Deadline.com's 2013 Most Valuable Blockbuster

Page 1

(Disney)

Monsters University

$272,820,000

$396,895,000

$268,493,000

$685,426,000

$341,300,000

$586,907,000

$441,366,000

$121,000,000

$100,000,000

$48,200,000

$33,700,000

$1,215,439,000

$714,120,000

$1,032,002,000

$743,559,000

Domestic Theatrical Rental

$216,777,000

$135,150,000

$210,280,000

$136,929,000

International Theatrical Rental

$281,025,000

$143,500,000

$239,071,000

$176,546,000

China Theatrical Rental

$30,250,000

$25,000,000

$11,775,000

$8,425,000

Domestic Home Entertainment

$135,370,000

$98,470,000

$138,940,000

$104,405,000

International Home Entertainment

$155,400,000

$77,700,000

$102,120,000

$105,672,000

$68,325,000

$79,627,000

$63,376,000

$74,640,000

$90,000,000

$81,490,000

--

$7,500,000

$5,000,000

$1,026,358,000

$622,785,000

$879,313,000

$681,843,000

$200,000,000

$100,000,000

$150,000,000

$200,000,000

D

Total Film Revenue + Profit/Loss

$60,000,000

$67,500,000

$68,000,000

$70,000,000

$71,500,000

$72,000,000

$78,000,000

$75,600,000

Domestic Home Entertainment Costs

$40,610,000

$29,540,000

$41,680,000

$36,540,000

International Home Entertainment Costs

$57,500,000

$28,750,000

$37,780,000

$39,100,000

Interest

$9,000,000

$4,500,000

$6,750,000

$9,000,000

$34,657,000

$26,749,000

$32,999,000

$28,343,000

$72,500,000

$69,500,000

$35,000,000

$13,500,000

$0

$15,000,000

$22,500,000

$30,000,000

$88,772,000

--

$0

--

Total Costs

$634,539,000

$413,539,000

$472,709,000

$502,083,000

Profit

$391,819,000

$209,246,000

$406,604,000

$179,760,000

1.62

1.51

1.86

1.36

Iron Man 3

Gravity

(Warner Bros.)

Domestic box office

$409,013,000

Foreign box office China box office

International Television

$90,000,000

Other Revenues

$40,000,000

Total Gross Revenue Net Production Cost Domestic Releasing Costs

D EA

International Releasing Costs

Residuals

co

$77,356,000

LI N

Domestic Television

E.

Global Box Office

m

(Disney/Marvel)

Participations Overhead Distribution Fee

Total Cash on Cash Return (TCCR)

Frozen

(Disney/Pixar)


Despicable Me 2

Fast & Furious 6

Great Gatsby

Domestic box office

$368,000,000

$238,680,000

$ 144,840,000

$206,288,000

Foreign box office

$549,721,000

$483,500,000

$ 192,900,000

$382,515,000

China box office

$52,980,000

$66,500,000

$13,300,000

$55,800,000

Global Box Office

$970,701,000

$788,680,000

$351,040,000

$644,603,000

Domestic Theatrical Rental

$195,040,000

$126,500,000

$74,880,000

$105,412,000

International Theatrical Rental

$225,385,000

$198,440,000

$80,094,000

$150,388,000

$13,245,000

$16,500,000

$3,325,000

$13,950,000

Domestic Home Entertainment

$133,900,000

$89,620,000

$54,390,000

$80,050,000

International Home Entertainment

$122,100,000

$105,450,000

$71,590,000

$83,250,000

Domestic Television

$81,320,000

$66,448,000

$50,920,000

$56,872,000

International Television

$72,000,000

$76,000,000

$54,960,000

$76,190,000

Other Revenues

$25,000,000

--

$0

$7,500,000

$867,990,000

$677,959,000

$390,159,000

$573,612,000

Net Production Cost

$76,000,000

$260,000,000

$107,000,000

$170,000,000

Domestic Releasing Costs

D

Total Film Revenue + Profit/Loss

$60,000,000

$55,000,000

$60,000,000

$62,500,000

$84,500,000

$50,000,000

$51,000,000

$77,000,000

Domestic Home Entertainment Costs

$40,170,000

$26,890,000

$13,600,000

$24,020,000

International Home Entertainment Costs

$45,180,000

$39,020,000

$26,490,000

$30,800,000

Interest

$3,420,000

$11,700,000

$5,885,000

$7,650,000

$31,318,000

$27,280,000

$19,627,000

$24,869,000

$121,500,000

$34,000,000

$34,500,000

$11,870,000

$11,400,000

$39,000,000

$13,444,000

$25,500,000

$0

--

$0

--

Total Costs

$473,488,000

$542,890,000

$331,546,000

$434,209,000

Profit

$394,502,000

$135,069,000

$58,613,000

$139,404,000

1.83

1.25

1.18

1.32

Total Gross Revenue

D EA

International Releasing Costs

Residuals Participations Overhead Distribution Fee

Total Cash on Cash Return (TCCR)

(Warner Bros.)

m

co

LI N

China Theatrical Rental

(Universal)

E.

