High Point Wynnum

Page 1

VISIONARY BAYSIDE LIVING


BRISBANE’S REDISCOVERED

BAYSIDE TREASURE



REFRESHING & DYNAMIC

DESIGN EMBRACES A MAGNIFICENT OUTLOOK With its striking and contrast-rich facade and highly articulated form, High Point is the essence of forward-looking architecture. The dynamic interplay of angled glazing, expansive terraces and surrounding verge of landscaped green space create a distinctive and compelling presence. The layout of the floorplates has prioritised bringing the magnificent bay outlook and soothing breezes into living spaces and bedrooms, creating a beautiful background for refined and elegant living. The small number of apartments per floor, generous lobby and outdoor common space, secure basement parking and cycle storage all add to the sense of exclusivity and ease.



SO CLOSE YET

A WORLD AWAY “SMELL THE SEA, AND FEEL THE SKY, LET YOUR SOUL & SPIRIT FLY...” � VAN MORRISON

BALCONY INDICATIVE ONLY


AN ELITE URBAN NICHE

BY THE WATERS OF MORETON BAY Perfectly positioned in the heart of cosmopolitan Wynnum, High Point luxury apartments are an impeccable fusion of sophistication and ease. Comprising 26 graciously proportioned 2 and 3 bedroom apartments, this address offers an elevated quality of life with the natural beauty of Bayside living and closeness to major employment, cultural and educational hubs. The five storey architecturally distinctive design maximises the benefits of this exquisite location with panoramic bay outlooks from the upper levels and refreshing green landscaped surrounds. Just moments from cafĂŠs, retail, public transport, cycle paths and the vibrant activity of the Esplanade, High Point lays a glorious tapestry of lifestyle opportunities at your door.



LIVE ON THE

BRIGHT SIDE OF TOWN


HIGH POINT

10

Wynnum and its sister suburb Manly provide a repertoire of delights that mirror the cosmopolitan culture of the world’s great seaside cities. You’ll find Bayside cafés with views out to Stradbroke Island, North Stradbroke and the National Park of St Helena Island. Experience a bustling farmers market every month, or explore vibrant retail and recreation precincts imbued with a spirit of warmth and community.

FASHIONABLE

FRESH VIBRANT and

The world’s finest cuisines are on the menu at an array of restaurants including Thai, Japanese, Indian and French, and the freshest seafood tempts tastebuds in contemporary Australian and fusion eateries. Catch a weekend movie at the Manly parklands outdoor cinema, or explore the magnificent outdoors including nature reserves, bayside cycle paths, the sparkling Wynnum tidal pool and white sands of Pandanus Beach.


HIGH POINT

11


HIGH POINT

12

BRISBANE CBD

PORT OF BRISBANE

NORTH STRADBROKE ISLAND

 15 KM | 20 MIN DRIVE

 5 KM | 10 MIN DRIVE

26 KM 

BRISBANE AIRPORT

SUNSHINE COAST

MORETON ISLAND

 116 KM | 1 HR 20 MIN DRIVE

28 KM 

 18 KM | 18 MIN DRIVE

GUARDIAN ANGELS SCHOOL

BUSINESS DISTRICT WYNNUM LIBRARY

MEDICAL PRECINCT

COLES

JETTS 300M FITNESS

WYNNUM CENTRAL STATION 500M CITY RAIL TO BNE CBD

RESTAURANT DISTRICT

WADING POOL / WHALE WATER PARK


13

HIGH POINT

MANLY

1.8 KM | 4 MIN DRIVE  GOLD COAST

88 KM | 1 HR DRIVE 

NEW

HORIZONS Being 15 kilometres from the CBD, with efficient fast rail connectivity to the heart of the city, easy access to Brisbane’s Trade Coast and the Brisbane International Airport puts Wynnum at the epicentre of economic opportunities. The Brisbane City Council has also designated it a Major Regional Activity Centre, and is focusing investment energy into the area.

