)
-
(87,547)
621,876
-
-
-
131,150
487,280
596
2,850
534,329
-
534,329
-
-
-
-
FCSS & COMMUNITY SERVICES
(24,087,570)
8,448
109,617
8,342,113
(32,547,748)
17,356,597
(15,191,151)
17,041,875
385,359
-
8,683,280
-
-
1,352,229
6,621,007
1,850,724
56,080
-
-
1,794,644
-
-
ROADS, STREETS, WALKS & LIGHTING
(3,810,681)
-
-
-
(3,810,681)
756,545
(3,054,136)
3,559,438
32,923
-
688,332
-
676,419
837,732
1,324,032
505,302
-
6,544
-
53,477
445,281
-
WATER, SEWER & WASTE MANAGEMENT
(1,345,235)
23,240
2,087,256
189,110
(3,644,841)
877,026
(2,767,815)
4,355,822
-
12,173
1,059,161
655,512
-
944,302
1,684,674
1,588,007
-
114,860
24,630
146,183
1,302,334
-
PARKS, RECREATION & LIBRARY
18,058,581
244,728
2,196,873
8,665,232
6,951,748
20,296,349
27,248,097
48,026,485
418,282
175,867
12,168,682
1,148,930
8,102,470
5,559,401
20,452,853
75,274,582
490,177
1,674,862
2,420,069
3,215,252
4,827,738
62,646,484
TOTAL
CONSOLIDATED SCHEDULE OF SEGMENTED INFORMATION (2019)
User fees and sales of goods
Taxation
REVENUE
Schedule 5
ANNUAL REPORT 2020 39
40
ANNUAL REPORT 2020
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SIGNIFICANT ACCOUNTING POLICIES
as revenue in the period earned. When required by the funding
The consolidated financial statements of the Municipal District of
government or related act, investment income earned on deferred
Bonnyville No. 87 (the “Municipality”) are the representations of
revenue is added to the investment, and forms part of the deferred
management prepared in accordance with Canadian public sector
revenue balance.
accounting standards. Significant aspects of the accounting policies
(e) Landfill Closure & Post-Closure Liability
adopted by the Municipality are as follows:
Pursuant to the Alberta Environmental Protection and
(a) Reporting Entity
Enhancement Act, the Municipality is required to fund the closure
The consolidated financial statements reflect the assets, liabilities,
of its landfill site and provide for post-closure care of the facility.
revenues, expenses, and change in net financial assets and cash
Closure and post-closure activities include the final clay cover,
flows of the reporting entity. The entity is comprised of all the
landscaping, as well as surface and ground water monitoring,
organizations that are owned or controlled by the Municipality and
leachate control, and visual inspection. The requirement is being
are, therefore, accountable to the Council for the administration
provided for over the estimated remaining life of the landfill site
of their financial affairs and resources. They include the Municipal
based on usage.
District of Bonnyville No. 87 Library Board and the Municipality’s
(f) Cash & Temporary Investments
proportionate share of the Bonnyville Regional Fire Authority 71%.
Cash and temporary investments include items that are readily
The schedule of taxes levied also includes requisitions for
convertible to known amounts of cash, are subject to an
education and seniors foundations that are not part of the
insignificant risk of change in value, and have a maturity of three
municipal reporting entity.
months or less at acquisition.
The statements exclude trust assets that are administered for the
(g) Tax Revenue
benefit of external parties. Interdepartmental and organizational
Property tax revenue is based on assessments determined in
transactions and balances are eliminated.
accordance with the Municipal Government Act. Tax mill rates are
(b) Basis of Accounting
established annually. Taxation revenues are recorded at the time tax
The consolidated financial statements are prepared using the
billings are issued. Assessments are subject to appeal. Construction
accrual basis of accounting. The accrual basis of accounting
and borrowing costs associated with local improvement projects
recognizes revenue as it is earned and measurable. Expenses are
are recovered through annual special property assessments during
recognized as they are incurred and measurable based upon receipt
the period of the related borrowing. These levies are collectible
of goods and services and/or the legal obligation to pay. Funds
from property owners for work performed by the Municipality.
from external parties and earnings thereon restricted by agreement
Under the accrual basis of accounting, revenues to be received
or legislation are accounted for as deferred revenue until used for
from local improvement assessments are recognized in full in the
the purpose specified.
period the local improvement project costs are incurred and the
(c) Land Held for Resale
passing of the related imposition by-law.
Land held for resale is recorded at the lower of cost or net
(h) Use of Estimates
realizable value. Cost includes costs for land acquisition and
The preparation of consolidated financial statements in conformity
improvements required to prepare the land for servicing such as
with Canadian public sector accounting standards requires
clearing, stripping and leveling charges. Related development costs
management to make estimates and assumptions that affect
incurred to provide infrastructure such as water and wastewater
the reported amount of assets and liabilities and disclosure of
services, roads, sidewalks and street lighting are recorded as
contingent assets and liabilities at the date of the consolidated
physical assets under their respective function.
financial statements, and the reported amounts of revenue and
(d) Investments
expenditure during the period. Where management uncertainty
Investments are recorded at amortized cost. Investment premiums
exists, the consolidated financial statements have been prepared
and discounts are amortized over the term of the respective
within reasonable limits of materiality. Actual results could differ
investments. When there has been a loss in value that is other
from those estimates. The Municipality has used estimates to
than a temporary decline, the respective investment is written
determine an allowance for doubtful accounts, accrued liabilities,
down to recognize the loss. Gains on principal protected notes are
employment benefit obligations, inventory valuation and the useful
recognized as income when sold. Investment income is reported
lives of tangible capital assets.
