Masstech Dominicana, S.A. INGENIERIA, ARQUITECTURA, INVERSIONES, DESARROLLO
Consultores
Estudio
Casas económicas para Países en vía de desarrollo
Concepto, diseños, costos:
Normand Masse abril 2007
(sección de los estimados en Francés)
Santo Domingo, República Dominicana masstech@dr.com Tel:. 809-756-7004
ETUDE DES COUTS DE REVIENT DE MAISON ECONOMIQUE - PAYS EN VOIE DE DEVELOPPEMENT Couts en vigeur en avril 2007 Masstech Dominicana, S.A. Couts directs seulement, n'inclue pas les permis, terrain, infrastructures, supervision Inclue: Murs intérieurs de bloc, pañete (stuc), comptoir cuisine, porche, lavoir exterieur
Cant larg
long
haut Perim
M2
Vol
Total
Cout unit
Total
$1,406 $36 $83
$2,530 $4,358 $1,895
$18 $1,868
$3,750 $2,051
Subtotal
% Oeuvre
MATERIAUX Assise béton Béton M3 Varilla 1/2", 4 barres Malla 1/4" M2 Alambre de amarre Blocks, 3 rangées Béton M3, p/ fixation
0.3 1.80 120 22.8 0.24 214 237
7.5
Colonnes Béton M3 Varilla 1/2", 2 barres p/trou x 12 Varilla 3/8", 2 barres p/trou x 24 Alambre de amarre
36 1.12 74.4 149
0.1
Assises perimetrales du toit Angular 2"x2" Peinture, 2 couches, Gal Soudure, libras
Plancher Béton M3 Varilla 3/8", 1 p/ m2, ML= Malla 1/4" M2 Alambre de amarre Murs exterieurs Ouvertures, blocks en moins Blocks, net, 11 rangées Béton, p/ fixation, M3 Pañete, M2 Concreto pañete 12 cm, M3 Peinture, 2 couches, Gal
30
0.14
30 30
0.6
30 1.10
0.1
5.18 144 51.8
$1,406 $36 $20
30 30
101 678 3.14 125 1.50 14.4
1 1 1
Fenetres Larges Etroites
3 5
Fer protection fenetre large Fer protection fenetre etroite Fer protection porte ext
2 5 0
Penture, pestillo, plaque
0
14 14 14 14 10 4.14 20.00
7.2 7.2 7.2 7.2
7.5
7.2 7.2 7.2 7.2
7.5
$131 $450
8.5
1.2 0.6
2.4
$1,406 $20 $83
30
2.4
9.33 72
144
1.05 1.05 14.40 7.20 18.30
3.85 4.00 1.20 5.00 7.50
6%
$7,180
3%
$8,181
3%
$14,411
6%
$27,027
10%
$11,724
4%
$2,657
1%
$1,569 $2,702 $2,910
$7,872 $309
51.84 0.1
Voir section main d'oeuvre 8.5
$14,584 3.1
60.00 0.69 20.00
Portes avec cadre Lintel de bois Llavin
Toit Fermes Tubo 1x2 lisse Tubo 1x2 incliné Tubo 1x1 vert arriere Crucetas 1x1 Tubo 1x2 support aluzinc Peinture, 2 couches Soudure, libras
7.5
0.2
$18 $11,869 $1,868 $5,868 $150 =+J37*B37 $1,868 $2,809 $450 $6,480
2.4
$1,700 $200 $500
$1,700 $200 $500
3.78 3.15
$1,346 $1,346
$5,086 $4,238
M/L M/L M/L
M/L 53.9 56.0 16.8 70.0 75.0 271.7
$7,286 $2,816 $4,309
28.80 36.00 0.00 64.80
$41 $400
$555 $555 $300 $300 $300 $450
$2,657 $0
$4,891 $5,082 $824 $3,434 $3,679 $1,863
$19,772
ETUDE DES COUTS DE REVIENT DE MAISON ECONOMIQUE - PAYS EN VOIE DE DEVELOPPEMENT Couts en vigeur en avril 2007 Masstech Dominicana, S.A. Couts directs seulement, n'inclue pas les permis, terrain, infrastructures, supervision Inclue: Murs intérieurs de bloc, pañete (stuc), comptoir cuisine, porche, lavoir exterieur
Cant larg
Planches 1x2 support Faux plafond 13 Plywood decoratif 18 Vis et clous Aluzinc Toles, hor Vis, 9 p/ M2 Toles lisses Cotés Tole faitière Tole bord de toit diag Tole dessous devant, gouttiere Vis, 9 p/ M2
7.2
15 540 1 1 2 2
long
haut Perim
7.5 7.2
7.5 7.5 3.8 7.5
Vol
Total
97.5 51.8
4.0
0.6 1 0.3
M2
$20 $370
60.0
0.7
Cout unit
5.3 4.5 7.5 4.5 21.8
196
