DAFTAR ISI TABEL GABUNGAN GRAFIK BAGIAN I RISK AND LOSS PROFILE 2002
Halaman
I.1
ALL CLASS OF BUSINESS
1
I.2
GROUP BY CLASS OF BUSINESS I.2.1 CLASS OF BUSINESS FIRE I.2.2 CLASS OF BUSINESS IAR I.2.3 CLASS OF BUSINESS LOP I.2.4 CLASS OF BUSINESS EQ
2 3 4 5
GROUP BY OCCUPATION CODE I.3.1 OCCUPATION CODE 20 I.3.2 OCCUPATION CODE 21 I.3.3 OCCUPATION CODE 22 I.3.4 OCCUPATION CODE 23 I.3.5 OCCUPATION CODE 24 I.3.6 OCCUPATION CODE 25 I.3.7 OCCUPATION CODE 26 I.3.8 OCCUPATION CODE 27 I.3.9 OCCUPATION CODE 28 I.3.10 OCCUPATION CODE 29 I.3.11 OCCUPATION CODE 30 I.3.12 OCCUPATION CODE 31 I.3.13 OCCUPATION CODE 32 I.3.14 OCCUPATION CODE 40
6 7 8 9 10 11 12 13 14 15 16 17 18 19
GROUP BY PROVINCE I.4.1 PROVINCE NANGROE ACEH DARUSSALAM I.4.2 PROVINCE SUMATERA UTARA I.4.3 PROVINCE SUMATERA BARAT I.4.4 PROVINCE RIAU I.4.5 PROVINCE JAMBI I.4.6 PROVINCE SUMATERA SELATAN I.4.7 PROVINCE BENGKULU I.4.8 PROVINCE LAMPUNG I.4.9 PROVINCE DKI JAKARTA I.4.10 PROVINCE JAWA BARAT I.4.11 PROVINCE JAWA TENGAH I.4.12 PROVINCE DI YOGYAKARTA I.4.13 PROVINCE JAWA TIMUR I.4.14 PROVINCE KALIMANTAN BARAT I.4.15 PROVINCE KALIMANTAN TENGAH I.4.16 PROVINCE KALIMANTAN SELATAN I.4.17 PROVINCE KALIMANTAN TIMUR I.4.18 PROVINCE SULAWESI UTARA I.4.19 PROVINCE SULAWESI TENGAH I.4.20 PROVINCE SULAWESI SELATAN I.4.21 PROVINCE SULAWESI TENGGARA I.4.22 PROVINCE BALI I.4.23 PROVINCE NUSA TENGGARA BARAT I.4.24 PROVINCE NUSA TENGGARA TIMUR I.4.25 PROVINCE MALUKU I.4.26 PROVINCE IRIAN JAYA
20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45
I.3
I.4
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 1040 PO.Box 2645
BAGIAN II RISK AND LOSS PROFILE 2003
Halaman
II.1
ALL CLASS OF BUSINESS
46
II.2
GROUP BY CLASS OF BUSINESS II.2.1 CLASS OF BUSINESS FIRE II.2.2 CLASS OF BUSINESS IAR II.2.3 CLASS OF BUSINESS LOP II.2.4 CLASS OF BUSINESS EQ
47 48 49 50
GROUP BY OCCUPATION CODE II.3.1 OCCUPATION CODE 20 II.3.2 OCCUPATION CODE 21 II.3.3 OCCUPATION CODE 22 II.3.4 OCCUPATION CODE 23 II.3.5 OCCUPATION CODE 24 II.3.6 OCCUPATION CODE 25 II.3.7 OCCUPATION CODE 26 II.3.8 OCCUPATION CODE 27 II.3.9 OCCUPATION CODE 28 II.3.10 OCCUPATION CODE 29 II.3.11 OCCUPATION CODE 30 II.3.12 OCCUPATION CODE 31 II.3.13 OCCUPATION CODE 32 II.3.14 OCCUPATION CODE 40
51 52 53 54 55 56 57 58 59 60 61 62 63 64
GROUP BY PROVINCE II.4.1 PROVINCE NANGROE ACEH DARUSSALAM II.4.2 PROVINCE SUMATERA UTARA II.4.3 PROVINCE SUMATERA BARAT II.4.4 PROVINCE RIAU II.4.5 PROVINCE JAMBI II.4.6 PROVINCE SUMATERA SELATAN II.4.7 PROVINCE BENGKULU II.4.8 PROVINCE LAMPUNG II.4.9 PROVINCE DKI JAKARTA II.4.10 PROVINCE JAWA BARAT II.4.11 PROVINCE JAWA TENGAH II.4.12 PROVINCE DI YOGYAKARTA II.4.13 PROVINCE JAWA TIMUR II.4.14 PROVINCE KALIMANTAN BARAT II.4.15 PROVINCE KALIMANTAN TENGAH II.4.16 PROVINCE KALIMANTAN SELATAN II.4.17 PROVINCE KALIMANTAN TIMUR II.4.18 PROVINCE SULAWESI UTARA II.4.19 PROVINCE SULAWESI TENGAH II.4.20 PROVINCE SULAWESI SELATAN II.4.21 PROVINCE SULAWESI TENGGARA II.4.22 PROVINCE BALI II.4.23 PROVINCE NUSA TENGGARA BARAT II.4.24 PROVINCE NUSA TENGGARA TIMUR II.4.25 PROVINCE MALUKU II.4.26 PROVINCE IRIAN JAYA
65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
II.3
II.4
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 1040 PO.Box 2645
BAGIAN III RISK AND LOSS PROFILE 2004
Halaman
III.1
ALL CLASS OF BUSINESS
91
III.2
GROUP BY CLASS OF BUSINESS III.2.1 CLASS OF BUSINESS FIRE III.2.2 CLASS OF BUSINESS IAR III.2.3 CLASS OF BUSINESS LOP III.2.4 CLASS OF BUSINESS EQ
92 93 94 95
GROUP BY OCCUPATION CODE III.3.1 OCCUPATION CODE 20 III.3.2 OCCUPATION CODE 21 III.3.3 OCCUPATION CODE 22 III.3.4 OCCUPATION CODE 23 III.3.5 OCCUPATION CODE 24 III.3.6 OCCUPATION CODE 25 III.3.7 OCCUPATION CODE 26 III.3.8 OCCUPATION CODE 27 III.3.9 OCCUPATION CODE 28 III.3.10 OCCUPATION CODE 29 III.3.11 OCCUPATION CODE 30 III.3.12 OCCUPATION CODE 31 III.3.13 OCCUPATION CODE 32 III.3.14 OCCUPATION CODE 40
96 97 98 99 100 101 102 103 104 105 106 107 108 109
GROUP BY PROVINCE III.4.1 PROVINCE NANGROE ACEH DARUSSALAM III.4.2 PROVINCE SUMATERA UTARA III.4.3 PROVINCE SUMATERA BARAT III.4.4 PROVINCE RIAU III.4.5 PROVINCE JAMBI III.4.6 PROVINCE SUMATERA SELATAN III.4.7 PROVINCE BENGKULU III.4.8 PROVINCE LAMPUNG III.4.9 PROVINCE DKI JAKARTA III.4.10 PROVINCE JAWA BARAT III.4.11 PROVINCE JAWA TENGAH III.4.12 PROVINCE DI YOGYAKARTA III.4.13 PROVINCE JAWA TIMUR III.4.14 PROVINCE KALIMANTAN BARAT III.4.15 PROVINCE KALIMANTAN TENGAH III.4.16 PROVINCE KALIMANTAN SELATAN III.4.17 PROVINCE KALIMANTAN TIMUR III.4.18 PROVINCE SULAWESI UTARA III.4.19 PROVINCE SULAWESI TENGAH III.4.20 PROVINCE SULAWESI SELATAN III.4.21 PROVINCE SULAWESI TENGGARA III.4.22 PROVINCE BALI III.4.23 PROVINCE NUSA TENGGARA BARAT III.4.24 PROVINCE NUSA TENGGARA TIMUR III.4.25 PROVINCE MALUKU III.4.26 PROVINCE IRIAN JAYA
110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135
III.3
III.4
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 1040 PO.Box 2645
BAGIAN IV RISK AND LOSS PROFILE 2005
Halaman
IV.1
ALL CLASS OF BUSINESS
136
IV.2
GROUP BY CLASS OF BUSINESS IV.2.1 CLASS OF BUSINESS FIRE IV.2.2 CLASS OF BUSINESS IAR IV.2.3 CLASS OF BUSINESS LOP IV.2.4 CLASS OF BUSINESS EQ
137 138 139 140
GROUP BY OCCUPATION CODE IV.3.1 OCCUPATION CODE 20 IV.3.2 OCCUPATION CODE 21 IV.3.3 OCCUPATION CODE 22 IV.3.4 OCCUPATION CODE 23 IV.3.5 OCCUPATION CODE 24 IV.3.6 OCCUPATION CODE 25 IV.3.7 OCCUPATION CODE 26 IV.3.8 OCCUPATION CODE 27 IV.3.9 OCCUPATION CODE 28 IV.3.10 OCCUPATION CODE 29 IV.3.11 OCCUPATION CODE 30 IV.3.12 OCCUPATION CODE 31 IV.3.13 OCCUPATION CODE 32 IV.3.14 OCCUPATION CODE 40
141 142 143 144 145 146 147 148 149 150 151 152 153 154
GROUP BY PROVINCE IV.4.1 PROVINCE NANGROE ACEH DARUSSALAM IV.4.2 PROVINCE SUMATERA UTARA IV.4.3 PROVINCE SUMATERA BARAT IV.4.4 PROVINCE RIAU IV.4.5 PROVINCE JAMBI IV.4.6 PROVINCE SUMATERA SELATAN IV.4.7 PROVINCE BENGKULU IV.4.8 PROVINCE LAMPUNG IV.4.9 PROVINCE DKI JAKARTA IV.4.10 PROVINCE JAWA BARAT IV.4.11 PROVINCE JAWA TENGAH IV.4.12 PROVINCE DI YOGYAKARTA IV.4.13 PROVINCE JAWA TIMUR IV.4.14 PROVINCE KALIMANTAN BARAT IV.4.15 PROVINCE KALIMANTAN TENGAH IV.4.16 PROVINCE KALIMANTAN SELATAN IV.4.17 PROVINCE KALIMANTAN TIMUR IV.4.18 PROVINCE SULAWESI UTARA IV.4.19 PROVINCE SULAWESI TENGAH IV.4.20 PROVINCE SULAWESI SELATAN IV.4.21 PROVINCE SULAWESI TENGGARA IV.4.22 PROVINCE BALI IV.4.23 PROVINCE NUSA TENGGARA BARAT IV.4.24 PROVINCE NUSA TENGGARA TIMUR IV.4.25 PROVINCE MALUKU IV.4.26 PROVINCE IRIAN JAYA
155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180
IV.3
IV.4
BAGIAN V EXAMPLE FOR REAL OCCUPATION CODE PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 1040 PO.Box 2645
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30
Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30 Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3924762, 3911431, 334208 Fax (62) (021) 3924769, 3911431
PERTUMBUHAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2002 - 2005 THE GROWTH OF POLICY, PREMIUM, CLAIM & LOSS RATIO FROM 2002 TO 2005 Premium and Claim in Million Rp
UY 2002 OCCUPATION CODE
Number Policies
Number Claim
Premium
UY 2003 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2004 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2005 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
Claim Incurred
% LOSS RATIO
20 - (Mining,Drilling…etc)
250
14
5,549.20
3,271.17
1.62
340
27
17,837.81
4,749.98
26.63
409
25
10,163.60
8,561.25
84.23
416
6
5,019.33
813.92
21 - (Stones, Earth…etc)
909
25
17,126.06
14,947.34
87.28
995
18
18,243.75
1,752.68
9.61
1,161
36
20,198.25
19,786.57
97.96
951
11
9,093.50
840.80
9.25
22 - (Metals)
4,024
110
70,654.72
40,255.63
56.98
4,623
112
69,662.82
34,730.44
49.86
5,140
122
70,174.44
26,319.09
37.51
4,393
30
30,110.63
3,618.46
12.02
23 - (Chemical/Oils/Gas)
4,508
160
88,424.44
34,807.70
39.96
5,236
165
100,287.68
53,584.46
53.43
5,624
165
109,412.36
75,890.92
69.36
5,145
43
55,354.96
9,531.65
17.22
24 - (Textiles)
8,612
187
81,429.88
41,369.79
50.80
9,516
227
86,465.46
50,365.90
58.25
9,982
252
80,364.27
190,142.33
236.60
8,837
62
47,182.02
20,647.47
43.76
25 - (Paper,Leather,Rubber)
5,311
162
81,356.46
59,143.64
72.70
5,971
115
86,279.24
30,802.26
35.70
6,387
120
72,785.28
49,596.01
68.14
5,940
27
43,643.00
59,411.49
136.13
26 - (Wood,Bamboo,Rattan)
4,257
105
69,314.53
42,293.35
61.02
4,759
161
105,913.61
112,831.22
106.53
5,464
124
122,513.96
73,940.46
60.35
5,291
29
64,604.17
11,194.47
17.33
27 - (Nutritional,Drinks…etc)
7,628
124
52,858.42
10,226.69
19.35
9,105
174
66,432.04
16,532.54
24.89
11,735
192
70,474.62
52,773.89
74.88
10,990
88
41,990.61
10,061.94
22.96
145
4
2,623.50
136.81
5.21
166
3
5,101.50
355.58
6.97
206
5
4,837.75
8,254.64
170.63
107
3
2,361.47
148.95
6.31
29 - (Transport,Traffic…etc)
395,069
1,471
552,572.75
202,303.80
36.61
473,161
1,903
679,069.62
309,899.99
45.64
607,067
1,962
858,445.31
408,609.27
47.60
573,446
680
598,630.45
128,972.16
21.54
30 - (Estate Plantation Risk)
155
11
1,504.22
2,191.40
145.68
284
8
3,194.18
756.41
23.68
178
10
4,020.08
332.79
8.28
108
1
2,765.08
102.36
3.70
31 - (Estate Plantation Risk)
293
23
5,046.33
1,538.71
30.49
857
209
27,216.53
6,679.48
24.54
452
199
16,181.20
11,449.58
70.76
283
2
6,594.20
308.99
4.69
28 - (Power and Heating)
32 - (Recreation Place) 40 - (Non Estate Plantation)
16.22
98
3
874.01
109.13
12.49
278
22
5,871.35
727.82
12.40
107
18
5,953.97
551.34
9.26
61
3
2,243.66
224.75
10.02
113
2
2,174.74
256.54
11.80
65
3
2,365.83
217.88
9.21
65
2
933.12
191.68
20.54
101
1
1,272.63
7.00
0.55
623,986.64
48.98
1,446,458.21
926,399.82
64.05
245,884.41
26.99
431,372
2,401
1,031,509.26
452,851.70
43.90
515,356
3,147
1,273,941.42
653,977
3,232
616,069
986
910,865.71
Catatan/Note : 1. Posisi Data sampai dengan penerimaan 15 Desember 2005 (Data Position Until 15 Desember 2005) 2. Claim Incurred 2002 : Rp. 414.279.063.253,83,- (Settled = 1.708 Kasus) , Rp. 38.572.636.746,17,- (Os Claim = 693 Kasus) 2003 : Rp. 553.572.734.289,69,- (Settled = 2,049 Kasus) , Rp. 70.413.905.710,31,- (Os Claim = 1.098 Kasus) 2004 : Rp. 570.698.730.014,40,- (Settled = 1.843 Kasus) , Rp. 355.701.079.985,60,- (Os Claim = 1.389 Kasus) 2005 : Rp. 68.178.577.273,95,- (Settled = 445 Kasus) , Rp. 177.705.832.726,50,- (Os Claim = 541 Kasus) 3. Data di atas tidak termasuk / tdk ada polis Klaim (not include claim-no policy) : 2002 : Rp. 1.511.609.986,92,- (Freq Claim = 703) dan Klaim Flood Rp. 610.068.326,14,- (Freq Claim = 76) 2003 : Rp. 823.227.132,52,- (Freq Claim = 581) 2004 : Rp. 557.952.190,40,- (Freq Claim = 376) 2005 : Rp. 469.991.935,47,- (Freq Claim = 281)
i
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30 Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3924762, 3911431, 334208 Fax (62) (021) 3924769, 3911431
PERTUMBUHAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2002 - 2005 THE GROWTH OF POLICY, PREMIUM, CLAIM & LOSS RATIO FROM 2002 TO 2005 Premium and Claim in Million Rp
UY 2002 PROVINCE CODE
01 - ( Nangroe Aceh Darussalam ) 02 - ( Sumatera Utara ) 03 - ( Sumatera Barat ) 04 - ( Riau ) 05 - ( Jambi ) 06 - ( Sumatera Selatan )
Number Policies
Number Claim
Premium
UY 2003 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2004 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2005 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
Claim Incurred
% LOSS RATIO
4,161
28
37,692.37
3,870.51
10.27
2,547
16
6,261.03
3,224.52
51.50
3,119
9
7,696.58
582.34
7.57
3,019
2
5,282.73
38.33
0.73
25,815
118
46,496.86
10,847.14
23.33
33,152
134
80,152.09
50,641.63
63.18
43,837
171
76,608.26
47,143.73
61.54
40,346
39
53,390.19
4,824.71
9.04
7,694
22
6,241.60
1,989.80
31.88
12,607
28
10,510.54
6,222.86
59.21
16,908
44
15,420.10
6,413.30
41.59
16,124
15
15,073.81
1,330.16
8.82
15,141
60
32,295.36
8,293.88
25.68
18,740
80
39,289.67
50,518.03
128.58
23,977
88
48,025.40
7,226.76
15.05
26,846
26
43,248.45
3,078.12
7.12
3,521
30
6,898.97
4,545.90
65.89
4,900
30
11,370.77
31,434.26
276.45
7,125
24
11,397.29
2,447.73
253.00
6,690
7
7,903.50
3,192.52
40.39
10,762
61
18,856.20
11,454.43
60.75
12,879
56
23,455.59
16,527.15
70.46
16,809
49
23,174.90
9,111.54
39.32
14,645
23
18,029.01
7,565.58
41.96
07 - ( Bengkulu )
2,306
6
1,497.09
1,697.44
113.38
2,372
16
2,720.09
1,469.92
54.04
3,004
14
2,457.60
1,132.48
46.08
3,693
5
3,622.29
423.00
11.68
08 - ( Lampung )
5,804
32
11,899.77
2,448.45
20.58
7,690
52
15,406.52
4,979.23
32.32
10,799
63
16,874.23
19,994.51
118.49
10,245
16
21,517.93
3,309.75
15.38
128,472
760
293,334.47
133,275.19
45.43
149,080
958
360,898.46
174,012.61
48.22
170,472
877
407,838.70
176,737.63
43.34
143,047
354
220,428.76
79,309.65
35.98
10 - ( Jawa Barat )
87,110
545
271,883.38
103,414.59
38.04
106,263
651
341,091.91
127,497.51
37.38
136,927
790
358,875.98
445,788.60
124.22
126,425
196
202,700.18 107,371.95
52.97
11 - ( Jawa Tengah )
23,224
139
53,986.45
9,132.49
16.92
30,452
270
67,695.76
34,833.83
51.46
44,207
313
79,675.99
30,458.61
38.23
50,411
70
59,738.31
6,195.15
3,122
13
4,727.54
611.70
12.94
4,727
16
7,585.35
4,949.17
65.25
6,670
93
9,356.41
3,942.73
42.14
6,539
1
6,530.36
2.70
0.04
13 - ( Jawa Timur )
42,115
236
115,385.71
75,291.14
65.25
53,260
445
161,645.30
45,868.79
28.38
68,767
348
176,405.22
125,755.80
71.29
68,023
76
105,231.62
13,672.29
12.99
14 - ( Kalimantan Barat )
09 - ( DKI . Jakarta )
12 - ( DI . Yogyakarta )
10.37
19,622
112
23,687.55
17,834.61
75.29
18,434
114
21,121.76
12,944.37
61.28
21,964
106
27,005.85
10,680.49
39.55
20,790
40
22,723.01
3,567.99
15.70
15 - ( Kalimantan Tengah )
2,792
26
4,935.10
6,855.82
138.92
2,734
17
6,646.75
1,917.21
28.84
3,192
24
5,822.49
2,830.07
48.61
3,629
9
6,213.65
2,186.44
35.19
16 - ( Kalimantan Selatan )
6,973
38
18,093.62
9,314.17
51.48
7,174
20
13,472.28
10,996.28
81.62
7,818
24
15,789.71
7,313.85
46.32
8,329
14
9,859.07
814.82
8.26
17 - ( Kalimantan Timur )
9,734
43
26,309.21
13,525.13
51.41
10,683
61
36,302.20
25,457.13
70.13
14,579
46
34,071.88
8,429.91
24.74
15,097
8
33,684.50
473.15
1.40
18 - ( Sulawesi Utara )
6,333
23
7,254.34
5,551.07
76.52
6,588
23
9,255.66
4,633.84
50.06
10,095
22
14,434.26
4,173.86
28.92
8,492
2
10,764.08
255.18
2.37
19 - ( Sulawesi Tengah )
3,776
9
4,147.11
1,420.49
34.25
4,041
14
5,579.65
1,059.46
18.99
4,455
16
7,161.08
1,646.36
22.99
3,887
3
6,092.38
291.06
4.78
20 - ( Sulawesi Selatan )
7,853
18
12,775.72
14,405.10
112.75
9,885
12
15,546.67
2,240.97
14.41
15,072
13
20,651.48
851.50
4.12
16,633
18
21,506.56
857.46
3.99
21 - ( Sulawesi Tenggara )
1,310
1
1,106.28
48.78
4.41
935
5
1,803.04
385.08
21.36
1,668
6
1,842.58
981.45
53.27
2,186
1
2,456.71
40.00
1.63
22 - ( Bali )
7,812
47
16,729.85
13,288.14
79.43
9,742
71
21,196.71
5,175.30
24.42
13,161
52
68,101.54
6,897.00
10.13
11,241
22
18,158.30
2,299.80
12.67
23 - ( Nusa Tenggara Barat )
1,696
13
2,527.56
390.21
15.44
2,337
29
3,200.08
624.10
19.50
3,763
30
3,990.55
82.95
2.08
3,515
36
3,520.86
595.79
16.92
24 - ( Nusa Tenggara Timur )
1,758
3
2,824.09
59.50
2.11
1,911
5
3,376.51
697.40
20.65
2,287
2
3,418.51
870.11
25.45
2,606
1
3,713.27
80.07
2.16
792
5
6,515.08
2,382.00
36.56
909
7
2,723.76
1,120.89
41.15
1,001
1
3,775.65
70.00
1.85
954
0
2,901.18
0.00
0.00
1,674
13
3,407.99
903.99
26.53
1,314
17
5,633.27
4,555.13
80.86
2,301
7
6,586.02
4,836.49
73.44
2,657
2
6,575.08
4,108.75
62.42
431,372
2,401
1,031,509.27
623,986.67
48.98
245,884.42
26.99
25 - ( Maluku ) 26 - ( Irian Jaya )
452,851.67
43.90
515,356
3,147
1,273,941.42
653,977
3,232
1,446,458.26
926,399.80
64.05
616,069
986
910,865.79
Catatan/Note : 1. Posisi Data sampai dengan penerimaan 15 Desember 2005 (Data Position Until 15 Desember 2005) 2. Claim Incurred 2002 : Rp. 414.279.063.253,83,- (Settled = 1.708 Kasus) , Rp. 38.572.636.746,17,- (Os Claim = 693 Kasus) 2003 : Rp. 553.572.734.289,69,- (Settled = 2,049 Kasus) , Rp. 70.413.905.710,31,- (Os Claim = 1.098 Kasus) 2004 : Rp. 570.698.730.014,40,- (Settled = 1.843 Kasus) , Rp. 355.701.079.985,60,- (Os Claim = 1.389 Kasus) 2005 : Rp. 68.178.577.273,95,- (Settled = 445 Kasus) , Rp. 177.705.832.726,50,- (Os Claim = 541 Kasus) 3. Data di atas tidak termasuk / tdk ada polis Klaim (not include claim-no policy) : 2002 : Rp. 1.511.609.986,92,- (Freq Claim = 703) dan Klaim Flood Rp. 610.068.326,14,- (Freq Claim = 76) 2003 : Rp. 823.227.132,52,- (Freq Claim = 581) 2004 : Rp. 557.952.190,40,- (Freq Claim = 376) 2005 : Rp. 469.991.935,47,- (Freq Claim = 281)
ii
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
The Growth Of Number Policies UY 2002-2005 650,000
600,000
550,000
500,000
450,000
number policies
400,000
UY 2002 350,000
UY 2003 UY 2004 UY 2005
300,000
250,000
200,000
150,000
100,000
50,000
0 20
21
22
23
24
25
26
27
28
Occupation code
29
30
31
32
40
The Growth Of Premium UY 2002-2005 900,000.00 850,000.00 800,000.00 750,000.00 700,000.00 650,000.00 600,000.00
Premium ( in million Rp)
550,000.00 500,000.00 450,000.00 400,000.00
UY 2002 UY 2003
350,000.00
UY 2004 UY 2005
300,000.00 250,000.00 200,000.00 150,000.00 100,000.00 50,000.00 0.00 20
21
22
23
24
25
26
27
28
Occupation Code
29
30
31
32
40
Growth of Number Claim UY 2002-2005 2,000
1,800
1,600
1,400
1,200
Number Claim
UY 2002 UY 2003 UY 2004 UY 2005
1,000
800
600
400
200
0 20
21
22
23
24
25
26
27
28
Occupation Code
29
30
31
32
40
The Growth Of Claim UY 2002-2005 450,000.00
400,000.00
350,000.00
Claim Incurred
( In Million Rupiahs)
300,000.00
250,000.00
UY 2002 UY 2003
200,000.00
UY 2004 UY 2005
150,000.00
100,000.00
50,000.00
0.00 20
21
22
23
24
25
26
27
28
Occupation Code
29
30
31
32
40
The Growth of Loss Ratio UY 2002-2005 250
200
% Ratio
150
UY 2002 UY 2003 UY 2004 UY 2005 100
50
0 20
21
22
23
24
25
26
27
28
Occupation Code
29
30
31
32
40
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
87,195 78,663 89,205 47,816 46,805 21,739 16,179 11,888 6,535 3,604 2,940 3,348 2,376 2,948 1,910 3,005 2,628 1,120 1,061 407 431,372
F
87,195 165,858 255,063 302,879 349,684 371,423 387,602 399,490 406,025 409,629 412,569 415,917 418,293 421,241 423,151 426,156 428,784 429,904 430,965 431,372
BAND
CUM.
20.21 20.21 18.24 38.45 20.68 59.13 11.08 70.21 10.85 81.06 5.04 86.10 3.75 89.85 2.76 92.61 1.51 94.12 0.84 94.96 0.68 95.64 0.78 96.42 0.55 96.97 0.68 97.65 0.44 98.09 0.70 98.79 0.61 99.40 0.26 99.66 0.25 99.91 0.09 100.00
PERCENTAGE rp
43,247.71 19,345.04 38,596.65 33,666.38 53,352.11 35,986.00 40,481.54 39,569.69 29,750.67 20,011.54 18,918.00 25,442.73 24,408.28 38,596.20 29,769.34 70,801.13 103,733.86 93,810.70 165,553.15 106,468.53 1,031,509.26
RP
43,247.71 62,592.75 101,189.40 134,855.78 188,207.89 224,193.89 264,675.43 304,245.12 333,995.79 354,007.33 372,925.33 398,368.07 422,776.35 461,372.55 491,141.88 561,943.01 665,676.87 759,487.57 925,040.73 1,031,509.26
BAND
CUM.
4.19 4.19 1.88 6.07 3.74 9.81 3.26 13.07 5.17 18.25 3.49 21.73 3.92 25.66 3.84 29.50 2.88 32.38 1.94 34.32 1.83 36.15 2.47 38.62 2.37 40.99 3.74 44.73 2.89 47.61 6.86 54.48 10.06 64.53 9.09 73.63 16.05 89.68 10.32 100.00
PERCENTAGE f
260 171 207 148 175 101 94 75 71 52 59 57 36 94 68 165 174 137 165 92
F
260 431 638 786 961 1,062 1,156 1,231 1,302 1,354 1,413 1,470 1,506 1,600 1,668 1,833 2,007 2,144 2,309 2,401
BAND
CUM.
10.83 10.83 7.12 17.95 8.62 26.57 6.16 32.74 7.29 40.02 4.21 44.23 3.92 48.15 3.12 51.27 2.96 54.23 2.17 56.39 2.46 58.85 2.37 61.22 1.50 62.72 3.92 66.64 2.83 69.47 6.87 76.34 7.25 83.59 5.71 89.30 6.87 96.17 3.83 100.00
2,401
PERCENTAGE rp
28,241.25 12,903.54 12,799.14 12,751.29 32,122.01 14,734.04 16,008.77 11,848.66 15,073.53 8,934.35 31,626.10 14,563.98 11,108.44 35,007.87 5,189.50 55,366.32 36,910.56 22,692.06 50,307.78 24,662.51 452,851.68
RP
BAND
CUM.
PERCENTAGE BAND
CUM
28,241.25 6.24 6.24 65.30 41,144.79 2.85 9.09 66.70 53,943.93 2.83 11.91 33.16 66,695.22 2.82 14.73 37.88 98,817.23 7.09 21.82 60.21 113,551.27 3.25 25.07 40.94 129,560.03 3.54 28.61 39.55 141,408.69 2.62 31.23 29.94 156,482.22 3.33 34.55 50.67 165,416.57 1.97 36.53 44.65 197,042.68 6.98 43.51 167.17 211,606.65 3.22 46.73 57.24 222,715.09 2.45 49.18 45.51 257,722.96 7.73 56.91 90.70 262,912.46 1.15 58.06 17.43 318,278.78 12.23 70.28 78.20 355,189.34 8.15 78.43 35.58 377,881.40 5.01 83.44 24.19 428,189.18 11.11 94.55 30.39 452,851.68 5.45 100.00 23.16
65.30 65.73 53.31 49.46 52.50 50.65 48.95 46.48 46.85 46.73 52.84 53.12 52.68 55.86 53.53 56.64 53.36 49.75 46.29 43.90 43.90
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 1.511.609.986,92, - Freq. Klaim 703 dan klaim Flood Rp 610.068.326,14,- Freq Claim=76 ) ( Data not Include Claim Fire no Policy Rp. 1511.609.986,92 - Freq Claim 703 and Claim Flood Rp 610.068.326,14,- Freq Claim =76 )
Page 1 of 180
RISK AND LOSS PROFILE 2002 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
83,458 77,160 86,560 45,512 43,753 19,722 14,289 9,892 5,202 2,693 2,147 2,362 1,519 1,796 994 1,396 918 333 267 105 400,078
F
83,458 160,618 247,178 292,690 336,443 356,165 370,454 380,346 385,548 388,241 390,388 392,750 394,269 396,065 397,059 398,455 399,373 399,706 399,973 400,078
BAND
CUM.
20.86 20.86 19.29 40.15 21.64 61.78 11.38 73.16 10.94 84.09 4.93 89.02 3.57 92.60 2.47 95.07 1.30 96.37 0.67 97.04 0.54 97.58 0.59 98.17 0.38 98.55 0.45 99.00 0.25 99.25 0.35 99.59 0.23 99.82 0.08 99.91 0.07 99.97 0.03 100.00
PERCENTAGE rp
26,399.54 18,489.87 36,559.89 31,871.91 49,064.73 32,645.37 35,403.05 34,441.52 24,662.98 15,724.10 15,113.32 19,202.37 17,083.60 25,309.52 17,892.30 40,011.56 43,307.96 31,221.62 51,096.85 38,069.92 603,571.99
RP
26,399.54 44,889.41 81,449.30 113,321.21 162,385.95 195,031.32 230,434.37 264,875.89 289,538.87 305,262.97 320,376.29 339,578.66 356,662.26 381,971.78 399,864.07 439,875.63 483,183.59 514,405.21 565,502.07 603,571.99
BAND
4.37 3.06 6.06 5.28 8.13 5.41 5.87 5.71 4.09 2.61 2.50 3.18 2.83 4.19 2.96 6.63 7.18 5.17 8.47 6.31
PERCENTAGE
CUM.
f
4.37 7.44 13.49 18.78 26.90 32.31 38.18 43.88 47.97 50.58 53.08 56.26 59.09 63.29 66.25 72.88 80.05 85.23 93.69 100.00
171 159 171 117 121 69 71 57 55 37 37 39 17 52 44 69 53 50 33 34 1,456
F
171 330 501 618 739 808 879 936 991 1,028 1,065 1,104 1,121 1,173 1,217 1,286 1,339 1,389 1,422 1,456
BAND
CUM.
11.74 11.74 10.92 22.66 11.74 34.41 8.04 42.45 8.31 50.76 4.74 55.49 4.88 60.37 3.91 64.29 3.78 68.06 2.54 70.60 2.54 73.15 2.68 75.82 1.17 76.99 3.57 80.56 3.02 83.59 4.74 88.32 3.64 91.96 3.43 95.40 2.27 97.66 2.34 100.00
PERCENTAGE rp
11,221.17 8,383.41 12,049.26 11,533.11 19,289.25 13,802.76 14,240.47 11,126.51 13,391.05 8,505.43 27,512.83 11,583.72 9,381.18 23,302.37 3,302.65 39,731.92 15,859.45 11,459.90 3,766.59 14,369.45 283,812.46
RP
11,221.17 19,604.57 31,653.83 43,186.94 62,476.19 76,278.95 90,519.42 101,645.94 115,036.98 123,542.41 151,055.25 162,638.97 172,020.15 195,322.52 198,625.17 238,357.08 254,216.53 265,676.42 269,443.02 283,812.46
BAND
3.95 2.95 4.25 4.06 6.80 4.86 5.02 3.92 4.72 3.00 9.69 4.08 3.31 8.21 1.16 14.00 5.59 4.04 1.33 5.06
PERCENTAGE
CUM.
BAND
CUM
3.95 6.91 11.15 15.22 22.01 26.88 31.89 35.81 40.53 43.53 53.22 57.31 60.61 68.82 69.98 83.98 89.57 93.61 94.94 100.00
42.51 45.34 32.96 36.19 39.31 42.28 40.22 32.31 54.30 54.09 182.04 60.32 54.91 92.07 18.46 99.30 36.62 36.71 7.37 37.74
42.51 43.67 38.86 38.11 38.47 39.11 39.28 38.37 39.73 40.47 47.15 47.89 48.23 51.14 49.67 54.19 52.61 51.65 47.65 47.02 47.02
Page 2 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2002
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTA L
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,257 1,063 1,979 1,722 2,237 1,424 1,311 1,280 862 583 489 617 536 743 524 1,000 1,031 493 439 126 20,716
F
2,257 3,320 5,299 7,021 9,258 10,682 11,993 13,273 14,135 14,718 15,207 15,824 16,360 17,103 17,627 18,627 19,658 20,151 20,590 20,716
BAND
CUM.
10.89 10.89 5.13 16.03 9.55 25.58 8.31 33.89 10.80 44.69 6.87 51.56 6.33 57.89 6.18 64.07 4.16 68.23 2.81 71.05 2.36 73.41 2.98 76.39 2.59 78.97 3.59 82.56 2.53 85.09 4.83 89.92 4.98 94.89 2.38 97.27 2.12 99.39 0.61 100.00
PERCENTAGE rp
14,045.48 753.08 1,844.03 1,623.90 3,929.25 3,008.28 4,600.95 4,436.86 4,530.09 3,613.34 3,378.87 5,538.76 6,600.11 12,139.87 9,915.02 27,712.92 54,484.58 58,994.10 105,960.06 58,902.45 386,012.01
RP
14,045.48 14,798.56 16,642.59 18,266.49 22,195.74 25,204.03 29,804.98 34,241.83 38,771.93 42,385.26 45,764.14 51,302.89 57,903.01 70,042.88 79,957.90 107,670.82 162,155.40 221,149.50 327,109.56 386,012.01
BAND
CUM.
3.64 3.64 0.20 3.83 0.48 4.31 0.42 4.73 1.02 5.75 0.78 6.53 1.19 7.72 1.15 8.87 1.17 10.04 0.94 10.98 0.88 11.86 1.43 13.29 1.71 15.00 3.14 18.15 2.57 20.71 7.18 27.89 14.11 42.01 15.28 57.29 27.45 84.74 15.26 100.00
PERCENTAGE f
89 12 36 31 54 32 23 18 16 15 22 18 19 42 24 95 121 87 131 58 943
F
89 101 137 168 222 254 277 295 311 326 348 366 385 427 451 546 667 754 885 943
BAND
CUM.
9.44 1.27 3.82 3.29 5.73 3.39 2.44 1.91 1.70 1.59 2.33 1.91 2.01 4.45 2.55 10.07 12.83 9.23 13.89 6.15
9.44 10.71 14.53 17.82 23.54 26.94 29.37 31.28 32.98 34.57 36.90 38.81 40.83 45.28 47.83 57.90 70.73 79.96 93.85 100.00
PERCENTAGE rp
17,020.09 4,520.13 749.89 1,218.18 12,832.76 931.28 1,768.29 722.15 1,682.48 428.92 4,113.27 2,980.26 1,727.25 11,705.50 1,886.84 15,629.26 21,051.11 11,232.16 45,061.13 10,293.06 167,554.01
RP
17,020.09 21,540.21 22,290.10 23,508.28 36,341.04 37,272.32 39,040.61 39,762.76 41,445.24 41,874.16 45,987.43 48,967.69 50,694.94 62,400.44 64,287.29 79,916.54 100,967.66 112,199.82 157,260.95 167,554.01
BAND
CUM.
10.16 10.16 2.70 12.86 0.45 13.30 0.73 14.03 7.66 21.69 0.56 22.24 1.06 23.30 0.43 23.73 1.00 24.74 0.26 24.99 2.45 27.45 1.78 29.23 1.03 30.26 6.99 37.24 1.13 38.37 9.33 47.70 12.56 60.26 6.70 66.96 26.89 93.86 6.14 100.00
PERCENTAGE BAND
121.18 600.22 40.67 75.02 326.60 30.96 38.43 16.28 37.14 11.87 121.73 53.81 26.17 96.42 19.03 56.40 38.64 19.04 42.53 17.47
CUM
121.18 145.56 133.93 128.70 163.73 147.88 130.99 116.12 106.89 98.79 100.49 95.45 87.55 89.09 80.40 74.22 62.27 50.73 48.08 43.41 43.41
Page 3 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
6 8 3 5 6 5 14 29 29 22 12 13 11 24 21 30 45 17 20 3 323
6 14 17 22 28 33 47 76 105 127 139 152 163 187 208 238 283 300 320 323
BAND
CUM.
1.86 1.86 2.48 4.33 0.93 5.26 1.55 6.81 1.86 8.67 1.55 10.22 4.33 14.55 8.98 23.53 8.98 32.51 6.81 39.32 3.72 43.03 4.02 47.06 3.41 50.46 7.43 57.89 6.50 64.40 9.29 73.68 13.93 87.62 5.26 92.88 6.19 99.07 0.93 100.00
PERCENTAGE rp
71.68 3.11 1.15 2.15 5.77 8.78 35.64 113.62 194.98 158.09 99.03 128.29 105.77 232.83 265.88 798.15 1,698.52 471.94 2,027.38 1,246.21 7,668.97
RP
71.68 74.79 75.94 78.09 83.86 92.64 128.28 241.91 436.89 594.97 694.01 822.30 928.07 1,160.90 1,426.78 2,224.93 3,923.45 4,395.38 6,422.76 7,668.97
BAND
0.93 0.04 0.01 0.03 0.08 0.11 0.46 1.48 2.54 2.06 1.29 1.67 1.38 3.04 3.47 10.41 22.15 6.15 26.44 16.25
CUM.
0.93 0.98 0.99 1.02 1.09 1.21 1.67 3.15 5.70 7.76 9.05 10.72 12.10 15.14 18.60 29.01 51.16 57.31 83.75 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 5.15 5.15 0.00 50.00 0.00 5.15 0.00 50.00 0.00 5.15 50.00 100.00 1,480.05 1,485.21 0.00 100.00 0.00 1,485.21 1,485.21
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.00 0.00 99.65 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.35 0.35 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00 0.00 73.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.13 0.12 23.12 19.37 19.37
Page 4 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
1,474 1,474 432 1,906 663 2,569 577 3,146 809 3,955 588 4,543 565 5,108 687 5,795 442 6,237 306 6,543 292 6,835 356 7,191 310 7,501 385 7,886 371 8,257 579 8,836 634 9,470 277 9,747 335 10,082 173 10,255 10,255
BAND
CUM.
14.37 14.37 4.21 18.59 6.47 25.05 5.63 30.68 7.89 38.57 5.73 44.30 5.51 49.81 6.70 56.51 4.31 60.82 2.98 63.80 2.85 66.65 3.47 70.12 3.02 73.14 3.75 76.90 3.62 80.52 5.65 86.16 6.18 92.35 2.70 95.05 3.27 98.31 1.69 100.00
PERCENTAGE rp
2,731.01 98.97 191.59 168.42 352.35 323.56 441.90 577.69 362.61 516.02 326.77 573.32 618.80 913.97 1,696.14 2,278.50 4,242.79 3,123.05 6,468.87 8,249.95 34,256.29
RP
2,731.01 2,829.98 3,021.57 3,189.99 3,542.34 3,865.90 4,307.80 4,885.49 5,248.10 5,764.12 6,090.90 6,664.22 7,283.02 8,196.99 9,893.13 12,171.64 16,414.43 19,537.48 26,006.34 34,256.29
BAND
7.97 0.29 0.56 0.49 1.03 0.94 1.29 1.69 1.06 1.51 0.95 1.67 1.81 2.67 4.95 6.65 12.39 9.12 18.88 24.08
CUM.
7.97 8.26 8.82 9.31 10.34 11.29 12.58 14.26 15.32 16.83 17.78 19.45 21.26 23.93 28.88 35.53 47.92 57.03 75.92 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0000
Page 5 of 180
RISK AND LOSS PROFILE 2002 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
29 14 21 18 22 14 12 15 6 10 12 8 7 12 3 8 7 12 15 5 250
29 43 64 82 104 118 130 145 151 161 173 181 188 200 203 211 218 230 245 250
BAND
CUM.
11.60 11.60 5.60 17.20 8.40 25.60 7.20 32.80 8.80 41.60 5.60 47.20 4.80 52.00 6.00 58.00 2.40 60.40 4.00 64.40 4.80 69.20 3.20 72.40 2.80 75.20 4.80 80.00 1.20 81.20 3.20 84.40 2.80 87.20 4.80 92.00 6.00 98.00 2.00 100.00
PERCENTAGE rp
65.86 2.64 8.38 145.13 17.48 20.17 21.60 47.54 28.37 27.98 46.17 71.57 52.49 129.30 21.17 165.77 255.24 888.57 1,357.21 2,176.57 5,549.20
RP
65.86 68.49 76.88 222.01 239.49 259.66 281.26 328.80 357.17 385.15 431.32 502.88 555.37 684.66 705.83 871.61 1,126.84 2,015.42 3,372.62 5,549.20
BAND
1.19 0.05 0.15 2.62 0.32 0.36 0.39 0.86 0.51 0.50 0.83 1.29 0.95 2.33 0.38 2.99 4.60 16.01 24.46 39.22
CUM.
1.19 1.23 1.39 4.00 4.32 4.68 5.07 5.93 6.44 6.94 7.77 9.06 10.01 12.34 12.72 15.71 20.31 36.32 60.78 100.00
PERCENTAGE f
1 0 1 0 0 0 1 0 0 2 0 1 0 1 0 0 1 2 2 2 14
CUM.
PERCENTAGE
F
BAND
rp
1 1 2 2 2 2 3 3 3 5 5 6 6 7 7 7 8 10 12 14
7.14 7.14 75.64 0.00 7.14 0.00 7.14 14.29 10.17 0.00 14.29 0.00 0.00 14.29 0.00 0.00 14.29 0.00 7.14 21.43 797.84 0.00 21.43 0.00 0.00 21.43 0.00 14.29 35.71 352.16 0.00 35.71 0.00 7.14 42.86 6.08 0.00 42.86 0.00 7.14 50.00 2.33 0.00 50.00 0.00 0.00 50.00 0.00 7.14 57.14 49.97 14.29 71.43 1,105.40 14.29 85.71 166.72 14.29 100.00 704.88 3,271.17
RP
75.64 75.64 85.81 85.81 85.81 85.81 883.64 883.64 883.64 1,235.80 1,235.80 1,241.88 1,241.88 1,244.21 1,244.21 1,244.21 1,294.17 2,399.57 2,566.29 3,271.17
BAND
CUM.
2.31 2.31 0.00 2.31 0.31 2.62 0.00 2.62 0.00 2.62 0.00 2.62 24.39 27.01 0.00 27.01 0.00 27.01 10.77 37.78 0.00 37.78 0.19 37.96 0.00 37.96 0.07 38.04 0.00 38.04 0.00 38.04 1.53 39.56 33.79 73.36 5.10 78.45 21.55 100.00
PERCENTAGE BAND
114.85 0.00 121.32 0.00 0.00 0.00 3,693.84 0.00 0.00 1,258.67 0.00 8.49 0.00 1.80 0.00 0.00 19.58 124.40 12.28 32.38
CUM
114.85 110.43 111.62 38.65 35.83 33.05 314.17 268.75 247.40 320.86 286.52 246.95 223.61 181.73 176.28 142.75 114.85 119.06 76.09 58.95 58.95
Page 6 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
129 55 50 43 49 36 44 41 37 23 31 19 31 42 30 67 76 23 56 27 909
F
129 184 234 277 326 362 406 447 484 507 538 557 588 630 660 727 803 826 882 909
BAND
CUM.
14.19 14.19 6.05 20.24 5.50 25.74 4.73 30.47 5.39 35.86 3.96 39.82 4.84 44.66 4.51 49.17 4.07 53.25 2.53 55.78 3.41 59.19 2.09 61.28 3.41 64.69 4.62 69.31 3.30 72.61 7.37 79.98 8.36 88.34 2.53 90.87 6.16 97.03 2.97 100.00
PERCENTAGE rp
RP
551.67 551.67 9.76 561.43 21.50 582.93 31.60 614.54 85.62 700.16 43.26 743.42 80.48 823.90 167.69 991.60 104.10 1,095.70 82.54 1,178.24 85.39 1,263.63 82.13 1,345.76 231.77 1,577.53 270.85 1,848.39 204.97 2,053.36 995.70 3,049.05 2,164.06 5,213.11 1,259.96 6,473.07 3,865.84 10,338.91 6,787.15 17,126.06 17,126.06
BAND
3.22 0.06 0.13 0.18 0.50 0.25 0.47 0.98 0.61 0.48 0.50 0.48 1.35 1.58 1.20 5.81 12.64 7.36 22.57 39.63
CUM.
3.22 3.28 3.40 3.59 4.09 4.34 4.81 5.79 6.40 6.88 7.38 7.86 9.21 10.79 11.99 17.80 30.44 37.80 60.37 100.00
PERCENTAGE f
F
2 2 1 0 0 0 0 1 0 0 0 3 0 2 0 2 6 2 2 2 25
2 4 5 5 5 5 5 6 6 6 6 9 9 11 11 13 19 21 23 25
BAND
CUM.
8.00 8.00 8.00 16.00 4.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 4.00 24.00 0.00 24.00 0.00 24.00 0.00 24.00 12.00 36.00 0.00 36.00 8.00 44.00 0.00 44.00 8.00 52.00 24.00 76.00 8.00 84.00 8.00 92.00 8.00 100.00
PERCENTAGE rp
614.69 17.48 59.13 0.00 0.00 0.00 0.00 9.71 0.00 0.00 0.00 1.47 0.00 778.59 0.00 1,471.73 9,768.64 1,296.19 885.59 44.12 14,947.34
RP
614.69 632.16 691.30 691.30 691.30 691.30 691.30 701.01 701.01 701.01 701.01 702.48 702.48 1,481.07 1,481.07 2,952.79 12,721.43 14,017.63 14,903.22 14,947.34
BAND
4.11 0.12 0.40 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.01 0.00 5.21 0.00 9.85 65.35 8.67 5.92 0.30
PERCENTAGE
CUM.
BAND
CUM
4.11 4.23 4.62 4.62 4.62 4.62 4.62 4.69 4.69 4.69 4.69 4.70 4.70 9.91 9.91 19.75 85.11 93.78 99.70 100.00
111.42 179.13 275.06 0.00 0.00 0.00 0.00 5.79 0.00 0.00 0.00 1.79 0.00 287.46 0.00 147.81 451.40 102.88 22.91 0.65
111.42 112.60 118.59 112.49 98.73 92.99 83.91 70.69 63.98 59.50 55.48 52.20 44.53 80.13 72.13 96.84 244.03 216.55 144.15 87.28 87.28
Page 7 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
343 225 310 206 313 241 236 250 173 129 117 177 128 164 131 278 281 141 149 32 4,024
F
343 568 878 1,084 1,397 1,638 1,874 2,124 2,297 2,426 2,543 2,720 2,848 3,012 3,143 3,421 3,702 3,843 3,992 4,024
BAND
CUM.
PERCENTAGE rp
RP
8.52 8.52 625.06 625.06 5.59 14.12 57.00 682.05 7.70 21.82 135.40 817.45 5.12 26.94 122.91 940.36 7.78 34.72 468.37 1,408.73 5.99 40.71 552.48 1,961.21 5.86 46.57 413.04 2,374.26 6.21 52.78 579.94 2,954.20 4.30 57.08 691.16 3,645.36 3.21 60.29 457.76 4,103.12 2.91 63.20 556.86 4,659.97 4.40 67.59 927.58 5,587.55 3.18 70.78 802.11 6,389.66 4.08 74.85 1,301.22 7,690.89 3.26 78.11 1,402.98 9,093.87 6.91 85.01 5,281.31 14,375.18 6.98 92.00 8,843.07 23,218.25 3.50 95.50 11,418.60 34,636.86 3.70 99.20 21,687.31 56,324.17 0.80 100.00 14,330.55 70,654.72 70,654.72
BAND
0.88 0.08 0.19 0.17 0.66 0.78 0.58 0.82 0.98 0.65 0.79 1.31 1.14 1.84 1.99 7.47 12.52 16.16 30.69 20.28
PERCENTAGE
CUM.
f
0.88 0.97 1.16 1.33 1.99 2.78 3.36 4.18 5.16 5.81 6.60 7.91 9.04 10.89 12.87 20.35 32.86 49.02 79.72 100.00
2 2 0 2 0 2 1 3 1 4 2 6 1 7 2 9 0 9 1 10 0 10 4 14 2 16 3 19 4 23 16 39 18 57 16 73 10 83 27 110 110
F
BAND
CUM.
1.82 1.82 0.00 1.82 0.00 1.82 0.91 2.73 0.91 3.64 1.82 5.45 0.91 6.36 1.82 8.18 0.00 8.18 0.91 9.09 0.00 9.09 3.64 12.73 1.82 14.55 2.73 17.27 3.64 20.91 14.55 35.45 16.36 51.82 14.55 66.36 9.09 75.45 24.55 100.00
PERCENTAGE rp
65.97 0.00 0.00 0.00 45.37 14.27 1.65 584.30 0.00 0.75 0.00 260.13 36.11 159.55 405.22 3,143.13 12,961.12 4,276.84 14,635.94 3,665.28 40,255.63
RP
65.97 65.97 65.97 65.97 111.34 125.60 127.25 711.55 711.55 712.30 712.30 972.43 1,008.54 1,168.09 1,573.31 4,716.45 17,677.57 21,954.41 36,590.35 40,255.63
BAND
0.16 0.00 0.00 0.00 0.11 0.04 0.00 1.45 0.00 0.00 0.00 0.65 0.09 0.40 1.01 7.81 32.20 10.62 36.36 9.11
CUM.
0.16 0.16 0.16 0.16 0.28 0.31 0.32 1.77 1.77 1.77 1.77 2.42 2.51 2.90 3.91 11.72 43.91 54.54 90.89 100.00
PERCENTAGE BAND
10.55 0.00 0.00 0.00 9.69 2.58 0.40 100.75 0.00 0.16 0.00 28.04 4.50 12.26 28.88 59.51 146.57 37.46 67.49 25.58
CUM
10.55 9.67 8.07 7.02 7.90 6.40 5.36 24.09 19.52 17.36 15.29 17.40 15.78 15.19 17.30 32.81 76.14 63.38 64.96 56.98 56.98
Page 8 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
297 147 235 184 374 294 343 393 283 188 166 183 151 250 156 263 273 142 125 61 4,508
F
297 444 679 863 1,237 1,531 1,874 2,267 2,550 2,738 2,904 3,087 3,238 3,488 3,644 3,907 4,180 4,322 4,447 4,508
BAND
CUM.
6.59 6.59 3.26 9.85 5.21 15.06 4.08 19.14 8.30 27.44 6.52 33.96 7.61 41.57 8.72 50.29 6.28 56.57 4.17 60.74 3.68 64.42 4.06 68.48 3.35 71.83 5.55 77.37 3.46 80.83 5.83 86.67 6.06 92.72 3.15 95.87 2.77 98.65 1.35 100.00
PERCENTAGE rp
RP
4,696.87 212.53 181.21 220.83 1,014.99 670.47 1,238.12 1,413.55 1,268.59 1,300.77 1,149.81 1,650.04 1,942.18 3,650.19 2,766.95 7,023.10 12,071.07 12,702.10 20,111.53 13,139.53
4,696.87 4,909.40 5,090.61 5,311.44 6,326.43 6,996.90 8,235.02 9,648.57 10,917.15 12,217.92 13,367.74 15,017.78 16,959.96 20,610.15 23,377.10 30,400.21 42,471.28 55,173.38 75,284.91 88,424.44
88,424.44
BAND
5.31 0.24 0.20 0.25 1.15 0.76 1.40 1.60 1.43 1.47 1.30 1.87 2.20 4.13 3.13 7.94 13.65 14.36 22.74 14.86
CUM.
5.31 5.55 5.76 6.01 7.15 7.91 9.31 10.91 12.35 13.82 15.12 16.98 19.18 23.31 26.44 34.38 48.03 62.40 85.14 100.00
PERCENTAGE f
F
16 2 2 1 10 3 5 12 8 3 4 6 3 10 10 14 12 11 23 5 160
16 18 20 21 31 34 39 51 59 62 66 72 75 85 95 109 121 132 155 160
BAND
CUM.
10.00 10.00 1.25 11.25 1.25 12.50 0.63 13.13 6.25 19.38 1.88 21.25 3.13 24.38 7.50 31.88 5.00 36.88 1.88 38.75 2.50 41.25 3.75 45.00 1.88 46.88 6.25 53.13 6.25 59.38 8.75 68.13 7.50 75.63 6.88 82.50 14.38 96.88 3.13 100.00
PERCENTAGE rp
2,676.41 13.64 32.61 121.82 935.37 2,945.18 1,002.59 1,595.79 1,860.25 121.84 2,636.20 3,893.92 73.97 5,638.05 147.16 219.71 1,583.31 877.27 7,502.19 930.42 34,807.70
RP
2,676.41 2,690.05 2,722.66 2,844.48 3,779.85 6,725.03 7,727.62 9,323.41 11,183.65 11,305.50 13,941.70 17,835.62 17,909.59 23,547.64 23,694.80 23,914.51 25,497.81 26,375.09 33,877.27 34,807.70
BAND
7.69 0.04 0.09 0.35 2.69 8.46 2.88 4.58 5.34 0.35 7.57 11.19 0.21 16.20 0.42 0.63 4.55 2.52 21.55 2.67
CUM.
7.69 7.73 7.82 8.17 10.86 19.32 22.20 26.79 32.13 32.48 40.05 51.24 51.45 67.65 68.07 68.70 73.25 75.77 97.33 100.00
PERCENTAGE BAND
56.98 6.42 17.99 55.17 92.16 439.27 80.98 112.89 146.64 9.37 229.27 235.99 3.81 154.46 5.32 3.13 13.12 6.91 37.30 7.08
CUM
56.98 54.79 53.48 53.55 59.75 96.11 93.84 96.63 102.44 92.53 104.29 118.76 105.60 114.25 101.36 78.67 60.04 47.80 45.00 39.36 39.36
Page 9 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
Textiles
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
838 831 1,207 806 1,130 683 534 469 284 187 163 185 147 208 145 251 249 129 115 51 8,612
F
838 1,669 2,876 3,682 4,812 5,495 6,029 6,498 6,782 6,969 7,132 7,317 7,464 7,672 7,817 8,068 8,317 8,446 8,561 8,612
BAND
CUM.
PERCENTAGE rp
RP
9.73 9.73 1,566.45 1,566.45 9.65 19.38 401.18 1,967.63 14.02 33.40 903.83 2,871.46 9.36 42.75 974.36 3,845.82 13.12 55.88 1,740.79 5,586.62 7.93 63.81 1,481.41 7,068.03 6.20 70.01 2,435.03 9,503.05 5.45 75.45 1,933.70 11,436.75 3.30 78.75 1,644.40 13,081.15 2.17 80.92 1,338.14 14,419.29 1.89 82.81 1,159.53 15,578.81 2.15 84.96 1,657.34 17,236.16 1.71 86.67 2,175.76 19,411.91 2.42 89.08 3,835.91 23,247.82 1.68 90.77 3,075.13 26,322.95 2.91 93.68 6,413.10 32,736.05 2.89 96.57 11,650.24 44,386.29 1.50 98.07 10,128.25 54,514.53 1.34 99.41 18,136.98 72,651.51 0.59 100.00 8,778.37 81,429.88 81,429.88
BAND
1.92 0.49 1.11 1.20 2.14 1.82 2.99 2.37 2.02 1.64 1.42 2.04 2.67 4.71 3.78 7.88 14.31 12.44 22.27 10.78
PERCENTAGE
CUM.
f
1.92 2.42 3.53 4.72 6.86 8.68 11.67 14.04 16.06 17.71 19.13 21.17 23.84 28.55 32.33 40.20 54.51 66.95 89.22 100.00
16 3 4 2 6 6 6 3 1 1 8 4 2 22 17 16 15 33 16 6 187
F
16 19 23 25 31 37 43 46 47 48 56 60 62 84 101 117 132 165 181 187
BAND
CUM.
PERCENTAGE rp
RP
8.56 8.56 6,075.07 6,075.07 1.60 10.16 96.46 6,171.53 2.14 12.30 480.37 6,651.91 1.07 13.37 182.55 6,834.46 3.21 16.58 10,142.20 16,976.66 3.21 19.79 1,078.67 18,055.32 3.21 22.99 785.81 18,841.13 1.60 24.60 793.64 19,634.77 0.53 25.13 511.29 20,146.06 0.53 25.67 0.50 20,146.56 4.28 29.95 448.07 20,594.63 2.14 32.09 2,103.66 22,698.29 1.07 33.16 17.70 22,715.99 11.76 44.92 4,724.83 27,440.82 9.09 54.01 844.98 28,285.80 8.56 62.57 357.08 28,642.88 8.02 70.59 793.29 29,436.17 17.65 88.24 2,780.17 32,216.34 8.56 96.79 8,337.95 40,554.30 3.21 100.00 815.49 41,369.79 41,369.79
BAND
14.68 0.23 1.16 0.44 24.52 2.61 1.90 1.92 1.24 0.00 1.08 5.09 0.04 11.42 2.04 0.86 1.92 6.72 20.15 1.97
PERCENTAGE
CUM.
BAND
CUM
14.68 14.92 16.08 16.52 41.04 43.64 45.54 47.46 48.70 48.70 49.78 54.87 54.91 66.33 68.37 69.24 71.15 77.87 98.03 100.00
387.83 24.04 53.15 18.74 582.62 72.81 32.27 41.04 31.09 0.04 38.64 126.93 0.81 123.17 27.48 5.57 6.81 27.45 45.97 9.29
387.83 313.65 231.66 177.71 303.88 255.45 198.26 171.68 154.01 139.72 132.20 131.69 117.02 118.04 107.46 87.50 66.32 59.10 55.82 50.80 50.80
Page 10 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
476 419 632 468 621 400 298 324 235 147 121 175 156 197 129 193 170 66 62 22 5,311
F
476 895 1,527 1,995 2,616 3,016 3,314 3,638 3,873 4,020 4,141 4,316 4,472 4,669 4,798 4,991 5,161 5,227 5,289 5,311
BAND
CUM.
PERCENTAGE rp
RP
8.96 8.96 2,487.46 2,487.46 7.89 16.85 236.16 2,723.62 11.90 28.75 514.16 3,237.78 8.81 37.56 693.52 3,931.30 11.69 49.26 1,342.44 5,273.74 7.53 56.79 1,069.00 6,342.74 5.61 62.40 1,083.66 7,426.41 6.10 68.50 1,562.87 8,989.28 4.42 72.92 1,437.69 10,426.97 2.77 75.69 1,091.31 11,518.28 2.28 77.97 981.26 12,499.54 3.30 81.27 2,014.30 14,513.84 2.94 84.20 2,597.65 17,111.50 3.71 87.91 3,496.95 20,608.45 2.43 90.34 3,288.44 23,896.88 3.63 93.97 6,219.91 30,116.79 3.20 97.18 10,780.90 40,897.70 1.24 98.42 7,851.77 48,749.47 1.17 99.59 18,853.92 67,603.39 0.41 100.00 13,753.07 81,356.46 81,356.46
BAND
3.06 0.29 0.63 0.85 1.65 1.31 1.33 1.92 1.77 1.34 1.21 2.48 3.19 4.30 4.04 7.65 13.25 9.65 23.17 16.90
CUM.
3.06 3.35 3.98 4.83 6.48 7.80 9.13 11.05 12.82 14.16 15.36 17.84 21.03 25.33 29.37 37.02 50.27 59.92 83.10 100.00
PERCENTAGE f
F
8 0 1 5 8 2 1 8 7 2 3 5 4 10 6 10 25 17 29 11 162
8 8 9 14 22 24 25 33 40 42 45 50 54 64 70 80 105 122 151 162
BAND
CUM.
PERCENTAGE rp
4.94 4.94 1,647.16 0.00 4.94 0.00 0.62 5.56 204.37 3.09 8.64 164.82 4.94 13.58 3,609.33 1.23 14.81 194.81 0.62 15.43 175.96 4.94 20.37 507.33 4.32 24.69 2,347.40 1.23 25.93 498.19 1.85 27.78 8,655.47 3.09 30.86 3,682.29 2.47 33.33 2,620.01 6.17 39.51 6,119.39 3.70 43.21 1,627.44 6.17 49.38 5,322.04 15.43 64.81 2,789.40 10.49 75.31 5,132.97 17.90 93.21 11,877.62 6.79 100.00 1,967.63 59,143.64
RP
1,647.16 1,647.16 1,851.53 2,016.36 5,625.68 5,820.50 5,996.46 6,503.79 8,851.19 9,349.38 18,004.85 21,687.14 24,307.15 30,426.54 32,053.97 37,376.01 40,165.41 45,298.39 57,176.00 59,143.64
BAND
2.79 0.00 0.35 0.28 6.10 0.33 0.30 0.86 3.97 0.84 14.63 6.23 4.43 10.35 2.75 9.00 4.72 8.68 20.08 3.33
CUM.
2.79 2.79 3.13 3.41 9.51 9.84 10.14 11.00 14.97 15.81 30.44 36.67 41.10 51.45 54.20 63.20 67.91 76.59 96.67 100.00
PERCENTAGE BAND
66.22 0.00 39.75 23.77 268.86 18.22 16.24 32.46 163.28 45.65 882.07 182.81 100.86 174.99 49.49 85.56 25.87 65.37 63.00 14.31
CUM
66.22 60.48 57.19 51.29 106.67 91.77 80.75 72.35 84.89 81.17 144.04 149.42 142.05 147.64 134.13 124.10 98.21 92.92 84.58 72.70 72.70
Page 11 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 26
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
664 366 423 318 379 253 295 267 207 106 117 148 106 136 94 173 111 50 31 13 4,257
F
664 1,030 1,453 1,771 2,150 2,403 2,698 2,965 3,172 3,278 3,395 3,543 3,649 3,785 3,879 4,052 4,163 4,213 4,244 4,257
BAND
CUM.
PERCENTAGE rp
RP
15.60 15.60 3,629.94 3,629.94 8.60 24.20 311.99 3,941.93 9.94 34.13 583.24 4,525.17 7.47 41.60 655.14 5,180.31 8.90 50.51 1,344.11 6,524.43 5.94 56.45 1,280.79 7,805.22 6.93 63.38 1,791.18 9,596.40 6.27 69.65 2,200.54 11,796.95 4.86 74.51 2,102.67 13,899.62 2.49 77.00 1,462.64 15,362.26 2.75 79.75 1,793.85 17,156.11 3.48 83.23 2,840.19 19,996.30 2.49 85.72 2,510.09 22,506.38 3.19 88.91 3,910.13 26,416.52 2.21 91.12 3,011.27 29,427.79 4.06 95.18 10,302.00 39,729.78 2.61 97.79 9,297.81 49,027.60 1.17 98.97 6,862.40 55,889.99 0.73 99.69 13,109.92 68,999.91 0.31 100.00 314.62 69,314.53 69,314.53
BAND
5.24 0.45 0.84 0.95 1.94 1.85 2.58 3.17 3.03 2.11 2.59 4.10 3.62 5.64 4.34 14.86 13.41 9.90 18.91 0.45
PERCENTAGE
CUM.
f
5.24 5.69 6.53 7.47 9.41 11.26 13.84 17.02 20.05 22.16 24.75 28.85 32.47 38.11 42.46 57.32 70.73 80.63 99.55 100.00
10 2 1 3 3 2 7 3 4 2 6 2 3 7 5 24 12 6 2 1 105
F
BAND
CUM.
PERCENTAGE rp
RP
10 9.52 9.52 1,200.10 1,200.10 12 1.90 11.43 240.16 1,440.26 13 0.95 12.38 0.00 1,440.26 16 2.86 15.24 475.92 1,916.17 19 2.86 18.10 594.09 2,510.26 21 1.90 20.00 577.55 3,087.81 28 6.67 26.67 785.86 3,873.67 31 2.86 29.52 422.14 4,295.81 35 3.81 33.33 1,559.79 5,855.60 37 1.90 35.24 1,686.40 7,542.00 43 5.71 40.95 415.81 7,957.80 45 1.90 42.86 2,242.83 10,200.63 48 2.86 45.71 21.51 10,222.14 55 6.67 52.38 4,906.17 15,128.31 60 4.76 57.14 395.76 15,524.07 84 22.86 80.00 20,070.34 35,594.41 96 11.43 91.43 2,390.46 37,984.87 102 5.71 97.14 3,125.07 41,109.94 104 1.90 99.05 923.08 42,033.03 105 0.95 100.00 260.32 42,293.35 42,293.35
BAND
CUM.
2.84 2.84 0.57 3.41 0.00 3.41 1.13 4.53 1.40 5.94 1.37 7.30 1.86 9.16 1.00 10.16 3.69 13.85 3.99 17.83 0.98 18.82 5.30 24.12 0.05 24.17 11.60 35.77 0.94 36.71 47.46 84.16 5.65 89.81 7.39 97.20 2.18 99.38 0.62 100.00
PERCENTAGE BAND
CUM
33.06 76.98 0.00 72.64 44.20 45.09 43.87 19.18 74.18 115.30 23.18 78.97 0.86 125.47 13.14 194.82 25.71 45.54 7.04 82.74
33.06 36.54 31.83 36.99 38.47 39.56 40.37 36.41 42.13 49.09 46.38 51.01 45.42 57.27 52.75 89.59 77.48 73.56 60.92 61.02 61.02
Page 12 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,614 784 902 625 747 425 383 349 242 178 117 184 141 196 119 190 209 98 88 37 7,628
F
1,614 2,398 3,300 3,925 4,672 5,097 5,480 5,829 6,071 6,249 6,366 6,550 6,691 6,887 7,006 7,196 7,405 7,503 7,591 7,628
BAND
CUM.
21.16 21.16 10.28 31.44 11.82 43.26 8.19 51.46 9.79 61.25 5.57 66.82 5.02 71.84 4.58 76.42 3.17 79.59 2.33 81.92 1.53 83.46 2.41 85.87 1.85 87.72 2.57 90.29 1.56 91.85 2.49 94.34 2.74 97.08 1.28 98.36 1.15 99.51 0.49 100.00
PERCENTAGE rp
4,113.14 268.18 632.12 607.26 1,241.83 872.33 1,406.57 1,090.14 1,529.24 865.62 802.00 1,499.50 1,437.17 3,049.43 1,877.46 3,998.56 8,513.83 7,467.25 7,383.05 4,203.76 52,858.42
RP
4,113.14 4,381.31 5,013.43 5,620.69 6,862.52 7,734.85 9,141.42 10,231.56 11,760.80 12,626.42 13,428.42 14,927.92 16,365.09 19,414.52 21,291.98 25,290.54 33,804.37 41,271.62 48,654.67 52,858.42
BAND
7.78 0.51 1.20 1.15 2.35 1.65 2.66 2.06 2.89 1.64 1.52 2.84 2.72 5.77 3.55 7.56 16.11 14.13 13.97 7.95
CUM.
7.78 8.29 9.48 10.63 12.98 14.63 17.29 19.36 22.25 23.89 25.40 28.24 30.96 36.73 40.28 47.85 63.95 78.08 92.05 100.00
PERCENTAGE f
9 8 4 8 11 4 4 2 8 4 6 5 7 2 4 10 16 7 4 1 124
F
BAND
CUM.
9 17 21 29 40 44 48 50 58 62 68 73 80 82 86 96 112 119 123 124
7.26 7.26 6.45 13.71 3.23 16.94 6.45 23.39 8.87 32.26 3.23 35.48 3.23 38.71 1.61 40.32 6.45 46.77 3.23 50.00 4.84 54.84 4.03 58.87 5.65 64.52 1.61 66.13 3.23 69.35 8.06 77.42 12.90 90.32 5.65 95.97 3.23 99.19 0.81 100.00
PERCENTAGE rp
RP
207.40 207.40 291.57 498.97 334.51 833.48 566.85 1,400.33 1,935.39 3,335.72 333.39 3,669.11 16.22 3,685.33 1,289.06 4,974.39 858.28 5,832.67 123.28 5,955.95 677.77 6,633.71 516.83 7,150.54 198.28 7,348.82 13.98 7,362.80 51.63 7,414.44 354.89 7,769.33 557.98 8,327.31 418.08 8,745.39 1,481.30 10,226.69 0.00 10,226.69 10,226.69
BAND
2.03 2.85 3.27 5.54 18.92 3.26 0.16 12.60 8.39 1.21 6.63 5.05 1.94 0.14 0.50 3.47 5.46 4.09 14.48 0.00
CUM.
2.03 4.88 8.15 13.69 32.62 35.88 36.04 48.64 57.03 58.24 64.87 69.92 71.86 72.00 72.50 75.97 81.43 85.52 100.00 100.00
PERCENTAGE BAND
5.04 108.72 52.92 93.35 155.85 38.22 1.15 118.25 56.12 14.24 84.51 34.47 13.80 0.46 2.75 8.88 6.55 5.60 20.06 0.00
CUM
5.04 11.39 16.62 24.91 48.61 47.44 40.31 48.62 49.59 47.17 49.40 47.90 44.91 37.92 34.82 30.72 24.63 21.19 21.02 19.35 19.35
Page 13 0f 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 28
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
4 5 8 5 10 6 9 8 6 7 7 5 7 7 7 17 16 2 9 0 145
4 9 17 22 32 38 47 55 61 68 75 80 87 94 101 118 134 136 145 145
BAND
CUM.
2.76 2.76 3.45 6.21 5.52 11.72 3.45 15.17 6.90 22.07 4.14 26.21 6.21 32.41 5.52 37.93 4.14 42.07 4.83 46.90 4.83 51.72 3.45 55.17 4.83 60.00 4.83 64.83 4.83 69.66 11.72 81.38 11.03 92.41 1.38 93.79 6.21 100.00 0.00 100.00
PERCENTAGE rp
713.33 0.35 3.01 2.52 9.41 9.04 7.72 13.31 11.12 26.79 42.80 30.82 45.84 27.58 55.92 315.43 368.41 93.61 846.50 0.00 2,623.50
RP
713.33 713.67 716.69 719.21 728.62 737.66 745.38 758.69 769.80 796.60 839.40 870.21 916.05 943.64 999.55 1,314.98 1,683.39 1,777.00 2,623.50 2,623.50
BAND
27.19 0.01 0.11 0.10 0.36 0.34 0.29 0.51 0.42 1.02 1.63 1.17 1.75 1.05 2.13 12.02 14.04 3.57 32.27 0.00
CUM.
27.19 27.20 27.32 27.41 27.77 28.12 28.41 28.92 29.34 30.36 32.00 33.17 34.92 35.97 38.10 50.12 64.17 67.73 100.00 100.00
PERCENTAGE f
F
0 0 0 0 2 0 0 0 0 1 0 0 0 0 0 0 1 0 0 0 4
BAND
0 0 0 0 2 2 2 2 2 3 3 3 3 3 3 3 4 4 4 4
0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 50.00 50.00 50.00 50.00 50.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 99.50 0.00 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 0.00 0.00 2.31 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 99.50 99.50 99.50 99.50 99.50 134.50 134.50 134.50 134.50 134.50 134.50 134.50 136.81 136.81 136.81 136.81
BAND
0.00 0.00 0.00 0.00 72.73 0.00 0.00 0.00 0.00 25.58 0.00 0.00 0.00 0.00 0.00 0.00 1.69 0.00 0.00 0.00
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72.73 1,057.08 72.73 0.00 72.73 0.00 72.73 0.00 72.73 0.00 98.31 130.62 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 100.00 0.63 100.00 0.00 100.00 0.00 100.00 0.00
CUM
0.00 0.00 0.00 0.00 13.66 13.49 13.35 13.12 12.93 16.88 16.02 15.46 14.68 14.25 13.46 10.23 8.13 7.70 5.21 5.21
136.81
5.21 Page 14 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 29
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
DATA POSITION FROM
PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
82,737 75,780 85,351 45,108 43,096 19,354 13,980 9,735 5,039 2,611 2,068 2,239 1,495 1,708 1,072 1,526 1,180 439 396 155 395,069
F
82,737 158,517 243,868 288,976 332,072 351,426 365,406 375,141 380,180 382,791 384,859 387,098 388,593 390,301 391,373 392,899 394,079 394,518 394,914 395,069
BAND
CUM.