MANLY BOAT HARBOUR 1.8KM


A VISION OF RENEWAL

IN THIS NEW WORLD CITY The Wynnum-Manly regional plan will see strategic initiatives to drive increased local commercial and retail development, in combination with apartment developments and revitalised public spaces for culture, recreation and amenity. Wynnum is already a hive of activity, with the full range of major retailers at Wynnum Plaza, as well as the numerous local retailers and supermarket within walking distance of High Point. You’ll also find financial institutions, medical care, fitness providers and commercial services including solicitors and accountants. The area is also home to some of Brisbane’s leading schools including Iona College, Brisbane Bayside State College, Moreton Bay Girls’ College and Moreton Bay Boys’ College. And a private local primary school, Guardian Angels, is only a short walk away from High Point.


HIGH POINT

15

LIVE AN ACTIVE LIFESTYLE

CLOSE TO PUBLIC TRANSPORT

MT CARMEL CONVENT, WYNNUM

COMMUNITY CENTRE

MORETON BAY COLLEGE

IONA COLLEGE

MANGROVE WALK

PORT OF BRISBANE

ILLUMINATION FESTIVAL AT WADING POOLS

CLOSE TO SHOPPING PRECINCTS

CEDAR & PINE BAR

THE BAY ON YOUR DOORSTEP

JETTS FITNESS

MANLY HARBOUR

ELANORA PARK


APARTMENT SEASCAPES LEVEL

1

LEVEL

2

LEVEL

3

LEVEL

4

E A ST TO W E ST A SPE C T


360째 INDICATIVE APARTMENT PANORAMAS

NO R T H TO SOU TH A SPE C T


HIGH POINT

18

AN ELEVATED

LEVEL OF LUXURY Combining all the essential elements of luxury in appointments, inclusions and finishes while embracing the golden sun and refreshing Bayside climate, High Point embodies contemporary living at its finest. Choose from two-bedroom, two-bedroom plus study or three-bedroom plus study floorplans. All feature oversized bedrooms, with a walkin robe and ensuite to master bedrooms and spacious built-in robes for second and third bedrooms. Well-appointed kitchens with pantries and stone-topped benches complimented by stainless steel appliances flow to tiled living and dining areas and beyond to outdoor terraces sized for entertaining. Thoughtfully located laundries, air conditioning for year-round comfort and full cabling for Pay and Free TV, data and telephone ensures the sophisticated level of interior appointments is complimented by absolute convenience.


HIGH POINT

19


HIGH POINT 20


HIGH POINT

21



IF YOU ARE LUCKY ENOUGH

TO LIVE BY THE SEA THEN YOU ARE

LUCKY ENOUGH U NK NOW N


HIGH POINT

26

UPLIFTING CAPITAL GROWTH

PROSPECTS PROSPECTS EXPERTS ARE PREDICTING WYNNUM IS ONE OF THE BEST-PLACED SUBURBS TO BENEFIT FROM THE ABOVE AVERAGE CAPITAL GROWTH FOR THE SOUTHEAST QUEENSLAND REGION Long term trend – just released Manly QLD 4179 (neighbouring suburb) – is the number 1 performing suburb in Brisbane for unit sales – with greater than 25% year on year growth and 15.6% long term trend growth.

Property price growth is already picking up steam, driven by population growth trends and lifestyle amenity.

A high level of government investment in infrastructure, particularly key roads and public transport. Queensland has approximately $134 billion of public spending on infrastructure in the pipeline. There has also been substantial private sector investment in retail and commercial projects, which are increasing the range of lifestyle and employment opportunities in suburbs like Wynnum and its immediate surrounds. Property Investment Solutions Co-Founder and Director Bevan James told realestate.com.au that areas within the Golden Triangle are likely to yield solid, sustained growth for the next five to ten years.


HIGH POINT

27

WHAT MAKES WYNNUM SO ATTRACTIVE TO INVESTORS? 1.

Predictions of strong economic, employment and population growth. SEQ is also Australia’s fastest growing region, with economic growth predictions that outstrip all other states over the next couple of years.

2.