Total
8 29.4 22
$426 $1.70
$25,584 $918
$233.18 $1.70
$5,072 $333
Division interieures, blocs Ouvertures 3 portes, blocs moins 62.3 Blocks, net, 11 rangées 316 Varilla 3/8", 2 barres p/trou x 18 93.6 Angular 2"x2" mur centre, ML 15.00 Pañete, M2 58.3 Concreto pañete 12 cm, M3 0.70 Peinture, 2 couches, Gal 5.83
Portes interieures Lintel de bois Llavines
3 3 3
$345 $197 $370
11.95
2.4 7.2
14.55
5.76 34.92
7.2 7.50
Quint Voir section main d'oeuvre
8.5
8.5
2.4
58.32
% Oeuvre
$1,976 $6,660 $400
Sous-Total Maison Fermée Division interieures, bois 2"x4"x14' lisses et fete longs 2"x4"x8' vert Plywood Deco 2 cotés Clous 3" Clous 1" finir
Subtotal
$9,036
3%
$31,906
14%
$116,534
45%
$17,295
8%
$13,252
5%
$5,400
2%
$2,760 $5,795 $8,140 $400 $200
$18 $5,523 $1,550 $1,830 $131 $1,968 $150 =+J98*B98 $1,868 $1,307 $450 $2,624
$1,200 $200 $400
$3,600 $600 $1,200
Plomberie Toilette Trampa 3" Arandela goma Sello Tornillos, 2 Tubo flex 1/2" Llave de paso
1 1 1 1 1 1 1
$1,500 $150 $95 $60 $40 $70 $40
$1,500 $150 $95 $60 $40 $70 $40
Evier Salle de bain Grifas Trampa, 1-1/2 Tubo flex 1/2"
1 1 1 1
$560 $465 $104 $70
$560 $465 $104 $70
Douche Cabeza Lave empotrada Rejilla de piso
1 1 1
$116 $285 $60
$116 $285 $60
ETUDE DES COUTS DE REVIENT DE MAISON ECONOMIQUE - PAYS EN VOIE DE DEVELOPPEMENT Couts en vigeur en avril 2007 Masstech Dominicana, S.A. Couts directs seulement, n'inclue pas les permis, terrain, infrastructures, supervision Inclue: Murs intérieurs de bloc, pañete (stuc), comptoir cuisine, porche, lavoir exterieur Cout unit
Total
1 1 1 1
$1,200 $465 $104 $70
$1,200 $465 $104 $70
1 1 12
$1,570 $100 $18
$1,500 $100 $210 $600
Connections Tubo PVC 1/2" x 20' Uniones 1/2" Codos 1/2" Llave pricipal 1/2 Tubos acero 1/2" x 8" Coupling PVC a 1/2" roscado Abrazaderas 1/2"
3 12 12 1 5 5 24
$154 $10 $15 $90 $20 $15 $12
$462 $120 $180 $90 $100 $75 $288
Tubos 1-1/2"x20' PVC Uniones 1-1/2" Codos 1-1/2" Reductor 2"x1-1/2" Abrazaderas 1/2"
4 8 8 4 12
$225 $12 $29 $57 $18
$900 $96 $232 $228 $216
Tubos 2"x20' PVC Uniones 2" Codos 2" Reductor 3"x2" Tee 2" Abrazaderas 2"
2 4 4 4 4 4
$260 $25 $20 $35 $60 $24
$520 $100 $80 $140 $240 $96
Tubos 3" PVC Uniones 2" Codos 2" Cemento PVC Teflon
1 2 2 1 1
$895 $30 $60 $200 $75
$895 $60 $120 $200 $75
Cant larg Evier Cuisine Grifas Trampa, 1-1/2 Tubo flex 1/2" Evier Exterieur Grifas Blocs de 4" Beton, assise, joint blocs
long
haut Perim
M2
Vol
Total
Subtotal
$13,377 Electricite Panel de breakers Breakers Tubo 1" Galv Conector EMT 1"
1 2 1 3
$470 $115 $300 $40
$470 $230 $300 $120
Porcelanas Cajas octogonales Conector EMT 1/2" Bombillos
7 7 7 7
$61 $42 $28 $25
$427 $294 $196 $175
Interruptor Cajas 2x4 Tapas Conector EMT 1/2"
7 7 7 7
$46 $42 $34 $28
$322 $294 $238 $196
Enchufe Cajas 2x4 Tapas Conector EMT 1/2"
8 8 8 8
$23 $42 $34 $28
$184 $336 $272 $224
% Oeuvre
5%
ETUDE DES COUTS DE REVIENT DE MAISON ECONOMIQUE - PAYS EN VOIE DE DEVELOPPEMENT Couts en vigeur en avril 2007 Masstech Dominicana, S.A. Couts directs seulement, n'inclue pas les permis, terrain, infrastructures, supervision Inclue: Murs intérieurs de bloc, pañete (stuc), comptoir cuisine, porche, lavoir exterieur