20.94 20.94 19.18 40.12 21.60 61.73 11.42 73.15 10.91 84.05 4.90 88.95 3.54 92.49 2.46 94.96 1.28 96.23 0.66 96.89 0.52 97.42 0.57 97.98 0.38 98.36 0.43 98.79 0.27 99.06 0.39 99.45 0.30 99.75 0.11 99.86 0.10 99.96 0.04 100.00
PERCENTAGE rp
RP
24,352.71 17,826.45 35,471.53 30,144.03 46,020.18 29,797.89 31,828.23 30,361.19 20,772.26 13,167.05 12,194.69 14,472.29 12,514.47 18,605.72 13,394.90 29,108.39 36,558.58 33,757.46 59,269.23 42,955.48
24,352.71 42,179.15 77,650.69 107,794.72 153,814.90 183,612.80 215,441.03 245,802.22 266,574.48 279,741.53 291,936.22 306,408.51 318,922.98 337,528.71 350,923.61 380,032.00 416,590.58 450,348.04 509,617.27 552,572.75
552,572.75
BAND
CUM.
4.41 4.41 3.23 7.63 6.42 14.05 5.46 19.51 8.33 27.84 5.39 33.23 5.76 38.99 5.49 44.48 3.76 48.24 2.38 50.63 2.21 52.83 2.62 55.45 2.26 57.72 3.37 61.08 2.42 63.51 5.27 68.78 6.62 75.39 6.11 81.50 10.73 92.23 7.77 100.00
PERCENTAGE f
187 154 190 128 134 80 66 42 41 32 32 26 15 37 19 72 65 38 76 37 1,471
F
187 341 531 659 793 873 939 981 1,022 1,054 1,086 1,112 1,127 1,164 1,183 1,255 1,320 1,358 1,434 1,471
BAND
CUM.
12.71 12.71 10.47 23.18 12.92 36.10 8.70 44.80 9.11 53.91 5.44 59.35 4.49 63.83 2.86 66.69 2.79 69.48 2.18 71.65 2.18 73.83 1.77 75.59 1.02 76.61 2.52 79.13 1.29 80.42 4.89 85.32 4.42 89.73 2.58 92.32 5.17 97.48 2.52 100.00
PERCENTAGE rp
14,395.25 12,244.23 11,544.66 11,239.33 14,760.76 9,295.18 12,381.64 6,586.69 7,918.01 6,105.80 18,792.79 1,818.26 8,140.85 12,664.98 1,640.57 24,410.87 6,008.12 1,600.77 4,480.69 16,274.36 202,303.80
RP
14,395.25 26,639.48 38,184.14 49,423.47 64,184.22 73,479.41 85,861.05 92,447.73 100,365.74 106,471.55 125,264.33 127,082.59 135,223.44 147,888.43 149,529.00 173,939.87 179,947.99 181,548.76 186,029.44 202,303.80
BAND
CUM.
PERCENTAGE BAND
7.12 7.12 59.11 6.05 13.17 68.69 5.71 18.87 32.55 5.56 24.43 37.29 7.30 31.73 32.07 4.59 36.32 31.19 6.12 42.44 38.90 3.26 45.70 21.69 3.91 49.61 38.12 3.02 52.63 46.37 9.29 61.92 154.11 0.90 62.82 12.56 4.02 66.84 65.05 6.26 73.10 68.07 0.81 73.91 12.25 12.07 85.98 83.86 2.97 88.95 16.43 0.79 89.74 4.74 2.21 91.96 7.56 8.04 100.00 37.89
CUM
59.11 63.16 49.17 45.85 41.73 40.02 39.85 37.61 37.65 38.06 42.91 41.47 42.40 43.82 42.61 45.77 43.20 40.31 36.50 36.61 36.61
Page 15 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 30
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
23 8 31 9 21 11 8 10 2 4 5 5 2 4 1 7 1 2 0 1 155
23 31 62 71 92 103 111 121 123 127 132 137 139 143 144 151 152 154 154 155
BAND
CUM.
14.84 14.84 5.16 20.00 20.00 40.00 5.81 45.81 13.55 59.35 7.10 66.45 5.16 71.61 6.45 78.06 1.29 79.35 2.58 81.94 3.23 85.16 3.23 88.39 1.29 89.68 2.58 92.26 0.65 92.90 4.52 97.42 0.65 98.06 1.29 99.35 0.00 99.35 0.65 100.00
PERCENTAGE rp
12.65 3.43 20.80 13.21 32.37 37.84 39.97 60.35 76.21 37.54 26.51 50.44 40.19 53.60 339.10 266.35 23.51 369.73 0.00 0.40 1,504.22
RP
12.65 16.08 36.88 50.08 82.45 120.29 160.26 220.62 296.83 334.37 360.89 411.32 451.52 505.12 844.22 1,110.57 1,134.08 1,503.82 1,503.82 1,504.22
BAND
0.84 0.23 1.38 0.88 2.15 2.52 2.66 4.01 5.07 2.50 1.76 3.35 2.67 3.56 22.54 17.71 1.56 24.58 0.00 0.03
CUM.
0.84 1.07 2.45 3.33 5.48 8.00 10.65 14.67 19.73 22.23 23.99 27.34 30.02 33.58 56.12 73.83 75.39 99.97 99.97 100.00
PERCENTAGE f
F
4 0 1 0 0 0 1 0 0 0 0 0 0 0 1 0 0 4 0 0 11
4 4 5 5 5 5 6 6 6 6 6 6 6 6 7 7 7 11 11 11
BAND
CUM.
36.36 36.36 0.00 36.36 9.09 45.45 0.00 45.45 0.00 45.45 0.00 45.45 9.09 54.55 0.00 54.55 0.00 54.55 0.00 54.55 0.00 54.55 0.00 54.55 0.00 54.55 0.00 54.55 9.09 63.64 0.00 63.64 0.00 63.64 36.36 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
33.16 0.00 90.00 0.00 0.00 0.00 5.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.73 0.00 0.00 2,057.60 0.00 0.00 2,191.40
RP
33.16 33.16 123.16 123.16 123.16 123.16 129.07 129.07 129.07 129.07 129.07 129.07 129.07 129.07 133.80 133.80 133.80 2,191.40 2,191.40 2,191.40
BAND
1.51 0.00 4.11 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 93.89 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
1.51 1.51 5.62 5.62 5.62 5.62 5.89 5.89 5.89 5.89 5.89 5.89 5.89 5.89 6.11 6.11 6.11 100.00 100.00 100.00
262.14 0.00 432.72 0.00 0.00 0.00 14.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.39 0.00 0.00 556.51 0.00 0.00
262.14 206.27 333.99 245.92 149.37 102.38 80.54 58.50 43.48 38.60 35.76 31.38 28.59 25.55 15.85 12.05 11.80 145.72 145.72 145.68 145.68
Page 16 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 31
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
25 16 21 13 24 17 22 11 7 12 6 10 1 11 9 18 42 11 14 3 293
25 41 62 75 99 116 138 149 156 168 174 184 185 196 205 223 265 276 290 293
BAND
CUM.
PERCENTAGE rp
8.53 8.53 422.78 5.46 13.99 5.83 7.17 21.16 9.28 4.44 25.60 27.34 8.19 33.79 24.66 5.80 39.59 86.27 7.51 47.10 99.65 3.75 50.85 78.11 2.39 53.24 52.37 4.10 57.34 139.30 2.05 59.39 33.14 3.41 62.80 89.60 0.34 63.14 9.06 3.75 66.89 131.10 3.07 69.97 151.19 6.14 76.11 464.78 14.33 90.44 2,475.05 3.75 94.20 423.44 4.78 98.98 294.36 1.02 100.00 29.04 5,046.33
RP
422.78 428.61 437.89 465.22 489.88 576.15 675.80 753.91 806.29 945.59 978.73 1,068.32 1,077.38 1,208.48 1,359.67 1,824.45 4,299.49 4,722.93 5,017.29 5,046.33
BAND
8.38 0.12 0.18 0.54 0.49 1.71 1.97 1.55 1.04 2.76 0.66 1.78 0.18 2.60 3.00 9.21 49.05 8.39 5.83 0.58
CUM.
8.38 8.49 8.68 9.22 9.71 11.42 13.39 14.94 15.98 18.74 19.39 21.17 21.35 23.95 26.94 36.15 85.20 93.59 99.42 100.00
PERCENTAGE f
F
5 0 1 0 0 1 1 2 2 4 0 0 0 0 2 0 3 1 1 0 23
BAND
5 21.74 5 0.00 6 4.35 6 0.00 6 0.00 7 4.35 8 4.35 10 8.70 12 8.70 16 17.39 16 0.00 16 0.00 16 0.00 16 0.00 18 8.70 18 0.00 21 13.04 22 4.35 23 4.35 23 0.00
CUM.
21.74 21.74 26.09 26.09 26.09 30.43 34.78 43.48 52.17 69.57 69.57 69.57 69.57 69.57 78.26 78.26 91.30 95.65 100.00 100.00
PERCENTAGE rp
1,250.41 0.00 3.00 0.00 0.00 55.00 25.00 60.00 18.52 10.44 0.00 0.00 0.00 0.00 72.00 0.00 5.96 21.69 16.70 0.00 1,538.71
RP
1,250.41 1,250.41 1,253.41 1,253.41 1,253.41 1,308.41 1,333.41 1,393.41 1,411.93 1,422.36 1,422.36 1,422.36 1,422.36 1,422.36 1,494.36 1,494.36 1,500.32 1,522.01 1,538.71 1,538.71
BAND
81.26 0.00 0.19 0.00 0.00 3.57 1.62 3.90 1.20 0.68 0.00 0.00 0.00 0.00 4.68 0.00 0.39 1.41 1.09 0.00
CUM.
81.26 81.26 81.46 81.46 81.46 85.03 86.66 90.56 91.76 92.44 92.44 92.44 92.44 92.44 97.12 97.12 97.51 98.91 100.00 100.00
PERCENTAGE BAND
CUM
295.76 0.00 32.33 0.00 0.00 63.76 25.09 76.81 35.36 7.49 0.00 0.00 0.00 0.00 47.62 0.00 0.24 5.12 5.67 0.00
295.76 291.74 286.24 269.42 255.86 227.10 197.31 184.82 175.11 150.42 145.33 133.14 132.02 117.70 109.91 81.91 34.90 32.23 30.67 30.49 30.49
Page 17 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 32
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
4 9 5 5 12 0 10 7 7 1 9 4 2 6 9 6 2 0 0 0 98
BAND
4 13 18 23 35 35 45 52 59 60 69 73 75 81 90 96 98 98 98 98
4.08 9.18 5.10 5.10 12.24 0.00 10.20 7.14 7.14 1.02 9.18 4.08 2.04 6.12 9.18 6.12 2.04 0.00 0.00 0.00
CUM.
4.08 13.27 18.37 23.47 35.71 35.71 45.92 53.06 60.20 61.22 70.41 74.49 76.53 82.65 91.84 97.96 100.00 100.00 100.00 100.00
PERCENTAGE rp
8.87 9.20 108.91 25.39 5.11 0.00 11.59 42.58 13.72 10.33 43.18 23.92 36.78 61.76 117.96 110.96 243.74 0.00 0.00 0.00 874.01
RP
8.87 18.07 126.98 152.37 157.48 157.48 169.07 211.65 225.37 235.70 278.88 302.80 339.58 401.34 519.31 630.26 874.01 874.01 874.01 874.01
BAND
1.01 1.05 12.46 2.90 0.58 0.00 1.33 4.87 1.57 1.18 4.94 2.74 4.21 7.07 13.50 12.70 27.89 0.00 0.00 0.00
CUM.
1.01 2.07 14.53 17.43 18.02 18.02 19.34 24.22 25.79 26.97 31.91 34.65 38.85 45.92 59.42 72.11 100.00 100.00 100.00 100.00
PERCENTAGE f
F
0 0 1 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 3
BAND
0 0 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 3 3
0.00 0.00 33.33 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 33.33 33.33 33.33 33.33 66.67 66.67 66.67 66.67 66.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 40.32 0.00 0.00 0.00 30.29 0.00 0.00 0.00 0.00 38.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.13
RP
0.00 0.00 40.32 40.32 40.32 40.32 70.61 70.61 70.61 70.61 70.61 109.13 109.13 109.13 109.13 109.13 109.13 109.13 109.13 109.13
BAND
0.00 0.00 36.95 0.00 0.00 0.00 27.76 0.00 0.00 0.00 0.00 35.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 36.95 36.95 36.95 36.95 64.70 64.70 64.70 64.70 64.70 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 37.02 0.00 0.00 0.00 261.31 0.00 0.00 0.00 0.00 161.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 31.75 26.46 25.60 25.60 41.76 33.36 31.33 29.96 25.32 36.04 32.14 27.19 21.01 17.31 12.49 12.49 12.49 12.49 12.49
Page 18 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 40
DATA POSITION FROM
:
01/01/2002
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 4 9 8 7 5 5 9 7 1 1 6 2 7 5 8 11 5 1 0 113
12 16 25 33 40 45 50 59 66 67 68 74 76 83 88 96 107 112 113 113
BAND
CUM.
10.62 10.62 3.54 14.16 7.96 22.12 7.08 29.20 6.19 35.40 4.42 39.82 4.42 44.25 7.96 52.21 6.19 58.41 0.88 59.29 0.88 60.18 5.31 65.49 1.77 67.26 6.19 73.45 4.42 77.88 7.08 84.96 9.73 94.69 4.42 99.12 0.88 100.00 0.00 100.00
PERCENTAGE rp
0.94 0.37 3.27 3.13 4.73 65.04 24.68 18.18 18.76 3.76 2.80 33.01 12.74 72.45 61.89 135.77 488.35 587.55 637.31 0.00 2,174.74
RP
0.94 1.31 4.57 7.71 12.44 77.48 102.16 120.34 139.10 142.86 145.67 178.68 191.42 263.87 325.76 461.53 949.88 1,537.43 2,174.74 2,174.74
BAND
0.04 0.02 0.15 0.14 0.22 2.99 1.13 0.84 0.86 0.17 0.13 1.52 0.59 3.33 2.85 6.24 22.46 27.02 29.31 0.00
CUM.
0.04 0.06 0.21 0.35 0.57 3.56 4.70 5.53 6.40 6.57 6.70 8.22 8.80 12.13 14.98 21.22 43.68 70.69 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 1 0 0 0 0 2
BAND
0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2
0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 240.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 100.00 16.54 256.54 100.00 0.00 256.54 100.00 0.00 256.54 100.00 0.00 256.54 100.00 0.00 256.54 256.54
BAND
0.00 0.00 0.00 0.00 0.00 93.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.45 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 368.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.18 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 309.75 234.92 199.44 172.54 167.99 164.76 134.32 125.38 90.95 73.67 55.58 27.01 16.69 11.80 11.80 11.80
Page 19 of 180
RISK AND LOSS PROFILE 2002 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,186 920 844 356 345 122 100 70 49 20 17 28 10 17 17 29 17 8 4 2 4,161
F
1,186 2,106 2,950 3,306 3,651 3,773 3,873 3,943 3,992 4,012 4,029 4,057 4,067 4,084 4,101 4,130 4,147 4,155 4,159 4,161
BAND
CUM.
28.50 28.50 22.11 50.61 20.28 70.90 8.56 79.45 8.29 87.74 2.93 90.68 2.40 93.08 1.68 94.76 1.18 95.94 0.48 96.42 0.41 96.83 0.67 97.50 0.24 97.74 0.41 98.15 0.41 98.56 0.70 99.25 0.41 99.66 0.19 99.86 0.10 99.95 0.05 100.00
PERCENTAGE rp
188.84 356.94 593.95 360.91 615.96 336.16 320.83 248.73 445.41 177.77 116.11 250.89 64.08 143.59 310.53 1,078.04 865.32 768.94 560.46 29,888.89 37,692.37
RP
188.84 545.79 1,139.74 1,500.65 2,116.61 2,452.77 2,773.60 3,022.33 3,467.74 3,645.51 3,761.62 4,012.51 4,076.60 4,220.19 4,530.72 5,608.77 6,474.08 7,243.02 7,803.48 37,692.37
BAND
0.50 0.95 1.58 0.96 1.63 0.89 0.85 0.66 1.18 0.47 0.31 0.67 0.17 0.38 0.82 2.86 2.30 2.04 1.49 79.30
CUM.
0.50 1.45 3.02 3.98 5.62 6.51 7.36 8.02 9.20 9.67 9.98 10.65 10.82 11.20 12.02 14.88 17.18 19.22 20.70 100.00
PERCENTAGE f
F
2 3 1 0 3 2 1 1 1 0 0 2 0 0 0 2 0 2 0 8 28
2 5 6 6 9 11 12 13 14 14 14 16 16 16 16 18 18 20 20 28
BAND
CUM.
7.14 7.14 10.71 17.86 3.57 21.43 0.00 21.43 10.71 32.14 7.14 39.29 3.57 42.86 3.57 46.43 3.57 50.00 0.00 50.00 0.00 50.00 7.14 57.14 0.00 57.14 0.00 57.14 0.00 57.14 7.14 64.29 0.00 64.29 7.14 71.43 0.00 71.43 28.57 100.00
PERCENTAGE rp
26.80 144.29 55.72 0.00 353.76 61.22 29.40 32.86 35.02 0.00 0.00 29.67 0.00 0.00 0.00 45.34 0.00 5.05 0.00 3,051.38 3,870.51
RP
26.80 171.09 226.82 226.82 580.58 641.80 671.20 704.06 739.08 739.08 739.08 768.75 768.75 768.75 768.75 814.09 814.09 819.14 819.14 3,870.51
BAND
CUM.
0.69 0.69 3.73 4.42 1.44 5.86 0.00 5.86 9.14 15.00 1.58 16.58 0.76 17.34 0.85 18.19 0.90 19.10 0.00 19.10 0.00 19.10 0.77 19.86 0.00 19.86 0.00 19.86 0.00 19.86 1.17 21.03 0.00 21.03 0.13 21.16 0.00 21.16 78.84 100.00
PERCENTAGE BAND
14.19 40.42 9.38 0.00 57.43 18.21 9.16 13.21 7.86 0.00 0.00 11.83 0.00 0.00 0.00 4.21 0.00 0.66 0.00 10.21
CUM
14.19 31.35 19.90 15.11 27.43 26.17 24.20 23.30 21.31 20.27 19.65 19.16 18.86 18.22 16.97 14.51 12.57 11.31 10.50 10.27 10.27
Page 20 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
4,064 5,293 6,650 3,287 2,766 1,068 831 525 287 141 129 149 113 125 87 131 98 30 31 10 25,815
F
4,064 9,357 16,007 19,294 22,060 23,128 23,959 24,484 24,771 24,912 25,041 25,190 25,303 25,428 25,515 25,646 25,744 25,774 25,805 25,815
BAND
CUM.
15.74 15.74 20.50 36.25 25.76 62.01 12.73 74.74 10.71 85.45 4.14 89.59 3.22 92.81 2.03 94.84 1.11 95.96 0.55 96.50 0.50 97.00 0.58 97.58 0.44 98.02 0.48 98.50 0.34 98.84 0.51 99.35 0.38 99.72 0.12 99.84 0.12 99.96 0.04 100.00
PERCENTAGE rp
2,118.97 1,168.61 2,762.77 2,328.98 3,260.08 1,928.32 2,381.59 1,994.87 1,677.90 950.91 988.50 1,296.65 1,299.29 1,779.30 1,620.20 4,231.15 5,433.79 3,113.40 3,987.21 2,174.37 46,496.86
RP
2,118.97 3,287.58 6,050.35 8,379.33 11,639.41 13,567.73 15,949.32 17,944.19 19,622.09 20,573.00 21,561.50 22,858.15 24,157.44 25,936.74 27,556.94 31,788.09 37,221.88 40,335.28 44,322.49 46,496.86
BAND
CUM.
4.56 4.56 2.51 7.07 5.94 13.01 5.01 18.02 7.01 25.03 4.15 29.18 5.12 34.30 4.29 38.59 3.61 42.20 2.05 44.25 2.13 46.37 2.79 49.16 2.79 51.95 3.83 55.78 3.48 59.27 9.10 68.37 11.69 80.05 6.70 86.75 8.58 95.32 4.68 100.00
PERCENTAGE f
13 10 8 9 5 3 4 2 4 6 5 1 3 6 2 3 21 6 7 0 118
F
13 23 31 40 45 48 52 54 58 64 69 70 73 79 81 84 105 111 118 118
BAND
CUM.
11.02 11.02 8.47 19.49 6.78 26.27 7.63 33.90 4.24 38.14 2.54 40.68 3.39 44.07 1.69 45.76 3.39 49.15 5.08 54.24 4.24 58.47 0.85 59.32 2.54 61.86 5.08 66.95 1.69 68.64 2.54 71.19 17.80 88.98 5.08 94.07 5.93 100.00 0.00 100.00
PERCENTAGE rp
669.61 624.97 267.42 576.87 572.19 41.75 1,736.94 887.18 86.48 70.30 3,991.01 4.38 20.39 59.94 49.30 197.92 241.13 472.98 276.38 0.00 10,847.14
RP
669.61 1,294.58 1,562.00 2,138.87 2,711.06 2,752.81 4,489.75 5,376.93 5,463.42 5,533.72 9,524.73 9,529.11 9,549.50 9,609.44 9,658.74 9,856.66 10,097.79 10,570.77 10,847.14 10,847.14
BAND
6.17 5.76 2.47 5.32 5.28 0.38 16.01 8.18 0.80 0.65 36.79 0.04 0.19 0.55 0.45 1.82 2.22 4.36 2.55 0.00
CUM.
6.17 11.93 14.40 19.72 24.99 25.38 41.39 49.57 50.37 51.02 87.81 87.85 88.04 88.59 89.04 90.87 93.09 97.45 100.00 100.00
PERCENTAGE BAND
31.60 53.48 9.68 24.77 17.55 2.17 72.93 44.47 5.15 7.39 403.75 0.34 1.57 3.37 3.04 4.68 4.44 15.19 6.93 0.00
CUM
31.60 39.38 25.82 25.53 23.29 20.29 28.15 29.96 27.84 26.90 44.17 41.69 39.53 37.05 35.05 31.01 27.13 26.21 24.47 23.33 23.33
Page 21 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,574 2,087 1,941 806 647 217 163 88 32 21 19 26 12 17 10 16 14 4 0 0 7,694
F
1,574 3,661 5,602 6,408 7,055 7,272 7,435 7,523 7,555 7,576 7,595 7,621 7,633 7,650 7,660 7,676 7,690 7,694 7,694 7,694
BAND
CUM.
20.46 20.46 27.13 47.58 25.23 72.81 10.48 83.29 8.41 91.69 2.82 94.52 2.12 96.63 1.14 97.78 0.42 98.19 0.27 98.47 0.25 98.71 0.34 99.05 0.16 99.21 0.22 99.43 0.13 99.56 0.21 99.77 0.18 99.95 0.05 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
336.56 366.58 660.20 495.78 728.47 337.50 400.13 246.31 166.38 108.41 107.57 207.94 107.67 135.01 225.74 321.48 933.01 356.86 0.00 0.00 6,241.60
RP
336.56 703.14 1,363.34 1,859.12 2,587.59 2,925.09 3,325.22 3,571.53 3,737.91 3,846.31 3,953.88 4,161.82 4,269.49 4,404.51 4,630.24 4,951.73 5,884.74 6,241.60 6,241.60 6,241.60
BAND
5.39 5.87 10.58 7.94 11.67 5.41 6.41 3.95 2.67 1.74 1.72 3.33 1.73 2.16 3.62 5.15 14.95 5.72 0.00 0.00
CUM.
5.39 11.27 21.84 29.79 41.46 46.86 53.28 57.22 59.89 61.62 63.35 66.68 68.40 70.57 74.18 79.33 94.28 100.00 100.00 100.00
PERCENTAGE f
3 2 5 2 3 3 1 2 0 0 0 0 0 0 0 0 1 0 0 0 22
F
BAND
3 5 10 12 15 18 19 21 21 21 21 21 21 21 21 21 22 22 22 22
13.64 9.09 22.73 9.09 13.64 13.64 4.55 9.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 0.00 0.00 0.00
CUM.
13.64 22.73 45.45 54.55 68.18 81.82 86.36 95.45 95.45 95.45 95.45 95.45 95.45 95.45 95.45 95.45 100.00 100.00 100.00 100.00
PERCENTAGE rp
80.00 118.33 287.49 330.54 424.98 537.48 25.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.97 0.00 0.00 0.00 1,989.80
RP
80.00 198.33 485.83 816.37 1,241.35 1,778.83 1,803.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,989.80 1,989.80 1,989.80 1,989.80
BAND
4.02 5.95 14.45 16.61 21.36 27.01 1.26 3.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.33 0.00 0.00 0.00
CUM.
4.02 9.97 24.42 41.03 62.39 89.40 90.65 93.67 93.67 93.67 93.67 93.67 93.67 93.67 93.67 93.67 100.00 100.00 100.00 100.00
PERCENTAGE BAND
23.77 32.28 43.55 66.67 58.34 159.25 6.25 24.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.50 0.00 0.00 0.00
CUM
23.77 28.21 35.63 43.91 47.97 60.81 54.25 52.19 49.86 48.46 47.14 44.78 43.65 42.32 40.25 37.64 33.81 31.88 31.88 31.88 31.88
Page 22 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,513 3,441 3,936 1,809 1,437 544 371 273 117 88 64 80 49 83 40 87 104 37 59 9 15,141
F
2,513 5,954 9,890 11,699 13,136 13,680 14,051 14,324 14,441 14,529 14,593 14,673 14,722 14,805 14,845 14,932 15,036 15,073 15,132 15,141
BAND
CUM.
16.60 16.60 22.73 39.32 26.00 65.32 11.95 77.27 9.49 86.76 3.59 90.35 2.45 92.80 1.80 94.60 0.77 95.38 0.58 95.96 0.42 96.38 0.53 96.91 0.32 97.23 0.55 97.78 0.26 98.05 0.57 98.62 0.69 99.31 0.24 99.55 0.39 99.94 0.06 100.00
PERCENTAGE rp
1,909.20 820.40 1,909.67 1,669.83 2,258.61 1,291.37 1,206.57 1,073.69 647.13 556.78 380.01 555.35 405.40 851.19 630.76 2,469.97 3,566.02 2,344.05 7,206.64 542.71 32,295.36
RP
1,909.20 2,729.60 4,639.26 6,309.10 8,567.70 9,859.08 11,065.65 12,139.34 12,786.47 13,343.25 13,723.26 14,278.61 14,684.02 15,535.21 16,165.97 18,635.94 22,201.96 24,546.01 31,752.65 32,295.36
BAND
5.91 2.54 5.91 5.17 6.99 4.00 3.74 3.32 2.00 1.72 1.18 1.72 1.26 2.64 1.95 7.65 11.04 7.26 22.31 1.68
CUM.
5.91 8.45 14.37 19.54 26.53 30.53 34.26 37.59 39.59 41.32 42.49 44.21 45.47 48.10 50.06 57.70 68.75 76.00 98.32 100.00
PERCENTAGE f
F
10 6 9 6 5 1 3 1 0 0 2 3 0 1 3 0 4 3 3 0 60
BAND
10 16 25 31 36 37 40 41 41 41 43 46 46 47 50 50 54 57 60 60
CUM.
16.67 16.67 10.00 26.67 15.00 41.67 10.00 51.67 8.33 60.00 1.67 61.67 5.00 66.67 1.67 68.33 0.00 68.33 0.00 68.33 3.33 71.67 5.00 76.67 0.00 76.67 1.67 78.33 5.00 83.33 0.00 83.33 6.67 90.00 5.00 95.00 5.00 100.00 0.00 100.00
PERCENTAGE rp
120.14 291.93 1,136.48 641.57 945.92 1.79 1,031.06 58.39 0.00 0.00 3,320.44 23.74 0.00 125.62 51.67 0.00 36.24 190.71 318.18 0.00 8,293.88
RP
120.14 412.07 1,548.55 2,190.12 3,136.04 3,137.83 4,168.88 4,227.27 4,227.27 4,227.27 7,547.71 7,571.45 7,571.45 7,697.07 7,748.74 7,748.74 7,784.98 7,975.69 8,293.88 8,293.88
BAND
PERCENTAGE
CUM.
BAND
1.45 1.45 3.52 4.97 13.70 18.67 7.74 26.41 11.40 37.81 0.02 37.83 12.43 50.26 0.70 50.97 0.00 50.97 0.00 50.97 40.03 91.00 0.29 91.29 0.00 91.29 1.51 92.80 0.62 93.43 0.00 93.43 0.44 93.86 2.30 96.16 3.84 100.00 0.00 100.00
6.29 35.58 59.51 38.42 41.88 0.14 85.45 5.44 0.00 0.00 873.77 4.27 0.00 14.76 8.19 0.00 1.02 8.14 4.42 0.00
CUM
6.29 15.10 33.38 34.71 36.60 31.83 37.67 34.82 33.06 31.68 55.00 53.03 51.56 49.55 47.93 41.58 35.06 32.49 26.12 25.68 25.68
Page 23 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
730 716 772 419 385 137 84 63 49 14 21 22 15 28 8 26 21 5 3 3 3,521
F
730 1,446 2,218 2,637 3,022 3,159 3,243 3,306 3,355 3,369 3,390 3,412 3,427 3,455 3,463 3,489 3,510 3,515 3,518 3,521
BAND
20.73 20.34 21.93 11.90 10.93 3.89 2.39 1.79 1.39 0.40 0.60 0.62 0.43 0.80 0.23 0.74 0.60 0.14 0.09 0.09
CUM.
20.73 41.07 62.99 74.89 85.83 89.72 92.10 93.89 95.29 95.68 96.28 96.90 97.33 98.13 98.35 99.09 99.69 99.83 99.91 100.00
PERCENTAGE rp
248.51 253.88 446.84 417.03 566.80 326.53 234.78 249.94 260.34 144.72 134.41 247.94 142.02 490.26 198.07 1,116.59 703.46 707.85 7.96 1.04 6,898.97
RP
248.51 502.39 949.24 1,366.26 1,933.07 2,259.60 2,494.37 2,744.31 3,004.65 3,149.37 3,283.78 3,531.72 3,673.74 4,164.00 4,362.08 5,478.67 6,182.13 6,889.97 6,897.93 6,898.97
BAND
3.60 3.68 6.48 6.04 8.22 4.73 3.40 3.62 3.77 2.10 1.95 3.59 2.06 7.11 2.87 16.18 10.20 10.26 0.12 0.02
CUM.
3.60 7.28 13.76 19.80 28.02 32.75 36.16 39.78 43.55 45.65 47.60 51.19 53.25 60.36 63.23 79.41 89.61 99.87 99.98 100.00
PERCENTAGE f
F
0 8 5 3 2 0 1 0 0 0 0 0 0 0 1 7 1 2 0 0 30
0 8 13 16 18 18 19 19 19 19 19 19 19 19 20 27 28 30 30 30
BAND
CUM.
PERCENTAGE rp
0.00 0.00 0.00 26.67 26.67 468.21 16.67 43.33 242.80 10.00 53.33 27.34 6.67 60.00 276.27 0.00 60.00 0.00 3.33 63.33 26.37 0.00 63.33 0.00 0.00 63.33 0.00 0.00 63.33 0.00 0.00 63.33 0.00 0.00 63.33 0.00 0.00 63.33 0.00 0.00 63.33 0.00 3.33 66.67 331.17 23.33 90.00 1,662.95 3.33 93.33 1,487.50 6.67 100.00 23.29 0.00 100.00 0.00 0.00 100.00 0.00 4,545.90
RP
0.00 468.21 711.01 738.36 1,014.62 1,014.62 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,372.16 3,035.11 4,522.61 4,545.90 4,545.90 4,545.90
BAND
CUM.
0.00 0.00 10.30 10.30 5.34 15.64 0.60 16.24 6.08 22.32 0.00 22.32 0.58 22.90 0.00 22.90 0.00 22.90 0.00 22.90 0.00 22.90 0.00 22.90 0.00 22.90 0.00 22.90 7.29 30.18 36.58 66.77 32.72 99.49 0.51 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
0.00 184.42 54.34 6.56 48.74 0.00 11.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 167.20 148.93 211.46 3.29 0.00 0.00
CUM
0.00 93.20 74.90 54.04 52.49 44.90 41.73 37.93 34.65 33.05 31.70 29.48 28.34 25.00 31.46 55.40 73.16 65.98 65.90 65.89 65.89
Page 24 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,394 2,226 2,586 1,213 975 398 300 187 111 50 45 48 31 41 32 45 39 19 10 12 10,762
F
2,394 4,620 7,206 8,419 9,394 9,792 10,092 10,279 10,390 10,440 10,485 10,533 10,564 10,605 10,637 10,682 10,721 10,740 10,750 10,762
BAND
CUM.
22.24 22.24 20.68 42.93 24.03 66.96 11.27 78.23 9.06 87.29 3.70 90.99 2.79 93.77 1.74 95.51 1.03 96.54 0.46 97.01 0.42 97.43 0.45 97.87 0.29 98.16 0.38 98.54 0.30 98.84 0.42 99.26 0.36 99.62 0.18 99.80 0.09 99.89 0.11 100.00
PERCENTAGE rp
1,084.51 569.99 1,264.02 1,227.40 1,541.51 815.41 905.33 595.18 563.58 268.07 253.21 490.21 317.48 433.12 423.33 801.61 1,606.43 1,215.46 1,059.57 3,420.77 18,856.20
RP
1,084.51 1,654.51 2,918.52 4,145.92 5,687.43 6,502.84 7,408.17 8,003.35 8,566.93 8,835.00 9,088.21 9,578.42 9,895.90 10,329.02 10,752.35 11,553.96 13,160.39 14,375.85 15,435.42 18,856.20
BAND
5.75 3.02 6.70 6.51 8.18 4.32 4.80 3.16 2.99 1.42 1.34 2.60 1.68 2.30 2.25 4.25 8.52 6.45 5.62 18.14
PERCENTAGE
CUM.
f
5.75 8.77 15.48 21.99 30.16 34.49 39.29 42.44 45.43 46.85 48.20 50.80 52.48 54.78 57.02 61.27 69.79 76.24 81.86 100.00
4 8 8 14 6 3 4 5 1 1 0 1 0 0 1 0 1 3 0 1 61
F
4 12 20 34 40 43 47 52 53 54 54 55 55 55 56 56 57 60 60 61
BAND
CUM.
6.56 6.56 13.11 19.67 13.11 32.79 22.95 55.74 9.84 65.57 4.92 70.49 6.56 77.05 8.20 85.25 1.64 86.89 1.64 88.52 0.00 88.52 1.64 90.16 0.00 90.16 0.00 90.16 1.64 91.80 0.00 91.80 1.64 93.44 4.92 98.36 0.00 98.36 1.64 100.00
PERCENTAGE rp
407.08 318.02 466.04 1,419.54 1,604.44 856.03 1,946.27 547.77 1,340.25 666.77 0.00 5.51 0.00 0.00 483.87 0.00 146.21 1,014.06 0.00 232.58 11,454.43
RP
407.08 725.10 1,191.14 2,610.68 4,215.12 5,071.15 7,017.42 7,565.18 8,905.44 9,572.20 9,572.20 9,577.71 9,577.71 9,577.71 10,061.58 10,061.58 10,207.79 11,221.85 11,221.85 11,454.43
BAND
CUM.
3.55 3.55 2.78 6.33 4.07 10.40 12.39 22.79 14.01 36.80 7.47 44.27 16.99 61.26 4.78 66.05 11.70 77.75 5.82 83.57 0.00 83.57 0.05 83.62 0.00 83.62 0.00 83.62 4.22 87.84 0.00 87.84 1.28 89.12 8.85 97.97 0.00 97.97 2.03 100.00
PERCENTAGE BAND
37.54 55.79 36.87 115.65 104.08 104.98 214.98 92.03 237.81 248.73 0.00 1.12 0.00 0.00 114.30 0.00 9.10 83.43 0.00 6.80
CUM
37.54 43.83 40.81 62.97 74.11 77.98 94.73 94.53 103.95 108.34 105.33 99.99 96.78 92.73 93.58 87.08 77.56 78.06 72.70 60.75 60.75
Page 25 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
876 588 423 159 138 39 23 21 9 3 2 2 6 5 0 7 3 0 1 1 2,306
F
876 1,464 1,887 2,046 2,184 2,223 2,246 2,267 2,276 2,279 2,281 2,283 2,289 2,294 2,294 2,301 2,304 2,304 2,305 2,306
BAND
CUM.
37.99 37.99 25.50 63.49 18.34 81.83 6.90 88.73 5.98 94.71 1.69 96.40 1.00 97.40 0.91 98.31 0.39 98.70 0.13 98.83 0.09 98.92 0.09 99.00 0.26 99.26 0.22 99.48 0.00 99.48 0.30 99.78 0.13 99.91 0.00 99.91 0.04 99.96 0.04 100.00
PERCENTAGE rp
138.88 192.52 277.70 203.18 222.12 90.16 83.23 38.29 37.53 7.47 1.68 21.81 40.10 33.34 0.00 13.01 93.00 0.00 2.98 0.09 1,497.09
RP
138.88 331.41 609.11 812.28 1,034.40 1,124.56 1,207.79 1,246.08 1,283.60 1,291.08 1,292.76 1,314.57 1,354.67 1,388.01 1,388.01 1,401.02 1,494.02 1,494.02 1,497.00 1,497.09
BAND
9.28 12.86 18.55 13.57 14.84 6.02 5.56 2.56 2.51 0.50 0.11 1.46 2.68 2.23 0.00 0.87 6.21 0.00 0.20 0.01
CUM.
9.28 22.14 40.69 54.26 69.09 75.12 80.68 83.23 85.74 86.24 86.35 87.81 90.49 92.71 92.71 93.58 99.79 99.79 99.99 100.00
PERCENTAGE f
F
3 1 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 6
BAND
3 4 4 4 4 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6
50.00 16.67 0.00 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
50.00 66.67 66.67 66.67 66.67 83.33 83.33 83.33 83.33 83.33 83.33 83.33 83.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
103.50 90.00 0.00 0.00 0.00 10.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,493.08 0.00 0.00 0.00 0.00 0.00 0.00 1,697.44
RP
103.50 193.50 193.50 193.50 193.50 204.35 204.35 204.35 204.35 204.35 204.35 204.35 204.35 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44
BAND
6.10 5.30 0.00 0.00 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.96 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.10 11.40 11.40 11.40 11.40 12.04 12.04 12.04 12.04 12.04 12.04 12.04 12.04 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
74.52 46.75 0.00 0.00 0.00 12.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,478.12 0.00 0.00 0.00 0.00 0.00 0.00
CUM
74.52 58.39 31.77 23.82 18.71 18.17 16.92 16.40 15.92 15.83 15.81 15.55 15.09 122.29 122.29 121.16 113.62 113.62 113.39 113.38 113.38
Page 26 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,285 1,109 1,160 624 608 265 208 147 81 43 38 41 46 41 18 35 29 8 16 2 5,804
F
1,285 2,394 3,554 4,178 4,786 5,051 5,259 5,406 5,487 5,530 5,568 5,609 5,655 5,696 5,714 5,749 5,778 5,786 5,802 5,804
BAND
CUM.
22.14 22.14 19.11 41.25 19.99 61.23 10.75 71.98 10.48 82.46 4.57 87.03 3.58 90.61 2.53 93.14 1.40 94.54 0.74 95.28 0.65 95.93 0.71 96.64 0.79 97.43 0.71 98.14 0.31 98.45 0.60 99.05 0.50 99.55 0.14 99.69 0.28 99.97 0.03 100.00
PERCENTAGE rp
631.94 265.15 606.52 484.72 739.71 500.89 591.56 512.16 355.25 222.74 268.82 235.60 380.74 372.22 187.22 1,109.68 1,319.71 1,448.34 1,575.56 91.24 11,899.77
RP
631.94 897.08 1,503.60 1,988.32 2,728.03 3,228.92 3,820.48 4,332.65 4,687.90 4,910.64 5,179.46 5,415.06 5,795.80 6,168.02 6,355.23 7,464.92 8,784.63 10,232.97 11,808.53 11,899.77
BAND
5.31 2.23 5.10 4.07 6.22 4.21 4.97 4.30 2.99 1.87 2.26 1.98 3.20 3.13 1.57 9.33 11.09 12.17 13.24 0.77
CUM.
5.31 7.54 12.64 16.71 22.93 27.13 32.11 36.41 39.39 41.27 43.53 45.51 48.71 51.83 53.41 62.73 73.82 85.99 99.23 100.00
PERCENTAGE f
F
1 3 2 0 5 0 4 0 5 2 2 0 5 0 0 0 2 1 0 0 32
1 4 6 6 11 11 15 15 20 22 24 24 29 29 29 29 31 32 32 32
BAND
3.13 9.38 6.25 0.00 15.63 0.00 12.50 0.00 15.63 6.25 6.25 0.00 15.63 0.00 0.00 0.00 6.25 3.13 0.00 0.00
CUM.
3.13 12.50 18.75 18.75 34.38 34.38 46.88 46.88 62.50 68.75 75.00 75.00 90.63 90.63 90.63 90.63 96.88 100.00 100.00 100.00
PERCENTAGE rp
21.89 183.12 32.82 0.00 491.75 0.00 9.31 0.00 580.51 49.96 105.06 0.00 132.91 0.00 0.00 0.00 763.51 77.61 0.00 0.00 2,448.45
RP
21.89 205.02 237.84 237.84 729.59 729.59 738.90 738.90 1,319.41 1,369.37 1,474.42 1,474.42 1,607.33 1,607.33 1,607.33 1,607.33 2,370.84 2,448.45 2,448.45 2,448.45
BAND
CUM.
0.89 0.89 7.48 8.37 1.34 9.71 0.00 9.71 20.08 29.80 0.00 29.80 0.38 30.18 0.00 30.18 23.71 53.89 2.04 55.93 4.29 60.22 0.00 60.22 5.43 65.65 0.00 65.65 0.00 65.65 0.00 65.65 31.18 96.83 3.17 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
3.46 69.06 5.41 0.00 66.48 0.00 1.57 0.00 163.41 22.43 39.08 0.00 34.91 0.00 0.00 0.00 57.85 5.36 0.00 0.00
CUM
3.46 22.85 15.82 11.96 26.74 22.60 19.34 17.05 28.15 27.89 28.47 27.23 27.73 26.06 25.29 21.53 26.99 23.93 20.73 20.58 20.58
Page 27 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 09
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
DKI JAKARTA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
13,523 17,372 27,742 18,126 19,490 9,596 6,905 4,981 2,580 1,390 1,079 1,159 775 900 590 866 698 305 306 89 128,472
F
13,523 30,895 58,637 76,763 96,253 105,849 112,754 117,735 120,315 121,705 122,784 123,943 124,718 125,618 126,208 127,074 127,772 128,077 128,383 128,472
BAND
10.53 13.52 21.59 14.11 15.17 7.47 5.37 3.88 2.01 1.08 0.84 0.90 0.60 0.70 0.46 0.67 0.54 0.24 0.24 0.07
CUM.
10.53 24.05 45.64 59.75 74.92 82.39 87.77 91.64 93.65 94.73 95.57 96.47 97.08 97.78 98.24 98.91 99.46 99.69 99.93 100.00
PERCENTAGE rp
9,848.95 3,489.49 9,109.18 9,577.90 16,257.52 12,400.42 14,252.30 14,979.36 10,135.23 7,123.51 6,571.21 7,806.37 7,034.62 11,107.60 8,530.02 18,557.78 23,825.18 27,176.33 47,746.78 27,804.70 293,334.47
RP
9,848.95 13,338.43 22,447.61 32,025.51 48,283.04 60,683.46 74,935.76 89,915.13 100,050.36 107,173.87 113,745.08 121,551.45 128,586.07 139,693.68 148,223.70 166,781.48 190,606.66 217,782.99 265,529.77 293,334.47
BAND
CUM.
3.36 3.36 1.19 4.55 3.11 7.65 3.27 10.92 5.54 16.46 4.23 20.69 4.86 25.55 5.11 30.65 3.46 34.11 2.43 36.54 2.24 38.78 2.66 41.44 2.40 43.84 3.79 47.62 2.91 50.53 6.33 56.86 8.12 64.98 9.26 74.24 16.28 90.52 9.48 100.00
PERCENTAGE f
F
73 41 63 50 53 51 33 21 25 18 18 23 10 28 14 51 46 32 75 35
73 114 177 227 280 331 364 385 410 428 446 469 479 507 521 572 618 650 725 760
760
BAND
CUM.
9.61 9.61 5.39 15.00 8.29 23.29 6.58 29.87 6.97 36.84 6.71 43.55 4.34 47.89 2.76 50.66 3.29 53.95 2.37 56.32 2.37 58.68 3.03 61.71 1.32 63.03 3.68 66.71 1.84 68.55 6.71 75.26 6.05 81.32 4.21 85.53 9.87 95.39 4.61 100.00
PERCENTAGE rp
2,984.87 6,073.91 4,072.01 4,538.33 5,709.53 6,783.95 4,835.67 1,951.14 5,441.72 1,172.73 13,605.72 6,941.36 7,823.94 14,128.92 1,869.56 13,327.00 13,395.88 1,512.75 4,862.58 12,243.61 133,275.19
RP
2,984.87 9,058.78 13,130.80 17,669.12 23,378.65 30,162.60 34,998.28 36,949.41 42,391.13 43,563.86 57,169.59 64,110.95 71,934.89 86,063.81 87,933.37 101,260.38 114,656.25 116,169.00 121,031.59 133,275.19
BAND
2.24 4.56 3.06 3.41 4.28 5.09 3.63 1.46 4.08 0.88 10.21 5.21 5.87 10.60 1.40 10.00 10.05 1.14 3.65 9.19
PERCENTAGE
CUM.
BAND
CUM
2.24 6.80 9.85 13.26 17.54 22.63 26.26 27.72 31.81 32.69 42.90 48.10 53.97 64.58 65.98 75.98 86.03 87.16 90.81 100.00
30.31 174.06 44.70 47.38 35.12 54.71 33.93 13.03 53.69 16.46 207.05 88.92 111.22 127.20 21.92 71.81 56.23 5.57 10.18 44.03
30.31 67.91 58.50 55.17 48.42 49.70 46.70 41.09 42.37 40.65 50.26 52.74 55.94 61.61 59.32 60.71 60.15 53.34 45.58 45.43 45.43
Page 28 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
20,162 16,913 18,013 8,502 7,516 3,335 2,565 1,985 1,191 747 600 765 580 781 549 981 942 421 408 154 87,110
F
20,162 37,075 55,088 63,590 71,106 74,441 77,006 78,991 80,182 80,929 81,529 82,294 82,874 83,655 84,204 85,185 86,127 86,548 86,956 87,110
BAND
CUM.
23.15 23.15 19.42 42.56 20.68 63.24 9.76 73.00 8.63 81.63 3.83 85.46 2.94 88.40 2.28 90.68 1.37 92.05 0.86 92.90 0.69 93.59 0.88 94.47 0.67 95.14 0.90 96.03 0.63 96.66 1.13 97.79 1.08 98.87 0.48 99.35 0.47 99.82 0.18 100.00
PERCENTAGE rp
9,669.91 3,247.32 6,633.14 5,766.18 8,803.75 5,713.25 6,539.77 6,536.40 5,417.54 4,325.51 3,735.07 6,096.09 6,722.33 10,862.03 8,324.30 23,025.36 40,701.69 33,340.81 61,904.18 14,518.74 271,883.38
RP
9,669.91 12,917.23 19,550.37 25,316.55 34,120.30 39,833.55 46,373.32 52,909.73 58,327.27 62,652.78 66,387.84 72,483.94 79,206.26 90,068.29 98,392.59 121,417.95 162,119.64 195,460.45 257,364.64 271,883.38
BAND
3.56 1.19 2.44 2.12 3.24 2.10 2.41 2.40 1.99 1.59 1.37 2.24 2.47 4.00 3.06 8.47 14.97 12.26 22.77 5.34
CUM.
3.56 4.75 7.19 9.31 12.55 14.65 17.06 19.46 21.45 23.04 24.42 26.66 29.13 33.13 36.19 44.66 59.63 71.89 94.66 100.00
PERCENTAGE f
F
45 29 37 19 44 14 10 13 10 7 12 15 5 34 12 53 65 50 43 28 545
45 74 111 130 174 188 198 211 221 228 240 255 260 294 306 359 424 474 517 545
BAND
CUM.
8.26 8.26 5.32 13.58 6.79 20.37 3.49 23.85 8.07 31.93 2.57 34.50 1.83 36.33 2.39 38.72 1.83 40.55 1.28 41.83 2.20 44.04 2.75 46.79 0.92 47.71 6.24 53.94 2.20 56.15 9.72 65.87 11.93 77.80 9.17 86.97 7.89 94.86 5.14 100.00
PERCENTAGE rp
8,466.28 1,593.04 2,182.31 940.65 1,330.35 3,407.01 1,264.77 2,664.95 1,596.75 492.15 2,578.26 4,238.34 85.07 10,359.26 801.90 10,233.26 16,745.65 14,033.26 17,082.23 3,319.10 103,414.59
RP
8,466.28 10,059.32 12,241.63 13,182.28 14,512.63 17,919.64 19,184.41 21,849.36 23,446.11 23,938.26 26,516.52 30,754.86 30,839.93 41,199.19 42,001.09 52,234.35 68,980.00 83,013.26 100,095.50 103,414.59
BAND
CUM.
8.19 8.19 1.54 9.73 2.11 11.84 0.91 12.75 1.29 14.03 3.29 17.33 1.22 18.55 2.58 21.13 1.54 22.67 0.48 23.15 2.49 25.64 4.10 29.74 0.08 29.82 10.02 39.84 0.78 40.61 9.90 50.51 16.19 66.70 13.57 80.27 16.52 96.79 3.21 100.00
PERCENTAGE BAND
87.55 49.06 32.90 16.31 15.11 59.63 19.34 40.77 29.47 11.38 69.03 69.53 1.27 95.37 9.63 44.44 41.14 42.09 27.59 22.86
CUM.
87.55 77.88 62.62 52.07 42.53 44.99 41.37 41.30 40.20 38.21 39.94 42.43 38.94 45.74 42.69 43.02 42.55 42.47 38.89 38.04 38.04
Page 29 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
7,220 3,958 3,656 1,818 1,965 1,057 821 676 409 202 188 220 159 206 141 182 178 84 58 26 23,224
F
7,220 11,178 14,834 16,652 18,617 19,674 20,495 21,171 21,580 21,782 21,970 22,190 22,349 22,555 22,696 22,878 23,056 23,140 23,198 23,224
BAND
CUM.
31.09 31.09 17.04 48.13 15.74 63.87 7.83 71.70 8.46 80.16 4.55 84.71 3.54 88.25 2.91 91.16 1.76 92.92 0.87 93.79 0.81 94.60 0.95 95.55 0.68 96.23 0.89 97.12 0.61 97.73 0.78 98.51 0.77 99.28 0.36 99.64 0.25 99.89 0.11 100.00
PERCENTAGE rp
2,970.91 959.29 1,870.39 1,495.11 2,578.91 2,120.90 2,394.58 2,565.85 2,083.96 1,155.48 1,348.00 1,749.48 1,945.17 2,838.35 2,216.82 3,493.33 4,541.71 5,785.17 7,070.52 2,802.51 53,986.45
RP
2,970.91 3,930.20 5,800.59 7,295.70 9,874.61 11,995.52 14,390.10 16,955.94 19,039.91 20,195.39 21,543.39 23,292.87 25,238.05 28,076.40 30,293.22 33,786.55 38,328.25 44,113.42 51,183.94 53,986.45
BAND
CUM.
5.50 5.50 1.78 7.28 3.46 10.74 2.77 13.51 4.78 18.29 3.93 22.22 4.44 26.66 4.75 31.41 3.86 35.27 2.14 37.41 2.50 39.91 3.24 43.15 3.60 46.75 5.26 52.01 4.11 56.11 6.47 62.58 8.41 71.00 10.72 81.71 13.10 94.81 5.19 100.00
PERCENTAGE f
F
10 4 8 4 7 4 8 6 2 5 6 1 3 8 19 9 6 16 12 1
10 7.19 7.19 14 2.88 10.07 22 5.76 15.83 26 2.88 18.71 33 5.04 23.74 37 2.88 26.62 45 5.76 32.37 51 4.32 36.69 53 1.44 38.13 58 3.60 41.73 64 4.32 46.04 65 0.72 46.76 68 2.16 48.92 76 5.76 54.68 95 13.67 68.35 104 6.47 74.82 110 4.32 79.14 126 11.51 90.65 138 8.63 99.28 139 0.72 100.00
139
BAND
CUM.
PERCENTAGE rp
181.23 244.81 367.92 518.73 659.21 606.98 114.30 26.72 68.06 3,124.78 1,147.26 11.90 296.73 116.21 165.65 168.02 13.87 83.28 956.50 260.32 9,132.49
RP
181.23 426.04 793.96 1,312.69 1,971.91 2,578.89 2,693.19 2,719.91 2,787.97 5,912.75 7,060.01 7,071.91 7,368.64 7,484.84 7,650.50 7,818.52 7,832.39 7,915.67 8,872.17 9,132.49
BAND
CUM.
1.98 1.98 2.68 4.67 4.03 8.69 5.68 14.37 7.22 21.59 6.65 28.24 1.25 29.49 0.29 29.78 0.75 30.53 34.22 64.74 12.56 77.31 0.13 77.44 3.25 80.69 1.27 81.96 1.81 83.77 1.84 85.61 0.15 85.76 0.91 86.68 10.47 97.15 2.85 100.00
PERCENTAGE BAND
6.10 25.52 19.67 34.70 25.56 28.62 4.77 1.04 3.27 270.43 85.11 0.68 15.25 4.09 7.47 4.81 0.31 1.44 13.53 9.29
CUM
6.10 10.84 13.69 17.99 19.97 21.50 18.72 16.04 14.64 29.28 32.77 30.36 29.20 26.66 25.25 23.14 20.44 17.94 17.33 16.92 16.92
Page 30 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
721 591 546 307 346 125 105 101 56 44 25 29 18 37 11 22 26 6 4 2 3,122
721 1,312 1,858 2,165 2,511 2,636 2,741 2,842 2,898 2,942 2,967 2,996 3,014 3,051 3,062 3,084 3,110 3,116 3,120 3,122
BAND
CUM.
23.09 23.09 18.93 42.02 17.49 59.51 9.83 69.35 11.08 80.43 4.00 84.43 3.36 87.80 3.24 91.03 1.79 92.83 1.41 94.23 0.80 95.04 0.93 95.96 0.58 96.54 1.19 97.73 0.35 98.08 0.70 98.78 0.83 99.62 0.19 99.81 0.13 99.94 0.06 100.00
PERCENTAGE rp
266.50 112.24 209.63 197.42 374.09 192.33 240.65 369.13 187.05 218.26 116.95 88.01 147.85 376.10 159.29 332.28 478.20 97.80 461.61 102.15 4,727.54
RP
266.50 378.74 588.37 785.79 1,159.89 1,352.21 1,592.86 1,961.99 2,149.04 2,367.30 2,484.25 2,572.26 2,720.11 3,096.21 3,255.50 3,587.78 4,065.98 4,163.78 4,625.39 4,727.54
BAND
5.64 2.37 4.43 4.18 7.91 4.07 5.09 7.81 3.96 4.62 2.47 1.86 3.13 7.96 3.37 7.03 10.12 2.07 9.76 2.16
CUM.
5.64 8.01 12.45 16.62 24.53 28.60 33.69 41.50 45.46 50.07 52.55 54.41 57.54 65.49 68.86 75.89 86.01 88.08 97.84 100.00
PERCENTAGE f
F
1 1 3 2 1 0 0 1 0 0 0 0 2 0 0 0 2 0 0 0 13
BAND
1 2 5 7 8 8 8 9 9 9 9 9 11 11 11 11 13 13 13 13
7.69 7.69 23.08 15.38 7.69 0.00 0.00 7.69 0.00 0.00 0.00 0.00 15.38 0.00 0.00 0.00 15.38 0.00 0.00 0.00
CUM.
7.69 15.38 38.46 53.85 61.54 61.54 61.54 69.23 69.23 69.23 69.23 69.23 84.62 84.62 84.62 84.62 100.00 100.00 100.00 100.00
PERCENTAGE rp
109.29 17.50 112.24 100.75 70.30 0.00 0.00 75.67 0.00 0.00 0.00 0.00 76.82 0.00 0.00 0.00 49.13 0.00 0.00 0.00 611.70
RP
109.29 126.79 239.04 339.78 410.08 410.08 410.08 485.75 485.75 485.75 485.75 485.75 562.57 562.57 562.57 562.57 611.70 611.70 611.70 611.70
BAND
17.87 2.86 18.35 16.47 11.49 0.00 0.00 12.37 0.00 0.00 0.00 0.00 12.56 0.00 0.00 0.00 8.03 0.00 0.00 0.00
CUM.
17.87 20.73 39.08 55.55 67.04 67.04 67.04 79.41 79.41 79.41 79.41 79.41 91.97 91.97 91.97 91.97 100.00 100.00 100.00 100.00
PERCENTAGE BAND
41.01 15.59 53.54 51.03 18.79 0.00 0.00 20.50 0.00 0.00 0.00 0.00 51.96 0.00 0.00 0.00 10.27 0.00 0.00 0.00
CUM
41.01 33.48 40.63 43.24 35.36 30.33 25.74 24.76 22.60 20.52 19.55 18.88 20.68 18.17 17.28 15.68 15.04 14.69 13.22 12.94 12.94
Page 31 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
10,199 6,878 7,471 4,071 4,130 2,204 1,752 1,403 837 481 387 435 323 387 259 363 272 118 92 53 42,115
F
10,199 17,077 24,548 28,619 32,749 34,953 36,705 38,108 38,945 39,426 39,813 40,248 40,571 40,958 41,217 41,580 41,852 41,970 42,062 42,115
BAND
24.22 16.33 17.74 9.67 9.81 5.23 4.16 3.33 1.99 1.14 0.92 1.03 0.77 0.92 0.61 0.86 0.65 0.28 0.22 0.13
CUM.
24.22 40.55 58.29 67.95 77.76 82.99 87.15 90.49 92.47 93.62 94.53 95.57 96.33 97.25 97.87 98.73 99.38 99.66 99.87 100.00
PERCENTAGE rp
4,994.54 1,476.13 3,073.56 2,623.88 4,830.28 3,590.15 4,437.69 4,714.15 4,175.80 2,770.18 2,852.24 3,477.21 3,189.30 5,315.20 4,552.71 9,721.23 11,918.24 10,674.70 17,293.17 9,705.33 115,385.71
RP
4,994.54 6,470.67 9,544.23 12,168.11 16,998.39 20,588.54 25,026.23 29,740.38 33,916.18 36,686.36 39,538.60 43,015.81 46,205.12 51,520.32 56,073.03 65,794.26 77,712.51 88,387.21 105,680.38 115,385.71
BAND
4.33 1.28 2.66 2.27 4.19 3.11 3.85 4.09 3.62 2.40 2.47 3.01 2.76 4.61 3.95 8.42 10.33 9.25 14.99 8.41
PERCENTAGE
CUM.
f
F
4.33 5.61 8.27 10.55 14.73 17.84 21.69 25.77 29.39 31.79 34.27 37.28 40.04 44.65 48.60 57.02 67.35 76.60 91.59 100.00
34 3 13 8 13 6 10 12 11 9 8 3 4 11 13 25 13 10 16 14
34 37 50 58 71 77 87 99 110 119 127 130 134 145 158 183 196 206 222 236
236
BAND
14.41 1.27 5.51 3.39 5.51 2.54 4.24 5.08 4.66 3.81 3.39 1.27 1.69 4.66 5.51 10.59 5.51 4.24 6.78 5.93
CUM.
PERCENTAGE rp
14.41 6,891.52 15.68 66.47 21.19 410.08 24.58 442.82 30.08 4,349.01 32.63 646.48 36.86 1,217.85 41.95 478.46 46.61 2,460.59 50.42 1,422.05 53.81 705.84 55.08 1.47 56.78 502.47 61.44 6,658.47 66.95 1,267.17 77.54 14,081.97 83.05 2,455.97 87.29 1,261.32 94.07 25,332.31 100.00 4,638.85 75,291.14
RP
6,891.52 6,957.99 7,368.07 7,810.89 12,159.89 12,806.37 14,024.22 14,502.68 16,963.27 18,385.32 19,091.15 19,092.62 19,595.09 26,253.55 27,520.72 41,602.69 44,058.66 45,319.98 70,652.29 75,291.14
BAND
CUM.
9.15 9.15 0.09 9.24 0.54 9.79 0.59 10.37 5.78 16.15 0.86 17.01 1.62 18.63 0.64 19.26 3.27 22.53 1.89 24.42 0.94 25.36 0.00 25.36 0.67 26.03 8.84 34.87 1.68 36.55 18.70 55.26 3.26 58.52 1.68 60.19 33.65 93.84 6.16 100.00
PERCENTAGE BAND
137.98 4.50 13.34 16.88 90.04 18.01 27.44 10.15 58.93 51.33 24.75 0.04 15.75 125.27 27.83 144.86 20.61 11.82 146.49 47.80
CUM
137.98 107.53 77.20 64.19 71.54 62.20 56.04 48.76 50.02 50.11 48.28 44.39 42.41 50.96 49.08 63.23 56.69 51.27 66.85 65.25 65.25
Page 32 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
7,080 6,344 3,516 1,117 823 230 176 102 60 20 17 27 17 14 10 21 26 7 7 8 19,622
F
7,080 13,424 16,940 18,057 18,880 19,110 19,286 19,388 19,448 19,468 19,485 19,512 19,529 19,543 19,553 19,574 19,600 19,607 19,614 19,622
BAND
CUM.
36.08 36.08 32.33 68.41 17.92 86.33 5.69 92.02 4.19 96.22 1.17 97.39 0.90 98.29 0.52 98.81 0.31 99.11 0.10 99.22 0.09 99.30 0.14 99.44 0.09 99.53 0.07 99.60 0.05 99.65 0.11 99.76 0.13 99.89 0.04 99.92 0.04 99.96 0.04 100.00
PERCENTAGE rp
4,344.27 3,161.36 3,611.71 1,866.28 2,400.10 918.45 893.46 602.34 452.75 128.57 226.16 408.73 344.58 595.88 252.91 431.40 1,530.06 744.14 697.59 76.81 23,687.55
RP
4,344.27 7,505.63 11,117.33 12,983.62 15,383.72 16,302.17 17,195.63 17,797.97 18,250.72 18,379.29 18,605.45 19,014.18 19,358.76 19,954.64 20,207.55 20,638.95 22,169.01 22,913.15 23,610.74 23,687.55
BAND
18.34 13.35 15.25 7.88 10.13 3.88 3.77 2.54 1.91 0.54 0.95 1.73 1.45 2.52 1.07 1.82 6.46 3.14 2.94 0.32
PERCENTAGE
CUM.
f
F
BAND
18.34 31.69 46.93 54.81 64.94 68.82 72.59 75.14 77.05 77.59 78.55 80.27 81.73 84.24 85.31 87.13 93.59 96.73 99.68 100.00
31 29 21 12 2 1 3 1 3 0 1 1 0 0 0 0 0 4 3 0
31 60 81 93 95 96 99 100 103 103 104 105 105 105 105 105 105 109 112 112
27.68 27.68 25.89 53.57 18.75 72.32 10.71 83.04 1.79 84.82 0.89 85.71 2.68 88.39 0.89 89.29 2.68 91.96 0.00 91.96 0.89 92.86 0.89 93.75 0.00 93.75 0.00 93.75 0.00 93.75 0.00 93.75 0.00 93.75 3.57 97.32 2.68 100.00 0.00 100.00
112
CUM.
PERCENTAGE rp
1,698.47 1,458.75 1,775.42 1,000.49 1,737.47 0.62 1,830.36 50.00 1,661.99 0.00 1,989.88 2,242.83 0.00 0.00 0.00 0.00 0.00 1,938.74 449.60 0.00 17,834.61
RP
1,698.47 3,157.22 4,932.64 5,933.13 7,670.60 7,671.22 9,501.58 9,551.58 11,213.57 11,213.57 13,203.45 15,446.28 15,446.28 15,446.28 15,446.28 15,446.28 15,446.28 17,385.02 17,834.61 17,834.61
BAND
PERCENTAGE
CUM.
BAND
9.52 9.52 8.18 17.70 9.95 27.66 5.61 33.27 9.74 43.01 0.00 43.01 10.26 53.28 0.28 53.56 9.32 62.88 0.00 62.88 11.16 74.03 12.58 86.61 0.00 86.61 0.00 86.61 0.00 86.61 0.00 86.61 0.00 86.61 10.87 97.48 2.52 100.00 0.00 100.00
39.10 46.14 49.16 53.61 72.39 0.07 204.86 8.30 367.08 0.00 879.85 548.73 0.00 0.00 0.00 0.00 0.00 260.53 64.45 0.00
CUM
39.10 42.06 44.37 45.70 49.86 47.06 55.26 53.67 61.44 61.01 70.97 81.24 79.79 77.41 76.44 74.84 69.68 75.87 75.54 75.29 75.29
Page 33 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
941 580 485 228 280 104 60 39 19 8 4 10 5 4 2 10 9 1 3 0 2,792
F
941 1,521 2,006 2,234 2,514 2,618 2,678 2,717 2,736 2,744 2,748 2,758 2,763 2,767 2,769 2,779 2,788 2,789 2,792 2,792
BAND
CUM.
33.70 33.70 20.77 54.48 17.37 71.85 8.17 80.01 10.03 90.04 3.72 93.77 2.15 95.92 1.40 97.31 0.68 97.99 0.29 98.28 0.14 98.42 0.36 98.78 0.18 98.96 0.14 99.10 0.07 99.18 0.36 99.53 0.32 99.86 0.04 99.89 0.11 100.00 0.00 100.00
PERCENTAGE rp
526.32 261.27 408.06 321.37 612.53 312.49 255.43 215.14 164.17 24.67 20.28 171.17 215.73 120.84 18.52 478.22 719.98 83.60 5.30 0.00 4,935.10
RP
526.32 787.59 1,195.65 1,517.02 2,129.56 2,442.05 2,697.48 2,912.62 3,076.79 3,101.46 3,121.74 3,292.91 3,508.64 3,629.49 3,648.01 4,126.22 4,846.21 4,929.81 4,935.10 4,935.10
BAND
10.66 5.29 8.27 6.51 12.41 6.33 5.18 4.36 3.33 0.50 0.41 3.47 4.37 2.45 0.38 9.69 14.59 1.69 0.11 0.00
CUM.
10.66 15.96 24.23 30.74 43.15 49.48 54.66 59.02 62.35 62.84 63.26 66.72 71.10 73.54 73.92 83.61 98.20 99.89 100.00 100.00
PERCENTAGE f
F
7 6 4 2 1 0 1 0 1 0 0 1 1 0 0 2 0 0 0 0 26
BAND
CUM.
7 26.92 26.92 13 23.08 50.00 17 15.38 65.38 19 7.69 73.08 20 3.85 76.92 20 0.00 76.92 21 3.85 80.77 21 0.00 80.77 22 3.85 84.62 22 0.00 84.62 22 0.00 84.62 23 3.85 88.46 24 3.85 92.31 24 0.00 92.31 24 0.00 92.31 26 7.69 100.00 26 0.00 100.00 26 0.00 100.00 26 0.00 100.00 26 0.00 100.00
PERCENTAGE rp
177.41 340.41 501.75 255.39 315.00 0.00 356.22 0.00 20.05 0.00 0.00 0.00 2,151.33 0.00 0.00 2,738.26 0.00 0.00 0.00 0.00 6,855.82
RP
177.41 517.82 1,019.57 1,274.96 1,589.96 1,589.96 1,946.18 1,946.18 1,966.23 1,966.23 1,966.23 1,966.23 4,117.56 4,117.56 4,117.56 6,855.82 6,855.82 6,855.82 6,855.82 6,855.82
BAND
2.59 4.97 7.32 3.73 4.59 0.00 5.20 0.00 0.29 0.00 0.00 0.00 31.38 0.00 0.00 39.94 0.00 0.00 0.00 0.00
CUM.
2.59 7.55 14.87 18.60 23.19 23.19 28.39 28.39 28.68 28.68 28.68 28.68 60.06 60.06 60.06 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
33.71 130.29 122.96 79.47 51.43 0.00 139.46 0.00 12.21 0.00 0.00 0.00 997.22 0.00 0.00 572.60 0.00 0.00 0.00 0.00
33.71 65.75 85.27 84.04 74.66 65.11 72.15 66.82 63.91 63.40 62.99 59.71 117.35 113.45 112.87 166.15 141.47 139.07 138.92 138.92 138.92
Page 34 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,652 1,444 1,077 479 511 221 161 126 68 38 31 35 21 27 15 19 17 15 14 2 6,973
F
2,652 4,096 5,173 5,652 6,163 6,384 6,545 6,671 6,739 6,777 6,808 6,843 6,864 6,891 6,906 6,925 6,942 6,957 6,971 6,973
BAND
CUM.
38.03 38.03 20.71 58.74 15.45 74.19 6.87 81.06 7.33 88.38 3.17 91.55 2.31 93.86 1.81 95.67 0.98 96.64 0.54 97.19 0.44 97.63 0.50 98.14 0.30 98.44 0.39 98.82 0.22 99.04 0.27 99.31 0.24 99.56 0.22 99.77 0.20 99.97 0.03 100.00
PERCENTAGE rp
RP
964.60 964.60 377.92 1,342.52 595.59 1,938.11 466.50 2,404.61 875.51 3,280.13 572.74 3,852.87 703.12 4,555.99 616.75 5,172.74 431.75 5,604.48 194.93 5,799.41 212.65 6,012.06 338.07 6,350.13 187.17 6,537.30 359.72 6,897.02 332.86 7,229.88 637.58 7,867.47 980.19 8,847.66 1,951.27 10,798.92 7,033.14 17,832.06 261.56 18,093.62 18,093.62
BAND
5.33 2.09 3.29 2.58 4.84 3.17 3.89 3.41 2.39 1.08 1.18 1.87 1.03 1.99 1.84 3.52 5.42 10.78 38.87 1.45
CUM.
5.33 7.42 10.71 13.29 18.13 21.29 25.18 28.59 30.97 32.05 33.23 35.10 36.13 38.12 39.96 43.48 48.90 59.68 98.55 100.00
PERCENTAGE f
F
7 2 2 1 4 1 2 2 0 0 1 2 0 1 0 0 4 7 2 0 38
7 9 11 12 16 17 19 21 21 21 22 24 24 25 25 25 29 36 38 38
BAND
CUM.
18.42 18.42 5.26 23.68 5.26 28.95 2.63 31.58 10.53 42.11 2.63 44.74 5.26 50.00 5.26 55.26 0.00 55.26 0.00 55.26 2.63 57.89 5.26 63.16 0.00 63.16 2.63 65.79 0.00 65.79 0.00 65.79 10.53 76.32 18.42 94.74 5.26 100.00 0.00 100.00
PERCENTAGE rp
1,950.03 231.88 16.53 38.03 862.11 240.00 19.04 1,974.94 0.00 0.00 1.66 50.56 0.00 218.11 0.00 0.00 709.18 2,079.01 923.08 0.00 9,314.17
RP
1,950.03 2,181.91 2,198.44 2,236.47 3,098.58 3,338.58 3,357.62 5,332.56 5,332.56 5,332.56 5,334.23 5,384.79 5,384.79 5,602.90 5,602.90 5,602.90 6,312.08 8,391.09 9,314.17 9,314.17
BAND
CUM.
20.94 20.94 2.49 23.43 0.18 23.60 0.41 24.01 9.26 33.27 2.58 35.84 0.20 36.05 21.20 57.25 0.00 57.25 0.00 57.25 0.02 57.27 0.54 57.81 0.00 57.81 2.34 60.15 0.00 60.15 0.00 60.15 7.61 67.77 22.32 90.09 9.91 100.00 0.00 100.00
PERCENTAGE BAND
CUM
202.16 61.36 2.78 8.15 98.47 41.90 2.71 320.22 0.00 0.00 0.78 14.96 0.00 60.63 0.00 0.00 72.35 106.55 13.12 0.00
202.16 162.52 113.43 93.01 94.47 86.65 73.70 103.09 95.15 91.95 88.73 84.80 82.37 81.24 77.50 71.22 71.34 77.70 52.23 51.48 51.48
Page 35 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,880 1,977 2,152 1,095 1,050 432 334 228 132 55 72 64 42 52 36 50 42 19 14 8 9,734
F
1,880 3,857 6,009 7,104 8,154 8,586 8,920 9,148 9,280 9,335 9,407 9,471 9,513 9,565 9,601 9,651 9,693 9,712 9,726 9,734
BAND
CUM.
19.31 19.31 20.31 39.62 22.11 61.73 11.25 72.98 10.79 83.77 4.44 88.21 3.43 91.64 2.34 93.98 1.36 95.34 0.57 95.90 0.74 96.64 0.66 97.30 0.43 97.73 0.53 98.26 0.37 98.63 0.51 99.15 0.43 99.58 0.20 99.77 0.14 99.92 0.08 100.00
PERCENTAGE rp
725.96 592.63 1,250.54 1,176.31 1,767.72 1,144.58 958.78 920.26 522.90 348.19 345.60 402.05 498.58 685.24 299.86 744.04 1,079.36 1,404.23 5,517.62 5,924.74 26,309.21
RP
725.96 1,318.60 2,569.14 3,745.45 5,513.17 6,657.75 7,616.53 8,536.79 9,059.69 9,407.88 9,753.49 10,155.54 10,654.12 11,339.36 11,639.22 12,383.27 13,462.63 14,866.85 20,384.47 26,309.21
BAND
2.76 2.25 4.75 4.47 6.72 4.35 3.64 3.50 1.99 1.32 1.31 1.53 1.90 2.60 1.14 2.83 4.10 5.34 20.97 22.52
CUM.
2.76 5.01 9.77 14.24 20.96 25.31 28.95 32.45 34.44 35.76 37.07 38.60 40.50 43.10 44.24 47.07 51.17 56.51 77.48 100.00
PERCENTAGE f
F
6 5 4 3 4 2 4 1 3 1 1 1 0 2 0 1 2 1 0 2 43
BAND
CUM.
6 13.95 13.95 11 11.63 25.58 15 9.30 34.88 18 6.98 41.86 22 9.30 51.16 24 4.65 55.81 28 9.30 65.12 29 2.33 67.44 32 6.98 74.42 33 2.33 76.74 34 2.33 79.07 35 2.33 81.40 35 0.00 81.40 37 4.65 86.05 37 0.00 86.05 38 2.33 88.37 40 4.65 93.02 41 2.33 95.35 41 0.00 95.35 43 4.65 100.00
PERCENTAGE rp
4,170.87 321.91 391.79 690.30 1,252.08 11.20 518.00 0.80 323.05 1,721.93 7.41 996.36 0.00 1,844.26 0.00 471.68 637.11 0.00 0.00 166.39 13,525.13
RP
4,170.87 4,492.78 4,884.57 5,574.87 6,826.95 6,838.15 7,356.15 7,356.95 7,680.00 9,401.93 9,409.33 10,405.69 10,405.69 12,249.95 12,249.95 12,721.63 13,358.74 13,358.74 13,358.74 13,525.13
BAND
CUM.