The growing number of opportunities for employment at key hubs including Port of Brisbane, Australia Trade Coast, Brisbane Airport precinct, the CBD and worldclass health and educational facilities are encouraging a high level of net migration, including the nation’s highest interstate migration rate.

3.

Brisbane has one of the best climates in Australia.

4.

The area has enormous affordability relative to Sydney and Melbourne.

5.

Land is currently undervalued relative to the southern capitals.

6.

A major capital uplift is due to occur, particularly given the continuing trend of historically low home loan interest rates.

WHY WYNNUM IS SUCH A PRIME PROPERTY PROSPECT Stephen McGee, Queensland manager at National Property Buyers, a buyer’s agency that covers Australia, has said that if investors are looking to double their deposit in twelve months, Wynnum is one of two areas he would suggest they look to buy in. He identified multiple advantages to the area, including it being the closest seaside suburb to the Brisbane CBD, enabling professional city workers to commute easily to work and enjoy the benefits of a waterside lifestyle at home. The suburb is also set to pick up on the back of activity at the neighbouring suburb of Manly, which has benefited from the drawcards of its marina and harbour precinct. Now it’s Wynnum’s turn to grow due to its natural assets including picturesque views over the waters of Moreton Bay and 11 kilometres of waterfront walking paths, McGee said. Designated an urban growth area by Brisbane City Council, with a focus on transit-oriented mixed-use developments, Wynnum is also generating a surge in construction activity and market interest. Development approval numbers have gathered strong momentum. The CBD of the suburb is also commencing a massive transformation program including the development of new retail, commercial and civic projects. This will ultimately have a flow-on effect in terms of raising prices for surrounding residential properties and increasing the suburb’s attractiveness to quality tenants.


HIGH POINT

28

HIGH POINT

SCHEDULE OF FINISHES EXTERIOR

ROOF, SOFFITS, FASCIAS, GUTTERS AND DOWNPIPES Selected Colorbond roof sheeting as nominated on plans. Roof space ventilated as per BCA requirements

WINDOWS AND SLIDING DOORS

Powder coated aluminium sliding doors Powder coated aluminium windows

Selected Colorbond metal fascia and barges

BALCONIES

600mm x 300mm tile to comply with BCA requirements Gas point to balconies for future BBQ

GUTTERS

Selected Colorbond Half Round gutters

DRIVEWAY

Concrete with pattern finish

DOWNPIPES

Painted PVC downpipes

LETTERBOX

Bank of lockable mailboxes

SOFFIT SHEETING

Selected fibre cement sheeting painted to soffits where nominated

LANDSCAPING

Low maintenance contemporary hard and soft landscaping as detailed on landscape drawings

EXTERNAL WALLS

Rendered and painted masonry Lightweight claddings

LOBBY ENTRY

Glazed lobby entry door with intercom and swipe card for security access

AWNINGS AND SUNHOODS

Selected awnings and sunscreens Selected rendered sunhoods

COMMUNAL OPEN SPACE

Soft and hard landscaping as per landscape drawings

BALUSTRADES AND SCREENS

Glazed balustrades Powder coated aluminium screens

EXTERNAL LIGHTING

Lighting to common areas and car park

ROOF

FASCIAS AND BARGES

INTERIOR INTERNAL WALLS AND CEILING LININGS

Stud partition walls with set plasterboard painted finish Fire and acoustically rated masonry partition wall system between units to comply with BCA requirements Set and painted plasterboard ceilings

SKIRTINGS, ARCHITRAVES AND CORNICES

Skirting Architraves Cornice

Painted timber dressed profile Painted timber dressed profile Square set

DOORS

Entry Internal Door stops

Painted solid core external entry door Painted flush panel internal doors Door stops to all internal and entry doors


73 – 77 CHESTNUT STREET, WYNNUM

Handles Entry door sets

Satin chrome levers. Privacy sets to all bathrooms and ensuites Satin chrome entry door set to match internal door handles

