ANNUAL REPORT
M
M
— 2015
X
V
PKA AIP ANNUAL REPORT 2015 — MMXV
PKA AIP A/S Rosenborggade 1B DK-1130 Copenhagen Denmark
pkaaip.dk
Unless otherwise stated all figures are in fixed DKK, calculated using the exchange rate at the date of commitment for each investment.
Where figures are shown as DKK (USD), the USD figures are calculated using a fixed exchange rate of 650.00. Where figures are shown as DKK (EUR), the EUR figures are calculated using a fixed exchange rate of 745.00.
The pictures in the Direct Infrastructure section are by courtesy of MHI Vestas Offshore Wind (page 31), Gode Wind 2 Offshore Wind Farm, DONG Energy (page 35), Gemini Offshore Wind Farm (page 36), Butendiek Offshore Wind Farm (page 37), and Anholt Offshore Wind Farm, DONG Energy (page 38).
Graphic design Wy / wy.dk Printing Stenby Tryk
CONTENTS
07
15
PKA AIP IN 2015
P R I V AT E
A N D G O I N G F O RWA R D
FUNDS
The year 2015 at a glance
PKA AIP 2 Private Funds
The year in review
PKA AIP 1 Private Funds
Outlook for 2016
PKA’s aggregate portfolio
11
29
ABOUT
DIRECT
PKA AIP
INFRASTRUCTURE
Organization
PKA AIP 2 Direct PKA AIP 1 Direct
39 A G G R E G AT E C O M M I T M E N T OVERVIEW
Contents
5
6
PKA AIP IN 2015 A N D G O I N G F O RWA R D
PKA AIP in 2015 and going forward
7
T H E Y E A R 2 0 1 5 AT A G L A N C E
8
1
8
N E W I N V E S T M E N T M A N D AT E
P R I V AT E F U N D C O M M I T M E N T S
PKA AIP embarked on the first year of its new
PKA AIP assisted PKA in making eight commitments
three-year PKA AIP 2 mandate for private funds and
to private equity funds across different geographies and
direct infrastructure.
industries.
47
35
DKK 47 BILLION
PERCENT CO-INVESTMENTS
PKA AIP is monitoring a portfolio of DKK 47 billion on
PKA AIP ensured that a groundbreaking 35% of all
behalf of PKA. PKA AIP advised DKK 7 billion worth of
private fund commitments in 2015 were made via
new investments during 2015.
co-investments.
3
4
DKK 3 BILLION
NEW TEAM MEMBERS
PKA AIP advised PKA on its DKK 3.3 billion direct
PKA AIP added two members to the private funds team,
investment into the UK offshore wind farm Burbo Bank
one member to the direct infrastructure team, and one
Extension.
office manager.
PKA AIP in 2015 and going forward
THE YEAR IN REVIEW
The year 2015 was the first year of PKA AIP 2, the
P R I V AT E F U N D S
second three-year investment mandate to be deployed on behalf of PKA. The PKA AIP 2 mandate sets out an overall deployment ambition of approximately DKK 20
Our efforts to increase the commitments to co-
billion (USD 3.2 billion), of which DKK 13 billion (USD
investments started to materialize significantly
2.0 billion) is reserved for commitments to private
during 2015 - the first of three years to deploy DKK
funds and co-investments in PKA AIP 2 Private Funds
13 billion (USD 2.0 billion) into private funds and
and DKK 7.5 billion (USD 1.2 billion) is reserved for
co-investments. The fund commitments and co-
direct investments in infrastructure assets in PKA AIP
investments made in 2015 total DKK 3.9 billion.
2 Direct.
In aggregate, 35% of the commitments were to co-
The mandate is a strong testimony to PK A’s
investments, which is well above the long-term target
long-term commitment to alternative assets and is
of 20% and is a number with which we are particularly
among Europe’s largest programs of its kind. The PKA
satisfied. As of December 31, 2015, the PKA AIP 2
AIP team is equally proud and humbled to continue
Private Funds is 30% committed.
the exciting work of building on the successful
Over the past two years, we have worked to
track record. This new ambitious mandate is a clear
design a co-investment process that allows us to make
expression of PKA’s satisfaction with the platform and
co-investments with our existing managers in their
strong results delivered to date.
sweet spot in a short and efficient manner, providing
During the year, PKA AIP was responsible for
maximum transparency on the process to our GPs and
investing and committing DKK 3.9 billion (USD 0.6
enabling participation in tight processes. We take the
billion). Approximately DKK 2.5 billion (USD 0.4
robust number of opportunities which have emerged
billion) was committed to private funds, and DKK
as a sign that the managers in our portfolio appreciate
1.3 billion (USD 0.2 billion) was deployed as co-
our process. We have laid out our co-investment
investments. The completion of the investment in
approach in State of The Market 2015, recently
Burbo Bank Extension in February 2016 was the result
published by Evercore. The article is available online
of long term relationships with our partners DONG
at pkaaip.dk.
Energy A/S and LEGO parent company, KIRKBI A/S.
In the market, we continue to see strong
The investment was a significant joint effort among
competition for access to the best managers. As a
the parties in a process that ran for the greater part
result, terms have continued to tighten in line with
of 2015.
previous years. During 2015, we have also observed
We were joined by four new team members
that the duration of the fundraising processes has
during 2015 to help us achieve our purpose, i.e.
shortened, compared to what we have experienced in
support the creation of a strong financial foundation
previous years. This continues to put pressure on our
for the retirement life of pension savers by delivering
investment process and necessitates that we run our
the best possible risk-weighted returns.
screening and diligence processes efficiently. Despite demand/supply dynamics shifting to become more favorable to GPs, we have seen significant motion in the industry toward more openness and transparency
During the year, PKA AIP was responsible for investing and committing DKK 3.9 billion (USD 0.6 billion)
in terms of fee and expense disclosure. One of the important steps towards greater transparency was the release of ILPA’s fee reporting template in January 2016. We welcome, and have actively supported, the development of this template, which we hope will become the industry standard.
PKA AIP in 2015 and going forward
9
We continue to find the risk/return proposition
DIRECT INFRASTRUCTURE
attractive in select offshore wind assets but will, in the future, look increasingly outside this sector for
The year 2015 saw the launch of the PKA AIP 2 Direct
additional opportunities.
program, which is an extension of PKA AIP’s current
We believe that the successful partnership
direct investment program. The program covers the
model developed with DONG Energy and others is
period from 2015 to 2017 and is intended to invest DKK
applicable also for other partners and types of assets.
7.5 billion (EUR 1.0 billion) in direct infrastructure
A testemony to this is the strong collaboration with
assets thereby more than doubling PK A’s current
institutional investors such as KIRKBI A/S and other
portfolio.
Danish pension funds.
In 2015, significant resources were commited
OUTLOOK FOR 2016
to assessing, structuring, and negotiating the DKK 3.3 billion (EUR 440 million) investment into Burbo Bank Extension Offshore Wind Farm, along with LEGO
New year – same strategy. In 2016, we will continue
parent, KIRKBI A/S. The transaction was completed in
to execute the strategies for both private funds and
February 2016, making it the first commitment in the
direct infrastructure investments.