Cant larg Connections Tubo EMT 1/2"x10' vert Tubo PVC 1/2"x19' hor techo Codos 1/2" EMT Cajas 4x4 Conector EMT 1/2" Union 1/2" Alambre #14 Conectores alambres
Comptoir cuisine, passe-plats Plywood 1/2" Formica Plywood Deco 2"x4"x8' vert 1x4
Porche Tubo 1x2 fermes Tubo 1x2 support aluzinc Aluzinc Béton M3, Assise perim Varilla 3/8", 4xML= Béton M3, dalle Varilla 3/8", 1 p/ m2, ML= Malla 1/4" M2
M2
Vol
Total
4.92 1
3.75 0.07 0.1 30 3.75 0.75 3.75 15 3.75 7.5 7.2
Penture, pestillo, plaque
1
1 1
Cout unit
$191 $103 $30 $60 $28 $15 $14 $8
1 1
1 1
TOTAL MATERIAUX
haut Perim
10 31.2 5 33 13 4 8 6 130 36
Fer protection cage porche Fer protection porte ext
Fausse septique 600 gal Puits profond Remblais, materiel Plantes jardin
long
$665 $665 $370 $197 $173
2
16 7.5 2 7 2 2 2 7.2 169.60 18.30
7.5 0.1 7.5 0.1 15
M/L M/L
169.60 18.30 187.90
Total
% Oeuvre
$1,910 $515 $390 $240 $224 $90 $1,858 $288 $9,793
4%
$2,473
1%
$16,955
6%
$25,000
10%
$220,079
84%
$665 $665 $0 $970 $173
$780 $780 $426 $1,406 $20 $1,406 $20 $83
$2,040 $956 $3,198 $98 $587 $1,054 $293 $623
$41 $400
$7,704 $400
$10,000 $10,000
Subtotal
$10,000 $10,000 $5,000
ETUDE DES COUTS DE REVIENT DE MAISON ECONOMIQUE - PAYS EN VOIE DE DEVELOPPEMENT Couts en vigeur en avril 2007 Masstech Dominicana, S.A. Couts directs seulement, n'inclue pas les permis, terrain, infrastructures, supervision Inclue: Murs intérieurs de bloc, pañete (stuc), comptoir cuisine, porche, lavoir exterieur
MAIN D'OEUVRE
Cant Excavation, fondations et fausse 1 Pose formes fondation 1 Pose des acier de fondation 1 Pose bloc de fondation 214 Formes plancher 1 Pose des acier de plancher 1 Coulée du plancher 1 Pose des acier de mur 1 Pose bloc de mur exterieurs 678 Pose bloc de mur interieurs 316 Pañete mur exterieur 125 Pañete mur interieur 58.3 Pose angles perimetre et centre 1 Coupe d'acier fermes de toit 1 Peindre fermes et angles 1 Soudure fermes de toit 1 Coupe barres protection 1 Soudure barres de protection 1 Peindre barres de protection 1 Pose fenetres 1 Pose Portes 1 Pose aluzinc 1 Confection toles perimetrales 1 Peindre toles perimetrales 1 Pose toles perimetrales 1 Peindre murs exterieurs 1 Peindre murs interieurs 1 Plomberie 1 Electricité 1 Remblais 1 Jardinage 1
TOTAL MAIN D'OEUVRE TOTAL MAISON COMPLETE
perso jours nnes jrs/Tot 4 2 8 0.5 2 1 1 2 2 1.07 4 4.286 0.5 2 1 0.5 2 1 0.5 4 2 1 2 2 3.39 0 1.58 0 0.63 0 0.29 0 0.5 2 1 3 1 3 1 1 1 1 1 1 1 1 1 2 2 4 1 1 1 1 2 2 0.5 2 1 1 2 2 0 1 1 1 2 2 4 2 1 2 2 1 2 2 2 4 3 2 5 4 1 4 4 1 4 64.29
$/jour $200 $400 $400 $400 $400 $400 $200
$200 $200 $200 $400 $200 $400 $200 $400 $400 $200 $200 $200 $200 $200 $500 $500 $200 $200
Cout unit $1,600 $400 $800 $10 $400 $400 $800 $400 $10 $10 $50 $50 $200 $600 $200 $400 $200 $1,600 $200 $800 $400 $400 $0 $200 $800 $400 $400 $2,000 $2,500 $800 $800
Total $1,600 $400 $800 $2,143 $400 $400 $800 $400 $6,782 $3,156 $6,267 $2,916 $200 $600 $200 $400 $200 $1,600 $200 $800 $400 $400 $2,000 $200 $800 $400 $400 $2,000 $2,500 $800 $800
Subtotal
$40,964 $261,043
% Oeuvre 0.6% 0.2% 0.3% 0.8% 0.2% 0.2% 0.3% 0.2% 2.6% 1.2% 2.4% 1.1% 0.1% 0.2% 0.1% 0.2% 0.1% 0.6% 0.1% 0.3% 0.2% 0.2% 0.8% 0.1% 0.3% 0.2% 0.2% 0.8% 1.0% 0.3% 0.3% 16%