Bedroom wardrobe doors

Mirror faced sliding doors to all bedrooms

Other cupboard doors

Painted timber to match internal doors or joinery doors to match kitchen finish

Robes

1 top shelf with 1 rail under and bank of 4 shelves

Broom/Linen

4 shelves and space for broom storage

Carpet Tiles

Carpet on underlay to bedrooms 600mm x 600mm tiles throughout living and kitchen areas

Light fittings

Recessed down lights, surface mounted fittings and feature pendant lights to kitchen

Smoke detectors

Smoke detection to comply with QFES requirements

Free-to-air and Foxtel

1 dual point to living room and master bedroom

Telephone

1 point to living room

Power Outlets

Power outlets to each room

KITCHEN

Oven Cooktop Rangehood Dishwasher Microwave

European stainless steel 60cm built in oven European stainless steel 60cm gas cooktop European Stainless steel rangehood European Stainless steel 60cm dishwasher Joinery provision for microwave including power point

KITCHEN CABINETS

Bench tops Cupboard doors and drawers Overhead cupboard and pantry doors Cupboard interiors Handles

20mm reconstituted stone Laminate finish Laminate finish White melamine finish to interiors, drawers and shelves Satin chrome finish

KITCHEN SINK AND TAPWARE

Sink Mixer

Stainless steel one and a half bowl square Chrome finish styled mixer

SPLASH BACK

Selected tiles

SHOWER SCREENS AND MIRRORS

Shower screens Mirrors

Fixed panel clear glass Mirrored pencil edge shaving cabinet to suit vanity size

Vanity bench top Vanity cupboards

20mm reconstituted stone

Basin

Drop is basin into bench top

Toilet suites

Toilet suite with soft closing lid

Tapware

Chrome finish styled mixer

Showers

Chrome finish shower on rail to bathrooms and fixed shower head to ensuites with mixer. Selected chrome finish shelf to all showers.

Laundry tub

Stainless steel tub and steel cabinet

Bathroom accessories

Chrome finish single towel rails, towel ring, toilet rool holder and robe hook to door

Air conditioning

Reverse cycle split system air conditioning to living area and master bedroom

Mechanical ventilation

Mechanical ventilation to bathrooms, ensuites and laundries. Externally vented

Ceiling fans

Fans to all bedrooms, living area and balconies

Hot water system

Gas hot water

DOOR HANDLES, LOCKS AND STOPS

BUILT IN ROBES

FLOORING

ELECTRICAL

BASINS, BATH, TOILET SUITES AND LAUNDRY TUB

AIR CONDITIONING AND VENTILATION

HOT WATER

Laminate finish

HIGH POINT

29


HIGH POINT

30

RESID ENCE TYPE 2A

2 BED / 2 BATH / 1 CAR INTERNAL

82 m 2

EXTERNAL

14 m 2

TOTAL

96 m 2

Artists impressions and landscaping on floorplans in this document are illustrative only. Subject to variations in accordance with the Contract Terms. The areas shown on this plan are indicative only and are not a representation by the seller. See Identification Plan contained in the Disclosure Documents for area(s). The property does not include any furniture shown on this plan other than as set out in the specifications. Individual unit views may vary from that shown.


HIGH POINT

31

RESID ENCE TYPE 3A

3 BED / 2 BATH / 2 CAR INTERNAL EXTERNAL TOTAL

100 m 2 23 m 2 123 m 2

Artists impressions and landscaping on floorplans in this document are illustrative only. Subject to variations in accordance with the Contract Terms. The areas shown on this plan are indicative only and are not a representation by the seller. See Identification Plan contained in the Disclosure Documents for area(s). The property does not include any furniture shown on this plan other than as set out in the specifications. Individual unit views may vary from that shown.


HIGH POINT

32

RESID ENCE TYPE 2B

2 BED / 2 BATH / 1 CAR INTERNAL

94 m 2

EXTERNAL

20 m 2

TOTAL

114 m 2

Artists impressions and landscaping on floorplans in this document are illustrative only. Subject to variations in accordance with the Contract Terms. The areas shown on this plan are indicative only and are not a representation by the seller. See Identification Plan contained in the Disclosure Documents for area(s). The property does not include any furniture shown on this plan other than as set out in the specifications. Individual unit views may vary from that shown.