30.84 30.84 2.38 33.22 2.90 36.11 5.10 41.22 9.26 50.48 0.08 50.56 3.83 54.39 0.01 54.39 2.39 56.78 12.73 69.51 0.05 69.57 7.37 76.94 0.00 76.94 13.64 90.57 0.00 90.57 3.49 94.06 4.71 98.77 0.00 98.77 0.00 98.77 1.23 100.00
PERCENTAGE BAND
CUM
574.53 54.32 31.33 58.68 70.83 0.98 54.03 0.09 61.78 494.54 2.14 247.82 0.00 269.14 0.00 63.39 59.03 0.00 0.00 2.81
574.53 340.72 190.12 148.84 123.83 102.71 96.58 86.18 84.77 99.94 96.47 102.46 97.67 108.03 105.25 102.73 99.23 89.86 65.53 51.41 51.41
Page 36 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,691 1,243 1,206 623 633 326 224 152 73 34 20 19 26 32 8 9 8 3 1 2 6,333
F
1,691 2,934 4,140 4,763 5,396 5,722 5,946 6,098 6,171 6,205 6,225 6,244 6,270 6,302 6,310 6,319 6,327 6,330 6,331 6,333
BAND
CUM.
PERCENTAGE rp
26.70 26.70 1,104.19 19.63 46.33 277.55 19.04 65.37 552.47 9.84 75.21 437.91 10.00 85.20 825.14 5.15 90.35 656.77 3.54 93.89 708.47 2.40 96.29 624.69 1.15 97.44 395.11 0.54 97.98 214.98 0.32 98.29 133.89 0.30 98.59 186.44 0.41 99.01 297.82 0.51 99.51 314.26 0.13 99.64 132.72 0.14 99.78 144.96 0.13 99.91 153.62 0.05 99.95 73.28 0.02 99.97 3.82 0.03 100.00 16.26 7,254.34
RP
1,104.19 1,381.74 1,934.21 2,372.12 3,197.27 3,854.03 4,562.50 5,187.19 5,582.30 5,797.28 5,931.17 6,117.61 6,415.43 6,729.69 6,862.41 7,007.37 7,160.99 7,234.27 7,238.08 7,254.34
BAND
15.22 3.83 7.62 6.04 11.37 9.05 9.77 8.61 5.45 2.96 1.85 2.57 4.11 4.33 1.83 2.00 2.12 1.01 0.05 0.22
CUM.
15.22 19.05 26.66 32.70 44.07 53.13 62.89 71.50 76.95 79.91 81.76 84.33 88.44 92.77 94.60 96.60 98.71 99.72 99.78 100.00
PERCENTAGE f
3 5 5 4 1 1 0 0 0 0 2 1 0 0 0 0 1 0 0 0 23
F
BAND
3 8 13 17 18 19 19 19 19 19 21 22 22 22 22 22 23 23 23 23
13.04 21.74 21.74 17.39 4.35 4.35 0.00 0.00 0.00 0.00 8.70 4.35 0.00 0.00 0.00 0.00 4.35 0.00 0.00 0.00
CUM.
13.04 34.78 56.52 73.91 78.26 82.61 82.61 82.61 82.61 82.61 91.30 95.65 95.65 95.65 95.65 95.65 100.00 100.00 100.00 100.00
PERCENTAGE rp
56.75 158.96 279.88 607.85 261.45 0.00 0.00 0.00 0.00 0.00 4,167.28 11.51 0.00 0.00 0.00 0.00 7.39 0.00 0.00 0.00 5,551.07
RP
56.75 215.71 495.59 1,103.44 1,364.89 1,364.89 1,364.89 1,364.89 1,364.89 1,364.89 5,532.17 5,543.68 5,543.68 5,543.68 5,543.68 5,543.68 5,551.07 5,551.07 5,551.07 5,551.07
BAND
1.02 2.86 5.04 10.95 4.71 0.00 0.00 0.00 0.00 0.00 75.07 0.21 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00
CUM.
PERCENTAGE BAND
1.02 5.14 3.89 57.27 8.93 50.66 19.88 138.81 24.59 31.69 24.59 0.00 24.59 0.00 24.59 0.00 24.59 0.00 24.59 0.00 99.66 3,112.37 99.87 6.17 99.87 0.00 99.87 0.00 99.87 0.00 99.87 0.00 100.00 4.81 100.00 0.00 100.00 0.00 100.00 0.00
CUM
5.14 15.61 25.62 46.52 42.69 35.41 29.92 26.31 24.45 23.54 93.27 90.62 86.41 82.38 80.78 79.11 77.52 76.73 76.69 76.52 76.52
Page 37 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,049 714 745 375 399 201 107 76 35 18 12 14 6 7 3 12 2 1 0 0 3,776
F
1,049 1,763 2,508 2,883 3,282 3,483 3,590 3,666 3,701 3,719 3,731 3,745 3,751 3,758 3,761 3,773 3,775 3,776 3,776 3,776
BAND
CUM.
27.78 27.78 18.91 46.69 19.73 66.42 9.93 76.35 10.57 86.92 5.32 92.24 2.83 95.07 2.01 97.09 0.93 98.01 0.48 98.49 0.32 98.81 0.37 99.18 0.16 99.34 0.19 99.52 0.08 99.60 0.32 99.92 0.05 99.97 0.03 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
164.99 197.86 429.10 365.62 614.26 420.69 357.67 273.93 146.96 95.29 96.69 133.86 67.36 69.17 42.37 361.76 87.03 222.50 0.00 0.00 4,147.11
RP
164.99 362.85 791.96 1,157.58 1,771.84 2,192.53 2,550.20 2,824.12 2,971.08 3,066.37 3,163.06 3,296.92 3,364.28 3,433.46 3,475.82 3,837.58 3,924.60 4,147.11 4,147.11 4,147.11
BAND
3.98 4.77 10.35 8.82 14.81 10.14 8.62 6.61 3.54 2.30 2.33 3.23 1.62 1.67 1.02 8.72 2.10 5.37 0.00 0.00
CUM.
3.98 8.75 19.10 27.91 42.72 52.87 61.49 68.10 71.64 73.94 76.27 79.50 81.12 82.79 83.81 92.54 94.63 100.00 100.00 100.00
PERCENTAGE f
F
1 1 1 0 2 1 1 2 0 0 0 0 0 0 0 0 0 0 0 0 9
BAND
1 2 3 3 5 6 7 9 9 9 9 9 9 9 9 9 9 9 9 9
11.11 11.11 11.11 0.00 22.22 11.11 11.11 22.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
11.11 22.22 33.33 33.33 55.56 66.67 77.78 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
29.25 90.00 149.56 0.00 289.51 409.66 290.70 161.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,420.49
RP
29.25 119.25 268.81 268.81 558.33 967.98 1,258.68 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49 1,420.49
BAND
2.06 6.34 10.53 0.00 20.38 28.84 20.46 11.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
2.06 8.39 18.92 18.92 39.31 68.14 88.61 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
17.73 45.49 34.85 0.00 47.13 97.38 81.28 59.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
17.73 32.86 33.94 23.22 31.51 44.15 49.36 50.30 47.81 46.32 44.91 43.09 42.22 41.37 40.87 37.02 36.19 34.25 34.25 34.25 34.25
Page 38 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,085 1,679 1,653 747 629 248 233 142 88 55 48 53 36 41 29 37 21 12 6 11 7,853
F
2,085 3,764 5,417 6,164 6,793 7,041 7,274 7,416 7,504 7,559 7,607 7,660 7,696 7,737 7,766 7,803 7,824 7,836 7,842 7,853
BAND
CUM.
26.55 26.55 21.38 47.93 21.05 68.98 9.51 78.49 8.01 86.50 3.16 89.66 2.97 92.63 1.81 94.44 1.12 95.56 0.70 96.26 0.61 96.87 0.67 97.54 0.46 98.00 0.52 98.52 0.37 98.89 0.47 99.36 0.27 99.63 0.15 99.78 0.08 99.86 0.14 100.00
PERCENTAGE rp
431.77 445.51 905.78 751.84 970.94 624.95 781.15 593.99 421.01 271.20 297.77 387.43 193.75 703.44 388.65 675.26 770.58 1,021.37 328.61 1,810.71 12,775.72
RP
431.77 877.29 1,783.06 2,534.90 3,505.84 4,130.79 4,911.94 5,505.93 5,926.94 6,198.14 6,495.91 6,883.34 7,077.09 7,780.52 8,169.18 8,844.43 9,615.02 10,636.39 10,965.00 12,775.72
BAND
CUM.
3.38 3.49 7.09 5.88 7.60 4.89 6.11 4.65 3.30 2.12 2.33 3.03 1.52 5.51 3.04 5.29 6.03 7.99 2.57 14.17
3.38 6.87 13.96 19.84 27.44 32.33 38.45 43.10 46.39 48.52 50.85 53.88 55.39 60.90 63.94 69.23 75.26 83.25 85.83 100.00
PERCENTAGE f
F
2 0 0 3 2 2 0 1 1 1 0 0 2 0 1 2 1 0 0 0 18
2 2 2 5 7 9 9 10 11 12 12 12 14 14 15 17 18 18 18 18
BAND
11.11 0.00 0.00 16.67 11.11 11.11 0.00 5.56 5.56 5.56 0.00 0.00 11.11 0.00 5.56 11.11 5.56 0.00 0.00 0.00
CUM.
11.11 11.11 11.11 27.78 38.89 50.00 50.00 55.56 61.11 66.67 66.67 66.67 77.78 77.78 83.33 94.44 100.00 100.00 100.00 100.00
PERCENTAGE rp
52.50 0.00 0.00 131.83 433.98 652.29 0.00 1,500.00 126.58 111.98 0.00 0.00 8.78 0.00 126.66 11,236.55 23.95 0.00 0.00 0.00 14,405.10
RP
52.50 52.50 52.50 184.33 618.31 1,270.60 1,270.60 2,770.60 2,897.18 3,009.16 3,009.16 3,009.16 3,017.95 3,017.95 3,144.60 14,381.15 14,405.10 14,405.10 14,405.10 14,405.10
BAND
0.36 0.00 0.00 0.92 3.01 4.53 0.00 10.41 0.88 0.78 0.00 0.00 0.06 0.00 0.88 78.00 0.17 0.00 0.00 0.00
CUM.
PERCENTAGE BAND
0.36 12.16 0.36 0.00 0.36 0.00 1.28 17.53 4.29 44.70 8.82 104.37 8.82 0.00 19.23 252.53 20.11 30.07 20.89 41.29 20.89 0.00 20.89 0.00 20.95 4.53 20.95 0.00 21.83 32.59 99.83 1,664.04 100.00 3.11 100.00 0.00 100.00 0.00 100.00 0.00
CUM
12.16 5.98 2.94 7.27 17.64 30.76 25.87 50.32 48.88 48.55 46.32 43.72 42.64 38.79 38.49 162.60 149.82 135.43 131.37 112.75 112.75
Page 39 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 21
DATA POSITION FROM : TO PROCESSING
01/01/2002
:
15/12/2005
DATE :
15/02/2006
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
PERCENTAGE f
F
324 305 277 152 115 48 52 12 5 3 1 6 4 1 1 0 2 1 1 0
324 629 906 1,058 1,173 1,221 1,273 1,285 1,290 1,293 1,294 1,300 1,304 1,305 1,306 1,306 1,308 1,309 1,310 1,310
1,310
BAND
CUM.
24.73 24.73 23.28 48.02 21.15 69.16 11.60 80.76 8.78 89.54 3.66 93.21 3.97 97.18 0.92 98.09 0.38 98.47 0.23 98.70 0.08 98.78 0.46 99.24 0.31 99.54 0.08 99.62 0.08 99.69 0.00 99.69 0.15 99.85 0.08 99.92 0.08 100.00 0.00 100.00
PERCENTAGE rp
35.65 81.23 165.85 138.47 166.82 126.77 136.81 25.86 21.21 8.79 15.60 62.42 19.90 28.93 0.30 0.00 2.00 68.61 1.05 0.00 1,106.28
RP
35.65 116.88 282.73 421.20 588.02 714.79 851.60 877.46 898.67 907.46 923.06 985.48 1,005.39 1,034.32 1,034.62 1,034.62 1,036.62 1,105.23 1,106.28 1,106.28
BAND
3.22 7.34 14.99 12.52 15.08 11.46 12.37 2.34 1.92 0.79 1.41 5.64 1.80 2.62 0.03 0.00 0.18 6.20 0.09 0.00
CUM.
3.22 10.57 25.56 38.07 53.15 64.61 76.98 79.32 81.23 82.03 83.44 89.08 90.88 93.50 93.52 93.52 93.70 99.91 100.00 100.00
PERCENTAGE f
F
0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 48.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.78
RP
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 48.78 100.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00 48.78 0.00 100.00
PERCENTAGE BAND
0.00 0.00 29.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 17.25 11.58 8.30 6.82 5.73 5.56 5.43 5.38 5.28 4.95 4.85 4.72 4.71 4.71 4.71 4.41 4.41 4.41 4.41
Page 40 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,645 1,207 1,319 862 886 502 379 340 167 91 72 78 54 68 32 35 37 12 19 7 7,812
F
1,645 2,852 4,171 5,033 5,919 6,421 6,800 7,140 7,307 7,398 7,470 7,548 7,602 7,670 7,702 7,737 7,774 7,786 7,805 7,812
BAND
CUM.
21.06 21.06 15.45 36.51 16.88 53.39 11.03 64.43 11.34 75.77 6.43 82.19 4.85 87.05 4.35 91.40 2.14 93.54 1.16 94.70 0.92 95.62 1.00 96.62 0.69 97.31 0.87 98.18 0.41 98.59 0.45 99.04 0.47 99.51 0.15 99.67 0.24 99.91 0.09 100.00
PERCENTAGE rp
253.30 294.06 581.70 628.51 1,077.53 809.98 881.26 1,009.22 634.12 451.71 428.48 596.03 529.39 709.50 434.37 648.83 1,433.02 1,011.20 2,601.67 1,715.97 16,729.85
RP
253.30 547.36 1,129.06 1,757.57 2,835.10 3,645.08 4,526.34 5,535.56 6,169.68 6,621.39 7,049.87 7,645.90 8,175.29 8,884.78 9,319.15 9,967.98 11,401.01 12,412.21 15,013.88 16,729.85
BAND
1.51 1.76 3.48 3.76 6.44 4.84 5.27 6.03 3.79 2.70 2.56 3.56 3.16 4.24 2.60 3.88 8.57 6.04 15.55 10.26
CUM.
1.51 3.27 6.75 10.51 16.95 21.79 27.06 33.09 36.88 39.58 42.14 45.70 48.87 53.11 55.70 59.58 68.15 74.19 89.74 100.00
PERCENTAGE f
2 2 3 3 7 4 2 3 2 2 1 2 0 2 0 4 1 0 4 3 47
F
BAND
CUM.
2 4 7 10 17 21 23 26 28 30 31 33 33 35 35 39 40 40 44 47
4.26 4.26 4.26 8.51 6.38 14.89 6.38 21.28 14.89 36.17 8.51 44.68 4.26 48.94 6.38 55.32 4.26 59.57 4.26 63.83 2.13 65.96 4.26 70.21 0.00 70.21 4.26 74.47 0.00 74.47 8.51 82.98 2.13 85.11 0.00 85.11 8.51 93.62 6.38 100.00
PERCENTAGE rp
8.00 5.54 0.59 227.26 9,714.56 10.03 123.68 91.24 1,241.40 101.71 6.28 6.35 0.00 4.00 0.00 846.95 43.34 0.00 106.91 750.30 13,288.14
RP
8.00 13.54 14.12 241.38 9,955.94 9,965.98 10,089.65 10,180.89 11,422.30 11,524.00 11,530.29 11,536.64 11,536.64 11,540.64 11,540.64 12,387.59 12,430.93 12,430.93 12,537.85 13,288.14
BAND
CUM.
0.06 0.06 0.04 0.10 0.00 0.11 1.71 1.82 73.11 74.92 0.08 75.00 0.93 75.93 0.69 76.62 9.34 85.96 0.77 86.72 0.05 86.77 0.05 86.82 0.00 86.82 0.03 86.85 0.00 86.85 6.37 93.22 0.33 93.55 0.00 93.55 0.80 94.35 5.65 100.00
PERCENTAGE BAND
3.16 1.88 0.10 36.16 901.55 1.24 14.03 9.04 195.77 22.52 1.47 1.07 0.00 0.56 0.00 130.54 3.02 0.00 4.11 43.72
CUM
3.16 2.47 1.25 13.73 351.17 273.41 222.91 183.92 185.14 174.04 163.55 150.89 141.12 129.89 123.84 124.27 109.03 100.15 83.51 79.43 79.43
Page 41 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
PERCENTAGE f
F
575 386 217 128 151 56 54 33 19 8 16 10 11 16 0 7 5 2 2 0
575 961 1,178 1,306 1,457 1,513 1,567 1,600 1,619 1,627 1,643 1,653 1,664 1,680 1,680 1,687 1,692 1,694 1,696 1,696
1,696
BAND
CUM.
33.90 33.90 22.76 56.66 12.79 69.46 7.55 77.00 8.90 85.91 3.30 89.21 3.18 92.39 1.95 94.34 1.12 95.46 0.47 95.93 0.94 96.88 0.59 97.46 0.65 98.11 0.94 99.06 0.00 99.06 0.41 99.47 0.29 99.76 0.12 99.88 0.12 100.00 0.00 100.00
PERCENTAGE rp
72.95 113.31 124.33 107.78 241.02 128.29 236.94 113.05 114.73 68.02 95.60 56.55 147.37 115.63 0.00 168.60 58.50 78.79 486.09 0.00 2,527.56
RP
72.95 186.26 310.59 418.37 659.40 787.68 1,024.62 1,137.67 1,252.40 1,320.42 1,416.02 1,472.58 1,619.95 1,735.57 1,735.57 1,904.18 1,962.68 2,041.47 2,527.56 2,527.56
BAND
2.89 4.48 4.92 4.26 9.54 5.08 9.37 4.47 4.54 2.69 3.78 2.24 5.83 4.57 0.00 6.67 2.31 3.12 19.23 0.00
CUM.
2.89 7.37 12.29 16.55 26.09 31.16 40.54 45.01 49.55 52.24 56.02 58.26 64.09 68.67 68.67 75.34 77.65 80.77 100.00 100.00
PERCENTAGE f
F
1 1 1 0 2 0 0 0 1 0 0 0 0 0 0 6 1 0 0 0 13
BAND
CUM.
1 7.69 7.69 2 7.69 15.38 3 7.69 23.08 3 0.00 23.08 5 15.38 38.46 5 0.00 38.46 5 0.00 38.46 5 0.00 38.46 6 7.69 46.15 6 0.00 46.15 6 0.00 46.15 6 0.00 46.15 6 0.00 46.15 6 0.00 46.15 6 0.00 46.15 12 46.15 92.31 13 7.69 100.00 13 0.00 100.00 13 0.00 100.00 13 0.00 100.00
PERCENTAGE rp
0.00 1.98 1.50 0.00 4.14 0.00 0.00 0.00 7.29 0.00 0.00 0.00 0.00 0.00 0.00 356.42 18.88 0.00 0.00 0.00 390.21
RP
0.00 1.98 3.48 3.48 7.62 7.62 7.62 7.62 14.91 14.91 14.91 14.91 14.91 14.91 14.91 371.33 390.21 390.21 390.21 390.21
BAND
0.00 0.51 0.38 0.00 1.06 0.00 0.00 0.00 1.87 0.00 0.00 0.00 0.00 0.00 0.00 91.34 4.84 0.00 0.00 0.00
CUM.
0.00 0.51 0.89 0.89 1.95 1.95 1.95 1.95 3.82 3.82 3.82 3.82 3.82 3.82 3.82 95.16 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 1.75 1.21 0.00 1.72 0.00 0.00 0.00 6.35 0.00 0.00 0.00 0.00 0.00 0.00 211.39 32.27 0.00 0.00 0.00
CUM
0.00 1.06 1.12 0.83 1.16 0.97 0.74 0.67 1.19 1.13 1.05 1.01 0.92 0.86 0.86 19.50 19.88 19.11 15.44 15.44 15.44
Page 42 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
346 339 366 214 234 103 56 29 26 11 13 3 4 2 1 2 5 0 0 4 1,758
346 685 1,051 1,265 1,499 1,602 1,658 1,687 1,713 1,724 1,737 1,740 1,744 1,746 1,747 1,749 1,754 1,754 1,754 1,758
BAND
CUM.
19.68 19.68 19.28 38.96 20.82 59.78 12.17 71.96 13.31 85.27 5.86 91.13 3.19 94.31 1.65 95.96 1.48 97.44 0.63 98.07 0.74 98.81 0.17 98.98 0.23 99.20 0.11 99.32 0.06 99.37 0.11 99.49 0.28 99.77 0.00 99.77 0.00 99.77 0.23 100.00
PERCENTAGE rp
51.65 130.11 274.29 268.25 469.02 240.40 217.57 132.22 133.90 72.37 63.70 9.38 25.28 8.28 3.50 80.55 106.23 0.00 0.00 537.38 2,824.09
RP
51.65 181.76 456.04 724.30 1,193.32 1,433.72 1,651.29 1,783.51 1,917.42 1,989.78 2,053.48 2,062.86 2,088.14 2,096.42 2,099.92 2,180.47 2,286.71 2,286.71 2,286.71 2,824.09
BAND
1.83 4.61 9.71 9.50 16.61 8.51 7.70 4.68 4.74 2.56 2.26 0.33 0.90 0.29 0.12 2.85 3.76 0.00 0.00 19.03
CUM.
1.83 6.44 16.15 25.65 42.26 50.77 58.47 63.15 67.90 70.46 72.71 73.05 73.94 74.23 74.36 77.21 80.97 80.97 80.97 100.00
PERCENTAGE f
F
0 1 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3
BAND
CUM.
0 0.00 0.00 1 33.33 33.33 3 66.67 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00 3 0.00 100.00
PERCENTAGE rp
0.00 59.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 59.50
RP
BAND
CUM.
0.00 0.00 0.00 59.50 100.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00 59.50 0.00 100.00
PERCENTAGE BAND
0.00 45.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 32.74 13.05 8.21 4.99 4.15 3.60 3.34 3.10 2.99 2.90 2.88 2.85 2.84 2.83 2.73 2.60 2.60 2.60 2.11 2.11
Page 43 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
126 99 122 96 121 83 46 38 21 6 2 7 1 9 6 1 5 1 1 1 792
F
126 225 347 443 564 647 693 731 752 758 760 767 768 777 783 784 789 790 791 792
BAND
CUM.
15.91 15.91 12.50 28.41 15.40 43.81 12.12 55.93 15.28 71.21 10.48 81.69 5.81 87.50 4.80 92.30 2.65 94.95 0.76 95.71 0.25 95.96 0.88 96.84 0.13 96.97 1.14 98.11 0.76 98.86 0.13 98.99 0.63 99.62 0.13 99.75 0.13 99.87 0.13 100.00
PERCENTAGE rp
14.08 28.78 61.97 85.63 200.36 194.95 138.48 138.09 91.82 42.33 4.64 63.41 8.62 60.20 384.31 6.18 450.06 2.79 1.64 4,536.75 6,515.08
RP
14.08 42.86 104.83 190.46 390.82 585.77 724.26 862.35 954.16 996.49 1,001.14 1,064.55 1,073.17 1,133.36 1,517.67 1,523.85 1,973.90 1,976.69 1,978.33 6,515.08
BAND
0.22 0.44 0.95 1.31 3.08 2.99 2.13 2.12 1.41 0.65 0.07 0.97 0.13 0.92 5.90 0.09 6.91 0.04 0.03 69.63
CUM.
0.22 0.66 1.61 2.92 6.00 8.99 11.12 13.24 14.65 15.30 15.37 16.34 16.47 17.40 23.29 23.39 30.30 30.34 30.37 100.00
PERCENTAGE f
F
0 0 0 0 0 1 2 1 0 0 0 0 0 0 1 0 0 0 0 0 5
BAND
0 0 0 0 0 1 3 4 4 4 4 4 4 4 5 5 5 5 5 5
0.00 0.00 0.00 0.00 0.00 20.00 40.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 20.00 60.00 80.00 80.00 80.00 80.00 80.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 456.69 633.85 1,286.74 0.00 0.00 0.00 0.00 0.00 0.00 4.73 0.00 0.00 0.00 0.00 0.00 2,382.00
RP
0.00 0.00 0.00 0.00 0.00 456.69 1,090.54 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,382.00 2,382.00 2,382.00 2,382.00 2,382.00 2,382.00
BAND
0.00 0.00 0.00 0.00 0.00 19.17 26.61 54.02 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 19.17 45.78 99.80 99.80 99.80 99.80 99.80 99.80 99.80 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 234.26 457.70 931.81 0.00 0.00 0.00 0.00 0.00 0.00 1.23 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 77.96 150.57 275.67 249.15 238.56 237.46 223.31 221.52 209.75 156.95 156.31 120.67 120.50 120.40 36.56 36.56
Page 44 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
PERCENTAGE f
F
354 254 330 203 225 78 69 51 14 13 18 18 12 7 5 12 8 1 1 1
354 608 938 1,141 1,366 1,444 1,513 1,564 1,578 1,591 1,609 1,627 1,639 1,646 1,651 1,663 1,671 1,672 1,673 1,674
1,674
BAND
CUM.
21.15 21.15 15.17 36.32 19.71 56.03 12.13 68.16 13.44 81.60 4.66 86.26 4.12 90.38 3.05 93.43 0.84 94.27 0.78 95.04 1.08 96.12 1.08 97.19 0.72 97.91 0.42 98.33 0.30 98.63 0.72 99.34 0.48 99.82 0.06 99.88 0.06 99.94 0.06 100.00
PERCENTAGE rp
149.74 104.91 217.69 203.58 353.32 191.56 223.38 180.10 67.13 60.68 103.15 103.65 76.65 87.79 99.97 152.24 377.45 119.20 0.00 535.81 3,407.99
RP
149.74 254.65 472.34 675.92 1,029.24 1,220.79 1,444.17 1,624.28 1,691.41 1,752.09 1,855.24 1,958.89 2,035.54 2,123.32 2,223.29 2,375.53 2,752.99 2,872.18 2,872.18 3,407.99
BAND
4.39 3.08 6.39 5.97 10.37 5.62 6.55 5.28 1.97 1.78 3.03 3.04 2.25 2.58 2.93 4.47 11.08 3.50 0.00 15.72
CUM.
4.39 7.47 13.86 19.83 30.20 35.82 42.38 47.66 49.63 51.41 54.44 57.48 59.73 62.30 65.24 69.70 80.78 84.28 84.28 100.00
PERCENTAGE f
F
1 0 1 3 3 0 0 0 1 0 0 0 1 0 1 0 2 0 0 0 13
1 1 2 5 8 8 8 8 9 9 9 9 10 10 11 11 13 13 13 13
BAND
7.69 0.00 7.69 23.08 23.08 0.00 0.00 0.00 7.69 0.00 0.00 0.00 7.69 0.00 7.69 0.00 15.38 0.00 0.00 0.00
CUM.
7.69 7.69 15.38 38.46 61.54 61.54 61.54 61.54 69.23 69.23 69.23 69.23 76.92 76.92 84.62 84.62 100.00 100.00 100.00 100.00
PERCENTAGE rp
35.76 0.00 0.00 263.00 463.99 0.00 0.00 0.00 83.79 0.00 0.00 0.00 10.00 0.00 37.83 0.00 9.63 0.00 0.00 0.00 903.99
RP
35.76 35.76 35.76 298.75 762.75 762.75 762.75 762.75 846.53 846.53 846.53 846.53 856.53 856.53 894.36 894.36 903.99 903.99 903.99 903.99
BAND
3.96 0.00 0.00 29.09 51.33 0.00 0.00 0.00 9.27 0.00 0.00 0.00 1.11 0.00 4.18 0.00 1.07 0.00 0.00 0.00
CUM.
3.96 3.96 3.96 33.05 84.38 84.38 84.38 84.38 93.64 93.64 93.64 93.64 94.75 94.75 98.93 98.93 100.00 100.00 100.00 100.00
PERCENTAGE BAND
23.88 0.00 0.00 129.18 131.32 0.00 0.00 0.00 124.81 0.00 0.00 0.00 13.05 0.00 37.84 0.00 2.55 0.00 0.00 0.00
CUM
23.88 14.04 7.57 44.20 74.11 62.48 52.82 46.96 50.05 48.32 45.63 43.21 42.08 40.34 40.23 37.65 32.84 31.47 31.47 26.53 26.53
Page 45 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
F
25 91,231 91,231 75 93,119 184,350 150 107,934 292,284 250 59,334 351,618 400 59,623 411,241 625 28,092 439,333 875 20,190 459,523 1,250 14,954 474,477 8,288 482,765 1,750 4,643 487,408 2,250 3,641 491,049 2,750 4,285 495,334 3,500 3,051 498,385 4,500 3,809 502,194 6,250 2,489 504,683 8,750 3,956 508,639 15,000 3,341 511,980 35,000 1,537 513,517 75,000 1,450 514,967 300,000 389 515,356 515,356
BAND
CUM.
17.70 17.70 18.07 35.77 20.94 56.71 11.51 68.23 11.57 79.80 5.45 85.25 3.92 89.17 2.90 92.07 1.61 93.68 0.90 94.58 0.71 95.28 0.83 96.11 0.59 96.71 0.74 97.45 0.48 97.93 0.77 98.70 0.65 99.34 0.30 99.64 0.28 99.92 0.08 100.00
PERCENTAGE rp
RP
53,154.82 53,154.82 21,816.78 74,971.60 45,222.16 120,193.76 40,308.87 160,502.63 64,262.18 224,764.81 45,507.06 270,271.87 46,859.76 317,131.62 50,710.86 367,842.49 36,040.54 403,883.02 24,083.23 427,966.25 26,000.73 453,966.98 33,286.95 487,253.93 30,318.78 517,572.71 44,509.27 562,081.98 42,402.03 604,484.01 96,019.28 700,503.29 147,389.31 847,892.60 112,656.01 960,548.61 193,741.10 1,154,289.70 119,651.72 1,273,941.42 1,273,941.42
BAND
CUM.
4.17 4.17 1.71 5.89 3.55 9.43 3.16 12.60 5.04 17.64 3.57 21.22 3.68 24.89 3.98 28.87 2.83 31.70 1.89 33.59 2.04 35.63 2.61 38.25 2.38 40.63 3.49 44.12 3.33 47.45 7.54 54.99 11.57 66.56 8.84 75.40 15.21 90.61 9.39 100.00
PERCENTAGE f
244 199 277 155 197 134 117 104 117 54 98 84 120 109 147 218 271 160 205 137 3,147
F
244 443 720 875 1,072 1,206 1,323 1,427 1,544 1,598 1,696 1,780 1,900 2,009 2,156 2,374 2,645 2,805 3,010 3,147
BAND
CUM.
7.75 7.75 6.32 14.08 8.80 22.88 4.93 27.80 6.26 34.06 4.26 38.32 3.72 42.04 3.30 45.34 3.72 49.06 1.72 50.78 3.11 53.89 2.67 56.56 3.81 60.37 3.46 63.84 4.67 68.51 6.93 75.44 8.61 84.05 5.08 89.13 6.51 95.65 4.35 100.00
PERCENTAGE rp
31,938.57 9,477.92 21,071.65 10,437.33 29,825.53 13,278.03 14,996.62 16,148.73 20,032.20 9,891.90 35,391.92 9,207.54 18,781.31 48,297.24 26,704.55 67,389.97 68,559.83 55,530.29 65,708.61 51,316.89 623,986.64
RP
31,938.57 41,416.48 62,488.13 72,925.46 102,750.99 116,029.03 131,025.65 147,174.38 167,206.58 177,098.48 212,490.40 221,697.94 240,479.26 288,776.49 315,481.05 382,871.02 451,430.85 506,961.14 572,669.75 623,986.64
BAND
CUM.
PERCENTAGE BAND
5.12 5.12 60.09 1.52 6.64 43.44 3.38 10.01 46.60 1.67 11.69 25.89 4.78 16.47 46.41 2.13 18.59 29.18 2.40 21.00 32.00 2.59 23.59 31.84 3.21 26.80 55.58 1.59 28.38 41.07 5.67 34.05 136.12 1.48 35.53 27.66 3.01 38.54 61.95 7.74 46.28 108.51 4.28 50.56 62.98 10.80 61.36 70.18 10.99 72.35 46.52 8.90 81.25 49.29 10.53 91.78 33.92 8.22 100.00 42.89
CUM
60.09 55.24 51.99 45.44 45.71 42.93 41.32 40.01 41.40 41.38 46.81 45.50 46.46 51.38 52.19 54.66 53.24 52.78 49.61 48.98 48.98
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 823.227.132,52, - Freq. Klaim 581 ) ( Data not Include Claim Fire no Policy Rp. 823.227.132,52 - Freq Claim 581 )
Page 46 of 180
RISK AND LOSS PROFILE 2003 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2003
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
87,721 91,273 104,280 56,399 55,371 25,294 17,777 12,381 6,590 3,473 2,584 2,923 1,987 2,247 1,349 1,916 1,287 438 437 100 475,827
F
87,721 178,994 283,274 339,673 395,044 420,338 438,115 450,496 457,086 460,559 463,143 466,066 468,053 470,300 471,649 473,565 474,852 475,290 475,727 475,827
BAND
CUM.
18.44 18.44 19.18 37.62 21.92 59.53 11.85 71.39 11.64 83.02 5.32 88.34 3.74 92.07 2.60 94.68 1.38 96.06 0.73 96.79 0.54 97.33 0.61 97.95 0.42 98.37 0.47 98.84 0.28 99.12 0.40 99.52 0.27 99.80 0.09 99.89 0.09 99.98 0.02 100.00
PERCENTAGE rp
28,395.29 20,965.10 42,827.78 38,217.48 58,970.13 41,362.69 41,157.58 44,386.90 30,353.44 19,451.64 20,177.62 24,514.95 21,434.68 30,481.42 27,567.74 55,723.74 59,762.45 36,215.55 64,933.35 32,486.24 739,385.76
RP
28,395.29 49,360.38 92,188.16 130,405.64 189,375.77 230,738.46 271,896.04 316,282.94 346,636.38 366,088.02 386,265.64 410,780.59 432,215.27 462,696.69 490,264.42 545,988.17 605,750.62 641,966.17 706,899.52 739,385.76
BAND
3.84 2.84 5.79 5.17 7.98 5.59 5.57 6.00 4.11 2.63 2.73 3.32 2.90 4.12 3.73 7.54 8.08 4.90 8.78 4.39
PERCENTAGE
CUM.
f
3.84 6.68 12.47 17.64 25.61 31.21 36.77 42.78 46.88 49.51 52.24 55.56 58.46 62.58 66.31 73.84 81.93 86.82 95.61 100.00
169 167 197 116 142 105 76 66 87 43 66 47 85 59 86 99 96 39 47 20 1,812
F
169 336 533 649 791 896 972 1,038 1,125 1,168 1,234 1,281 1,366 1,425 1,511 1,610 1,706 1,745 1,792 1,812
BAND
CUM.
9.33 9.33 9.22 18.54 10.87 29.42 6.40 35.82 7.84 43.65 5.79 49.45 4.19 53.64 3.64 57.28 4.80 62.09 2.37 64.46 3.64 68.10 2.59 70.70 4.69 75.39 3.26 78.64 4.75 83.39 5.46 88.85 5.30 94.15 2.15 96.30 2.59 98.90 1.10 100.00
PERCENTAGE rp
20,391.62 8,581.00 17,374.98 9,617.75 19,329.77 11,838.98 13,522.88 12,103.43 18,349.21 7,403.15 10,883.56 8,083.34 17,178.35 41,755.39 15,187.86 47,392.48 44,684.46 26,155.19 8,886.76 9,729.77
RP
20,391.62 28,972.62 46,347.60 55,965.35 75,295.11 87,134.09 100,656.97 112,760.40 131,109.62 138,512.76 149,396.33 157,479.66 174,658.01 216,413.40 231,601.25 278,993.73 323,678.19 349,833.38 358,720.13 368,449.91
BAND
5.53 2.33 4.72 2.61 5.25 3.21 3.67 3.28 4.98 2.01 2.95 2.19 4.66 11.33 4.12 12.86 12.13 7.10 2.41 2.64
PERCENTAGE
CUM.
BAND
5.53 7.86 12.58 15.19 20.44 23.65 27.32 30.60 35.58 37.59 40.55 42.74 47.40 58.74 62.86 75.72 87.85 94.95 97.36 100.00
71.81 40.93 40.57 25.17 32.78 28.62 32.86 27.27 60.45 38.06 53.94 32.97 80.14 136.99 55.09 85.05 74.77 72.22 13.69 29.95
368,449.91
CUM
71.81 58.70 50.27 42.92 39.76 37.76 37.02 35.65 37.82 37.84 38.68 38.34 40.41 46.77 47.24 51.10 53.43 54.49 50.75 49.83 49.83
Page 47 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2003
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,474 1,231 2,580 2,136 3,026 1,929 1,668 1,731 1,072 716 676 849 696 1,006 712 1,301 1,261 616 534 150 26,364
F
2,474 3,705 6,285 8,421 11,447 13,376 15,044 16,775 17,847 18,563 19,239 20,088 20,784 21,790 22,502 23,803 25,064 25,680 26,214 26,364
BAND
CUM.
9.38 9.38 4.67 14.05 9.79 23.84 8.10 31.94 11.48 43.42 7.32 50.74 6.33 57.06 6.57 63.63 4.07 67.69 2.72 70.41 2.56 72.97 3.22 76.19 2.64 78.83 3.82 82.65 2.70 85.35 4.93 90.29 4.78 95.07 2.34 97.41 2.03 99.43 0.57 100.00
PERCENTAGE rp
20,507.00 703.70 1,492.57 1,825.38 4,667.60 3,437.17 4,812.19 5,056.78 4,410.66 3,647.25 4,611.32 7,045.63 7,442.64 11,195.84 11,654.72 31,208.71 67,186.95 52,614.02 84,698.71 61,296.44 389,515.28
RP
20,507.00 21,210.70 22,703.28 24,528.66 29,196.26 32,633.43 37,445.63 42,502.40 46,913.06 50,560.31 55,171.63 62,217.26 69,659.90 80,855.74 92,510.46 123,719.17 190,906.11 243,520.13 328,218.84 389,515.28
BAND
5.26 0.18 0.38 0.47 1.20 0.88 1.24 1.30 1.13 0.94 1.18 1.81 1.91 2.87 2.99 8.01 17.25 13.51 21.74 15.74
CUM.
5.26 5.45 5.83 6.30 7.50 8.38 9.61 10.91 12.04 12.98 14.16 15.97 17.88 20.76 23.75 31.76 49.01 62.52 84.26 100.00
PERCENTAGE f
75 32 80 39 55 29 41 37 30 11 32 35 35 50 61 119 175 119 158 117 1,330
F
75 107 187 226 281 310 351 388 418 429 461 496 531 581 642 761 936 1,055 1,213 1,330
BAND
CUM.
5.64 5.64 2.41 8.05 6.02 14.06 2.93 16.99 4.14 21.13 2.18 23.31 3.08 26.39 2.78 29.17 2.26 31.43 0.83 32.26 2.41 34.66 2.63 37.29 2.63 39.92 3.76 43.68 4.59 48.27 8.95 57.22 13.16 70.38 8.95 79.32 11.88 91.20 8.80 100.00
PERCENTAGE rp
11,546.94 896.92 3,696.67 819.58 10,495.77 1,439.06 1,473.74 2,925.13 1,682.99 2,488.76 24,508.36 1,037.18 1,602.97 6,541.85 11,516.70 19,997.50 23,875.37 29,266.71 56,821.86 41,587.12 254,221.14
RP
11,546.94 12,443.86 16,140.54 16,960.12 27,455.88 28,894.94 30,368.67 33,293.81 34,976.79 37,465.55 61,973.90 63,011.08 64,614.05 71,155.90 82,672.60 102,670.09 126,545.46 155,812.17 212,634.03 254,221.14
BAND
4.54 0.35 1.45 0.32 4.13 0.57 0.58 1.15 0.66 0.98 9.64 0.41 0.63 2.57 4.53 7.87 9.39 11.51 22.35 16.36
PERCENTAGE
CUM.
BAND
CUM
4.54 4.89 6.35 6.67 10.80 11.37 11.95 13.10 13.76 14.74 24.38 24.79 25.42 27.99 32.52 40.39 49.78 61.29 83.64 100.00
56.31 127.46 247.67 44.90 224.86 41.87 30.63 57.85 38.16 68.24 531.48 14.72 21.54 58.43 98.82 64.08 35.54 55.63 67.09 67.85
56.31 58.67 71.09 69.14 94.04 88.54 81.10 78.33 74.56 74.10 112.33 101.28 92.76 88.00 89.37 82.99 66.29 63.98 64.78 65.27 65.27
Page 48 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 1 9 6 6 6 8 27 28 9 9 13 12 26 35 59 84 49 34 2 435
12 13 22 28 34 40 48 75 103 112 121 134 146 172 207 266 350 399 433 435
BAND
CUM.
2.76 2.76 0.23 2.99 2.07 5.06 1.38 6.44 1.38 7.82 1.38 9.20 1.84 11.03 6.21 17.24 6.44 23.68 2.07 25.75 2.07 27.82 2.99 30.80 2.76 33.56 5.98 39.54 8.05 47.59 13.56 61.15 19.31 80.46 11.26 91.72 7.82 99.54 0.46 100.00
PERCENTAGE rp
RP
225.37 225.37 0.24 225.61 40.81 266.42 1.81 268.23 4.81 273.04 7.03 280.07 16.60 296.67 67.77 364.44 66.68 431.12 58.02 489.14 34.06 523.20 70.91 594.12 77.18 671.29 188.41 859.71 370.22 1,229.93 1,105.46 2,335.39 3,375.16 5,710.55 2,927.44 8,637.99 2,888.64 11,526.62 22.35 11,548.97 11,548.97
BAND
1.95 0.00 0.35 0.02 0.04 0.06 0.14 0.59 0.58 0.50 0.29 0.61 0.67 1.63 3.21 9.57 29.22 25.35 25.01 0.19
CUM.
1.95 1.95 2.31 2.32 2.36 2.43 2.57 3.16 3.73 4.24 4.53 5.14 5.81 7.44 10.65 20.22 49.45 74.79 99.81 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 2
BAND
0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 2 2 2 2 2
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,120.17 0.00 0.00 0.00 76.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,196.93
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,120.17 1,120.17 1,120.17 1,120.17 1,196.93 1,196.93 1,196.93 1,196.93 1,196.93 1,196.93 1,196.93 1,196.93 1,196.93
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 93.59 0.00 0.00 0.00 6.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 93.59 1,652.82 93.59 0.00 93.59 0.00 93.59 0.00 100.00 108.25 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 307.37 259.83 229.01 214.10 201.46 178.30 139.23 97.32 51.25 20.96 13.86 10.38 10.36 10.36
Page 49 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,024 614 1,065 793 1,220 863 737 815 598 445 372 500 356 530 393 680 709 434 445 137 12,730
F
1,024 1,638 2,703 3,496 4,716 5,579 6,316 7,131 7,729 8,174 8,546 9,046 9,402 9,932 10,325 11,005 11,714 12,148 12,593 12,730
BAND
CUM.
8.04 8.04 4.82 12.87 8.37 21.23 6.23 27.46 9.58 37.05 6.78 43.83 5.79 49.62 6.40 56.02 4.70 60.71 3.50 64.21 2.92 67.13 3.93 71.06 2.80 73.86 4.16 78.02 3.09 81.11 5.34 86.45 5.57 92.02 3.41 95.43 3.50 98.92 1.08 100.00
PERCENTAGE rp
RP
4,027.16 4,027.16 147.75 4,174.90 860.99 5,035.90 264.19 5,300.09 619.64 5,919.73 700.18 6,619.90 873.38 7,493.29 1,199.42 8,692.70 1,209.75 9,902.46 926.32 10,828.78 1,177.74 12,006.51 1,655.45 13,661.97 1,364.29 15,026.25 2,643.59 17,669.84 2,809.35 20,479.20 7,981.38 28,460.57 17,064.75 45,525.32 20,899.00 66,424.31 41,220.40 107,644.72 25,846.69 133,491.41 133,491.41
BAND
3.02 0.11 0.64 0.20 0.46 0.52 0.65 0.90 0.91 0.69 0.88 1.24 1.02 1.98 2.10 5.98 12.78 15.66 30.88 19.36
CUM.
3.02 3.13 3.77 3.97 4.43 4.96 5.61 6.51 7.42 8.11 8.99 10.23 11.26 13.24 15.34 21.32 34.10 49.76 80.64 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 2 0 0 3
BAND
0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 3 3 3
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 10.26 10.26 0.00 33.33 0.00 10.26 0.00 33.33 0.00 10.26 0.00 33.33 0.00 10.26 0.00 33.33 0.00 10.26 0.00 33.33 0.00 10.26 66.67 100.00 108.39 118.65 0.00 100.00 0.00 118.65 0.00 100.00 0.00 118.65 118.65
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.65 0.00 0.00 0.00 0.00 0.00 91.35 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.65 8.65 8.65 8.65 8.65 8.65 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.62 0.00 0.00 0.00 0.00 0.00 0.52 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 0.06 0.05 0.04 0.02 0.18 0.11 0.00 0000
Page 50 of 180
RISK AND LOSS PROFILE 2003 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
18 20 35 13 25 14 18 12 14 19 12 8 12 18 10 16 20 18 30 8 340
18 38 73 86 111 125 143 155 169 188 200 208 220 238 248 264 284 302 332 340
BAND
CUM.
5.29 5.29 5.88 11.18 10.29 21.47 3.82 25.29 7.35 32.65 4.12 36.76 5.29 42.06 3.53 45.59 4.12 49.71 5.59 55.29 3.53 58.82 2.35 61.18 3.53 64.71 5.29 70.00 2.94 72.94 4.71 77.65 5.88 83.53 5.29 88.82 8.82 97.65 2.35 100.00
PERCENTAGE rp
460.56 28.76 16.58 9.40 17.67 20.43 37.49 62.23 36.07 85.13 31.73 51.58 75.20 168.11 178.01 304.86 1,895.58 1,068.07 5,427.04 7,863.30 17,837.81
RP
460.56 489.32 505.90 515.30 532.97 553.39 590.88 653.12 689.19 774.32 806.05 857.63 932.83 1,100.94 1,278.95 1,583.81 3,479.39 4,547.46 9,974.50 17,837.81
BAND
2.58 0.16 0.09 0.05 0.10 0.11 0.21 0.35 0.20 0.48 0.18 0.29 0.42 0.94 1.00 1.71 10.63 5.99 30.42 44.08
CUM.
2.58 2.74 2.84 2.89 2.99 3.10 3.31 3.66 3.86 4.34 4.52 4.81 5.23 6.17 7.17 8.88 19.51 25.49 55.92 100.00
PERCENTAGE f
F
0 0 0 1 0 0 1 0 0 0 0 1 0 3 1 0 1 4 1 14 27
BAND
0 0 0 1 1 1 2 2 2 2 2 3 3 6 7 7 8 12 13 27
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 3.70 3.70 0.00 3.70 0.00 3.70 3.70 7.41 0.00 7.41 0.00 7.41 0.00 7.41 0.00 7.41 3.70 11.11 0.00 11.11 11.11 22.22 3.70 25.93 0.00 25.93 3.70 29.63 14.81 44.44 3.70 48.15 51.85 100.00
PERCENTAGE rp
0.00 0.00 0.00 34.16 0.00 0.00 193.23 0.00 0.00 0.00 0.00 15.50 0.00 176.25 56.44 0.00 9.68 1,769.29 123.27 2,372.16 4,749.98
RP
0.00 0.00 0.00 34.16 34.16 34.16 227.39 227.39 227.39 227.39 227.39 242.89 242.89 419.14 475.58 475.58 485.26 2,254.56 2,377.82 4,749.98
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.72 0.72 0.00 0.72 0.00 0.72 4.07 4.79 0.00 4.79 0.00 4.79 0.00 4.79 0.00 4.79 0.33 5.11 0.00 5.11 3.71 8.82 1.19 10.01 0.00 10.01 0.20 10.22 37.25 47.46 2.60 50.06 49.94 100.00
PERCENTAGE BAND
0.00 0.00 0.00 363.30 0.00 0.00 515.43 0.00 0.00 0.00 0.00 30.04 0.00 104.84 31.71 0.00 0.51 165.65 2.27 30.17
CUM
0.00 0.00 0.00 6.63 6.41 6.17 38.48 34.82 32.99 29.37 28.21 28.32 26.04 38.07 37.19 30.03 13.95 49.58 23.84 26.63 26.63
Page 51 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
PERCENTAGE f
F
BAND
130 52 61 44 59 46 55 44 45 23 30 29 34 50 27 68 74 38 63 23
130 182 243 287 346 392 447 491 536 559 589 618 652 702 729 797 871 909 972 995
13.07 13.07 5.23 18.29 6.13 24.42 4.42 28.84 5.93 34.77 4.62 39.40 5.53 44.92 4.42 49.35 4.52 53.87 2.31 56.18 3.02 59.20 2.91 62.11 3.42 65.53 5.03 70.55 2.71 73.27 6.83 80.10 7.44 87.54 3.82 91.36 6.33 97.69 2.31 100.00
995
CUM.
PERCENTAGE rp
1,721.08 10.77 20.07 58.91 69.51 65.90 89.53 101.35 119.75 56.38 100.53 140.23 195.63 386.56 208.08 951.37 2,167.91 1,716.20 6,769.57 3,294.44 18,243.75
RP
1,721.08 1,731.85 1,751.92 1,810.83 1,880.34 1,946.24 2,035.76 2,137.11 2,256.86 2,313.24 2,413.77 2,554.00 2,749.63 3,136.19 3,344.27 4,295.64 6,463.54 8,179.75 14,949.31 18,243.75
BAND
CUM.
9.43 0.06 0.11 0.32 0.38 0.36 0.49 0.56 0.66 0.31 0.55 0.77 1.07 2.12 1.14 5.21 11.88 9.41 37.11 18.06
9.43 9.49 9.60 9.93 10.31 10.67 11.16 11.71 12.37 12.68 13.23 14.00 15.07 17.19 18.33 23.55 35.43 44.84 81.94 100.00
PERCENTAGE f
F
2 0 1 0 0 0 0 0 1 0 0 0 1 1 0 0 4 4 1 3 18
2 2 3 3 3 3 3 3 4 4 4 4 5 6 6 6 10 14 15 18
BAND
CUM.
11.11 11.11 0.00 11.11 5.56 16.67 0.00 16.67 0.00 16.67 0.00 16.67 0.00 16.67 0.00 16.67 5.56 22.22 0.00 22.22 0.00 22.22 0.00 22.22 5.56 27.78 5.56 33.33 0.00 33.33 0.00 33.33 22.22 55.56 22.22 77.78 5.56 83.33 16.67 100.00
PERCENTAGE rp
12.23 0.00 2.11 0.00 0.00 0.00 0.00 0.00 47.58 0.00 0.00 0.00 0.42 1,500.00 0.00 0.00 2.67 3.04 0.55 184.08 1,752.68
RP
12.23 12.23 14.34 14.34 14.34 14.34 14.34 14.34 61.92 61.92 61.92 61.92 62.34 1,562.34 1,562.34 1,562.34 1,565.00 1,568.05 1,568.60 1,752.68
PERCENTAGE
BAND
CUM.
BAND
0.70 0.00 0.12 0.00 0.00 0.00 0.00 0.00 2.71 0.00 0.00 0.00 0.02 85.58 0.00 0.00 0.15 0.17 0.03 10.50
0.70 0.70 0.82 0.82 0.82 0.82 0.82 0.82 3.53 3.53 3.53 3.53 3.56 89.14 89.14 89.14 89.29 89.47 89.50 100.00
0.71 0.00 10.51 0.00 0.00 0.00 0.00 0.00 39.73 0.00 0.00 0.00 0.21 388.04 0.00 0.00 0.12 0.18 0.01 5.59
CUM
0.71 0.71 0.82 0.79 0.76 0.74 0.70 0.67 2.74 2.68 2.57 2.42 2.27 49.82 46.72 36.37 24.21 19.17 10.49 9.61 9.61
Page 52 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
380 206 313 233 367 279 278 287 206 141 131 203 144 212 165 335 332 165 192 54 4,623
F
380 586 899 1,132 1,499 1,778 2,056 2,343 2,549 2,690 2,821 3,024 3,168 3,380 3,545 3,880 4,212 4,377 4,569 4,623
BAND
CUM.
PERCENTAGE rp
RP
8.22 8.22 1,564.59 1,564.59 4.46 12.68 47.02 1,611.62 6.77 19.45 108.88 1,720.50 5.04 24.49 123.82 1,844.31 7.94 32.42 450.19 2,294.51 6.04 38.46 657.13 2,951.63 6.01 44.47 478.36 3,429.99 6.21 50.68 1,039.01 4,468.99 4.46 55.14 549.34 5,018.33 3.05 58.19 484.42 5,502.75 2.83 61.02 577.71 6,080.46 4.39 65.41 911.58 6,992.04 3.11 68.53 830.99 7,823.03 4.59 73.11 1,945.92 9,768.95 3.57 76.68 1,761.51 11,530.46 7.25 83.93 6,229.25 17,759.71 7.18 91.11 10,794.67 28,554.38 3.57 94.68 10,453.54 39,007.92 4.15 98.83 24,167.96 63,175.87 1.17 100.00 6,486.95 69,662.82 69,662.82
BAND
2.25 0.07 0.16 0.18 0.65 0.94 0.69 1.49 0.79 0.70 0.83 1.31 1.19 2.79 2.53 8.94 15.50 15.01 34.69 9.31
CUM.
2.25 2.31 2.47 2.65 3.29 4.24 4.92 6.42 7.20 7.90 8.73 10.04 11.23 14.02 16.55 25.49 40.99 56.00 90.69 100.00
PERCENTAGE f
F
2 1 2 0 2 4 2 1 2 4 1 2 9 3 3 6 28 15 11 14
2 3 5 5 7 11 13 14 16 20 21 23 32 35 38 44 72 87 98 112
112
BAND
CUM.
PERCENTAGE rp
1.79 1.79 166.08 0.89 2.68 1.40 1.79 4.46 14.24 0.00 4.46 0.00 1.79 6.25 117.98 3.57 9.82 684.92 1.79 11.61 51.72 0.89 12.50 19.25 1.79 14.29 1,739.60 3.57 17.86 43.75 0.89 18.75 10.05 1.79 20.54 1,627.14 8.04 28.57 430.68 2.68 31.25 180.36 2.68 33.93 5,831.55 5.36 39.29 542.37 25.00 64.29 19,908.91 13.39 77.68 1,064.83 9.82 87.50 910.71 12.50 100.00 1,384.92 34,730.44
RP
166.08 167.48 181.72 181.72 299.69 984.62 1,036.33 1,055.58 2,795.18 2,838.93 2,848.98 4,476.12 4,906.79 5,087.16 10,918.70 11,461.08 31,369.99 32,434.81 33,345.52 34,730.44
BAND
0.48 0.00 0.04 0.00 0.34 1.97 0.15 0.06 5.01 0.13 0.03 4.69 1.24 0.52 16.79 1.56 57.32 3.07 2.62 3.99
PERCENTAGE
CUM.
BAND
CUM
0.48 0.48 0.52 0.52 0.86 2.84 2.98 3.04 8.05 8.17 8.20 12.89 14.13 14.65 31.44 33.00 90.32 93.39 96.01 100.00
10.61 2.98 13.08 0.00 26.21 104.23 10.81 1.85 316.67 9.03 1.74 178.50 51.83 9.27 331.05 8.71 184.43 10.19 3.77 21.35
10.61 10.39 10.56 9.85 13.06 33.36 30.21 23.62 55.70 51.59 46.85 64.02 62.72 52.07 94.69 64.53 109.86 83.15 52.78 49.86 49.86
Page 53 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
318 161 255 212 400 345 385 439 299 252 216 252 177 298 195 324 350 172 146 40 5,236
F
318 479 734 946 1,346 1,691 2,076 2,515 2,814 3,066 3,282 3,534 3,711 4,009 4,204 4,528 4,878 5,050 5,196 5,236
BAND
CUM.
6.07 6.07 3.07 9.15 4.87 14.02 4.05 18.07 7.64 25.71 6.59 32.30 7.35 39.65 8.38 48.03 5.71 53.74 4.81 58.56 4.13 62.68 4.81 67.49 3.38 70.87 5.69 76.57 3.72 80.29 6.19 86.48 6.68 93.16 3.28 96.45 2.79 99.24 0.76 100.00
PERCENTAGE rp
2,751.36 118.33 195.51 279.88 682.45 724.11 1,539.68 1,602.81 1,567.08 1,464.56 2,216.43 2,160.36 1,985.59 3,797.17 3,732.14 7,567.15 14,600.49 16,245.24 19,562.70 17,494.64 100,287.68
RP
2,751.36 2,869.68 3,065.19 3,345.08 4,027.53 4,751.64 6,291.32 7,894.13 9,461.21 10,925.76 13,142.20 15,302.56 17,288.15 21,085.32 24,817.45 32,384.61 46,985.10 63,230.33 82,793.04 100,287.68
BAND
2.74 0.12 0.19 0.28 0.68 0.72 1.54 1.60 1.56 1.46 2.21 2.15 1.98 3.79 3.72 7.55 14.56 16.20 19.51 17.44
PERCENTAGE
CUM.
f
F
BAND
2.74 2.86 3.06 3.34 4.02 4.74 6.27 7.87 9.43 10.89 13.10 15.26 17.24 21.02 24.75 32.29 46.85 63.05 82.56 100.00
11 1 1 1 4 1 7 6 4 6 9 15 6 7 9 18 27 17 14 1
11 12 13 14 18 19 26 32 36 42 51 66 72 79 88 106 133 150 164 165
6.67 6.67 0.61 7.27 0.61 7.88 0.61 8.48 2.42 10.91 0.61 11.52 4.24 15.76 3.64 19.39 2.42 21.82 3.64 25.45 5.45 30.91 9.09 40.00 3.64 43.64 4.24 47.88 5.45 53.33 10.91 64.24 16.36 80.61 10.30 90.91 8.48 99.39 0.61 100.00
165
CUM.
PERCENTAGE rp
273.88 2.29 200.00 20.02 1,254.59 667.54 29.66 1,293.49 293.97 1,857.18 2,157.49 1,103.47 3,298.70 1,011.09 220.09 2,053.17 9,971.80 2,641.34 25,202.69 31.99 53,584.46
RP
273.88 276.17 476.17 496.19 1,750.78 2,418.32 2,447.99 3,741.47 4,035.45 5,892.62 8,050.11 9,153.58 12,452.28 13,463.37 13,683.46 15,736.63 25,708.44 28,349.78 53,552.47 53,584.46
BAND
0.51 0.00 0.37 0.04 2.34 1.25 0.06 2.41 0.55 3.47 4.03 2.06 6.16 1.89 0.41 3.83 18.61 4.93 47.03 0.06
CUM.
0.51 0.52 0.89 0.93 3.27 4.51 4.57 6.98 7.53 11.00 15.02 17.08 23.24 25.13 25.54 29.37 47.98 52.91 99.94 100.00
PERCENTAGE BAND
CUM
9.95 1.93 102.29 7.15 183.84 92.19 1.93 80.70 18.76 126.81 97.34 51.08 166.13 26.63 5.90 27.13 68.30 16.26 128.83 0.18
9.95 9.62 15.53 14.83 43.47 50.89 38.91 47.40 42.65 53.93 61.25 59.82 72.03 63.85 55.14 48.59 54.72 44.84 64.68 53.43 53.43
Page 54 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
739 868 1,295 925 1,288 739 568 533 344 217 158 236 182 259 176 332 331 162 138 26 9,516
F
739 1,607 2,902 3,827 5,115 5,854 6,422 6,955 7,299 7,516 7,674 7,910 8,092 8,351 8,527 8,859 9,190 9,352 9,490 9,516
BAND
CUM.
7.77 7.77 9.12 16.89 13.61 30.50 9.72 40.22 13.54 53.75 7.77 61.52 5.97 67.49 5.60 73.09 3.61 76.70 2.28 78.98 1.66 80.64 2.48 83.12 1.91 85.04 2.72 87.76 1.85 89.61 3.49 93.10 3.48 96.57 1.70 98.28 1.45 99.73 0.27 100.00
PERCENTAGE rp
4,689.76 349.16 1,206.35 1,024.03 2,603.28 1,642.97 1,793.35 2,182.12 1,997.47 1,371.98 1,133.87 2,171.77 1,906.24 3,503.12 3,694.90 8,688.36 14,266.50 12,602.25 16,769.30 2,868.66 86,465.46
RP
4,689.76 5,038.93 6,245.28 7,269.31 9,872.59 11,515.57 13,308.92 15,491.03 17,488.51 18,860.49 19,994.36 22,166.13 24,072.37 27,575.49 31,270.39 39,958.75 54,225.25 66,827.51 83,596.80 86,465.46
BAND
CUM.
5.42 5.42 0.40 5.83 1.40 7.22 1.18 8.41 3.01 11.42 1.90 13.32 2.07 15.39 2.52 17.92 2.31 20.23 1.59 21.81 1.31 23.12 2.51 25.64 2.20 27.84 4.05 31.89 4.27 36.17 10.05 46.21 16.50 62.71 14.57 77.29 19.39 96.68 3.32 100.00
PERCENTAGE f
16 4 3 7 10 2 1 7 3 2 4 8 7 8 11 38 48 21 25 2 227
F
BAND
CUM.
16 20 23 30 40 42 43 50 53 55 59 67 74 82 93 131 179 200 225 227
7.05 7.05 1.76 8.81 1.32 10.13 3.08 13.22 4.41 17.62 0.88 18.50 0.44 18.94 3.08 22.03 1.32 23.35 0.88 24.23 1.76 25.99 3.52 29.52 3.08 32.60 3.52 36.12 4.85 40.97 16.74 57.71 21.15 78.85 9.25 88.11 11.01 99.12 0.88 100.00
PERCENTAGE rp
772.00 182.96 128.08 559.43 7,471.29 486.82 0.21 324.43 376.00 1.91 279.43 34.05 411.29 88.87 389.70 12,189.00 7,075.39 3,885.88 15,661.79 47.37 50,365.90
RP
772.00 954.96 1,083.03 1,642.46 9,113.75 9,600.57 9,600.79 9,925.22 10,301.22 10,303.12 10,582.56 10,616.61 11,027.90 11,116.77 11,506.47 23,695.47 30,770.87 34,656.75 50,318.54 50,365.90
BAND
1.53 0.36 0.25 1.11 14.83 0.97 0.00 0.64 0.75 0.00 0.55 0.07 0.82 0.18 0.77 24.20 14.05 7.72 31.10 0.09
CUM.
1.53 1.90 2.15 3.26 18.10 19.06 19.06 19.71 20.45 20.46 21.01 21.08 21.90 22.07 22.85 47.05 61.09 68.81 99.91 100.00
PERCENTAGE BAND
16.46 52.40 10.62 54.63 287.00 29.63 0.01 14.87 18.82 0.14 24.64 1.57 21.58 2.54 10.55 140.29 49.59 30.83 93.40 1.65
CUM
16.46 18.95 17.34 22.59 92.31 83.37 72.14 64.07 58.90 54.63 52.93 47.90 45.81 40.31 36.80 59.30 56.75 51.86 60.19 58.25 58.25
Page 55 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
470 455 686 498 642 447 378 384 296 157 152 207 157 204 174 245 202 106 80 31 5,971
F
470 925 1,611 2,109 2,751 3,198 3,576 3,960 4,256 4,413 4,565 4,772 4,929 5,133 5,307 5,552 5,754 5,860 5,940 5,971
BAND
CUM.
PERCENTAGE rp
RP
7.87 7.87 2,538.66 2,538.66 7.62 15.49 195.60 2,734.27 11.49 26.98 537.26 3,271.53 8.34 35.32 628.12 3,899.64 10.75 46.07 1,240.52 5,140.16 7.49 53.56 1,192.21 6,332.37 6.33 59.89 1,409.53 7,741.90 6.43 66.32 1,889.34 9,631.23 4.96 71.28 1,768.14 11,399.38 2.63 73.91 1,055.87 12,455.25 2.55 76.45 1,795.79 14,251.04 3.47 79.92 2,386.89 16,637.93 2.63 82.55 2,101.04 18,738.97 3.42 85.97 3,261.75 22,000.71 2.91 88.88 3,367.17 25,367.88 4.10 92.98 8,501.38 33,869.26 3.38 96.37 10,653.15 44,522.41 1.78 98.14 9,445.63 53,968.04 1.34 99.48 12,943.74 66,911.78 0.52 100.00 19,367.45 86,279.24 86,279.24
BAND
2.94 0.23 0.62 0.73 1.44 1.38 1.63 2.19 2.05 1.22 2.08 2.77 2.44 3.78 3.90 9.85 12.35 10.95 15.00 22.45
CUM.
2.94 3.17 3.79 4.52 5.96 7.34 8.97 11.16 13.21 14.44 16.52 19.28 21.72 25.50 29.40 39.26 51.60 62.55 77.55 100.00
PERCENTAGE f
F
9 2 0 2 6 5 1 2 0 6 0 4 1 8 2 21 21 7 13 5 115
BAND
CUM.
9 7.83 7.83 11 1.74 9.57 11 0.00 9.57 13 1.74 11.30 19 5.22 16.52 24 4.35 20.87 25 0.87 21.74 27 1.74 23.48 27 0.00 23.48 33 5.22 28.70 33 0.00 28.70 37 3.48 32.17 38 0.87 33.04 46 6.96 40.00 48 1.74 41.74 69 18.26 60.00 90 18.26 78.26 97 6.09 84.35 110 11.30 95.65 115 4.35 100.00
PERCENTAGE rp
2,101.69 17.38 0.00 136.79 2,045.03 356.49 8.75 971.38 0.00 2,866.48 0.00 47.45 34.08 1,300.40 535.50 9,419.63 9,132.37 543.50 170.05 1,115.29 30,802.26
RP
2,101.69 2,119.07 2,119.07 2,255.86 4,300.89 4,657.37 4,666.12 5,637.50 5,637.50 8,503.98 8,503.98 8,551.43 8,585.52 9,885.92 10,421.42 19,841.05 28,973.42 29,516.93 29,686.98 30,802.26
BAND
6.82 0.06 0.00 0.44 6.64 1.16 0.03 3.15 0.00 9.31 0.00 0.15 0.11 4.22 1.74 30.58 29.65 1.76 0.55 3.62
PERCENTAGE
CUM.
BAND
6.82 6.88 6.88 7.32 13.96 15.12 15.15 18.30 18.30 27.61 27.61 27.76 27.87 32.09 33.83 64.41 94.06 95.83 96.38 100.00
82.79 8.88 0.00 21.78 164.85 29.90 0.62 51.41 0.00 271.48 0.00 1.99 1.62 39.87 15.90 110.80 85.72 5.75 1.31 5.76
CUM
82.79 77.50 64.77 57.85 83.67 73.55 60.27 58.53 49.45 68.28 59.67 51.40 45.82 44.93 41.08 58.58 65.08 54.69 44.37 35.70 35.70
Page 56 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 26
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
530 374 493 334 435 285 295 328 251 153 142 171 153 178 115 193 158 83 81 7 4,759
F
530 904 1,397 1,731 2,166 2,451 2,746 3,074 3,325 3,478 3,620 3,791 3,944 4,122 4,237 4,430 4,588 4,671 4,752 4,759
BAND
CUM.
PERCENTAGE rp
11.14 11.14 4,834.93 7.86 19.00 270.07 10.36 29.35 655.32 7.02 36.37 665.83 9.14 45.51 1,849.97 5.99 51.50 1,198.03 6.20 57.70 1,774.69 6.89 64.59 2,635.89 5.27 69.87 2,558.79 3.21 73.08 1,766.39 2.98 76.07 3,242.33 3.59 79.66 3,006.55 3.21 82.87 3,604.36 3.74 86.61 4,343.79 2.42 89.03 3,508.41 4.06 93.09 8,759.15 3.32 96.41 20,422.89 1.74 98.15 9,243.84 1.70 99.85 26,844.48 0.15 100.00 4,727.92 105,913.61
RP
4,834.93 5,105.00 5,760.32 6,426.14 8,276.11 9,474.14 11,248.83 13,884.72 16,443.51 18,209.90 21,452.23 24,458.78 28,063.14 32,406.93 35,915.34 44,674.49 65,097.38 74,341.22 101,185.70 105,913.61
BAND
CUM.
4.56 4.56 0.25 4.82 0.62 5.44 0.63 6.07 1.75 7.81 1.13 8.95 1.68 10.62 2.49 13.11 2.42 15.53 1.67 17.19 3.06 20.25 2.84 23.09 3.40 26.50 4.10 30.60 3.31 33.91 8.27 42.18 19.28 61.46 8.73 70.19 25.35 95.54 4.46 100.00
PERCENTAGE f
F
5 0 1 4 7 5 4 6 8 2 6 9 12 13 12 17 20 14 16 0
5 5 6 10 17 22 26 32 40 42 48 57 69 82 94 111 131 145 161 161
161
BAND
CUM.
3.11 3.11 0.00 3.11 0.62 3.73 2.48 6.21 4.35 10.56 3.11 13.66 2.48 16.15 3.73 19.88 4.97 24.84 1.24 26.09 3.73 29.81 5.59 35.40 7.45 42.86 8.07 50.93 7.45 58.39 10.56 68.94 12.42 81.37 8.70 90.06 9.94 100.00 0.00 100.00
PERCENTAGE rp
8,824.61 0.00 111.72 948.39 2,588.08 1,603.97 763.61 1,763.67 2,843.82 504.93 194.92 455.88 6,081.96 23,911.64 6,419.54 7,464.16 8,912.96 30,111.79 9,325.55 0.00 112,831.22
RP
8,824.61 8,824.61 8,936.33 9,884.71 12,472.79 14,076.76 14,840.38 16,604.05 19,447.87 19,952.81 20,147.73 20,603.61 26,685.56 50,597.21 57,016.75 64,480.91 73,393.87 103,505.67 112,831.22 112,831.22
BAND
CUM.
7.82 7.82 0.00 7.82 0.10 7.92 0.84 8.76 2.29 11.05 1.42 12.48 0.68 13.15 1.56 14.72 2.52 17.24 0.45 17.68 0.17 17.86 0.40 18.26 5.39 23.65 21.19 44.84 5.69 50.53 6.62 57.15 7.90 65.05 26.69 91.73 8.27 100.00 0.00 100.00
PERCENTAGE BAND
CUM
182.52 0.00 17.05 142.44 139.90 133.88 43.03 66.91 111.14 28.59 6.01 15.16 168.74 550.48 182.98 85.22 43.64 325.75 34.74 0.00
182.52 172.86 155.14 153.82 150.71 148.58 131.93 119.59 118.27 109.57 93.92 84.24 95.09 156.13 158.75 144.33 112.74 139.23 111.51 106.53 106.53
Page 57 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,579 895 1,087 719 924 559 477 444 315 226 174 219 191 250 179 295 309 131 96 36 9,105
F
1,579 2,474 3,561 4,280 5,204 5,763 6,240 6,684 6,999 7,225 7,399 7,618 7,809 8,059 8,238 8,533 8,842 8,973 9,069 9,105
BAND
CUM.
17.34 17.34 9.83 27.17 11.94 39.11 7.90 47.01 10.15 57.16 6.14 63.29 5.24 68.53 4.88 73.41 3.46 76.87 2.48 79.35 1.91 81.26 2.41 83.67 2.10 85.77 2.75 88.51 1.97 90.48 3.24 93.72 3.39 97.11 1.44 98.55 1.05 99.60 0.40 100.00
PERCENTAGE rp
6,320.58 240.71 611.78 674.34 1,005.53 1,483.06 1,138.63 1,418.03 1,238.33 1,134.52 935.58 1,548.15 1,960.05 2,886.71 2,744.56 7,712.62 12,559.84 6,876.91 10,862.05 3,080.05 66,432.04
RP
6,320.58 6,561.29 7,173.07 7,847.42 8,852.95 10,336.01 11,474.64 12,892.67 14,131.00 15,265.52 16,201.10 17,749.26 19,709.31 22,596.01 25,340.57 33,053.19 45,613.03 52,489.94 63,351.99 66,432.04
BAND
9.51 0.36 0.92 1.02 1.51 2.23 1.71 2.13 1.86 1.71 1.41 2.33 2.95 4.35 4.13 11.61 18.91 10.35 16.35 4.64
CUM.
9.51 9.88 10.80 11.81 13.33 15.56 17.27 19.41 21.27 22.98 24.39 26.72 29.67 34.01 38.15 49.75 68.66 79.01 95.36 100.00
PERCENTAGE f
F
15 0 7 5 0 20 11 21 6 4 5 7 7 9 9 11 22 3 12 0 174
15 15 22 27 27 47 58 79 85 89 94 101 108 117 126 137 159 162 174 174
BAND
CUM.
8.62 8.62 0.00 8.62 4.02 12.64 2.87 15.52 0.00 15.52 11.49 27.01 6.32 33.33 12.07 45.40 3.45 48.85 2.30 51.15 2.87 54.02 4.02 58.05 4.02 62.07 5.17 67.24 5.17 72.41 6.32 78.74 12.64 91.38 1.72 93.10 6.90 100.00 0.00 100.00
PERCENTAGE rp
219.45 0.00 608.09 333.35 0.00 127.26 1,691.75 1,498.59 2,403.84 50.33 1,768.51 328.88 276.86 3,363.10 195.42 421.86 1,418.55 81.27 1,745.41 0.00 16,532.54
RP
219.45 219.45 827.55 1,160.90 1,160.90 1,288.16 2,979.91 4,478.50 6,882.34 6,932.67 8,701.18 9,030.07 9,306.92 12,670.02 12,865.45 13,287.30 14,705.85 14,787.13 16,532.54 16,532.54
BAND
1.33 0.00 3.68 2.02 0.00 0.77 10.23 9.06 14.54 0.30 10.70 1.99 1.67 20.34 1.18 2.55 8.58 0.49 10.56 0.00
PERCENTAGE
CUM.