PKA AIP 2 Direct program. The addition of the asset,
Hence, in the private funds program, it will be
located seven kilometers off the coast near Liverpool,
about managers driving controllable and repeatable
marks another important milestone for PKA in its
value creation, as well as co-investments with the same
efforts to bring down CO2 emissions while continuing
managers, when possible. The mid-market continues
to provide strong, stable cash f lows to the benefit of
to be our focus area. We expect to deploy around DKK
PKA’s pension savers. The investment also confirms
4.2 billion (USD 0.6 billion), opportunities permitting.
the strong partnership in place with DONG Energy,
In the direct infrastructure program, we
which will retain a 50% equity stake and construct
continue to look for essential infrastructure assets,
and operate the asset. Following the investment, PKA
with long-term, stable, and regulated cash f lows,
AIP 2 Direct will be 44% committed.
in collaboration with strong partners. A lthough
The year 2015 was the first full year in which
offshore wind assets continue to be a good fit with our
PKA AIP acted as the asset manager for Gode Wind
investmentstrategy, we expect to see other assets in
2 on behalf of a Danish pension fund consortium.
the portfolio with similar attractive characteristics in
Construction of the asset was completed in late 2015
the coming years.
and it delivered the first power to the German grid
Team-wise, we have one planned addition for
in February 2016. In August 2015, Butendiek – PKA’s
the remainder of 2016, bringing the aggregate team to
2013 commitment to a 288 MW German offshore wind
14 individuals.
farm – was completed with the commissioning of its 80th turbine. In the past year, the Nor thern European infrastructure market has continued to see strong demand for high-quality assets. In the search for stable yields in a low interest rate environment, institutional investors have increasingly looked for alternatives higher up the risk/return curve. Five to ten years ago, offshore wind under construction was for utilities only. Today, many institutional infrastructure investors have come to appreciate the attractions of investing in offshore wind. As a result, demand for these types of assets has increased, and return margins have tightened.
10
PKA AIP in 2015 and going forward
New year – same strategy. In 2016, we will continue to execute the strategies for both private funds and direct infrastructure investments
ABOUT PKA AIP
About Om PKA PKAAIP AIP
11
O R G A N I Z AT I O N
In 2015, we welcomed Martin Dalsager to the direct
CHRISTIAN KVORNING
infrastructure team and Christian Kvorning and Brian Schwartz to the private funds team. In addition,
Investment Director
Anne-Marie Von Holck started as office manager.
M.Sc. in Finance and Accounting, Aarhus University
To co-front the direct infrastructure invest-
MBA, Rice University, Houston, TX
ments, Kasper Hansen, a seasoned former investment
Formerly Investment Consultant with Cambridge
director for 3i, signed with PKA AIP late in 2015 and
Associates in London
joined as partner on March 1, 2016.
—
During the spring of 2016, Steffen Risager will join the private funds team and Lasse Helstrup will
NISHANDAN GANESALINGAM
join the direct infrastructure team.
Investment Manager M.Sc. in Software Development and Technology,
MP
IT University of Copenhagen Formerly Consultant with EY and Analyst with Nordea and Scandinavian Airlines
— MANAGING PA RT N E R
B R I A N S C H WA RT Z
—
M.Sc. in Mathematics and Economics,
ANDERS DALHOFF
Formerly private equity Portfolio Manager with Pensam
Managing Partner
and North Sea Capital and Risk Manager with DONG Energy
Investment Manager University of Copenhagen
LL.M., Aarhus University and MBA, INSEAD
—
Formerly management consultant with Quartz+Co and attorney-at-law with Kromann Reumert, and Plesner
TRINE LISBERG Finance Manager M.Sc. in Economics and Management, Aarhus University
PF
DONG Energy, and Trelleborg Sealing Solutions
T H E P R I V AT E
STEFFEN RISAGER
FUNDS TEAM
Senior Associate
Formerly held finance positions with Deloitte,
—
M.Sc. in Applied Economics and Finance,
—
Copenhagen Business School. Formerly M&A analyst with Handelsbanken
BRIAN SCHLEIMANN NORDLUND
Corporate Finance
Partner M.Sc. in Finance and Accounting, Copenhagen Business School Formerly management consultant with Quartz+Co
—
12
About PKA AIP
DI
LASSE HELSTRUP Investment Manager M.Sc. in Economics, Aarhus University. Formerly Manager with EY and KPMG,
THE DIRECT
and Analyst with TDC
INFRASTRUCTURE TEAM —
OM
KASPER HANSEN Partner M.Sc. in Applied Economics and Finance, Copenhagen Business School Formerly Director and Investment Professional with 3i
OFFICE
private equity fund and Vækstfonden
MANAGEMENT
—
—
JOHAN BERNT NORDANG
ANNE-MARIE VON HOLCK
Investment Director
Office Manager
M.Sc. in Economics, University of Copenhagen
Clerical assistant training with a
Formerly held M&A positions with DONG Energy,
specialty in administration.
Macquarie Investment Bank, and Copenhagen Airports
Formerly held administrative assistant and clerical positions with Capinordic and Saxo Bank
— U L R I K PA L L I S Ø B O R N Ø Senior Investment Manager M.Sc. in Applied Economics and Finance, Copenhagen Business School Formerly held M&A and investment positions with DONG Energy, SEB Enskilda, and Credit Suisse Investment Bank
— MARTIN VERING DALSAGER Senior Investment Manager M.Sc. in Finance, Aarhus University Formerly held finance and M&A positions with DONG Energy and Catella Corporate Finance
—
About PKA AIP
13
14
About PKA AIP
P R I V AT E FUNDS
Private Om PKA Funds AIP
15
P K A A I P 2 P R I V AT E F U N D S
The program will predominately be composed
THE PROGRAM
of private equity funds, but it will also include infrastructure and energ y funds. The pursued
The year 2015 was the first investment year of PKA
infrastructure and energy funds are those that target a
AIP 2 Private Funds – the DKK 13 billion (USD 2.0
return similar to that of private equity buyouts.
billion) program to be invested on behalf of PKA from
PKA AIP 2 is a global program with the mandate
2015 to 2017. The program includes both direct fund
to invest in all parts of the world. However, our strategic
commitments and co-investments with managers,
dedication to managers doing control investments has
already in the PKA AIP programs.
the geographical implication that most commitments
It is the objective to create a portfolio of funds
will be to North American and European funds. We
and co-investments, which will create controllable
do expect though that PKA AIP 2 Private Funds, once
and repeatable returns superior to those of the listed
fully invested, will include both global funds and one
markets. To do this, we look for mid-market buyout
or more funds dedicated to regions outside of North
managers – typically with funds between USD 0.5-2.0
America and Europe.
billion – who have a clearly articulated strategic and
INVESTMENTS IN 2015
operational approach to value creation. To ensure alignment of interests, PKA AIP will mainly invest through independent managers with a single series of
During 2015, commitments in aggregate of DKK 3.9
funds. This helps to ensure that we, as investors, commit
billion (USD 0.6 billion) were completed in PKA AIP 2
to a product, which is essential for the manager’s future
Private Funds. Co-investments amounted to DKK 1.3
success. Fund commitments are typically given in the
billion (USD 0.2 billion), corresponding to 35% of the
range from USD 75-125 million, while co-investments
total commitments in 2015 – and well above the long-
are between USD 15-50 million.
term target of 20%. Co-investments are a cost-effective way of deploying capital in the private market and have been high on our agenda for some years. Therefore, it is with satisfaction that we see such a step-up in our
The year 2015 was the first investment year of PKA AIP 2 Private Funds – the DKK 13 billion (USD 2.0 billion) program to be invested on behalf of PKA from 2015 to 2017
16
co-investment activity.