HIGH POINT

33

R ESID ENCE TYP E 2C

2 BED / 2 BATH / 1 CAR INTERNAL

81 m 2

EXTERNAL

12 m 2

TOTAL

93 m 2

Artists impressions and landscaping on floorplans in this document are illustrative only. Subject to variations in accordance with the Contract Terms. The areas shown on this plan are indicative only and are not a representation by the seller. See Identification Plan contained in the Disclosure Documents for area(s). The property does not include any furniture shown on this plan other than as set out in the specifications. Individual unit views may vary from that shown.


HIGH POINT 34


HIGH POINT

35

THE TEAM

WITH THE HIGHEST STANDARDS As a dynamic and vibrant team of design and construction professionals, Niclin Group bring an acute awareness of the importance of quality, safety, community and the environment to every project. Niclin’s track record over the past decade includes award-winning projects and successful delivery of quality residential, commercial and retail projects. The highly qualified leadership team and trusted allies in the architecture, planning and trades professions approach every project with the aim of creating a place those who live and work in can take pride in. Niclin listen to the market and their clients, and operate with an openness and transparency that ensures a sense of cooperation and mutual focus on the desired outcome. THROUGH METICULOUS PROJECT PLANNING AND SCHEDULING, NICLIN ENSURE THAT THE QUALITY OF WORKMANSHIP IS IMPECCABLE, AND THAT THE END RESULT IS ONE THAT ENRICHES THE URBAN ENVIRONMENT AND HAS LASTING VALUE.

RE/MAX Advantage was established in 2000. We pride ourselves in putting you first. Our proffessionalism, branding and presence in the area remains dominant and we continually strive to exceed expectations to get you the right result, first time.


HIGH POINT

36

THE TAX

DEPRECIATION SCHEDULE

DIMINISHING VALUE METHOD SUMMARY NOTES

The first ye y ar of depreciation is apportioned (pro rata t ) to ta t the number of days y the property ys t was ava ty v ilable fo va f r lease in the 1st financial ye y ar. The figures in grey ita t lics denote ta t ite te t ms belonging to te t the common area of the building if applicable. These ite t ms are added to te t yo y ur property t ty t ta to t l depreciation to t derive v a grand to ve t ta t l deduction. 30/6/16

Depreciating Assets t ts Common Area L w Value Pool Lo Common Area Building Allowance Common Area Tota t l Depreciation ta

Depreciating Assets t ts Common Area L w Value Pool Lo Common Area Building Allowance Common Area Tota t l Depreciation ta