BAND
1.33 1.33 5.01 7.02 7.02 7.79 18.02 27.09 41.63 41.93 52.63 54.62 56.29 76.64 77.82 80.37 88.95 89.44 100.00 100.00
3.47 0.00 99.40 49.43 0.00 8.58 148.58 105.68 194.12 4.44 189.03 21.24 14.13 116.50 7.12 5.47 11.29 1.18 16.07 0.00
CUM
3.47 3.34 11.54 14.79 13.11 12.46 25.97 34.74 48.70 45.41 53.71 50.88 47.22 56.07 50.77 40.20 32.24 28.17 26.10 24.89 24.89
Page 58 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 28
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 4 10 4 12 5 8 8 5 7 7 12 6 8 4 28 19 2 2 3 166
12 16 26 30 42 47 55 63 68 75 82 94 100 108 112 140 159 161 163 166
BAND
CUM.
7.23 7.23 2.41 9.64 6.02 15.66 2.41 18.07 7.23 25.30 3.01 28.31 4.82 33.13 4.82 37.95 3.01 40.96 4.22 45.18 4.22 49.40 7.23 56.63 3.61 60.24 4.82 65.06 2.41 67.47 16.87 84.34 11.45 95.78 1.20 96.99 1.20 98.19 1.81 100.00
PERCENTAGE rp
210.49 3.23 1.96 3.20 13.15 5.99 8.02 9.02 9.33 13.64 17.59 28.93 17.66 33.56 32.85 359.52 690.28 165.96 206.95 3,270.14 5,101.50
RP
210.49 213.71 215.67 218.88 232.03 238.02 246.05 255.06 264.40 278.04 295.63 324.57 342.23 375.79 408.64 768.16 1,458.44 1,624.40 1,831.36 5,101.50
BAND
4.13 0.06 0.04 0.06 0.26 0.12 0.16 0.18 0.18 0.27 0.34 0.57 0.35 0.66 0.64 7.05 13.53 3.25 4.06 64.10
CUM.
4.13 4.19 4.23 4.29 4.55 4.67 4.82 5.00 5.18 5.45 5.80 6.36 6.71 7.37 8.01 15.06 28.59 31.84 35.90 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 1 1 0 0 0 3
BAND
0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 2 3 3 3 3
0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 66.67 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.38 319.03 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 36.55 355.58 355.58 355.58 355.58
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.23 89.72 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 10.28 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 2.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.12 46.22 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.04 0.04 4.76 24.38 21.89 19.42 6.97
355.58
6.97 Page 59 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 29
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
DATA POSITION FROM
PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
86,846 90,013 103,631 56,305 55,372 25,294 17,660 12,413 6,450 3,405 2,586 2,895 1,943 2,211 1,368 1,993 1,426 585 605 160 473,161
F
86,846 176,859 280,490 336,795 392,167 417,461 435,121 447,534 453,984 457,389 459,975 462,870 464,813 467,024 468,392 470,385 471,811 472,396 473,001 473,161
BAND
CUM.
18.35 18.35 19.02 37.38 21.90 59.28 11.90 71.18 11.70 82.88 5.35 88.23 3.73 91.96 2.62 94.58 1.36 95.95 0.72 96.67 0.55 97.21 0.61 97.83 0.41 98.24 0.47 98.70 0.29 98.99 0.42 99.41 0.30 99.71 0.12 99.84 0.13 99.97 0.03 100.00
PERCENTAGE rp
27,164.87 20,357.76 41,951.09 36,727.30 56,011.36 38,210.72 38,138.72 39,197.75 25,157.04 16,106.60 14,841.17 20,032.62 16,180.93 21,839.24 19,404.39 38,889.16 51,795.53 38,187.76 67,838.41 51,037.20 679,069.62
RP
27,164.87 47,522.63 89,473.72 126,201.02 182,212.37 220,423.09 258,561.82 297,759.57 322,916.61 339,023.21 353,864.39 373,897.01 390,077.94 411,917.18 431,321.56 470,210.72 522,006.25 560,194.01 628,032.42 679,069.62
BAND
CUM.
4.00 4.00 3.00 7.00 6.18 13.18 5.41 18.58 8.25 26.83 5.63 32.46 5.62 38.08 5.77 43.85 3.70 47.55 2.37 49.92 2.19 52.11 2.95 55.06 2.38 57.44 3.22 60.66 2.86 63.52 5.73 69.24 7.63 76.87 5.62 82.49 9.99 92.48 7.52 100.00
PERCENTAGE f
179 191 262 135 167 96 88 60 47 29 32 37 32 44 44 96 88 69 109 98 1,903
F
179 370 632 767 934 1,030 1,118 1,178 1,225 1,254 1,286 1,323 1,355 1,399 1,443 1,539 1,627 1,696 1,805 1,903
BAND
CUM.
9.41 9.41 10.04 19.44 13.77 33.21 7.09 40.30 8.78 49.08 5.04 54.13 4.62 58.75 3.15 61.90 2.47 64.37 1.52 65.90 1.68 67.58 1.94 69.52 1.68 71.20 2.31 73.52 2.31 75.83 5.04 80.87 4.62 85.50 3.63 89.12 5.73 94.85 5.15 100.00
PERCENTAGE rp
19,089.96 9,273.89 20,007.42 8,405.19 16,343.48 9,205.87 12,125.52 10,260.66 11,640.19 4,563.32 29,983.97 5,390.22 7,183.40 16,106.72 11,638.35 34,512.84 10,384.42 15,088.96 12,514.51 46,181.10 309,899.99
RP
BAND
CUM.
PERCENTAGE BAND
19,089.96 6.16 6.16 70.27 28,363.86 2.99 9.15 45.55 48,371.27 6.46 15.61 47.69 56,776.46 2.71 18.32 22.89 73,119.94 5.27 23.59 29.18 82,325.81 2.97 26.57 24.09 94,451.33 3.91 30.48 31.79 104,711.99 3.31 33.79 26.18 116,352.17 3.76 37.55 46.27 120,915.50 1.47 39.02 28.33 150,899.46 9.68 48.69 202.03 156,289.69 1.74 50.43 26.91 163,473.09 2.32 52.75 44.39 179,579.81 5.20 57.95 73.75 191,218.16 3.76 61.70 59.98 225,731.00 11.14 72.84 88.75 236,115.42 3.35 76.19 20.05 251,204.38 4.87 81.06 39.51 263,718.89 4.04 85.10 18.45 309,899.99 14.90 100.00 90.49
CUM
70.27 59.68 54.06 44.99 40.13 37.35 36.53 35.17 36.03 35.67 42.64 41.80 41.91 43.60 44.33 48.01 45.23 44.84 41.99 45.64 45.64
Page 60 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
71 19 20 19 32 28 16 10 16 5 7 8 9 8 3 5 6 1 1 0 284
71 90 110 129 161 189 205 215 231 236 243 251 260 268 271 276 282 283 284 284
BAND
25.00 6.69 7.04 6.69 11.27 9.86 5.63 3.52 5.63 1.76 2.46 2.82 3.17 2.82 1.06 1.76 2.11 0.35 0.35 0.00
CUM.
25.00 31.69 38.73 45.42 56.69 66.55 72.18 75.70 81.34 83.10 85.56 88.38 91.55 94.37 95.42 97.18 99.30 99.65 100.00 100.00
PERCENTAGE rp
10.73 8.98 141.96 37.19 138.14 97.78 107.41 75.51 120.37 101.02 67.96 153.13 191.29 175.52 56.44 244.09 415.11 478.68 878.26 0.00 3,194.18
RP
10.73 1.74 143.70 106.51 31.63 129.40 236.81 312.32 432.69 533.71 601.67 754.80 946.09 1,121.60 1,178.04 1,422.13 1,837.24 2,315.93 3,194.18 3,194.18
BAND
0.34 0.28 4.44 1.16 4.32 3.06 3.36 2.36 3.77 3.16 2.13 4.79 5.99 5.49 1.77 7.64 13.00 14.99 27.50 0.00
CUM.
0.34 0.05 4.50 3.33 0.99 4.05 7.41 9.78 13.55 16.71 18.84 23.63 29.62 35.11 36.88 44.52 57.52 72.50 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 3 3 0 8
BAND
0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 5 8 8
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50 0.00 12.50 0.00 12.50 0.00 12.50 12.50 25.00 0.00 25.00 37.50 62.50 37.50 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204.95 0.00 0.00 0.00 365.88 0.00 131.50 54.07 0.00 756.41
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204.95 204.95 204.95 204.95 570.83 570.83 702.33 756.41 756.41
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.10 0.00 0.00 0.00 48.37 0.00 17.38 7.15 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.10 27.10 27.10 27.10 75.47 75.47 92.85 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.84 0.00 0.00 0.00 149.90 0.00 27.47 6.16 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.15 21.66 18.27 17.40 40.14 31.07 30.33 23.68 23.68 23.68
Page 61 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
92 30 32 13 49 40 42 34 26 30 18 38 29 86 55 88 78 64 13 0 857
92 122 154 167 216 256 298 332 358 388 406 444 473 559 614 702 780 844 857 857
BAND
10.74 3.50 3.73 1.52 5.72 4.67 4.90 3.97 3.03 3.50 2.10 4.43 3.38 10.04 6.42 10.27 9.10 7.47 1.52 0.00
CUM.
10.74 14.24 17.97 19.49 25.20 29.87 34.77 38.74 41.77 45.27 47.37 51.81 55.19 65.23 71.65 81.91 91.02 98.48 100.00 100.00
PERCENTAGE rp
928.75 140.43 40.41 60.21 160.52 193.76 318.89 435.09 800.21 382.04 965.31 623.60 1,082.83 1,543.25 3,278.05 6,655.95 4,331.19 4,422.73 853.31 0.00 27,216.53
RP
928.75 1,069.18 1,109.59 1,169.80 1,330.32 1,524.08 1,842.97 2,278.06 3,078.27 3,460.31 4,425.62 5,049.22 6,132.05 7,675.30 10,953.35 17,609.30 21,940.49 26,363.22 27,216.53 27,216.53
BAND
3.41 0.52 0.15 0.22 0.59 0.71 1.17 1.60 2.94 1.40 3.55 2.29 3.98 5.67 12.04 24.46 15.91 16.25 3.14 0.00
CUM.
3.41 3.93 4.08 4.30 4.89 5.60 6.77 8.37 11.31 12.71 16.26 18.55 22.53 28.20 40.25 64.70 80.61 96.86 100.00 100.00
PERCENTAGE f
F
5 0 0 0 1 1 1 0 43 1 38 0 41 3 56 6 10 3 0 0 209
5 5 5 5 6 7 8 8 51 52 90 90 131 134 190 196 206 209 209 209
BAND
2.39 0.00 0.00 0.00 0.48 0.48 0.48 0.00 20.57 0.48 18.18 0.00 19.62 1.44 26.79 2.87 4.78 1.44 0.00 0.00
CUM.
2.39 2.39 2.39 2.39 2.87 3.35 3.83 3.83 24.40 24.88 43.06 43.06 62.68 64.11 90.91 93.78 98.56 100.00 100.00 100.00
PERCENTAGE rp
478.65 0.00 0.00 0.00 5.09 145.16 132.00 0.00 469.32 4.00 901.36 0.00 1,014.38 273.44 1,417.96 303.55 1,325.69 208.88 0.00 0.00 6,679.48
RP
478.65 478.65 478.65 478.65 483.75 628.90 760.90 760.90 1,230.22 1,234.22 2,135.59 2,135.59 3,149.97 3,423.41 4,841.37 5,144.92 6,470.61 6,679.48 6,679.48 6,679.48
BAND
7.17 0.00 0.00 0.00 0.08 2.17 1.98 0.00 7.03 0.06 13.49 0.00 15.19 4.09 21.23 4.54 19.85 3.13 0.00 0.00
CUM.
7.17 7.17 7.17 7.17 7.24 9.42 11.39 11.39 18.42 18.48 31.97 31.97 47.16 51.25 72.48 77.03 96.87 100.00 100.00 100.00
PERCENTAGE BAND
51.54 0.00 0.00 0.00 3.17 74.92 41.39 0.00 58.65 1.05 93.38 0.00 93.68 17.72 43.26 4.56 30.61 4.72 0.00 0.00
CUM
51.54 44.77 43.14 40.92 36.36 41.26 41.29 33.40 39.96 35.67 48.26 42.30 51.37 44.60 44.20 29.22 29.49 25.34 24.54 24.54 24.54
Page 62 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 32
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up T O TA L
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
35 19 13 12 17 7 9 14 13 8 8 6 12 24 17 29 30 5 0 0 278
35 54 67 79 96 103 112 126 139 147 155 161 173 197 214 243 273 278 278 278
BAND
CUM.
PERCENTAGE rp
RP
12.59 12.59 14.39 14.39 6.83 19.42 44.96 59.35 4.68 24.10 17.21 76.56 4.32 28.42 14.93 91.49 6.12 34.53 19.39 110.88 2.52 37.05 9.62 120.50 3.24 40.29 23.40 143.90 5.04 45.32 57.14 201.04 4.68 50.00 54.03 255.07 2.88 52.88 60.67 315.74 2.88 55.76 74.73 390.47 2.16 57.91 69.58 460.05 4.32 62.23 172.85 632.89 8.63 70.86 612.19 1,245.09 6.12 76.98 402.51 1,647.59 10.43 87.41 1,078.98 2,726.57 10.79 98.20 2,269.74 4,996.31 1.80 100.00 875.04 5,871.35 0.00 100.00 0.00 5,871.35 0.00 100.00 0.00 5,871.35 5,871.35
BAND
0.25 0.77 0.29 0.25 0.33 0.16 0.40 0.97 0.92 1.03 1.27 1.19 2.94 10.43 6.86 18.38 38.66 14.90 0.00 0.00
CUM.
0.25 1.01 1.30 1.56 1.89 2.05 2.45 3.42 4.34 5.38 6.65 7.84 10.78 21.21 28.06 46.44 85.10 100.00 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 3 0 4 10 0 3 1 0 0 0 22
0 0 0 0 0 0 0 1 1 1 4 4 8 18 18 21 22 22 22 22
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 0.00 0.00 13.64 0.00 18.18 45.45 0.00 13.64 4.55 0.00 0.00 0.00
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 17.26 4.55 0.00 4.55 0.00 18.18 96.19 18.18 0.00 36.36 49.54 81.82 385.36 81.82 0.00 95.45 81.12 100.00 98.35 100.00 0.00 100.00 0.00 100.00 0.00 727.82
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.26 17.26 17.26 113.45 113.45 162.99 548.36 548.36 629.48 727.82 727.82 727.82 727.82
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.37 0.00 0.00 13.22 0.00 6.81 52.95 0.00 11.15 13.51 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.37 2.37 2.37 15.59 15.59 22.39 75.34 75.34 86.49 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.21 0.00 0.00 128.71 0.00 28.66 62.95 0.00 7.52 4.33 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.59 6.77 5.47 29.05 24.66 25.75 44.04 33.28 23.09 14.57 12.40 12.40 12.40 12.40
Page 63 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 40
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/12/2005
DATE
:
15/02/2006
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
11 3 3 3 1 4 1 4 8 0 0 1 2 3 1 5 6 5 3 1 65
BAND
11 14 17 20 21 25 26 30 38 38 38 39 41 44 45 50 56 61 64 65
CUM.
16.92 16.92 4.62 21.54 4.62 26.15 4.62 30.77 1.54 32.31 6.15 38.46 1.54 40.00 6.15 46.15 12.31 58.46 0.00 58.46 0.00 58.46 1.54 60.00 3.08 63.08 4.62 67.69 1.54 69.23 7.69 76.92 9.23 86.15 7.69 93.85 4.62 98.46 1.54 100.00
PERCENTAGE rp
34.48 1.01 1.69 1.69 0.51 5.37 2.05 5.59 64.58 0.00 0.00 1.97 14.12 12.39 33.03 77.46 526.42 874.13 617.32 160.98 2,365.83
RP
34.48 33.47 31.79 30.09 29.58 24.21 22.16 16.57 48.01 48.01 48.01 49.98 64.10 76.48 109.51 186.97 713.39 1,587.53 2,204.85 2,365.83
BAND
1.46 0.04 0.07 0.07 0.02 0.23 0.09 0.24 2.73 0.00 0.00 0.08 0.60 0.52 1.40 3.27 22.25 36.95 26.09 6.80
CUM.
1.46 1.41 1.34 1.27 1.25 1.02 0.94 0.70 2.03 2.03 2.03 2.11 2.71 3.23 4.63 7.90 30.15 67.10 93.20 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0
0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 0 0.00 0.00 0.00 3 100.00 100.00 217.88 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00 3 0.00 100.00 0.00
3
217.88
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 217.88 217.88 217.88 217.88 217.88 217.88 217.88 217.88 217.88 217.88 217.88 217.88
PERCENTAGE
BAND
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 453.85 453.85 453.85 435.97 339.93 284.87 198.96 116.53 30.54 13.72 9.88 9.21 9.21
Page 64 of 180
RISK AND LOSS PROFILE 2003 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
448 632 726 289 208 86 54 22 12 3 5 9 7 6 7 4 16 4 5 4 2,547
F
448 1,080 1,806 2,095 2,303 2,389 2,443 2,465 2,477 2,480 2,485 2,494 2,501 2,507 2,514 2,518 2,534 2,538 2,543 2,547
BAND
CUM.
17.59 17.59 24.81 42.40 28.50 70.91 11.35 82.25 8.17 90.42 3.38 93.80 2.12 95.92 0.86 96.78 0.47 97.25 0.12 97.37 0.20 97.57 0.35 97.92 0.27 98.19 0.24 98.43 0.27 98.70 0.16 98.86 0.63 99.49 0.16 99.65 0.20 99.84 0.16 100.00
PERCENTAGE rp
80.90 197.88 548.43 343.61 410.07 261.88 186.00 83.49 44.48 26.71 8.43 109.91 47.73 117.02 76.77 135.04 1,034.31 456.60 51.07 2,040.72 6,261.03
RP
80.90 278.78 827.21 1,170.82 1,580.89 1,842.77 2,028.76 2,112.25 2,156.73 2,183.44 2,191.87 2,301.78 2,349.51 2,466.53 2,543.30 2,678.34 3,712.65 4,169.24 4,220.32 6,261.03
BAND
1.29 3.16 8.76 5.49 6.55 4.18 2.97 1.33 0.71 0.43 0.13 1.76 0.76 1.87 1.23 2.16 16.52 7.29 0.82 32.59
CUM.
1.29 4.45 13.21 18.70 25.25 29.43 32.40 33.74 34.45 34.87 35.01 36.76 37.53 39.39 40.62 42.78 59.30 66.59 67.41 100.00
PERCENTAGE f
0 2 5 0 2 1 0 0 0 0 0 1 0 0 0 0 5 0 0 0 16
F
BAND
0 2 7 7 9 10 10 10 10 10 10 11 11 11 11 11 16 16 16 16
0.00 12.50 31.25 0.00 12.50 6.25 0.00 0.00 0.00 0.00 0.00 6.25 0.00 0.00 0.00 0.00 31.25 0.00 0.00 0.00
CUM.
PERCENTAGE rp
0.00 0.00 12.50 77.03 43.75 637.47 43.75 0.00 56.25 1,066.47 62.50 41.49 62.50 0.00 62.50 0.00 62.50 0.00 62.50 0.00 62.50 0.00 68.75 204.95 68.75 0.00 68.75 0.00 68.75 0.00 68.75 0.00 100.00 1,197.11 100.00 0.00 100.00 0.00 100.00 0.00 3,224.52
RP
0.00 77.03 714.50 714.50 1,780.97 1,822.46 1,822.46 1,822.46 1,822.46 1,822.46 1,822.46 2,027.41 2,027.41 2,027.41 2,027.41 2,027.41 3,224.52 3,224.52 3,224.52 3,224.52
BAND
0.00 2.39 19.77 0.00 33.07 1.29 0.00 0.00 0.00 0.00 0.00 6.36 0.00 0.00 0.00 0.00 37.13 0.00 0.00 0.00
CUM.
0.00 2.39 22.16 22.16 55.23 56.52 56.52 56.52 56.52 56.52 56.52 62.87 62.87 62.87 62.87 62.87 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 38.93 116.23 0.00 260.07 15.84 0.00 0.00 0.00 0.00 0.00 186.47 0.00 0.00 0.00 0.00 115.74 0.00 0.00 0.00
CUM
0.00 27.63 86.38 61.03 112.66 98.90 89.83 86.28 84.50 83.47 83.15 88.08 86.29 82.20 79.72 75.70 86.85 77.34 76.40 51.50 51.50
Page 65 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
5,243 6,461 8,558 4,283 3,682 1,360 1,052 653 352 218 165 190 172 170 122 205 151 73 30 12 33,152
F
5,243 11,704 20,262 24,545 28,227 29,587 30,639 31,292 31,644 31,862 32,027 32,217 32,389 32,559 32,681 32,886 33,037 33,110 33,140 33,152
BAND
CUM.
PERCENTAGE rp
15.82 15.82 2,083.54 19.49 35.30 1,490.21 25.81 61.12 3,779.39 12.92 74.04 3,185.57 11.11 85.14 4,392.94 4.10 89.25 2,337.50 3.17 92.42 3,009.15 1.97 94.39 2,378.82 1.06 95.45 1,909.14 0.66 96.11 1,204.04 0.50 96.61 1,879.36 0.57 97.18 1,805.71 0.52 97.70 2,269.27 0.51 98.21 2,247.46 0.37 98.58 2,508.02 0.62 99.20 5,862.11 0.46 99.65 17,315.33 0.22 99.87 5,384.04 0.09 99.96 5,237.78 0.04 100.00 9,872.70 80,152.09
RP
2,083.54 3,573.75 7,353.15 10,538.72 14,931.66 17,269.16 20,278.30 22,657.12 24,566.27 25,770.31 27,649.67 29,455.38 31,724.65 33,972.12 36,480.14 42,342.24 59,657.58 65,041.61 70,279.39 80,152.09
BAND
2.60 1.86 4.72 3.97 5.48 2.92 3.75 2.97 2.38 1.50 2.34 2.25 2.83 2.80 3.13 7.31 21.60 6.72 6.53 12.32
CUM.
2.60 4.46 9.17 13.15 18.63 21.55 25.30 28.27 30.65 32.15 34.50 36.75 39.58 42.38 45.51 52.83 74.43 81.15 87.68 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
10 8 17 11 11 4 6 4 4 3 3 5 2 4 10 23 7 2 0 0
10 7.46 7.46 214.47 18 5.97 13.43 415.65 35 12.69 26.12 751.53 46 8.21 34.33 932.24 57 8.21 42.54 746.22 61 2.99 45.52 79.73 67 4.48 50.00 1,626.37 71 2.99 52.99 1,926.77 75 2.99 55.97 2,069.21 78 2.24 58.21 944.94 81 2.24 60.45 3,267.87 86 3.73 64.18 777.00 88 1.49 65.67 26.55 92 2.99 68.66 19,621.51 102 7.46 76.12 10,656.72 125 17.16 93.28 6,271.93 132 5.22 98.51 267.59 134 1.49 100.00 45.33 134 0.00 100.00 0.00 134 0.00 100.00 0.00
134
50,641.63
RP
214.47 630.13 1,381.66 2,313.90 3,060.12 3,139.85 4,766.22 6,692.99 8,762.20 9,707.13 12,975.00 13,752.00 13,778.55 33,400.06 44,056.78 50,328.71 50,596.30 50,641.63 50,641.63 50,641.63
BAND
CUM.
0.42 0.42 0.82 1.24 1.48 2.73 1.84 4.57 1.47 6.04 0.16 6.20 3.21 9.41 3.80 13.22 4.09 17.30 1.87 19.17 6.45 25.62 1.53 27.16 0.05 27.21 38.75 65.95 21.04 87.00 12.38 99.38 0.53 99.91 0.09 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
10.29 27.89 19.88 29.26 16.99 3.41 54.05 81.00 108.38 78.48 173.88 43.03 1.17 873.05 424.91 106.99 1.55 0.84 0.00 0.00
CUM
10.29 17.63 18.79 21.96 20.49 18.18 23.50 29.54 35.67 37.67 46.93 46.69 43.43 98.32 120.77 118.86 84.81 77.86 72.06 63.18 63.18
Page 66 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,953 3,088 3,042 1,299 1,083 389 283 169 80 35 20 49 17 24 16 22 23 13 0 2 12,607
F
2,953 6,041 9,083 10,382 11,465 11,854 12,137 12,306 12,386 12,421 12,441 12,490 12,507 12,531 12,547 12,569 12,592 12,605 12,605 12,607
BAND
CUM.
23.42 23.42 24.49 47.92 24.13 72.05 10.30 82.35 8.59 90.94 3.09 94.03 2.24 96.27 1.34 97.61 0.63 98.25 0.28 98.52 0.16 98.68 0.39 99.07 0.13 99.21 0.19 99.40 0.13 99.52 0.17 99.70 0.18 99.88 0.10 99.98 0.00 99.98 0.02 100.00
PERCENTAGE rp
RP
297.06 297.06 533.80 830.86 1,014.09 1,844.95 784.36 2,629.31 1,174.88 3,804.19 651.34 4,455.52 633.62 5,089.14 529.65 5,618.79 269.50 5,888.29 152.28 6,040.57 121.19 6,161.76 306.80 6,468.57 121.15 6,589.72 251.18 6,840.90 216.08 7,056.98 572.16 7,629.13 1,261.52 8,890.65 1,312.66 10,203.31 0.00 10,203.31 307.23 10,510.54 10,510.54
BAND
2.83 5.08 9.65 7.46 11.18 6.20 6.03 5.04 2.56 1.45 1.15 2.92 1.15 2.39 2.06 5.44 12.00 12.49 0.00 2.92
CUM.
2.83 7.91 17.55 25.02 36.19 42.39 48.42 53.46 56.02 57.47 58.62 61.54 62.70 65.09 67.14 72.59 84.59 97.08 97.08 100.00
PERCENTAGE f
F
8 2 5 1 4 1 1 0 0 0 0 0 0 0 0 2 3 1 0 0 28
8 10 15 16 20 21 22 22 22 22 22 22 22 22 22 24 27 28 28 28
BAND
28.57 7.14 17.86 3.57 14.29 3.57 3.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14 10.71 3.57 0.00 0.00
CUM.
28.57 35.71 53.57 57.14 71.43 75.00 78.57 78.57 78.57 78.57 78.57 78.57 78.57 78.57 78.57 85.71 96.43 100.00 100.00 100.00
PERCENTAGE rp
436.64 162.75 897.69 22.58 1,329.27 0.00 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 389.69 2,852.24 0.00 0.00 0.00 6,222.86
RP
436.64 599.39 1,497.08 1,519.66 2,848.93 2,848.93 2,980.93 2,980.93 2,980.93 2,980.93 2,980.93 2,980.93 2,980.93 2,980.93 2,980.93 3,370.62 6,222.86 6,222.86 6,222.86 6,222.86
BAND
7.02 2.62 14.43 0.36 21.36 0.00 2.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.26 45.83 0.00 0.00 0.00
CUM.
7.02 9.63 24.06 24.42 45.78 45.78 47.90 47.90 47.90 47.90 47.90 47.90 47.90 47.90 47.90 54.17 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
146.99 30.49 88.52 2.88 113.14 0.00 20.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.11 226.10 0.00 0.00 0.00
146.99 72.14 81.14 57.80 74.89 63.94 58.57 53.05 50.62 49.35 48.38 46.08 45.24 43.58 42.24 44.18 69.99 60.99 60.99 59.21 59.21
Page 67 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,775 4,027 4,942 2,326 1,899 761 489 332 188 143 78 114 74 118 78 135 122 59 56 24 18,740
F
2,775 6,802 11,744 14,070 15,969 16,730 17,219 17,551 17,739 17,882 17,960 18,074 18,148 18,266 18,344 18,479 18,601 18,660 18,716 18,740
BAND
CUM.
14.81 14.81 21.49 36.30 26.37 62.67 12.41 75.08 10.13 85.21 4.06 89.27 2.61 91.88 1.77 93.66 1.00 94.66 0.76 95.42 0.42 95.84 0.61 96.45 0.39 96.84 0.63 97.47 0.42 97.89 0.72 98.61 0.65 99.26 0.31 99.57 0.30 99.87 0.13 100.00
PERCENTAGE rp
1,564.23 1,017.78 2,513.52 2,207.03 3,041.16 1,800.52 1,547.35 1,379.94 515.05 876.12 501.01 755.06 624.18 1,196.16 1,155.32 2,881.47 3,953.92 3,501.82 4,997.52 3,260.52 39,289.67
RP
1,564.23 2,582.01 5,095.53 7,302.56 10,343.72 12,144.24 13,691.59 15,071.53 15,586.57 16,462.70 16,963.70 17,718.76 18,342.94 19,539.10 20,694.42 23,575.89 27,529.81 31,031.63 36,029.15 39,289.67
BAND
3.98 2.59 6.40 5.62 7.74 4.58 3.94 3.51 1.31 2.23 1.28 1.92 1.59 3.04 2.94 7.33 10.06 8.91 12.72 8.30
CUM.
3.98 6.57 12.97 18.59 26.33 30.91 34.85 38.36 39.67 41.90 43.18 45.10 46.69 49.73 52.67 60.01 70.07 78.98 91.70 100.00
PERCENTAGE f
F
9 5 8 10 6 5 4 2 0 0 1 0 1 1 2 8 9 6 2 1 80
BAND
9 14 22 32 38 43 47 49 49 49 50 50 51 52 54 62 71 77 79 80
CUM.
11.25 11.25 6.25 17.50 10.00 27.50 12.50 40.00 7.50 47.50 6.25 53.75 5.00 58.75 2.50 61.25 0.00 61.25 0.00 61.25 1.25 62.50 0.00 62.50 1.25 63.75 1.25 65.00 2.50 67.50 10.00 77.50 11.25 88.75 7.50 96.25 2.50 98.75 1.25 100.00
PERCENTAGE rp
713.38 132.95 1,135.46 931.96 1,435.19 2,503.26 1,916.91 115.49 0.00 0.00 6.50 0.00 3.33 2.38 18.08 10,871.53 19,175.64 11,299.89 85.17 170.91 50,518.03
RP
713.38 846.33 1,981.80 2,913.75 4,348.94 6,852.20 8,769.11 8,884.60 8,884.60 8,884.60 8,891.10 8,891.10 8,894.44 8,896.81 8,914.89 19,786.42 38,962.06 50,261.95 50,347.12 50,518.03
BAND
PERCENTAGE
CUM.
BAND
1.41 1.41 0.26 1.68 2.25 3.92 1.84 5.77 2.84 8.61 4.96 13.56 3.79 17.36 0.23 17.59 0.00 17.59 0.00 17.59 0.01 17.60 0.00 17.60 0.01 17.61 0.00 17.61 0.04 17.65 21.52 39.17 37.96 77.13 22.37 99.49 0.17 99.66 0.34 100.00
45.61 13.06 45.17 42.23 47.19 139.03 123.88 8.37 0.00 0.00 1.30 0.00 0.53 0.20 1.56 377.29 484.98 322.69 1.70 5.24
CUM
45.61 32.78 38.89 39.90 42.04 56.42 64.05 58.95 57.00 53.97 52.41 50.18 48.49 45.53 43.08 83.93 141.53 161.97 139.74 128.58 128.58
Page 68 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,230 1,062 1,057 511 419 155 121 89 42 24 28 21 20 19 21 35 18 16 10 2 4,900
F
1,230 2,292 3,349 3,860 4,279 4,434 4,555 4,644 4,686 4,710 4,738 4,759 4,779 4,798 4,819 4,854 4,872 4,888 4,898 4,900
BAND
CUM.
25.10 25.10 21.67 46.78 21.57 68.35 10.43 78.78 8.55 87.33 3.16 90.49 2.47 92.96 1.82 94.78 0.86 95.63 0.49 96.12 0.57 96.69 0.43 97.12 0.41 97.53 0.39 97.92 0.43 98.35 0.71 99.06 0.37 99.43 0.33 99.76 0.20 99.96 0.04 100.00
PERCENTAGE rp
216.88 359.06 632.66 516.74 699.95 395.75 408.63 318.97 255.81 161.09 213.41 306.42 293.26 157.15 411.21 900.83 1,309.46 1,706.69 2,089.59 17.20 11,370.77
RP
216.88 575.94 1,208.60 1,725.35 2,425.29 2,821.05 3,229.67 3,548.64 3,804.46 3,965.55 4,178.96 4,485.37 4,778.64 4,935.78 5,346.99 6,247.83 7,557.29 9,263.98 11,353.57 11,370.77
BAND
1.91 3.16 5.56 4.54 6.16 3.48 3.59 2.81 2.25 1.42 1.88 2.69 2.58 1.38 3.62 7.92 11.52 15.01 18.38 0.15
CUM.
1.91 5.07 10.63 15.17 21.33 24.81 28.40 31.21 33.46 34.87 36.75 39.45 42.03 43.41 47.02 54.95 66.46 81.47 99.85 100.00
PERCENTAGE f
F
3 3 3 1 0 0 0 0 2 0 1 0 3 0 1 1 3 7 0 2 30
BAND
3 6 9 10 10 10 10 10 12 12 13 13 16 16 17 18 21 28 28 30
CUM.
10.00 10.00 10.00 20.00 10.00 30.00 3.33 33.33 0.00 33.33 0.00 33.33 0.00 33.33 0.00 33.33 6.67 40.00 0.00 40.00 3.33 43.33 0.00 43.33 10.00 53.33 0.00 53.33 3.33 56.67 3.33 60.00 10.00 70.00 23.33 93.33 0.00 93.33 6.67 100.00
PERCENTAGE rp
80.09 206.13 514.41 3.37 0.00 0.00 0.00 0.00 522.18 0.00 8.20 0.00 489.64 0.00 46.27 22.18 125.51 29,212.66 0.00 203.61 31,434.26
RP
80.09 286.22 800.63 804.00 804.00 804.00 804.00 804.00 1,326.18 1,326.18 1,334.38 1,334.38 1,824.03 1,824.03 1,870.30 1,892.47 2,017.98 31,230.65 31,230.65 31,434.26
BAND
CUM.
PERCENTAGE BAND
0.25 0.25 36.93 0.66 0.91 57.41 1.64 2.55 81.31 0.01 2.56 0.65 0.00 2.56 0.00 0.00 2.56 0.00 0.00 2.56 0.00 0.00 2.56 0.00 1.66 4.22 204.13 0.00 4.22 0.00 0.03 4.24 3.84 0.00 4.24 0.00 1.56 5.80 166.96 0.00 5.80 0.00 0.15 5.95 11.25 0.07 6.02 2.46 0.40 6.42 9.58 92.93 99.35 1,711.65 0.00 99.35 0.00 0.65 100.00 1,183.81
CUM
36.93 49.70 66.24 46.60 33.15 28.50 24.89 22.66 34.86 33.44 31.93 29.75 38.17 36.96 34.98 30.29 26.70 337.12 275.07 276.45 276.45
Page 69 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,395 2,621 3,140 1,526 1,270 568 429 258 155 66 65 78 52 58 39 61 53 33 8 4 12,879
F
2,395 5,016 8,156 9,682 10,952 11,520 11,949 12,207 12,362 12,428 12,493 12,571 12,623 12,681 12,720 12,781 12,834 12,867 12,875 12,879
BAND
CUM.
18.60 18.60 20.35 38.95 24.38 63.33 11.85 75.18 9.86 85.04 4.41 89.45 3.33 92.78 2.00 94.78 1.20 95.99 0.51 96.50 0.50 97.00 0.61 97.61 0.40 98.01 0.45 98.46 0.30 98.77 0.47 99.24 0.41 99.65 0.26 99.91 0.06 99.97 0.03 100.00
PERCENTAGE rp
2,235.23 602.41 1,468.77 1,297.79 1,681.71 1,140.29 1,215.38 1,020.95 773.88 305.66 447.17 691.62 523.33 682.73 542.07 1,674.03 3,098.20 2,332.88 1,048.45 673.02 23,455.59
RP
2,235.23 2,837.64 4,306.42 5,604.20 7,285.91 8,426.20 9,641.58 10,662.53 11,436.41 11,742.08 12,189.25 12,880.87 13,404.20 14,086.93 14,629.00 16,303.03 19,401.24 21,734.11 22,782.57 23,455.59
BAND
9.53 2.57 6.26 5.53 7.17 4.86 5.18 4.35 3.30 1.30 1.91 2.95 2.23 2.91 2.31 7.14 13.21 9.95 4.47 2.87
CUM.
9.53 12.10 18.36 23.89 31.06 35.92 41.11 45.46 48.76 50.06 51.97 54.92 57.15 60.06 62.37 69.51 82.71 92.66 97.13 100.00
PERCENTAGE f
F
9 1 9 5 6 2 3 0 1 0 0 1 0 1 3 2 6 5 1 1 56
BAND
9 10 19 24 30 32 35 35 36 36 36 37 37 38 41 43 49 54 55 56
CUM.
16.07 16.07 1.79 17.86 16.07 33.93 8.93 42.86 10.71 53.57 3.57 57.14 5.36 62.50 0.00 62.50 1.79 64.29 0.00 64.29 0.00 64.29 1.79 66.07 0.00 66.07 1.79 67.86 5.36 73.21 3.57 76.79 10.71 87.50 8.93 96.43 1.79 98.21 1.79 100.00
PERCENTAGE rp
8,717.76 51.93 893.54 547.29 653.67 859.90 887.48 0.00 40.47 0.00 0.00 75.21 0.00 59.15 79.96 499.11 415.94 896.64 73.37 1,775.73 16,527.15
RP
8,717.76 8,769.70 9,663.23 10,210.52 10,864.19 11,724.10 12,611.58 12,611.58 12,652.05 12,652.05 12,652.05 12,727.26 12,727.26 12,786.42 12,866.38 13,365.48 13,781.42 14,678.06 14,751.43 16,527.15
BAND
CUM.
52.75 52.75 0.31 53.06 5.41 58.47 3.31 61.78 3.96 65.74 5.20 70.94 5.37 76.31 0.00 76.31 0.24 76.55 0.00 76.55 0.00 76.55 0.46 77.01 0.00 77.01 0.36 77.37 0.48 77.85 3.02 80.87 2.52 83.39 5.43 88.81 0.44 89.26 10.74 100.00
PERCENTAGE BAND
390.02 8.62 60.84 42.17 38.87 75.41 73.02 0.00 5.23 0.00 0.00 10.87 0.00 8.66 14.75 29.81 13.43 38.43 7.00 263.84
CUM
390.02 309.05 224.39 182.19 149.11 139.14 130.80 118.28 110.63 107.75 103.80 98.81 94.95 90.77 87.95 81.98 71.03 67.53 64.75 70.46 70.46
Page 70 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
815 619 471 152 148 59 24 19 16 4 5 9 4 6 1 7 12 0 0 1 2,372
815 1,434 1,905 2,057 2,205 2,264 2,288 2,307 2,323 2,327 2,332 2,341 2,345 2,351 2,352 2,359 2,371 2,371 2,371 2,372
BAND
CUM.
34.36 34.36 26.10 60.46 19.86 80.31 6.41 86.72 6.24 92.96 2.49 95.45 1.01 96.46 0.80 97.26 0.67 97.93 0.17 98.10 0.21 98.31 0.38 98.69 0.17 98.86 0.25 99.11 0.04 99.16 0.30 99.45 0.51 99.96 0.00 99.96 0.00 99.96 0.04 100.00
PERCENTAGE rp
299.57 209.13 321.13 181.34 280.41 114.94 78.52 49.57 56.42 32.52 22.34 50.05 16.46 114.55 10.00 197.68 434.40 0.00 0.00 251.05 2,720.09
RP
299.57 508.71 829.83 1,011.17 1,291.58 1,406.52 1,485.04 1,534.61 1,591.03 1,623.55 1,645.89 1,695.95 1,712.41 1,826.96 1,836.97 2,034.64 2,469.04 2,469.04 2,469.04 2,720.09
BAND
11.01 7.69 11.81 6.67 10.31 4.23 2.89 1.82 2.07 1.20 0.82 1.84 0.61 4.21 0.37 7.27 15.97 0.00 0.00 9.23
CUM.
11.01 18.70 30.51 37.17 47.48 51.71 54.60 56.42 58.49 59.69 60.51 62.35 62.95 67.17 67.53 74.80 90.77 90.77 90.77 100.00
PERCENTAGE f
F
2 3 5 0 2 1 0 0 1 1 0 0 0 1 0 0 0 0 0 0 16
BAND
2 5 10 10 12 13 13 13 14 15 15 15 15 16 16 16 16 16 16 16
12.50 18.75 31.25 0.00 12.50 6.25 0.00 0.00 6.25 6.25 0.00 0.00 0.00 6.25 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
12.50 31.25 62.50 62.50 75.00 81.25 81.25 81.25 87.50 93.75 93.75 93.75 93.75 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
32.04 294.43 463.31 0.00 485.38 8.11 0.00 0.00 8.08 0.00 0.00 0.00 0.00 178.55 0.00 0.00 0.00 0.00 0.00 0.00 1,469.92
RP
32.04 326.47 789.79 789.79 1,275.17 1,283.29 1,283.29 1,283.29 1,291.37 1,291.37 1,291.37 1,291.37 1,291.37 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92
BAND
2.18 20.03 31.52 0.00 33.02 0.55 0.00 0.00 0.55 0.00 0.00 0.00 0.00 12.15 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
2.18 22.21 53.73 53.73 86.75 87.30 87.30 87.30 87.85 87.85 87.85 87.85 87.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
10.70 140.79 144.28 0.00 173.10 7.06 0.00 0.00 14.32 0.00 0.00 0.00 0.00 155.87 0.00 0.00 0.00 0.00 0.00 0.00
CUM
10.70 64.18 95.17 78.11 98.73 91.24 86.41 83.62 81.17 79.54 78.46 76.14 75.41 80.46 80.02 72.24 59.53 59.53 59.53 54.04 54.04
Page 71 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,500 1,638 1,616 822 835 365 263 173 90 64 50 34 59 44 30 55 33 9 10 0 7,690
F
1,500 3,138 4,754 5,576 6,411 6,776 7,039 7,212 7,302 7,366 7,416 7,450 7,509 7,553 7,583 7,638 7,671 7,680 7,690 7,690
BAND
CUM.
19.51 19.51 21.30 40.81 21.01 61.82 10.69 72.51 10.86 83.37 4.75 88.11 3.42 91.53 2.25 93.78 1.17 94.95 0.83 95.79 0.65 96.44 0.44 96.88 0.77 97.65 0.57 98.22 0.39 98.61 0.72 99.32 0.43 99.75 0.12 99.87 0.13 100.00 0.00 100.00
PERCENTAGE rp
675.03 326.32 680.31 644.07 1,427.77 674.68 742.84 612.24 428.02 408.52 360.48 312.06 850.49 454.19 640.17 1,253.74 1,339.82 1,363.61 2,212.13 0.00 15,406.52
RP
675.03 1,001.36 1,681.67 2,325.74 3,753.51 4,428.19 5,171.03 5,783.28 6,211.30 6,619.83 6,980.31 7,292.36 8,142.86 8,597.05 9,237.22 10,490.96 11,830.78 13,194.39 15,406.52 15,406.52
BAND
4.38 2.12 4.42 4.18 9.27 4.38 4.82 3.97 2.78 2.65 2.34 2.03 5.52 2.95 4.16 8.14 8.70 8.85 14.36 0.00
PERCENTAGE F
BAND
CUM.
PERCENTAGE
CUM.
f
rp
4.38 6.50 10.92 15.10 24.36 28.74 33.56 37.54 40.32 42.97 45.31 47.33 52.85 55.80 59.96 68.09 76.79 85.64 100.00 100.00
4 1 2 4 5 2 3 3 1 7 0 2 10 4 1 0 0 1 2 0
4 7.69 7.69 91.89 5 1.92 9.62 75.00 7 3.85 13.46 1,202.17 11 7.69 21.15 266.47 16 9.62 30.77 2,096.23 18 3.85 34.62 262.49 21 5.77 40.38 59.75 24 5.77 46.15 463.26 25 1.92 48.08 3.83 32 13.46 61.54 230.91 32 0.00 61.54 0.00 34 3.85 65.38 18.48 44 19.23 84.62 140.44 48 7.69 92.31 38.79 49 1.92 94.23 18.54 49 0.00 94.23 0.00 49 0.00 94.23 0.00 50 1.92 96.15 11.00 52 3.85 100.00 0.00 52 0.00 100.00 0.00
52
4,979.23
RP
91.89 166.89 1,369.05 1,635.52 3,731.75 3,994.24 4,053.99 4,517.25 4,521.07 4,751.98 4,751.98 4,770.46 4,910.90 4,949.69 4,968.23 4,968.23 4,968.23 4,979.23 4,979.23 4,979.23
BAND
CUM.
1.85 1.85 1.51 3.35 24.14 27.50 5.35 32.85 42.10 74.95 5.27 80.22 1.20 81.42 9.30 90.72 0.08 90.80 4.64 95.44 0.00 95.44 0.37 95.81 2.82 98.63 0.78 99.41 0.37 99.78 0.00 99.78 0.00 99.78 0.22 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
13.61 22.98 176.71 41.37 146.82 38.91 8.04 75.67 0.89 56.52 0.00 5.92 16.51 8.54 2.90 0.00 0.00 0.81 0.00 0.00
CUM
13.61 16.67 81.41 70.32 99.42 90.20 78.40 78.11 72.79 71.78 68.08 65.42 60.31 57.57 53.78 47.36 41.99 37.74 32.32 32.32 32.32
Page 72 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 09
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
DKI JAKARTA
NUMBER OF POLICIES
SUM INSURED BAND
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY (In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
13,039 18,582 31,151 21,600 24,182 12,041 8,464 6,240 3,276 1,711 1,273 1,468 974 1,224 778 1,148 907 406 510 106 149,080
F
13,039 31,621 62,772 84,372 108,554 120,595 129,059 135,299 138,575 140,286 141,559 143,027 144,001 145,225 146,003 147,151 148,058 148,464 148,974 149,080
BAND
8.75 12.46 20.90 14.49 16.22 8.08 5.68 4.19 2.20 1.15 0.85 0.98 0.65 0.82 0.52 0.77 0.61 0.27 0.34 0.07
CUM.
8.75 21.21 42.11 56.60 72.82 80.89 86.57 90.76 92.95 94.10 94.96 95.94 96.59 97.41 97.94 98.71 99.31 99.59 99.93 100.00
PERCENTAGE rp
15,932.01 3,804.02 9,879.32 11,017.97 18,120.74 14,761.07 15,640.03 19,054.08 12,126.72 7,480.56 6,716.09 10,459.90 8,208.99 12,688.49 10,864.75 25,210.41 32,219.59 26,064.68 67,259.02 33,389.99 360,898.46
RP
BAND
CUM.
15,932.01 4.41 4.41 19,736.03 1.05 5.47 29,615.35 2.74 8.21 40,633.33 3.05 11.26 58,754.07 5.02 16.28 73,515.14 4.09 20.37 89,155.16 4.33 24.70 108,209.24 5.28 29.98 120,335.97 3.36 33.34 127,816.53 2.07 35.42 134,532.62 1.86 37.28 144,992.52 2.90 40.18 153,201.51 2.27 42.45 165,890.00 3.52 45.97 176,754.76 3.01 48.98 201,965.17 6.99 55.96 234,184.77 8.93 64.89 260,249.45 7.22 72.11 327,508.47 18.64 90.75 360,898.46 9.25 100.00
PERCENTAGE f
F
70 64 77 64 68 47 41 33 33 16 26 29 19 28 20 56 48 44 93 82
70 134 211 275 343 390 431 464 497 513 539 568 587 615 635 691 739 783 876 958
958
BAND
CUM.
7.31 7.31 6.68 13.99 8.04 22.03 6.68 28.71 7.10 35.80 4.91 40.71 4.28 44.99 3.44 48.43 3.44 51.88 1.67 53.55 2.71 56.26 3.03 59.29 1.98 61.27 2.92 64.20 2.09 66.28 5.85 72.13 5.01 77.14 4.59 81.73 9.71 91.44 8.56 100.00
PERCENTAGE rp
13,844.24 2,778.89 4,164.53 4,210.52 3,697.46 2,976.78 4,027.90 3,647.71 6,267.43 5,760.51 26,189.00 1,432.20 7,019.17 3,552.20 1,846.01 18,910.63 8,983.62 2,862.57 8,071.08 43,770.16 174,012.61
PERCENTAGE
RP
13,844.24 16,623.13 20,787.66 24,998.18 28,695.64 31,672.42 35,700.32 39,348.03 45,615.46 51,375.97 77,564.97 78,997.17 86,016.34 89,568.54 91,414.55 110,325.18 119,308.80 122,171.37 130,242.45 174,012.61
7.96 7.96 1.60 9.55 2.39 11.95 2.42 14.37 2.12 16.49 1.71 18.20 2.31 20.52 2.10 22.61 3.60 26.21 3.31 29.52 15.05 44.57 0.82 45.40 4.03 49.43 2.04 51.47 1.06 52.53 10.87 63.40 5.16 68.56 1.65 70.21 4.64 74.85 25.15 100.00
86.90 73.05 42.15 38.22 20.40 20.17 25.75 19.14 51.68 77.01 389.94 13.69 85.51 28.00 16.99 75.01 27.88 10.98 12.00 131.09
86.90 84.23 70.19 61.52 48.84 43.08 40.04 36.36 37.91 40.20 57.66 54.48 56.15 53.99 51.72 54.63 50.95 46.94 39.77 48.22 48.22
Page 73 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
21,107 21,083 22,649 11,202 10,021 4,346 3,248 2,464 1,460 940 817 937 728 978 684 1,218 1,164 568 499 150 106,263
F
21,107 42,190 64,839 76,041 86,062 90,408 93,656 96,120 97,580 98,520 99,337 100,274 101,002 101,980 102,664 103,882 105,046 105,614 106,113 106,263
BAND
CUM.
19.86 19.86 19.84 39.70 21.31 61.02 10.54 71.56 9.43 80.99 4.09 85.08 3.06 88.14 2.32 90.45 1.37 91.83 0.88 92.71 0.77 93.48 0.88 94.36 0.69 95.05 0.92 95.97 0.64 96.61 1.15 97.76 1.10 98.85 0.53 99.39 0.47 99.86 0.14 100.00
PERCENTAGE rp
13,443.51 3,814.22 8,075.47 7,098.21 10,871.64 7,311.56 7,776.74 8,478.76 6,299.74 5,113.63 5,771.68 7,573.43 6,765.44 11,444.23 10,329.02 26,591.21 46,270.07 44,724.37 60,680.20 42,658.80 341,091.91
RP
13,443.51 17,257.73 25,333.20 32,431.41 43,303.04 50,614.60 58,391.34 66,870.10 73,169.84 78,283.47 84,055.14 91,628.57 98,394.01 109,838.24 120,167.26 146,758.47 193,028.54 237,752.91 298,433.10 341,091.91
BAND
CUM.
3.94 3.94 1.12 5.06 2.37 7.43 2.08 9.51 3.19 12.70 2.14 14.84 2.28 17.12 2.49 19.60 1.85 21.45 1.50 22.95 1.69 24.64 2.22 26.86 1.98 28.85 3.36 32.20 3.03 35.23 7.80 43.03 13.57 56.59 13.11 69.70 17.79 87.49 12.51 100.00
PERCENTAGE f
40 29 54 30 37 12 18 20 9 11 13 17 12 29 19 53 99 50 53 46 651
F
BAND
CUM.
40 6.14 6.14 69 4.45 10.60 123 8.29 18.89 153 4.61 23.50 190 5.68 29.19 202 1.84 31.03 220 2.76 33.79 240 3.07 36.87 249 1.38 38.25 260 1.69 39.94 273 2.00 41.94 290 2.61 44.55 302 1.84 46.39 331 4.45 50.84 350 2.92 53.76 403 8.14 61.90 502 15.21 77.11 552 7.68 84.79 605 8.14 92.93 651 7.07 100.00
rp
2,154.00 668.95 1,855.03 777.45 2,013.18 1,016.94 1,436.00 2,954.83 1,726.94 612.21 785.37 5,235.11 4,084.61 4,320.47 9,184.38 13,911.57 18,901.34 5,671.64 45,779.35 4,408.11 127,497.51
RP
2,154.00 2,822.95 4,677.98 5,455.43 7,468.61 8,485.56 9,921.56 12,876.39 14,603.33 15,215.54 16,000.91 21,236.02 25,320.64 29,641.10 38,825.49 52,737.06 71,638.39 77,310.04 123,089.39 127,497.51
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM.
1.69 1.69 0.52 2.21 1.45 3.67 0.61 4.28 1.58 5.86 0.80 6.66 1.13 7.78 2.32 10.10 1.35 11.45 0.48 11.93 0.62 12.55 4.11 16.66 3.20 19.86 3.39 23.25 7.20 30.45 10.91 41.36 14.82 56.19 4.45 60.64 35.91 96.54 3.46100.00
16.02 17.54 22.97 10.95 18.52 13.91 18.47 34.85 27.41 11.97 13.61 69.12 60.37 37.75 88.92 52.32 40.85 12.68 75.44 10.33
CUM
16.02 16.36 18.47 16.82 17.25 16.77 16.99 19.26 19.96 19.44 19.04 23.18 25.73 26.99 32.31 35.93 37.11 32.52 41.25 37.38 37.38
Page 74 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
8,372 5,734 5,117 2,539 2,708 1,417 1,080 858 582 292 242 270 208 269 181 246 178 90 52 17 30,452
F
8,372 14,106 19,223 21,762 24,470 25,887 26,967 27,825 28,407 28,699 28,941 29,211 29,419 29,688 29,869 30,115 30,293 30,383 30,435 30,452
BAND
CUM.
27.49 27.49 18.83 46.32 16.80 63.13 8.34 71.46 8.89 80.36 4.65 85.01 3.55 88.56 2.82 91.37 1.91 93.28 0.96 94.24 0.79 95.04 0.89 95.92 0.68 96.61 0.88 97.49 0.59 98.09 0.81 98.89 0.58 99.48 0.30 99.77 0.17 99.94 0.06 100.00
PERCENTAGE rp
3,501.65 1,233.82 2,609.49 1,937.94 4,185.12 2,866.31 2,926.30 3,143.89 2,930.72 1,622.45 1,597.73 2,081.44 2,350.03 3,459.92 3,409.91 7,887.09 6,986.64 5,714.27 6,146.38 1,104.66 67,695.76
RP
3,501.65 4,735.47 7,344.96 9,282.90 13,468.02 16,334.33 19,260.63 22,404.52 25,335.24 26,957.69 28,555.42 30,636.86 32,986.89 36,446.81 39,856.72 47,743.81 54,730.45 60,444.71 66,591.10 67,695.76
BAND
5.17 1.82 3.85 2.86 6.18 4.23 4.32 4.64 4.33 2.40 2.36 3.07 3.47 5.11 5.04 11.65 10.32 8.44 9.08 1.63
CUM.
PERCENTAGE f
5.17 7.00 10.85 13.71 19.89 24.13 28.45 33.10 37.43 39.82 42.18 45.26 48.73 53.84 58.88 70.53 80.85 89.29 98.37 100.00
F
21 6 11 8 15 9 10 7 9 3 5 18 20 12 16 34 29 24 13 0 270
21 27 38 46 61 70 80 87 96 99 104 122 142 154 170 204 233 257 270 270
BAND
CUM.
7.78 7.78 2.22 10.00 4.07 14.07 2.96 17.04 5.56 22.59 3.33 25.93 3.70 29.63 2.59 32.22 3.33 35.56 1.11 36.67 1.85 38.52 6.67 45.19 7.41 52.59 4.44 57.04 5.93 62.96 12.59 75.56 10.74 86.30 8.89 95.19 4.81 100.00 0.00 100.00
PERCENTAGE rp
2,556.13 141.64 822.12 309.49 8,183.44 1,609.98 1,329.77 736.00 1,622.43 45.53 233.53 370.53 3,099.84 3,791.11 457.88 1,312.61 7,537.85 224.86 449.09 0.00 34,833.83
RP
2,556.13 2,697.77 3,519.89 3,829.38 12,012.82 13,622.80 14,952.57 15,688.57 17,311.00 17,356.53 17,590.06 17,960.60 21,060.44 24,851.55 25,309.42 26,622.03 34,159.88 34,384.74 34,833.83 34,833.83
BAND
PERCENTAGE
CUM.
BAND
7.34 7.34 0.41 7.74 2.36 10.10 0.89 10.99 23.49 34.49 4.62 39.11 3.82 42.93 2.11 45.04 4.66 49.70 0.13 49.83 0.67 50.50 1.06 51.56 8.90 60.46 10.88 71.34 1.31 72.66 3.77 76.43 21.64 98.07 0.65 98.71 1.29 100.00 0.00 100.00
73.00 11.48 31.51 15.97 195.54 56.17 45.44 23.41 55.36 2.81 14.62 17.80 131.91 109.57 13.43 16.64 107.89 3.94 7.31 0.00
CUM
73.00 56.97 47.92 41.25 89.20 83.40 77.63 70.02 68.33 64.38 61.60 58.62 63.84 68.19 63.50 55.76 62.41 56.89 52.31 51.46 51.46
Page 75 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,090 990 904 481 469 214 127 111 65 38 34 40 28 37 17 31 29 10 11 1 4,727
F
1,090 2,080 2,984 3,465 3,934 4,148 4,275 4,386 4,451 4,489 4,523 4,563 4,591 4,628 4,645 4,676 4,705 4,715 4,726 4,727
BAND
CUM.
PERCENTAGE rp
23.06 23.06 281.90 20.94 44.00 148.13 19.12 63.13 312.09 10.18 73.30 282.33 9.92 83.22 549.88 4.53 87.75 324.58 2.69 90.44 250.90 2.35 92.79 400.28 1.38 94.16 295.80 0.80 94.97 192.66 0.72 95.68 155.81 0.85 96.53 177.92 0.59 97.12 216.45 0.78 97.91 365.52 0.36 98.27 239.55 0.66 98.92 784.11 0.61 99.53 1,005.95 0.21 99.75 424.26 0.23 99.98 1,284.34 0.02 100.00 107.11 7,585.35
RP
281.90 430.03 742.12 1,024.45 1,574.33 1,898.91 2,149.81 2,550.09 2,845.88 3,038.54 3,194.35 3,372.27 3,588.71 3,954.24 4,193.79 4,977.90 5,983.85 6,408.12 7,692.46 7,585.35
BAND
3.72 1.95 4.11 3.72 7.25 4.28 3.31 5.28 3.90 2.54 2.05 2.35 2.85 4.82 3.16 10.34 13.26 5.59 16.93 1.41
CUM.
3.72 5.67 9.78 13.51 20.75 25.03 28.34 33.62 37.52 40.06 42.11 44.46 47.31 52.13 55.29 65.63 78.89 84.48 101.41 100.00
PERCENTAGE f
F
1 1 2 1 2 1 1 1 0 0 0 0 0 2 1 1 0 0 2 0 16
BAND
1 2 4 5 7 8 9 10 10 10 10 10 10 12 13 14 14 14 16 16
CUM.
PERCENTAGE rp
RP
6.25 6.25 33.96 33.96 6.25 12.50 3.76 37.72 12.50 25.00 25.98 63.70 6.25 31.25 2.06 65.75 12.50 43.75 123.17 188.92 6.25 50.00 25.26 214.18 6.25 56.25 60.01 274.20 6.25 62.50 36.45 310.65 0.00 62.50 0.00 310.65 0.00 62.50 0.00 310.65 0.00 62.50 0.00 310.65 0.00 62.50 0.00 310.65 0.00 62.50 0.00 310.65 12.50 75.00 4,350.29 4,660.94 6.25 81.25 155.23 4,816.16 6.25 87.50 10.12 4,826.28 0.00 87.50 0.00 4,826.28 0.00 87.50 0.00 4,826.28 12.50 100.00 122.89 4,949.17 0.00 100.00 0.00 4,949.17 4,949.17
BAND
CUM.
PERCENTAGE BAND
0.69 0.69 12.05 0.08 0.76 2.54 0.52 1.29 8.32 0.04 1.33 0.73 2.49 3.82 22.40 0.51 4.33 7.78 1.21 5.54 23.92 0.74 6.28 9.11 0.00 6.28 0.00 0.00 6.28 0.00 0.00 6.28 0.00 0.00 6.28 0.00 0.00 6.28 0.00 87.90 94.18 1,190.16 3.14 97.31 64.80 0.20 97.52 1.29 0.00 97.52 0.00 0.00 97.52 0.00 2.48 100.00 9.57 0.00 100.00 0.00
CUM
12.05 8.77 8.58 6.42 12.00 11.28 12.75 12.18 10.92 10.22 9.72 9.21 8.66 117.87 114.84 96.95 80.66 75.32 64.34 65.25 65.25
Page 76 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
10,821 9,089 9,750 5,370 5,631 3,029 2,321 1,883 1,081 634 511 626 428 541 331 506 390 135 150 33 53,260
F
10,821 19,910 29,660 35,030 40,661 43,690 46,011 47,894 48,975 49,609 50,120 50,746 51,174 51,715 52,046 52,552 52,942 53,077 53,227 53,260
BAND
CUM.
20.32 20.32 17.07 37.38 18.31 55.69 10.08 65.77 10.57 76.34 5.69 82.03 4.36 86.39 3.54 89.92 2.03 91.95 1.19 93.14 0.96 94.10 1.18 95.28 0.80 96.08 1.02 97.10 0.62 97.72 0.95 98.67 0.73 99.40 0.25 99.66 0.28 99.94 0.06 100.00
PERCENTAGE rp
4,590.14 1,846.28 3,838.42 3,369.77 5,827.03 4,964.20 5,326.79 5,906.82 5,364.08 3,609.92 4,203.98 5,017.33 5,134.55 7,507.58 8,728.70 16,325.58 21,214.12 11,538.22 20,974.13 16,357.65 161,645.30
RP
4,590.14 6,436.42 10,274.84 13,644.61 19,471.64 24,435.84 29,762.63 35,669.44 41,033.52 44,643.45 48,847.42 53,864.75 58,999.30 66,506.88 75,235.58 91,561.17 112,775.29 124,313.51 145,287.65 161,645.30
BAND
CUM.
2.84 2.84 1.14 3.98 2.37 6.36 2.08 8.44 3.60 12.05 3.07 15.12 3.30 18.41 3.65 22.07 3.32 25.38 2.23 27.62 2.60 30.22 3.10 33.32 3.18 36.50 4.64 41.14 5.40 46.54 10.10 56.64 13.12 69.77 7.14 76.91 12.98 89.88 10.12 100.00
PERCENTAGE f
15 7 17 5 13 12 20 13 48 10 46 7 48 20 62 27 42 14 19 0 445
F
15 22 39 44 57 69 89 102 150 160 206 213 261 281 343 370 412 426 445 445
BAND
CUM.
3.37 3.37 1.57 4.94 3.82 8.76 1.12 9.89 2.92 12.81 2.70 15.51 4.49 20.00 2.92 22.92 10.79 33.71 2.25 35.96 10.34 46.29 1.57 47.87 10.79 58.65 4.49 63.15 13.93 77.08 6.07 83.15 9.44 92.58 3.15 95.73 4.27 100.00 0.00 100.00
PERCENTAGE rp
1,089.52 345.17 713.21 254.79 2,879.81 1,203.69 1,191.38 2,737.19 1,993.94 2,218.11 3,895.46 251.81 3,849.15 3,260.30 2,218.71 6,375.20 3,566.97 4,354.59 3,469.80 0.00 45,868.79
RP
1,089.52 1,434.69 2,147.89 2,402.69 5,282.50 6,486.18 7,677.57 10,414.76 12,408.69 14,626.81 18,522.27 18,774.08 22,623.22 25,883.53 28,102.24 34,477.44 38,044.41 42,399.00 45,868.79 45,868.79
BAND
2.38 0.75 1.55 0.56 6.28 2.62 2.60 5.97 4.35 4.84 8.49 0.55 8.39 7.11 4.84 13.90 7.78 9.49 7.56 0.00
CUM.
2.38 3.13 4.68 5.24 11.52 14.14 16.74 22.71 27.05 31.89 40.38 40.93 49.32 56.43 61.27 75.17 82.94 92.44 100.00 100.00
PERCENTAGE BAND
23.74 18.70 18.58 7.56 49.42 24.25 22.37 46.34 37.17 61.44 92.66 5.02 74.97 43.43 25.42 39.05 16.81 37.74 16.54 0.00
CUM
23.74 22.29 20.90 17.61 27.13 26.54 25.80 29.20 30.24 32.76 37.92 34.85 38.34 38.92 37.35 37.66 33.73 34.11 31.57 28.38 28.38
Page 77 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
6,263 5,817 3,415 1,103 925 326 202 139 57 39 27 31 18 12 16 17 15 3 6 3 18,434
F
6,263 12,080 15,495 16,598 17,523 17,849 18,051 18,190 18,247 18,286 18,313 18,344 18,362 18,374 18,390 18,407 18,422 18,425 18,431 18,434
BAND
CUM.
33.98 33.98 31.56 65.53 18.53 84.06 5.98 90.04 5.02 95.06 1.77 96.83 1.10 97.92 0.75 98.68 0.31 98.99 0.21 99.20 0.15 99.34 0.17 99.51 0.10 99.61 0.07 99.67 0.09 99.76 0.09 99.85 0.08 99.93 0.02 99.95 0.03 99.98 0.02 100.00
PERCENTAGE rp
3,576.08 3,030.50 3,274.10 1,796.86 2,246.25 998.16 859.90 718.58 373.24 296.16 359.11 406.42 291.92 213.68 592.88 326.08 832.86 116.57 812.46 0.04 21,121.76
RP
3,576.08 6,606.58 9,880.68 11,677.54 13,923.79 14,921.94 15,781.84 16,500.42 16,873.66 17,169.82 17,528.93 17,935.35 18,227.27 18,440.95 19,033.83 19,359.91 20,192.76 20,309.34 21,121.80 21,121.76
BAND
16.93 14.35 15.50 8.51 10.63 4.73 4.07 3.40 1.77 1.40 1.70 1.92 1.38 1.01 2.81 1.54 3.94 0.55 3.85 0.00
CUM.
16.93 31.28 46.78 55.29 65.92 70.65 74.72 78.12 79.89 81.29 82.99 84.91 86.30 87.31 90.11 91.66 95.60 96.15 100.00 100.00
PERCENTAGE f
F
28 38 24 5 1 7 0 0 3 0 0 0 0 0 0 3 1 0 4 0 114
BAND
CUM.
28 24.56 24.56 66 33.33 57.89 90 21.05 78.95 95 4.39 83.33 96 0.88 84.21 103 6.14 90.35 103 0.00 90.35 103 0.00 90.35 106 2.63 92.98 106 0.00 92.98 106 0.00 92.98 106 0.00 92.98 106 0.00 92.98 106 0.00 92.98 106 0.00 92.98 109 2.63 95.61 110 0.88 96.49 110 0.00 96.49 114 3.51 100.00 114 0.00 100.00
PERCENTAGE rp
836.91 2,329.27 2,940.92 924.64 0.40 712.65 0.00 0.00 226.35 0.00 0.00 0.00 0.00 0.00 0.00 162.81 6.65 0.00 4,804.59 0.00 12,944.37
RP
836.91 3,166.17 6,107.10 7,031.73 7,031.33 7,743.98 7,743.98 7,743.98 7,970.33 7,970.33 7,970.33 7,970.33 7,970.33 7,970.33 7,970.33 8,133.14 8,139.78 8,139.78 12,944.37 12,944.37
BAND
CUM.
6.47 6.47 17.99 24.46 22.72 47.18 7.14 54.32 0.00 54.32 5.51 59.83 0.00 59.83 0.00 59.83 1.75 61.57 0.00 61.57 0.00 61.57 0.00 61.57 0.00 61.57 0.00 61.57 0.00 61.57 1.26 62.83 0.05 62.88 0.00 62.88 37.12 100.00 0.00 100.00
PERCENTAGE BAND
23.40 76.86 89.82 51.46 0.02 71.40 0.00 0.00 60.64 0.00 0.00 0.00 0.00 0.00 0.00 49.93 0.80 0.00 591.36 0.00
CUM
23.40 47.92 61.81 60.22 50.50 51.90 49.07 46.93 47.24 46.42 45.47 44.44 43.73 43.22 41.87 42.01 40.31 40.08 61.28 61.28 61.28
Page 78 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
875 581 464 215 237 114 73 44 32 15 7 12 2 15 11 15 9 8 4 1 2,734
875 1,456 1,920 2,135 2,372 2,486 2,559 2,603 2,635 2,650 2,657 2,669 2,671 2,686 2,697 2,712 2,721 2,729 2,733 2,734
BAND
CUM.
PERCENTAGE rp
32.00 32.00 232.24 21.25 53.26 262.98 16.97 70.23 380.06 7.86 78.09 311.29 8.67 86.76 538.58 4.17 90.93 332.33 2.67 93.60 258.22 1.61 95.21 438.44 1.17 96.38 320.58 0.55 96.93 66.60 0.26 97.18 45.18 0.44 97.62 171.04 0.07 97.70 6.76 0.55 98.24 173.67 0.40 98.65 181.05 0.55 99.20 390.09 0.33 99.52 483.98 0.29 99.82 501.10 0.15 99.96 1,395.62 0.04 100.00 156.94 6,646.75
RP
232.24 495.22 875.29 1,186.58 1,725.16 2,057.48 2,315.70 2,754.14 3,074.72 3,141.32 3,186.51 3,357.55 3,364.31 3,537.97 3,719.02 4,109.11 4,593.09 5,094.19 6,489.81 6,646.75
BAND
3.49 3.96 5.72 4.68 8.10 5.00 3.88 6.60 4.82 1.00 0.68 2.57 0.10 2.61 2.72 5.87 7.28 7.54 21.00 2.36
CUM.
3.49 7.45 13.17 17.85 25.95 30.95 34.84 41.44 46.26 47.26 47.94 50.51 50.62 53.23 55.95 61.82 69.10 76.64 97.64 100.00
PERCENTAGE f
F
3 2 2 2 1 1 0 0 2 0 0 0 0 1 0 0 0 0 3 0 17
BAND
3 5 7 9 10 11 11 11 13 13 13 13 13 14 14 14 14 14 17 17
17.65 11.76 11.76 11.76 5.88 5.88 0.00 0.00 11.76 0.00 0.00 0.00 0.00 5.88 0.00 0.00 0.00 0.00 17.65 0.00
CUM.
17.65 29.41 41.18 52.94 58.82 64.71 64.71 64.71 76.47 76.47 76.47 76.47 76.47 82.35 82.35 82.35 82.35 82.35 100.00 100.00
PERCENTAGE rp
61.21 148.08 138.56 600.90 368.49 145.16 0.00 0.00 43.58 0.00 0.00 0.00 0.00 39.39 0.00 0.00 0.00 0.00 371.84 0.00 1,917.21
RP
61.21 209.28 347.85 948.75 1,317.24 1,462.39 1,462.39 1,462.39 1,505.98 1,505.98 1,505.98 1,505.98 1,505.98 1,545.37 1,545.37 1,545.37 1,545.37 1,545.37 1,917.21 1,917.21
BAND
CUM.
3.19 3.19 7.72 10.92 7.23 18.14 31.34 49.49 19.22 68.71 7.57 76.28 0.00 76.28 0.00 76.28 2.27 78.55 0.00 78.55 0.00 78.55 0.00 78.55 0.00 78.55 2.05 80.61 0.00 80.61 0.00 80.61 0.00 80.61 0.00 80.61 19.39 100.00 0.00 100.00
PERCENTAGE BAND
26.35 56.31 36.46 193.03 68.42 43.68 0.00 0.00 13.60 0.00 0.00 0.00 0.00 22.68 0.00 0.00 0.00 0.00 26.64 0.00
CUM
26.35 42.26 39.74 79.96 76.35 71.08 63.15 53.10 48.98 47.94 47.26 44.85 44.76 43.68 41.55 37.61 33.65 30.34 29.54 28.84 28.84
Page 79 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,336 1,566 1,199 556 584 279 181 125 80 40 28 38 16 32 18 26 32 21 16 1 7,174
F
2,336 3,902 5,101 5,657 6,241 6,520 6,701 6,826 6,906 6,946 6,974 7,012 7,028 7,060 7,078 7,104 7,136 7,157 7,173 7,174
BAND
CUM.
32.56 32.56 21.83 54.39 16.71 71.10 7.75 78.85 8.14 86.99 3.89 90.88 2.52 93.41 1.74 95.15 1.12 96.26 0.56 96.82 0.39 97.21 0.53 97.74 0.22 97.96 0.45 98.41 0.25 98.66 0.36 99.02 0.45 99.47 0.29 99.76 0.22 99.99 0.01 100.00
PERCENTAGE rp
734.63 386.60 607.06 478.19 861.37 610.68 613.13 598.46 516.90 242.62 162.88 342.35 168.44 447.93 318.74 626.45 1,559.69 1,123.37 3,041.74 31.06 13,472.28
RP
734.63 1,121.22 1,728.29 2,206.47 3,067.85 3,678.52 4,291.66 4,890.12 5,407.02 5,649.64 5,812.52 6,154.87 6,323.31 6,771.24 7,089.97 7,716.43 9,276.11 10,399.48 13,441.22 13,472.28
BAND
5.45 2.87 4.51 3.55 6.39 4.53 4.55 4.44 3.84 1.80 1.21 2.54 1.25 3.32 2.37 4.65 11.58 8.34 22.58 0.23
CUM.
5.45 8.32 12.83 16.38 22.77 27.30 31.86 36.30 40.13 41.94 43.14 45.69 46.94 50.26 52.63 57.28 68.85 77.19 99.77 100.00
PERCENTAGE f
F
4 1 2 0 4 0 1 1 0 0 0 0 0 1 1 1 2 0 2 0 20
BAND
4 5 7 7 11 11 12 13 13 13 13 13 13 14 15 16 18 18 20 20
CUM.
20.00 20.00 5.00 25.00 10.00 35.00 0.00 35.00 20.00 55.00 0.00 55.00 5.00 60.00 5.00 65.00 0.00 65.00 0.00 65.00 0.00 65.00 0.00 65.00 0.00 65.00 5.00 70.00 5.00 75.00 5.00 80.00 10.00 90.00 0.00 90.00 10.00 100.00 0.00 100.00
PERCENTAGE rp
RP
114.11 114.11 0.00 114.11 155.38 269.49 0.00 269.49 47.36 316.85 0.00 316.85 0.63 317.48 1,117.17 1,434.65 0.00 1,434.65 0.00 1,434.65 0.00 1,434.65 0.00 1,434.65 0.00 1,434.65 55.50 1,490.15 48.75 1,538.90 7,600.50 9,139.39 269.27 9,408.66 0.00 9,408.66 1,587.62 10,996.28 0.00 10,996.28 10,996.28
BAND
CUM.
