Evaluación del proyecto (4)

Page 1

Aテ前 0 1 2 3 4 5

CANTIDAD

Factor actual 16% 1 0.862068966 0.743162901 0.640657674 0.552291098 0.476113015

-39,250 12,360 10,450 13,480 11,670 14,875

VAN -39250 10655.17 7766.05 8636.07 6445.24 7082.18 40584.71 39250 1334.71

Interpolar 18% 376.83 0.17

17% -544.8

1% 921.63 0.00408873 0.0041 0.1741

Factor actual 17% VAN 1 -39250.00 0.854700855 10564.10 0.730513551 7633.87 0.624370556 8416.52 0.533650048 6227.70 0.456111152 6784.65 39626.83 39250 376.83

Factor actual 18% 1 0.847457627 0.71818443 0.608630873 0.515788875 0.437109216

VAN -39250.00 10474.58 7505.03 8204.34 6019.26 6502.00 38705.20 39250 -544.80

Factor actual 17.41% 1 0.851716208 0.725420499 0.617852397 0.526234901 0.448202794

VAN -39250 10527.21 7580.64 8328.65 6141.16 6667.02 39244.68 39250 -5.32


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.