(Universal)

Thor: The Dark World

(Disney/Marvel)


Total Film Revenue + Profit/Loss The Croods

Oz: Great & Powerful

Man of Steel

(Paramount)

(DreamWorks Ani./ Fox)

Domestic box office

$202,359,000

$187,168,000

$234,911,000

$291,045,000

Foreign box office

$337,648,000

$336,726,000

$232,490,000

$313,560,000

--

$63,310,000

$25,910,000

$63,440,000

$540,007,000

$587,204,000

$493,311,000

$668,045,000

Domestic Theatrical Rental

$107,250,000

$99,199,000

$124,503,000

$148,410,000

International Theatrical Rental

$138,436,000

$138,058,000

$95,321,000

$123,600,000

--

$15,828,000

$6,478,000

$15,750,000

Domestic Home Entertainment

$80,760,000

$74,110,000

$89,620,000

$119,790,000

International Home Entertainment

$72,150,000

$72,150,000

$52,960,000

$93,240,000

Domestic Television

$62,771,000

co

World War Z

$57,525,000

$59,515,000

$66,565,000

International Television

$73,490,000

$73,490,000

$60,700,000

$69,630,000

$2,500,000

$0

$25,000,000

China Theatrical Rental

Other Revenues

(Warner Bros.)

Total Gross Revenue

$534,857,000

$532,859,000

$489,096,000

$661,985,000

Net Production Cost

$269,000,000

$175,000,000

$215,000,000

$258,000,000

D

LI N

--

m

Global Box Office

E.

China box office

(Disney)

$72,000,000

$52,500,000

$60,000,000

$80,000,000

$87,000,000

$71,400,000

$55,000,000

$69,300,000

Domestic Home Entertainment Costs

$24,230,000

$22,230,000

$26,890,000

$41,930,000

International Home Entertainment Costs

$26,700,000

$26,700,000

$19,600,000

$34,500,000

Interest

$12,105,000

$7,875,000

$9,675,000

$11,610,000

$24,906,000

$23,916,000

$22,270,000

$27,253,000

Participations

$28,760,000

$7,800,000

$12,000,000

$57,950,000

Overhead

$40,350,000

--

$32,250,000

$38,700,000

--

$38,982,000

--

--

Total Costs

$585,051,000

$426,403,000

$452,685,000

$619,243,000

Profit

-$50,194,000

$106,456,000

$36,411,000

$42,742,000

0.91

1.25

1.08

1.07

Domestic Releasing Costs

Residuals

D EA

International Releasing Costs

Distribution Fee

Total Cash on Cash Return (TCCR)


Total Film Revenue + Profit/Loss The Hobbit: .... Smaug

Hunger Games Catching Fire

The Conjuring (Warner Bros)

Star Trek: Into Darkness

Domestic box office

$257,879,000

$424,400,000

$ 137,400,000

$228,779,000

Foreign box office

$611,700,000

$440,000,000

$180,600,000

$181,677,000

China box office

$74,700,000

$0

$0

$56,910,000

$944,279,000

$864,400,000

$318,000,000

$467,366,000

Domestic Theatrical Rental

$140,450,000

$212,000,000

$70,074,000

$121,252,000

International Theatrical Rental

$262,400,000

--

$71,720,000

$74,487,000

China Theatrical Rental

$17,500,000

--

$0

$14,228,000

Domestic Home Entertainment

$95,840,000

$152,300,000

$39,250,000

$89,620,000

International Home Entertainment

$115,400,000

--

$43,900,000

$41,450,000

Domestic Television

$66,475,000

$62,250,000

$53,441,000

$65,810,000

International Television

$90,000,000

--

$51,210,000

$52,490,000

$135,500,000

$0

$0

Other Revenues

m

(Paramount)

Total Gross Revenue

$795,605,000

$562,050,000

$329,595,000

$459,336,000

Net Production Cost

$260,000,000

$130,000,000

$19,500,000

$190,000,000

D

LI N

$7,500,000

co

Global Box Office

(Lionsgate)

E.

(Warner Bros.)

$75,000,000

$50,000,000

$36,500,000

$65,000,000

$80,000,000

--

$45,700,000

$56,700,000

Domestic Home Entertainment Costs

$28,750,000

$45,690,000

$13,740,000

$26,890,000

International Home Entertainment Costs

$42,710,000

--

$16,240,000

$15,340,000

Interest

$11,700,000

$5,850,000

$878,000

$8,550,000

$30,004,000

$14,594,000

$17,777,000

$21,553,000

Participations

$94,315,000

$21,000,000

$14,600,000

$16,950,000

Overhead

$39,000,000

0

$2,925,000

$28,500,000

$0

0

$0

$0

Total Costs

$661,479,000

$267,134,000

$167,860,000

$429,483,000

Profit

$134,126,000

$294,916,000

$161,735,000

$29,853,000

1.20

2.10

1.96

1.07

Domestic Releasing Costs

Residuals

D EA

International Releasing Costs

Distribution Fee

Total Cash on Cash Return (TCCR)


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.