PERCENTAGE BAND
1.04 1.04 15.53 0.00 1.04 0.00 1.41 2.45 25.60 0.00 2.45 0.00 0.43 2.88 5.50 0.00 2.88 0.00 0.01 2.89 0.10 10.16 13.05 186.67 0.00 13.05 0.00 0.00 13.05 0.00 0.00 13.05 0.00 0.00 13.05 0.00 0.00 13.05 0.00 0.50 13.55 12.39 0.44 13.99 15.29 69.12 83.11 1,213.26 2.45 85.56 17.26 0.00 85.56 0.00 14.44 100.00 52.19 0.00 100.00 0.00
CUM
15.53 10.18 15.59 12.21 10.33 8.61 7.40 29.34 26.53 25.39 24.68 23.31 22.69 22.01 21.71 118.44 101.43 90.47 81.81 81.62 81.62
Page 80 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,747 2,049 2,424 1,316 1,259 597 396 274 138 57 61 79 36 57 34 55 50 22 24 8 10,683
F
1,747 3,796 6,220 7,536 8,795 9,392 9,788 10,062 10,200 10,257 10,318 10,397 10,433 10,490 10,524 10,579 10,629 10,651 10,675 10,683
BAND
CUM.
16.35 16.35 19.18 35.53 22.69 58.22 12.32 70.54 11.79 82.33 5.59 87.92 3.71 91.62 2.56 94.19 1.29 95.48 0.53 96.01 0.57 96.58 0.74 97.32 0.34 97.66 0.53 98.19 0.32 98.51 0.51 99.03 0.47 99.49 0.21 99.70 0.22 99.93 0.07 100.00
PERCENTAGE rp
1,171.77 677.38 1,327.03 1,337.95 2,064.44 1,599.99 1,335.64 1,349.05 706.46 443.83 1,734.44 559.08 382.46 632.17 587.11 1,259.55 2,196.27 2,022.98 8,965.34 5,949.25 36,302.20
RP
1,171.77 1,849.15 3,176.17 4,514.12 6,578.56 8,178.56 9,514.20 10,863.25 11,569.71 12,013.54 13,747.99 14,307.07 14,689.53 15,321.70 15,908.81 17,168.36 19,364.64 21,387.61 30,352.95 36,302.20
BAND
3.23 1.87 3.66 3.69 5.69 4.41 3.68 3.72 1.95 1.22 4.78 1.54 1.05 1.74 1.62 3.47 6.05 5.57 24.70 16.39
CUM.
3.23 5.09 8.75 12.43 18.12 22.53 26.21 29.92 31.87 33.09 37.87 39.41 40.46 42.21 43.82 47.29 53.34 58.92 83.61 100.00
PERCENTAGE f
F
4 15 12 1 6 1 2 1 2 1 0 0 2 2 1 2 3 2 3 1 61
BAND
4 19 31 32 38 39 41 42 44 45 45 45 47 49 50 52 55 57 60 61
CUM.
6.56 6.56 24.59 31.15 19.67 50.82 1.64 52.46 9.84 62.30 1.64 63.93 3.28 67.21 1.64 68.85 3.28 72.13 1.64 73.77 0.00 73.77 0.00 73.77 3.28 77.05 3.28 80.33 1.64 81.97 3.28 85.25 4.92 90.16 3.28 93.44 4.92 98.36 1.64 100.00
PERCENTAGE rp
348.76 1,172.01 1,937.64 20.25 2,252.68 2.14 930.07 215.44 3,782.42 43.53 0.00 0.00 4.10 9,001.00 1,621.32 16.64 3,227.31 684.31 165.51 31.99
RP
348.76 1,520.77 3,458.41 3,478.66 5,731.34 5,733.48 6,663.55 6,878.99 10,661.42 10,704.95 10,704.95 10,704.95 10,709.05 19,710.05 21,331.37 21,348.00 24,575.31 25,259.63 25,425.14 25,457.13
BAND
CUM.
PERCENTAGE BAND
1.37 1.37 29.76 4.60 5.97 173.02 7.61 13.59 146.01 0.08 13.66 1.51 8.85 22.51 109.12 0.01 22.52 0.13 3.65 26.18 69.63 0.85 27.02 15.97 14.86 41.88 535.40 0.17 42.05 9.81 0.00 42.05 0.00 0.00 42.05 0.00 0.02 42.07 1.07 35.36 77.42 1,423.82 6.37 83.79 276.15 0.07 83.86 1.32 12.68 96.54 146.94 2.69 99.22 33.83 0.65 99.87 1.85 0.13 100.00 0.54
CUM
29.76 82.24 108.89 77.06 87.12 70.10 70.04 63.32 92.15 89.11 77.87 74.82 72.90 128.64 134.09 124.35 126.91 118.10 83.76 70.13
25,457.13
70.13
Page 81 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,513 1,268 1,299 662 694 375 244 180 90 47 41 48 35 35 14 20 8 4 9 2 6,588
F
1,513 2,781 4,080 4,742 5,436 5,811 6,055 6,235 6,325 6,372 6,413 6,461 6,496 6,531 6,545 6,565 6,573 6,577 6,586 6,588
BAND
CUM.
22.97 22.97 19.25 42.21 19.72 61.93 10.05 71.98 10.53 82.51 5.69 88.21 3.70 91.91 2.73 94.64 1.37 96.01 0.71 96.72 0.62 97.34 0.73 98.07 0.53 98.60 0.53 99.13 0.21 99.35 0.30 99.65 0.12 99.77 0.06 99.83 0.14 99.97 0.03 100.00
PERCENTAGE rp
257.54 271.70 604.02 499.12 883.06 773.23 689.09 689.66 414.46 240.89 336.16 360.73 330.09 364.52 147.26 236.04 283.10 300.78 1,415.94 158.27 9,255.66
RP
257.54 529.24 1,133.26 1,632.38 2,515.44 3,288.67 3,977.76 4,667.42 5,081.88 5,322.77 5,658.93 6,019.66 6,349.75 6,714.27 6,861.52 7,097.56 7,380.67 7,681.44 9,097.38 9,255.66
BAND
2.78 2.94 6.53 5.39 9.54 8.35 7.45 7.45 4.48 2.60 3.63 3.90 3.57 3.94 1.59 2.55 3.06 3.25 15.30 1.71
CUM.
2.78 5.72 12.24 17.64 27.18 35.53 42.98 50.43 54.91 57.51 61.14 65.04 68.60 72.54 74.13 76.68 79.74 82.99 98.29 100.00
PERCENTAGE f
F
3 1 6 1 3 7 1 0 0 0 0 1 0 0 0 0 0 0 0 0 23
BAND
3 4 10 11 14 21 22 22 22 22 22 23 23 23 23 23 23 23 23 23
13.04 4.35 26.09 4.35 13.04 30.43 4.35 0.00 0.00 0.00 0.00 4.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
13.04 17.39 43.48 47.83 60.87 91.30 95.65 95.65 95.65 95.65 95.65 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
323.24 19.04 1,028.54 220.00 1,120.19 1,123.67 611.31 0.00 0.00 0.00 0.00 187.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,633.84
RP
323.24 342.28 1,370.82 1,590.82 2,711.01 3,834.68 4,445.99 4,445.99 4,445.99 4,445.99 4,445.99 4,633.84 4,633.84 4,633.84 4,633.84 4,633.84 4,633.84 4,633.84 4,633.84 4,633.84
BAND
6.98 0.41 22.20 4.75 24.17 24.25 13.19 0.00 0.00 0.00 0.00 4.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.98 7.39 29.58 34.33 58.50 82.75 95.95 95.95 95.95 95.95 95.95 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
125.51 7.01 170.28 44.08 126.85 145.32 88.71 0.00 0.00 0.00 0.00 52.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
125.51 64.67 120.96 97.45 107.77 116.60 111.77 95.26 87.49 83.53 78.57 76.98 72.98 69.01 67.53 65.29 62.78 60.33 50.94 50.06 50.06
Page 82 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
978 835 812 386 422 222 145 106 47 27 10 17 11 9 2 7 3 0 1 1 4,041
978 1,813 2,625 3,011 3,433 3,655 3,800 3,906 3,953 3,980 3,990 4,007 4,018 4,027 4,029 4,036 4,039 4,039 4,040 4,041
BAND
CUM.
24.20 24.20 20.66 44.87 20.09 64.96 9.55 74.51 10.44 84.95 5.49 90.45 3.59 94.04 2.62 96.66 1.16 97.82 0.67 98.49 0.25 98.74 0.42 99.16 0.27 99.43 0.22 99.65 0.05 99.70 0.17 99.88 0.07 99.95 0.00 99.95 0.02 99.98 0.02 100.00
PERCENTAGE rp
236.75 239.23 486.45 416.15 724.98 552.03 524.79 281.25 246.47 180.10 101.14 130.81 111.01 164.58 122.33 135.87 128.54 0.00 575.49 221.69 5,579.65
RP
236.75 475.99 962.44 1,378.59 2,103.57 2,655.60 3,180.39 3,461.64 3,708.11 3,888.20 3,989.34 4,120.15 4,231.16 4,395.73 4,518.07 4,653.94 4,782.48 4,782.48 5,357.96 5,579.65
BAND
4.24 4.29 8.72 7.46 12.99 9.89 9.41 5.04 4.42 3.23 1.81 2.34 1.99 2.95 2.19 2.44 2.30 0.00 10.31 3.97
CUM.
4.24 8.53 17.25 24.71 37.70 47.59 57.00 62.04 66.46 69.69 71.50 73.84 75.83 78.78 80.97 83.41 85.71 85.71 96.03 100.00
PERCENTAGE f
F
1 4 3 3 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 14
BAND
1 5 8 11 12 13 13 13 13 13 13 13 13 13 13 13 13 13 13 14
7.14 28.57 21.43 21.43 7.14 7.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14
CUM.
7.14 35.71 57.14 78.57 85.71 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 92.86 100.00
PERCENTAGE rp
37.50 254.91 181.57 357.64 14.62 168.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.71 1,059.46
RP
37.50 292.41 473.98 831.62 846.25 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,014.75 1,059.46
BAND
3.54 24.06 17.14 33.76 1.38 15.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.22
PERCENTAGE
CUM.
BAND
3.54 27.60 44.74 78.49 79.87 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 95.78 100.00
15.84 106.55 37.33 85.94 2.02 30.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.17
CUM
15.84 61.43 49.25 60.32 40.23 38.21 31.91 29.31 27.37 26.10 25.44 24.63 23.98 23.08 22.46 21.80 21.22 21.22 18.94 18.99 18.99
Page 83 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,043 2,199 2,194 1,050 907 414 319 201 130 72 60 71 47 47 23 38 40 14 11 5 9,885
F
2,043 4,242 6,436 7,486 8,393 8,807 9,126 9,327 9,457 9,529 9,589 9,660 9,707 9,754 9,777 9,815 9,855 9,869 9,880 9,885
BAND
CUM.
20.67 20.67 22.25 42.91 22.20 65.11 10.62 75.73 9.18 84.91 4.19 89.09 3.23 92.32 2.03 94.36 1.32 95.67 0.73 96.40 0.61 97.01 0.72 97.72 0.48 98.20 0.48 98.67 0.23 98.91 0.38 99.29 0.40 99.70 0.14 99.84 0.11 99.95 0.05 100.00
PERCENTAGE rp
444.27 539.06 1,167.12 1,031.41 1,310.21 930.18 982.41 952.73 681.36 460.17 427.54 662.23 417.00 496.93 368.44 700.70 1,595.32 1,029.00 352.06 998.53 15,546.67
RP
444.27 983.33 2,150.45 3,181.86 4,492.07 5,422.25 6,404.66 7,357.39 8,038.75 8,498.92 8,926.46 9,588.69 10,005.69 10,502.62 10,871.06 11,571.76 13,167.08 14,196.08 14,548.14 15,546.67
BAND
2.86 3.47 7.51 6.63 8.43 5.98 6.32 6.13 4.38 2.96 2.75 4.26 2.68 3.20 2.37 4.51 10.26 6.62 2.26 6.42
CUM.
2.86 6.33 13.83 20.47 28.89 34.88 41.20 47.32 51.71 54.67 57.42 61.68 64.36 67.56 69.93 74.43 84.69 91.31 93.58 100.00
PERCENTAGE f
F
0 0 0 1 2 2 1 0 1 0 1 0 0 0 1 1 2 0 0 0 12
BAND
0 0 0 1 3 5 6 6 7 7 8 8 8 8 9 10 12 12 12 12
0.00 0.00 0.00 8.33 16.67 16.67 8.33 0.00 8.33 0.00 8.33 0.00 0.00 0.00 8.33 8.33 16.67 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 8.33 25.00 41.67 50.00 50.00 58.33 58.33 66.67 66.67 66.67 66.67 75.00 83.33 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 25.00 4.48 222.22 35.37 0.00 1,715.64 0.00 0.95 0.00 0.00 0.00 78.43 36.24 122.65 0.00 0.00 0.00 2,240.97
RP
0.00 0.00 0.00 25.00 29.48 251.70 287.07 287.07 2,002.70 2,002.70 2,003.65 2,003.65 2,003.65 2,003.65 2,082.08 2,118.32 2,240.97 2,240.97 2,240.97 2,240.97
BAND
0.00 0.00 0.00 1.12 0.20 9.92 1.58 0.00 76.56 0.00 0.04 0.00 0.00 0.00 3.50 1.62 5.47 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 1.12 1.32 11.23 12.81 12.81 89.37 89.37 89.41 89.41 89.41 89.41 92.91 94.53 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 2.42 0.34 23.89 3.60 0.00 251.80 0.00 0.22 0.00 0.00 0.00 21.29 5.17 7.69 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.79 0.66 4.64 4.48 3.90 24.91 23.56 22.45 20.90 20.03 19.08 19.15 18.31 17.02 15.79 15.40 14.41 14.41
Page 84 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
232 247 187 90 73 37 21 15 3 2 0 9 4 3 1 1 1 2 6 1 935
BAND
232 479 666 756 829 866 887 902 905 907 907 916 920 923 924 925 926 928 934 935
CUM.
24.81 24.81 26.42 51.23 20.00 71.23 9.63 80.86 7.81 88.66 3.96 92.62 2.25 94.87 1.60 96.47 0.32 96.79 0.21 97.01 0.00 97.01 0.96 97.97 0.43 98.40 0.32 98.72 0.11 98.82 0.11 98.93 0.11 99.04 0.21 99.25 0.64 99.89 0.11 100.00
PERCENTAGE rp
56.35 52.75 103.79 98.58 101.33 95.72 64.77 49.57 12.46 14.70 0.00 60.88 15.60 21.27 0.05 31.38 13.86 180.87 829.12 0.00 1,803.04
RP
56.35 109.10 212.89 311.47 412.80 508.52 573.29 622.86 635.32 650.01 650.01 710.89 726.50 747.76 747.81 779.20 793.06 973.92 1,803.04 1,803.04
BAND
3.13 2.93 5.76 5.47 5.62 5.31 3.59 2.75 0.69 0.82 0.00 3.38 0.87 1.18 0.00 1.74 0.77 10.03 45.98 0.00
CUM.
3.13 6.05 11.81 17.27 22.89 28.20 31.80 34.55 35.24 36.05 36.05 39.43 40.29 41.47 41.48 43.22 43.98 54.02 100.00 100.00
PERCENTAGE f
F
1 2 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5
1 3 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
BAND
CUM.
20.00 40.00 20.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.00 60.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
9.11 13.62 20.10 0.00 342.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 385.08
RP
9.11 22.72 42.83 42.83 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08
BAND
2.37 3.54 5.22 0.00 88.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
2.37 5.90 11.12 11.12 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
16.16 25.81 19.37 0.00 337.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
16.16 20.83 20.12 13.75 93.29 75.73 67.17 61.82 60.61 59.24 59.24 54.17 53.01 51.50 51.49 49.42 48.56 39.54 21.36 21.36 21.36
Page 85 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,901 1,613 1,699 988 1,280 590 416 396 204 108 75 97 72 72 43 65 57 33 25 8 9,742
F
1,901 3,514 5,213 6,201 7,481 8,071 8,487 8,883 9,087 9,195 9,270 9,367 9,439 9,511 9,554 9,619 9,676 9,709 9,734 9,742
BAND
CUM.
19.51 19.51 16.56 36.07 17.44 53.51 10.14 63.65 13.14 76.79 6.06 82.85 4.27 87.12 4.06 91.18 2.09 93.28 1.11 94.39 0.77 95.15 1.00 96.15 0.74 96.89 0.74 97.63 0.44 98.07 0.67 98.74 0.59 99.32 0.34 99.66 0.26 99.92 0.08 100.00
PERCENTAGE rp
680.80 332.54 722.65 730.80 1,428.52 992.47 852.93 1,162.54 833.03 534.55 512.87 703.52 685.45 868.32 674.01 1,053.07 1,855.46 2,096.13 3,527.54 949.51 21,196.71
RP
680.80 1,013.34 1,735.99 2,466.79 3,895.31 4,887.78 5,740.71 6,903.25 7,736.28 8,270.83 8,783.70 9,487.22 10,172.67 11,040.99 11,715.00 12,768.07 14,623.53 16,719.66 20,247.20 21,196.71
BAND
3.21 1.57 3.41 3.45 6.74 4.68 4.02 5.48 3.93 2.52 2.42 3.32 3.23 4.10 3.18 4.97 8.75 9.89 16.64 4.48
CUM.
3.21 4.78 8.19 11.64 18.38 23.06 27.08 32.57 36.50 39.02 41.44 44.76 47.99 52.09 55.27 60.24 68.99 78.88 95.52 100.00
PERCENTAGE f
F
3 1 3 1 3 13 2 3 1 0 1 2 3 3 9 3 10 2 8 0 71
BAND
3 4 7 8 11 24 26 29 30 30 31 33 36 39 48 51 61 63 71 71
CUM.
4.23 4.23 1.41 5.63 4.23 9.86 1.41 11.27 4.23 15.49 18.31 33.80 2.82 36.62 4.23 40.85 1.41 42.25 0.00 42.25 1.41 43.66 2.82 46.48 4.23 50.70 4.23 54.93 12.68 67.61 4.23 71.83 14.08 85.92 2.82 88.73 11.27 100.00 0.00 100.00
PERCENTAGE rp
142.41 85.00 110.90 28.40 52.82 303.66 2.03 1,577.16 9.70 0.00 0.00 17.17 64.47 26.60 274.28 88.39 1,650.29 13.71 728.31 0.00 5,175.30
RP
142.41 227.41 338.32 366.72 419.54 723.20 725.23 2,302.39 2,312.09 2,312.09 2,312.09 2,329.26 2,393.73 2,420.33 2,694.61 2,783.00 4,433.28 4,446.99 5,175.30 5,175.30
BAND
CUM.
2.75 2.75 1.64 4.39 2.14 6.54 0.55 7.09 1.02 8.11 5.87 13.97 0.04 14.01 30.47 44.49 0.19 44.68 0.00 44.68 0.00 44.68 0.33 45.01 1.25 46.25 0.51 46.77 5.30 52.07 1.71 53.77 31.89 85.66 0.26 85.93 14.07 100.00 0.00 100.00
PERCENTAGE BAND
20.92 25.56 15.35 3.89 3.70 30.60 0.24 135.66 1.16 0.00 0.00 2.44 9.41 3.06 40.69 8.39 88.94 0.65 20.65 0.00
CUM
20.92 22.44 19.49 14.87 10.77 14.80 12.63 33.35 29.89 27.95 26.32 24.55 23.53 21.92 23.00 21.80 30.32 26.60 25.56 24.42 24.42
Page 86 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
848 598 332 127 133 68 57 47 28 21 9 16 10 11 4 11 11 3 3 0 2,337
848 1,446 1,778 1,905 2,038 2,106 2,163 2,210 2,238 2,259 2,268 2,284 2,294 2,305 2,309 2,320 2,331 2,334 2,337 2,337
BAND
36.29 25.59 14.21 5.43 5.69 2.91 2.44 2.01 1.20 0.90 0.39 0.68 0.43 0.47 0.17 0.47 0.47 0.13 0.13 0.00
CUM.
36.29 61.87 76.08 81.51 87.21 90.12 92.55 94.57 95.76 96.66 97.05 97.73 98.16 98.63 98.80 99.27 99.74 99.87 100.00 100.00
PERCENTAGE rp
90.69 152.86 216.92 129.11 221.77 196.32 181.76 244.79 131.20 103.91 41.39 100.15 108.83 154.60 70.58 180.83 162.38 249.88 462.12 0.00 3,200.08
RP
90.69 243.55 460.48 589.59 811.35 1,007.68 1,189.43 1,434.22 1,565.43 1,669.34 1,710.72 1,810.88 1,919.71 2,074.30 2,144.88 2,325.71 2,488.09 2,737.97 3,200.08 3,200.08
BAND
2.83 4.78 6.78 4.03 6.93 6.13 5.68 7.65 4.10 3.25 1.29 3.13 3.40 4.83 2.21 5.65 5.07 7.81 14.44 0.00
CUM.
2.83 7.61 14.39 18.42 25.35 31.49 37.17 44.82 48.92 52.17 53.46 56.59 59.99 64.82 67.03 72.68 77.75 85.56 100.00 100.00
PERCENTAGE f
F
2 1 4 0 0 4 0 15 0 1 0 0 0 0 0 0 2 0 0 0 29
BAND
2 3 7 7 7 11 11 26 26 27 27 27 27 27 27 27 29 29 29 29
6.90 3.45 13.79 0.00 0.00 13.79 0.00 51.72 0.00 3.45 0.00 0.00 0.00 0.00 0.00 0.00 6.90 0.00 0.00 0.00
CUM.
6.90 10.34 24.14 24.14 24.14 37.93 37.93 89.66 89.66 93.10 93.10 93.10 93.10 93.10 93.10 93.10 100.00 100.00 100.00 100.00
PERCENTAGE rp
18.87 6.08 283.32 0.00 0.00 7.39 0.00 33.01 0.00 15.56 0.00 0.00 0.00 0.00 0.00 0.00 259.88 0.00 0.00 0.00 624.10
RP
18.87 24.95 308.27 308.27 308.27 315.66 315.66 348.67 348.67 364.22 364.22 364.22 364.22 364.22 364.22 364.22 624.10 624.10 624.10 624.10
BAND
3.02 0.97 45.40 0.00 0.00 1.18 0.00 5.29 0.00 2.49 0.00 0.00 0.00 0.00 0.00 0.00 41.64 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
3.02 4.00 49.39 49.39 49.39 50.58 50.58 55.87 55.87 58.36 58.36 58.36 58.36 58.36 58.36 58.36 100.00 100.00 100.00 100.00
20.81 3.97 130.61 0.00 0.00 3.76 0.00 13.48 0.00 14.97 0.00 0.00 0.00 0.00 0.00 0.00 160.04 0.00 0.00 0.00
CUM
20.81 10.24 66.95 52.29 37.99 31.33 26.54 24.31 22.27 21.82 21.29 20.11 18.97 17.56 16.98 15.66 25.08 22.79 19.50 19.50 19.50
Page 87 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
382 379 392 201 255 111 65 44 29 16 9 0 4 7 3 2 6 2 4 0 1,911
382 761 1,153 1,354 1,609 1,720 1,785 1,829 1,858 1,874 1,883 1,883 1,887 1,894 1,897 1,899 1,905 1,907 1,911 1,911
BAND
CUM.
19.99 19.99 19.83 39.82 20.51 60.33 10.52 70.85 13.34 84.20 5.81 90.01 3.40 93.41 2.30 95.71 1.52 97.23 0.84 98.06 0.47 98.53 0.00 98.53 0.21 98.74 0.37 99.11 0.16 99.27 0.10 99.37 0.31 99.69 0.10 99.79 0.21 100.00 0.00 100.00
PERCENTAGE rp
54.77 152.72 323.71 280.37 565.49 331.32 298.40 227.26 205.78 132.82 78.19 0.00 23.34 76.32 15.08 33.77 193.91 0.22 383.04 0.00 3,376.51
RP
54.77 207.49 531.20 811.57 1,377.06 1,708.37 2,006.77 2,234.04 2,439.82 2,572.64 2,650.82 2,650.82 2,674.16 2,750.48 2,765.56 2,799.34 2,993.25 2,993.46 3,376.51 3,376.51
BAND
1.62 4.52 9.59 8.30 16.75 9.81 8.84 6.73 6.09 3.93 2.32 0.00 0.69 2.26 0.45 1.00 5.74 0.01 11.34 0.00
CUM.
1.62 6.14 15.73 24.04 40.78 50.60 59.43 66.16 72.26 76.19 78.51 78.51 79.20 81.46 81.91 82.91 88.65 88.66 100.00 100.00
PERCENTAGE f
F
1 1 2 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5
BAND
1 2 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
20.00 20.00 40.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
20.00 40.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
25.33 84.00 154.83 0.00 433.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 697.40
RP
25.33 109.33 264.15 264.15 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40
BAND
3.63 12.04 22.20 0.00 62.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
3.63 15.68 37.88 37.88 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
46.24 55.00 47.83 0.00 76.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
46.24 52.69 49.73 32.55 50.64 40.82 34.75 31.22 28.58 27.11 26.31 26.31 26.08 25.36 25.22 24.91 23.30 23.30 20.65 20.65 20.65
Page 88 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
135 153 152 107 110 78 45 51 22 18 6 6 6 3 6 2 6 1 0 2 909
BAND
135 288 440 547 657 735 780 831 853 871 877 883 889 892 898 900 906 907 907 909
CUM.
14.85 14.85 16.83 31.68 16.72 48.40 11.77 60.18 12.10 72.28 8.58 80.86 4.95 85.81 5.61 91.42 2.42 93.84 1.98 95.82 0.66 96.48 0.66 97.14 0.66 97.80 0.33 98.13 0.66 98.79 0.22 99.01 0.66 99.67 0.11 99.78 0.00 99.78 0.22 100.00
PERCENTAGE rp
38.30 45.77 112.96 134.02 223.49 225.42 161.39 300.98 123.32 69.13 52.75 48.53 115.34 34.28 83.49 55.07 283.54 10.89 0.00 605.07 2,723.76
RP
38.30 84.07 197.03 331.05 554.54 779.96 941.35 1,242.33 1,365.65 1,434.78 1,487.53 1,536.07 1,651.41 1,685.69 1,769.18 1,824.25 2,107.79 2,118.68 2,118.68 2,723.76
BAND
1.41 1.68 4.15 4.92 8.21 8.28 5.93 11.05 4.53 2.54 1.94 1.78 4.23 1.26 3.07 2.02 10.41 0.40 0.00 22.21
CUM.
1.41 3.09 7.23 12.15 20.36 28.64 34.56 45.61 50.14 52.68 54.61 56.40 60.63 61.89 64.95 66.98 77.39 77.79 77.79 100.00
PERCENTAGE f
F
2 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 3 7
BAND
2 2 2 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 7
28.57 0.00 0.00 14.29 0.00 0.00 14.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.86
CUM.
28.57 28.57 28.57 42.86 42.86 42.86 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 100.00
PERCENTAGE rp
57.00 0.00 0.00 2.28 0.00 0.00 149.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 911.67 1,120.89
RP
57.00 57.00 57.00 59.28 59.28 59.28 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 209.21 1,120.89
BAND
PERCENTAGE
CUM.
BAND
5.09 5.09 0.00 5.09 0.00 5.09 0.20 5.29 0.00 5.29 0.00 5.29 13.38 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 0.00 18.67 81.33 100.00
148.83 0.00 0.00 1.70 0.00 0.00 92.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.67
CUM
148.83 67.80 28.93 17.91 10.69 7.60 22.22 16.84 15.32 14.58 14.06 13.62 12.67 12.41 11.83 11.47 9.93 9.87 9.87 41.15 41.15
Page 89 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
190 188 242 133 189 91 71 61 29 9 15 16 19 12 9 24 7 8 0 1 1,314
190 378 620 753 942 1,033 1,104 1,165 1,194 1,203 1,218 1,234 1,253 1,265 1,274 1,298 1,305 1,313 1,313 1,314
BAND
14.46 14.31 18.42 10.12 14.38 6.93 5.40 4.64 2.21 0.68 1.14 1.22 1.45 0.91 0.68 1.83 0.53 0.61 0.00 0.08
CUM.
14.46 28.77 47.18 57.31 71.69 78.61 84.02 88.66 90.87 91.55 92.69 93.91 95.36 96.27 96.96 98.78 99.32 99.92 99.92 100.00
PERCENTAGE rp
378.97 89.63 223.18 198.29 429.39 264.61 295.11 340.08 205.91 111.59 150.39 93.56 241.22 174.81 109.45 714.90 357.07 500.14 0.00 755.00 5,633.27
RP
378.97 468.59 691.77 890.06 1,319.45 1,584.06 1,879.17 2,219.25 2,425.17 2,536.75 2,687.14 2,780.70 3,021.93 3,196.73 3,306.18 4,021.07 4,378.14 4,878.28 4,878.28 5,633.27
BAND
6.73 1.59 3.96 3.52 7.62 4.70 5.24 6.04 3.66 1.98 2.67 1.66 4.28 3.10 1.94 12.69 6.34 8.88 0.00 13.40
CUM.
6.73 8.32 12.28 15.80 23.42 28.12 33.36 39.40 43.05 45.03 47.70 49.36 53.64 56.75 58.69 71.38 77.72 86.60 86.60 100.00
PERCENTAGE f
F
0 1 3 0 3 1 2 1 0 1 1 1 0 0 0 1 0 2 0 0 17
BAND
0 1 4 4 7 8 10 11 11 12 13 14 14 14 14 15 15 17 17 17
0.00 5.88 17.65 0.00 17.65 5.88 11.76 5.88 0.00 5.88 5.88 5.88 0.00 0.00 0.00 5.88 0.00 11.76 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 5.88 11.63 11.63 23.53 43.44 55.07 23.53 0.00 55.07 41.18 480.30 535.36 47.06 5.00 540.36 58.82 599.69 1,140.06 64.71 588.26 1,728.32 64.71 0.00 1,728.32 70.59 20.60 1,748.92 76.47 1,005.04 2,753.96 82.35 637.23 3,391.18 82.35 0.00 3,391.18 82.35 0.00 3,391.18 82.35 0.00 3,391.18 88.24 910.85 4,302.03 88.24 0.00 4,302.03 100.00 253.10 4,555.13 100.00 0.00 4,555.13 100.00 0.00 4,555.13 4,555.13
BAND
CUM.
0.00 0.00 0.26 0.26 0.95 1.21 0.00 1.21 10.54 11.75 0.11 11.86 13.17 25.03 12.91 37.94 0.00 37.94 0.45 38.39 22.06 60.46 13.99 74.45 0.00 74.45 0.00 74.45 0.00 74.45 20.00 94.44 0.00 94.44 5.56 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
0.00 12.97 19.46 0.00 111.86 1.89 203.21 172.97 0.00 18.46 668.28 681.08 0.00 0.00 0.00 127.41 0.00 50.61 0.00 0.00
CUM
0.00 2.48 7.96 6.19 40.57 34.11 60.67 77.88 71.27 68.94 102.49 121.95 112.22 106.08 102.57 106.99 98.26 93.38 93.38 80.86 80.86
Page 90 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
F
25 124,235 124,235 75 122,305 246,540 150 135,435 381,975 250 73,933 455,908 400 74,689 530,597 625 34,725 565,322 875 24,805 590,127 1,250 17,667 607,794 9,842 617,636 1,750 5,370 623,006 2,250 4,306 627,312 2,750 4,783 632,095 3,500 3,459 635,554 4,500 4,226 639,780 6,250 2,701 642,481 8,750 4,227 646,708 15,000 3,504 650,212 35,000 1,627 651,839 75,000 1,591 653,430 300,000 547 653,977 653,977
BAND
CUM.
19.00 19.00 18.70 37.70 20.71 58.41 11.31 69.71 11.42 81.13 5.31 86.44 3.79 90.24 2.70 92.94 1.50 94.44 0.82 95.26 0.66 95.92 0.73 96.65 0.53 97.18 0.65 97.83 0.41 98.24 0.65 98.89 0.54 99.42 0.25 99.67 0.24 99.92 0.08 100.00
PERCENTAGE rp
RP
BAND
CUM.
68,162.41 68,162.41 4.71 4.71 29,658.51 97,820.92 2.05 6.76 59,225.19 157,046.11 4.09 10.86 52,675.27 209,721.38 3.64 14.50 85,976.49 295,697.88 5.94 20.44 66,816.63 362,514.51 4.62 25.06 65,469.01 427,983.52 4.53 29.59 67,086.62 495,070.14 4.64 34.23 49,809.75 544,879.89 3.44 37.67 27,356.65 572,236.54 1.89 39.56 26,559.87 598,796.41 1.84 41.40 40,151.07 638,947.48 2.78 44.17 31,665.49 670,612.97 2.19 46.36 50,922.01 721,534.97 3.52 49.88 37,586.00 759,120.97 2.60 52.48 87,988.71 847,109.69 6.08 58.56 129,851.27 976,960.96 8.98 67.54 105,255.42 1,082,216.38 7.28 74.82 217,692.91 1,299,909.29 15.05 89.87 146,548.94 1,446,458.23 10.13 100.00 1,446,458.23
PERCENTAGE f
275 169 237 139 196 110 110 118 122 69 42 208 62 161 128 228 229 155 203 271 3,232
F
275 444 681 820 1,016 1,126 1,236 1,354 1,476 1,545 1,587 1,795 1,857 2,018 2,146 2,374 2,603 2,758 2,961 3,232
BAND
CUM.
PERCENTAGE rp
RP
BAND
8.51 8.51 62,575.65 62,575.65 6.75 5.23 13.74 13,261.26 75,836.91 1.43 7.33 21.07 15,224.51 91,061.42 1.64 4.30 25.37 24,916.11 115,977.53 2.69 6.06 31.44 37,160.07 153,137.59 4.01 3.40 34.84 12,775.94 165,913.53 1.38 3.40 38.24 16,164.05 182,077.58 1.74 3.65 41.89 16,376.23 198,453.82 1.77 3.77 45.67 15,957.38 214,411.20 1.72 2.13 47.80 17,494.69 231,905.89 1.89 1.30 49.10 6,167.08 238,072.97 0.67 6.44 55.54 12,378.26 250,451.24 1.34 1.92 57.46 10,875.83 261,327.07 1.17 4.98 62.44 29,326.60 290,653.67 3.17 3.96 66.40 44,928.84 335,582.51 4.85 7.05 73.45 87,112.06 422,694.57 9.40 7.09 80.54 130,350.02 553,044.59 14.07 4.80 85.33 80,368.54 633,413.13 8.68 6.28 91.62 156,309.12 789,722.25 16.87 8.38 100.00 136,677.56 926,399.81 14.75 926,399.81
CUM.
PERCENTAGE BAND
6.75 91.80 8.19 44.71 9.83 25.71 12.52 47.30 16.53 43.22 17.91 19.12 19.65 24.69 21.42 24.41 23.14 32.04 25.03 63.95 25.70 23.22 27.03 30.83 28.21 34.35 31.37 57.59 36.22 119.54 45.63 99.00 59.70 100.38 68.37 76.36 85.25 71.80 100.00 93.26
CUM
91.80 77.53 57.98 55.30 51.79 45.77 42.54 40.09 39.35 40.53 39.76 39.20 38.97 40.28 44.21 49.90 56.61 58.53 60.75 64.05 64.05
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 557.952.190,40 - Freq. Klaim 376 ) ( Data not Include Claim Fire no Policy Rp. 557.952.190,40 - Freq Claim 376)
Page 91 of 180
RISK AND LOSS PROFILE 2004 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2004
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
119,947 120,290 131,510 70,723 69,765 31,620 22,172 15,098 8,096 4,174 3,177 3,370 2,303 2,680 1,503 2,075 1,453 571 513 99 611,139
F
119,947 240,237 371,747 442,470 512,235 543,855 566,027 581,125 589,221 593,395 596,572 599,942 602,245 604,925 606,428 608,503 609,956 610,527 611,040 611,139
BAND
CUM.
19.63 19.63 19.68 39.31 21.52 60.83 11.57 72.40 11.42 83.82 5.17 88.99 3.63 92.62 2.47 95.09 1.32 96.41 0.68 97.10 0.52 97.62 0.55 98.17 0.38 98.54 0.44 98.98 0.25 99.23 0.34 99.57 0.24 99.81 0.09 99.90 0.08 99.98 0.02 100.00
PERCENTAGE rp
43,827.62 28,783.97 57,239.14 50,352.18 81,124.15 62,928.50 60,127.23 59,925.66 40,641.19 22,745.60 21,732.03 32,666.92 23,683.36 37,674.03 25,179.62 52,843.92 62,256.94 38,472.01 96,548.06 69,737.88 968,490.03
RP
43,827.62 72,611.59 129,850.73 180,202.92 261,327.07 324,255.57 384,382.80 444,308.46 484,949.65 507,695.25 529,427.28 562,094.21 585,777.57 623,451.60 648,631.22 701,475.14 763,732.08 802,204.09 898,752.15 968,490.03
BAND
4.53 2.97 5.91 5.20 8.38 6.50 6.21 6.19 4.20 2.35 2.24 3.37 2.45 3.89 2.60 5.46 6.43 3.97 9.97 7.20
PERCENTAGE
CUM.
f
4.53 7.50 13.41 18.61 26.98 33.48 39.69 45.88 50.07 52.42 54.67 58.04 60.48 64.37 66.97 72.43 78.86 82.83 92.80 100.00
165 146 190 107 141 78 85 71 85 34 31 139 32 91 58 113 68 51 66 19 1,770
F
165 311 501 608 749 827 912 983 1,068 1,102 1,133 1,272 1,304 1,395 1,453 1,566 1,634 1,685 1,751 1,770
BAND
CUM.
9.32 9.32 8.25 17.57 10.73 28.31 6.05 34.35 7.97 42.32 4.41 46.72 4.80 51.53 4.01 55.54 4.80 60.34 1.92 62.26 1.75 64.01 7.85 71.86 1.81 73.67 5.14 78.81 3.28 82.09 6.38 88.47 3.84 92.32 2.88 95.20 3.73 98.93 1.07 100.00
PERCENTAGE rp
16,514.07 12,391.26 13,623.70 23,717.77 12,398.57 10,803.31 15,606.23 12,917.12 14,462.73 8,087.93 2,977.16 9,817.82 8,100.89 21,503.45 14,143.02 61,898.43 18,577.57 54,172.93 86,767.75 4,651.42
RP
16,514.07 28,905.34 42,529.04 66,246.81 78,645.37 89,448.68 105,054.91 117,972.03 132,434.76 140,522.69 143,499.85 153,317.68 161,418.57 182,922.02 197,065.04 258,963.47 277,541.04 331,713.97 418,481.72 423,133.14
BAND
3.90 2.93 3.22 5.61 2.93 2.55 3.69 3.05 3.42 1.91 0.70 2.32 1.91 5.08 3.34 14.63 4.39 12.80 20.51 1.10
PERCENTAGE
CUM.
BAND
3.90 6.83 10.05 15.66 18.59 21.14 24.83 27.88 31.30 33.21 33.91 36.23 38.15 43.23 46.57 61.20 65.59 78.39 98.90 100.00
37.68 43.05 23.80 47.10 15.28 17.17 25.96 21.56 35.59 35.56 13.70 30.05 34.20 57.08 56.17 117.13 29.84 140.81 89.87 6.67
423,133.14
CUM
37.68 39.81 32.75 36.76 30.09 27.59 27.33 26.55 27.31 27.68 27.10 27.28 27.56 29.34 30.38 36.92 36.34 41.35 46.56 43.69 43.69
Page 92 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2004
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,084 1,476 3,068 2,388 3,379 2,197 1,933 1,851 1,250 794 756 942 801 1,049 806 1,402 1,331 649 656 283 30,095
F
3,084 4,560 7,628 10,016 13,395 15,592 17,525 19,376 20,626 21,420 22,176 23,118 23,919 24,968 25,774 27,176 28,507 29,156 29,812 30,095
BAND
CUM.
10.25 10.25 4.90 15.15 10.19 25.35 7.93 33.28 11.23 44.51 7.30 51.81 6.42 58.23 6.15 64.38 4.15 68.54 2.64 71.17 2.51 73.69 3.13 76.82 2.66 79.48 3.49 82.96 2.68 85.64 4.66 90.30 4.42 94.72 2.16 96.88 2.18 99.06 0.94 100.00
PERCENTAGE rp
18,767.06 784.55 1,758.59 1,878.51 4,037.46 3,145.76 4,434.98 6,100.73 7,804.18 3,846.07 4,060.13 5,838.76 6,532.05 10,552.88 9,931.88 27,106.37 48,989.59 44,683.60 83,822.81 55,002.02 349,077.98
RP
18,767.06 19,551.62 21,310.21 23,188.71 27,226.17 30,371.93 34,806.91 40,907.64 48,711.82 52,557.89 56,618.02 62,456.78 68,988.84 79,541.72 89,473.60 116,579.97 165,569.55 210,253.16 294,075.96 349,077.98
BAND
5.38 0.22 0.50 0.54 1.16 0.90 1.27 1.75 2.24 1.10 1.16 1.67 1.87 3.02 2.85 7.77 14.03 12.80 24.01 15.76
CUM.
5.38 5.60 6.10 6.64 7.80 8.70 9.97 11.72 13.95 15.06 16.22 17.89 19.76 22.79 25.63 33.40 47.43 60.23 84.24 100.00
PERCENTAGE f
F
110 23 47 32 55 31 24 46 36 32 11 68 29 70 70 114 160 101 135 252 1,446
110 133 180 212 267 298 322 368 404 436 447 515 544 614 684 798 958 1,059 1,194 1,446
BAND
CUM.
7.61 7.61 1.59 9.20 3.25 12.45 2.21 14.66 3.80 18.46 2.14 20.61 1.66 22.27 3.18 25.45 2.49 27.94 2.21 30.15 0.76 30.91 4.70 35.62 2.01 37.62 4.84 42.46 4.84 47.30 7.88 55.19 11.07 66.25 6.98 73.24 9.34 82.57 17.43 100.00
PERCENTAGE rp
46,061.58 869.99 1,600.81 1,198.34 24,761.50 1,912.43 548.10 3,459.11 1,449.52 8,408.65 3,189.92 2,369.78 2,774.94 7,823.15 30,785.82 24,883.36 111,424.33 24,137.86 68,412.26 132,026.14
RP
46,061.58 46,931.57 48,532.38 49,730.72 74,492.22 76,404.65 76,952.75 80,411.87 81,861.39 90,270.04 93,459.96 95,829.74 98,604.68 106,427.83 137,213.65 162,097.01 273,521.35 297,659.21 366,071.47 498,097.61
BAND
9.25 0.17 0.32 0.24 4.97 0.38 0.11 0.69 0.29 1.69 0.64 0.48 0.56 1.57 6.18 5.00 22.37 4.85 13.73 26.51
PERCENTAGE
CUM.
BAND
CUM
9.25 9.42 9.74 9.98 14.96 15.34 15.45 16.14 16.43 18.12 18.76 19.24 19.80 21.37 27.55 32.54 54.91 59.76 73.49 100.00
245.44 110.89 91.03 63.79 613.29 60.79 12.36 56.70 18.57 218.63 78.57 40.59 42.48 74.13 309.97 91.80 227.44 54.02 81.62 240.04
245.44 240.04 227.74 214.46 273.61 251.56 221.08 196.57 168.05 171.75 165.07 153.43 142.93 133.80 153.36 139.04 165.20 141.57 124.48 142.69
498,097.61
142.69
Page 93 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
11 5 1 4 10 6 12 16 15 15 6 14 5 12 18 50 28 21 15 0 264
11 16 17 21 31 37 49 65 80 95 101 115 120 132 150 200 228 249 264 264
BAND
CUM.
4.17 4.17 1.89 6.06 0.38 6.44 1.52 7.95 3.79 11.74 2.27 14.02 4.55 18.56 6.06 24.62 5.68 30.30 5.68 35.98 2.27 38.26 5.30 43.56 1.89 45.45 4.55 50.00 6.82 56.82 18.94 75.76 10.61 86.36 7.95 94.32 5.68 100.00 0.00 100.00
PERCENTAGE rp
173.73 0.16 0.21 1.21 5.30 2.88 13.76 18.09 25.87 40.64 16.93 67.75 21.83 61.40 157.03 958.10 749.49 1,785.12 2,842.31 0.00 6,941.80
RP
173.73 173.89 174.09 175.30 180.60 183.48 197.24 215.33 241.20 281.84 298.77 366.52 388.35 449.75 606.77 1,564.88 2,314.37 4,099.49 6,941.80 6,941.80
BAND
2.50 0.00 0.00 0.02 0.08 0.04 0.20 0.26 0.37 0.59 0.24 0.98 0.31 0.88 2.26 13.80 10.80 25.72 40.94 0.00
CUM.
2.50 2.50 2.51 2.53 2.60 2.64 2.84 3.10 3.47 4.06 4.30 5.28 5.59 6.48 8.74 22.54 33.34 59.06 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 2 0 0 4
BAND
0 0 0 0 0 0 0 0 0 2 2 2 2 2 2 2 2 4 4 4
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 50.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,054.88 0.00 0.00 2,403.00
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 348.11 348.11 348.11 348.11 348.11 348.11 348.11 348.11 2,403.00 2,403.00 2,403.00
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85.51 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.49 14.49 14.49 14.49 14.49 14.49 14.49 14.49 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 856.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115.11 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 123.51 116.51 94.98 89.64 77.40 57.37 22.25 15.04 58.62 34.62 34.62 34.62
Page 94 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,193 534 856 818 1,535 902 688 702 481 387 367 457 350 485 374 700 692 386 407 165 12,479
F
1,193 1,727 2,583 3,401 4,936 5,838 6,526 7,228 7,709 8,096 8,463 8,920 9,270 9,755 10,129 10,829 11,521 11,907 12,314 12,479
BAND
CUM.
9.56 9.56 4.28 13.84 6.86 20.70 6.56 27.25 12.30 39.55 7.23 46.78 5.51 52.30 5.63 57.92 3.85 61.78 3.10 64.88 2.94 67.82 3.66 71.48 2.80 74.28 3.89 78.17 3.00 81.17 5.61 86.78 5.55 92.32 3.09 95.42 3.26 98.68 1.32 100.00
PERCENTAGE rp
5,393.99 89.83 227.25 443.37 809.59 739.49 893.05 1,042.14 1,338.50 724.34 750.79 1,577.63 1,428.24 2,633.69 2,317.47 7,080.32 17,855.26 20,314.69 34,479.73 21,809.04 121,948.42
RP
5,393.99 5,483.82 5,711.08 6,154.45 6,964.04 7,703.53 8,596.58 9,638.72 10,977.22 11,701.56 12,452.34 14,029.97 15,458.21 18,091.91 20,409.38 27,489.70 45,344.96 65,659.65 100,139.38 121,948.42
BAND
4.42 0.07 0.19 0.36 0.66 0.61 0.73 0.85 1.10 0.59 0.62 1.29 1.17 2.16 1.90 5.81 14.64 16.66 28.27 17.88
CUM.
4.42 4.50 4.68 5.05 5.71 6.32 7.05 7.90 9.00 9.60 10.21 11.50 12.68 14.84 16.74 22.54 37.18 53.84 82.12 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 1 1 1 2 1 3 1 4 1 5 0 5 1 6 1 7 0 7 0 7 1 8 1 9 1 10 2 12 0 12 12
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.33 8.33 8.33 16.67 8.33 25.00 8.33 33.33 8.33 41.67 0.00 41.67 8.33 50.00 8.33 58.33 0.00 58.33 0.00 58.33 8.33 66.67 8.33 75.00 8.33 83.33 16.67 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 60.20 9.72 0.00 45.14 650.00 0.00 190.66 0.00 0.00 0.00 330.27 348.13 2.86 1,129.10 0.00 2,766.06
RP
0.00 0.00 0.00 0.00 0.00 60.20 69.92 69.92 115.05 765.05 765.05 955.71 955.71 955.71 955.71 1,285.98 1,634.10 1,636.96 2,766.06 2,766.06
BAND
0.00 0.00 0.00 0.00 0.00 2.18 0.35 0.00 1.63 23.50 0.00 6.89 0.00 0.00 0.00 11.94 12.59 0.10 40.82 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 2.18 2.53 2.53 4.16 27.66 27.66 34.55 34.55 34.55 34.55 46.49 59.08 59.18 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 8.14 1.09 0.00 3.37 89.74 0.00 12.08 0.00 0.00 0.00 4.66 1.95 0.01 3.27 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.78 0.81 0.73 1.05 6.54 6.14 6.81 6.18 5.28 4.68 4.68 3.60 2.49 2.76 0.02 0000
Page 95 of 180
RISK AND LOSS PROFILE 2004 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
39 16 34 20 36 23 32 27 14 15 7 12 10 18 12 20 19 16 29 10 409
39 55 89 109 145 168 200 227 241 256 263 275 285 303 315 335 354 370 399 409
BAND
CUM.
9.54 9.54 3.91 13.45 8.31 21.76 4.89 26.65 8.80 35.45 5.62 41.08 7.82 48.90 6.60 55.50 3.42 58.92 3.67 62.59 1.71 64.30 2.93 67.24 2.44 69.68 4.40 74.08 2.93 77.02 4.89 81.91 4.65 86.55 3.91 90.46 7.09 97.56 2.44 100.00
PERCENTAGE rp
RP
174.59 174.59 4.35 178.94 10.22 189.16 10.93 200.09 44.30 244.39 24.68 269.06 71.95 341.01 127.72 468.73 29.75 498.48 35.57 534.05 20.76 554.82 62.47 617.29 77.33 694.62 181.13 875.75 145.26 1,021.00 376.06 1,397.06 1,064.23 2,461.29 1,138.62 3,599.91 4,048.91 7,648.82 2,514.78 10,163.60 10,163.60
BAND
1.72 0.04 0.10 0.11 0.44 0.24 0.71 1.26 0.29 0.35 0.20 0.61 0.76 1.78 1.43 3.70 10.47 11.20 39.84 24.74
CUM.
1.72 1.76 1.86 1.97 2.40 2.65 3.36 4.61 4.90 5.25 5.46 6.07 6.83 8.62 10.05 13.75 24.22 35.42 75.26 100.00
PERCENTAGE f
F
9 0 0 0 0 1 0 1 0 0 0 0 0 1 0 5 2 3 3 0 25
BAND
9 9 9 9 9 10 10 11 11 11 11 11 11 12 12 17 19 22 25 25
CUM.
36.00 36.00 0.00 36.00 0.00 36.00 0.00 36.00 0.00 36.00 4.00 40.00 0.00 40.00 4.00 44.00 0.00 44.00 0.00 44.00 0.00 44.00 0.00 44.00 0.00 44.00 4.00 48.00 0.00 48.00 20.00 68.00 8.00 76.00 12.00 88.00 12.00 100.00 0.00 100.00
PERCENTAGE rp
512.99 0.00 0.00 0.00 0.00 82.36 0.00 150.00 0.00 0.00 0.00 0.00 0.00 11.05 0.00 706.33 178.85 2,042.15 4,877.51 0.00 8,561.25
RP
512.99 512.99 512.99 512.99 512.99 595.35 595.35 745.35 745.35 745.35 745.35 745.35 745.35 756.41 756.41 1,462.74 1,641.59 3,683.74 8,561.25 8,561.25
BAND
CUM.
5.99 5.99 0.00 5.99 0.00 5.99 0.00 5.99 0.00 5.99 0.96 6.95 0.00 6.95 1.75 8.71 0.00 8.71 0.00 8.71 0.00 8.71 0.00 8.71 0.00 8.71 0.13 8.84 0.00 8.84 8.25 17.09 2.09 19.17 23.85 43.03 56.97 100.00 0.00 100.00
PERCENTAGE BAND
CUM
293.82 0.00 0.00 0.00 0.00 333.78 0.00 117.45 0.00 0.00 0.00 0.00 0.00 6.10 0.00 187.83 16.81 179.35 120.46 0.00
293.82 286.68 271.20 256.38 209.91 221.27 174.58 159.02 149.52 139.57 134.34 120.75 107.30 86.37 74.08 104.70 66.70 102.33 111.93 84.23 84.23
Page 96 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
153 64 96 59 77 51 56 51 39 29 31 52 33 40 34 73 97 43 57 26 1,161
F
153 217 313 372 449 500 556 607 646 675 706 758 791 831 865 938 1,035 1,078 1,135 1,161
BAND
CUM.
13.18 13.18 5.51 18.69 8.27 26.96 5.08 32.04 6.63 38.67 4.39 43.07 4.82 47.89 4.39 52.28 3.36 55.64 2.50 58.14 2.67 60.81 4.48 65.29 2.84 68.13 3.45 71.58 2.93 74.50 6.29 80.79 8.35 89.15 3.70 92.85 4.91 97.76 2.24 100.00
PERCENTAGE rp
RP
1,674.30 1,674.30 13.75 1,688.04 53.30 1,741.34 38.30 1,779.65 75.45 1,855.10 67.39 1,922.49 77.53 2,000.02 97.23 2,097.26 85.15 2,182.41 88.95 2,271.36 152.03 2,423.39 217.18 2,640.57 141.50 2,782.08 252.46 3,034.54 268.68 3,303.22 1,098.36 4,401.58 2,253.59 6,655.17 1,797.86 8,453.04 4,967.84 13,420.87 6,777.38 20,198.25 20,198.25
BAND
8.29 0.07 0.26 0.19 0.37 0.33 0.38 0.48 0.42 0.44 0.75 1.08 0.70 1.25 1.33 5.44 11.16 8.90 24.60 33.55
CUM.
8.29 8.36 8.62 8.81 9.18 9.52 9.90 10.38 10.80 11.25 12.00 13.07 13.77 15.02 16.35 21.79 32.95 41.85 66.45 100.00
PERCENTAGE f
F
3 0 1 1 1 0 0 0 1 1 1 0 1 1 0 2 5 5 7 6 36
3 3 4 5 6 6 6 6 7 8 9 9 10 11 11 13 18 23 30 36
BAND
CUM.
8.33 8.33 0.00 8.33 2.78 11.11 2.78 13.89 2.78 16.67 0.00 16.67 0.00 16.67 0.00 16.67 2.78 19.44 2.78 22.22 2.78 25.00 0.00 25.00 2.78 27.78 2.78 30.56 0.00 30.56 5.56 36.11 13.89 50.00 13.89 63.89 19.44 83.33 16.67 100.00
PERCENTAGE rp
356.49 0.00 4.75 0.65 110.40 0.00 0.00 0.00 300.00 100.00 18.20 0.00 4.93 1,101.42 0.00 1,024.11 439.51 366.20 4,319.50 11,640.40 19,786.57
RP
356.49 356.49 361.24 361.89 472.29 472.29 472.29 472.29 772.29 872.29 890.49 890.49 895.42 1,996.84 1,996.84 3,020.96 3,460.47 3,826.67 8,146.17 19,786.57
BAND
1.80 0.00 0.02 0.00 0.56 0.00 0.00 0.00 1.52 0.51 0.09 0.00 0.02 5.57 0.00 5.18 2.22 1.85 21.83 58.83
PERCENTAGE
CUM.
BAND
1.80 1.80 1.83 1.83 2.39 2.39 2.39 2.39 3.90 4.41 4.50 4.50 4.53 10.09 10.09 15.27 17.49 19.34 41.17 100.00
21.29 0.00 8.91 1.71 146.33 0.00 0.00 0.00 352.31 112.43 11.97 0.00 3.49 436.27 0.00 93.24 19.50 20.37 86.95 171.75
CUM
21.29 21.12 20.74 20.33 25.46 24.57 23.61 22.52 35.39 38.40 36.75 33.72 32.19 65.80 60.45 68.63 52.00 45.27 60.70 97.96 97.96
Page 97 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
350 226 366 308 477 355 323 300 234 148 123 213 172 237 189 385 311 164 213 46 5,140
F
350 576 942 1,250 1,727 2,082 2,405 2,705 2,939 3,087 3,210 3,423 3,595 3,832 4,021 4,406 4,717 4,881 5,094 5,140
BAND
CUM.
PERCENTAGE rp
RP
6.81 6.81 2,487.02 2,487.02 4.40 11.21 46.49 2,533.51 7.12 18.33 125.22 2,658.73 5.99 24.32 161.75 2,820.48 9.28 33.60 598.95 3,419.42 6.91 40.51 427.50 3,846.92 6.28 46.79 9,342.78 13,189.70 5.84 52.63 603.23 13,792.93 4.55 57.18 3,255.91 17,048.84 2.88 60.06 567.66 17,616.50 2.39 62.45 1,278.19 18,894.69 4.14 66.60 1,228.51 20,123.19 3.35 69.94 1,417.87 21,541.06 4.61 74.55 1,838.75 23,379.81 3.68 78.23 2,080.30 25,460.12 7.49 85.72 4,901.73 30,361.85 6.05 91.77 8,560.99 38,922.83 3.19 94.96 7,657.13 46,579.96 4.14 99.11 17,547.11 64,127.07 0.89 100.00 6,047.38 70,174.44 70,174.44
BAND
3.54 0.07 0.18 0.23 0.85 0.61 13.31 0.86 4.64 0.81 1.82 1.75 2.02 2.62 2.96 6.99 12.20 10.91 25.00 8.62
PERCENTAGE
CUM.
f
F
3.54 3.61 3.79 4.02 4.87 5.48 18.80 19.66 24.29 25.10 26.93 28.68 30.70 33.32 36.28 43.27 55.47 66.38 91.38 100.00
0 0 1 0 2 1 5 4 3 3 1 2 4 10 6 14 17 12 33 4
0 0 1 1 3 4 9 13 16 19 20 22 26 36 42 56 73 85 118 122
122
BAND
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.82 0.82 7.85 0.00 0.82 0.00 1.64 2.46 63.36 0.82 3.28 7.21 4.10 7.38 92.67 3.28 10.66 1,673.66 2.46 13.11 37.26 2.46 15.57 19.59 0.82 16.39 30.97 1.64 18.03 245.79 3.28 21.31 127.56 8.20 29.51 1,014.42 4.92 34.43 235.85 11.48 45.90 1,300.52 13.93 59.84 1,641.52 9.84 69.67 15,391.87 27.05 96.72 4,135.05 3.28 100.00 293.94 26,319.09
RP
0.00 0.00 7.85 7.85 71.21 78.42 171.09 1,844.75 1,882.01 1,901.60 1,932.57 2,178.36 2,305.92 3,320.34 3,556.19 4,856.71 6,498.24 21,890.10 26,025.15 26,319.09
BAND
0.00 0.00 0.03 0.00 0.24 0.03 0.35 6.36 0.14 0.07 0.12 0.93 0.48 3.85 0.90 4.94 6.24 58.48 15.71 1.12
CUM.
0.00 0.00 0.03 0.03 0.27 0.30 0.65 7.01 7.15 7.23 7.34 8.28 8.76 12.62 13.51 18.45 24.69 83.17 98.88 100.00
PERCENTAGE BAND
0.00 0.00 6.27 0.00 10.58 1.69 0.99 277.45 1.14 3.45 2.42 20.01 9.00 55.17 11.34 26.53 19.17 201.01 23.57 4.86
CUM
0.00 0.00 0.30 0.28 2.08 2.04 1.30 13.37 11.04 10.79 10.23 10.83 10.70 14.20 13.97 16.00 16.70 46.99 40.58 37.51 37.51
Page 98 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
319 161 299 225 426 383 402 409 327 257 245 292 202 308 242 400 364 167 155 41 5,624
F
319 480 779 1,004 1,430 1,813 2,215 2,624 2,951 3,208 3,453 3,745 3,947 4,255 4,497 4,897 5,261 5,428 5,583 5,624
BAND
CUM.
5.67 5.67 2.86 8.53 5.32 13.85 4.00 17.85 7.57 25.43 6.81 32.24 7.15 39.38 7.27 46.66 5.81 52.47 4.57 57.04 4.36 61.40 5.19 66.59 3.59 70.18 5.48 75.66 4.30 79.96 7.11 87.07 6.47 93.55 2.97 96.51 2.76 99.27 0.73 100.00
PERCENTAGE rp
RP
6,071.94 6,071.94 84.23 6,156.17 241.99 6,398.16 297.26 6,695.42 781.76 7,477.18 868.63 8,345.81 1,670.42 10,016.23 1,615.94 11,632.17 1,896.68 13,528.85 1,432.17 14,961.01 1,707.08 16,668.09 2,349.52 19,017.61 2,197.48 21,215.09 4,843.22 26,058.31 3,956.93 30,015.24 8,826.92 38,842.16 14,914.57 53,756.73 11,641.34 65,398.07 23,151.23 88,549.30 20,863.05 109,412.36 109,412.36
BAND
5.55 0.08 0.22 0.27 0.71 0.79 1.53 1.48 1.73 1.31 1.56 2.15 2.01 4.43 3.62 8.07 13.63 10.64 21.16 19.07
PERCENTAGE
CUM.
f
F
BAND
5.55 5.63 5.85 6.12 6.83 7.63 9.15 10.63 12.37 13.67 15.23 17.38 19.39 23.82 27.43 35.50 49.13 59.77 80.93 100.00
10 6 4 1 17 3 4 6 6 7 2 2 5 8 18 26 12 14 10 4
10 16 20 21 38 41 45 51 57 64 66 68 73 81 99 125 137 151 161 165
6.06 6.06 3.64 9.70 2.42 12.12 0.61 12.73 10.30 23.03 1.82 24.85 2.42 27.27 3.64 30.91 3.64 34.55 4.24 38.79 1.21 40.00 1.21 41.21 3.03 44.24 4.85 49.09 10.91 60.00 15.76 75.76 7.27 83.03 8.48 91.52 6.06 97.58 2.42 100.00
165
CUM.
PERCENTAGE rp
14,446.88 3,492.40 116.53 0.85 695.97 110.16 895.61 1,233.94 1,576.04 2,078.18 20.58 95.13 3,949.57 4,581.72 4,330.98 2,606.65 5,077.81 1,154.21 4,047.82 25,379.89 75,890.92
RP
14,446.88 17,939.28 18,055.82 18,056.67 18,752.64 18,862.80 19,758.41 20,992.35 22,568.39 24,646.57 24,667.15 24,762.27 28,711.84 33,293.56 37,624.54 40,231.19 45,308.99 46,463.20 50,511.02 75,890.92
BAND
19.04 4.60 0.15 0.00 0.92 0.15 1.18 1.63 2.08 2.74 0.03 0.13 5.20 6.04 5.71 3.43 6.69 1.52 5.33 33.44
CUM.
PERCENTAGE BAND
19.04 237.93 23.64 4,146.22 23.79 48.16 23.79 0.29 24.71 89.03 24.86 12.68 26.04 53.62 27.66 76.36 29.74 83.09 32.48 145.11 32.50 1.21 32.63 4.05 37.83 179.73 43.87 94.60 49.58 109.45 53.01 29.53 59.70 34.05 61.22 9.91 66.56 17.48 100.00 121.65
CUM
237.93 291.40 282.20 269.69 250.80 226.02 197.26 180.47 166.82 164.74 147.99 130.21 135.34 127.77 125.35 103.58 84.29 71.05 57.04 69.36 69.36
Page 99 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
830 862 1,249 981 1,283 794 666 562 394 221 227 252 189 270 222 337 286 155 177 25 9,982
F
830 1,692 2,941 3,922 5,205 5,999 6,665 7,227 7,621 7,842 8,069 8,321 8,510 8,780 9,002 9,339 9,625 9,780 9,957 9,982
BAND
CUM.
8.31 8.31 8.64 16.95 12.51 29.46 9.83 39.29 12.85 52.14 7.95 60.10 6.67 66.77 5.63 72.40 3.95 76.35 2.21 78.56 2.27 80.84 2.52 83.36 1.89 85.25 2.70 87.96 2.22 90.18 3.38 93.56 2.87 96.42 1.55 97.98 1.77 99.75 0.25 100.00
PERCENTAGE rp
4,906.08 336.09 943.92 1,054.58 1,786.10 1,766.43 1,869.89 2,399.10 2,314.28 1,979.00 1,616.86 1,946.17 1,824.07 3,300.46 1,662.58 7,381.94 9,666.60 10,656.54 18,611.93 4,341.64 80,364.27
RP
4,906.08 5,242.17 6,186.09 7,240.68 9,026.78 10,793.21 12,663.10 15,062.20 17,376.48 19,355.47 20,972.33 22,918.51 24,742.58 28,043.04 29,705.62 37,087.56 46,754.16 57,410.70 76,022.62 80,364.27
BAND
6.10 0.42 1.17 1.31 2.22 2.20 2.33 2.99 2.88 2.46 2.01 2.42 2.27 4.11 2.07 9.19 12.03 13.26 23.16 5.40
PERCENTAGE
CUM.
f
F
BAND
6.10 6.52 7.70 9.01 11.23 13.43 15.76 18.74 21.62 24.08 26.10 28.52 30.79 34.89 36.96 46.15 58.18 71.44 94.60 100.00
27 0 3 3 4 2 6 9 4 5 2 13 4 17 16 31 58 29 19 0
27 27 30 33 37 39 45 54 58 63 65 78 82 99 115 146 204 233 252 252
10.71 10.71 0.00 10.71 1.19 11.90 1.19 13.10 1.59 14.68 0.79 15.48 2.38 17.86 3.57 21.43 1.59 23.02 1.98 25.00 0.79 25.79 5.16 30.95 1.59 32.54 6.75 39.29 6.35 45.63 12.30 57.94 23.02 80.95 11.51 92.46 7.54 100.00 0.00 100.00
252
CUM.
PERCENTAGE rp
24,318.82 0.00 93.41 377.04 33.23 39.22 2,043.93 2,472.97 1,347.16 5,559.26 10.77 2,188.75 87.34 2,129.97 5,102.78 9,917.93 74,202.84 33,613.91 26,602.99 0.00 190,142.33
RP
24,318.82 24,318.82 24,412.23 24,789.28 24,822.50 24,861.72 26,905.66 29,378.63 30,725.79 36,285.05 36,295.82 38,484.57 38,571.91 40,701.88 45,804.66 55,722.59 129,925.43 163,539.34 190,142.33 190,142.33
BAND
12.79 0.00 0.05 0.20 0.02 0.02 1.07 1.30 0.71 2.92 0.01 1.15 0.05 1.12 2.68 5.22 39.02 17.68 13.99 0.00
CUM.
12.79 12.79 12.84 13.04 13.05 13.08 14.15 15.45 16.16 19.08 19.09 20.24 20.29 21.41 24.09 29.31 68.33 86.01 100.00 100.00
PERCENTAGE BAND
495.69 0.00 9.90 35.75 1.86 2.22 109.31 103.08 58.21 280.91 0.67 112.46 4.79 64.54 306.92 134.35 767.62 315.43 142.94 0.00
CUM
495.69 463.91 394.63 342.36 274.99 230.35 212.47 195.05 176.82 187.47 173.07 167.92 155.89 145.14 154.20 150.25 277.89 284.86 250.11 236.60 236.60
Page 100 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
473 472 713 487 780 473 417 432 344 186 176 187 180 205 190 263 205 105 75 24 6,387
F
473 945 1,658 2,145 2,925 3,398 3,815 4,247 4,591 4,777 4,953 5,140 5,320 5,525 5,715 5,978 6,183 6,288 6,363 6,387
BAND
CUM.
7.41 7.41 7.39 14.80 11.16 25.96 7.62 33.58 12.21 45.80 7.41 53.20 6.53 59.73 6.76 66.49 5.39 71.88 2.91 74.79 2.76 77.55 2.93 80.48 2.82 83.29 3.21 86.50 2.97 89.48 4.12 93.60 3.21 96.81 1.64 98.45 1.17 99.62 0.38 100.00
PERCENTAGE rp
5,390.96 281.43 563.96 547.03 1,441.87 1,145.85 1,687.92 2,103.91 1,901.11 1,309.89 1,739.97 1,999.66 2,364.01 2,884.21 3,624.04 10,250.72 10,522.45 8,430.33 10,072.24 4,523.72 72,785.28
RP
5,390.96 5,672.39 6,236.35 6,783.38 8,225.25 9,371.10 11,059.02 13,162.94 15,064.05 16,373.93 18,113.91 20,113.57 22,477.57 25,361.79 28,985.83 39,236.55 49,759.00 58,189.33 68,261.56 72,785.28
BAND
7.41 0.39 0.77 0.75 1.98 1.57 2.32 2.89 2.61 1.80 2.39 2.75 3.25 3.96 4.98 14.08 14.46 11.58 13.84 6.22
PERCENTAGE BAND
CUM.
PERCENTAGE
CUM.
f
F
rp
7.41 7.79 8.57 9.32 11.30 12.87 15.19 18.08 20.70 22.50 24.89 27.63 30.88 34.84 39.82 53.91 68.36 79.95 93.78 100.00
9 3 3 1 3 3 4 7 5 5 3 4 3 5 18 13 14 7 7 3
9 7.50 7.50 974.28 12 2.50 10.00 108.99 15 2.50 12.50 232.59 16 0.83 13.33 204.42 19 2.50 15.83 111.53 22 2.50 18.33 660.65 26 3.33 21.67 384.18 33 5.83 27.50 269.26 38 4.17 31.67 251.75 43 4.17 35.83 821.56 46 2.50 38.33 603.91 50 3.33 41.67 647.42 53 2.50 44.17 367.05 58 4.17 48.33 242.47 76 15.00 63.33 15,193.69 89 10.83 74.17 1,873.87 103 11.67 85.83 10,389.07 110 5.83 91.67 1,017.46 117 5.83 97.50 15,225.18 120 2.50 100.00 16.67
120
49,596.01
RP
974.28 1,083.27 1,315.86 1,520.28 1,631.81 2,292.46 2,676.64 2,945.90 3,197.65 4,019.21 4,623.12 5,270.55 5,637.60 5,880.07 21,073.76 22,947.64 33,336.70 34,354.16 49,579.34 49,596.01
BAND
1.96 0.22 0.47 0.41 0.22 1.33 0.77 0.54 0.51 1.66 1.22 1.31 0.74 0.49 30.63 3.78 20.95 2.05 30.70 0.03
PERCENTAGE
CUM.
BAND
1.96 2.18 2.65 3.07 3.29 4.62 5.40 5.94 6.45 8.10 9.32 10.63 11.37 11.86 42.49 46.27 67.22 69.27 99.97 100.00
18.07 38.73 41.24 37.37 7.73 57.66 22.76 12.80 13.24 62.72 34.71 32.38 15.53 8.41 419.25 18.28 98.73 12.07 151.16 0.37
CUM
18.07 19.10 21.10 22.41 19.84 24.46 24.20 22.38 21.23 24.55 25.52 26.20 25.08 23.18 72.70 58.49 67.00 59.04 72.63 68.14 68.14
Page 101 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 26
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
BAND
CUM.
PERCENTAGE rp
698 466 590 358 503 362 327 326 238 155 156 207 166 200 117 190 201 90 97 17
698 12.77 12.77 4,700.21 1,164 8.53 21.30 401.14 1,754 10.80 32.10 690.33 2,112 6.55 38.65 722.69 2,615 9.21 47.86 1,552.48 2,977 6.63 54.48 1,627.49 3,304 5.98 60.47 1,981.51 3,630 5.97 66.43 2,596.27 3,868 4.36 70.79 2,416.80 4,023 2.84 73.63 1,745.86 4,179 2.86 76.48 2,147.97 4,386 3.79 80.27 3,649.28 4,552 3.04 83.31 3,372.78 4,752 3.66 86.97 6,172.34 4,869 2.14 89.11 4,304.52 5,059 3.48 92.59 9,317.02 5,260 3.68 96.27 13,080.20 5,350 1.65 97.91 9,248.75 5,447 1.78 99.69 34,025.87 5,464 0.31 100.00 18,760.45
5,464
122,513.96
RP
4,700.21 5,101.36 5,791.68 6,514.38 8,066.86 9,694.35 11,675.85 14,272.12 16,688.92 18,434.77 20,582.74 24,232.02 27,604.80 33,777.14 38,081.66 47,398.68 60,478.89 69,727.64 103,753.51 122,513.96
BAND
CUM.
3.84 3.84 0.33 4.16 0.56 4.73 0.59 5.32 1.27 6.58 1.33 7.91 1.62 9.53 2.12 11.65 1.97 13.62 1.43 15.05 1.75 16.80 2.98 19.78 2.75 22.53 5.04 27.57 3.51 31.08 7.60 38.69 10.68 49.36 7.55 56.91 27.77 84.69 15.31 100.00
PERCENTAGE f
11 2 5 3 1 1 7 6 5 3 2 10 6 10 6 19 13 5 9 0 124
F
11 13 18 21 22 23 30 36 41 44 46 56 62 72 78 97 110 115 124 124
BAND
CUM.
8.87 8.87 1.61 10.48 4.03 14.52 2.42 16.94 0.81 17.74 0.81 18.55 5.65 24.19 4.84 29.03 4.03 33.06 2.42 35.48 1.61 37.10 8.06 45.16 4.84 50.00 8.06 58.06 4.84 62.90 15.32 78.23 10.48 88.71 4.03 92.74 7.26 100.00 0.00 100.00
PERCENTAGE rp
1,260.76 110.29 170.66 263.60 148.35 94.89 2,402.66 332.53 505.45 349.80 43.00 1,116.97 907.50 5,020.70 665.34 13,011.08 10,800.41 8,721.50 28,014.96 0.00 73,940.46
RP
1,260.76 1,371.05 1,541.71 1,805.32 1,953.67 2,048.56 4,451.22 4,783.75 5,289.20 5,639.01 5,682.01 6,798.97 7,706.48 12,727.17 13,392.51 26,403.59 37,204.00 45,925.50 73,940.46 73,940.46
BAND
CUM.
1.71 1.71 0.15 1.85 0.23 2.09 0.36 2.44 0.20 2.64 0.13 2.77 3.25 6.02 0.45 6.47 0.68 7.15 0.47 7.63 0.06 7.68 1.51 9.20 1.23 10.42 6.79 17.21 0.90 18.11 17.60 35.71 14.61 50.32 11.80 62.11 37.89 100.00 0.00 100.00
PERCENTAGE BAND
26.82 27.49 24.72 36.48 9.56 5.83 121.25 12.81 20.91 20.04 2.00 30.61 26.91 81.34 15.46 139.65 82.57 94.30 82.33 0.00
CUM
26.82 26.88 26.62 27.71 24.22 21.13 38.12 33.52 31.69 30.59 27.61 28.06 27.92 37.68 35.17 55.71 61.52 65.86 71.27 60.35 60.35
Page 102 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,046 1,222 1,427 978 1,114 638 542 635 410 275 199 316 224 359 198 411 348 164 116 113 11,735
F
2,046 3,268 4,695 5,673 6,787 7,425 7,967 8,602 9,012 9,287 9,486 9,802 10,026 10,385 10,583 10,994 11,342 11,506 11,622 11,735
BAND
CUM.