30/6/19

30/6/20

30/6/21

30/6/22

30/6/23

30/6/24

30/6/25

2686.84

1670.28

30/6/17

1131.53

30/6/18

851.06

605.33

564.98

527.31

492.16

459.35

428.73

0.00 1146.75 0.00 4980.84 0.00 8814.43

0.00 1863.48 0.00 7533.00 0.00 11066.76

0.00 1815.19 0.00 7533.00 0.00 10479.72

0.00 1478.59 0.00 7533.00 0.00 9862.65

0.00 1227.85 0.00 7533.00 0.00 9366.18

0.00 767.41 0.00 7533.00 0.00 8865.39

0.00 479.63 0.00 7533.00 0.00 8539.94

0.00 299.75 0.00 7533.00 0.00 8324.91

0.00 187.38 0.00 7533.00 0.00 8179.73

0.00 117.09 0.00 7533.00 0.00 8078.82

30/6/26

30/6/27

30/6/28

30/6/29

30/6/30

30/6/31

30/6/32

30/6/33

30/6/34

30/6/35

400.14

373.47

348.57

325.33

303.64

283.40

264.51

246.87

230.41

215.05

0.00 73.19 0.00 7533.00 0.00 8006.33

0.00 45.73 0.00 7533.00 0.00 7952.20

0.00 28.58 0.00 7533.00 0.00 7910.15

0.00 19.08 0.00 7533.00 0.00 7877.41

0.00 12.18 0.00 7533.00 0.00 7848.82

0.00 8.10 0.00 7533.00 0.00 7824.50

0.00 3.70 0.00 7533.00 0.00 7801.21

0.00 2.68 0.00 7533.00 0.00 7782.55

0.00 1.22 0.00 7533.00 0.00 7764.63

0.00 0.70 0.00 7533.00 0.00 7748.75

PRIME COST METHOD SUMMARY NOTES

The first ye y ar of depreciation is apportioned (pro rata t ) to ta t the number of days y the property ys t was ava ty v ilable fo va f r lease in the 1st financial ye y ar. The figures in grey ita t lics denote ta t ite te t ms belonging to te t the common area of the building if applicable. These ite t ms are added to te t yo y ur property t ty t ta to t l depreciation to t derive v a grand to ve t ta t l deduction. 30/6/16

Depreciating Assets t ts Common Area Low Vallue Pooll Lo Common Area Building Allowance Common Area Tota t l Depreciation ta

Depreciating Assets t ts Common Area L w Value Pool Lo Common Area Building Allowance Common Area Tota t l Depreciation ta

30/6/17

30/6/18

30/6/19

30/6/20

30/6/21

30/6/22

30/6/23

30/6/24

30/6/25

2080.42

917.15

917.15

917.15

917.15

917.15

917.15

917.15

917.15

917.15

0.00 1146.775 0.00 4980.84 0.00 8208.01

0.00 1863.448 0.00 7533.00 0.00 10313.63

0.00 1164.666 0.00 7533.00 0.00 9614.81

0.00 727.992 0.000 7533.00 0.000 9178..07

0.00 454.94 0.00 7533.00 0.00 8905.09

0.00 284.34 0.00 7533.00 0.00 8734.49

0.00 177.72 0.00 7533.00 0.00 8627.87

0.00 111.06 0.00 7533.00 0.00 8561.21

0.00 69.43 0.00 7533.00 0.00 8519.58

0.00 43.39 0.00 7533.00 0.00 8493.54

30/6/26

30/6/27

30/6/28

30/6 6/29

30/6/30

30/6/31

30/6/32

30/6/33

30/6/34

30/6/35

716.27

613.35

465.26

389.443

389.43

389.43

389.43

389.43

389.43

389.43

0.00 27.13 0.00 7533.00 0.00 8276.40

0.00 16.94 0.00 7533.00 0.00 8163.29

0.00 10.58 0.00 7533.00 0.00 8008.84

0.000 7.833 0.000 7533.00 0.000 7930..26

0.00 5.16 0.00 7533.00 0.00 7927.59

0.00 3.71 0.00 7533.00 0.00 7926.14

0.00 0.96 0.00 7533.00 0.00 7923.39

0.00 0.00 0.00 7533.00 0.00 7922.43

0.00 0.00 0.00 7533.00 0.00 7922.43

0.00 0.00 0.00 7533.00 0.00 7922.43

Depreciation Schedules – High Point – 73-77 Chestnut St, Wynnum (Extract prepared by Depreciator – Registered Tax Agent # 26741008 – AIQS) Note: Compiled and calculated in accordance with legislation in effect at time of delivery (Income Tax Assessment Act 1997). Not to be taken as taxation advice and interested parties must rely on their own enquiries. A more detailed copy of this report summary can be provided to interested by request in writing, to RE/MAX Advantage – email reno.muscat@remaxwm.com.au or tandigill@remaxwm.com.au


HIGH POINT

37

PRIME COST VS. DIMINISHING VALUE METHODS - COMPARATIVE GRAPH 16,000 14,000 12,000

Diminishing

Prime Cost

10,000 8,000 6,000 4,000 2,000 0 Dollars

1 Y ars Ye

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

DIMINISHING VALUE METHOD & PRIME COST METHOD

The "PPrime Cost" method of depreciation can be defined as "depreciating ite t ms at a consta te ttant rate t eve te v ry yyear" derive ve v d from ve f r depreciation. the initial vvalue of an asset at the time eligible fo

The "Diminishing Value" method of Depreciation is the most popular with inve vvesto t rs as the percenta to t ge rate ta tte in the beginning phase of Depreciation is greate tter than the prime cost method ffor the same period. The percenta ttage rate t s then scale in line with the te ttota t l depreciation va v lue of the ite ttem fo f r the remaining depreciation period.