During 2015, commitments in aggregate of DKK 3.9 billion (USD 0.6 billion) were completed in PKA AIP 2 Private Funds. Co-investments amounted to DKK 1.3 billion (USD 0.2 billion)
Private funds
PKA 2015 FUND COMMITMENTS
PKA 2015 CO-INVESTMENTS
Aquiline Financial Services Fund III
Oregon Clean Energy Center PKA completed a co-investment of USD 50 million in
Genstar Capital VII
Oregon Clean Energy Center along with I Squared Capital. Oregon Clean Energy Center is a greenfield
Audax Private Equity V
CCGT project in Oregon, Ohio, with a capacity of up to 970 MW.
Arsenal Capital Partners IV Eurofiber PENM IV
A EUR 40 million co-investment in Eurofiber – the largest independent fiber network owner and
Dansk Vækstkapital II
operator in the Netherlands – was completed with Antin Infrastructure Partners Fund II in January.
MI Financial Inclusion Fund II Amedes Sustain Solutions I
A EUR 45 million co-investment was completed along with Antin Infrastructure Partners Fund II in Amedes, one of the leading providers of medical diagnostic services in Germany, in July.
Ascensus A USD 40 mi l lion co-investment with Aqui line Capital Partners in Ascensus was completed in October. Ascensus is a leading independent financial technology services firm, serving the small/micro end of the retirement and college savings markets in the United States.
Active Day The last co-investment in 2015 was a USD 15 million investment in Active Day/Senior Care along with Audax Private Equity Fund IV in December. Active Day/Senior Care is a leading provider of adult daycare health services and in-home personal care in the United States.
Private funds
17
PROGRAM REVIEW During the first investment year of the PKA AIP 2 Private Funds program, 30% of the total program was committed. Based on the DKK 3.9 billion (USD 0.6 billion) committed to funds and co-investments during 2015, it is fair to say that PKA AIP 2 Private Funds follows in the footsteps of PKA AIP 1 Private Funds with 75% of the committed value given to private equity and 25% given to energy and infrastructure. Looking at the commitments made so far, 84% of the committed capital has been given to funds focusing on investments in US/Canada, while funds with a European focus accounts for 16%. No commitments have yet been made to funds focusing on regions outside US/Canada and Europe.
84% of the committed capital has been given to funds focusing on investments in US/Canada, while funds with a European focus accounts for 16%
18
Private funds
B R E A K D O W N O F C O M M I T M E N T S I N P K A A I P 2 P R I V AT E F U N D S BY ASSET CLASS
25% Energy/Infrastructure
75% Private Equity
B R E A K D O W N O F C O M M I T M E N T S I N P K A A I P 2 P R I V AT E F U N D S BY INVESTMENT FOCUS
16% Europe
84% US/Canada
Private funds
19
20
Private funds
During 2015, DKK 1.1 billion (USD 0.2 billion) was paid
and expense drag, usually seen in newer private fund
in, measured at fixed currencies, corresponding to
portfolios. As a result, the paid-in capital is almost
30% of the total commitments that year. Because PKA
equivalent to the market value of DKK 1.1 billion. No
AIP 2 Private Funds is at a very early stage, the portfolio
distributions were made during 2015, leaving the total
has not yet seen a pickup in value. Nonetheless, the
value equal to the market value. The result is a year-
high proportion of co-investments reduces the fee
end TVPI of 1.0x.
P K A A I P 2 P R I V AT E F U N D S I N V E S T M E N T P R O G R A M DKK billion in fixed currencies
12.5
PIC 0.3
3.9
TVPI 1.0
1.1
1.1 Market value
Programme
Commitments given
Paid-in capital
Private funds
Total value created
21
P K A A I P 1 P R I V AT E F U N D S
PROGRAM REVIEW PKA AIP 1 Private Funds consists of 31 commitments made during the years 2012-2014, totaling DKK 11.6 billion (USD 1.8 billion). Of the 31 commitments, 24 are fund commitments, amounting to DKK 10.4 billion (USD 1.6 billion), which corresponds to 90% of the total PKA AIP 1 Private Funds commitments. The first PKA AIP Private Funds program also includes seven coinvestments with different managers. In total, DKK 1.2 billion (USD 0.2 billion) has been committed to coinvestments. The main part of PK A AIP 1 Private Funds was committed to private equity, corresponding to 68%. 28% of the committed value went to energy and infrastructure funds, while the remaining 4% was committed to agriculture. Funds with investment focus in US/Canada accounted for 54% of the commitment value, while 19% of the value was committed to funds with a European investment focus. Funds with a global investment mandate amounted to 15%, and the remaining commitments were given to funds focusing on investments in Asia, Africa and Australia, together representing 12% of the PKA AIP 1 Private Funds commitments.
PKA AIP 1 Private Funds consists of 31 commitments made during the years 2012-2014, totaling DKK 11.6 billion (USD 1.8 billion)
22
Private funds
B R E A K D O W N O F C O M M I T M E N T S I N P K A A I P 1 P R I V AT E F U N D S BY ASSET CLASS Based on fixed currencies
4% Agriculture 28% Energy/Infrastructure 68% Private Equity
B R E A K D O W N O F C O M M I T M E N T S I N P K A A I P 1 P R I V AT E F U N D S BY INVESTMENT FOCUS Based on fixed currencies
4% Australia 4% Asia 4% Africa 54% US/Canada
15% Global
19% Europe
Private funds
23
In 2015, contributions to PKA AIP 1 Private Funds
billion (USD 0.1 billion), resulted in a total value of DKK
amounted to DKK 1.6 billion (USD 0.3 billion) in fixed
6.3 billion (USD 1.0 billion), corresponding to a TVPI of
exchange rates, bringing the total contributions to
1.1x. Including impact from currency, the TVPI is 1.25x.
DKK 5.7 billion (USD 0.9 billion). In actual exchange
Nonetheless, the relatively high exposure to energy
rates, contributions reached a total of DKK 5.8 billion.
assets have dampened the short-term return, as some
This means that close to half of the total PKA AIP 1
of those assets are currently facing difficult market
Private Funds commitments has now been paid in.
conditions. Though it is still early to conclude anything
The market value of DKK 5.8 billion (USD 0.9
regarding the PKA AIP 1 Private Funds investments,
billion), combined with total distributions of DKK 0.5
expectations for the program remain high.