17.44 17.44 10.41 27.85 12.16 40.01 8.33 48.34 9.49 57.84 5.44 63.27 4.62 67.89 5.41 73.30 3.49 76.80 2.34 79.14 1.70 80.84 2.69 83.53 1.91 85.44 3.06 88.50 1.69 90.18 3.50 93.69 2.97 96.65 1.40 98.05 0.99 99.04 0.96 100.00
PERCENTAGE rp
RP
3,315.43 347.61 712.05 676.31 1,288.00 1,092.34 1,272.93 2,103.86 1,602.42 1,445.71 943.53 1,771.59 1,705.32 3,910.09 2,095.74 6,338.60 13,791.10 10,260.96 10,532.82 5,268.22
3,315.43 3,663.04 4,375.09 5,051.41 6,339.40 7,431.74 8,704.67 10,808.53 12,410.94 13,856.66 14,800.19 16,571.78 18,277.09 22,187.19 24,282.93 30,621.53 44,412.63 54,673.58 65,206.40 70,474.62
70,474.62
BAND
4.70 0.49 1.01 0.96 1.83 1.55 1.81 2.99 2.27 2.05 1.34 2.51 2.42 5.55 2.97 8.99 19.57 14.56 14.95 7.48
CUM.
4.70 5.20 6.21 7.17 9.00 10.55 12.35 15.34 17.61 19.66 21.00 23.51 25.93 31.48 34.46 43.45 63.02 77.58 92.52 100.00
PERCENTAGE f
F
15 0 3 5 11 10 10 7 19 8 2 6 6 25 3 20 24 9 5 4 192
15 15 18 23 34 44 54 61 80 88 90 96 102 127 130 150 174 183 188 192
BAND
CUM.
7.81 7.81 0.00 7.81 1.56 9.38 2.60 11.98 5.73 17.71 5.21 22.92 5.21 28.13 3.65 31.77 9.90 41.67 4.17 45.83 1.04 46.88 3.13 50.00 3.13 53.13 13.02 66.15 1.56 67.71 10.42 78.13 12.50 90.63 4.69 95.31 2.60 97.92 2.08 100.00
PERCENTAGE rp
1,102.23 0.00 16.91 410.34 1,325.31 250.65 371.29 167.26 607.69 355.12 1,338.74 816.82 414.42 10,617.90 1,941.62 27,198.72 2,139.01 1,385.95 99.90 2,214.04 52,773.89
RP
1,102.23 1,102.23 1,119.14 1,529.47 2,854.78 3,105.43 3,476.72 3,643.98 4,251.67 4,606.79 5,945.52 6,762.34 7,176.76 17,794.66 19,736.28 46,934.99 49,074.00 50,459.95 50,559.85 52,773.89
BAND
2.09 0.00 0.03 0.78 2.51 0.47 0.70 0.32 1.15 0.67 2.54 1.55 0.79 20.12 3.68 51.54 4.05 2.63 0.19 4.20
PERCENTAGE
CUM.
BAND
CUM
2.09 2.09 2.12 2.90 5.41 5.88 6.59 6.90 8.06 8.73 11.27 12.81 13.60 33.72 37.40 88.94 92.99 95.62 95.80 100.00
33.25 0.00 2.37 60.67 102.90 22.95 29.17 7.95 37.92 24.56 141.89 46.11 24.30 271.55 92.65 429.10 15.51 13.51 0.95 42.03
33.25 30.09 25.58 30.28 45.03 41.79 39.94 33.71 34.26 33.25 40.17 40.81 39.27 80.20 81.28 153.27 110.50 92.29 77.54 74.88 74.88
Page 103 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 28
DATA POSITION FROM
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
13 3 11 1 9 5 13 16 7 4 11 19 6 11 5 20 23 7 17 5 206
13 16 27 28 37 42 55 71 78 82 93 112 118 129 134 154 177 184 201 206
BAND
CUM.
6.31 6.31 1.46 7.77 5.34 13.11 0.49 13.59 4.37 17.96 2.43 20.39 6.31 26.70 7.77 34.47 3.40 37.86 1.94 39.81 5.34 45.15 9.22 54.37 2.91 57.28 5.34 62.62 2.43 65.05 9.71 74.76 11.17 85.92 3.40 89.32 8.25 97.57 2.43 100.00
PERCENTAGE rp
242.21 0.23 11.88 0.75 11.62 2.46 50.85 57.86 9.96 12.15 14.41 54.88 26.24 77.72 43.01 232.61 667.46 443.96 2,113.57 763.92 4,837.75
RP
242.21 242.44 254.32 255.07 266.68 269.14 319.99 377.86 387.82 399.97 414.38 469.26 495.50 573.22 616.22 848.84 1,516.30 1,960.26 4,073.84 4,837.75
BAND
5.01 0.00 0.25 0.02 0.24 0.05 1.05 1.20 0.21 0.25 0.30 1.13 0.54 1.61 0.89 4.81 13.80 9.18 43.69 15.79
CUM.
5.01 5.01 5.26 5.27 5.51 5.56 6.61 7.81 8.02 8.27 8.57 9.70 10.24 11.85 12.74 17.55 31.34 40.52 84.21 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 1 0 0 1 1 1 0 5
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 2 2 2 3 4 5 5
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00 20.00 547.62 0.00 20.00 0.00 0.00 20.00 0.00 0.00 20.00 0.00 0.00 20.00 0.00 0.00 20.00 0.00 20.00 40.00 400.00 0.00 40.00 0.00 0.00 40.00 0.00 20.00 60.00 36.30 20.00 80.00 7,121.25 20.00 100.00 149.47 0.00 100.00 0.00 8,254.64
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 547.62 547.62 547.62 547.62 547.62 547.62 947.62 947.62 947.62 983.92 8,105.17 8,254.64 8,254.64
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.63 0.00 0.00 0.00 0.00 0.00 4.85 0.00 0.00 0.44 86.27 1.81 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.63 6.63 6.63 6.63 6.63 6.63 11.48 11.48 11.48 11.92 98.19 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 946.39 0.00 0.00 0.00 0.00 0.00 514.67 0.00 0.00 5.44 1,604.01 7.07 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 144.93 141.20 136.92 132.16 116.70 110.52 165.32 153.78 111.64 64.89 413.47 202.63 170.63 170.63
Page 104 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 29
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
DATA POSITION FROM
PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
119,222 118,776 130,609 70,490 69,940 31,599 21,981 14,865 7,808 4,053 3,116 3,201 2,248 2,543 1,462 2,058 1,544 686 632 234 607,067
F
119,222 237,998 368,607 439,097 509,037 540,636 562,617 577,482 585,290 589,343 592,459 595,660 597,908 600,451 601,913 603,971 605,515 606,201 606,833 607,067
BAND
19.64 19.57 21.51 11.61 11.52 5.21 3.62 2.45 1.29 0.67 0.51 0.53 0.37 0.42 0.24 0.34 0.25 0.11 0.10 0.04
CUM.
19.64 39.20 60.72 72.33 83.85 89.06 92.68 95.13 96.41 97.08 97.59 98.12 98.49 98.91 99.15 99.49 99.74 99.86 99.96 100.00
PERCENTAGE rp
37,477.05 28,086.14 55,959.21 49,052.74 78,280.19 59,663.94 47,207.62 55,130.66 35,669.26 18,501.62 16,634.73 25,253.43 18,037.74 25,596.08 18,816.63 35,390.33 48,831.98 41,286.57 87,018.73 76,550.68 858,445.31
RP
37,477.05 65,563.18 121,522.40 170,575.14 248,855.33 308,519.26 355,726.88 410,857.54 446,526.80 465,028.41 481,663.14 506,916.57 524,954.32 550,550.40 569,367.03 604,757.35 653,589.34 694,875.91 781,894.64 858,445.31
BAND
CUM.
4.37 4.37 3.27 7.64 6.52 14.16 5.71 19.87 9.12 28.99 6.95 35.94 5.50 41.44 6.42 47.86 4.16 52.02 2.16 54.17 1.94 56.11 2.94 59.05 2.10 61.15 2.98 64.13 2.19 66.33 4.12 70.45 5.69 76.14 4.81 80.95 10.14 91.08 8.92 100.00
PERCENTAGE f
187 157 214 125 157 87 73 75 49 35 27 74 30 52 60 65 81 67 97 250 1,962
F
187 344 558 683 840 927 1,000 1,075 1,124 1,159 1,186 1,260 1,290 1,342 1,402 1,467 1,548 1,615 1,712 1,962
BAND
CUM.
9.53 9.53 8.00 17.53 10.91 28.44 6.37 34.81 8.00 42.81 4.43 47.25 3.72 50.97 3.82 54.79 2.50 57.29 1.78 59.07 1.38 60.45 3.77 64.22 1.53 65.75 2.65 68.40 3.06 71.46 3.31 74.77 4.13 78.90 3.41 82.31 4.94 87.26 12.74 100.00
PERCENTAGE rp
19,228.45 9,497.82 14,556.27 23,659.19 34,671.93 11,387.14 9,797.76 9,248.30 10,163.21 7,149.60 3,729.98 5,177.07 4,951.52 3,685.45 17,365.72 26,221.96 23,327.19 9,268.90 68,389.20 97,132.62 408,609.27
RP
19,228.45 28,726.27 43,282.54 66,941.73 101,613.66 113,000.79 122,798.56 132,046.86 142,210.07 149,359.67 153,089.66 158,266.73 163,218.25 166,903.70 184,269.41 210,491.37 233,818.56 243,087.46 311,476.65 408,609.27
BAND
CUM.
4.71 4.71 2.32 7.03 3.56 10.59 5.79 16.38 8.49 24.87 2.79 27.65 2.40 30.05 2.26 32.32 2.49 34.80 1.75 36.55 0.91 37.47 1.27 38.73 1.21 39.94 0.90 40.85 4.25 45.10 6.42 51.51 5.71 57.22 2.27 59.49 16.74 76.23 23.77 100.00
PERCENTAGE BAND
CUM
51.31 33.82 26.01 48.23 44.29 19.09 20.75 16.78 28.49 38.64 22.42 20.50 27.45 14.40 92.29 74.09 47.77 22.45 78.59 126.89
51.31 43.81 35.62 39.24 40.83 36.63 34.52 32.14 31.85 32.12 31.78 31.22 31.09 30.32 32.36 34.81 35.77 34.98 39.84 47.60 47.60
Page 105 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 15 9 14 17 22 14 12 11 6 6 5 9 7 3 8 5 1 2 0 178
12 27 36 50 67 89 103 115 126 132 138 143 152 159 162 170 175 176 178 178
BAND
CUM.
6.74 6.74 8.43 15.17 5.06 20.22 7.87 28.09 9.55 37.64 12.36 50.00 7.87 57.87 6.74 64.61 6.18 70.79 3.37 74.16 3.37 77.53 2.81 80.34 5.06 85.39 3.93 89.33 1.69 91.01 4.49 95.51 2.81 98.31 0.56 98.88 1.12 100.00 0.00 100.00
PERCENTAGE rp
8.32 5.11 6.03 28.44 75.48 78.06 92.44 84.23 118.38 57.40 75.89 114.39 141.33 443.93 130.48 671.73 541.82 371.69 974.93 0.00 4,020.08
RP
8.32 13.43 19.46 47.90 123.38 201.44 293.88 378.11 496.49 553.88 629.78 744.17 885.49 1,329.42 1,459.90 2,131.63 2,673.45 3,045.15 4,020.08 4,020.08
BAND
0.21 0.13 0.15 0.71 1.88 1.94 2.30 2.10 2.94 1.43 1.89 2.85 3.52 11.04 3.25 16.71 13.48 9.25 24.25 0.00
CUM.
0.21 0.33 0.48 1.19 3.07 5.01 7.31 9.41 12.35 13.78 15.67 18.51 22.03 33.07 36.32 53.02 66.50 75.75 100.00 100.00
PERCENTAGE f
F
0 0 1 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 7 0 10
BAND
0 0 1 1 1 1 1 1 2 2 2 2 3 3 3 3 3 3 10 10
CUM.
0.00 0.00 0.00 0.00 10.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 10.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 10.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 70.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 11.20 0.00 0.00 0.00 0.00 0.00 9.36 0.00 0.00 0.00 8.74 0.00 0.00 0.00 0.00 0.00 303.48 0.00 332.79
RP
0.00 0.00 11.20 11.20 11.20 11.20 11.20 11.20 20.56 20.56 20.56 20.56 29.30 29.30 29.30 29.30 29.30 29.30 332.79 332.79
BAND
0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.00 2.81 0.00 0.00 0.00 2.63 0.00 0.00 0.00 0.00 0.00 91.19 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 3.37 3.37 3.37 3.37 3.37 3.37 6.18 6.18 6.18 6.18 8.81 8.81 8.81 8.81 8.81 8.81 100.00 100.00
0.00 0.00 185.72 0.00 0.00 0.00 0.00 0.00 7.91 0.00 0.00 0.00 6.19 0.00 0.00 0.00 0.00 0.00 31.13 0.00
CUM
0.00 0.00 57.56 23.38 9.08 5.56 3.81 2.96 4.14 3.71 3.26 2.76 3.31 2.20 2.01 1.37 1.10 0.96 8.28 8.28 8.28
Page 106 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
60 9 20 11 23 18 22 25 9 13 7 17 10 14 12 48 92 26 14 2 452
60 69 89 100 123 141 163 188 197 210 217 234 244 258 270 318 410 436 450 452
BAND
CUM.
13.27 13.27 1.99 15.27 4.42 19.69 2.43 22.12 5.09 27.21 3.98 31.19 4.87 36.06 5.53 41.59 1.99 43.58 2.88 46.46 1.55 48.01 3.76 51.77 2.21 53.98 3.10 57.08 2.65 59.73 10.62 70.35 20.35 90.71 5.75 96.46 3.10 99.56 0.44 100.00
PERCENTAGE rp
1,643.17 7.05 9.68 84.19 35.29 45.33 117.01 133.81 432.93 123.37 202.99 1,361.40 144.37 1,078.59 120.84 2,751.64 5,148.15 1,732.38 880.01 129.00 16,181.20
RP
1,643.17 1,650.22 1,659.91 1,744.10 1,779.38 1,824.72 1,941.73 2,075.53 2,508.47 2,631.84 2,834.83 4,196.23 4,340.59 5,419.18 5,540.02 8,291.66 13,439.81 15,172.19 16,052.21 16,181.20
BAND
10.15 0.04 0.06 0.52 0.22 0.28 0.72 0.83 2.68 0.76 1.25 8.41 0.89 6.67 0.75 17.01 31.82 10.71 5.44 0.80
PERCENTAGE
CUM.
f
F
10.15 10.20 10.26 10.78 11.00 11.28 12.00 12.83 15.50 16.26 17.52 25.93 26.82 33.49 34.24 51.24 83.06 93.76 99.20 100.00
4 0 0 0 0 2 1 2 29 1 2 95 0 29 0 30 2 2 0 0
4 4 4 4 4 6 7 9 38 39 41 136 136 165 165 195 197 199 199 199
199
BAND
CUM.
2.01 2.01 0.00 2.01 0.00 2.01 0.00 2.01 0.00 2.01 1.01 3.02 0.50 3.52 1.01 4.52 14.57 19.10 0.50 19.60 1.01 20.60 47.74 68.34 0.00 68.34 14.57 82.91 0.00 82.91 15.08 97.99 1.01 98.99 1.01 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
374.75 0.00 0.00 0.00 0.00 143.67 175.94 280.68 1,159.46 1,051.81 370.94 2,003.33 0.00 463.64 0.00 3,121.51 2,117.53 186.34 0.00 0.00 11,449.58
RP
374.75 374.75 374.75 374.75 374.75 518.42 694.35 975.03 2,134.50 3,186.30 3,557.24 5,560.57 5,560.57 6,024.21 6,024.21 9,145.71 11,263.24 11,449.58 11,449.58 11,449.58
BAND
3.27 0.00 0.00 0.00 0.00 1.25 1.54 2.45 10.13 9.19 3.24 17.50 0.00 4.05 0.00 27.26 18.49 1.63 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
3.27 3.27 3.27 3.27 3.27 4.53 6.06 8.52 18.64 27.83 31.07 48.57 48.57 52.62 52.62 79.88 98.37 100.00 100.00 100.00
22.81 0.00 0.00 0.00 0.00 316.93 150.36 209.76 267.82 852.53 182.74 147.15 0.00 42.99 0.00 113.44 41.13 10.76 0.00 0.00
22.81 22.71 22.58 21.49 21.06 28.41 35.76 46.98 85.09 121.07 125.48 132.51 128.11 111.16 108.74 110.30 83.81 75.46 71.33 70.76 70.76
Page 107 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 32
DATA POSITION FROM
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up T O TA L
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
3 10 4 1 4 1 8 6 5 5 2 6 7 11 8 12 7 1 6 0 107
3 13 17 18 22 23 31 37 42 47 49 55 62 73 81 93 100 101 107 107
BAND
CUM.
2.80 2.80 9.35 12.15 3.74 15.89 0.93 16.82 3.74 20.56 0.93 21.50 7.48 28.97 5.61 34.58 4.67 39.25 4.67 43.93 1.87 45.79 5.61 51.40 6.54 57.94 10.28 68.22 7.48 75.70 11.21 86.92 6.54 93.46 0.93 94.39 5.61 100.00 0.00 100.00
PERCENTAGE rp
4.46 42.98 20.16 0.29 5.02 2.64 25.32 25.40 31.82 36.99 25.46 69.36 170.74 263.92 174.52 365.48 681.51 330.74 3,677.14 0.00 5,953.97
RP
4.46 47.44 67.60 67.88 72.90 75.54 100.87 126.26 158.09 195.08 220.54 289.91 460.65 724.57 899.09 1,264.58 1,946.09 2,276.83 5,953.97 5,953.97
BAND
0.07 0.72 0.34 0.00 0.08 0.04 0.43 0.43 0.53 0.62 0.43 1.17 2.87 4.43 2.93 6.14 11.45 5.55 61.76 0.00
CUM.
0.07 0.80 1.14 1.14 1.22 1.27 1.69 2.12 2.66 3.28 3.70 4.87 7.74 12.17 15.10 21.24 32.69 38.24 100.00 100.00
PERCENTAGE f
F
0 1 2 0 0 0 0 0 0 1 0 2 2 2 0 3 0 0 5 0 18
0 1 3 3 3 3 3 3 3 4 4 6 8 10 10 13 13 13 18 18
BAND
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 5.56 5.56 51.75 51.75 11.11 16.67 14.34 66.10 0.00 16.67 0.00 66.10 0.00 16.67 0.00 66.10 0.00 16.67 0.00 66.10 0.00 16.67 0.00 66.10 0.00 16.67 0.00 66.10 0.00 16.67 0.00 66.10 5.56 22.22 9.77 75.87 0.00 22.22 0.00 75.87 11.11 33.33 86.98 162.85 11.11 44.44 57.18 220.03 11.11 55.56 57.86 277.90 0.00 55.56 0.00 277.90 16.67 72.22 129.38 407.27 0.00 72.22 0.00 407.27 0.00 72.22 0.00 407.27 27.78 100.00 144.06 551.34 0.00 100.00 0.00 551.34 551.34
BAND
0.00 9.39 2.60 0.00 0.00 0.00 0.00 0.00 0.00 1.77 0.00 15.78 10.37 10.50 0.00 23.47 0.00 0.00 26.13 0.00
PERCENTAGE
CUM.
BAND
CUM
0.00 9.39 11.99 11.99 11.99 11.99 11.99 11.99 11.99 13.76 13.76 29.54 39.91 50.40 50.40 73.87 73.87 73.87 100.00 100.00
0.00 120.42 71.14 0.00 0.00 0.00 0.00 0.00 0.00 26.41 0.00 125.40 33.49 21.92 0.00 35.40 0.00 0.00 3.92 0.00
0.00 109.10 97.78 97.37 90.67 87.49 65.53 52.35 41.81 38.89 34.40 56.17 47.77 38.35 30.91 32.21 20.93 17.89 9.26 9.26 9.26
Page 108 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 40
DATA POSITION FROM
:
01/01/2004
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
17 3 8 0 0 1 2 1 2 3 0 4 3 3 7 2 2 2 1 4 65
BAND
17 20 28 28 28 29 31 32 34 37 37 41 44 47 54 56 58 60 61 65
CUM.
26.15 26.15 4.62 30.77 12.31 43.08 0.00 43.08 0.00 43.08 1.54 44.62 3.08 47.69 1.54 49.23 3.08 52.31 4.62 56.92 0.00 56.92 6.15 63.08 4.62 67.69 4.62 72.31 10.77 83.08 3.08 86.15 3.08 89.23 3.08 92.31 1.54 93.85 6.15 100.00
PERCENTAGE rp
66.66 1.93 122.76 0.00 0.00 3.90 0.84 7.40 45.30 20.32 0.00 73.22 44.72 79.10 162.48 85.56 126.60 258.55 70.58 8.72 933.12
RP
66.66 68.59 54.17 54.17 54.17 50.27 49.43 42.03 3.27 23.59 23.59 96.81 141.53 220.63 383.11 468.67 595.27 853.82 924.40 933.12
BAND
7.14 0.21 13.16 0.00 0.00 0.42 0.09 0.79 4.85 2.18 0.00 7.85 4.79 8.48 17.41 9.17 13.57 27.71 7.56 0.93
CUM.
7.14 7.35 5.81 5.81 5.81 5.39 5.30 4.50 0.35 2.53 2.53 10.37 15.17 23.64 41.06 50.23 63.79 91.50 99.07 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2 2
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 0.00 50.00 0.00 50.00 50.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.88 92.88 0.00 92.88 0.00 92.88 98.80 191.68 0.00 191.68 0.00 191.68 191.68
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.46 0.00 0.00 51.54 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.46 48.46 48.46 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.16 0.00 0.00 38.21 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.24 19.82 15.60 22.45 20.74 20.54 20.54
Page 109 of 180
RISK AND LOSS PROFILE 2004 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
482 862 826 368 275 119 50 41 17 4 3 13 8 10 3 9 14 2 7 6 3,119
F
482 1,344 2,170 2,538 2,813 2,932 2,982 3,023 3,040 3,044 3,047 3,060 3,068 3,078 3,081 3,090 3,104 3,106 3,113 3,119
BAND
CUM.
15.45 15.45 27.64 43.09 26.48 69.57 11.80 81.37 8.82 90.19 3.82 94.00 1.60 95.61 1.31 96.92 0.55 97.47 0.13 97.60 0.10 97.69 0.42 98.11 0.26 98.36 0.32 98.69 0.10 98.78 0.29 99.07 0.45 99.52 0.06 99.58 0.22 99.81 0.19 100.00
PERCENTAGE rp
132.83 379.07 610.72 433.12 457.52 275.62 183.02 245.52 74.01 16.16 40.69 192.99 50.98 674.54 74.43 252.06 887.11 74.42 678.73 1,963.02 7,696.58
RP
132.83 511.91 1,122.63 1,555.75 2,013.27 2,288.89 2,471.91 2,717.43 2,791.44 2,807.60 2,848.29 3,041.28 3,092.26 3,766.80 3,841.23 4,093.29 4,980.40 5,054.83 5,733.56 7,696.58
BAND
1.73 4.93 7.94 5.63 5.94 3.58 2.38 3.19 0.96 0.21 0.53 2.51 0.66 8.76 0.97 3.27 11.53 0.97 8.82 25.51
CUM.
1.73 6.65 14.59 20.21 26.16 29.74 32.12 35.31 36.27 36.48 37.01 39.51 40.18 48.94 49.91 53.18 64.71 65.68 74.49 100.00
PERCENTAGE f
F
0 1 3 2 0 1 1 0 0 0 0 0 0 0 0 0 1 0 0 0 9
BAND
0 1 4 6 6 7 8 8 8 8 8 8 8 8 8 8 9 9 9 9
0.00 11.11 33.33 22.22 0.00 11.11 11.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.11 0.00 0.00 0.00
CUM.
0.00 11.11 44.44 66.67 66.67 77.78 88.89 88.89 88.89 88.89 88.89 88.89 88.89 88.89 88.89 88.89 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 100.00 114.97 169.87 0.00 11.75 77.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 107.99 0.00 0.00 0.00 582.34
RP
0.00 100.00 214.97 384.84 384.84 396.59 474.35 474.35 474.35 474.35 474.35 474.35 474.35 474.35 474.35 474.35 582.34 582.34 582.34 582.34
BAND
0.00 17.17 19.74 29.17 0.00 2.02 13.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.54 0.00 0.00 0.00
CUM.
0.00 17.17 36.92 66.08 66.08 68.10 81.46 81.46 81.46 81.46 81.46 81.46 81.46 81.46 81.46 81.46 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 26.38 18.83 39.22 0.00 4.26 42.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.17 0.00 0.00 0.00
CUM
0.00 19.53 19.15 24.74 19.12 17.33 19.19 17.46 16.99 16.90 16.65 15.60 15.34 12.59 12.35 11.59 11.69 11.52 10.16 7.57 7.57
Page 110 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 7,836 75 8,550 150 11,017 250 5,505 400 4,742 625 1,812 875 1,282 853 1,250 445 1,750 239 2,250 178 2,750 267 3,500 201 4,500 213 6,250 153 8,750 237 15,000 188 35,000 70 75,000 36 300,000 13 43,837
F
7,836 16,386 27,403 32,908 37,650 39,462 40,744 41,597 42,042 42,281 42,459 42,726 42,927 43,140 43,293 43,530 43,718 43,788 43,824 43,837
BAND
CUM.
PERCENTAGE rp
17.88 17.88 2,874.97 19.50 37.38 2,044.94 25.13 62.51 4,830.19 12.56 75.07 4,047.11 10.82 85.89 5,713.20 4.13 90.02 3,131.55 2.92 92.94 3,401.90 1.95 94.89 3,013.21 1.02 95.91 2,367.77 0.55 96.45 1,279.28 0.41 96.86 1,925.32 0.61 97.47 2,292.31 0.46 97.92 2,087.90 0.49 98.41 3,322.21 0.35 98.76 2,837.78 0.54 99.30 6,998.88 0.43 99.73 11,661.24 0.16 99.89 5,305.76 0.08 99.97 6,766.70 0.03 100.00 706.01 76,608.26
RP
2,874.97 4,919.92 9,750.11 13,797.22 19,510.42 22,641.97 26,043.87 29,057.08 31,424.85 32,704.13 34,629.45 36,921.76 39,009.66 42,331.87 45,169.66 52,168.54 63,829.78 69,135.54 75,902.25 76,608.26
BAND
CUM.
3.75 3.75 2.67 6.42 6.31 12.73 5.28 18.01 7.46 25.47 4.09 29.56 4.44 34.00 3.93 37.93 3.09 41.02 1.67 42.69 2.51 45.20 2.99 48.20 2.73 50.92 4.34 55.26 3.70 58.96 9.14 68.10 15.22 83.32 6.93 90.25 8.83 99.08 0.92 100.00
PERCENTAGE f
11 16 12 6 12 6 7 9 5 3 2 9 5 2 5 42 8 3 6 2 171
F
11 27 39 45 57 63 70 79 84 87 89 98 103 105 110 152 160 163 169 171
BAND
CUM.
6.43 9.36 7.02 3.51 7.02 3.51 4.09 5.26 2.92 1.75 1.17 5.26 2.92 1.17 2.92 24.56 4.68 1.75 3.51 1.17
6.43 15.79 22.81 26.32 33.33 36.84 40.94 46.20 49.12 50.88 52.05 57.31 60.23 61.40 64.33 88.89 93.57 95.32 98.83 100.00
PERCENTAGE rp
287.11 5,005.75 568.74 267.17 1,457.48 1,605.92 1,172.10 366.42 1,514.54 173.01 59.09 248.37 625.04 12.35 2,466.84 6,279.04 2,293.20 8,141.31 14,584.44 15.80 47,143.73
RP
287.11 5,292.86 5,861.61 6,128.77 7,586.25 9,192.17 10,364.27 10,730.69 12,245.23 12,418.24 12,477.33 12,725.70 13,350.74 13,363.09 15,829.92 22,108.96 24,402.17 32,543.48 47,127.92 47,143.73
BAND
CUM.
0.61 0.61 10.62 11.23 1.21 12.43 0.57 13.00 3.09 16.09 3.41 19.50 2.49 21.98 0.78 22.76 3.21 25.97 0.37 26.34 0.13 26.47 0.53 26.99 1.33 28.32 0.03 28.35 5.23 33.58 13.32 46.90 4.86 51.76 17.27 69.03 30.94 99.97 0.03 100.00
PERCENTAGE BAND
9.99 244.79 11.77 6.60 25.51 51.28 34.45 12.16 63.96 13.52 3.07 10.83 29.94 0.37 86.93 89.71 19.67 153.44 215.53 2.24
CUM
9.99 107.58 60.12 44.42 38.88 40.60 39.80 36.93 38.97 37.97 36.03 34.47 34.22 31.57 35.05 42.38 38.23 47.07 62.09 61.54 61.54
Page 111 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,838 4,273 3,934 1,747 1,472 556 427 231 112 61 35 52 30 28 19 38 28 17 7 3 16,908
F
3,838 8,111 12,045 13,792 15,264 15,820 16,247 16,478 16,590 16,651 16,686 16,738 16,768 16,796 16,815 16,853 16,881 16,898 16,905 16,908
BAND
CUM.
22.70 22.70 25.27 47.97 23.27 71.24 10.33 81.57 8.71 90.28 3.29 93.57 2.53 96.09 1.37 97.46 0.66 98.12 0.36 98.48 0.21 98.69 0.31 98.99 0.18 99.17 0.17 99.34 0.11 99.45 0.22 99.67 0.17 99.84 0.10 99.94 0.04 99.98 0.02 100.00
PERCENTAGE rp
492.54 800.46 1,173.20 1,020.79 1,713.58 943.87 1,008.54 762.10 389.78 314.28 219.57 398.06 287.67 264.54 251.51 765.74 1,434.74 2,132.50 722.78 323.85 15,420.10
RP
492.54 1,293.00 2,466.20 3,487.00 5,200.58 6,144.45 7,152.98 7,915.09 8,304.87 8,619.15 8,838.72 9,236.78 9,524.44 9,788.99 10,040.49 10,806.23 12,240.97 14,373.47 15,096.25 15,420.10
BAND
3.19 5.19 7.61 6.62 11.11 6.12 6.54 4.94 2.53 2.04 1.42 2.58 1.87 1.72 1.63 4.97 9.30 13.83 4.69 2.10
CUM.
3.19 8.39 15.99 22.61 33.73 39.85 46.39 51.33 53.86 55.90 57.32 59.90 61.77 63.48 65.11 70.08 79.38 93.21 97.90 100.00
PERCENTAGE f
F
6 2 7 3 7 0 4 3 0 1 2 0 0 3 0 1 2 2 1 0 44
6 8 15 18 25 25 29 32 32 33 35 35 35 38 38 39 41 43 44 44
BAND
CUM.
13.64 13.64 4.55 18.18 15.91 34.09 6.82 40.91 15.91 56.82 0.00 56.82 9.09 65.91 6.82 72.73 0.00 72.73 2.27 75.00 4.55 79.55 0.00 79.55 0.00 79.55 6.82 86.36 0.00 86.36 2.27 88.64 4.55 93.18 4.55 97.73 2.27 100.00 0.00 100.00
PERCENTAGE rp
283.39 109.49 347.13 260.13 1,298.26 0.00 870.51 360.21 0.00 1,051.81 370.94 0.00 0.00 942.70 0.00 1.36 34.91 265.43 217.05 0.00 6,413.30
RP
283.39 392.88 740.00 1,000.14 2,298.40 2,298.40 3,168.91 3,529.12 3,529.12 4,580.93 4,951.86 4,951.86 4,951.86 5,894.56 5,894.56 5,895.91 5,930.83 6,196.25 6,413.30 6,413.30
BAND
CUM.
4.42 4.42 1.71 6.13 5.41 11.54 4.06 15.59 20.24 35.84 0.00 35.84 13.57 49.41 5.62 55.03 0.00 55.03 16.40 71.43 5.78 77.21 0.00 77.21 0.00 77.21 14.70 91.91 0.00 91.91 0.02 91.93 0.54 92.48 4.14 96.62 3.38 100.00 0.00 100.00
PERCENTAGE BAND
57.54 13.68 29.59 25.48 75.76 0.00 86.31 47.27 0.00 334.67 168.93 0.00 0.00 356.35 0.00 0.18 2.43 12.45 30.03 0.00
CUM
57.54 30.38 30.01 28.68 44.20 37.41 44.30 44.59 42.49 53.15 56.02 53.61 51.99 60.22 58.71 54.56 48.45 43.11 42.48 41.59 41.59
Page 112 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,650 4,871 6,082 3,255 2,690 1,032 683 463 238 141 102 121 79 133 62 119 120 64 54 18 23,977
F
3,650 8,521 14,603 17,858 20,548 21,580 22,263 22,726 22,964 23,105 23,207 23,328 23,407 23,540 23,602 23,721 23,841 23,905 23,959 23,977
BAND
CUM.
15.22 15.22 20.32 35.54 25.37 60.90 13.58 74.48 11.22 85.70 4.30 90.00 2.85 92.85 1.93 94.78 0.99 95.78 0.59 96.36 0.43 96.79 0.50 97.29 0.33 97.62 0.55 98.18 0.26 98.44 0.50 98.93 0.50 99.43 0.27 99.70 0.23 99.92 0.08 100.00
PERCENTAGE rp
4,150.14 1,141.54 3,053.19 3,185.70 4,227.42 2,270.22 2,145.15 1,788.74 1,319.68 936.87 759.27 794.69 757.61 1,274.77 932.18 2,383.68 4,425.88 4,164.02 7,449.00 865.65 48,025.40
RP
4,150.14 5,291.68 8,344.87 11,530.58 15,758.00 18,028.21 20,173.36 21,962.10 23,281.78 24,218.65 24,977.92 25,772.61 26,530.21 27,804.99 28,737.16 31,120.85 35,546.72 39,710.75 47,159.75 48,025.40
BAND
8.64 2.38 6.36 6.63 8.80 4.73 4.47 3.72 2.75 1.95 1.58 1.65 1.58 2.65 1.94 4.96 9.22 8.67 15.51 1.80
CUM.
8.64 11.02 17.38 24.01 32.81 37.54 42.01 45.73 48.48 50.43 52.01 53.66 55.24 57.90 59.84 64.80 74.02 82.69 98.20 100.00
PERCENTAGE f
F
11 7 8 5 15 7 0 1 1 4 0 1 2 2 2 5 6 5 5 1
11 18 26 31 46 53 53 54 55 59 59 60 62 64 66 71 77 82 87 88
88
BAND
12.50 7.95 9.09 5.68 17.05 7.95 0.00 1.14 1.14 4.55 0.00 1.14 2.27 2.27 2.27 5.68 6.82 5.68 5.68 1.14
CUM.
12.50 20.45 29.55 35.23 52.27 60.23 60.23 61.36 62.50 67.05 67.05 68.18 70.45 72.73 75.00 80.68 87.50 93.18 98.86 100.00
PERCENTAGE rp
1,140.65 393.67 592.09 920.99 591.50 475.83 0.00 0.45 13.00 355.50 0.00 150.00 188.01 96.95 98.42 693.18 458.68 251.80 736.42 69.61 7,226.76
RP
1,140.65 1,534.32 2,126.41 3,047.40 3,638.90 4,114.73 4,114.73 4,115.18 4,128.18 4,483.68 4,483.68 4,633.68 4,821.70 4,918.64 5,017.06 5,710.25 6,168.92 6,420.73 7,157.14 7,226.76
BAND
CUM.
15.78 15.78 5.45 21.23 8.19 29.42 12.74 42.17 8.18 50.35 6.58 56.94 0.00 56.94 0.01 56.94 0.18 57.12 4.92 62.04 0.00 62.04 2.08 64.12 2.60 66.72 1.34 68.06 1.36 69.42 9.59 79.02 6.35 85.36 3.48 88.85 10.19 99.04 0.96 100.00
PERCENTAGE BAND
27.48 34.49 19.39 28.91 13.99 20.96 0.00 0.03 0.99 37.95 0.00 18.88 24.82 7.61 10.56 29.08 10.36 6.05 9.89 8.04
CUM
27.48 28.99 25.48 26.43 23.09 22.82 20.40 18.74 17.73 18.51 17.95 17.98 18.17 17.69 17.46 18.35 17.35 16.17 15.18 15.05 15.05
Page 113 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,168 1,485 1,492 689 601 226 159 86 50 23 21 22 12 23 6 22 21 7 6 6 7,125
F
2,168 3,653 5,145 5,834 6,435 6,661 6,820 6,906 6,956 6,979 7,000 7,022 7,034 7,057 7,063 7,085 7,106 7,113 7,119 7,125
BAND
CUM.
30.43 30.43 20.84 51.27 20.94 72.21 9.67 81.88 8.44 90.32 3.17 93.49 2.23 95.72 1.21 96.93 0.70 97.63 0.32 97.95 0.29 98.25 0.31 98.55 0.17 98.72 0.32 99.05 0.08 99.13 0.31 99.44 0.29 99.73 0.10 99.83 0.08 99.92 0.08 100.00
PERCENTAGE rp
435.31 499.81 930.85 655.78 898.42 472.09 483.24 363.28 210.47 174.49 167.44 276.73 206.12 277.20 280.73 895.92 1,617.33 1,050.48 824.10 677.52 11,397.29
RP
435.31 935.11 1,865.96 2,521.74 3,420.16 3,892.25 4,375.49 4,738.78 4,949.24 5,123.74 5,291.18 5,567.91 5,774.03 6,051.22 6,331.95 7,227.87 8,845.20 9,895.67 10,719.77 11,397.29
BAND
3.82 4.39 8.17 5.75 7.88 4.14 4.24 3.19 1.85 1.53 1.47 2.43 1.81 2.43 2.46 7.86 14.19 9.22 7.23 5.94
CUM.
3.82 8.20 16.37 22.13 30.01 34.15 38.39 41.58 43.42 44.96 46.42 48.85 50.66 53.09 55.56 63.42 77.61 86.82 94.06 100.00
PERCENTAGE f
F
0 4 6 3 2 2 2 0 0 0 0 1 0 1 0 0 0 3 0 0 24
BAND
0 4 10 13 15 17 19 19 19 19 19 20 20 21 21 21 21 24 24 24
CUM.
0.00 0.00 16.67 16.67 25.00 41.67 12.50 54.17 8.33 62.50 8.33 70.83 8.33 79.17 0.00 79.17 0.00 79.17 0.00 79.17 0.00 79.17 4.17 83.33 0.00 83.33 4.17 87.50 0.00 87.50 0.00 87.50 0.00 87.50 12.50 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 265.34 576.56 251.97 218.68 469.08 183.32 0.00 0.00 0.00 0.00 59.09 0.00 3.45 0.00 0.00 0.00 420.24 0.00 0.00 2,447.73
RP
0.00 265.34 841.90 1,093.87 1,312.55 1,781.64 1,964.96 1,964.96 1,964.96 1,964.96 1,964.96 2,024.04 2,024.04 2,027.49 2,027.49 2,027.49 2,027.49 2,447.73 2,447.73 2,447.73
BAND
CUM.
0.00 0.00 10.84 10.84 23.55 34.39 10.29 44.69 8.93 53.62 19.16 72.79 7.49 80.28 0.00 80.28 0.00 80.28 0.00 80.28 0.00 80.28 2.41 82.69 0.00 82.69 0.14 82.83 0.00 82.83 0.00 82.83 0.00 82.83 17.17 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
0.00 53.09 61.94 38.42 24.34 99.36 37.94 0.00 0.00 0.00 0.00 21.35 0.00 1.24 0.00 0.00 0.00 40.00 0.00 0.00
CUM
0.00 28.37 45.12 43.38 38.38 45.77 44.91 41.47 39.70 38.35 37.14 36.35 35.05 33.51 32.02 28.05 22.92 24.74 22.83 21.48 21.48
Page 114 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1,000 9 1,500 10 2,000 11 2,500 12 3,000 13 4,000 14 5,000 15 7,500 16 10,000 17 20,000 18 50,000 19 100,000 20 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
4,084 3,404 3,910 1,845 1,482 680 476 303 163 77 57 54 55 42 40 50 32 39 8 8 16,809
F
4,084 7,488 11,398 13,243 14,725 15,405 15,881 16,184 16,347 16,424 16,481 16,535 16,590 16,632 16,672 16,722 16,754 16,793 16,801 16,809
BAND
CUM.
24.30 24.30 20.25 44.55 23.26 67.81 10.98 78.79 8.82 87.60 4.05 91.65 2.83 94.48 1.80 96.28 0.97 97.25 0.46 97.71 0.34 98.05 0.32 98.37 0.33 98.70 0.25 98.95 0.24 99.18 0.30 99.48 0.19 99.67 0.23 99.90 0.05 99.95 0.05 100.00
PERCENTAGE rp
1,871.40 789.06 1,892.92 1,540.20 2,099.71 1,333.93 1,873.53 1,157.03 866.80 400.76 407.96 485.58 463.45 781.08 465.31 1,378.67 1,147.39 2,572.26 1,003.93 643.93 23,174.90
RP
1,871.40 2,660.46 4,553.38 6,093.57 8,193.28 9,527.21 11,400.74 12,557.77 13,424.57 13,825.33 14,233.29 14,718.87 15,182.33 15,963.41 16,428.71 17,807.39 18,954.78 21,527.04 22,530.97 23,174.90
BAND
8.08 3.40 8.17 6.65 9.06 5.76 8.08 4.99 3.74 1.73 1.76 2.10 2.00 3.37 2.01 5.95 4.95 11.10 4.33 2.78
CUM.
8.08 11.48 19.65 26.29 35.35 41.11 49.19 54.19 57.93 59.66 61.42 63.51 65.51 68.88 70.89 76.84 81.79 92.89 97.22 100.00
PERCENTAGE f
4 7 8 3 6 1 2 1 0 1 1 0 0 0 1 2 1 3 6 2 49
CUM.
PERCENTAGE
F
BAND
rp
4 11 19 22 28 29 31 32 32 33 34 34 34 34 35 37 38 41 47 49
8.16 8.16 401.96 14.29 22.45 255.07 16.33 38.78 594.15 6.12 44.90 464.05 12.24 57.14 814.62 2.04 59.18 503.05 4.08 63.27 69.51 2.04 65.31 116.58 0.00 65.31 0.00 2.04 67.35 227.57 2.04 69.39 1.09 0.00 69.39 0.00 0.00 69.39 0.00 0.00 69.39 0.00 2.04 71.43 14.76 4.08 75.51 751.50 2.04 77.55 452.24 6.12 83.67 201.69 12.24 95.92 160.84 4.08 100.00 4,082.85 9,111.54
RP
401.96 657.03 1,251.18 1,715.23 2,529.85 3,032.90 3,102.42 3,218.99 3,218.99 3,446.56 3,447.65 3,447.65 3,447.65 3,447.65 3,462.42 4,213.92 4,666.16 4,867.85 5,028.69 9,111.54
BAND
CUM.
4.41 4.41 2.80 7.21 6.52 13.73 5.09 18.82 8.94 27.77 5.52 33.29 0.76 34.05 1.28 35.33 0.00 35.33 2.50 37.83 0.01 37.84 0.00 37.84 0.00 37.84 0.00 37.84 0.16 38.00 8.25 46.25 4.96 51.21 2.21 53.43 1.77 55.19 44.81 100.00
PERCENTAGE BAND
21.48 32.33 31.39 30.13 38.80 37.71 3.71 10.08 0.00 56.78 0.27 0.00 0.00 0.00 3.17 54.51 39.41 7.84 16.02 634.05
CUM
21.48 24.70 27.48 28.15 30.88 31.83 27.21 25.63 23.98 24.93 24.22 23.42 22.71 21.60 21.08 23.66 24.62 22.61 22.32 39.32 39.32
Page 115 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
996 833 587 204 190 69 45 27 17 6 3 5 4 2 1 6 8 0 0 1 3,004
F
996 1,829 2,416 2,620 2,810 2,879 2,924 2,951 2,968 2,974 2,977 2,982 2,986 2,988 2,989 2,995 3,003 3,003 3,003 3,004
BAND
CUM.
33.16 33.16 27.73 60.89 19.54 80.43 6.79 87.22 6.32 93.54 2.30 95.84 1.50 97.34 0.90 98.24 0.57 98.80 0.20 99.00 0.10 99.10 0.17 99.27 0.13 99.40 0.07 99.47 0.03 99.50 0.20 99.70 0.27 99.97 0.00 99.97 0.00 99.97 0.03 100.00
PERCENTAGE rp
117.45 239.66 379.54 232.00 342.57 178.12 121.99 65.77 122.05 18.14 14.74 29.64 30.28 14.23 5.30 139.58 402.47 0.00 0.00 4.05 2,457.60
RP
117.45 357.11 736.65 968.66 1,311.23 1,489.35 1,611.34 1,677.12 1,799.17 1,817.31 1,832.05 1,861.69 1,891.97 1,906.20 1,911.49 2,051.08 2,453.55 2,453.55 2,453.55 2,457.60
BAND
4.78 9.75 15.44 9.44 13.94 7.25 4.96 2.68 4.97 0.74 0.60 1.21 1.23 0.58 0.22 5.68 16.38 0.00 0.00 0.16
CUM.
4.78 14.53 29.97 39.41 53.35 60.60 65.57 68.24 73.21 73.95 74.55 75.75 76.98 77.56 77.78 83.46 99.84 99.84 99.84 100.00
PERCENTAGE f
F
1 3 6 2 0 0 0 0 1 0 0 1 0 0 0 0 0 0 0 0 14
BAND
CUM.
1 7.14 7.14 4 21.43 28.57 10 42.86 71.43 12 14.29 85.71 12 0.00 85.71 12 0.00 85.71 12 0.00 85.71 12 0.00 85.71 13 7.14 92.86 13 0.00 92.86 13 0.00 92.86 14 7.14 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00 14 0.00 100.00
PERCENTAGE rp
50.00 187.21 640.26 212.21 0.00 0.00 0.00 0.00 2.40 0.00 0.00 40.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,132.48
RP
50.00 237.21 877.47 1,089.68 1,089.68 1,089.68 1,089.68 1,089.68 1,092.08 1,092.08 1,092.08 1,132.48 1,132.48 1,132.48 1,132.48 1,132.48 1,132.48 1,132.48 1,132.48 1,132.48
BAND
4.42 16.53 56.54 18.74 0.00 0.00 0.00 0.00 0.21 0.00 0.00 3.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
4.42 20.95 77.48 96.22 96.22 96.22 96.22 96.22 96.43 96.43 96.43 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
42.57 78.12 168.69 91.47 0.00 0.00 0.00 0.00 1.97 0.00 0.00 136.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
42.57 66.43 119.12 112.49 83.10 73.16 67.63 64.97 60.70 60.09 59.61 60.83 59.86 59.41 59.25 55.21 46.16 46.16 46.16 46.08 46.08
Page 116 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,234 2,367 2,299 1,114 1,146 465 326 228 131 77 46 58 55 60 37 65 39 23 19 10 10,799
F
2,234 4,601 6,900 8,014 9,160 9,625 9,951 10,179 10,310 10,387 10,433 10,491 10,546 10,606 10,643 10,708 10,747 10,770 10,789 10,799
BAND
CUM.
20.69 20.69 21.92 42.61 21.29 63.89 10.32 74.21 10.61 84.82 4.31 89.13 3.02 92.15 2.11 94.26 1.21 95.47 0.71 96.18 0.43 96.61 0.54 97.15 0.51 97.66 0.56 98.21 0.34 98.56 0.60 99.16 0.36 99.52 0.21 99.73 0.18 99.91 0.09 100.00
PERCENTAGE rp
466.20 503.48 1,664.54 868.09 1,399.98 809.11 865.11 902.81 681.32 423.99 295.37 472.14 354.11 693.11 531.04 1,337.25 1,286.14 1,665.33 1,563.61 91.51 16,874.23
RP
466.20 969.68 2,634.22 3,502.31 4,902.29 5,711.39 6,576.51 7,479.31 8,160.63 8,584.62 8,879.99 9,352.12 9,706.23 10,399.34 10,930.38 12,267.63 13,553.78 15,219.10 16,782.71 16,874.23
BAND
2.76 2.98 9.86 5.14 8.30 4.79 5.13 5.35 4.04 2.51 1.75 2.80 2.10 4.11 3.15 7.92 7.62 9.87 9.27 0.54
CUM.
2.76 5.75 15.61 20.76 29.05 33.85 38.97 44.32 48.36 50.87 52.62 55.42 57.52 61.63 64.78 72.70 80.32 90.19 99.46 100.00
PERCENTAGE f
F
4 0 3 0 2 2 1 6 3 2 3 5 3 4 0 9 11 4 1 0 63
BAND
4 4 7 7 9 11 12 18 21 23 26 31 34 38 38 47 58 62 63 63
6.35 0.00 4.76 0.00 3.17 3.17 1.59 9.52 4.76 3.17 4.76 7.94 4.76 6.35 0.00 14.29 17.46 6.35 1.59 0.00
CUM.
PERCENTAGE rp
RP
6.35 140.71 140.71 6.35 0.00 140.71 11.11 209.03 349.74 11.11 0.00 349.74 14.29 11.00 360.74 17.46 17.55 378.29 19.05 5.50 383.79 28.57 281.38 665.17 33.33 319.14 984.31 36.51 22.07 1,006.38 41.27 1,017.07 2,023.45 49.21 802.54 2,825.99 53.97 386.10 3,212.09 60.32 117.71 3,329.80 60.32 0.00 3,329.80 74.60 14,036.40 17,366.20 92.06 1,348.61 18,714.82 98.41 1,273.84 19,988.66 100.00 5.85 19,994.51 100.00 0.00 19,994.51 19,994.51
BAND
0.70 0.00 1.05 0.00 0.06 0.09 0.03 1.41 1.60 0.11 5.09 4.01 1.93 0.59 0.00 70.20 6.74 6.37 0.03 0.00
CUM.
PERCENTAGE BAND
0.70 30.18 0.70 0.00 1.75 12.56 1.75 0.00 1.80 0.79 1.89 2.17 1.92 0.64 3.33 31.17 4.92 46.84 5.03 5.21 10.12 344.34 14.13 169.98 16.06 109.03 16.65 16.98 16.65 0.00 86.85 1,049.65 93.60 104.86 99.97 76.49 100.00 0.37 100.00 0.00
CUM
30.18 14.51 13.28 9.99 7.36 6.62 5.84 8.89 12.06 11.72 22.79 30.22 33.09 32.02 30.46 141.56 138.08 131.34 119.14 118.49 118.49
Page 117 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 09
RISK AND LOSS PROFILE 2004
DKI JAKARTA
DATA POSITION FROM TO PROCESSING
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
DATE
CLAIM SEVERITY ( In Million Rp)
:
01/01/2004
:
15/12/2005
:
15/02/2006 LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
17,960 20,604 33,731 24,246 28,088 13,824 9,773 6,867 3,712 1,994 1,511 1,581 1,109 1,333 832 1,240 1,002 437 496 132 170,472
F
17,960 38,564 72,295 96,541 124,629 138,453 148,226 155,093 158,805 160,799 162,310 163,891 165,000 166,333 167,165 168,405 169,407 169,844 170,340 170,472
BAND
CUM.
10.54 10.54 12.09 22.62 19.79 42.41 14.22 56.63 16.48 73.11 8.11 81.22 5.73 86.95 4.03 90.98 2.18 93.16 1.17 94.33 0.89 95.21 0.93 96.14 0.65 96.79 0.78 97.57 0.49 98.06 0.73 98.79 0.59 99.38 0.26 99.63 0.29 99.92 0.08 100.00
PERCENTAGE rp
14,321.91 4,282.88 10,961.42 12,771.85 26,414.95 16,243.83 17,190.63 18,486.89 18,099.86 8,767.24 7,421.45 14,418.96 8,620.71 14,218.43 10,635.07 23,087.82 32,097.20 27,709.82 91,489.39 30,598.40 407,838.70
RP
14,321.91 18,604.80 29,566.22 42,338.07 68,753.01 84,996.84 102,187.47 120,674.36 138,774.22 147,541.46 154,962.91 169,381.86 178,002.57 192,221.00 202,856.07 225,943.89 258,041.09 285,750.91 377,240.30 407,838.70
BAND
CUM.
3.51 3.51 1.05 4.56 2.69 7.25 3.13 10.38 6.48 16.86 3.98 20.84 4.22 25.06 4.53 29.59 4.44 34.03 2.15 36.18 1.82 38.00 3.54 41.53 2.11 43.65 3.49 47.13 2.61 49.74 5.66 55.40 7.87 63.27 6.79 70.06 22.43 92.50 7.50 100.00
PERCENTAGE f
97 45 74 43 57 38 41 40 24 23 7 55 15 29 42 47 41 43 91 25 877
F
BAND
CUM.
97 11.06 11.06 142 5.13 16.19 216 8.44 24.63 259 4.90 29.53 316 6.50 36.03 354 4.33 40.36 395 4.68 45.04 435 4.56 49.60 459 2.74 52.34 482 2.62 54.96 489 0.80 55.76 544 6.27 62.03 559 1.71 63.74 588 3.31 67.05 630 4.79 71.84 677 5.36 77.19 718 4.68 81.87 761 4.90 86.77 852 10.38 97.15 877 2.85 100.00
PERCENTAGE rp
9,175.84 1,847.52 5,311.33 16,413.00 2,638.50 4,259.03 5,779.19 5,011.31 8,104.89 6,620.35 130.26 1,724.80 6,222.13 3,583.75 4,715.05 37,008.11 9,864.12 1,743.29 41,512.66 5,072.47 176,737.63
RP
9,175.84 11,023.36 16,334.69 32,747.69 35,386.19 39,645.22 45,424.40 50,435.72 58,540.61 65,160.96 65,291.22 67,016.03 73,238.16 76,821.91 81,536.97 118,545.08 128,409.20 130,152.49 171,665.16 176,737.63
BAND
CUM.
5.19 5.19 1.05 6.24 3.01 9.24 9.29 18.53 1.49 20.02 2.41 22.43 3.27 25.70 2.84 28.54 4.59 33.12 3.75 36.87 0.07 36.94 0.98 37.92 3.52 41.44 2.03 43.47 2.67 46.13 20.94 67.07 5.58 72.66 0.99 73.64 23.49 97.13 2.87 100.00
PERCENTAGE BAND
CUM
64.07 43.14 48.45 128.51 9.99 26.22 33.62 27.11 44.78 75.51 1.76 11.96 72.18 25.20 44.33 160.29 30.73 6.29 45.37 16.58
64.07 59.25 55.25 77.35 51.47 46.64 44.45 41.79 42.18 44.16 42.13 39.57 41.14 39.97 40.19 52.47 49.76 45.55 45.51 43.34 43.34
Page 118 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
28,755 28,758 29,049 14,105 12,740 5,448 3,971 2,865 1,709 995 920 1,051 816 1,088 793 1,314 1,208 598 589 155 136,927
F
28,755 57,513 86,562 100,667 113,407 118,855 122,826 125,691 127,400 128,395 129,315 130,366 131,182 132,270 133,063 134,377 135,585 136,183 136,772 136,927
BAND
CUM.
21.00 21.00 21.00 42.00 21.21 63.22 10.30 73.52 9.30 82.82 3.98 86.80 2.90 89.70 2.09 91.79 1.25 93.04 0.73 93.77 0.67 94.44 0.77 95.21 0.60 95.80 0.79 96.60 0.58 97.18 0.96 98.14 0.88 99.02 0.44 99.46 0.43 99.89 0.11 100.00
PERCENTAGE rp
21,640.84 5,801.46 11,333.96 9,390.36 13,768.81 8,290.46 9,253.91 13,789.66 10,089.26 5,579.67 6,081.95 7,832.12 8,049.11 11,314.11 10,802.59 23,381.03 42,550.45 37,038.30 58,832.35 44,055.57 358,875.98
RP
21,640.84 27,442.30 38,776.25 48,166.62 61,935.42 70,225.88 79,479.79 93,269.45 103,358.71 108,938.38 115,020.33 122,852.45 130,901.56 142,215.68 153,018.27 176,399.31 218,949.76 255,988.06 314,820.41 358,875.98
BAND
6.03 1.62 3.16 2.62 3.84 2.31 2.58 3.84 2.81 1.55 1.69 2.18 2.24 3.15 3.01 6.52 11.86 10.32 16.39 12.28
PERCENTAGE
CUM.
f
F
6.03 7.65 10.80 13.42 17.26 19.57 22.15 25.99 28.80 30.36 32.05 34.23 36.48 39.63 42.64 49.15 61.01 71.33 87.72 100.00
56 18 43 32 39 14 13 26 22 15 11 26 17 42 38 77 80 53 50 118
56 74 117 149 188 202 215 241 263 278 289 315 332 374 412 489 569 622 672 790
790
BAND
CUM.
7.09 7.09 2.28 9.37 5.44 14.81 4.05 18.86 4.94 23.80 1.77 25.57 1.65 27.22 3.29 30.51 2.78 33.29 1.90 35.19 1.39 36.58 3.29 39.87 2.15 42.03 5.32 47.34 4.81 52.15 9.75 61.90 10.13 72.03 6.71 78.73 6.33 85.06 14.94 100.00
PERCENTAGE rp
26,626.39 561.88 1,710.00 1,419.61 25,102.99 888.77 3,587.56 3,682.34 1,107.59 7,537.54 2,374.06 2,649.61 2,447.68 8,573.62 19,616.96 15,380.46 92,184.88 55,500.07 85,224.08 89,612.50 445,788.60
RP
26,626.39 27,188.27 28,898.27 30,317.87 55,420.86 56,309.64 59,897.20 63,579.54 64,687.13 72,224.67 74,598.73 77,248.34 79,696.02 88,269.65 107,886.61 123,267.07 215,451.95 270,952.02 356,176.10 445,788.60
BAND
CUM.
5.97 5.97 0.13 6.10 0.38 6.48 0.32 6.80 5.63 12.43 0.20 12.63 0.80 13.44 0.83 14.26 0.25 14.51 1.69 16.20 0.53 16.73 0.59 17.33 0.55 17.88 1.92 19.80 4.40 24.20 3.45 27.65 20.68 48.33 12.45 60.78 19.12 79.90 20.10 100.00
PERCENTAGE BAND
123.04 9.69 15.09 15.12 182.32 10.72 38.77 26.70 10.98 135.09 39.03 33.83 30.41 75.78 181.59 65.78 216.65 149.85 144.86 203.41
CUM
123.04 99.07 74.53 62.94 89.48 80.18 75.36 68.17 62.59 66.30 64.86 62.88 60.88 62.07 70.51 69.88 98.40 105.85 113.14 124.22 124.22
Page 119 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
12,565 9,198 7,835 3,673 3,695 1,924 1,429 1,093 618 348 267 285 211 301 187 228 167 87 62 34 44,207
F
12,565 21,763 29,598 33,271 36,966 38,890 40,319 41,412 42,030 42,378 42,645 42,930 43,141 43,442 43,629 43,857 44,024 44,111 44,173 44,207
BAND
CUM.
PERCENTAGE rp
28.42 28.42 4,358.75 20.81 49.23 2,062.72 17.72 66.95 3,132.70 8.31 75.26 2,532.24 8.36 83.62 4,767.48 4.35 87.97 16,106.56 3.23 91.21 3,317.82 2.47 93.68 3,685.24 1.40 95.08 2,806.05 0.79 95.86 1,807.03 0.60 96.47 1,802.83 0.64 97.11 2,976.98 0.48 97.59 2,242.09 0.68 98.27 3,691.60 0.42 98.69 1,604.59 0.52 99.21 5,052.86 0.38 99.59 5,549.02 0.20 99.78 4,692.12 0.14 99.92 5,431.72 0.08 100.00 2,055.61 79,675.99
RP
4,358.75 6,421.47 9,554.17 12,086.41 16,853.89 32,960.44 36,278.26 39,963.50 42,769.55 44,576.57 46,379.40 49,356.38 51,598.47 55,290.07 56,894.66 61,947.53 67,496.55 72,188.67 77,620.39 79,675.99
BAND
5.47 2.59 3.93 3.18 5.98 20.22 4.16 4.63 3.52 2.27 2.26 3.74 2.81 4.63 2.01 6.34 6.96 5.89 6.82 2.58
CUM.
5.47 8.06 11.99 15.17 21.15 41.37 45.53 50.16 53.68 55.95 58.21 61.95 64.76 69.39 71.41 77.75 84.71 90.60 97.42 100.00
PERCENTAGE f
F
11 2 7 8 24 12 7 12 7 7 2 54 4 23 17 10 37 18 9 42 313
BAND
11 3.51 13 0.64 20 2.24 28 2.56 52 7.67 64 3.83 71 2.24 83 3.83 90 2.24 97 2.24 99 0.64 153 17.25 157 1.28 180 7.35 197 5.43 207 3.19 244 11.82 262 5.75 271 2.88 313 13.42
CUM.
3.51 4.15 6.39 8.95 16.61 20.45 22.68 26.52 28.75 30.99 31.63 48.88 50.16 57.51 62.94 66.13 77.96 83.71 86.58 100.00
PERCENTAGE rp
4,575.91 105.14 260.36 317.80 479.62 822.21 578.05 1,832.94 197.46 155.12 1,166.18 1,546.56 100.10 3,189.59 2,252.41 240.18 9,240.52 471.28 2,425.64 501.54 30,458.61
RP
4,575.91 4,681.06 4,941.41 5,259.22 5,738.84 6,561.05 7,139.11 8,972.05 9,169.51 9,324.62 10,490.80 12,037.37 12,137.47 15,327.05 17,579.47 17,819.64 27,060.16 27,531.43 29,957.07 30,458.61
BAND
CUM.
15.02 15.02 0.35 15.37 0.85 16.22 1.04 17.27 1.57 18.84 2.70 21.54 1.90 23.44 6.02 29.46 0.65 30.10 0.51 30.61 3.83 34.44 5.08 39.52 0.33 39.85 10.47 50.32 7.40 57.72 0.79 58.50 30.34 88.84 1.55 90.39 7.96 98.35 1.65 100.00
PERCENTAGE BAND
104.98 5.10 8.31 12.55 10.06 5.10 17.42 49.74 7.04 8.58 64.69 51.95 4.46 86.40 140.37 4.75 166.53 10.04 44.66 24.40
CUM
104.98 72.90 51.72 43.51 34.05 19.91 19.68 22.45 21.44 20.92 22.62 24.39 23.52 27.72 30.90 28.77 40.09 38.14 38.59 38.23 38.23
Page 120 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,653 1,472 1,280 612 574 337 192 162 87 53 38 45 29 39 18 24 29 11 10 5 6,670
F
1,653 3,125 4,405 5,017 5,591 5,928 6,120 6,282 6,369 6,422 6,460 6,505 6,534 6,573 6,591 6,615 6,644 6,655 6,665 6,670
BAND
CUM.
24.78 24.78 22.07 46.85 19.19 66.04 9.18 75.22 8.61 83.82 5.05 88.88 2.88 91.75 2.43 94.18 1.30 95.49 0.79 96.28 0.57 96.85 0.67 97.53 0.43 97.96 0.58 98.55 0.27 98.82 0.36 99.18 0.43 99.61 0.16 99.78 0.15 99.93 0.07 100.00
PERCENTAGE rp
287.94 252.62 462.44 349.25 672.63 449.24 381.79 453.69 284.96 279.21 183.99 269.56 284.56 441.27 207.99 249.66 1,903.67 480.30 827.67 633.96 9,356.41
RP
287.94 540.56 1,003.00 1,352.25 2,024.88 2,474.12 2,855.91 3,309.60 3,594.56 3,873.77 4,057.76 4,327.32 4,611.88 5,053.15 5,261.14 5,510.80 7,414.47 7,894.78 8,722.45 9,356.41
BAND
3.08 2.70 4.94 3.73 7.19 4.80 4.08 4.85 3.05 2.98 1.97 2.88 3.04 4.72 2.22 2.67 20.35 5.13 8.85 6.78
PERCENTAGE
CUM.
f
F
3.08 5.78 10.72 14.45 21.64 26.44 30.52 35.37 38.42 41.40 43.37 46.25 49.29 54.01 56.23 58.90 79.24 84.38 93.22 100.00
0 0 1 1 0 1 1 0 0 1 0 0 0 2 0 0 4 2 3 77
0 0 1 2 2 3 4 4 4 5 5 5 5 7 7 7 11 13 16 93
93
BAND
0.00 0.00 1.08 1.08 0.00 1.08 1.08 0.00 0.00 1.08 0.00 0.00 0.00 2.15 0.00 0.00 4.30 2.15 3.23 82.80
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 1.08 3.46 2.15 1.16 2.15 0.00 3.23 27.42 4.30 1,077.28 4.30 0.00 4.30 0.00 5.38 0.09 5.38 0.00 5.38 0.00 5.38 0.00 7.53 9.21 7.53 0.00 7.53 0.00 11.83 166.32 13.98 764.14 17.20 164.88 100.00 1,728.78 3,942.73
RP
0.00 0.00 3.46 4.62 4.62 32.04 1,109.31 1,109.31 1,109.31 1,109.41 1,109.41 1,109.41 1,109.41 1,118.61 1,118.61 1,118.61 1,284.93 2,049.07 2,213.95 3,942.73
BAND
CUM.
0.00 0.00 0.00 0.00 0.09 0.09 0.03 0.12 0.00 0.12 0.70 0.81 27.32 28.14 0.00 28.14 0.00 28.14 0.00 28.14 0.00 28.14 0.00 28.14 0.00 28.14 0.23 28.37 0.00 28.37 0.00 28.37 4.22 32.59 19.38 51.97 4.18 56.15 43.85 100.00
PERCENTAGE BAND
0.00 0.00 0.75 0.33 0.00 6.10 282.17 0.00 0.00 0.03 0.00 0.00 0.00 2.09 0.00 0.00 8.74 159.09 19.92 272.69
CUM
0.00 0.00 0.34 0.34 0.23 1.29 38.84 33.52 30.86 28.64 27.34 25.64 24.06 22.14 21.26 20.30 17.33 25.95 25.38 42.14 42.14
Page 121 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1,000 9 1,500 10 2,000 11 2,500 12 3,000 13 4,000 14 5,000 15 7,500 16 10,000 17 20,000 18 50,000 19 100,000 20 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
13,179 12,151 13,441 7,053 7,622 3,789 2,957 2,265 1,347 768 664 711 494 582 354 569 382 162 186 91 68,767
F
13,179 25,330 38,771 45,824 53,446 57,235 60,192 62,457 63,804 64,572 65,236 65,947 66,441 67,023 67,377 67,946 68,328 68,490 68,676 68,767
BAND
CUM.
19.16 19.16 17.67 36.83 19.55 56.38 10.26 66.64 11.08 77.72 5.51 83.23 4.30 87.53 3.29 90.82 1.96 92.78 1.12 93.90 0.97 94.87 1.03 95.90 0.72 96.62 0.85 97.46 0.51 97.98 0.83 98.81 0.56 99.36 0.24 99.60 0.27 99.87 0.13 100.00
PERCENTAGE rp
6,931.70 2,699.18 5,566.52 4,689.27 7,712.66 5,536.28 15,014.33 6,698.63 5,782.48 3,489.42 3,714.08 5,339.67 4,531.92 8,814.64 5,323.27 15,730.09 15,458.18 11,161.94 24,889.81 17,321.11 176,405.22
RP
BAND
CUM.
6,931.70 3.93 3.93 9,630.88 1.53 5.46 15,197.40 3.16 8.62 19,886.68 2.66 11.27 27,599.34 4.37 15.65 33,135.62 3.14 18.78 48,149.95 8.51 27.30 54,848.58 3.80 31.09 60,631.07 3.28 34.37 64,120.49 1.98 36.35 67,834.57 2.11 38.45 73,174.25 3.03 41.48 77,706.17 2.57 44.05 86,520.81 5.00 49.05 91,844.08 3.02 52.06 107,574.17 8.92 60.98 123,032.36 8.76 69.74 134,194.30 6.33 76.07 159,084.11 14.11 90.18 176,405.22 9.82 100.00
PERCENTAGE f
25 9 13 4 11 9 14 13 41 4 8 46 12 44 12 28 23 8 20 4 348
F
25 34 47 51 62 71 85 98 139 143 151 197 209 253 265 293 316 324 344 348
BAND
CUM.
7.18 7.18 2.59 9.77 3.74 13.51 1.15 14.66 3.16 17.82 2.59 20.40 4.02 24.43 3.74 28.16 11.78 39.94 1.15 41.09 2.30 43.39 13.22 56.61 3.45 60.06 12.64 72.70 3.45 76.15 8.05 84.20 6.61 90.80 2.30 93.10 5.75 98.85 1.15 100.00
PERCENTAGE rp
15,835.57 193.82 242.07 253.67 1,792.60 142.86 1,516.46 880.89 4,176.19 17.42 423.00 1,084.76 518.11 11,961.49 14,690.80 12,416.82 12,562.39 5,704.27 5,748.62 35,594.00 125,755.80
RP
BAND
CUM.
15,835.57 12.59 12.59 16,029.39 0.15 12.75 16,271.47 0.19 12.94 16,525.14 0.20 13.14 18,317.74 1.43 14.57 18,460.59 0.11 14.68 19,977.06 1.21 15.89 20,857.95 0.70 16.59 25,034.13 3.32 19.91 25,051.55 0.01 19.92 25,474.55 0.34 20.26 26,559.31 0.86 21.12 27,077.41 0.41 21.53 39,038.91 9.51 31.04 53,729.70 11.68 42.73 66,146.53 9.87 52.60 78,708.92 9.99 62.59 84,413.19 4.54 67.12 90,161.80 4.57 71.70 125,755.80 28.30 100.00
PERCENTAGE BAND
CUM
228.45 7.18 4.35 5.41 23.24 2.58 10.10 13.15 72.22 0.50 11.39 20.32 11.43 135.70 275.97 78.94 81.27 51.10 23.10 205.49
228.45 166.44 107.07 83.10 66.37 55.71 41.49 38.03 41.29 39.07 37.55 36.30 34.85 45.12 58.50 61.49 63.97 62.90 56.68 71.29 71.29
Page 122 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million)
0 50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
7,472 6,779 4,285 1,384 1,059 307 223 129 82 33 23 39 23 21 9 30 47 12 4 3 21,964
F
7,472 14,251 18,536 19,920 20,979 21,286 21,509 21,638 21,720 21,753 21,776 21,815 21,838 21,859 21,868 21,898 21,945 21,957 21,961 21,964
BAND
34.02 30.86 19.51 6.30 4.82 1.40 1.02 0.59 0.37 0.15 0.10 0.18 0.10 0.10 0.04 0.14 0.21 0.05 0.02 0.01
CUM.
34.02 64.88 84.39 90.69 95.52 96.91 97.93 98.52 98.89 99.04 99.14 99.32 99.43 99.52 99.56 99.70 99.91 99.97 99.99 100.00
PERCENTAGE rp
4,824.23 3,450.96 4,315.53 3,013.19 2,744.73 1,151.99 1,053.85 674.37 567.80 343.81 282.76 351.16 297.07 382.16 234.59 777.72 1,692.65 454.51 363.28 29.48 27,005.85
RP
4,824.23 8,275.19 12,590.72 15,603.91 18,348.64 19,500.63 20,554.48 21,228.85 21,796.66 22,140.47 22,423.23 22,774.39 23,071.45 23,453.61 23,688.20 24,465.93 26,158.58 26,613.09 26,976.37 27,005.85
BAND
17.86 12.78 15.98 11.16 10.16 4.27 3.90 2.50 2.10 1.27 1.05 1.30 1.10 1.42 0.87 2.88 6.27 1.68 1.35 0.11
PERCENTAGE
CUM.
f
F
17.86 30.64 46.62 57.78 67.94 72.21 76.11 78.61 80.71 81.98 83.03 84.33 85.43 86.85 87.72 90.59 96.86 98.55 99.89 100.00
30 28 17 8 4 1 2 0 1 0 0 4 1 3 0 4 1 2 0 0
30 58 75 83 87 88 90 90 91 91 91 95 96 99 99 103 104 106 106 106
106
BAND
28.30 26.42 16.04 7.55 3.77 0.94 1.89 0.00 0.94 0.00 0.00 3.77 0.94 2.83 0.00 3.77 0.94 1.89 0.00 0.00
CUM.
28.30 54.72 70.75 78.30 82.08 83.02 84.91 84.91 85.85 85.85 85.85 89.62 90.57 93.40 93.40 97.17 98.11 100.00 100.00 100.00
PERCENTAGE rp
2,650.72 1,962.51 954.74 2,419.39 230.93 630.00 64.07 0.00 4.31 0.00 0.00 50.39 278.35 20.51 0.00 7.60 407.89 999.08 0.00 0.00 10,680.49
RP
2,650.72 4,613.24 5,567.98 7,987.37 8,218.29 8,848.29 8,912.37 8,912.37 8,916.67 8,916.67 8,916.67 8,967.07 9,245.42 9,265.93 9,265.93 9,273.53 9,681.41 10,680.49 10,680.49 10,680.49
BAND
24.82 18.37 8.94 22.65 2.16 5.90 0.60 0.00 0.04 0.00 0.00 0.47 2.61 0.19 0.00 0.07 3.82 9.35 0.00 0.00
CUM.
24.82 43.19 52.13 74.78 76.95 82.85 83.45 83.45 83.49 83.49 83.49 83.96 86.56 86.76 86.76 86.83 90.65 100.00 100.00 100.00
PERCENTAGE BAND
CUM
54.95 56.87 22.12 80.29 8.41 54.69 6.08 0.00 0.76 0.00 0.00 14.35 93.70 5.37 0.00 0.98 24.10 219.81 0.00 0.00
54.95 55.75 44.22 51.19 44.79 45.37 43.36 41.98 40.91 40.27 39.77 39.37 40.07 39.51 39.12 37.90 37.01 40.13 39.59 39.55 39.55
Page 123 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
980 695 564 303 284 120 94 47 24 18 5 12 4 7 10 16 7 2 0 0 3,192
980 1,675 2,239 2,542 2,826 2,946 3,040 3,087 3,111 3,129 3,134 3,146 3,150 3,157 3,167 3,183 3,190 3,192 3,192 3,192
BAND
CUM.
30.70 30.70 21.77 52.47 17.67 70.14 9.49 79.64 8.90 88.53 3.76 92.29 2.94 95.24 1.47 96.71 0.75 97.46 0.56 98.03 0.16 98.18 0.38 98.56 0.13 98.68 0.22 98.90 0.31 99.22 0.50 99.72 0.22 99.94 0.06 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
335.76 288.88 433.73 500.58 662.15 359.01 335.54 191.86 177.34 88.76 19.47 238.13 104.95 73.87 255.54 867.21 561.84 327.88 0.00 0.00 5,822.49
RP
335.76 624.63 1,058.36 1,558.94 2,221.09 2,580.10 2,915.64 3,107.50 3,284.84 3,373.60 3,393.07 3,631.20 3,736.15 3,810.02 4,065.56 4,932.76 5,494.60 5,822.49 5,822.49 5,822.49
BAND
5.77 4.96 7.45 8.60 11.37 6.17 5.76 3.30 3.05 1.52 0.33 4.09 1.80 1.27 4.39 14.89 9.65 5.63 0.00 0.00
CUM.