ANNUAL REPORT 2020
41
(i) Government Transfers
(j) Requisition Over-Levies & Under-Levies
Government transfers are the transfer
Over-levies and under-levies arise from the difference between the actual property
of assets from all levels of governments
tax levy made to cover each requisition and the actual amount requisitioned. If the
that are not the result of an exchange
actual levy exceeds the requisition, the over-levy is accrued as a liability and property
transaction, are not expected to be repaid
tax revenue is reduced. In situations where the actual levy is less than the requisition
in the future, or are the result of a direct
amount, the under-levy is accrued as a receivable and as property tax revenue.
financial return. Government transfers are
Requisition tax rates in the subsequent year are adjusted for any over-levies or under-
recognized in the consolidated financial
levies of the prior year.
statements as revenue in the period that
(k) Pension Expenses
the events giving rise to the transfer
Contributions for current and past service pension benefits are recorded as expenses in
occurred, providing the transfers are
the year in which they become due.
authorized, any eligibility criteria have been
(l) Allowances for Operating & Physical Assets
met by the Municipality, and reasonable
Allowances for asset valuations are netted against the related asset. Increases in allowances
estimates of the amounts can be made.
are recorded as expenditures, while decreases in allowances are recorded as revenues.
(m) Non-Financial Assets Non-financial assets are not available to discharge existing liabilities and are held for use in the provision of services. They have useful lives extending beyond the current year and are not intended for sale in the normal course of operations. The change in non-financial assets during the year, together with the excess of revenues over expenses, provides the consolidated change in net financial assets for the year. i) Tangible Capital Assets Tangible capital assets are recorded at cost which includes all amounts that are directly attributable to acquisition, construction, development or betterment of the asset. The cost, less residual value, of the tangible capital assets is amortized on a straight-line basis or 10% declining balance over the estimated useful life as follows: 50 years
Buildings Engineered Structures
40-95 years
Bridges Sidewalks
30 years
Water system
40 years
Wastewater System
40 years 10-40 years
Roadways
5-20 years
Machinery & Equipment Heavy Machinery & Equipment
10% declining balance
Vehicles
4-15 years
One-half of the annual amortization is charged in the year of acquisition and in the year of disposal. Assets under construction are not amortized until the asset is available for productive use. ii) Contributions of Tangible Capital Assets Tangible capital assets received as contributions are recorded at fair value at the date of receipt and also are recorded as revenue. iii) Leases Leases are classified as capital or operating leases. Leases which transfer substantially all of the benefits and risks incidental to ownership of property are accounted for as capital leases. All other leases are accounted for as operating leases and the related lease payments are charged to expenses as incurred. iv) Inventory for Consumption Inventory held for consumption is recorded at the lower of cost and replacement cost with cost determined using the average cost method. v) Cultural and Historical Tangible Capital Assets Works of art for display are not recorded as tangible capital assets but are disclosed.
42
ANNUAL REPORT 2020
(n) Future Accounting Standard Pronoucements The following summarizes upcoming changes to the Canadian public sector accounting standards. The Municipality will continue to assess the impact and prepare for the adoption of these standards. i) Financial Statement Presentation PS1201, Financial Statement Presentation, requires a new statement of re-measurement gains and losses separate from the statement of operations. Included in this new statement are the unrealized gains and losses arising from the re-measurement of financial instruments and items denominated in foreign currencies, as well as the government’s proportionate share of other comprehensive income that arises when a government includes the results of government business enterprises and partnerships. This standard is applicable for fiscal years beginning on or after April 1, 2022. ii) Foreign Currency Translation PS 2601, Foreign Currency Translation, requires that monetary assets and liabilities denominated in foreign currency be adjusted to reflect the exchange rates in effect at the financial statement dates. Unrealized gains and losses are to be presented in the new statement of re-measurement gains and losses. This standard must be adopted in conjunction with PS 2601 and PS 3450 and is applicable for fiscal years beginning on or after April 1, 2022. iii) Portfolio Investments PS 3041, Portfolio Investments, has removed the distinction between temporary and portfolio investments and amended to conform to PS 3405. This standard must be adopted in conjunction with PS 1201, PS 2601, and PS 3450 and is applicable for fiscal years beginning on or after April 1, 2022. iv) Financial Instruments PS 3450, Financial Instruments, established recognition, measurement and disclosure requirements for derivative and nonderivative financial instruments. The standard requires fair value measurement of derivative and equity instruments; all other financial instruments can be measured at cost/amortized cost or fair value at the election of the government. Unrealized gains and losses are presented in a new statement of remeasurement gains and losses. There is the requirement to disclose the nature and extent of risks arising from financial instruments and clarification is given for the derecognition of financial liabilities. This standard is applicable for fiscal years beginning on or after April 1, 2022. v) Asset Retirement Obligations PS 3280, Asset Retirement Obligations, establishes standards on how to account and report for legal obligations associated with the retirement of certain tangible capital assets including solid waste landfill sites. As a result, PS 3270, Solid Waste Landfill Closure and Post-Closure Liability has been withdrawn but will remain in effect until the adoption of PS 3280. This standard is applicable for fiscal years beginning on or after April 1, 2022. vi) Revenue PS 3400, Revenue, establishes standards on how to account for and report revenue differentiating between revenue arising from transactions that include performance obligations and transactions that do not. This standard is applicable for fiscal years beginning on or after April 1, 2023.