For exa x mple: If a carpet is va xa v lued at $5,000 when the property tty was first ava vvailable fo f r lease and the eff fffffeective vve life f assigned by the fe Tax Commissioner is 10 yyears, then yo y u will be entitled tto claim vvery ye y ar fo f r 10 yyears. $500 eve

For exa x mple: The same carpet would have xa v a slightly diff ve ffe ff ferent percenta t ge rate ta tte applied. 200 is divided by the eff fffffeective v life ve f and fe then the rate tte is applied to t the previous ye y ar's adj ddjuste t d va te v lue.

100 ÷ 10 yyears = 10% The 10% rate t is then applied to te t the $5,000 value tto resultt in a $500 depreciation amount every yyear fo f r carpet.

200 ÷ 10 yyears= 20% Year 1

Year 2

Year 3

Year 4

Year 5

$1000.00

$800.00

$640.00

$512.00

$409.60

Year 1

Year 2

Year 3

Year 4

Year 5

$500.00

$500.00

$500.00

$500.00

$500.00

CAPITAL ALLOWANCES CALCULATOR [YEARS 1-20] Years 1-10

30/6/16

30/6/17

30/6/18

30/6/19 9

30/6/20

30/6/21

30/6/22

30/6/23

30/6/24

30/6/25

Your Property t ty

$4980.84

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

Common areas

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

Years 11-20

30/6/26

30/6/27

30/6/28

30/6/29 9

30/6/30

30/6/31

30/6/32

30/6/33

30/6/34

30/6/35

Your Property t ty

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

$7533.00

Common areas

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

NOTES

Y ur property Yo t 's estimate ty t d construction cost in 2015 is $3013200.00 is depreciable at 2.5% ove te v r 40 ye ve y ars. The date t that yo te y u are eligible to t sta t rt claiming this deduction is 01-11-2015. ta

Depreciation Schedules – High Point – 73-77 Chestnut St, Wynnum (Extract prepared by Depreciator – Registered Tax Agent # 26741008 – AIQS) Note: Compiled and calculated in accordance with legislation in effect at time of delivery (Income Tax Assessment Act 1997). Not to be taken as taxation advice and interested parties must rely on their own enquiries. A more detailed copy of this report summary can be provided to interested by request in writing, to RE/MAX Advantage – email reno.muscat@remaxwm.com.au or tandigill@remaxwm.com.au


HIGH POINT 38


HIGH POINT

39

Highpoint TwentySix

NICLIN PROPERTY MANAGMENT P/L Schedule of Proposed Contributions

26

Total Number of Lots

9998

Total Contribution Schedule Lot Entitlement:

10003

Total Interest Schedule Lot Entitlement: Administration fund (without insurance reimbursement (building)) per contribution schedule lot entitlement

$

5.00

Sinking fund per contribution schedule lot entitlement

$

1.86

Insurance Reimbursement (Building) per interest schedule lot entitlement

$

0.75

Insurance Remibursement (Building) inc GST by ISLE

Included in A Total Weekly Contribution (inc GST)

Sinking Fund inc GST by CSLE

(A+B+C)

347

$2,175.34

$808.83

$259.48

$3,243.64

$957.19

$230.77

$62.38

350

$2,230.35

$829.28

$261.72

$3,321.35

$981.40

$236.61

$63.87

Interest Schedule Lot Entitlements "ISLE"

435 446

Contribution Schedule Lot Entitlements "CSLE"