5.77 10.73 18.18 26.77 38.15 44.31 50.08 53.37 56.42 57.94 58.28 62.37 64.17 65.44 69.83 84.72 94.37 100.00 100.00 100.00
PERCENTAGE f
F
5 6 4 3 2 1 0 0 0 1 0 0 0 0 2 0 0 0 0 0 24
BAND
5 11 15 18 20 21 21 21 21 22 22 22 22 22 24 24 24 24 24 24
20.83 25.00 16.67 12.50 8.33 4.17 0.00 0.00 0.00 4.17 0.00 0.00 0.00 0.00 8.33 0.00 0.00 0.00 0.00 0.00
CUM.
20.83 45.83 62.50 75.00 83.33 87.50 87.50 87.50 87.50 91.67 91.67 91.67 91.67 91.67 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
120.61 526.71 509.76 452.69 914.04 19.62 0.00 0.00 0.00 187.50 0.00 0.00 0.00 0.00 99.13 0.00 0.00 0.00 0.00 0.00 2,830.07
RP
120.61 647.33 1,157.09 1,609.78 2,523.82 2,543.44 2,543.44 2,543.44 2,543.44 2,730.94 2,730.94 2,730.94 2,730.94 2,730.94 2,830.07 2,830.07 2,830.07 2,830.07 2,830.07 2,830.07
BAND
4.26 18.61 18.01 16.00 32.30 0.69 0.00 0.00 0.00 6.63 0.00 0.00 0.00 0.00 3.50 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
4.26 22.87 40.89 56.88 89.18 89.87 89.87 89.87 89.87 96.50 96.50 96.50 96.50 96.50 100.00 100.00 100.00 100.00 100.00 100.00
35.92 182.33 117.53 90.43 138.04 5.46 0.00 0.00 0.00 211.23 0.00 0.00 0.00 0.00 38.79 0.00 0.00 0.00 0.00 0.00
CUM
35.92 103.63 109.33 103.26 113.63 98.58 87.23 81.85 77.43 80.95 80.49 75.21 73.10 71.68 69.61 57.37 51.51 48.61 48.61 48.61 48.61
Page 124 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,355 1,788 1,333 607 655 349 206 147 98 42 40 41 20 27 14 25 23 18 20 10 7,818
F
2,355 4,143 5,476 6,083 6,738 7,087 7,293 7,440 7,538 7,580 7,620 7,661 7,681 7,708 7,722 7,747 7,770 7,788 7,808 7,818
BAND
CUM.
30.12 30.12 22.87 52.99 17.05 70.04 7.76 77.81 8.38 86.19 4.46 90.65 2.63 93.28 1.88 95.17 1.25 96.42 0.54 96.96 0.51 97.47 0.52 97.99 0.26 98.25 0.35 98.59 0.18 98.77 0.32 99.09 0.29 99.39 0.23 99.62 0.26 99.87 0.13 100.00
PERCENTAGE rp
708.88 445.28 629.94 480.01 943.66 741.73 694.34 548.86 512.14 224.71 263.54 295.73 222.50 475.23 252.86 864.02 1,159.29 1,377.83 3,784.10 1,165.06 15,789.71
RP
708.88 1,154.16 1,784.10 2,264.11 3,207.77 3,949.50 4,643.84 5,192.70 5,704.84 5,929.55 6,193.09 6,488.82 6,711.32 7,186.55 7,439.41 8,303.43 9,462.72 10,840.55 14,624.65 15,789.71
BAND
4.49 2.82 3.99 3.04 5.98 4.70 4.40 3.48 3.24 1.42 1.67 1.87 1.41 3.01 1.60 5.47 7.34 8.73 23.97 7.38
CUM.
4.49 7.31 11.30 14.34 20.32 25.01 29.41 32.89 36.13 37.55 39.22 41.10 42.50 45.51 47.12 52.59 59.93 68.66 92.62 100.00
PERCENTAGE f
F
3 1 3 3 0 1 2 0 1 1 0 2 1 2 2 0 0 2 0 0 24
BAND
3 4 7 10 10 11 13 13 14 15 15 17 18 20 22 22 22 24 24 24
CUM.
12.50 12.50 4.17 16.67 12.50 29.17 12.50 41.67 0.00 41.67 4.17 45.83 8.33 54.17 0.00 54.17 4.17 58.33 4.17 62.50 0.00 62.50 8.33 70.83 4.17 75.00 8.33 83.33 8.33 91.67 0.00 91.67 0.00 91.67 8.33 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
91.50 87.85 220.00 346.10 0.00 506.38 118.15 0.00 133.07 21.69 0.00 609.99 24.69 460.86 195.00 0.00 0.00 4,498.56 0.00 0.00
RP
91.50 179.35 399.35 745.45 745.45 1,251.83 1,369.99 1,369.99 1,503.06 1,524.75 1,524.75 2,134.74 2,159.44 2,620.29 2,815.29 2,815.29 2,815.29 7,313.85 7,313.85 7,313.85
BAND
CUM.
1.25 1.25 1.20 2.45 3.01 5.46 4.73 10.19 0.00 10.19 6.92 17.12 1.62 18.73 0.00 18.73 1.82 20.55 0.30 20.85 0.00 20.85 8.34 29.19 0.34 29.53 6.30 35.83 2.67 38.49 0.00 38.49 0.00 38.49 61.51 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
CUM
12.91 19.73 34.92 72.10 0.00 68.27 17.02 0.00 25.98 9.65 0.00 206.27 11.10 96.98 77.12 0.00 0.00 326.50 0.00 0.00
12.91 15.54 22.38 32.92 23.24 31.70 29.50 26.38 26.35 25.71 24.62 32.90 32.18 36.46 37.84 33.91 29.75 67.47 50.01 46.32
7,313.85
46.32
Page 125 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,377 2,942 3,260 1,814 1,714 781 597 386 186 82 75 79 43 59 34 51 52 16 20 11 14,579
F
2,377 5,319 8,579 10,393 12,107 12,888 13,485 13,871 14,057 14,139 14,214 14,293 14,336 14,395 14,429 14,480 14,532 14,548 14,568 14,579
BAND
16.30 20.18 22.36 12.44 11.76 5.36 4.09 2.65 1.28 0.56 0.51 0.54 0.29 0.40 0.23 0.35 0.36 0.11 0.14 0.08
CUM.
16.30 36.48 58.84 71.29 83.04 88.40 92.50 95.14 96.42 96.98 97.50 98.04 98.33 98.74 98.97 99.32 99.68 99.79 99.92 100.00
PERCENTAGE rp
1,014.11 970.97 2,059.56 1,707.96 2,958.49 2,134.43 2,164.52 1,793.23 1,118.49 597.63 608.87 611.79 433.38 976.40 362.69 874.99 2,022.97 1,901.15 7,158.95 2,601.30 34,071.88
RP
1,014.11 1,985.08 4,044.63 5,752.60 8,711.09 10,845.52 13,010.04 14,803.27 15,921.76 16,519.38 17,128.25 17,740.04 18,173.42 19,149.82 19,512.51 20,387.50 22,410.47 24,311.62 31,470.57 34,071.88
BAND
2.98 2.85 6.04 5.01 8.68 6.26 6.35 5.26 3.28 1.75 1.79 1.80 1.27 2.87 1.06 2.57 5.94 5.58 21.01 7.63
PERCENTAGE
CUM.
f
F
2.98 5.83 11.87 16.88 25.57 31.83 38.18 43.45 46.73 48.48 50.27 52.07 53.34 56.20 57.27 59.84 65.77 71.35 92.37 100.00
2 11 6 4 4 1 1 1 0 0 0 0 0 2 1 2 5 1 5 0
2 13 19 23 27 28 29 30 30 30 30 30 30 32 33 35 40 41 46 46
46
BAND
CUM.
4.35 4.35 23.91 28.26 13.04 41.30 8.70 50.00 8.70 58.70 2.17 60.87 2.17 63.04 2.17 65.22 0.00 65.22 0.00 65.22 0.00 65.22 0.00 65.22 0.00 65.22 4.35 69.57 2.17 71.74 4.35 76.09 10.87 86.96 2.17 89.13 10.87 100.00 0.00 100.00
PERCENTAGE rp
78.26 1,013.29 998.46 241.91 259.70 355.97 102.15 1,038.24 0.00 0.00 0.00 0.00 0.00 322.58 668.86 267.41 246.62 34.88 2,801.59 0.00 8,429.91
RP
78.26 1,091.55 2,090.01 2,331.92 2,591.62 2,947.58 3,049.73 4,087.97 4,087.97 4,087.97 4,087.97 4,087.97 4,087.97 4,410.55 5,079.41 5,346.82 5,593.44 5,628.32 8,429.91 8,429.91
BAND
CUM.
0.93 0.93 12.02 12.95 11.84 24.79 2.87 27.66 3.08 30.74 4.22 34.97 1.21 36.18 12.32 48.49 0.00 48.49 0.00 48.49 0.00 48.49 0.00 48.49 0.00 48.49 3.83 52.32 7.93 60.25 3.17 63.43 2.93 66.35 0.41 66.77 33.23 100.00 0.00 100.00
PERCENTAGE BAND
CUM
7.72 104.36 48.48 14.16 8.78 16.68 4.72 57.90 0.00 0.00 0.00 0.00 0.00 33.04 184.42 30.56 12.19 1.83 39.13 0.00
7.72 54.99 51.67 40.54 29.75 27.18 23.44 27.62 25.68 24.75 23.87 23.04 22.49 23.03 26.03 26.23 24.96 23.15 26.79 24.74 24.74
Page 126 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,150 2,028 2,118 1,031 1,008 560 365 298 178 63 48 54 64 53 19 20 16 11 6 5 10,095
F
2,150 4,178 6,296 7,327 8,335 8,895 9,260 9,558 9,736 9,799 9,847 9,901 9,965 10,018 10,037 10,057 10,073 10,084 10,090 10,095
BAND
CUM.
21.30 21.30 20.09 41.39 20.98 62.37 10.21 72.58 9.99 82.57 5.55 88.11 3.62 91.73 2.95 94.68 1.76 96.44 0.62 97.07 0.48 97.54 0.53 98.08 0.63 98.71 0.53 99.24 0.19 99.43 0.20 99.62 0.16 99.78 0.11 99.89 0.06 99.95 0.05 100.00
PERCENTAGE rp
556.53 499.54 934.89 811.84 1,413.24 1,275.40 1,255.78 1,373.94 941.57 508.71 329.09 653.20 694.65 568.28 190.88 364.74 421.43 380.97 729.51 530.09 14,434.26
RP
556.53 1,056.07 1,990.95 2,802.80 4,216.04 5,491.44 6,747.21 8,121.15 9,062.72 9,571.43 9,900.51 10,553.72 11,248.36 11,816.65 12,007.53 12,372.26 12,793.70 13,174.67 13,904.18 14,434.26
BAND
3.86 3.46 6.48 5.62 9.79 8.84 8.70 9.52 6.52 3.52 2.28 4.53 4.81 3.94 1.32 2.53 2.92 2.64 5.05 3.67
CUM.
3.86 7.32 13.79 19.42 29.21 38.04 46.74 56.26 62.79 66.31 68.59 73.12 77.93 81.87 83.19 85.71 88.63 91.27 96.33 100.00
PERCENTAGE f
F
1 4 3 2 1 2 1 2 0 2 3 0 0 0 0 0 0 0 1 0 22
BAND
1 5 8 10 11 13 14 16 16 18 21 21 21 21 21 21 21 21 22 22
4.55 18.18 13.64 9.09 4.55 9.09 4.55 9.09 0.00 9.09 13.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 0.00
CUM.
4.55 22.73 36.36 45.45 50.00 59.09 63.64 72.73 72.73 81.82 95.45 95.45 95.45 95.45 95.45 95.45 95.45 95.45 100.00 100.00
PERCENTAGE rp
5.00 292.21 243.66 159.98 323.81 787.42 106.60 1,156.54 0.00 339.04 610.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149.47 0.00 4,173.86
RP
5.00 297.21 540.87 700.86 1,024.66 1,812.08 1,918.68 3,075.23 3,075.23 3,414.27 4,024.39 4,024.39 4,024.39 4,024.39 4,024.39 4,024.39 4,024.39 4,024.39 4,173.86 4,173.86
BAND
PERCENTAGE
CUM.
BAND
0.12 0.12 7.00 7.12 5.84 12.96 3.83 16.79 7.76 24.55 18.87 43.41 2.55 45.97 27.71 73.68 0.00 73.68 8.12 81.80 14.62 96.42 0.00 96.42 0.00 96.42 0.00 96.42 0.00 96.42 0.00 96.42 0.00 96.42 0.00 96.42 3.58 100.00 0.00 100.00
0.90 58.50 26.06 19.71 22.91 61.74 8.49 84.18 0.00 66.65 185.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.49 0.00
CUM
0.90 28.14 27.17 25.01 24.30 33.00 28.44 37.87 33.93 35.67 40.65 38.13 35.78 34.06 33.52 32.53 31.46 30.55 30.02 28.92 28.92
Page 127 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
980 1,053 862 410 441 247 157 126 48 30 22 25 10 22 3 13 5 0 0 1 4,455
F
980 2,033 2,895 3,305 3,746 3,993 4,150 4,276 4,324 4,354 4,376 4,401 4,411 4,433 4,436 4,449 4,454 4,454 4,454 4,455
BAND
CUM.
22.00 22.00 23.64 45.63 19.35 64.98 9.20 74.19 9.90 84.09 5.54 89.63 3.52 93.15 2.83 95.98 1.08 97.06 0.67 97.73 0.49 98.23 0.56 98.79 0.22 99.01 0.49 99.51 0.07 99.57 0.29 99.87 0.11 99.98 0.00 99.98 0.00 99.98 0.02 100.00
PERCENTAGE rp
195.74 327.32 587.26 532.42 786.12 668.13 531.04 723.36 253.06 246.07 208.44 189.10 121.64 798.81 687.48 257.50 43.55 0.00 0.00 4.05 7,161.08
RP
195.74 523.06 1,110.31 1,642.73 2,428.86 3,096.99 3,628.02 4,351.38 4,604.44 4,850.51 5,058.95 5,248.05 5,369.69 6,168.50 6,855.98 7,113.48 7,157.03 7,157.03 7,157.03 7,161.08
BAND
2.73 4.57 8.20 7.43 10.98 9.33 7.42 10.10 3.53 3.44 2.91 2.64 1.70 11.15 9.60 3.60 0.61 0.00 0.00 0.06
CUM.
2.73 7.30 15.50 22.94 33.92 43.25 50.66 60.76 64.30 67.73 70.65 73.29 74.98 86.14 95.74 99.34 99.94 99.94 99.94 100.00
PERCENTAGE f
F
1 4 4 4 0 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 16
BAND
1 5 9 13 13 14 15 15 16 16 16 16 16 16 16 16 16 16 16 16
6.25 25.00 25.00 25.00 0.00 6.25 6.25 0.00 6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.25 31.25 56.25 81.25 81.25 87.50 93.75 93.75 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
11.25 306.92 745.47 318.39 0.00 22.92 238.91 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,646.36
RP
11.25 318.17 1,063.64 1,382.03 1,382.03 1,404.95 1,643.86 1,643.86 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36 1,646.36
BAND
0.68 18.64 45.28 19.34 0.00 1.39 14.51 0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.68 19.33 64.61 83.94 83.94 85.34 99.85 99.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
5.75 93.77 126.94 59.80 0.00 3.43 44.99 0.00 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
5.75 60.83 95.80 84.13 56.90 45.36 45.31 37.78 35.76 33.94 32.54 31.37 30.66 26.69 24.01 23.14 23.00 23.00 23.00 22.99 22.99
Page 128 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,598 3,537 3,197 1,505 1,256 563 427 297 161 82 83 104 55 58 32 42 37 10 12 16 15,072
F
3,598 7,135 10,332 11,837 13,093 13,656 14,083 14,380 14,541 14,623 14,706 14,810 14,865 14,923 14,955 14,997 15,034 15,044 15,056 15,072
BAND
CUM.
23.87 23.87 23.47 47.34 21.21 68.55 9.99 78.54 8.33 86.87 3.74 90.61 2.83 93.44 1.97 95.41 1.07 96.48 0.54 97.02 0.55 97.57 0.69 98.26 0.36 98.63 0.38 99.01 0.21 99.22 0.28 99.50 0.25 99.75 0.07 99.81 0.08 99.89 0.11 100.00
PERCENTAGE rp
588.97 970.26 1,922.52 1,648.95 2,012.92 1,303.20 1,348.78 1,265.59 930.65 439.63 601.97 740.75 560.94 539.59 538.96 684.12 1,004.39 678.26 1,481.92 1,389.10 20,651.48
RP
588.97 1,559.23 3,481.75 5,130.70 7,143.63 8,446.83 9,795.61 11,061.19 11,991.84 12,431.48 13,033.44 13,774.20 14,335.14 14,874.73 15,413.69 16,097.81 17,102.20 17,780.47 19,262.39 20,651.48
BAND
2.85 4.70 9.31 7.98 9.75 6.31 6.53 6.13 4.51 2.13 2.91 3.59 2.72 2.61 2.61 3.31 4.86 3.28 7.18 6.73
CUM.
2.85 7.55 16.86 24.84 34.59 40.90 47.43 53.56 58.07 60.20 63.11 66.70 69.41 72.03 74.64 77.95 82.81 86.10 93.27 100.00
PERCENTAGE f
F
2 1 2 1 2 0 2 1 0 0 1 0 0 0 0 1 0 0 0 0 13
BAND
2 3 5 6 8 8 10 11 11 11 12 12 12 12 12 13 13 13 13 13
15.38 7.69 15.38 7.69 15.38 0.00 15.38 7.69 0.00 0.00 7.69 0.00 0.00 0.00 0.00 7.69 0.00 0.00 0.00 0.00
CUM.
15.38 23.08 38.46 46.15 61.54 61.54 76.92 84.62 84.62 84.62 92.31 92.31 92.31 92.31 92.31 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
50.55 46.88 79.04 20.71 50.92 0.00 45.50 519.91 0.00 0.00 8.00 0.00 0.00 0.00 0.00 30.00 0.00 0.00 0.00 0.00 851.50
RP
50.55 97.42 176.46 197.17 248.09 248.09 293.59 813.50 813.50 813.50 821.50 821.50 821.50 821.50 821.50 851.50 851.50 851.50 851.50 851.50
BAND
5.94 5.51 9.28 2.43 5.98 0.00 5.34 61.06 0.00 0.00 0.94 0.00 0.00 0.00 0.00 3.52 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
5.94 11.44 20.72 23.16 29.14 29.14 34.48 95.54 95.54 95.54 96.48 96.48 96.48 96.48 96.48 100.00 100.00 100.00 100.00 100.00
8.58 4.83 4.11 1.26 2.53 0.00 3.37 41.08 0.00 0.00 1.33 0.00 0.00 0.00 0.00 4.39 0.00 0.00 0.00 0.00
CUM
8.58 6.25 5.07 3.84 3.47 2.94 3.00 7.35 6.78 6.54 6.30 5.96 5.73 5.52 5.33 5.29 4.98 4.79 4.42 4.12 4.12
Page 129 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
280 373 353 195 203 105 63 40 10 13 9 11 8 2 1 0 1 1 0 0 1,668
280 653 1,006 1,201 1,404 1,509 1,572 1,612 1,622 1,635 1,644 1,655 1,663 1,665 1,666 1,666 1,667 1,668 1,668 1,668
BAND
CUM.
16.79 16.79 22.36 39.15 21.16 60.31 11.69 72.00 12.17 84.17 6.29 90.47 3.78 94.24 2.40 96.64 0.60 97.24 0.78 98.02 0.54 98.56 0.66 99.22 0.48 99.70 0.12 99.82 0.06 99.88 0.00 99.88 0.06 99.94 0.06 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
34.16 98.69 226.37 267.45 388.20 202.69 206.34 134.12 41.29 53.85 11.91 109.56 46.75 9.08 7.62 0.00 0.00 4.49 0.00 0.00 1,842.58
RP
34.16 132.85 359.22 626.67 1,014.87 1,217.56 1,423.89 1,558.02 1,599.31 1,653.16 1,665.07 1,774.63 1,821.38 1,830.46 1,838.08 1,838.08 1,838.08 1,842.58 1,842.58 1,842.58
BAND
1.85 5.36 12.29 14.52 21.07 11.00 11.20 7.28 2.24 2.92 0.65 5.95 2.54 0.49 0.41 0.00 0.00 0.24 0.00 0.00
CUM.
1.85 7.21 19.50 34.01 55.08 66.08 77.28 84.56 86.80 89.72 90.37 96.31 98.85 99.34 99.76 99.76 99.76 100.00 100.00 100.00
PERCENTAGE f
F
0 0 4 0 0 1 0 0 0 0 0 1 0 0 0 0 0 0 0 0 6
BAND
0 0 4 4 4 5 5 5 5 5 5 6 6 6 6 6 6 6 6 6
0.00 0.00 66.67 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 66.67 66.67 66.67 83.33 83.33 83.33 83.33 83.33 83.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 202.82 0.00 0.00 587.97 0.00 0.00 0.00 0.00 0.00 190.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 981.45
RP
0.00 0.00 202.82 202.82 202.82 790.79 790.79 790.79 790.79 790.79 790.79 981.45 981.45 981.45 981.45 981.45 981.45 981.45 981.45 981.45
BAND
0.00 0.00 20.67 0.00 0.00 59.91 0.00 0.00 0.00 0.00 0.00 19.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 20.67 20.67 20.67 80.57 80.57 80.57 80.57 80.57 80.57 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 89.60 0.00 0.00 290.09 0.00 0.00 0.00 0.00 0.00 174.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 56.46 32.37 19.99 64.95 55.54 50.76 49.45 47.84 47.49 55.30 53.89 53.62 53.40 53.40 53.40 53.27 53.27 53.27 53.27
Page 130 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,478 2,352 2,279 1,349 1,743 919 556 440 256 140 105 99 83 88 52 83 52 29 47 11 13,161
F
2,478 4,830 7,109 8,458 10,201 11,120 11,676 12,116 12,372 12,512 12,617 12,716 12,799 12,887 12,939 13,022 13,074 13,103 13,150 13,161
BAND
CUM.
PERCENTAGE rp
18.83 18.83 842.05 17.87 36.70 516.66 17.32 54.02 968.47 10.25 64.27 919.71 13.24 77.51 1,892.47 6.98 84.49 1,466.71 4.22 88.72 1,281.13 3.34 92.06 7,500.92 1.95 94.01 1,106.66 1.06 95.07 763.02 0.80 95.87 651.80 0.75 96.62 657.12 0.63 97.25 637.15 0.67 97.92 843.83 0.40 98.31 791.79 0.63 98.94 1,261.36 0.40 99.34 1,348.16 0.22 99.56 1,536.92 0.36 99.92 3,366.02 0.08 100.00 39,749.60 68,101.54
RP
842.05 1,358.71 2,327.18 3,246.88 5,139.35 6,606.06 7,887.19 15,388.12 16,494.77 17,257.79 17,909.59 18,566.72 19,203.86 20,047.69 20,839.48 22,100.84 23,449.00 24,985.92 28,351.95 68,101.54
BAND
1.24 0.76 1.42 1.35 2.78 2.15 1.88 11.01 1.63 1.12 0.96 0.96 0.94 1.24 1.16 1.85 1.98 2.26 4.94 58.37
CUM.
1.24 2.00 3.42 4.77 7.55 9.70 11.58 22.60 24.22 25.34 26.30 27.26 28.20 29.44 30.60 32.45 34.43 36.69 41.63 100.00
PERCENTAGE f
F
4 0 3 1 2 1 1 2 2 3 2 2 2 2 6 0 8 6 5 0 52
BAND
4 4 7 8 10 11 12 14 16 19 21 23 25 27 33 33 41 47 52 52
7.69 0.00 5.77 1.92 3.85 1.92 1.92 3.85 3.85 5.77 3.85 3.85 3.85 3.85 11.54 0.00 15.38 11.54 9.62 0.00
CUM.
7.69 7.69 13.46 15.38 19.23 21.15 23.08 26.92 30.77 36.54 40.38 44.23 48.08 51.92 63.46 63.46 78.85 90.38 100.00 100.00
PERCENTAGE rp
980.23 0.00 100.40 2.40 59.07 565.87 4.30 1,118.57 345.14 135.98 7.27 39.96 85.62 31.85 110.60 0.00 633.52 98.64 2,577.59 0.00 6,897.00
RP
980.23 980.23 1,080.62 1,083.03 1,142.10 1,707.97 1,712.27 2,830.84 3,175.97 3,311.95 3,319.22 3,359.18 3,444.80 3,476.65 3,587.25 3,587.25 4,220.77 4,319.41 6,897.00 6,897.00
BAND
CUM.
14.21 14.21 0.00 14.21 1.46 15.67 0.03 15.70 0.86 16.56 8.20 24.76 0.06 24.83 16.22 41.04 5.00 46.05 1.97 48.02 0.11 48.13 0.58 48.70 1.24 49.95 0.46 50.41 1.60 52.01 0.00 52.01 9.19 61.20 1.43 62.63 37.37 100.00 0.00 100.00
PERCENTAGE BAND
116.41 0.00 10.37 0.26 3.12 38.58 0.34 14.91 31.19 17.82 1.12 6.08 13.44 3.77 13.97 0.00 46.99 6.42 76.58 0.00
CUM
116.41 72.14 46.44 33.36 22.22 25.85 21.71 18.40 19.25 19.19 18.53 18.09 17.94 17.34 17.21 16.23 18.00 17.29 24.33 10.13 10.13
Page 131 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,341 933 604 283 243 104 79 59 33 17 11 12 11 10 2 6 7 4 1 3 3,763
F
1,341 2,274 2,878 3,161 3,404 3,508 3,587 3,646 3,679 3,696 3,707 3,719 3,730 3,740 3,742 3,748 3,755 3,759 3,760 3,763
BAND
CUM.
35.64 35.64 24.79 60.43 16.05 76.48 7.52 84.00 6.46 90.46 2.76 93.22 2.10 95.32 1.57 96.89 0.88 97.77 0.45 98.22 0.29 98.51 0.32 98.83 0.29 99.12 0.27 99.39 0.05 99.44 0.16 99.60 0.19 99.79 0.11 99.89 0.03 99.92 0.08 100.00
PERCENTAGE rp
787.56 223.14 329.29 290.41 374.15 306.37 292.54 221.10 254.24 144.01 84.84 93.12 110.11 113.36 52.80 135.88 81.18 48.00 40.93 7.51 3,990.55
RP
787.56 1,010.70 1,339.99 1,630.40 2,004.55 2,310.92 2,603.46 2,824.56 3,078.81 3,222.82 3,307.66 3,400.78 3,510.89 3,624.25 3,677.05 3,812.93 3,894.11 3,942.11 3,983.04 3,990.55
BAND
19.74 5.59 8.25 7.28 9.38 7.68 7.33 5.54 6.37 3.61 2.13 2.33 2.76 2.84 1.32 3.41 2.03 1.20 1.03 0.19
CUM.
19.74 25.33 33.58 40.86 50.23 57.91 65.24 70.78 77.15 80.76 82.89 85.22 87.98 90.82 92.14 95.55 97.58 98.79 99.81 100.00
PERCENTAGE f
F
0 0 0 1 3 7 5 1 13 0 0 0 0 0 0 0 0 0 0 0 30
BAND
0 0 0 1 4 11 16 17 30 30 30 30 30 30 30 30 30 30 30 30
0.00 0.00 0.00 3.33 10.00 23.33 16.67 3.33 43.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
rp
RP
0.00 0.00 0.00 3.33 13.33 36.67 53.33 56.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 2.90 6.73 16.12 9.59 10.45 37.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 2.90 9.63 25.75 35.34 45.79 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95
82.95
BAND
0.00 0.00 0.00 3.50 8.11 19.44 11.56 12.59 44.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 3.50 11.61 31.05 42.61 55.20 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 1.00 1.80 5.26 3.28 4.72 14.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.18 0.48 1.11 1.36 1.62 2.69 2.57 2.51 2.44 2.36 2.29 2.26 2.18 2.13 2.10 2.08 2.08 2.08
Page 132 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
386 483 505 269 287 129 86 52 37 15 14 5 5 5 4 1 3 0 0 1 2,287
386 869 1,374 1,643 1,930 2,059 2,145 2,197 2,234 2,249 2,263 2,268 2,273 2,278 2,282 2,283 2,286 2,286 2,286 2,287
BAND
CUM.
16.88 16.88 21.12 38.00 22.08 60.08 11.76 71.84 12.55 84.39 5.64 90.03 3.76 93.79 2.27 96.06 1.62 97.68 0.66 98.34 0.61 98.95 0.22 99.17 0.22 99.39 0.22 99.61 0.17 99.78 0.04 99.83 0.13 99.96 0.00 99.96 0.00 99.96 0.04 100.00
PERCENTAGE rp
77.69 180.58 345.28 319.33 581.07 381.83 337.19 296.51 282.17 133.36 161.27 24.08 63.20 50.10 50.46 23.29 107.06 0.00 0.00 4.05 3,418.51
RP
77.69 258.26 603.54 922.87 1,503.94 1,885.77 2,222.96 2,519.47 2,801.65 2,935.01 3,096.28 3,120.35 3,183.55 3,233.65 3,284.11 3,307.40 3,414.46 3,414.46 3,414.46 3,418.51
BAND
2.27 5.28 10.10 9.34 17.00 11.17 9.86 8.67 8.25 3.90 4.72 0.70 1.85 1.47 1.48 0.68 3.13 0.00 0.00 0.12
CUM.
2.27 7.55 17.66 27.00 43.99 55.16 65.03 73.70 81.96 85.86 90.57 91.28 93.13 94.59 96.07 96.75 99.88 99.88 99.88 100.00
PERCENTAGE f
F
0 0 0 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 2
BAND
0 0 0 0 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.00 0.00 0.00 0.00 50.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 322.30 0.00 547.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 870.11
RP
0.00 0.00 0.00 0.00 322.30 322.30 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11 870.11
BAND
0.00 0.00 0.00 0.00 37.04 0.00 62.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 37.04 37.04 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 55.47 0.00 162.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 21.43 17.09 39.14 34.54 31.06 29.65 28.10 27.88 27.33 26.91 26.49 26.31 25.48 25.48 25.48 25.45 25.45
Page 133 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
157 158 154 82 131 78 67 68 34 19 6 9 7 7 8 6 5 2 0 3 1,001
157 315 469 551 682 760 827 895 929 948 954 963 970 977 985 991 996 998 998 1,001
BAND
CUM.
PERCENTAGE rp
15.68 15.68 58.87 15.78 31.47 48.62 15.38 46.85 104.50 8.19 55.04 88.48 13.09 68.13 256.32 7.79 75.92 216.52 6.69 82.62 263.16 6.79 89.41 391.88 3.40 92.81 192.90 1.90 94.71 118.36 0.60 95.30 76.39 0.90 96.20 92.11 0.70 96.90 116.02 0.70 97.60 74.40 0.80 98.40 49.89 0.60 99.00 23.62 0.50 99.50 226.85 0.20 99.70 252.29 0.00 99.70 0.00 0.30 100.00 1,124.48 3,775.65
RP
58.87 107.48 211.98 300.46 556.78 773.30 1,036.46 1,428.34 1,621.23 1,739.59 1,815.98 1,908.10 2,024.11 2,098.51 2,148.40 2,172.02 2,398.87 2,651.17 2,651.17 3,775.65
BAND
1.56 1.29 2.77 2.34 6.79 5.73 6.97 10.38 5.11 3.13 2.02 2.44 3.07 1.97 1.32 0.63 6.01 6.68 0.00 29.78
CUM.
1.56 2.85 5.61 7.96 14.75 20.48 27.45 37.83 42.94 46.07 48.10 50.54 53.61 55.58 56.90 57.53 63.54 70.22 70.22 100.00
PERCENTAGE f
F
1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
PERCENTAGE
CUM.
rp
RP
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
70.00 100.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00 70.00 0.00
70.00
BAND
PERCENTAGE
CUM.
BAND
100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
118.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
118.91 65.13 33.02 23.30 12.57 9.05 6.75 4.90 4.32 4.02 3.85 3.67 3.46 3.34 3.26 3.22 2.92 2.64 2.64 1.85 1.85
Page 134 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
281 356 438 285 348 182 115 94 49 30 20 28 23 13 8 13 11 5 1 1 2,301
281 637 1,075 1,360 1,708 1,890 2,005 2,099 2,148 2,178 2,198 2,226 2,249 2,262 2,270 2,283 2,294 2,299 2,300 2,301
BAND
CUM.
12.21 12.21 15.47 27.68 19.04 46.72 12.39 59.10 15.12 74.23 7.91 82.14 5.00 87.14 4.09 91.22 2.13 93.35 1.30 94.65 0.87 95.52 1.22 96.74 1.00 97.74 0.56 98.31 0.35 98.65 0.56 99.22 0.48 99.70 0.22 99.91 0.04 99.96 0.04 100.00
PERCENTAGE rp
55.88 140.74 375.68 379.16 774.04 567.75 463.88 558.29 336.97 208.18 224.85 315.79 290.64 235.15 158.65 201.01 761.07 245.84 288.40 4.05 6,586.02
RP
55.88 196.62 572.30 951.46 1,725.50 2,293.25 2,757.12 3,315.41 3,652.38 3,860.56 4,085.41 4,401.21 4,691.85 4,927.00 5,085.65 5,286.66 6,047.73 6,293.57 6,581.97 6,586.02
BAND
0.85 2.14 5.70 5.76 11.75 8.62 7.04 8.48 5.12 3.16 3.41 4.79 4.41 3.57 2.41 3.05 11.56 3.73 4.38 0.06
CUM.
0.85 2.99 8.69 14.45 26.20 34.82 41.86 50.34 55.46 58.62 62.03 66.83 71.24 74.81 77.22 80.27 91.83 95.56 99.94 100.00
PERCENTAGE f
F
0 0 0 0 2 1 1 0 0 1 0 1 0 0 0 0 1 0 0 0 7
BAND
0 0 0 0 2 3 4 4 4 5 5 6 6 6 6 6 7 7 7 7
0.00 0.00 0.00 0.00 28.57 14.29 14.29 0.00 0.00 14.29 0.00 14.29 0.00 0.00 0.00 0.00 14.29 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 28.57 42.86 57.14 57.14 57.14 71.43 71.43 85.71 85.71 85.71 85.71 85.71 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 587.33 60.20 9.72 0.00 0.00 650.00 0.00 3,181.12 0.00 0.00 0.00 0.00 348.13 0.00 0.00 0.00 4,836.49
RP
0.00 0.00 0.00 0.00 587.33 647.52 657.24 657.24 657.24 1,307.24 1,307.24 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36 4,836.49 4,836.49 4,836.49 4,836.49
BAND
0.00 0.00 0.00 0.00 12.14 1.24 0.20 0.00 0.00 13.44 0.00 65.77 0.00 0.00 0.00 0.00 7.20 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 12.14 13.39 13.59 13.59 13.59 27.03 27.03 92.80 92.80 92.80 92.80 92.80 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 75.88 10.60 2.10 0.00 0.00 312.24 0.00 1,007.34 0.00 0.00 0.00 0.00 45.74 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 34.04 28.24 23.84 19.82 17.99 33.86 32.00 101.98 95.66 91.10 88.26 84.90 79.97 76.85 73.48 73.44 73.44
Page 135 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
F
25 113,915 113,915 75 115,583 229,498 150 126,359 355,857 250 69,871 425,728 400 72,064 497,792 625 33,951 531,743 875 24,226 555,969 1,250 17,488 573,457 9,667 583,124 1,750 5,468 588,592 2,250 4,196 592,788 2,750 4,553 597,341 3,500 3,242 600,583 4,500 3,803 604,386 6,250 2,472 606,858 8,750 3,728 610,586 15,000 2,834 613,420 35,000 1,156 614,576 75,000 1,107 615,683 300,000 386 616,069 616,069
BAND
CUM.
18.49 18.49 18.76 37.25 20.51 57.76 11.34 69.10 11.70 80.80 5.51 86.31 3.93 90.24 2.84 93.08 1.57 94.65 0.89 95.54 0.68 96.22 0.74 96.96 0.53 97.49 0.62 98.10 0.40 98.50 0.61 99.11 0.46 99.57 0.19 99.76 0.18 99.94 0.06 100.00
PERCENTAGE rp
27,859.86 27,760.56 54,071.25 48,727.02 76,951.73 52,331.46 53,387.31 52,733.45 38,456.18 27,089.34 23,474.12 30,864.85 27,759.84 40,735.43 32,150.75 67,456.18 87,707.46 44,920.83 66,126.56 30,301.53
RP
27,859.86 55,620.42 109,691.66 158,418.68 235,370.41 287,701.88 341,089.19 393,822.64 432,278.82 459,368.16 482,842.29 513,707.14 541,466.97 582,202.41 614,353.16 681,809.34 769,516.80 814,437.63 880,564.19 910,865.72
910,865.72
BAND
CUM.
3.06 3.06 3.05 6.11 5.94 12.04 5.35 17.39 8.45 25.84 5.75 31.59 5.86 37.45 5.79 43.24 4.22 47.46 2.97 50.43 2.58 53.01 3.39 56.40 3.05 59.45 4.47 63.92 3.53 67.45 7.41 74.85 9.63 84.48 4.93 89.41 7.26 96.67 3.33 100.00
PERCENTAGE f
F
85 97 103 37 63 44 31 50 27 15 22 31 55 25 20 69 119 37 36 20
85 182 285 322 385 429 460 510 537 552 574 605 660 685 705 774 893 930 966 986
986
BAND
CUM.
8.62 8.62 9.84 18.46 10.45 28.90 3.75 32.66 6.39 39.05 4.46 43.51 3.14 46.65 5.07 51.72 2.74 54.46 1.52 55.98 2.23 58.22 3.14 61.36 5.58 66.94 2.54 69.47 2.03 71.50 7.00 78.50 12.07 90.57 3.75 94.32 3.65 97.97 2.03 100.00
PERCENTAGE rp
5,181.35 6,164.26 8,104.96 4,046.88 9,551.17 4,687.64 4,653.41 11,121.60 12,348.03 3,663.42 4,904.36 15,170.61 3,825.96 24,814.83 3,730.77 24,708.24 53,019.97 10,393.54 22,872.53 12,920.89 245,884.41
RP
5,181.35 11,345.62 19,450.58 23,497.46 33,048.63 37,736.27 42,389.67 53,511.27 65,859.30 69,522.72 74,427.08 89,597.68 93,423.64 118,238.46 121,969.24 146,677.47 199,697.45 210,090.99 232,963.52 245,884.41
BAND
CUM.
2.11 2.11 2.51 4.61 3.30 7.91 1.65 9.56 3.88 13.44 1.91 15.35 1.89 17.24 4.52 21.76 5.02 26.78 1.49 28.27 1.99 30.27 6.17 36.44 1.56 37.99 10.09 48.09 1.52 49.60 10.05 59.65 21.56 81.22 4.23 85.44 9.30 94.75 5.25 100.00
PERCENTAGE BAND
CUM
18.60 22.21 14.99 8.31 12.41 8.96 8.72 21.09 32.11 13.52 20.89 49.15 13.78 60.92 11.60 36.63 60.45 23.14 34.59 42.64
18.60 20.40 17.73 14.83 14.04 13.12 12.43 13.59 15.24 15.13 15.41 17.44 17.25 20.31 19.85 21.51 25.95 25.80 26.46 26.99 26.99
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 469.991.935,47 - Freq. Klaim 281 ) ( Data not Include Claim Fire no Policy Rp. 469.991.935,47 - Freq Claim 281 )
Page 136 of 180
RISK AND LOSS PROFILE 2005 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
110,897 113,765 122,840 67,013 67,847 31,173 21,450 14,843 7,799 4,120 3,071 3,251 2,158 2,399 1,374 1,841 1,234 409 445 155 578,084
F
110,897 224,662 347,502 414,515 482,362 513,535 534,985 549,828 557,627 561,747 564,818 568,069 570,227 572,626 574,000 575,841 577,075 577,484 577,929 578,084
BAND
CUM.
19.18 19.18 19.68 38.86 21.25 60.11 11.59 71.70 11.74 83.44 5.39 88.83 3.71 92.54 2.57 95.11 1.35 96.46 0.71 97.17 0.53 97.71 0.56 98.27 0.37 98.64 0.41 99.06 0.24 99.29 0.32 99.61 0.21 99.83 0.07 99.90 0.08 99.97 0.03 100.00
PERCENTAGE rp
24,057.75 27,330.98 52,838.63 47,148.20 73,521.18 49,380.43 48,466.36 46,714.54 33,193.07 21,620.30 19,274.84 24,595.37 20,681.11 30,343.69 21,738.37 42,341.21 44,320.62 18,102.34 22,085.19 6,089.93 673,844.10
RP
24,057.75 51,388.74 104,227.37 151,375.57 224,896.75 274,277.17 322,743.53 369,458.07 402,651.14 424,271.44 443,546.28 468,141.65 488,822.76 519,166.44 540,904.81 583,246.02 627,566.64 645,668.98 667,754.17 673,844.10
BAND
3.57 4.06 7.84 7.00 10.91 7.33 7.19 6.93 4.93 3.21 2.86 3.65 3.07 4.50 3.23 6.28 6.58 2.69 3.28 0.90
CUM.
3.57 7.63 15.47 22.46 33.38 40.70 47.90 54.83 59.75 62.96 65.82 69.47 72.54 77.05 80.27 86.56 93.13 95.82 99.10 100.00
PERCENTAGE f
F
77 92 86 34 50 30 19 33 18 8 15 16 40 10 13 36 32 10 14 3 636
BAND
77 169 255 289 339 369 388 421 439 447 462 478 518 528 541 577 609 619 633 636
CUM.
12.11 12.11 14.47 26.57 13.52 40.09 5.35 45.44 7.86 53.30 4.72 58.02 2.99 61.01 5.19 66.19 2.83 69.03 1.26 70.28 2.36 72.64 2.52 75.16 6.29 81.45 1.57 83.02 2.04 85.06 5.66 90.72 5.03 95.75 1.57 97.33 2.20 99.53 0.47 100.00
PERCENTAGE rp
4,813.64 6,025.46 7,783.77 3,966.15 8,797.37 4,496.25 3,833.41 10,776.03 10,925.89 2,803.56 4,179.58 11,346.56 3,504.27 19,612.25 3,510.63 5,604.56 47,413.97 3,454.31 738.72 185.58 163,771.94
RP
4,813.64 10,839.09 18,622.86 22,589.02 31,386.39 35,882.63 39,716.04 50,492.07 61,417.96 64,221.51 68,401.10 79,747.66 83,251.93 102,864.19 106,374.81 111,979.37 159,393.34 162,847.65 163,586.36 163,771.94
BAND
2.94 3.68 4.75 2.42 5.37 2.75 2.34 6.58 6.67 1.71 2.55 6.93 2.14 11.98 2.14 3.42 28.95 2.11 0.45 0.11
PERCENTAGE
CUM.
BAND
CUM
2.94 6.62 11.37 13.79 19.16 21.91 24.25 30.83 37.50 39.21 41.77 48.69 50.83 62.81 64.95 68.38 97.33 99.44 99.89 100.00
20.01 22.05 14.73 8.41 11.97 9.11 7.91 23.07 32.92 12.97 21.68 46.13 16.94 64.63 16.15 13.24 106.98 19.08 3.34 3.05
20.01 21.09 17.87 14.92 13.96 13.08 12.31 13.67 15.25 15.14 15.42 17.03 17.03 19.81 19.67 19.20 25.40 25.22 24.50 24.30 24.30
Page 137 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
01/01/2005
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
:
TO
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTA L
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,000 1,310 2,499 2,087 2,928 1,819 1,787 1,693 1,128 792 635 770 637 834 601 1,134 941 419 355 142 24,511
F
2,000 3,310 5,809 7,896 10,824 12,643 14,430 16,123 17,251 18,043 18,678 19,448 20,085 20,919 21,520 22,654 23,595 24,014 24,369 24,511
BAND
CUM.
8.16 8.16 5.34 13.50 10.20 23.70 8.51 32.21 11.95 44.16 7.42 51.58 7.29 58.87 6.91 65.78 4.60 70.38 3.23 73.61 2.59 76.20 3.14 79.34 2.60 81.94 3.40 85.35 2.45 87.80 4.63 92.42 3.84 96.26 1.71 97.97 1.45 99.42 0.58 100.00
PERCENTAGE rp
2,009.91 362.55 996.00 1,328.20 2,811.38 2,310.48 4,079.15 5,003.56 4,272.72 4,487.14 3,357.50 4,860.02 5,752.28 8,492.35 7,716.88 19,746.88 28,214.28 19,075.88 29,311.51 14,508.66 168,697.33
RP
2,009.91 2,372.47 3,368.46 4,696.67 7,508.04 9,818.52 13,897.67 18,901.23 23,173.96 27,661.10 31,018.61 35,878.62 41,630.90 50,123.25 57,840.12 77,587.00 105,801.28 124,877.16 154,188.67 168,697.33
BAND
CUM.
1.19 1.19 0.21 1.41 0.59 2.00 0.79 2.78 1.67 4.45 1.37 5.82 2.42 8.24 2.97 11.20 2.53 13.74 2.66 16.40 1.99 18.39 2.88 21.27 3.41 24.68 5.03 29.71 4.57 34.29 11.71 45.99 16.72 62.72 11.31 74.02 17.38 91.40 8.60 100.00
PERCENTAGE f
F
8 5 17 3 13 14 11 16 9 7 7 15 14 15 6 33 87 26 22 17 345
8 13 30 33 46 60 71 87 96 103 110 125 139 154 160 193 280 306 328 345
BAND
CUM.
2.32 1.45 4.93 0.87 3.77 4.06 3.19 4.64 2.61 2.03 2.03 4.35 4.06 4.35 1.74 9.57 25.22 7.54 6.38 4.93
2.32 3.77 8.70 9.57 13.33 17.39 20.58 25.22 27.83 29.86 31.88 36.23 40.29 44.64 46.38 55.94 81.16 88.70 95.07 100.00
PERCENTAGE rp
367.71 138.81 321.19 80.72 753.80 191.39 757.33 345.57 1,422.14 859.86 724.77 3,824.04 296.68 5,202.57 120.15 19,103.68 5,606.01 2,709.45 22,133.81 12,735.31 77,695.02
RP
BAND
CUM.
367.71 0.47 0.47 506.52 0.18 0.65 827.71 0.41 1.07 908.44 0.10 1.17 1,662.24 0.97 2.14 1,853.63 0.25 2.39 2,610.97 0.97 3.36 2,956.53 0.44 3.81 4,378.68 1.83 5.64 5,238.54 1.11 6.74 5,963.31 0.93 7.68 9,787.35 4.92 12.60 10,084.04 0.38 12.98 15,286.61 6.70 19.68 15,406.76 0.15 19.83 34,510.44 24.59 44.42 40,116.44 7.22 51.63 42,825.90 3.49 55.12 64,959.71 28.49 83.61 77,695.02 16.39 100.00
PERCENTAGE BAND
18.30 38.29 32.25 6.08 26.81 8.28 18.57 6.91 33.28 19.16 21.59 78.68 5.16 61.26 1.56 96.74 19.87 14.20 75.51 87.78
CUM
18.30 21.35 24.57 19.34 22.14 18.88 18.79 15.64 18.89 18.94 19.22 27.28 24.22 30.50 26.64 44.48 37.92 34.29 42.13 46.06 46.06
Page 138 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
7 3 4 3 13 7 5 13 10 6 7 7 8 13 11 18 28 16 6 0 185
7 10 14 17 30 37 42 55 65 71 78 85 93 106 117 135 163 179 185 185
BAND
CUM.
3.78 3.78 1.62 5.41 2.16 7.57 1.62 9.19 7.03 16.22 3.78 20.00 2.70 22.70 7.03 29.73 5.41 35.14 3.24 38.38 3.78 42.16 3.78 45.95 4.32 50.27 7.03 57.30 5.95 63.24 9.73 72.97 15.14 88.11 8.65 96.76 3.24 100.00 0.00 100.00
PERCENTAGE rp
26.00 0.29 1.31 1.88 7.65 2.06 5.48 19.00 27.96 12.57 8.18 16.37 20.06 67.83 64.95 94.14 296.05 81.00 49.40 0.00 802.18
RP
26.00 26.29 27.60 29.48 37.13 39.19 44.67 63.67 91.63 104.20 112.38 128.75 148.81 216.64 281.59 375.73 671.78 752.78 802.18 802.18
BAND
3.24 0.04 0.16 0.23 0.95 0.26 0.68 2.37 3.49 1.57 1.02 2.04 2.50 8.46 8.10 11.74 36.91 10.10 6.16 0.00
CUM.
3.24 3.28 3.44 3.68 4.63 4.88 5.57 7.94 11.42 12.99 14.01 16.05 18.55 27.01 35.10 46.84 83.74 93.84 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 0 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 50.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 4,229.78 0.00 0.00 4,254.78
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 25.00 25.00 25.00 25.00 4,254.78 4,254.78 4,254.78
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.00 0.00 0.00 0.00 99.41 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.59 0.59 0.59 0.59 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124.63 0.00 0.00 0.00 0.00 5,221.76 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.80 11.54 8.88 6.65 3.72 565.21 530.40 530.40 530.40
Page 139 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,011 505 1,016 768 1,276 952 984 939 730 550 483 525 439 557 486 735 631 312 301 89 13,289
F
1,011 1,516 2,532 3,300 4,576 5,528 6,512 7,451 8,181 8,731 9,214 9,739 10,178 10,735 11,221 11,956 12,587 12,899 13,200 13,289
BAND
CUM.
7.61 7.61 3.80 11.41 7.65 19.05 5.78 24.83 9.60 34.43 7.16 41.60 7.40 49.00 7.07 56.07 5.49 61.56 4.14 65.70 3.63 69.34 3.95 73.29 3.30 76.59 4.19 80.78 3.66 84.44 5.53 89.97 4.75 94.72 2.35 97.07 2.27 99.33 0.67 100.00
PERCENTAGE rp
1,766.19 66.73 235.31 248.73 611.53 638.50 836.32 996.36 962.43 969.32 833.60 1,393.09 1,306.40 1,831.57 2,630.56 5,273.96 14,876.51 7,661.61 14,680.46 9,702.93 67,522.10
RP
1,766.19 1,832.93 2,068.23 2,316.97 2,928.49 3,566.99 4,403.31 5,399.67 6,362.10 7,331.42 8,165.02 9,558.12 10,864.51 12,696.08 15,326.64 20,600.59 35,477.11 43,138.71 57,819.17 67,522.10
BAND
2.62 0.10 0.35 0.37 0.91 0.95 1.24 1.48 1.43 1.44 1.23 2.06 1.93 2.71 3.90 7.81 22.03 11.35 21.74 14.37
CUM.
2.62 2.71 3.06 3.43 4.34 5.28 6.52 8.00 9.42 10.86 12.09 14.16 16.09 18.80 22.70 30.51 52.54 63.89 85.63 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 1 0 0 0 0 0 0 1 0 0 0 0 0 3
0 0 0 0 0 0 1 2 2 2 2 2 2 2 3 3 3 3 3 3
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 33.33 66.67 66.67 66.67 66.67 66.67 66.67 66.67 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 62.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 162.67
RP
0.00 0.00 0.00 0.00 0.00 0.00 62.67 62.67 62.67 62.67 62.67 62.67 62.67 62.67 162.67 162.67 162.67 162.67 162.67 162.67
BAND
0.00 0.00 0.00 0.00 0.00 0.00 38.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61.48 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 38.52 38.52 38.52 38.52 38.52 38.52 38.52 38.52 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 7.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.80 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 1.42 1.16 0.99 0.85 0.77 0.66 0.58 0.49 1.06 0.79 0.46 0.38 0.28 0.00 0000
Page 140 of 180
RISK AND LOSS PROFILE 2005 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
40 17 31 22 29 24 34 27 16 12 17 15 13 25 15 24 20 16 15 4 416
40 57 88 110 139 163 197 224 240 252 269 284 297 322 337 361 381 397 412 416
BAND
CUM.
PERCENTAGE rp
9.62 9.62 83.85 4.09 13.70 8.36 7.45 21.15 8.47 5.29 26.44 8.87 6.97 33.41 22.10 5.77 39.18 32.60 8.17 47.36 56.26 6.49 53.85 59.42 3.85 57.69 52.73 2.88 60.58 31.91 4.09 64.66 63.72 3.61 68.27 100.95 3.13 71.39 77.99 6.01 77.40 211.81 3.61 81.01 138.78 5.77 86.78 521.07 4.81 91.59 585.08 3.85 95.43 756.02 3.61 99.04 1,828.41 0.96 100.00 370.92 5,019.33
RP
83.85 92.21 100.68 109.55 131.65 164.25 220.51 279.93 332.67 364.57 428.29 529.25 607.24 819.05 957.83 1,478.90 2,063.98 2,820.00 4,648.41 5,019.33
BAND
1.67 0.17 0.17 0.18 0.44 0.65 1.12 1.18 1.05 0.64 1.27 2.01 1.55 4.22 2.76 10.38 11.66 15.06 36.43 7.39
CUM.
1.67 1.84 2.01 2.18 2.62 3.27 4.39 5.58 6.63 7.26 8.53 10.54 12.10 16.32 19.08 29.46 41.12 56.18 92.61 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 1 1 2 1 0 6
BAND
0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 3 5 6 6
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.67 16.67 0.00 16.67 0.00 16.67 0.00 16.67 0.00 16.67 16.67 33.33 16.67 50.00 33.33 83.33 16.67 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450.00 0.00 0.00 0.00 0.00 150.00 7.02 202.50 4.40 0.00 813.92
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 450.00 450.00 450.00 450.00 450.00 600.00 607.02 809.52 813.92 813.92
BAND
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55.29 55.29 706.18 0.00 55.29 0.00 0.00 55.29 0.00 0.00 55.29 0.00 0.00 55.29 0.00 18.43 73.72 28.79 0.86 74.58 1.20 24.88 99.46 26.79 0.54 100.00 0.24 0.00 100.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 105.07 85.03 74.11 54.94 46.98 40.57 29.41 28.71 17.51 16.22 16.22
Page 141 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
147 53 90 47 63 49 44 46 30 25 33 26 16 38 30 62 63 32 40 17 951
F
147 200 290 337 400 449 493 539 569 594 627 653 669 707 737 799 862 894 934 951
BAND
CUM.
PERCENTAGE rp
15.46 15.46 146.81 5.57 21.03 9.46 9.46 30.49 32.77 4.94 35.44 27.44 6.62 42.06 57.22 5.15 47.21 69.46 4.63 51.84 66.67 4.84 56.68 98.82 3.15 59.83 81.05 2.63 62.46 100.43 3.47 65.93 169.66 2.73 68.66 147.64 1.68 70.35 120.61 4.00 74.34 216.46 3.15 77.50 327.53 6.52 84.02 860.37 6.62 90.64 1,481.19 3.36 94.01 763.96 4.21 98.21 2,017.47 1.79 100.00 2,298.50 9,093.50
RP
146.81 156.27 189.03 216.47 273.69 343.15 409.81 508.63 589.68 690.11 859.77 1,007.41 1,128.02 1,344.49 1,672.01 2,532.38 4,013.56 4,777.52 6,795.00 9,093.50
BAND
1.61 0.10 0.36 0.30 0.63 0.76 0.73 1.09 0.89 1.10 1.87 1.62 1.33 2.38 3.60 9.46 16.29 8.40 22.19 25.28
CUM.
1.61 1.72 2.08 2.38 3.01 3.77 4.51 5.59 6.48 7.59 9.45 11.08 12.40 14.79 18.39 27.85 44.14 52.54 74.72 100.00
PERCENTAGE f
F
2 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 5 2 0 0 11
BAND
2 2 2 3 4 4 4 4 4 4 4 4 4 4 4 4 9 11 11 11
CUM.
18.18 18.18 0.00 18.18 0.00 18.18 9.09 27.27 9.09 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 0.00 36.36 45.45 81.82 18.18 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
30.44 0.00 0.00 3.61 250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 138.54 418.22 0.00 0.00 840.80
RP
30.44 30.44 30.44 34.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 284.04 422.58 840.80 840.80 840.80
BAND
3.62 0.00 0.00 0.43 29.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.48 49.74 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
3.62 3.62 3.62 4.05 33.78 33.78 33.78 33.78 33.78 33.78 33.78 33.78 33.78 33.78 33.78 33.78 50.26 100.00 100.00 100.00
20.73 0.00 0.00 13.15 436.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.35 54.74 0.00 0.00
20.73 19.48 16.10 15.73 103.78 82.78 69.31 55.84 48.17 41.16 33.04 28.20 25.18 21.13 16.99 11.22 10.53 17.60 12.37 9.25 9.25
Page 142 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
PERCENTAGE f
F
254 228 303 236 384 276 299 276 230 154 102 194 189 211 148 306 278 134 149 42
254 482 785 1,021 1,405 1,681 1,980 2,256 2,486 2,640 2,742 2,936 3,125 3,336 3,484 3,790 4,068 4,202 4,351 4,393
4,393
BAND
CUM.
5.78 5.78 5.19 10.97 6.90 17.87 5.37 23.24 8.74 31.98 6.28 38.27 6.81 45.07 6.28 51.35 5.24 56.59 3.51 60.10 2.32 62.42 4.42 66.83 4.30 71.14 4.80 75.94 3.37 79.31 6.97 86.27 6.33 92.60 3.05 95.65 3.39 99.04 0.96 100.00
PERCENTAGE rp
684.15 45.98 98.19 124.77 439.09 285.23 495.63 623.37 738.41 504.87 429.52 865.59 1,147.26 1,634.05 1,496.27 4,260.58 6,150.19 3,292.09 6,072.54 722.87 30,110.63
RP
684.15 730.13 828.32 953.09 1,392.18 1,677.40 2,173.03 2,796.40 3,534.81 4,039.68 4,469.20 5,334.79 6,482.05 8,116.10 9,612.37 13,872.95 20,023.13 23,315.22 29,387.75 30,110.63
BAND
2.27 0.15 0.33 0.41 1.46 0.95 1.65 2.07 2.45 1.68 1.43 2.87 3.81 5.43 4.97 14.15 20.43 10.93 20.17 2.40
CUM.
2.27 2.42 2.75 3.17 4.62 5.57 7.22 9.29 11.74 13.42 14.84 17.72 21.53 26.95 31.92 46.07 66.50 77.43 97.60 100.00
PERCENTAGE f
F
0 0 1 0 0 0 1 0 1 1 0 0 1 1 1 3 7 4 7 2 30
0 0 1 1 1 1 2 2 3 4 4 4 5 6 7 10 17 21 28 30
BAND
0.00 0.00 3.33 0.00 0.00 0.00 3.33 0.00 3.33 3.33 0.00 0.00 3.33 3.33 3.33 10.00 23.33 13.33 23.33 6.67
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 3.33 21.70 3.33 0.00 3.33 0.00 3.33 0.00 6.67 503.77 6.67 0.00 10.00 1,675.00 13.33 40.55 13.33 0.00 13.33 0.00 16.67 0.75 20.00 85.41 23.33 60.00 33.33 48.62 56.67 461.36 70.00 383.15 93.33 167.19 100.00 170.96 3,618.46
RP
0.00 0.00 21.70 21.70 21.70 21.70 525.47 525.47 2,200.47 2,241.02 2,241.02 2,241.02 2,241.77 2,327.18 2,387.18 2,435.80 2,897.16 3,280.31 3,447.50 3,618.46
BAND
0.00 0.00 0.60 0.00 0.00 0.00 13.92 0.00 46.29 1.12 0.00 0.00 0.02 2.36 1.66 1.34 12.75 10.59 4.62 4.72
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.60 22.10 0.60 0.00 0.60 0.00 0.60 0.00 14.52 101.64 14.52 0.00 60.81 226.84 61.93 8.03 61.93 0.00 61.93 0.00 61.95 0.07 64.31 5.23 65.97 4.01 67.32 1.14 80.07 7.50 90.65 11.64 95.28 2.75 100.00 23.65
CUM
0.00 0.00 2.62 2.28 1.56 1.29 24.18 18.79 62.25 55.48 50.14 42.01 34.58 28.67 24.83 17.56 14.47 14.07 11.73 12.02 12.02
Page 143 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
211 112 234 358 445 384 393 417 297 210 209 265 173 291 192 328 327 138 120 41 5,145
F
211 323 557 915 1,360 1,744 2,137 2,554 2,851 3,061 3,270 3,535 3,708 3,999 4,191 4,519 4,846 4,984 5,104 5,145
BAND
CUM.
PERCENTAGE rp
4.10 4.10 1,256.62 2.18 6.28 81.23 4.55 10.83 174.67 6.96 17.78 455.25 8.65 26.43 726.32 7.46 33.90 787.06 7.64 41.54 1,133.06 8.10 49.64 1,565.81 5.77 55.41 1,379.01 4.08 59.49 1,173.00 4.06 63.56 1,503.19 5.15 68.71 1,909.97 3.36 72.07 1,690.45 5.66 77.73 3,327.88 3.73 81.46 2,587.57 6.38 87.83 6,380.91 6.36 94.19 10,155.47 2.68 96.87 4,353.25 2.33 99.20 5,863.20 0.80 100.00 8,851.04 55,354.96
RP
1,256.62 1,337.84 1,512.51 1,967.76 2,694.07 3,481.13 4,614.20 6,180.01 7,559.02 8,732.02 10,235.21 12,145.19 13,835.64 17,163.52 19,751.09 26,132.00 36,287.47 40,640.72 46,503.92 55,354.96
BAND
2.27 0.15 0.32 0.82 1.31 1.42 2.05 2.83 2.49 2.12 2.72 3.45 3.05 6.01 4.67 11.53 18.35 7.86 10.59 15.99
CUM.
2.27 2.42 2.73 3.55 4.87 6.29 8.34 11.16 13.66 15.77 18.49 21.94 24.99 31.01 35.68 47.21 65.55 73.42 84.01 100.00
PERCENTAGE f
F
1 0 0 0 1 0 1 4 1 0 3 4 7 1 2 7 3 3 5 0 43
BAND
1 1 1 1 2 2 3 7 8 8 11 15 22 23 25 32 35 38 43 43
CUM.
2.33 2.33 0.00 2.33 0.00 2.33 0.00 2.33 2.33 4.65 0.00 4.65 2.33 6.98 9.30 16.28 2.33 18.60 0.00 18.60 6.98 25.58 9.30 34.88 16.28 51.16 2.33 53.49 4.65 58.14 16.28 74.42 6.98 81.40 6.98 88.37 11.63 100.00 0.00 100.00
PERCENTAGE rp
700.00 0.00 0.00 0.00 75.00 0.00 300.00 864.63 7.00 0.00 148.01 22.91 4.97 72.00 11.00 1,332.65 3,355.79 79.76 2,557.93 0.00 9,531.65
RP
700.00 700.00 700.00 700.00 775.00 775.00 1,075.00 1,939.63 1,946.63 1,946.63 2,094.64 2,117.54 2,122.51 2,194.51 2,205.51 3,538.16 6,893.96 6,973.71 9,531.65 9,531.65
BAND
7.34 0.00 0.00 0.00 0.79 0.00 3.15 9.07 0.07 0.00 1.55 0.24 0.05 0.76 0.12 13.98 35.21 0.84 26.84 0.00
CUM.
7.34 7.34 7.34 7.34 8.13 8.13 11.28 20.35 20.42 20.42 21.98 22.22 22.27 23.02 23.14 37.12 72.33 73.16 100.00 100.00
PERCENTAGE BAND
55.71 0.00 0.00 0.00 10.33 0.00 26.48 55.22 0.51 0.00 9.85 1.20 0.29 2.16 0.43 20.89 33.04 1.83 43.63 0.00
CUM
55.71 52.32 46.28 35.57 28.77 22.26 23.30 31.39 25.75 22.29 20.47 17.44 15.34 12.79 11.17 13.54 19.00 17.16 20.50 17.22 17.22
Page 144 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
708 789 1,259 881 1,125 727 583 503 352 220 169 230 189 190 140 289 252 104 109 18 8,837
F
708 1,497 2,756 3,637 4,762 5,489 6,072 6,575 6,927 7,147 7,316 7,546 7,735 7,925 8,065 8,354 8,606 8,710 8,819 8,837
BAND
CUM.
8.01 8.01 8.93 16.94 14.25 31.19 9.97 41.16 12.73 53.89 8.23 62.11 6.60 68.71 5.69 74.40 3.98 78.39 2.49 80.88 1.91 82.79 2.60 85.39 2.14 87.53 2.15 89.68 1.58 91.26 3.27 94.53 2.85 97.39 1.18 98.56 1.23 99.80 0.20 100.00
PERCENTAGE rp
1,105.51 294.27 797.20 906.09 1,612.51 1,456.38 1,707.16 1,897.32 1,685.60 1,238.46 1,036.62 1,719.11 1,625.43 2,343.51 1,942.73 5,459.32 8,109.84 4,150.38 7,617.02 477.56 47,182.02
RP
1,105.51 1,399.78 2,196.98 3,103.07 4,715.58 6,171.96 7,879.12 9,776.45 11,462.05 12,700.51 13,737.13 15,456.24 17,081.67 19,425.18 21,367.91 26,827.23 34,937.06 39,087.44 46,704.46 47,182.02
BAND
2.34 0.62 1.69 1.92 3.42 3.09 3.62 4.02 3.57 2.62 2.20 3.64 3.45 4.97 4.12 11.57 17.19 8.80 16.14 1.01
CUM.
2.34 2.97 4.66 6.58 9.99 13.08 16.70 20.72 24.29 26.92 29.12 32.76 36.20 41.17 45.29 56.86 74.05 82.84 98.99 100.00
PERCENTAGE f
F
3 0 4 2 1 3 1 3 1 1 1 8 2 1 0 6 10 6 6 3 62
BAND
3 3 7 9 10 13 14 17 18 19 20 28 30 31 31 37 47 53 59 62
CUM.
4.84 4.84 0.00 4.84 6.45 11.29 3.23 14.52 1.61 16.13 4.84 20.97 1.61 22.58 4.84 27.42 1.61 29.03 1.61 30.65 1.61 32.26 12.90 45.16 3.23 48.39 1.61 50.00 0.00 50.00 9.68 59.68 16.13 75.81 9.68 85.48 9.68 95.16 4.84 100.00
PERCENTAGE rp
35.12 0.00 511.21 135.74 15.00 21.87 6.25 586.01 2.30 2.00 1.77 7,062.05 2,997.69 2.00 0.00 410.28 470.77 5,932.63 696.30 1,758.47 20,647.47
RP
35.12 35.12 546.33 682.07 697.07 718.94 725.19 1,311.20 1,313.50 1,315.50 1,317.28 8,379.33 11,377.02 11,379.02 11,379.02 11,789.30 12,260.08 18,192.70 18,889.01 20,647.47
BAND
0.17 0.00 2.48 0.66 0.07 0.11 0.03 2.84 0.01 0.01 0.01 34.20 14.52 0.01 0.00 1.99 2.28 28.73 3.37 8.52
CUM.
0.17 0.17 2.65 3.30 3.38 3.48 3.51 6.35 6.36 6.37 6.38 40.58 55.10 55.11 55.11 57.10 59.38 88.11 91.48 100.00
PERCENTAGE BAND
3.18 0.00 64.13 14.98 0.93 1.50 0.37 30.89 0.14 0.16 0.17 410.80 184.42 0.09 0.00 7.52 5.80 142.94 9.14 368.22
CUM
3.18 2.51 24.87 21.98 14.78 11.65 9.20 13.41 11.46 10.36 9.59 54.21 66.60 58.58 53.25 43.95 35.09 46.54 40.44 43.76 43.76
Page 145 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
454 440 673 476 695 471 397 421 282 204 166 180 162 231 142 233 164 86 48 15 5,940
F
454 894 1,567 2,043 2,738 3,209 3,606 4,027 4,309 4,513 4,679 4,859 5,021 5,252 5,394 5,627 5,791 5,877 5,925 5,940
BAND
CUM.
7.64 7.64 7.41 15.05 11.33 26.38 8.01 34.39 11.70 46.09 7.93 54.02 6.68 60.71 7.09 67.79 4.75 72.54 3.43 75.98 2.79 78.77 3.03 81.80 2.73 84.53 3.89 88.42 2.39 90.81 3.92 94.73 2.76 97.49 1.45 98.94 0.81 99.75 0.25 100.00
PERCENTAGE rp
1,136.09 176.02 472.38 533.95 1,132.96 1,075.77 1,402.69 1,765.46 1,550.39 1,446.91 1,114.09 1,711.01 1,777.03 3,015.46 2,612.97 5,682.34 6,613.13 4,848.73 4,419.10 1,156.52 43,643.00
RP
1,136.09 1,312.11 1,784.48 2,318.43 3,451.39 4,527.16 5,929.85 7,695.32 9,245.70 10,692.61 11,806.70 13,517.71 15,294.75 18,310.20 20,923.17 26,605.52 33,218.65 38,067.38 42,486.48 43,643.00
BAND
2.60 0.40 1.08 1.22 2.60 2.46 3.21 4.05 3.55 3.32 2.55 3.92 4.07 6.91 5.99 13.02 15.15 11.11 10.13 2.65
CUM.
2.60 3.01 4.09 5.31 7.91 10.37 13.59 17.63 21.18 24.50 27.05 30.97 35.05 41.95 47.94 60.96 76.11 87.22 97.35 100.00
PERCENTAGE f
F
1 0 2 0 0 0 0 2 1 1 2 2 0 2 1 5 5 3 0 0 27
BAND
CUM.
PERCENTAGE rp
RP
1 3.70 3.70 209.12 209.12 1 0.00 3.70 0.00 209.12 3 7.41 11.11 326.34 535.47 3 0.00 11.11 0.00 535.47 3 0.00 11.11 0.00 535.47 3 0.00 11.11 0.00 535.47 3 0.00 11.11 0.00 535.47 5 7.41 18.52 531.14 1,066.61 6 3.70 22.22 35.85 1,102.46 7 3.70 25.93 0.33 1,102.79 9 7.41 33.33 158.51 1,261.30 11 7.41 40.74 4,985.00 6,246.30 11 0.00 40.74 0.00 6,246.30 13 7.41 48.15 6,238.88 12,485.18 14 3.70 51.85 0.00 12,485.18 19 18.52 70.37 1,799.46 14,284.64 24 18.52 88.89 42,205.99 56,490.63 27 11.11 100.00 2,920.86 59,411.49 27 0.00 100.00 0.00 59,411.49 27 0.00 100.00 0.00 59,411.49 59,411.49
BAND
0.35 0.00 0.55 0.00 0.00 0.00 0.00 0.89 0.06 0.00 0.27 8.39 0.00 10.50 0.00 3.03 71.04 4.92 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.35 0.35 0.90 0.90 0.90 0.90 0.90 1.80 1.86 1.86 2.12 10.51 10.51 21.01 21.01 24.04 95.08 100.00 100.00 100.00
18.41 0.00 69.09 0.00 0.00 0.00 0.00 30.09 2.31 0.02 14.23 291.35 0.00 206.90 0.00 31.67 638.21 60.24 0.00 0.00
18.41 15.94 30.01 23.10 15.51 11.83 9.03 13.86 11.92 10.31 10.68 46.21 40.84 68.19 59.67 53.69 170.06 156.07 139.84 136.13 136.13
Page 146 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 26
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
701 546 591 361 488 362 265 348 203 145 133 170 150 188 105 226 152 55 75 27 5,291
F
701 1,247 1,838 2,199 2,687 3,049 3,314 3,662 3,865 4,010 4,143 4,313 4,463 4,651 4,756 4,982 5,134 5,189 5,264 5,291
BAND
CUM.
13.25 13.25 10.32 23.57 11.17 34.74 6.82 41.56 9.22 50.78 6.84 57.63 5.01 62.63 6.58 69.21 3.84 73.05 2.74 75.79 2.51 78.30 3.21 81.52 2.84 84.35 3.55 87.90 1.98 89.89 4.27 94.16 2.87 97.03 1.04 98.07 1.42 99.49 0.51 100.00
PERCENTAGE rp
1,791.22 386.54 741.16 719.93 1,464.25 1,506.55 1,520.31 2,708.63 2,059.77 1,721.43 1,757.13 2,775.37 2,937.24 5,498.09 3,152.69 9,245.23 9,253.67 5,786.21 9,221.39 357.36 64,604.17
RP
1,791.22 2,177.76 2,918.92 3,638.85 5,103.10 6,609.66 8,129.97 10,838.60 12,898.36 14,619.79 16,376.93 19,152.30 22,089.53 27,587.62 30,740.31 39,985.53 49,239.21 55,025.42 64,246.81 64,604.17
BAND
CUM.
2.77 2.77 0.60 3.37 1.15 4.52 1.11 5.63 2.27 7.90 2.33 10.23 2.35 12.58 4.19 16.78 3.19 19.97 2.66 22.63 2.72 25.35 4.30 29.65 4.55 34.19 8.51 42.70 4.88 47.58 14.31 61.89 14.32 76.22 8.96 85.17 14.27 99.45 0.55 100.00
PERCENTAGE f
F
2 0 0 1 2 1 1 6 1 2 0 1 0 2 3 5 0 0 2 0 29
2 2 2 3 5 6 7 13 14 16 16 17 17 19 22 27 27 27 29 29
BAND
CUM.
6.90 6.90 0.00 6.90 0.00 6.90 3.45 10.34 6.90 17.24 3.45 20.69 3.45 24.14 20.69 44.83 3.45 48.28 6.90 55.17 0.00 55.17 3.45 58.62 0.00 58.62 6.90 65.52 10.34 75.86 17.24 93.10 0.00 93.10 0.00 93.10 6.90 100.00 0.00 100.00
PERCENTAGE rp
8.61 0.00 0.00 10.57 528.21 661.95 800.00 1,573.36 1,620.00 141.64 0.00 25.47 0.00 17.50 173.49 5,459.28 0.00 0.00 174.39 0.00 11,194.47
RP
8.61 8.61 8.61 19.18 547.39 1,209.34 2,009.34 3,582.70 5,202.70 5,344.34 5,344.34 5,369.81 5,369.81 5,387.31 5,560.80 11,020.08 11,020.08 11,020.08 11,194.47 11,194.47
BAND
CUM.