ANNUAL REPORT 2020
43
2. CASH AND TEMPORARY INVESTMENTS Temporary investments are short-term deposits with original
2020
2019
$ 55,453,569
$ 24,146,350
8,204,756
27,928,221
$ 63,658,325
$ 52,074,571
2020
2019
Current taxes
$ 1,237,730
$ 1,163,294
Arrears taxes
1,053,633
724,780
2,291,363
1,888,074
(182,342)
(120,319)
$ 2,109,021
$ 1,767,755
2020
2019
$ 1,127,593
$ 1,346,097
1,021,192
5,716,006
902,099
664,930
3,050,884
7,727,033
(214,630)
(199,222)
$ 2,836,254
$ 7,527,811
maturities of three months or less bearing interest at rates ranging from 0.85% to 1.10% maturing in 2021. Included in term deposits is a restricted amount of $274,410 (2019 - $298,661)
Cash Temporary investments
received from money-in-place of municipal reserves and held exclusively for municipal and public recreation purposes.
3. TAXES & GRANTS IN PLACE OF TAXES RECEIVABLE Taxes & grants in place of taxes
Less: allowance for doubtful accounts
4. TRADE & OTHER RECEIVABLES Trade & other Receivable from other governments Recievable from other governments (GST)
Less: allowance for doubtful accounts
5. DEBT RECOVERABLE - LOCAL IMPROVEMENTS The Municipality passed Bylaw No. 1253 authorizing Council to provide for a local improvement to install a water supply pipeline to the Hamlet of Ardmore and the construction of water storage and pumping facilities for each of the Hamlets of Ardmore and Fort Kent. The total cost of the local improvement was $1,126,681, and is repayable in 25 annual installments of $86,460 including interest at a fixed rate of 6.375% per annum maturing October 15, 2026.
44
ANNUAL REPORT 2020
6. INVESTMENTS
2020
2019
Carrying value
Market value
Carrying value
Market value
$ 19,678,577
$ 20,723,862
$ 25,000,000
$ 24,617,017
20,914,300
20,979,318
15,000,000
14,975,515
1,123,604
1,123,604
4,085,093
4,085,093
Landfill reclamation security deposits
47,388
47,388
35,207
35,207
Other
16,152
16,152
21,174
21,174
$ 41,780,021
$ 42,890,324
$ 44,141,474
$ 43,734,006
Fixed income securities Principal protected notes Term deposits
The fixed income securities have effective interest rates ranging from 2.74% to 3.89% with maturity dates from January 18, 2024 to September 17, 2029. The market value of the fixed income securities and principal protected notes are based on quoted market values. The market value of the fixed income securities and principal protected notes fluctuate with changes in market interest rates and indices. When there has been a loss in value that is other than a temporary decline, the respective investment is written down to recognize the loss. Market values are based on market conditions at a certain point in time and as such, may not be reflective of the future fair values. Included in term deposits Bonnyville Regional Fire Authority term deposits totaling $1,123,604 (2019 - $907,922). Term deposits have interest rates ranging from 1.50% to 2.30% with maturity dates ranging from May 2021 to August 2022.
7. ACCOUNTS PAYABLE & ACCRUED LIABILITIES
2020
2019
$ 6,866,461
$ 4,874,752
4,939,877
1,082,390
107,360
114,403
$ 11,913,698
$ 6,071,545
2020
2019
$ 1,238,152
$ 1,264,310
Water meter deposits
74,847
68,522
Other deposits
41,564
39,436
$ 1,354,563
$ 1,372,268
Trade Other governments Accrued interest payable
8. DEPOSIT LIABILITIES Subdivision deposits
9. DEFERRED REVENUE Deferred revenue consists of the following amounts, which have been restricted by third parties for a specified purpose. These amounts are recognized as revenue in the period in which the related expenditures are incurred. 2019
Additions Revenue Recognized
2020
-
$ 1,298,632
$ (99,685)
$ 1,198,947
Other
345,489
648,726
(594,701)
399,514
Alberta Community Partnership
377,393
3,228
(33,890)
346,731
10
-
(1)
9
1,032,125
4,210,090
(5,242,215)
-
834,540
-
(834,540)
-
$ 2,589,557
$ 6,160,676
$ (6,805,032)
$ 1,945,201
Alberta Municipal Operating Support Grant
Willow Prairie Agricultural Society lease agreement Municipal Sustainability Initiative Improvement District No. 349
45
ANNUAL REPORT 2020
10. EMPLOYEE BENEFIT OBLIGATIONS Vacation and overtime
2020
2019
$ 921,454
$ 904,245
The vacation and overtime liability is comprised of the vacation and overtime that employees are deferring. Employees have either earned the benefits (and are vested) or are entitled to these benefits within the next budgetary year. The Municipality does not provide post-employment benefits to their employees.