PKA AIP 1 INVESTMENT PROGRAM DKK billion in fixed currencies TVPI 1.1x
6.3 0.5 5.7
TVPI 1.1x
4.4 0.3
4.1
5.8 TVPI 1.0x
2.1
2.1 4.1
0.1
TVPI 0.9x
0.5
2.1 0.4 0.4
Paid-in capital
Total value 2012
Paid-in capital
Total value 2013
Paid-in
24
Paid-in capital
Total value 2014
Market value
Private funds
Paid-in capital
Total value 2015
Distributions
Private funds
25
P K A ’ S A G G R E G AT E P O R T F O L I O
P O R T F O L I O S TAT U S
By the end of 2015, PKA’s aggregate portfolio consisted of 131 active funds and co-investments with a total commitment value of DKK 37.1 billion (USD 5.7 billion)
By the end of 2015, PKA’s aggregate portfolio consisted of 131 active funds and co-investments with a total commitment value of DKK 37.1 billion (USD 5.7 billion), measured in fixed currencies. 119 funds represent commitments of DKK 34.5 billion (USD 5.3 billion), equaling 93% of the total commitments in value. The remaining 7.0% is made up by commitments of DKK 2.6 billion (USD 0.4 million) allocated to 12 coinvestments.
D E V E L O P M E N T I N P K A ' S T O TA L A C T I V E C O M M I T M E N T S DKK billion
37.1 32.3 28.5 24.3 20.1 17.8
2010
26
2011
2012
2013
Private funds
2014
2015
Looking at the active funds in the PKA portfolio
Since 2010, the market value of PKA's portfolio has
the commitment value is allocated across five asset
increased by DKK 7.7 billion (USD 1.2 billion), ending
classes. The majority of the commitments is found in
up at DKK 19.5 billion (USD 3.0 billion) by the end of
private equity with 66%. Infrastructure and energy
2015 at fixed exchange rates. Remaining commitments
are represented by a total of 23%. Timber makes up
have increased by DKK 6.2 billion (USD 1.0 billion) and
9.0%, while agriculture adds up to 2.0%. Because the
currently stand at DKK 12.4 billion (USD 1.9 billion).
current investment strategy implies a focus towards
The result is a year-end exposure of DKK 32.0 billion
private equity, as well as infrastructure and energy, the
(USD 4.9 billion). Measured in actual currencies,
commitments to timber will decrease, as the mature
market value per Q4 2015 is DKK 22.4 billion (USD 3.4
timber funds will begin liquidation. Across the PKA
billion), while remaining commitments add up to DKK
portfolio, funds focusing on investments in US/Canada
13.9 billion (USD 2.1 billion).
account for 47% of the commitments. Funds with a European focus add up to 24%, and funds focusing globally amount to 19%.
D E V E LO P M E N T I N P K A’ S E X P O S U R E ( A C T I V E F U N D S ) DKK billion in fixed currencies
32.0 29.4 26.4 12.4 23.0
11.2 10,4
18.1
6.3
19.0 9.1 6.8
18.2
19.1
16.0 11.8
12.2
2010
2011
13.9
2012
2013
Remaining commitments
Private funds
2014
2015
Market value
27
In 2015, DKK 3.7 billion (USD 0.6 billion) was paid in, while distributions added up to DKK 2.9 billion (USD 0.4 billion), and market value increased by DKK 1.3 billion
In 2015, DKK 3.7 billion (USD 0.6 billion) was paid in, while distributions added up to DKK 2.9 billion (USD 0.4 billion), and market value increased by DKK 1.3 billion (USD 0.2 billion)
(USD 0.2 billion). For the year – which was characterized by large contributions to newer funds – the return was 3.2% at fixed exchange rates and 11.6% at actual exchange rates. Across the life of the portfolio, the TVPI is 1.25x and the IRR 6.5%, net of currency effects. Including the impact from exchange rates, actual TVPI landed at 1.36x, and the inception-to-date return was 8.7%. The aggregate returns are comprised of several different asset classes with very different return and risk profiles.
28
Private funds
DIRECT INFRASTRUCTURE
Direct Infrastructure
29
PKA AIP 2 DIRECT
The investment criteria for PKA AIP 2 Direct are as
THE PROGRAM
follows:
The year 2015 saw the launch of the PKA AIP 2 Direct
• Cash profile: Long maturity cash f lows
program, which is an extension of the PKA AIP 1 Direct
with a significant fixed cash component
program. PKA AIP 2 Direct covers the period from 2015
• Ticket size: DKK 0.6-3.0 billion (EUR 70-400
to 2017 and is intended to deliver DKK 7.5 billion (EUR
million) per investment
1.0 billion) worth of infrastructure assets to PKA’s
• Geography: Northern Europe, including
current portfolio.
the UK
The focus for PK A AIP 2 Direct is to build a
• Financial instrument: Equity, mezzanine,
portfolio of infrastructure assets, characterized by
subordinated debt, or senior debt
long duration, stable, and contracted cash flows with
• Partnership model: Strong alignment with
material downside protection, controllable risks,
an operationally skilled asset manager
and strong governance structures. To achieve this,
• Costs: Low deployment costs per unit of
we look for infrastructure assets located in Northern
invested capital and low monitoring costs
Europe, including the UK, where regulatory regimes
INVESTMENTS
have historically been stable. We enter into long-term partnerships with utilities and asset managers with a stake in the long-term performance of the assets,
During 2015, PKA AIP worked on its first investment
which helps to ensure alignment with PKA.
in the PKA AIP 2 Direct program, which resulted in PKA’s DKK 3.3 billion (EUR 440 million) investment in Burbo Bank Extension Offshore Wind Farm in the UK. Following the investment, PKA AIP 2 Direct is 44%
PKA AIP 2 Direct covers the period from 2015 to 2017 and is intended to deliver DKK 7.5 billion (EUR 1.0 billion) worth of infrastructure assets to PKA’s current portfolio
30
committed with approximately DKK 4.2 billion (EUR 560 million) of outstanding capital, to be invested during 2016-2017.
Direct Infrastructure
In February 2016, PKA AIP finalized the investment in
BURBO BANK EXTENSION
Burbo Bank Extension. The asset is under construction
O F FS H O R E W I N D FA R M
and will be located in the Bay of Liverpool, UK, seven kilometers from the shore, and will have a capacity of 258 MW split across 32 turbines. The project will be using the MHI Vestas 8 MW turbine technology and will contractually be split between DONG Energy and MHI Vestas. Burbo Bank Extension is expected to provide CO2-free energy to some 230,000 UK households. The project is being constructed and operated by DONG Energy and is expected to become fully operational during the first half of 2017. PKA’s investment into Burbo Bank Extension was done along with KIRKBI A/S (The Lego Group parent). Each party acquired a 25% stake in the asset for a consideration of approximately DKK 3.3 billion (GBP 330 million). The seller, DONG Energy, has retained a 50% stake in the asset and will act as constructor, O&M operator, and power offtaker, thus ensuring a high degree of alignment. The asset benefits from the UK Contract for Difference (CfD) subsidy regime under which, a fixed offtake price is set for the initial 15 years of the investment, resulting in predictable, stable cash flows for the asset.