1 2

Lot Number

Body Corporate Manager Inc GST by CSLE

C

Manager Fees Inc GST by CSLE

B

Total Annual Contribution inc GST

A

Administration Fund inc GST by CSLE

BODY CORPORATE LEVY INFORMATION

3

382

327

$1,910.30

$710.28

$244.52

$2,865.10

$840.57

$202.65

$55.10

4

396

367

$1,980.31

$736.31

$274.43

$2,991.05

$871.37

$210.08

$57.52

5

365

300

$1,825.28

$678.67

$224.33

$2,728.29

$803.16

$193.63

$52.47

6

391

373

$1,955.30

$727.01

$278.92

$2,961.24

$860.37

$207.43

$56.95

7

374

327

$1,870.29

$695.41

$244.52

$2,810.22

$822.96

$198.41

$54.04

8

365

287

$1,825.28

$678.67

$214.61

$2,718.57

$803.16

$193.63

$52.28

9

382

340

$1,910.30

$710.28

$254.24

$2,874.82

$840.57

$202.65

$55.28

10

396

380

$1,980.31

$736.31

$284.15

$3,000.77

$871.37

$210.08

$57.71

11

390

313

$1,950.30

$725.16

$234.05

$2,909.51

$858.17

$206.90

$55.95

12

391

387

$1,955.30

$727.01

$289.39

$2,971.71

$860.37

$207.43

$57.15

13

374

340

$1,870.29

$695.41

$254.24

$2,819.94

$822.96

$198.41

$54.23

14

365

293

$1,825.28

$678.67

$219.10

$2,723.05

$803.16

$193.63

$52.37

15

382

413

$1,910.30

$710.28

$308.83

$2,929.41

$840.57

$202.65

$56.33

16

396

503

$1,980.31

$736.31

$376.13

$3,092.75

$871.37

$210.08

$59.48

17

365

340

$1,825.28

$678.67

$254.24

$2,758.20

$803.16

$193.63

$53.04

18

391

497

$1,955.30

$727.01

$371.64

$3,053.96

$860.37

$207.43

$58.73

19

374

417

$1,870.29

$695.41

$311.82

$2,877.52

$822.96

$198.41

$55.34

20

365

320

$1,825.28

$678.67

$239.29

$2,743.24

$803.16

$193.63

$52.75

21

382

463

$1,910.30

$710.28

$346.22

$2,966.80

$840.57

$202.65

$57.05

22

396

583

$1,980.31

$736.31

$435.95

$3,152.57

$871.37

$210.08

$60.63

23

365

360

$1,825.28

$678.67

$269.20

$2,773.15

$803.16

$193.63

$53.33

24

391

576

$1,955.30

$727.01

$430.72

$3,113.04

$860.37

$207.43

$59.87

25

374

467

$1,870.29

$695.41

$349.21

$2,914.91

$822.96

$198.41

$56.06

26

365

333

$1,825.28

$678.67

$249.01

$2,752.96

$803.16

$193.63

$52.94

26

9998

10003

$49,997.75

$18,590.00

$7,480.00

$76,067.75

$22,000.00

$5,304.00

12/10/2015

Schedule of Proposed Contributions


AN ELITE URBAN NICHE

BY THE WATERS OF MORETON BAY 77 CHESTNUT STREET, WYNNUM QLD 4178 WWW.HIGHPOINTWYNNUM.COM.AU

RENO MUSCAT 3893 6709 | 0413 754 638 RENO.MUSCAT@REMAXWM.COM.AU TANDI GILL 3893 6727 | 0422 804 419 TANDIGILL@REMAXWM.COM.AU The photographs, plans, drawings, artists impressions or other images depicted in this brochure are conceptual in nature and are not intended to be definitive of the final development which may differ due to structural, architectural, statutory, local authority or other requirements. Whilst care has been taken in the preparation of the information included in this publication, no responsibility is accepted for the accuracy thereof. Any person seeking to rely upon the information should satisfy themselves as to the truth and accuracy thereof by making their own inspections, investigations and enquiries and seeking appropriate advice.


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.