11. LONG-TERM DEBT Tax supported debentures
2020
2019
$ 12,008,480
$ 12,781,117
The current portion of the long-term debt amounts to $798,241 (2019 - $772,637).
Principal and interest repayments
Principal
Interest
Total
2020
$ 798,241
$ 374,755
$ 1,172,996
2021
824,751
348,245
1,172,996
2022
852,201
320,795
1,172,996
2023
880,629
292,367
1,172,996
2024
910,073
262,923
1,172,996
7,742,585
1,036,167
8,778,752
$ 12,008,480
$ 2,635,252
$ 14,643,732
Thereafter
Debenture debt is repayable to the Province of Alberta and consists of two amounts, bearing interest at a rate of 6.375% and 3.051% per annum maturing in the year 2026 and 2033 respectively. Debenture debt is issued on the credit and security of the Municipality at large. Interest on long-term debt amounted to $393,316 (2019 - $418,282). The Municipality’s total cash payments for interest is $400,360 (2019 - $425,093).
12. LANDFILL CLOSURE AND POST-CLOSURE LIABILITY Alberta environmental law requires closure and post-closure care of landfill sites, which includes final covering and landscaping, pumping of ground water and leachates from the site, ongoing environmental monitoring, and site inspections and maintenance. The estimated total liability represents the net present value of the discounted cash flows of the total estimated cost for closure and post closure activities for 25 years after closing using a discount rate of 2.29% (2019 - 2.69%) and assuming annual inflation of 2.00% (2019 - 2.00%). The accrued liability is based on the cumulative capacity used at year end compared to the total estimated landfill capacity. The estimated remaining capacity of the landfill sites is 607,958 (2019 - 618,047) cubic metres. The Municipality transferred waste management activities to the Beaver River Regional Waste Management Commission effective April 1, 2009. As part of this transfer several existing landfills stopped receiving municipal solid waste and were closed. Some of the closed landfills were converted to waste transfer stations and some were restricted to receiving inert wastes only. (See next page for table)
46
ANNUAL REPORT 2020
2020
2019
Estimated closure liability Class 2 landfills
$ 302,426
$ 300,430
Estimated post-closure liability Class 2 landfills
1,897,511
1,954,506
Estimated closure liability Class 3 landfills
744,913
620,779
Estimated post-closure liability Class 3 landfills
528,218
421,049
$ 3,473,068
$ 3,296,764
88%
89%
$ 1,107,385
$ 918,125
Estimated capacity used Class 2 landfills
100%
100%
Estimated capacity used Class 3 landfills
12%
11%
Accrued liability portion Class 2 landfills
$ 2,199,937
$ 2,254,936
Accrued liability portion Class 3 landfills
165,746
123,703
$ 2,365,683
$ 2,378,639
Estimated total liability Estimated capacity remaining Class 3 landfills Portion of total liability remaining to be recognized Class 3 landfills
Accrued liability portion
13. INVENTORY FOR CONSUMPTION Gravel Parts, culverts and other
2020
2019
$ 33,302,119
$ 32,633,032
1,200,246
1,313,651
$ 34,502,365
$ 33,946,683
14. ACCUMULATED SURPLUS Accumulated surplus consists of restricted and unrestricted amounts and equity in tangible capital assets as follows: 2020
2019
$ 16,919,805
$ 27,694,561
Cash flow
22,758,901
39,325,000
General equipment replacement
26,376,860
21,542,221
Other
61,201,132
38,407,423
110,336,893
99,274,644
270,888,681
258,597,861
$ 398,145,379
$ 385,567,066
Unrestricted surplus Restricted surplus
Equity in tangible capital assets
15. GUARANTEE The Municipality has guaranteed up to $500,000 of an overdraft protection for the Bonnyville and District Leisure Facility Corporation. As at December 31, 2020, no amounts had been drawn on the bank overdraft (2019 - $NIL).