Asset
Commercial Operation Year
Capacity
Number of Wind Turbines
Wind Turbine Generator
Foundation structure
Burbo Bank Extension
2017
258 MW
32
MHI Vestas V164-8.0MW
Monopile
Main contractors
DONG Energy / MHI Vestas
Project Partners
DONG Energy, KIRKBI
Direct Infrastructure
31
PKA AIP 1 DIRECT
The majority of PKA AIP 1 Direct was committed
PROGRAM REVIEW
to equity investments, corresponding to 86%, while 14% was committed to junior debt. Investments in German
The PK A AIP 1 Direct program covers the direct
offshore wind assets corresponded to approximately
energy and infrastructure investments made until the
45%, while the largest, single asset was Anholt, making
end of 2014. The program is fully invested with total
up 40% of the total commitments.
commitments of DKK 6.3 billion (EUR 850 million) split
A l l investments in the PK A A IP 1 Direct
across four offshore wind assets: Anholt Offshore Wind
program are managed by PK A AIP on behalf of
Farm in Denmark (Anholt), Butendiek Offshore Wind
PKA. For Gode Wind 2, PKA AIP is conducting the
Farm in Germany (Butendiek), Gemini Offshore Wind
investment management on behalf of PKA, as well as
Farm in Holland (Gemini), and Gode Wind 2 Offshore
Industriens Pension, LĂŚrernes Pension, and LĂŚgernes
Wind Farm in Germany (Gode Wind 2).
Pensionskasse.
BREAKDOWN OF INVESTMENTS IN PKA AIP 1 DIRECT EUR million
100 / Butendiek 120 / Gemini 338 / Anholt
288 / Gode Wind 2
All investments in the PKA AIP 1 Direct program are managed by PKA AIP on behalf of PKA
32
Direct infrastructure
ASSETS IN PKA AIP 1 DIRECT
Investment
Year
Asset Type
Geography
Investment Type
Currency
Commitment
Ownership stake
Anholt
2011
Offshore wind
Denmark
Equity
DKK
2,520,000,000
20.0%
Butendiek
2013
Offshore wind
Germany
Equity
EUR
100,000,000
22.5%
Gemini
2014
Offshore wind
Holland
Junior debt
EUR
120,000,000
-
Gode Wind 2
2014
Offshore wind
Germany
Equity
EUR
288,000,000
24.8%
Direct infrastructure
33
INVESTMENTS Significant milestones were achieved during 2015, when the construction of two of the offshore wind farms in the portfolio were completed. Butendiek became operational in August 2015 with the commissioning of its 80th and final turbine. Gode Wind 2 finished its construction works in December 2015, and became operational in February 2016.
Significant milestones were achieved during 2015, when the construction of two of the offshore wind farms in the portfolio were completed
34
Direct Infrastructure
Asset overview GODE WIND 2
PKA invested in its second German offshore wind
O F FS H O R E W I N D FA R M
project, Gode Wind 2, in September 2014. The project is located in the German North Sea, approximately 45 kilometers from the German coastline. Gode Wind 2 consists of 42 of the new 6.0 MW wind turbines from Siemens Wind Power, totaling a capacity of 252 MW. The wind turbines are equipped with a gearless solution (the direct drive technology) and rotors with a wingspan of 154 meters in diameter. Gode Wind 2 became operational in February 2016 and provides CO2-free electricity to approximately 260,000 German households every year. The wind farm shares its operational base in the German harbor town of Norddeich along with the DONG Energy and Global Infrastructure Partners owned project, Gode Wind 1. Gode Wind 2 benefits from the site’s ideal wind resources which, combined with a German government-backed fixed price subsidy regime, will generate a stable revenue stream.
Investment characteristics The ownership of the Gode Wind 2 project is split equally between DONG Energy and an institutional investor consortium consisting of PKA, Industriens Pension, Lægernes Pensionskasse, and Lærernes Pension. The consortium invested EUR 582 million for a 50% stake in the project. DONG Energy is acting as Asset
the turnkey contractor on the project and takes the
Gode Wind 2
main risks relating to the construction. DONG Energy Commercial Operation Year
also acts as the operator and service provider of the
2016
project for the first 15 years of operation. PKA AIP has Capacity
been engaged as investment manager on the project on
252 MW
behalf of the investor consortium. Number of Wind Turbines
42
Asset progress in 2015 Wind Turbine Generator
DONG Energy completed its offshore construction
Siemens 6.0 MW-154
works during 2015, and by January 2016, all 42 wind Foundation structure
turbines were installed. Gode Wind 2 was energized
Monopile
in February 2016, when the offshore grid connection Main contractors
was commissioned. The project has been constructed
DONG Energy
with a minimum number of incidents related to Project Partners
health, safety, and environment, and has, since the
DONG Energy, Industriens Pension, Lærernes Pension, Lægernes Pension
commencement of the offshore installation phase, been on track according to the master time schedule.
Direct Infrastructure
35
Asset overview GEMINI
Consisting of 150 Siemens wind turbines with a
O F FS H O R E W I N D FA R M
capacity of 4.0 MW each (600 MW in total), Gemini will be one of the largest wind farms in the world in terms of size and production. The site is located in the Dutch part of the North Sea, 85 km north off the coast of Groningen, where it benefits from a strong wind resource. Once completed in 2017, the wind farm will annually supply CO2-free electricity, to some 630,000 Dutch households. The developer of the project is Typhoon Offshore, who has contracted Van Oord and Siemens Wind Power on two turnkey contracts for delivering the balance of plant and wind turbines. Siemens is acting as the operator and service provider for the first 15 years of operation. The equity sponsors are the Canadian-based fund Northland Power Income (60%), Siemens Financial Services (20%), Van Oord (10%), and HVG (10%).
Investment characteristics The total debt facility provided to the Gemini project amounts to approximately EUR 2.2 billion, of which PKA has provided a junior debt facility of EUR 120 million. The facility has a tenor of approximately 17 years and will provide a high, secure coupon rate in this period. Northland Power Income Fund has also provided a junior debt facility of EUR 80 million. A number of financial institutions have provided the Asset
senior debt facility, including the European Investment
Gemini
Bank, EKF, Euler Hermes, and Delcredere|Ducroire. Commercial Operation Year
2017
Asset progress in 2015 Capacity
The Gemini project has initiated and completed
600 MW
several offshore work streams during 2015. The Number of Wind Turbines
onshore and offshore grid connection as well as
150
the export cable are completed and energized. The Wind Turbine Generator
offshore substations are both in place. The installation
Siemens 4.0 MW-130
of the 150 foundations is successfully completed and Foundation structure
the inner-array cable installation is well underway. In
Monopile
2016, all 150 wind turbines are expected to be installed Main contractors
and most of them will also be commissioned. The
Siemens / Van Oord
project is focusing on health and safety throughout Project Partners
36
the installation and on keeping the number of
Northland Power, Siemens Financial Services, Van Oord, HVG
construction-related accidents to a minimum.
Direct Infrastructure
Asset overview BUTENDIEK
PKA invested in Butendiek in 2013. The wind farm is
O F FS H O R E W I N D FA R M
located in the North Sea around the German-Danish border, approximately 32 km off the island of Sylt, and consists of 80 Siemens 3.6 MW wind turbines, resulting in a total capacity of 288 MW. Every year until decommissioning, the wind farm will be supplying green and CO2-free electricity to cover the annual consumption of some 300,000 German households.