ANNUAL REPORT 2020
47
16. DEBT LIMITS Section 276(2) of the Municipal Government Act requires that debt and debt limits as defined by Alberta Regulation 255/2000 for the Municipality be disclosed as follows: 2020
2019
$ 106,656,002
$ 112,911,873
12,008,480
12,781,117
Amount of total debt limit unused
$ 94,647,522
$ 100,130,756
Debt servicing limit
$ 17,776,000
$ 18,818,646
1,172,996
1,172,996
$ 16,603,004
$ 17,645,650
Total debt limit Total debt
Debt servicing Amount of debt servicing limit unused
The debt limit is calculated at 1.50 times revenue of the Municipality (as defined in the Alberta Regulation 255/2000) and the debt service limit is calculated as 0.25 times such revenue. Incurring debt beyond these limitations requires approval by the Minister of Municipal Affairs. These thresholds are a conservative guideline used by Alberta Municipal Affairs to identify municipalities that could be at a financial risk if further debt is acquired. The calculation taken alone does not represent the financial stability of the Municipality. Rather, the consolidated financial statements must be interpreted as a whole.
17. SALARIES AND BENEFITS DISCLOSURE Disclosure of remuneration and benefits for elected municipal officials, the chief administrative officer and designated officers as required by Alberta Regulation 313/2000 is as follows: Salary (1)
Benefits, Travel and Allowances (2)
2020 Total
2019 Total
$ 74,650
$ 19,541
$ 94,191
$ 123,637
Ward #1
51,600
14,672
66,272
88,158
Ward #2
55,350
11,733
67,083
63,365
Ward #3
48,480
18,599
67,079
86,745
Ward #4
47,120
15,341
62,461
74,100
Ward #5
57,950
14,150
72,100
82,028
Ward #6
56,500
17,299
73,799
94,007
$ 391,650
$ 111,335
$ 502,985
$ 612,040
$ 267,948
$ 43,914
$ 311,862
$ 272,059
Elected Officials: Reeve
Chief Administrative Officer
(1) Salary includes gross honoraria, regular base pay, bonuses, overtime, lump sum payments, and any other direct cash remuneration. (2) Employer’s share of all employee benefits, travel and allowances or payments made on behalf of employees including travel and subsistence, pension, health care, dental coverage, vision coverage, group life disability plans, professional memberships and tuition.
18. COMMITMENT The Municipality has committed $14,000 per year to the Bonnyville and District Chamber of Commerce for the Shaw House Centre under a cost-sharing arrangement with the Town of Bonnyville. This commitment remains in effect until the mortgage is paid out.
48
ANNUAL REPORT 2020
19. LOCAL AUTHORITIES PENSION PLAN
20. FINANCIAL INSTRUMENTS
Employees of the Municipality participate in the Local
The Municipality’s financial instruments consist of cash and temporary
Authorities Pension Plan (LAPP), which is covered by
investments, accounts receivable, investments, accounts payable and
the Public Sector Pension Plans Act. LAPP is financed by
accrued liabilities, deposit liabilities, debt recoverable local improvements
employer and employee contributions and investment
and long-term debt. It is management’s opinion that the Municipality is not
earnings of the LAPP Fund. The Municipality is required
exposed to significant interest, currency or credit risk arising from these
to make current service contributions to the Plan of
financial instruments.
9.39% (2019 - 9.39%) of pensionable earnings up to
The Municipality is subject to credit risk with respect to taxes and grants in
the Canada Pension Plan year’s maximum pensionable
place of taxes receivable and trade and other receivables. Credit risk arises
earnings and 13.84% (2019 - 13.84%) for the excess.
from the possibility that taxpayers and entities to which the Municipality
Employees of the Municipality are required to make
provides services may experience financial difficulty and be unable to fulfill
current service contributions of 8.39% (2019 - 8.39%)
their obligations. The large number and diversity of customers minimizes
of pensionable earnings up to the year’s maximum
the Municipality’s credit risk. Unless otherwise noted, the carrying value of
pensionable earnings and 12.84% (2019 - 12.84%) on
these financial instruments approximates their fair value.
pensionable earnings above this amount. Total current and past service contributions made by
21. SEGMENTED INFORMATION
the Municipality to the LAPP in 2020 were $1,531,799
The Municipality provides a range of services to its residents. For each
(2019 - $1,441,761). Total current and past service
reported segment, revenues and expenses represent both amounts that
contributions made by the employees of the Munici-
are directly attributable to the segment and amounts that are allocated
pality to the LAPP in 2020 were $1,386,172 (2019 -
on a reasonable basis. The accounting policies used in these segments are
$1,309,472). At December 31, 2019, the LAPP disclosed
consistent with those followed in the preparation of the consolidated finan-
an actuarial surplus of $7.91 billion (2018 - $3.47
cial statements as disclosed in Note 1. For additional information see the
billion).
Consolidated Schedules of Segmented Information.
22. BUDGET The budget figures presented in these consolidated financial statements are based on the budget approved by the Municipality’s council on May 13, 2020 and include the Municipality’s proportionate share of the Bonnyville Regional Fire Authority’s budget. The Municipality compiles a budget on a modified accrual basis. The reconciliation below adjusts excess revenue over expenses to align with the budget process. It should not be used as a replacement for the statement of operations and accumulated surplus. Users should note that this information may not be appropriate for their purposes.
Annual surplus
2020 (Budget)
2020 (Actual)
2019 (Actual)
12,073,732
12,578,313
18,058,581
Add back (deduct): Amortization expense Net transfers (to) from reserves Acquisition of tangible capital assets Loss (gain) on disposal of tangible capital assets
$-
$ 20,449,897
$ 20,296,349
52,965,155
(11,062,249)
(9,430,571)
(63,478,251)
(30,663,776)
(28,832,247)
(487,999)
(173,362)
(244,728)
-
232,883
1,117,711
Contributed assets
(300,000)
(1,419,922)
(2,196,873)
Principal debt repayments
(772,637)
(772,637)
(747,904)
-
56,097
52,734
$-
$ (10,774,756)
$ (1,926,948)
Proceeds on tangible capital assets
Levied portion of debt recoverable - local improvements Operating surplus (deficit)
23. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS
24. COMPARATIVE FIGURES
These consolidated financial statements were approved by Council
Certain comparative figures have been reclassified to conform
and Management.
with the current year’s financial statement presentation.
49
ANNUAL REPORT 2020
FINANCIAL & STATISTICAL INFORMATION Demographics
2020
2019
2018
2017
2016
13,233
13,233
13,233
13,233
13,233
5,962
5,929
5,740
5,678
5,678
2020
2019
2018
2017
2016
20,770,023
20,452,853
20,724,810
19,699,957
19,753,328
Contracted and general services
6,113,620
5,559,401
5,921,725
5,172,013
4,066,439
Transfers to other governments
8,926,515
8,102,470
8,133,217
6,145,974
5,076,518
839,850
1,148,930
1,673,010
1,164,017
1,847,299
12,416,755
12,168,682
11,384,523
11,930,562
9,334,212
Other (recovery)
185,627
175,867
178,942
117,282
(121,307)
Interest on long-term debt
393,316
481,282
150,217
39,330
43,252
Amortization
20,449,897
20,296,349
19,024,951
17,319,462
15,647,513
TOTAL EXPENSES BY OBJECT
70,095,603
68,322,834
67,191,395
61,588,597
55,647,254
Population Number of dwelling units
Expenses By Object
(Year Ended December 31)
Salaries, wages, and benefits
Transfers to local boards and organizations Materials, goods, supplies, and utilities
2020 Expenses By Object (Budget vs. Actual) 90,000,000
Salaries, Wages & Benefits Amortization
67,500,000
Materials, Goods, Supplies & Utilities Contracted & General Services
45,000,000 Transfers to Other Governments Transfers to Local Boards & Organizations
22,500,000 Interest on Long Term Debt
0
Other (Recovery)
2020 (Budget)
2020 (Actual)
50
ANNUAL REPORT 2020
Expenses By Function
2020
2019
2018
2017
2016
527,906
657,312
655,944
603,577
562,751
Administration
5,503,871
4,986,403
5,131,682
4,813,477
4,983,210
General government services
7,974,495
7,076,739
7,450,531
4,398,811
4,584,128
Firefighting services
1,709,782
1,658,220
1,520,789
1,897,495
1,486,212
Ambulance
1,936,458
1,823,660
1,942,515
1,897,833
1,899,319
515,390
592,311
538,376
547,699
426,757
2,498,955
2,405,164
2,355,786
2,066,210
2,024,037
35,100,945
34,398,472
32,821,927
32,462,902
27,392,090
1,057,300
984,659
937,233
910,186
918,515
535,724
525,781
614,818
586,050
503,333
2,620,364
2,805,543
2,896,340
2,067,904
1,946,611
Family and Community Support Services
488,870
490,726
491,441
490,451
465,372
Community Services
188,950
131,150
144,922
539,661
332,899
Land use planning, zoning, and development
1,579,642
1,760,536
1,833,061
1,443,893
1,429,499
Agriculture Services
2,247,869
2,295,171
2,124,114
1,949,411
1,703,975
509,209
498,139
503,398
492,615
484,585
Recreation boards
1,296,155
1,358,720
1,509,125
1,130,854
1,096,258
Parks and recreation
3,424,387
3,518,720
3,376,189
2,986,003
3,033,209
379,331
355,602
343,204
303,565
374,504
70,095,603
68,322,834
67,191,395
61,588,597
55,647,254
(Year Ended December 31)
Council
Disaster and emergency measures Bylaw enforcement Roads, streets, sidewalks, and lighting Water supply distribution Wastewater treatment and disposal Waste management
Economic development and other planning
Library TOTAL EXPENSES BY FUNCTION
80,000,000 80,000,000
General Government General Government
60,000,000
Fire & Protective Services
60,000,000
Fire & Protective Services Transportation Services Transportation Services
40,000,000
Water, Sewer & Waste
40,000,000
Water, Sewer & Waste Community Services
20,000,000
Community Services Agriculture & Development Services