Investment characteristics PKA invested approximately EUR 100 million for a 22.5% equity stake in the project. The co-investors, Siemens Financial Services, Marguerite Infrastructure Fund, and Industriens Pension, also acquired a 22.5% stake each, while WPD, the developer of the project, holds the remaining 10%. Marguerite and WPD have since transaction close divested part of their investment. In addition to the equity investment, the project has obtained external project financing from several commercial banks and various credit institutions, including EKF. External financing amounts to EUR 850 million for total construction costs of approximately EUR 1.3 billion. Butendiek marked the first investment involving external construction financing for PKA, and the first investment with full construction risk. The project is now completed and significantly derisked, resulting in an attractive and balanced risk/ Asset
return profile. The operational phase of the project
Butendiek
is serviced by Deutsche Windteknik (a subsidiary of Commercial Operation Year
WPD) together with Siemens Wind Power for the first
2015
5 years of the operational phase. Capacity
288 MW
Asset progress in 2015 Number of Wind Turbines
The Butendiek project was completed in August 2015
80
with the commissioning of the 80th turbine, marking Wind Turbine Generator
the start of the operational phase. Construction was
Siemens 3.6 MW-120
completed within the expected total construction Foundation structure
budget and no further project financing was necessary.
Monopile
Despite some delays on the delivery and installation Main contractors
of wind turbines, the completion of the project was
Multi-contract
only one month later than originally expected. Since Project Partners
the beginning of October, the amount of produced
Siemens Financial Services, Marguerite, Industriens Pension, WPD
electricity generated by the Butendiek-project has been above the expected level.
Direct Infrastructure
37
Asset overview A N H O LT
PK A’s investment in Anholt in 2011 marked the
O F FS H O R E W I N D FA R M
beginning of PKA’s direct investments within green energy and infrastructure. Located between Jutland and the island of Anholt, the asset is the largest offshore wind farm in Denmark. It has a capacity of 400 MW coming from the 111 Siemens 3.6 MW wind turbines. Construction was completed by DONG Energy in 2013 within the expected time schedule. Anholt has the capacity to supply green and CO2-free electricity corresponding to the annual consumption of approximately 420,000 Danish households every year until decommissioning. This is equal to around 4.0-5.0% of Denmark’s power consumption and can, from time to time, along with the other Danish wind farms and depending on weather conditions, cater for the full electricity demand in Denmark. DONG Energy developed the wind farm.
Investment characteristics PKA invested EUR 338 million in return for a 20% stake in the overall project. The investment was completed, along with PensionDanmark, holding 30%. DONG Energy has retained a 50% ownership stake in the project. Since the commencement of the operational phase in 2013, the project has generated a stable cash f low and return due to a favorable wind resource at the site, combined with the Danish governmentAsset
backed subsidy regime. DONG Energy is acting as the
Anholt
operator of the asset along with Siemens Wind Power, Commercial Operation Year
Capacity
who will service the 111 wind turbines until 2018.
2013
Asset progress in 2015
400 MW
Despite being curtailed during two export cable Number of Wind Turbines
outages – one unplanned and one planned – the
111
project delivered a solid output in 2015. The outage Wind Turbine Generator
periods were fully compensated by the grid operator
Siemens 3.6 MV-120
Energinet.dk, and did, therefore, not affect the financial Foundation structure
result of Anholt. The operational performance in the
Monopile
non-curtailed periods was well above expectations Main contractors
in 2015. The owners are continuously focusing on
DONG Energy
improving the performance of the project and the Project Partners
38
ongoing service and maintenance program.
DONG Energy, PensionDK
Direct Infrastructure
A G G R E G AT E C O M M I T M E N T OVERVIEW
Aggregate commitment overview
39
FUNDS
40
Fund
Manager
Vintage
Currency
Abraaj Africa Fund III
Abraaj Group
2015
USD
Actis Emerging Markets 3
Actis
2008
USD
Actis Energy 3
Actis
2013
USD
Actis Energy 3 - Co-investment vehicle
Actis
2013
USD
Adelis Equity Partners Fund I
Adelis Equity Partners
2013
SEK
Amber Trust II
Danske Capital Finland
2005
EUR EUR
Antin Infrastructure Partners
Antin Infrastructure Partners
2008
Antin Infrastructure Partners Fund II
Antin Infrastructure Partners
2013
EUR
Aquiline Financial Services Fund III
Aquiline Capital Partners
2015
USD
Arsenal Capital Partners II
Arsenal Capital Partners
2006
USD
Arsenal Capital Partners III
Arsenal Capital Partners
2012
USD
Arsenal Capital Partners IV
Arsenal Capital Partners
2016
USD
Audax Private Equity Fund IV
Audax Group
2013
USD
Audax Private Equity Fund V
Audax Group
2016
USD
Aureos Africa Fund
Abraaj Group
2008
USD
Axcel I
Axcel
1993
DKK
Axcel II
Axcel
2001
DKK
Axcel III
Axcel
2006
DKK
Axcel IV
Axcel
2011
DKK
Axiom Asia Private Capital III
Axiom Asia Private Capital
2012
USD
Brookfield Brazil Timber Fund I (A)
Brookfield Asset Management
2008
USD
Brookfield Brazil Timber Fund I (B)
Brookfield Asset Management
2008
USD
Campbell Opportunity Timber Fund
Campbell Global LLC
2008
USD
Campbell Timber Fund II
Campbell Global LLC
2007
USD
Capricorn Forest Fund
IWC (The International Woodland Company A/S)
2007
USD
Care Capital Investments III
Care Capital
2006
USD
Comvest Partners IV
Comvest Partners
2010
USD
Comvest Partners V
Comvest Partners
2015
USD
Cross Atlantic Partners IV
Cross Atlantic Partners
2001
USD
Danish Climate Investment Fund I
IFU
2014
DKK
Danish Microfinance Partners
Maj Invest
2011
DKK
Dansk Vækstkapital
Vækstfonden
2013
DKK
Dansk Vækstkapital II
Vækstfonden
2016
DKK
Danske PE Partners II EUR
Danske Private Equity Partners
2002
EUR
Danske PE Partners II USD
Danske Private Equity Partners
2002
USD
Danske PE Partners III EUR
Danske Private Equity Partners
2006
EUR
Danske PE Partners III USD
Danske Private Equity Partners
2006
USD
Danske PE Partners IV EUR
Danske Private Equity Partners
2009
EUR
Danske PE Partners IV USD
Danske Private Equity Partners
2009
USD
Danske PE Partners V EUR
Danske Private Equity Partners
2012
EUR
Danske PE Partners V USD
Danske Private Equity Partners
2012
USD USD
Drug Royalty Fund III
DRI Capital
2013
Dunedin Buyout Fund III
Dunedin LLP
2013
GBP
Eastern Timberland Resources
Timberland Investment Resources LLC
2008
USD
Edradour
BTG Pactual Timberland Merchant Banking
2006
USD
Energy Capital Partners I
Energy Capital Partners
2006
USD
Energy Capital Partners II
Energy Capital Partners
2009
USD
EQT VI
EQT Partners
2011
EUR
Aggregate commitment overview
PKA commitment
Fund size
Investment Type
Asset class
75.000.000
990.000.000
Fund
Private Equity
50.000.000
1.614.100.000
Fund
Private Equity
50.000.000
1.148.000.000
Fund
Energy/Infrastructure
50.000.000
164.250.000
Fund
Energy/Infrastructure
380.000.000
3.724.100.000
Fund
Private Equity
15.000.000
146.700.000
Fund
Private Equity
50.000.000
1.105.000.000
Fund
Infrastructure
75.000.000
2.000.000.000
Fund
Energy/Infrastructure
100.000.000
TBD
Fund
Private Equity
20.000.000
500.000.000
Fund
Private Equity
75.000.000
875.000.000
Fund
Private Equity
75.000.000
TBD
Fund
Private Equity
75.000.000
1.250.000.000
Fund
Private Equity
125.000.000
2.250.000.000
Fund
Private Equity
30.000.000
381.111.111
Fund
Private Equity
157.142.857
1.100.000.000
Fund
Private Equity
188.485.805
2.390.000.000
Fund
Private Equity
200.000.000
3.016.666.667
Fund
Private Equity
250.000.000
3.632.189.874
Fund
Private Equity
75.000.000
1.161.500.000
FoF - primary
Private Equity
22.500.000
280.000.000
Fund
Timber
22.500.000
280.000.000
Fund
Timber
40.000.000
1.774.100.000
Fund
Timber
31.555.412
405.500.000
Fund
Timber
37.371.015
209.647.000
Fund
Timber
30.000.000
300.000.000
Fund
Private Equity
50.000.000
582.064.000
Fund
Private Equity
75.000.000
893.000.000
Fund
Private Equity
6.000.000
48.101.012
Fund
Private Equity
200.000.000
1.290.000.000
Fund
Energy
200.000.000
401.300.000
Fund
Private Equity
75.000.000
4.786.800.000
FoF - primary
Private Equity
133.333.333
TBD
FoF - primary
Private Equity
32.633.308
TBD
FoF - primary
Private Equity
29.325.618
224.571.859
FoF - primary
Private Equity
60.200.000
228.989.571
FoF - primary
Private Equity
73.700.000
270.139.947
FoF - primary
Private Equity
43.500.000
159.100.000
FoF - primary
Private Equity
69.596.300
211.646.300
FoF - primary
Private Equity
50.806.039
216.736.755
FoF - primary
Private Equity
70.584.332
342.769.384
FoF - primary
Private Equity
75.000.000
1.446.195.000
Fund
Private Equity
35.000.000
306.000.000
Fund
Private Equity
29.338.313
112.854.710
Fund
Timber
20.450.000
86.800.000
Fund
Timber
50.000.000
2.250.000.000
Fund
Energy
75.000.000
4.335.000.000
Fund
Energy
50.000.000
4.815.312.000
Fund
Private Equity
Aggregate commitment overview
41
FUNDS (CONTINUED)
Fund
42
Manager
Vintage
Currency
European Clean Energy Fund
EIG Global Energy
2006
EUR
Exponent Fund III
Exponent Private Equity
2015
GBP
Genstar Capital VII
Genstar Capital
2015
USD
GI Partners Fund IV
GI Partners
2014
USD
Global Timber Investors VII
Global Forest Partners
2004
USD
Global Timber Investors VIII Institutional Investors
Global Forest Partners
2007
USD
Goldman Sachs PEP 2004
Goldman Sachs Private Equity Group (AIMS)
2004
USD
Goldman Sachs PEP 2005
Goldman Sachs Private Equity Group (AIMS)
2005
USD
GreenGold Equity Fund Romania I
GreenGold Asset Management
2008
EUR
GreenWood Tree Farm Fund
GreenWood Resources Inc
2007
USD
H.I.G. Bioventures II
H.I.G. Capital
2012
USD
H.I.G. Middle Market LBO Fund II
H.I.G. Capital
2014
USD
Hancock Timberland VII
Hancock Timber Resource Group
2005
USD
Hancock Timberland VIII
Hancock Timber Resource Group
2006
USD
Hancock Viking Global Timber Fund
Hancock Timber Resource Group
2004
USD
HGGC Fund II
HGGC
2014
USD
Highstar Capital III
Oaktree Capital Management
2007
USD
Highstar Capital IV
Oaktree Capital Management
2011
USD
IFU Investment Partners
IFU
2012
DKK
ISQ Global Fund
I Squared Capital
2014
USD
Kohlberg Investors VII
Kohlberg & Co.
2012
USD
Landmark Equity Partners XIV
Landmark Partners
2008
USD
Landmark Equity Partners XV
Landmark Partners
2013
USD
Latin American Fund I
BTG Pactual Timberland Merchant Banking
2010
USD
LD Equity 2
Maj Invest
2005
DKK
LD Equity 3
Maj Invest
2007
DKK
LD Invest Vietnam
Maj Invest
2009
DKK
Lindsay Goldberg III
Lindsay Goldberg LLC
2008
USD
LS Power Equity Partners II
LS Power
2007
USD
Macquarie European Infrastructure II
Macquarie Group
2006
EUR
Maj Invest Financial Inclusion Fund II
Maj Invest
2015
USD USD
Maj Invest South East Asia II
Maj Invest
2015
Morgan Stanley Infrastructure Partners
North Haven Infrastructure Partners
2008
USD
New Energy Solutions I
New Energy Solutions Partners
2002
DKK
New Energy Solutions II
New Energy Solutions Partners
2007
EUR
Odin Equity Partners I
Odin Equity Partners
2005
DKK DKK
Odin Equity Partners II
Odin Equity Partners
2008
Odyssey Investment Partners Fund V
Odyssey Investment Partners
2014
USD
Panda Power Fund II
Panda Power Funds
2013
USD
Pantheon Global Secondary Fund II
Pantheon Ventures
2004
USD
Partners Group Direct Investments 2006
Partners Group AG
2006
EUR
Partners Group Secondary 2004
Partners Group AG
2004
EUR
Partners Group Secondary 2006
Partners Group AG
2006
EUR
Partners Group Secondary 2008
Partners Group AG
2007
EUR
PENM I
Private Equity New Markets K/S
2007
DKK
PENM II
Private Equity New Markets K/S
2008
DKK
PENM III
Private Equity New Markets K/S
2012
USD
PENM IV
Private Equity New Markets K/S
2015
USD
Aggregate commitment overview