20,000,000
Agriculture & Development Services 0 0
Recreation & Culture 2020 Budget 2020 Budget
2020 Actual 2020 Actual
2019 Budget 2019 Budget
2019 Actual 2019 Actual
2018 Budget 2018 Budget
2018 Actual 2018 Actual
2017 Budget 2017 Budget
2017 Actual 2017 Actual
2016 Budget 2016 Budget
2016 Actual 2016 Actual
Recreation & Culture
51
ANNUAL REPORT 2020
Revenues by Source
2020
2019
2018
2017
2016
60,881,554
62,646,484
64,591,071
64,568,125
69,023,361
User fees and sales of goods
4,512,738
4,827,738
4,761,409
4,394,060
4,272,762
Government transfers for operating
1,187,869
1,674,862
1,119,670
2,928,398
2,039,374
Investment income
1,251,472
2,420,069
1,759,897
1,086,232
799,661
Penalties on taxes
410,701
391,703
347,749
398,298
377,010
Licenses and permits
293,956
490,177
670,755
648,487
356,962
5,173
8,716
23,241
23,130
28,673
368,874
345,803
331,966
104,840
89,020
Fines
89,285
162,554
201,281
224,332
303,623
Other
2,102,379
2,306,476
2,254,584
1,147,508
987,081
71,104,001
75,274,582
76,061,623
75,523,410
78,277,527
(Year Ended December 31)
Net municipal taxes
Development levies Sales to other governments
TOTAL REVENUE
90,000,000 Net Municipal Taxes User Fees & Sales of Goods
67,500,000 Government Transfers for Operating Investment Income
45,000,000 Penalties on Taxes Licenses & Permits
22,500,000
Sales to Other Governments Fines & Other
0
2020
2019
2018
2017
2016
52
ANNUAL REPORT 2020
Annual Surplus (Deficit) Annual Surplus (Deficit)
AccumulatedSurplus Surplus Accumulated $400,000,000 $400,000,000
$30,000,000 $30,000,000
$326,233,074 $326,233,074
$0 $0
$348,402,816 $348,402,816
$100,000,000 $100,000,000
$367,508,485 $367,508,485
$22,500,000 $22,500,000
$385,567,066 $385,567,066
$200,000,000 $200,000,000
$398,145,379 $398,145,379
$300,000,000 $300,000,000
2020 2020
2019 2019
2018 2018
2017 2017
2016 2016
$15,000,000 $15,000,000
Net Financial Assets (Net Debt) Net Financial Assets (Net Debt)
Long Term Debt
$70,000,000 $70,000,000
2020 2020
2019 2019
2018 2018
2017 2017
$70,246,569 $70,246,569
$74,471,157 $74,471,157
$75,000,000 $75,000,000
$78,758,541 $78,758,541
2020 2019 2018 2017 2016 2020 2019 2018 2017 2016
$80,000,000 $80,000,000
$80,235,615 $80,235,615
$29,323,248 $29,323,248
$22,169,742 $22,169,742
$19,105,669 $19,105,669
$0
$85,000,000 $85,000,000
$80,639,821 $80,639,821
$0
$18,058,581 $18,058,581
$7,500,000 $7,500,000
$12,578,313 $12,578,313
$90,000,000 $90,000,000
2016 2016
2020
2019
2018
2017
2016
Tax supported debentures
12,008,480
12,781,117
13,529,020
578,595
625,199
Long-term debt per capita
907
966
1,022
43
47
2,014
2,156
2,357
102
110
2020
2019
2018
2017
2016
106,656,002
112,911,873
114,092,435
113,285,115
117,416,291
Total debt
12,008,480
12,781,117
13,529,020
578,595
625,199
Amount of total debt limit unused
94,647,522
100,130,756
100,563,415
112,706,520
116,791,092
Debt servicing limit
17,776,000
18,818,646
19,015,406
18,880,853
19,569,382
1,172,996
1,172,996
1,172,996
86,460
86,460
16,603,004
17,645,650
17,842,410
18,794,393
19,482,922
Long-term debt per dwelling
Debt Limit Total debt limit
Service on debt Amount of debt servicing limit unused
53
BUDGET +ANNUAL BUSINESS PLAN 2021 REPORT 2020
Capital Expenditures Corporate Services Fire Protection
2020
2019
2018
2017
2016
732,463
1,905,974
64,666
0
130,506
7,104,352
3,596,862
19,500
116,014
600,937
61,572
165,410
157,329
358,221
1,887,976
15,123,419
22,026,186
32,011,728
23,892,797
24,057,175
Public Safety Infrastructure Airport
84,557
Water
53,179
223,623
1,774,539
1,043,934
8,000
Sewer
1,366,355
490,245
756,014
21,038
7,166
453,067
127,600
184,225
13,050
6,266
14,149
60,000
96,000
34,244
131,950
288,376
113,840
305,128
287,263
142,993
0
0
25,527
17,698
0
142,962
270,574
106,426
93,002
157,079
4,672,918
1,738,434
176,694
102,152
47,203
525,033
184,019
117,220
479,605
471,443
41,374
(2,070,520)
74,305
56,599
12,131
30,663,776
28,832,247
35,869,300
26,515,617
27,660,825
Waste Management Planning & Development Agriculture Services Recreation C2 Parks Kinosoo Bonnyville Regional Fire Authority TOTAL CAPITAL EXPENDITURE
2020 CAPITAL EXPENDITURES HIGHLIGHTS
5%
•