PKA commitment
Fund size
Investment Type
Asset class
40.000.000
354.229.500
Fund
Energy
55.000.000
1.000.000.000
Fund
Private Equity
75.000.000
2.000.000.000
Fund
Private Equity
100.000.000
2.000.000.000
Fund
Private Equity
25.000.000
300.475.000
Fund
Timber
35.000.000
700.100.000
Fund
Timber
100.000.000
1.186.000.000
FoF - primary
Private Equity
50.000.000
1.474.000.000
FoF - primary
Private Equity
25.000.000
53.291.615
Fund
Timber
36.363.636
210.000.000
Fund
Timber
50.000.000
256.140.119
Fund
Private Equity
70.000.000
1.789.200.000
Fund
Private Equity
10.000.000
631.920.000
Fund
Timber
35.000.000
552.800.000
Fund
Timber
28.799.362
123.701.955
Fund
Timber
125.000.000
1.327.000.000
Fund
Private Equity
100.000.000
1.739.222.222
Fund
Infrastructure
75.000.000
820.166.680
Fund
Infrastructure
250.000.000
500.000.000
Fund
Private Equity
125.000.000
3.000.000.000
Fund
Energy/Infrastructure
50.000.000
1.596.849.998
Fund
Private Equity
50.000.000
1.997.242.424
FoF - secondary
Private Equity
50.000.000
3.283.000.000
FoF - secondary
Private Equity
11.989.525
99.513.054
Fund
Timber
317.000.000
2.998.650.000
Fund
Private Equity
155.000.000
706.900.000
Fund
Private Equity
100.000.000
404.340.000
Fund
Private Equity
70.000.000
4.680.850.000
Fund
Private Equity
40.623.987
3.085.000.000
Fund
Energy
25.000.000
4.634.841.727
Fund
Infrastructure
30.000.000
75.060.000
Fund
Private Equity
30.000.000
90.000.000
Fund
Private Equity
178.000.000
4.003.270.000
Fund
Infrastructure
75.000.000
385.500.000
Fund
Private Equity
25.000.000
109.070.000
Fund
Private Equity
197.570.349
1.094.191.919
Fund
Private Equity
113.261.241
1.416.656.426
Fund
Private Equity
50.000.000
2.000.000.000
Fund
Private Equity
100.000.000
610.000.000
Fund
Energy/Infrastructure
40.000.000
676.900.000
FoF - secondary
Private Equity
40.000.000
510.050.000
Fund
Private Equity
35.000.000
428.535.354
FoF - secondary
Private Equity
60.000.000
1.009.910.960
FoF - secondary
Private Equity
50.000.000
2.500.000.000
FoF - secondary
Private Equity
297.000.000
423.450.000
Fund
Private Equity
247.500.000
689.850.000
Fund
Private Equity
48.100.000
143.700.000
Fund
Private Equity
30.000.000
TBD
Fund
Private Equity
Aggregate commitment overview
43
FUNDS (CONTINUED)
Fund
Manager
Vintage
Currency USD
Pickwick Forest
BTG Pactual Timberland Merchant Banking
2005
Resilience Fund III
Resilience Capital Partners
2011
USD
Riverstone Global Energy and Power Fund V
Riverstone Holdings LLC
2012
USD
RMK Select Timberland Investment Fund I
BTG Pactual Timberland Merchant Banking
2004
USD
RMK Select Timberland Investment Fund II
BTG Pactual Timberland Merchant Banking
2007
USD
SilverStreet Private Equity Strategies
SilverStreet Capital
2010
USD
SK Capital Partners III
SK Capital Partners
2011
USD
SLM Australia Livestock
SLM Partners
2012
AUD
Southern Cone Timber Holdings
BTG Pactual Timberland Merchant Banking
2005
USD
Spur Ventures III
Spur Capital Partners
2008
USD
Sunstone Biomed Venture III
SunStone Capital A/S
2001
DKK
Sunstone Biomedical Venture Annex II
SunStone Capital A/S
2004
DKK
Sunstone Biomedical Venture Annex III
SunStone Capital A/S
2004
DKK
Sustain Solutions I
Sustain Solutions ApS
2015
DKK
Tenaska Power Fund II
Tenaska Capital Management LLC
2008
USD
The Fourth Cinven fund
Cinven Partners LLP
2007
EUR
Thomas H. Lee Parallel Fund VI
Thomas H. Lee Partners
2006
USD
Timbervest Crossover Partners II
Timbervest
2008
USD
Timbervest Partners II
Timbervest
2007
USD
Timbervest Partners III
Timbervest
2010
USD
Triton Fund II
Triton Partners
2006
EUR
Triton Fund III
Triton Partners
2009
EUR
Triton Fund IV
Triton Partners
2013
EUR
CO-INVESTMENTS
Co-investment
44
Manager
Vintage
Active Day
Audax Group
2015
Amedes
Antin Infrastructure Partners
2015
Archroma
SK Capital Partners
2013
Ascensus
Aquiline Capital Partners
2015 2015
Eurofiber
Antin Infrastructure Partners
EV Offshore
Dunedin LLP
2014
Oregon Clean Energy Center
I Squared Capital
2015
PPC Industries
Kohlberg & Co.
2014
Star West Generation
Oaktree Capital Management
2014
Survey Sampling International (SSI)
HGGC
2014
TractManager
Arsenal Capital Partners
2013
UTEX Industries
Riverstone Holdings LLC
2013
Aggregate commitment overview
PKA commitment
Fund size
Investment Type
Asset class
26.000.000
69.912.609
Fund
Timber
50.000.000
222.500.000
Fund
Private Equity
100.000.000
7.713.575.000
Fund
Energy/Infrastructure
20.000.000
164.000.000
Fund
Timber
30.000.000
162.800.000
Fund
Timber
50.000.000
201.953.100
Fund
Agriculture
50.000.000
500.000.000
Fund
Private Equity
75.000.000
75.750.000
Fund
Agriculture
37.500.000
210.000.000
Fund
Timber
50.000.000
129.900.000
FoF - primary
Private Equity
75.000.000
1.690.500.000
Fund
Private Equity
6.300.000
70.913.831
Fund
Private Equity
25.800.000
534.697.864
Fund
Private Equity
150.000.000
150.000.000
Fund
Infrastructure
75.000.000
2.444.550.000
Fund
Energy
35.000.000
6.500.000.000
Fund
Private Equity
50.000.000
7.891.400.000
Fund
Private Equity
25.000.000
250.000.000
Fund
Timber
30.000.000
374.950.000
Fund
Timber
30.000.000
409.525.000
Fund
Timber
35.000.000
1.126.000.000
Fund
Private Equity
50.000.000
2.382.000.000
Fund
Private Equity
60.000.000
3.468.000.000
Fund
Private Equity
Headquarter
Currency
PKA commitment
Asset class
Trevose (PA), USA
USD
15.000.000
Private Equity
Gรถttingen, Germany
EUR
45.000.000
Energy/Infrastructure
Reinach, Switzerland
USD
29.331.522
Dresher (PA), USA
USD
40.000.000
Private Equity
Utrecht, Netherlands
EUR
40.000.000
Energy/Infrastructure
Private Equity
Aberdeen, UK
GBP
10.000.000
Private Equity
Oregon (OH), USA
USD
50.000.000
Energy/Infrastructure
Pleasant Prairie (WI), USA
USD
15.000.000
Private Equity
Houston (TX), USA
USD
30.000.000
Energy/Infrastructure Private Equity
Shelton (CT), USA
USD
50.000.000
Chattanooga (TN), USA
USD
55.852.539
Private Equity
Houston (TX), USA
USD
15.000.000
Energy/Infrastructure
Aggregate commitment overview
45
PKA AIP A/S · Rosenborggade 1B DK-1130 Copenhagen · Denmark — pkaaip.dk