Corporate Services: purchase of 4909-50 Ave. building
•
Fire Protection: The construction of the Ardmore and Fort Kent Fire halls,
Water, Sewer & Waste Management
land purchase, and building construction •
Infrastructure Services had capital expenditures of $15,123,418. Highlights include: eight road construction projects, three bridge repair projects, eight drainage projects, and the purchase of two new graders, as well as additions to the fleet
•
The Bonnyville Regional Airport saw new lighting added to the runways and a new recorder with a combined total of $84,557
•
Water: Purchase of new a fleet vehicle
•
Sewer: Continuation of Ardmore Underground Project
•
Waste: La Corey landfill expansion, purchase of a garbage truck Planning & Development: purchase of a new digital document scanner
•
Agriculture: Muriel Creek drainage project, additions to the fleet
•
C2: projects included heat exchanger ice plant, ammonia compressor, VIP room renovations, fieldhouse floor reconditioning, and change room renovations
•
Parks: expansion of the North Shore Heights walking trail, Cold Lake M.D. Park sani-dump station, new outhouses at Vezeau Beach on Moose Lake and Wolf Lake M.D. parks
•
Kinosoo Ridge Resort: new snow groomer, and new tents with heaters
16%
50%
and a fleet vehicle •
Infrastructure & Airport
Agriculture Services & Parks
Fire Protection & Public Safety
24% 2%
Corporate Services & Planning & Development
2%
C2 & Kinosoo
54
ANNUAL REPORT 2020
Live Assessment (Year Ended December 31) Residential Farmland
2019
2020
2018
2017
1,737,360,130 1,765,920,580 1,907,131,120 2,061,763,300 2,182,842,220 63,150,740
63,241,740
63,410,990
Non-Residential: Vacant Small Business Other (Non-Linear Property)
2016
9,931,970
8,707,160
11,958,700
68,545,670
81,629,750
70,104,100
351,349,220
362,272,950
375,998,830
63,438,450
63,395,580
458,282,760
495,332,450
Other (Linear Property)
1,797,917,020 1,816,799,550 1,695,535,190 1,715,164,540 1,970,460,730
Machinery and Equipment
1,626,397,480 1,697,728,850 1,758,437,240 1,570,558,370 1,682,217,670
Exempt TOTAL ASSESSMENT
222,268,060
239,547,190
251,500,080
250,163,780
5,876,920,290 6,035,847,770 6,134,076,250 6,119,371,200 6,394,248,650
5%
Principal Corporate Ratepayers
Machinery & Equipment
AB Energy & Natural Resources AECOM Integrated Services ATCO Electric Baytex Energy Ltd. Campus Energy Partners Limited Canadian Natural Resources Limited
Non Residential - Linear
42%
Residential
Cold Lake Pipeline Enbridge Pipelines (Athabasca) Inc. Husky Oil Operations Ltd. (Lloyd)
8%
Imperial Oil Resources Limited Nova Gas Transmission Osum Oil Sands Corp.
41%
Non Residential Non Linear
1%
Farmland
2%
Non Residential Small Business
Non Residential - Vacant
55
ANNUAL REPORT 2020
Tax Rates
2020
2019
2018
2017
2016
Residential
2.76630
2.7663
2.7663
2.7663
2.7663
Farmland
5.00000
5.00000
5.00000
5.00000
5.00000
15.5000
15.5000
Non-Residential: Non-Residential - Vacant
14.50000
14.50000
15.0000
Non-Residential - Small Business
11.60000
13.5000
13.5000
Non-Residential - Other
14.50000
14.5000
15.0000
Machinery & Equipment
14.50000
14.5000
2020
2019
2018
2017
2016
4,806,059
4,885,066
5,275,697
5,703,456
6,038,396
315,754
316,209
317,055
317,192
316,978
58,032,088
64,294,168
Tax Levy (Excluding Requisitions) Residential Farmland Non-Residential: Vacant
144,014
126,254
179,381
Small Business
795,130
1,065,268
946,405
Other
31,164,360
31,596,551
57,449,569
Machinery and Equipment
23,582,763
24,617,068
35,704
35,000
35,123
30,000
30,000
60,843,784
62,641,416
64,203,230
64,082,736
70,679,542
2020
2019
2018
2017
2016
74,431,975
76,535,148
78,437,179
79,238,543
82,417,631
1,237,730
1,163,294
1,006,080
1,249,109
1,370,348
98.34%
98.48%
98.72%
98.42%
98.34%
2020
2019
2018
2017
2016
33
189
62
0
0
243
301
369
315
261
Minimum Tax TOTAL PROPERTY TAX LEVY
Property Taxes Collected Taxes Levy Amounts Total Taxes Receivable Percentage Collected
Building & Development Trends New Construction Development Permits
ADDRESS 4905 - 50 AVENUE, BAG 1010 BONNYVILLE, ALBERTA T9N 2J7
PHONE & FAX P : 780.826.3171 F : 780.826.4524
WWW.MD.BONNYVILLE.AB.CA MDBonnyville mdbville mdbonnyville