0.08 0.00 0.00 0.09 4.72 5.91 7.15 14.05 14.47 1.27 0.00 0.23 0.00 0.16 1.55 48.77 0.00 0.00 1.56 0.00
0.08 0.08 0.08 0.17 4.89 10.80 17.95 32.00 46.48 47.74 47.74 47.97 47.97 48.12 49.67 98.44 98.44 98.44 100.00 100.00
PERCENTAGE BAND
0.48 0.00 0.00 1.47 36.07 43.94 52.62 58.09 78.65 8.23 0.00 0.92 0.00 0.32 5.50 59.05 0.00 0.00 1.89 0.00
CUM
0.48 0.40 0.29 0.53 10.73 18.30 24.72 33.06 40.34 36.56 32.63 28.04 24.31 19.53 18.09 27.56 22.38 20.03 17.42 17.33 17.33
Page 147 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,292 1,375 1,418 904 1,004 649 471 478 366 222 196 267 186 281 203 269 262 93 43 11 10,990
F
2,292 3,667 5,085 5,989 6,993 7,642 8,113 8,591 8,957 9,179 9,375 9,642 9,828 10,109 10,312 10,581 10,843 10,936 10,979 10,990
BAND
CUM.
PERCENTAGE rp
20.86 20.86 1,179.75 12.51 33.37 333.23 12.90 46.27 629.55 8.23 54.49 592.31 9.14 63.63 1,050.71 5.91 69.54 1,029.55 4.29 73.82 1,014.76 4.35 78.17 1,313.55 3.33 81.50 1,284.79 2.02 83.52 928.46 1.78 85.30 1,015.67 2.43 87.73 1,358.13 1.69 89.43 1,515.96 2.56 91.98 2,412.44 1.85 93.83 2,434.23 2.45 96.28 4,169.73 2.38 98.66 12,796.44 0.85 99.51 4,976.80 0.39 99.90 1,314.20 0.10 100.00 640.37 41,990.61
RP
1,179.75 1,512.98 2,142.53 2,734.83 3,785.55 4,815.09 5,829.85 7,143.41 8,428.19 9,356.65 10,372.31 11,730.44 13,246.40 15,658.85 18,093.07 22,262.80 35,059.24 40,036.05 41,350.24 41,990.61
BAND
2.81 0.79 1.50 1.41 2.50 2.45 2.42 3.13 3.06 2.21 2.42 3.23 3.61 5.75 5.80 9.93 30.47 11.85 3.13 1.53
CUM.
2.81 3.60 5.10 6.51 9.02 11.47 13.88 17.01 20.07 22.28 24.70 27.94 31.55 37.29 43.09 53.02 83.49 95.35 98.47 100.00
PERCENTAGE f
F
2 3 5 2 0 6 5 1 3 3 1 2 36 4 2 4 4 5 0 0 88
BAND
2 5 10 12 12 18 23 24 27 30 31 33 69 73 75 79 83 88 88 88
CUM.
2.27 2.27 3.41 5.68 5.68 11.36 2.27 13.64 0.00 13.64 6.82 20.45 5.68 26.14 1.14 27.27 3.41 30.68 3.41 34.09 1.14 35.23 2.27 37.50 40.91 78.41 4.55 82.95 2.27 85.23 4.55 89.77 4.55 94.32 5.68 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
RP
34.83 34.83 129.08 163.91 314.03 477.95 402.81 880.75 0.00 880.75 26.68 907.43 985.06 1,892.50 1,330.00 3,222.50 320.50 3,543.00 234.41 3,777.41 1,314.95 5,092.35 75.00 5,167.35 135.03 5,302.38 77.50 5,379.88 3,158.40 8,538.28 173.13 8,711.41 1,205.00 9,916.41 145.53 10,061.94 0.00 10,061.94 0.00 10,061.94 10,061.94
BAND
0.35 1.28 3.12 4.00 0.00 0.27 9.79 13.22 3.19 2.33 13.07 0.75 1.34 0.77 31.39 1.72 11.98 1.45 0.00 0.00
PERCENTAGE
CUM.
BAND
0.35 1.63 4.75 8.75 8.75 9.02 18.81 32.03 35.21 37.54 50.61 51.36 52.70 53.47 84.86 86.58 98.55 100.00 100.00 100.00
2.95 38.74 49.88 68.01 0.00 2.59 97.07 101.25 24.95 25.25 129.47 5.52 8.91 3.21 129.75 4.15 9.42 2.92 0.00 0.00
CUM
2.95 10.83 22.31 32.20 23.27 18.85 32.46 45.11 42.04 40.37 49.10 44.05 40.03 34.36 47.19 39.13 28.28 25.13 24.33 23.96 23.96
Page 148 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 28
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
3 4 7 4 9 4 8 14 0 2 5 7 3 2 5 10 9 2 8 1 107
3 7 14 18 27 31 39 53 53 55 60 67 70 72 77 87 96 98 106 107
BAND
CUM.
2.80 2.80 3.74 6.54 6.54 13.08 3.74 16.82 8.41 25.23 3.74 28.97 7.48 36.45 13.08 49.53 0.00 49.53 1.87 51.40 4.67 56.07 6.54 62.62 2.80 65.42 1.87 67.29 4.67 71.96 9.35 81.31 8.41 89.72 1.87 91.59 7.48 99.07 0.93 100.00
PERCENTAGE rp
0.24 0.39 11.03 3.09 9.56 3.01 8.65 26.02 0.00 5.97 17.01 28.52 23.69 15.03 63.45 183.98 199.90 178.72 1,560.87 22.32 2,361.47
RP
0.24 0.64 11.66 14.76 24.32 27.33 35.99 62.01 62.01 67.98 84.99 113.51 137.20 152.23 215.68 399.65 599.55 778.28 2,339.15 2,361.47
BAND
0.01 0.02 0.47 0.13 0.40 0.13 0.37 1.10 0.00 0.25 0.72 1.21 1.00 0.64 2.69 7.79 8.47 7.57 66.10 0.95
CUM.
0.01 0.03 0.49 0.62 1.03 1.16 1.52 2.63 2.63 2.88 3.60 4.81 5.81 6.45 9.13 16.92 25.39 32.96 99.05 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 2 0 0 3
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 3 3 3
CUM.
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 137.78 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 33.33 0.00 66.67 100.00 11.17 0.00 100.00 0.00 0.00 100.00 0.00 148.95
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.78 137.78 137.78 137.78 137.78 137.78 137.78 137.78 137.78 137.78 148.95 148.95 148.95
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.50 92.50 92.50 92.50 92.50 92.50 92.50 92.50 92.50 92.50 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 529.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.25 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 222.20 222.20 202.69 162.12 121.38 100.43 90.51 63.88 34.48 22.98 19.14 6.37 6.31 6.31
Page 149 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 29
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
DATA POSITION FROM
PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
109,050 111,984 121,732 66,551 67,803 30,982 21,710 14,923 7,868 4,254 3,151 3,176 2,149 2,314 1,464 1,937 1,244 462 490 202 573,446
F
109,050 221,034 342,766 409,317 477,120 508,102 529,812 544,735 552,603 556,857 560,008 563,184 565,333 567,647 569,111 571,048 572,292 572,754 573,244 573,446
BAND
CUM.
19.02 19.02 19.53 38.54 21.23 59.77 11.61 71.38 11.82 83.20 5.40 88.61 3.79 92.39 2.60 94.99 1.37 96.37 0.74 97.11 0.55 97.66 0.55 98.21 0.37 98.59 0.40 98.99 0.26 99.24 0.34 99.58 0.22 99.80 0.08 99.88 0.09 99.96 0.04 100.00
PERCENTAGE rp
RP
20,421.18 26,394.88 51,092.57 45,307.77 70,411.73 46,004.22 45,879.88 42,500.53 29,402.62 19,766.06 16,197.66 19,905.07 16,698.83 21,329.27 16,346.34 28,458.71 27,813.46 13,838.59 25,520.42 15,340.67
20,421.18 46,816.06 97,908.62 143,216.39 213,628.13 259,632.34 305,512.22 348,012.74 377,415.36 397,181.42 413,379.09 433,284.16 449,982.99 471,312.26 487,658.60 516,117.31 543,930.77 557,769.36 583,289.78 598,630.45
598,630.45
BAND
CUM.
3.41 3.41 4.41 7.82 8.53 16.36 7.57 23.92 11.76 35.69 7.68 43.37 7.66 51.04 7.10 58.13 4.91 63.05 3.30 66.35 2.71 69.05 3.33 72.38 2.79 75.17 3.56 78.73 2.73 81.46 4.75 86.22 4.65 90.86 2.31 93.17 4.26 97.44 2.56 100.00
PERCENTAGE f
F
74 93 91 31 58 34 22 32 19 7 14 14 8 14 11 35 83 10 15 15 680
74 167 258 289 347 381 403 435 454 461 475 489 497 511 522 557 640 650 665 680
BAND
CUM.
10.88 10.88 13.68 24.56 13.38 37.94 4.56 42.50 8.53 51.03 5.00 56.03 3.24 59.26 4.71 63.97 2.79 66.76 1.03 67.79 2.06 69.85 2.06 71.91 1.18 73.09 2.06 75.15 1.62 76.76 5.15 81.91 12.21 94.12 1.47 95.59 2.21 97.79 2.21 100.00
rp
RP
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM
20.39 22.84 13.57 7.71 12.33 8.65 4.49 13.63 29.55 16.41 17.48 15.07 4.04 85.90 2.01 53.13 18.24 2.17 75.52 71.65
20.39 21.77 17.49 14.40 13.72 12.82 11.57 11.82 13.20 13.36 13.52 13.59 13.24 16.53 16.04 18.08 18.09 17.70 20.23 21.54
CUM.
4,163.23 4,163.23 3.23 3.23 6,028.18 10,191.41 4.67 7.90 6,931.69 17,123.10 5.37 13.28 3,494.16 20,617.25 2.71 15.99 8,682.96 29,300.21 6.73 22.72 3,977.14 33,277.35 3.08 25.80 2,058.32 35,335.67 1.60 27.40 5,792.32 41,127.99 4.49 31.89 8,687.38 49,815.37 6.74 38.62 3,244.48 53,059.86 2.52 41.14 2,831.12 55,890.97 2.20 43.34 3,000.18 58,891.16 2.33 45.66 674.97 59,566.12 0.52 46.19 18,321.54 77,887.66 14.21 60.39 327.88 78,215.55 0.25 60.65 15,119.96 93,335.51 11.72 72.37 5,073.14 98,408.65 3.93 76.30 299.73 98,708.38 0.23 76.53 19,272.31 117,980.69 14.94 91.48 10,991.47 128,972.16 8.52 100.00 128,972.16
21.54
Page 150 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
4 11 5 12 5 6 6 9 5 7 6 5 1 8 7 7 4 0 0 0 108
4 15 20 32 37 43 49 58 63 70 76 81 82 90 97 104 108 108 108 108
BAND
3.70 10.19 4.63 11.11 4.63 5.56 5.56 8.33 4.63 6.48 5.56 4.63 0.93 7.41 6.48 6.48 3.70 0.00 0.00 0.00
CUM.
PERCENTAGE rp
3.70 5.07 13.89 4.68 18.52 5.00 29.63 21.46 34.26 11.73 39.81 25.95 45.37 52.08 53.70 82.30 58.33 83.87 64.81 80.30 70.37 103.08 75.00 130.93 75.93 23.83 83.33 240.73 89.81 357.72 96.30 475.98 100.001,060.36 100.00 0.00 100.00 0.00 100.00 0.00 2,765.08
RP
5.07 9.75 14.75 36.21 47.94 73.89 125.97 208.27 292.14 372.45 475.53 606.46 630.29 871.02 1,228.74 1,704.72 2,765.08 2,765.08 2,765.08 2,765.08
BAND
0.18 0.17 0.18 0.78 0.42 0.94 1.88 2.98 3.03 2.90 3.73 4.74 0.86 8.71 12.94 17.21 38.35 0.00 0.00 0.00
CUM.
0.18 0.35 0.53 1.31 1.73 2.67 4.56 7.53 10.57 13.47 17.20 21.93 22.79 31.50 44.44 61.65 100.00 100.00 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1
BAND
CUM.
0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 1 100.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.36 0.00 0.00 0.00 102.36
RP
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.36 102.36 102.36 102.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.65 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.70 3.70 3.70 3.70 3.70
Page 151 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 8 11 13 9 16 10 23 11 8 4 12 4 18 16 23 47 27 7 4 283
12 20 31 44 53 69 79 102 113 121 125 137 141 159 175 198 245 272 279 283
BAND
CUM.
4.24 4.24 2.83 7.07 3.89 10.95 4.59 15.55 3.18 18.73 5.65 24.38 3.53 27.92 8.13 36.04 3.89 39.93 2.83 42.76 1.41 44.17 4.24 48.41 1.41 49.82 6.36 56.18 5.65 61.84 8.13 69.96 16.61 86.57 9.54 96.11 2.47 98.59 1.41 100.00
PERCENTAGE rp
21.95 2.65 4.63 14.15 9.11 53.04 28.57 79.99 57.86 66.28 13.14 140.67 40.31 363.97 595.86 1,105.87 2,756.27 1,052.23 134.34 53.31 6,594.20
RP
21.95 24.60 29.24 43.39 52.50 105.54 134.10 214.09 271.96 338.24 351.38 492.05 532.36 896.33 1,492.19 2,598.06 5,354.33 6,406.56 6,540.89 6,594.20
BAND
0.33 0.04 0.07 0.21 0.14 0.80 0.43 1.21 0.88 1.01 0.20 2.13 0.61 5.52 9.04 16.77 41.80 15.96 2.04 0.81
CUM.
0.33 0.37 0.44 0.66 0.80 1.60 2.03 3.25 4.12 5.13 5.33 7.46 8.07 13.59 22.63 39.40 81.20 97.15 99.19 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 2
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 2 2 2 2
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 306.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.64 0.00 0.00 0.00 0.00 308.99
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 306.35 306.35 306.35 306.35 306.35 306.35 306.35 306.35 308.99 308.99 308.99 308.99 308.99
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 99.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.85 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 99.15 99.15 99.15 99.15 99.15 99.15 99.15 99.15 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 382.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 143.09 112.65 90.57 87.19 62.26 57.55 34.18 20.53 11.89 5.77 4.82 4.72 4.69 4.69
Page 152 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 32
DATA POSITION FROM
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up T O TA L
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
3 3 0 3 2 1 4 2 4 3 4 6 4 2 3 6 6 3 2 0 61
BAND
3 6 6 9 11 12 16 18 22 25 29 35 39 41 44 50 56 59 61 61
CUM.
4.92 4.92 4.92 9.84 0.00 9.84 4.92 14.75 3.28 18.03 1.64 19.67 6.56 26.23 3.28 29.51 6.56 36.07 4.92 40.98 6.56 47.54 9.84 57.38 6.56 63.93 3.28 67.21 4.92 72.13 9.84 81.97 9.84 91.80 4.92 96.72 3.28 100.00 0.00 100.00
PERCENTAGE rp
3.45 15.22 0.00 4.76 1.03 2.64 14.57 4.66 24.07 18.65 42.93 71.88 47.95 47.00 74.52 297.81 501.69 727.03 343.81 0.00 2,243.66
RP
3.45 18.67 18.67 23.43 24.47 27.11 41.68 46.33 70.41 89.05 131.98 203.86 251.81 298.81 373.33 671.14 1,172.82 1,899.85 2,243.66 2,243.66
BAND
0.15 0.68 0.00 0.21 0.05 0.12 0.65 0.21 1.07 0.83 1.91 3.20 2.14 2.09 3.32 13.27 22.36 32.40 15.32 0.00
CUM.
0.15 0.83 0.83 1.04 1.09 1.21 1.86 2.07 3.14 3.97 5.88 9.09 11.22 13.32 16.64 29.91 52.27 84.68 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 2 0 0 0 0 3
BAND
0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 3 3 3 3 3
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 66.67 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 12.55 12.55 33.33 0.00 12.55 33.33 0.00 12.55 100.00 212.20 224.75 100.00 0.00 224.75 100.00 0.00 224.75 100.00 0.00 224.75 100.00 0.00 224.75 224.75
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.58 0.00 0.00 94.42 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.58 5.58 5.58 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.17 0.00 0.00 71.26 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.98 4.20 3.36 33.49 19.16 11.83 10.02 10.02 10.02
Page 153 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 40
DATA POSITION FROM
:
01/01/2005
TO
:
15/12/2005
DATE
:
15/02/2006
PROCESSING
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
36 13 5 3 3 0 2 1 3 2 1 0 3 4 2 8 6 4 1 4 101
36 49 54 57 60 60 62 63 66 68 69 69 72 76 78 86 92 96 97 101
BAND
CUM.
35.64 35.64 12.87 48.51 4.95 53.47 2.97 56.44 2.97 59.41 0.00 59.41 1.98 61.39 0.99 62.38 2.97 65.35 1.98 67.33 0.99 68.32 0.00 68.32 2.97 71.29 3.96 75.25 1.98 77.23 7.92 85.15 5.94 91.09 3.96 95.05 0.99 96.04 3.96 100.00
PERCENTAGE rp
RP
23.94 23.94 7.68 31.61 3.65 35.26 7.18 42.44 3.42 45.86 0.00 45.86 7.02 52.88 7.57 60.45 56.01 116.46 6.62 123.08 10.69 133.77 0.00 133.77 33.25 167.02 79.73 246.75 20.11 266.86 354.30 621.16 230.78 851.94 196.83 1,048.77 213.78 1,262.56 10.08 1,272.63 1,272.63
BAND
1.88 0.60 0.29 0.56 0.27 0.00 0.55 0.59 4.40 0.52 0.84 0.00 2.61 6.26 1.58 27.84 18.13 15.47 16.80 0.79
CUM.
1.88 2.48 2.77 3.34 3.60 3.60 4.15 4.75 9.15 9.67 10.51 10.51 13.12 19.39 20.97 48.81 66.94 82.41 99.21 100.00
PERCENTAGE f
F
0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
CUM.
0 0.00 0.00 1 100.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00 1 0.00 100.00
PERCENTAGE rp
0.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00
RP
0.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00
PERCENTAGE
BAND
CUM.
BAND
0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 91.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 22.14 19.85 16.49 15.26 15.26 13.24 11.58 6.01 5.69 5.23 5.23 4.19 2.84 2.62 1.13 0.82 0.67 0.55 0.55 0.55
Page 154 of 180
RISK AND LOSS PROFILE 2005 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
NANGGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
924 745 632 303 209 86 43 20 10 3 4 10 5 3 1 8 7 2 1 3 3,019
F
924 1,669 2,301 2,604 2,813 2,899 2,942 2,962 2,972 2,975 2,979 2,989 2,994 2,997 2,998 3,006 3,013 3,015 3,016 3,019
BAND
CUM.
30.61 30.61 24.68 55.28 20.93 76.22 10.04 86.25 6.92 93.18 2.85 96.03 1.42 97.45 0.66 98.11 0.33 98.44 0.10 98.54 0.13 98.68 0.33 99.01 0.17 99.17 0.10 99.27 0.03 99.30 0.26 99.57 0.23 99.80 0.07 99.87 0.03 99.90 0.10 100.00
PERCENTAGE rp
135.09 313.43 485.35 362.70 375.44 252.74 140.52 65.75 36.78 14.60 9.49 111.93 34.64 14.76 102.55 158.73 274.56 10.66 1,321.50 1,061.50 5,282.73
RP
135.09 448.52 933.87 1,296.58 1,672.02 1,924.76 2,065.27 2,131.03 2,167.81 2,182.41 2,191.90 2,303.83 2,338.47 2,353.22 2,455.77 2,614.51 2,889.07 2,899.73 4,221.23 5,282.73
BAND
2.56 5.93 9.19 6.87 7.11 4.78 2.66 1.24 0.70 0.28 0.18 2.12 0.66 0.28 1.94 3.00 5.20 0.20 25.02 20.09
CUM.
2.56 8.49 17.68 24.54 31.65 36.43 39.09 40.34 41.04 41.31 41.49 43.61 44.27 44.55 46.49 49.49 54.69 54.89 79.91 100.00
PERCENTAGE f
F
0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2
BAND
0 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
0.00 50.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 21.77 0.00 16.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.33
RP
0.00 21.77 21.77 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33
BAND
0.00 56.80 0.00 43.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 56.80 56.80 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 6.95 0.00 4.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 4.85 2.33 2.96 2.29 1.99 1.86 1.80 1.77 1.76 1.75 1.66 1.64 1.63 1.56 1.47 1.33 1.32 0.91 0.73 0.73
Page 155 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
6,670 7,202 10,116 5,278 4,814 1,849 1,282 883 533 262 196 263 177 227 144 209 156 48 22 15 40,346
F
6,670 13,872 23,988 29,266 34,080 35,929 37,211 38,094 38,627 38,889 39,085 39,348 39,525 39,752 39,896 40,105 40,261 40,309 40,331 40,346
BAND
CUM.
16.53 16.53 17.85 34.38 25.07 59.46 13.08 72.54 11.93 84.47 4.58 89.05 3.18 92.23 2.19 94.42 1.32 95.74 0.65 96.39 0.49 96.87 0.65 97.53 0.44 97.97 0.56 98.53 0.36 98.88 0.52 99.40 0.39 99.79 0.12 99.91 0.05 99.96 0.04 100.00
PERCENTAGE rp
1,777.10 1,584.34 3,862.17 3,587.57 5,050.22 2,906.59 3,192.36 2,868.36 2,154.64 1,648.91 1,337.46 2,026.66 1,311.59 2,576.56 2,172.52 4,482.90 6,088.88 2,016.33 1,224.52 1,520.50 53,390.19
RP
1,777.10 3,361.45 7,223.61 10,811.19 15,861.41 18,768.00 21,960.35 24,828.71 26,983.35 28,632.27 29,969.72 31,996.38 33,307.97 35,884.53 38,057.05 42,539.96 48,628.84 50,645.17 51,869.69 53,390.19
BAND
3.33 2.97 7.23 6.72 9.46 5.44 5.98 5.37 4.04 3.09 2.51 3.80 2.46 4.83 4.07 8.40 11.40 3.78 2.29 2.85
CUM.
3.33 6.30 13.53 20.25 29.71 35.15 41.13 46.50 50.54 53.63 56.13 59.93 62.39 67.21 71.28 79.68 91.08 94.86 97.15 100.00
PERCENTAGE f
F
3 5 2 2 5 0 4 3 0 0 1 2 0 0 0 4 3 3 2 0 39
3 8 10 12 17 17 21 24 24 24 25 27 27 27 27 31 34 37 39 39
BAND
7.69 12.82 5.13 5.13 12.82 0.00 10.26 7.69 0.00 0.00 2.56 5.13 0.00 0.00 0.00 10.26 7.69 7.69 5.13 0.00
CUM.
7.69 20.51 25.64 30.77 43.59 43.59 53.85 61.54 61.54 61.54 64.10 69.23 69.23 69.23 69.23 79.49 87.18 94.87 100.00 100.00
PERCENTAGE rp
279.90 307.59 36.94 328.00 428.67 0.00 288.15 120.93 0.00 0.00 91.05 40.94 0.00 0.00 0.00 472.16 1,046.20 55.20 1,328.97 0.00 4,824.71
RP
279.90 587.50 624.44 952.44 1,381.11 1,381.11 1,669.25 1,790.18 1,790.18 1,790.18 1,881.23 1,922.17 1,922.17 1,922.17 1,922.17 2,394.33 3,440.53 3,495.73 4,824.71 4,824.71
BAND
CUM.
5.80 5.80 6.38 12.18 0.77 12.94 6.80 19.74 8.88 28.63 0.00 28.63 5.97 34.60 2.51 37.10 0.00 37.10 0.00 37.10 1.89 38.99 0.85 39.84 0.00 39.84 0.00 39.84 0.00 39.84 9.79 49.63 21.68 71.31 1.14 72.45 27.55 100.00 0.00 100.00
PERCENTAGE BAND
15.75 19.41 0.96 9.14 8.49 0.00 9.03 4.22 0.00 0.00 6.81 2.02 0.00 0.00 0.00 10.53 17.18 2.74 108.53 0.00
CUM
15.75 17.48 8.64 8.81 8.71 7.36 7.60 7.21 6.63 6.25 6.28 6.01 5.77 5.36 5.05 5.63 7.08 6.90 9.30 9.04 9.04
Page 156 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,258 3,657 3,613 1,724 1,542 613 497 331 208 109 99 87 81 85 60 97 35 16 10 2 16,124
F
3,258 6,915 10,528 12,252 13,794 14,407 14,904 15,235 15,443 15,552 15,651 15,738 15,819 15,904 15,964 16,061 16,096 16,112 16,122 16,124
BAND
CUM.
20.21 20.21 22.68 42.89 22.41 65.29 10.69 75.99 9.56 85.55 3.80 89.35 3.08 92.43 2.05 94.49 1.29 95.78 0.68 96.45 0.61 97.07 0.54 97.61 0.50 98.11 0.53 98.64 0.37 99.01 0.60 99.61 0.22 99.83 0.10 99.93 0.06 99.99 0.01 100.00
PERCENTAGE rp
482.19 723.25 1,226.32 1,062.49 1,601.84 982.63 1,025.41 807.33 523.37 302.96 239.14 312.28 355.45 295.78 298.27 886.52 1,011.63 1,834.28 1,056.35 46.32 15,073.81
RP
482.19 1,205.44 2,431.76 3,494.25 5,096.09 6,078.72 7,104.13 7,911.46 8,434.83 8,737.80 8,976.93 9,289.22 9,644.67 9,940.45 10,238.71 11,125.23 12,136.86 13,971.14 15,027.50 15,073.81
BAND
3.20 4.80 8.14 7.05 10.63 6.52 6.80 5.36 3.47 2.01 1.59 2.07 2.36 1.96 1.98 5.88 6.71 12.17 7.01 0.31
CUM.
3.20 8.00 16.13 23.18 33.81 40.33 47.13 52.48 55.96 57.97 59.55 61.62 63.98 65.95 67.92 73.81 80.52 92.68 99.69 100.00
PERCENTAGE f
F
0 1 2 0 1 0 3 3 0 0 0 0 0 1 1 1 1 1 0 0 15
BAND
0 1 3 3 4 4 7 10 10 10 10 10 10 11 12 13 14 15 15 15
CUM.
0.00 0.00 6.67 6.67 13.33 20.00 0.00 20.00 6.67 26.67 0.00 26.67 20.00 46.67 20.00 66.67 0.00 66.67 0.00 66.67 0.00 66.67 0.00 66.67 0.00 66.67 6.67 73.33 6.67 80.00 6.67 86.67 6.67 93.33 6.67 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 4.00 130.62 0.00 0.00 0.00 274.32 662.13 0.00 0.00 0.00 0.00 0.00 25.00 100.00 16.42 75.00 42.68 0.00 0.00 1,330.16
RP
0.00 4.00 134.62 134.62 134.62 134.62 408.94 1,071.07 1,071.07 1,071.07 1,071.07 1,071.07 1,071.07 1,096.07 1,196.07 1,212.49 1,287.49 1,330.16 1,330.16 1,330.16
BAND
PERCENTAGE
CUM.
BAND
0.00 0.00 0.30 0.30 9.82 10.12 0.00 10.12 0.00 10.12 0.00 10.12 20.62 30.74 49.78 80.52 0.00 80.52 0.00 80.52 0.00 80.52 0.00 80.52 0.00 80.52 1.88 82.40 7.52 89.92 1.23 91.15 5.64 96.79 3.21 100.00 0.00 100.00 0.00 100.00
0.00 0.55 10.65 0.00 0.00 0.00 26.75 82.01 0.00 0.00 0.00 0.00 0.00 8.45 33.53 1.85 7.41 2.33 0.00 0.00
CUM
0.00 0.33 5.54 3.85 2.64 2.21 5.76 13.54 12.70 12.26 11.93 11.53 11.11 11.03 11.68 10.90 10.61 9.52 8.85 8.82 8.82
Page 157 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
4,342 5,408 6,452 3,602 3,176 1,157 778 565 274 183 121 128 94 113 64 123 131 68 52 15 26,846
F
4,342 9,750 16,202 19,804 22,980 24,137 24,915 25,480 25,754 25,937 26,058 26,186 26,280 26,393 26,457 26,580 26,711 26,779 26,831 26,846
BAND
CUM.
16.17 16.17 20.14 36.32 24.03 60.35 13.42 73.77 11.83 85.60 4.31 89.91 2.90 92.81 2.10 94.91 1.02 95.93 0.68 96.61 0.45 97.06 0.48 97.54 0.35 97.89 0.42 98.31 0.24 98.55 0.46 99.01 0.49 99.50 0.25 99.75 0.19 99.94 0.06 100.00
PERCENTAGE rp
1,254.96 1,341.55 3,380.00 3,580.55 5,024.66 2,596.96 2,375.12 2,380.26 1,387.63 1,044.77 904.79 1,012.71 853.90 1,276.86 711.96 2,420.10 5,319.46 3,753.44 2,394.30 234.48 43,248.45
RP
1,254.96 2,596.51 5,976.51 9,557.06 14,581.72 17,178.68 19,553.80 21,934.06 23,321.69 24,366.45 25,271.25 26,283.96 27,137.86 28,414.72 29,126.67 31,546.78 36,866.23 40,619.68 43,013.98 43,248.45
BAND
CUM.
2.90 2.90 3.10 6.00 7.82 13.82 8.28 22.10 11.62 33.72 6.00 39.72 5.49 45.21 5.50 50.72 3.21 53.92 2.42 56.34 2.09 58.43 2.34 60.77 1.97 62.75 2.95 65.70 1.65 67.35 5.60 72.94 12.30 85.24 8.68 93.92 5.54 99.46 0.54 100.00
PERCENTAGE f
F
0 6 6 4 1 0 1 0 0 1 1 1 1 1 0 0 3 0 0 0
0 6 12 16 17 17 18 18 18 19 20 21 22 23 23 23 26 26 26 26
26
BAND
0.00 23.08 23.08 15.38 3.85 0.00 3.85 0.00 0.00 3.85 3.85 3.85 3.85 3.85 0.00 0.00 11.54 0.00 0.00 0.00
CUM.
0.00 23.08 46.15 61.54 65.38 65.38 69.23 69.23 69.23 73.08 76.92 80.77 84.62 88.46 88.46 88.46 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 515.00 636.12 705.78 450.00 0.00 2.00 0.00 0.00 300.00 41.37 54.00 125.39 58.50 0.00 0.00 189.96 0.00 0.00 0.00 3,078.12
RP
0.00 515.00 1,151.12 1,856.89 2,306.89 2,306.89 2,308.89 2,308.89 2,308.89 2,608.89 2,650.27 2,704.27 2,829.66 2,888.16 2,888.16 2,888.16 3,078.12 3,078.12 3,078.12 3,078.12
BAND
0.00 16.73 20.67 22.93 14.62 0.00 0.06 0.00 0.00 9.75 1.34 1.75 4.07 1.90 0.00 0.00 6.17 0.00 0.00 0.00
CUM.
0.00 16.73 37.40 60.33 74.94 74.94 75.01 75.01 75.01 84.76 86.10 87.85 91.93 93.83 93.83 93.83 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 38.39 18.82 19.71 8.96 0.00 0.08 0.00 0.00 28.71 4.57 5.33 14.68 4.58 0.00 0.00 3.57 0.00 0.00 0.00
CUM
0.00 19.83 19.26 19.43 15.82 13.43 11.81 10.53 9.90 10.71 10.49 10.29 10.43 10.16 9.92 9.16 8.35 7.58 7.16 7.12 7.12
Page 158 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,625 1,435 1,624 705 594 235 144 106 51 35 24 22 13 16 10 25 12 11 3 0 6,690
F
1,625 3,060 4,684 5,389 5,983 6,218 6,362 6,468 6,519 6,554 6,578 6,600 6,613 6,629 6,639 6,664 6,676 6,687 6,690 6,690
BAND
CUM.
24.29 21.45 24.28 10.54 8.88 3.51 2.15 1.58 0.76 0.52 0.36 0.33 0.19 0.24 0.15 0.37 0.18 0.16 0.04 0.00
24.29 45.74 70.01 80.55 89.43 92.94 95.10 96.68 97.44 97.97 98.33 98.65 98.85 99.09 99.24 99.61 99.79 99.96 100.00 100.00
PERCENTAGE rp
282.97 440.92 1,007.03 727.09 897.02 512.44 463.16 392.87 311.01 180.43 187.30 212.74 115.72 186.84 127.05 583.89 500.46 541.15 233.40 0.00 7,903.50
RP
282.97 723.89 1,730.93 2,458.02 3,355.04 3,867.48 4,330.63 4,723.51 5,034.52 5,214.95 5,402.25 5,614.99 5,730.71 5,917.54 6,044.59 6,628.49 7,128.95 7,670.10 7,903.50 7,903.50
BAND
3.58 5.58 12.74 9.20 11.35 6.48 5.86 4.97 3.94 2.28 2.37 2.69 1.46 2.36 1.61 7.39 6.33 6.85 2.95 0.00
CUM.
3.58 9.16 21.90 31.10 42.45 48.93 54.79 59.76 63.70 65.98 68.35 71.04 72.51 74.87 76.48 83.87 90.20 97.05 100.00 100.00
PERCENTAGE f
F
1 0 0 1 0 2 1 1 0 0 0 0 0 0 0 0 1 0 0 0 7
1 1 1 2 2 4 5 6 6 6 6 6 6 6 6 6 7 7 7 7
BAND
CUM.
14.29 0.00 0.00 14.29 0.00 28.57 14.29 14.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.29 0.00 0.00 0.00
14.29 14.29 14.29 28.57 28.57 57.14 71.43 85.71 85.71 85.71 85.71 85.71 85.71 85.71 85.71 85.71 100.00 100.00 100.00 100.00
PERCENTAGE rp
30.63 0.00 0.00 10.57 0.00 748.95 800.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.36 0.00 0.00 0.00 3,192.52
RP
30.63 30.63 30.63 41.20 41.20 790.15 1,590.15 3,090.15 3,090.15 3,090.15 3,090.15 3,090.15 3,090.15 3,090.15 3,090.15 3,090.15 3,192.52 3,192.52 3,192.52 3,192.52
BAND
0.96 0.00 0.00 0.33 0.00 23.46 25.06 46.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.21 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.96 0.96 0.96 1.29 1.29 24.75 49.81 96.79 96.79 96.79 96.79 96.79 96.79 96.79 96.79 96.79 100.00 100.00 100.00 100.00
10.83 0.00 0.00 1.45 0.00 146.15 172.73 381.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.45 0.00 0.00 0.00
CUM
10.83 4.23 1.77 1.68 1.23 20.43 36.72 65.42 61.38 59.26 57.20 55.03 53.92 52.22 51.12 46.62 44.78 41.62 40.39 40.39 40.39
Page 159 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1,000 9 1,500 10 2,000 11 2,500 12 3,000 13 4,000 14 5,000 15 7,500 16 10,000 17 20,000 18 50,000 19 100,000 20 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,765 2,910 3,619 1,770 1,510 643 495 325 166 84 65 49 42 42 42 51 37 14 11 5 14,645
F
2,765 5,675 9,294 11,064 12,574 13,217 13,712 14,037 14,203 14,287 14,352 14,401 14,443 14,485 14,527 14,578 14,615 14,629 14,640 14,645
BAND
18.88 19.87 24.71 12.09 10.31 4.39 3.38 2.22 1.13 0.57 0.44 0.33 0.29 0.29 0.29 0.35 0.25 0.10 0.08 0.03
CUM.
18.88 38.75 63.46 75.55 85.86 90.25 93.63 95.85 96.98 97.56 98.00 98.33 98.62 98.91 99.19 99.54 99.80 99.89 99.97 100.00
PERCENTAGE rp
1,052.86 601.06 1,685.97 1,346.16 2,015.81 1,169.27 1,485.99 1,119.96 752.09 629.15 432.94 322.42 376.36 443.82 694.91 1,133.11 1,176.78 451.25 1,158.31 19.22 18,029.01
RP
1,052.86 1,653.92 3,339.89 4,686.05 6,701.86 7,871.14 9,357.13 10,477.09 11,229.18 11,858.33 12,291.27 12,613.69 12,990.05 13,433.86 14,128.77 15,261.89 16,438.66 16,889.91 18,048.23 18,029.01
BAND
CUM.
5.84 3.33 9.35 7.47 11.18 6.49 8.24 6.21 4.17 3.49 2.40 1.79 2.09 2.46 3.85 6.28 6.53 2.50 6.42 0.11
5.84 9.17 18.53 25.99 37.17 43.66 51.90 58.11 62.28 65.77 68.17 69.96 72.05 74.51 78.37 84.65 91.18 93.68 100.11 100.00
PERCENTAGE f
F
5 4 8 0 0 2 1 0 2 0 0 0 0 0 1 0 0 0 0 0 23
5 9 17 17 17 19 20 20 22 22 22 22 22 22 23 23 23 23 23 23
BAND
21.74 17.39 34.78 0.00 0.00 8.70 4.35 0.00 8.70 0.00 0.00 0.00 0.00 0.00 4.35 0.00 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE rp
21.74 1,441.31 39.13 335.95 73.91 1,173.95 73.91 0.00 73.91 0.00 82.61 514.12 86.96 800.00 86.96 0.00 95.65 3,200.00 95.65 0.00 95.65 0.00 95.65 0.00 95.65 0.00 95.65 0.00 100.00 100.24 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 7,565.58
RP
1,441.31 1,777.27 2,951.22 2,951.22 2,951.22 3,465.34 4,265.34 4,265.34 7,465.34 7,465.34 7,465.34 7,465.34 7,465.34 7,465.34 7,565.58 7,565.58 7,565.58 7,565.58 7,565.58 7,565.58
BAND
19.05 4.44 15.52 0.00 0.00 6.80 10.57 0.00 42.30 0.00 0.00 0.00 0.00 0.00 1.32 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
19.05 23.49 39.01 39.01 39.01 45.80 56.38 56.38 98.68 98.68 98.68 98.68 98.68 98.68 100.00 100.00 100.00 100.00 100.00 100.00
136.90 136.90 55.89 107.46 69.63 88.36 0.00 62.98 0.00 44.04 43.97 44.03 53.84 45.58 0.00 40.71 425.48 66.48 0.00 62.95 0.00 60.74 0.00 59.18 0.00 57.47 0.00 55.57 14.42 53.55 0.00 49.57 0.00 46.02 0.00 44.79 0.00 41.92 0.00 41.96 41.96
Page 160 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 1,186 75 1,000 745 150 275 250 235 400 81 625 43 875 28 1,250 25 1,750 14 2,250 7 2,750 10 3,500 7 4,500 13 6,250 2 8,750 6 15,000 11 35,000 4 75,000 1 300,000 0 3,693
F
1,186 2,186 2,931 3,206 3,441 3,522 3,565 3,593 3,618 3,632 3,639 3,649 3,656 3,669 3,671 3,677 3,688 3,692 3,693 3,693
BAND
CUM.
32.11 32.11 27.08 59.19 20.17 79.37 7.45 86.81 6.36 93.18 2.19 95.37 1.16 96.53 0.76 97.29 0.68 97.97 0.38 98.35 0.19 98.54 0.27 98.81 0.19 99.00 0.35 99.35 0.05 99.40 0.16 99.57 0.30 99.86 0.11 99.97 0.03 100.00 0.00 100.00
PERCENTAGE rp
168.53 319.17 494.07 313.29 465.54 183.59 132.59 132.61 115.10 52.38 20.72 85.61 17.44 157.91 10.53 162.79 572.05 177.06 41.31 0.00 3,622.29
RP
168.53 487.69 981.76 1,295.05 1,760.59 1,944.18 2,076.77 2,209.39 2,324.49 2,376.87 2,397.59 2,483.20 2,500.64 2,658.55 2,669.07 2,831.87 3,403.91 3,580.98 3,622.29 3,622.29
BAND
CUM.
4.65 4.65 8.81 13.46 13.64 27.10 8.65 35.75 12.85 48.60 5.07 53.67 3.66 57.33 3.66 60.99 3.18 64.17 1.45 65.62 0.57 66.19 2.36 68.55 0.48 69.03 4.36 73.39 0.29 73.68 4.49 78.18 15.79 93.97 4.89 98.86 1.14 100.00 0.00 100.00
PERCENTAGE f
2 0 2 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 5
F
BAND
CUM.
2 40.00 40.00 2 0.00 40.00 4 40.00 80.00 4 0.00 80.00 4 0.00 80.00 4 0.00 80.00 4 0.00 80.00 4 0.00 80.00 5 20.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00
PERCENTAGE rp
54.00 0.00 359.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 423.00
RP
54.00 54.00 413.00 413.00 413.00 413.00 413.00 413.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00 423.00
BAND
CUM.
12.77 0.00 84.87 0.00 0.00 0.00 0.00 0.00 2.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.77 12.77 97.64 97.64 97.64 97.64 97.64 97.64 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
32.04 0.00 72.66 0.00 0.00 0.00 0.00 0.00 8.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
32.04 11.07 42.07 31.89 23.46 21.24 19.89 18.69 18.20 17.80 17.64 17.03 16.92 15.91 15.85 14.94 12.43 11.81 11.68 11.68 11.68 Page 161 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,953 2,206 2,185 1,043 1,074 442 378 263 159 94 56 63 45 69 65 81 55 13 1 0 10,245
F
1,953 4,159 6,344 7,387 8,461 8,903 9,281 9,544 9,703 9,797 9,853 9,916 9,961 10,030 10,095 10,176 10,231 10,244 10,245 10,245
BAND
CUM.
19.06 19.06 21.53 40.60 21.33 61.92 10.18 72.10 10.48 82.59 4.31 86.90 3.69 90.59 2.57 93.16 1.55 94.71 0.92 95.63 0.55 96.17 0.61 96.79 0.44 97.23 0.67 97.90 0.63 98.54 0.79 99.33 0.54 99.86 0.13 99.99 0.01 100.00 0.00 100.00
PERCENTAGE rp
378.17 401.98 860.71 729.80 1,251.23 805.89 890.35 860.86 628.09 380.09 222.96 504.80 364.62 880.97 838.42 2,182.68 8,139.85 1,194.55 1.93 0.00 21,517.93
RP
378.17 780.14 1,640.86 2,370.66 3,621.89 4,427.77 5,318.12 6,178.98 6,807.06 7,187.15 7,410.12 7,914.91 8,279.54 9,160.50 9,998.92 12,181.60 20,321.45 21,516.00 21,517.93 21,517.93
BAND
1.76 1.87 4.00 3.39 5.81 3.75 4.14 4.00 2.92 1.77 1.04 2.35 1.69 4.09 3.90 10.14 37.83 5.55 0.01 0.00
CUM.
1.76 3.63 7.63 11.02 16.83 20.58 24.71 28.72 31.63 33.40 34.44 36.78 38.48 42.57 46.47 56.61 94.44 99.99 100.00 100.00
PERCENTAGE f
F
2 0 0 0 0 1 1 3 1 1 1 1 0 1 0 3 1 0 0 0 16
BAND
2 2 2 2 2 3 4 7 8 9 10 11 11 12 12 15 16 16 16 16
12.50 0.00 0.00 0.00 0.00 6.25 6.25 18.75 6.25 6.25 6.25 6.25 0.00 6.25 0.00 18.75 6.25 0.00 0.00 0.00
CUM.
12.50 12.50 12.50 12.50 12.50 18.75 25.00 43.75 50.00 56.25 62.50 68.75 68.75 75.00 75.00 93.75 100.00 100.00 100.00 100.00
PERCENTAGE rp
47.88 0.00 0.00 0.00 0.00 573.50 747.92 1,366.00 28.50 131.85 2.08 1.70 0.00 63.35 0.00 96.97 250.00 0.00 0.00 0.00 3,309.75
RP
47.88 47.88 47.88 47.88 47.88 621.38 1,369.30 2,735.30 2,763.80 2,895.65 2,897.73 2,899.43 2,899.43 2,962.78 2,962.78 3,059.75 3,309.75 3,309.75 3,309.75 3,309.75
BAND
1.45 0.00 0.00 0.00 0.00 17.33 22.60 41.27 0.86 3.98 0.06 0.05 0.00 1.91 0.00 2.93 7.55 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
1.45 1.45 1.45 1.45 1.45 18.77 41.37 82.64 83.50 87.49 87.55 87.60 87.60 89.52 89.52 92.45 100.00 100.00 100.00 100.00
12.66 0.00 0.00 0.00 0.00 71.16 84.00 158.68 4.54 34.69 0.93 0.34 0.00 7.19 0.00 4.44 3.07 0.00 0.00 0.00
CUM
12.66 6.14 2.92 2.02 1.32 14.03 25.75 44.27 40.60 40.29 39.11 36.63 35.02 32.34 29.63 25.12 16.29 15.38 15.38 15.38 15.38
Page 162 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 09
RISK AND LOSS PROFILE 2005
DKI JAKARTA
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
SUM INSURED BAND
CLAIM FREQUENCY
ORIGINAL PREMIUM (In Million Rp)
DATE
CLAIM SEVERITY(in Million Rp)
:
01/01/2005
:
15/12/2005
:
15/02/2006 LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
12,288 15,013 27,847 20,861 25,559 12,755 9,051 6,401 3,426 1,840 1,405 1,461 1,011 1,087 692 974 685 263 321 107 143,047
F
12,288 27,301 55,148 76,009 101,568 114,323 123,374 129,775 133,201 135,041 136,446 137,907 138,918 140,005 140,697 141,671 142,356 142,619 142,940 143,047
BAND
8.59 10.50 19.47 14.58 17.87 8.92 6.33 4.47 2.40 1.29 0.98 1.02 0.71 0.76 0.48 0.68 0.48 0.18 0.22 0.07
CUM.
8.59 19.09 38.55 53.14 71.00 79.92 86.25 90.72 93.12 94.40 95.39 96.41 97.11 97.87 98.36 99.04 99.52 99.70 99.93 100.00
PERCENTAGE f
5,109.60 3,034.09 8,551.66 10,075.53 19,456.33 14,308.74 14,959.39 15,348.31 11,447.46 7,829.79 6,701.52 9,179.53 7,492.64 10,011.41 7,915.21 15,043.38 15,218.93 10,324.39 15,391.96 13,028.89 220,428.76
F
5,109.60 8,143.69 16,695.35 26,770.88 46,227.21 60,535.95 75,495.34 90,843.65 102,291.11 110,120.90 116,822.43 126,001.96 133,494.59 143,506.00 151,421.21 166,464.59 181,683.52 192,007.91 207,399.87 220,428.76
BAND
2.32 1.38 3.88 4.57 8.83 6.49 6.79 6.96 5.19 3.55 3.04 4.16 3.40 4.54 3.59 6.82 6.90 4.68 6.98 5.91
CUM.
2.32 3.69 7.57 12.14 20.97 27.46 34.25 41.21 46.41 49.96 53.00 57.16 60.56 65.10 68.69 75.52 82.42 87.11 94.09 100.00
PERCENTAGE f
33 28 45 12 22 15 9 16 8 4 8 9 4 7 8 20 69 8 16 13 354
F
BAND
CUM.
33 61 106 118 140 155 164 180 188 192 200 209 213 220 228 248 317 325 341 354
9.32 9.32 7.91 17.23 12.71 29.94 3.39 33.33 6.21 39.55 4.24 43.79 2.54 46.33 4.52 50.85 2.26 53.11 1.13 54.24 2.26 56.50 2.54 59.04 1.13 60.17 1.98 62.15 2.26 64.41 5.65 70.06 19.49 89.55 2.26 91.81 4.52 96.33 3.67 100.00
PERCENTAGE rp
1,795.60 1,802.09 3,701.01 1,181.53 2,514.04 1,018.11 115.25 3,722.31 1,739.91 294.82 757.58 2,834.22 4.30 14,156.57 159.03 3,902.80 4,427.90 4,458.36 18,019.29 12,704.92 79,309.65
RP
1,795.60 3,597.69 7,298.71 8,480.24 10,994.28 12,012.39 12,127.64 15,849.95 17,589.86 17,884.68 18,642.25 21,476.47 21,480.77 35,637.35 35,796.38 39,699.18 44,127.08 48,585.44 66,604.74 79,309.65
PERCENTAGE
BAND
CUM.
BAND
2.26 2.27 4.67 1.49 3.17 1.28 0.15 4.69 2.19 0.37 0.96 3.57 0.01 17.85 0.20 4.92 5.58 5.62 22.72 16.02
2.26 4.54 9.20 10.69 13.86 15.15 15.29 19.98 22.18 22.55 23.51 27.08 27.08 44.93 45.13 50.06 55.64 61.26 83.98 100.00
35.14 59.39 43.28 11.73 12.92 7.12 0.77 24.25 15.20 3.77 11.30 30.88 0.06 141.40 2.01 25.94 29.09 43.18 117.07 97.51
CUM
35.14 44.18 43.72 31.68 23.78 19.84 16.06 17.45 17.20 16.24 15.96 17.04 16.09 24.83 23.64 23.85 24.29 25.30 32.11 35.98 35.98
Page 163 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 33100 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
24,844 26,557 27,064 13,524 12,269 5,601 3,938 2,819 1,631 1,004 845 987 741 971 637 1,118 946 422 407 100 126,425
F
24,844 51,401 78,465 91,989 104,258 109,859 113,797 116,616 118,247 119,251 120,096 121,083 121,824 122,795 123,432 124,550 125,496 125,918 126,325 126,425
BAND
CUM.
19.65 19.65 21.01 40.66 21.41 62.06 10.70 72.76 9.70 82.47 4.43 86.90 3.11 90.01 2.23 92.24 1.29 93.53 0.79 94.33 0.67 94.99 0.78 95.77 0.59 96.36 0.77 97.13 0.50 97.63 0.88 98.52 0.75 99.27 0.33 99.60 0.32 99.92 0.08 100.00
PERCENTAGE rp
5,921.65 5,361.23 10,155.76 8,707.09 12,344.58 8,451.35 8,735.76 8,529.06 6,486.57 4,952.86 4,797.62 6,614.39 6,726.02 9,807.23 8,188.28 19,142.40 25,184.14 13,991.63 22,208.81 6,393.68 202,700.10
RP
5,921.65 11,282.88 21,438.64 30,145.73 42,490.31 50,941.66 59,677.42 68,206.48 74,693.05 79,645.91 84,443.54 91,057.93 97,783.95 107,591.18 115,779.46 134,921.85 160,105.99 174,097.62 196,306.42 202,700.10
BAND
2.92 2.64 5.01 4.30 6.09 4.17 4.31 4.21 3.20 2.44 2.37 3.26 3.32 4.84 4.04 9.44 12.42 6.90 10.96 3.15
CUM.
2.92 5.57 10.58 14.87 20.96 25.13 29.44 33.65 36.85 39.29 41.66 44.92 48.24 53.08 57.12 66.56 78.99 85.89 96.85 100.00
PERCENTAGE f
F
7 9 21 9 18 5 2 10 8 3 5 9 5 9 5 21 17 15 11 7 196
7 16 37 46 64 69 71 81 89 92 97 106 111 120 125 146 163 178 189 196
BAND
CUM.
3.57 3.57 4.59 8.16 10.71 18.88 4.59 23.47 9.18 32.65 2.55 35.20 1.02 36.22 5.10 41.33 4.08 45.41 1.53 46.94 2.55 49.49 4.59 54.08 2.55 56.63 4.59 61.22 2.55 63.78 10.71 74.49 8.67 83.16 7.65 90.82 5.61 96.43 3.57 100.00
PERCENTAGE rp
736.47 409.47 278.00 451.50 4,601.40 132.33 402.21 1,048.10 5,493.17 2,497.30 304.23 7,120.08 3,172.69 10,368.43 227.50 18,531.39 45,795.88 5,147.02 438.80 215.97 107,371.95
RP
736.47 1,145.94 1,423.94 1,875.44 6,476.84 6,609.17 7,011.37 8,059.47 13,552.65 16,049.95 16,354.18 23,474.26 26,646.95 37,015.38 37,242.88 55,774.27 101,570.15 106,717.17 107,155.97 107,371.95
BAND
CUM.
0.69 0.69 0.38 1.07 0.26 1.33 0.42 1.75 4.29 6.03 0.12 6.16 0.37 6.53 0.98 7.51 5.12 12.62 2.33 14.95 0.28 15.23 6.63 21.86 2.95 24.82 9.66 34.47 0.21 34.69 17.26 51.94 42.65 94.60 4.79 99.39 0.41 99.80 0.20 100.00
PERCENTAGE BAND
12.44 7.64 2.74 5.19 37.27 1.57 4.60 12.29 84.69 50.42 6.34 107.65 47.17 105.72 2.78 96.81 181.84 36.79 1.98 3.38
CUM
12.44 10.16 6.64 6.22 15.24 12.97 11.75 11.82 18.14 20.15 19.37 25.78 27.25 34.40 32.17 41.34 63.44 61.30 54.59 52.97 52.97
Page 164 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
15,832 11,087 8,411 3,837 3,923 1,949 1,407 1,100 649 394 289 320 199 251 192 250 177 78 54 12 50,411
F
15,832 26,919 35,330 39,167 43,090 45,039 46,446 47,546 48,195 48,589 48,878 49,198 49,397 49,648 49,840 50,090 50,267 50,345 50,399 50,411
BAND
CUM.
31.41 31.41 21.99 53.40 16.68 70.08 7.61 77.70 7.78 85.48 3.87 89.34 2.79 92.13 2.18 94.32 1.29 95.60 0.78 96.39 0.57 96.96 0.63 97.59 0.39 97.99 0.50 98.49 0.38 98.87 0.50 99.36 0.35 99.71 0.15 99.87 0.11 99.98 0.02 100.00
PERCENTAGE rp
2,443.34 2,411.34 3,631.93 2,751.90 4,335.83 3,292.23 3,636.73 3,434.90 2,738.76 2,165.45 1,693.97 2,319.02 1,964.25 3,275.46 2,491.64 4,987.56 5,966.31 3,509.37 2,493.93 194.38 59,738.31
RP
2,443.34 4,854.69 8,486.62 11,238.52 15,574.35 18,866.57 22,503.30 25,938.20 28,676.96 30,842.41 32,536.38 34,855.40 36,819.66 40,095.12 42,586.75 47,574.31 53,540.63 57,050.00 59,543.92 59,738.31
BAND
4.09 4.04 6.08 4.61 7.26 5.51 6.09 5.75 4.58 3.62 2.84 3.88 3.29 5.48 4.17 8.35 9.99 5.87 4.17 0.33
CUM.
4.09 8.13 14.21 18.81 26.07 31.58 37.67 43.42 48.00 51.63 54.46 58.35 61.63 67.12 71.29 79.64 89.63 95.50 99.67 100.00
PERCENTAGE f
F
5 1 0 0 1 5 3 4 2 3 2 2 8 4 5 6 12 6 1 0 70
BAND
5 7.14 6 1.43 6 0.00 6 0.00 7 1.43 12 7.14 15 4.29 19 5.71 21 2.86 24 4.29 26 2.86 28 2.86 36 11.43 40 5.71 45 7.14 51 8.57 63 17.14 69 8.57 70 1.43 70 0.00
CUM.
7.14 8.57 8.57 8.57 10.00 17.14 21.43 27.14 30.00 34.29 37.14 40.00 51.43 57.14 64.29 72.86 90.00 98.57 100.00 100.00
PERCENTAGE rp
22.56 19.01 0.00 0.00 5.00 722.17 630.00 422.51 9.06 138.90 0.19 3.62 5.72 80.50 3,144.00 149.92 443.74 274.25 123.98 0.00 6,195.15
RP
22.56 41.57 41.57 41.57 46.57 768.74 1,398.74 1,821.25 1,830.32 1,969.21 1,969.41 1,973.02 1,978.74 2,059.24 5,203.25 5,353.17 5,796.91 6,071.17 6,195.15 6,195.15
BAND
CUM.
0.36 0.36 0.31 0.67 0.00 0.67 0.00 0.67 0.08 0.75 11.66 12.41 10.17 22.58 6.82 29.40 0.15 29.54 2.24 31.79 0.00 31.79 0.06 31.85 0.09 31.94 1.30 33.24 50.75 83.99 2.42 86.41 7.16 93.57 4.43 98.00 2.00 100.00 0.00 100.00
PERCENTAGE BAND
0.92 0.79 0.00 0.00 0.12 21.94 17.32 12.30 0.33 6.41 0.01 0.16 0.29 2.46 126.18 3.01 7.44 7.81 4.97 0.00
CUM
0.92 0.86 0.49 0.37 0.30 4.07 6.22 7.02 6.38 6.38 6.05 5.66 5.37 5.14 12.22 11.25 10.83 10.64 10.40 10.37 10.37
Page 165 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,687 1,485 1,202 573 606 300 191 143 83 58 44 32 33 28 18 29 13 6 5 3 6,539
F
1,687 3,172 4,374 4,947 5,553 5,853 6,044 6,187 6,270 6,328 6,372 6,404 6,437 6,465 6,483 6,512 6,525 6,531 6,536 6,539
BAND
CUM.
25.80 25.80 22.71 48.51 18.38 66.89 8.76 75.65 9.27 84.92 4.59 89.51 2.92 92.43 2.19 94.62 1.27 95.89 0.89 96.77 0.67 97.45 0.49 97.94 0.50 98.44 0.43 98.87 0.28 99.14 0.44 99.59 0.20 99.79 0.09 99.88 0.08 99.95 0.05 100.00
PERCENTAGE rp
274.91 275.52 453.11 346.37 655.61 422.77 358.19 414.37 322.52 303.78 264.06 215.79 280.67 353.45 175.97 498.93 373.41 162.21 290.18 88.53 6,530.36
RP
274.91 550.43 1,003.55 1,349.92 2,005.53 2,428.30 2,786.49 3,200.86 3,523.38 3,827.16 4,091.21 4,307.01 4,587.68 4,941.13 5,117.10 5,616.03 5,989.44 6,151.65 6,441.83 6,530.36
BAND
4.21 4.22 6.94 5.30 10.04 6.47 5.49 6.35 4.94 4.65 4.04 3.30 4.30 5.41 2.69 7.64 5.72 2.48 4.44 1.36
CUM.
4.21 8.43 15.37 20.67 30.71 37.18 42.67 49.02 53.95 58.61 62.65 65.95 70.25 75.66 78.36 86.00 91.72 94.20 98.64 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.70
RP
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.70 100.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00 2.70 0.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.07 0.07 0.06 0.06 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.04
Page 166 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1,000 9 1,500 10 2,000 11 2,500 12 3,000 13 4,000 14 5,000 15 7,500 16 10,000 17 20,000 18 50,000 19 100,000 20 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
14,332 13,090 12,460 6,760 7,079 3,772 2,770 2,189 1,245 757 556 624 435 529 322 464 330 123 113 73 68,023
F
14,332 27,422 39,882 46,642 53,721 57,493 60,263 62,452 63,697 64,454 65,010 65,634 66,069 66,598 66,920 67,384 67,714 67,837 67,950 68,023
BAND
CUM.
21.07 21.07 19.24 40.31 18.32 58.63 9.94 68.57 10.41 78.97 5.55 84.52 4.07 88.59 3.22 91.81 1.83 93.64 1.11 94.75 0.82 95.57 0.92 96.49 0.64 97.13 0.78 97.91 0.47 98.38 0.68 99.06 0.49 99.55 0.18 99.73 0.17 99.89 0.11 100.00
PERCENTAGE rp
3,005.96 2,749.30 4,862.23 4,464.20 7,120.43 5,295.92 5,552.67 6,579.93 4,667.91 3,684.97 3,107.30 4,143.07 3,827.69 6,349.38 4,917.80 9,471.07 10,296.72 4,056.45 7,482.55 3,596.06 105,231.62
RP
3,005.96 5,755.26 10,617.49 15,081.69 22,202.12 27,498.04 33,050.71 39,630.65 44,298.56 47,983.53 51,090.82 55,233.90 59,061.59 65,410.97 70,328.77 79,799.84 90,096.56 94,153.01 101,635.56 105,231.62
BAND
2.86 2.61 4.62 4.24 6.77 5.03 5.28 6.25 4.44 3.50 2.95 3.94 3.64 6.03 4.67 9.00 9.78 3.85 7.11 3.42
CUM.
2.86 5.47 10.09 14.33 21.10 26.13 31.41 37.66 42.10 45.60 48.55 52.49 56.13 62.16 66.83 75.83 85.62 89.47 96.58 100.00
PERCENTAGE f
F
6 8 2 2 4 3 3 7 3 3 2 5 2 2 0 6 8 4 6 0 76
6 14 16 18 22 25 28 35 38 41 43 48 50 52 52 58 66 70 76 76
BAND
CUM.
7.89 7.89 10.53 18.42 2.63 21.05 2.63 23.68 5.26 28.95 3.95 32.89 3.95 36.84 9.21 46.05 3.95 50.00 3.95 53.95 2.63 56.58 6.58 63.16 2.63 65.79 2.63 68.42 0.00 68.42 7.89 76.32 10.53 86.84 5.26 92.11 7.89 100.00 0.00 100.00
PERCENTAGE rp
188.72 232.75 4.86 193.00 279.50 79.02 534.77 639.13 110.81 300.55 1,319.84 5,055.03 412.05 62.47 0.00 220.53 661.75 416.03 2,961.48 0.00 13,672.29
RP
188.72 421.47 426.33 619.33 898.83 977.84 1,512.61 2,151.75 2,262.55 2,563.10 3,882.95 8,937.98 9,350.03 9,412.50 9,412.50 9,633.03 10,294.78 10,710.81 13,672.29 13,672.29
BAND
CUM.
1.38 1.38 1.70 3.08 0.04 3.12 1.41 4.53 2.04 6.57 0.58 7.15 3.91 11.06 4.67 15.74 0.81 16.55 2.20 18.75 9.65 28.40 36.97 65.37 3.01 68.39 0.46 68.84 0.00 68.84 1.61 70.46 4.84 75.30 3.04 78.34 21.66 100.00 0.00 100.00
PERCENTAGE BAND
CUM
6.28 8.47 0.10 4.32 3.93 1.49 9.63 9.71 2.37 8.16 42.48 122.01 10.76 0.98 0.00 2.33 6.43 10.26 39.58 0.00
6.28 7.32 4.02 4.11 4.05 3.56 4.58 5.43 5.11 5.34 7.60 16.18 15.83 14.39 13.38 12.07 11.43 11.38 13.45 12.99 12.99
Page 167 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1,000 9 1,500 10 2,000 11 2,500 12 3,000 13 4,000 14 5,000 15 7,500 16 10,000 17 20,000 18 50,000 19 100,000 20 500,000
To
50 100 200 300 500 750 1,000 1,500 2,000 2,500 3,000 4,000 5,000 7,500 10,000 20,000 50,000 100,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
5,848 6,731 4,601 1,501 1,114 339 253 141 68 26 29 30 21 19 14 22 20 9 3 1 20,790
F
5,848 12,579 17,180 18,681 19,795 20,134 20,387 20,528 20,596 20,622 20,651 20,681 20,702 20,721 20,735 20,757 20,777 20,786 20,789 20,790
BAND
CUM.
28.13 28.13 32.38 60.51 22.13 82.64 7.22 89.86 5.36 95.21 1.63 96.84 1.22 98.06 0.68 98.74 0.33 99.07 0.13 99.19 0.14 99.33 0.14 99.48 0.10 99.58 0.09 99.67 0.07 99.74 0.11 99.84 0.10 99.94 0.04 99.98 0.01 100.00 0.00 100.00
PERCENTAGE rp
2,045.98 3,514.09 4,707.75 2,657.01 3,014.45 1,309.54 1,095.78 717.28 474.65 249.88 338.72 288.57 300.78 591.88 145.13 236.04 577.90 430.45 24.63 2.49 22,723.01
RP
2,045.98 5,560.07 10,267.82 12,924.84 15,939.29 17,248.83 18,344.61 19,061.89 19,536.53 19,786.42 20,125.13 20,413.71 20,714.48 21,306.37 21,451.49 21,687.53 22,265.44 22,695.89 22,720.52 22,723.01
BAND
9.00 15.46 20.72 11.69 13.27 5.76 4.82 3.16 2.09 1.10 1.49 1.27 1.32 2.60 0.64 1.04 2.54 1.89 0.11 0.01
PERCENTAGE
CUM.
f
9.00 24.47 45.19 56.88 70.15 75.91 80.73 83.89 85.98 87.08 88.57 89.84 91.16 93.77 94.40 95.44 97.99 99.88 99.99 100.00
6 23 7 1 1 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 40
F
BAND
6 29 36 37 38 38 38 38 38 38 38 38 38 38 38 40 40 40 40 40
15.00 57.50 17.50 2.50 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00
CUM.
15.00 72.50 90.00 92.50 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 95.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
252.00 1,740.30 882.06 85.49 360.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 248.14 0.00 0.00 0.00 0.00 3,567.99
RP
252.00 1,992.30 2,874.36 2,959.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,319.85 3,567.99 3,567.99 3,567.99 3,567.99 3,567.99
BAND
7.06 48.78 24.72 2.40 10.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.95 0.00 0.00 0.00 0.00
CUM.
7.06 55.84 80.56 82.96 93.05 93.05 93.05 93.05 93.05 93.05 93.05 93.05 93.05 93.05 93.05 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
12.32 49.52 18.74 3.22 11.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 105.13 0.00 0.00 0.00 0.00
12.32 35.83 27.99 22.90 20.83 19.25 18.10 17.42 16.99 16.78 16.50 16.26 16.03 15.58 15.48 16.45 16.02 15.72 15.70 15.70 15.70
Page 168 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,112 857 666 305 303 140 82 46 33 14 9 9 6 10 5 16 12 3 1 0 3,629
F
1,112 1,969 2,635 2,940 3,243 3,383 3,465 3,511 3,544 3,558 3,567 3,576 3,582 3,592 3,597 3,613 3,625 3,628 3,629 3,629
BAND
CUM.
30.64 30.64 23.62 54.26 18.35 72.61 8.40 81.01 8.35 89.36 3.86 93.22 2.26 95.48 1.27 96.75 0.91 97.66 0.39 98.04 0.25 98.29 0.25 98.54 0.17 98.70 0.28 98.98 0.14 99.12 0.44 99.56 0.33 99.89 0.08 99.97 0.03 100.00 0.00 100.00
PERCENTAGE rp
498.29 345.18 554.58 408.26 632.70 397.73 285.39 230.80 208.61 54.40 43.58 73.39 62.18 346.61 50.80 939.06 797.37 208.75 75.96 0.00 6,213.65
RP
498.29 843.47 1,398.06 1,806.31 2,439.02 2,836.75 3,122.14 3,352.93 3,561.54 3,615.94 3,659.52 3,732.91 3,795.09 4,141.70 4,192.50 5,131.56 5,928.93 6,137.69 6,213.65 6,213.65
BAND
8.02 5.56 8.93 6.57 10.18 6.40 4.59 3.71 3.36 0.88 0.70 1.18 1.00 5.58 0.82 15.11 12.83 3.36 1.22 0.00
CUM.
8.02 13.57 22.50 29.07 39.25 45.65 50.25 53.96 57.32 58.19 58.89 60.08 61.08 66.65 67.47 82.59 95.42 98.78 100.00 100.00
PERCENTAGE f
F
1 1 1 1 1 1 0 0 0 0 0 1 0 0 0 2 0 0 0 0 9
1 2 3 4 5 6 6 6 6 6 6 7 7 7 7 9 9 9 9 9
BAND
CUM.
11.11 11.11 11.11 11.11 11.11 11.11 0.00 0.00 0.00 0.00 0.00 11.11 0.00 0.00 0.00 22.22 0.00 0.00 0.00 0.00
11.11 22.22 33.33 44.44 55.56 66.67 66.67 66.67 66.67 66.67 66.67 77.78 77.78 77.78 77.78 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
45.00 90.00 180.00 300.00 82.56 492.89 0.00 0.00 0.00 0.00 0.00 35.55 0.00 0.00 0.00 960.44 0.00 0.00 0.00 0.00 2,186.44
RP
45.00 135.00 315.00 615.00 697.56 1,190.45 1,190.45 1,190.45 1,190.45 1,190.45 1,190.45 1,226.00 1,226.00 1,226.00 1,226.00 2,186.44 2,186.44 2,186.44 2,186.44 2,186.44
BAND
2.06 4.12 8.23 13.72 3.78 22.54 0.00 0.00 0.00 0.00 0.00 1.63 0.00 0.00 0.00 43.93 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
2.06 6.17 14.41 28.13 31.90 54.45 54.45 54.45 54.45 54.45 54.45 56.07 56.07 56.07 56.07 100.00 100.00 100.00 100.00 100.00
9.03 26.07 32.46 73.48 13.05 123.92 0.00 0.00 0.00 0.00 0.00 48.44 0.00 0.00 0.00 102.28 0.00 0.00 0.00 0.00
CUM
9.03 16.01 22.53 34.05 28.60 41.97 38.13 35.50 33.43 32.92 32.53 32.84 32.30 29.60 29.24 42.61 36.88 35.62 35.19 35.19 35.19
Page 169 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,506 1,942 1,450 628 703 369 251 166 76 48 40 20 22 28 8 23 21 12 10 6 8,329
F
2,506 4,448 5,898 6,526 7,229 7,598 7,849 8,015 8,091 8,139 8,179 8,199 8,221 8,249 8,257 8,280 8,301 8,313 8,323 8,329
BAND
CUM.
PERCENTAGE rp
30.09 30.09 513.60 23.32 53.40 482.56 17.41 70.81 617.50 7.54 78.35 516.42 8.44 86.79 1,024.29 4.43 91.22 810.64 3.01 94.24 692.42 1.99 96.23 683.98 0.91 97.14 382.43 0.58 97.72 267.12 0.48 98.20 297.05 0.24 98.44 191.02 0.26 98.70 296.45 0.34 99.04 470.97 0.10 99.14 130.41 0.28 99.41 768.51 0.25 99.66 908.84 0.14 99.81 493.94 0.12 99.93 258.43 0.07 100.00 52.49 9,859.07
RP
513.60 996.15 1,613.65 2,130.08 3,154.37 3,965.01 4,657.43 5,341.42 5,723.84 5,990.97 6,288.01 6,479.03 6,775.49 7,246.45 7,376.86 8,145.37 9,054.21 9,548.16 9,806.59 9,859.07
BAND
CUM.
5.21 5.21 4.89 10.10 6.26 16.37 5.24 21.61 10.39 31.99 8.22 40.22 7.02 47.24 6.94 54.18 3.88 58.06 2.71 60.77 3.01 63.78 1.94 65.72 3.01 68.72 4.78 73.50 1.32 74.82 7.79 82.62 9.22 91.84 5.01 96.85 2.62 99.47 0.53 100.00
PERCENTAGE f
F
5 2 1 1 3 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 14
5 7 8 9 12 13 14 14 14 14 14 14 14 14 14 14 14 14 14 14
BAND
35.71 14.29 7.14 7.14 21.43 7.14 7.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
35.71 50.00 57.14 64.29 85.71 92.86 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
RP
55.73 17.53 200.00 15.35 126.21 350.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
55.73 73.26 273.26 288.61 414.82 764.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82 814.82
814.82
BAND
6.84 2.15 24.55 1.88 15.49 42.95 6.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.84 8.99 33.54 35.42 50.91 93.86 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
10.85 3.63 32.39 2.97 12.32 43.18 7.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
10.85 7.35 16.93 13.55 13.15 19.29 17.49 15.25 14.24 13.60 12.96 12.58 12.03 11.24 11.05 10.00 9.00 8.53 8.31 8.26 8.26
Page 170 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,166 3,083 3,356 1,832 1,973 843 647 409 197 95 78 73 47 68 35 47 53 28 57 10 15,097
F
2,166 5,249 8,605 10,437 12,410 13,253 13,900 14,309 14,506 14,601 14,679 14,752 14,799 14,867 14,902 14,949 15,002 15,030 15,087 15,097
BAND
14.35 20.42 22.23 12.13 13.07 5.58 4.29 2.71 1.30 0.63 0.52 0.48 0.31 0.45 0.23 0.31 0.35 0.19 0.38 0.07
CUM.
14.35 34.77 57.00 69.13 82.20 87.79 92.07 94.78 96.09 96.71 97.23 97.71 98.03 98.48 98.71 99.02 99.37 99.56 99.93 100.00
PERCENTAGE rp
615.55 880.79 1,817.48 1,738.66 3,106.17 2,267.49 2,282.91 1,977.35 1,172.32 594.64 542.70 569.09 538.22 744.44 688.96 1,241.84 1,950.72 702.52 8,336.96 1,915.69 33,684.50
RP
615.55 1,496.34 3,313.82 5,052.48 8,158.65 10,426.13 12,709.04 14,686.40 15,858.71 16,453.35 16,996.05 17,565.15 18,103.37 18,847.81 19,536.77 20,778.61 22,729.33 23,431.85 31,768.81 33,684.50
BAND
1.83 2.61 5.40 5.16 9.22 6.73 6.78 5.87 3.48 1.77 1.61 1.69 1.60 2.21 2.05 3.69 5.79 2.09 24.75 5.69
CUM.
1.83 4.44 9.84 15.00 24.22 30.95 37.73 43.60 47.08 48.85 50.46 52.15 53.74 55.95 58.00 61.69 67.48 69.56 94.31 100.00
PERCENTAGE f
F
4 2 0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 8
BAND
4 6 6 7 7 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8
50.00 25.00 0.00 12.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 0.00 0.00 0.00 0.00
CUM.
50.00 75.00 75.00 87.50 87.50 87.50 87.50 87.50 87.50 87.50 87.50 87.50 87.50 87.50 87.50 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
84.31 149.00 0.00 189.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00
RP
84.31 233.31 233.31 423.15 423.15 423.15 423.15 423.15 423.15 423.15 423.15 423.15 423.15 423.15 423.15 473.15 473.15 473.15 473.15 473.15
BAND
17.82 31.49 0.00 40.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.57 0.00 0.00 0.00 0.00
CUM.
17.82 49.31 49.31 89.43 89.43 89.43 89.43 89.43 89.43 89.43 89.43 89.43 89.43 89.43 89.43 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
13.70 16.92 0.00 10.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.03 0.00 0.00 0.00 0.00
473.15
13.70 15.59 7.04 8.38 5.19 4.06 3.33 2.88 2.67 2.57 2.49 2.41 2.34 2.25 2.17 2.28 2.08 2.02 1.49 1.40 1.40
Page 171 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,762 1,762 1,695 854 830 489 347 273 154 70 55 41 51 39 19 34 8 4 0 5 8,492
F
1,762 3,524 5,219 6,073 6,903 7,392 7,739 8,012 8,166 8,236 8,291 8,332 8,383 8,422 8,441 8,475 8,483 8,487 8,487 8,492
BAND
CUM.
20.75 20.75 20.75 41.50 19.96 61.46 10.06 71.51 9.77 81.29 5.76 87.05 4.09 91.13 3.21 94.35 1.81 96.16 0.82 96.99 0.65 97.63 0.48 98.12 0.60 98.72 0.46 99.18 0.22 99.40 0.40 99.80 0.09 99.89 0.05 99.94 0.00 99.94 0.06 100.00
PERCENTAGE rp
290.05 411.15 770.44 711.74 1,147.30 1,069.17 1,114.62 1,124.07 854.33 447.70 386.48 330.51 587.84 489.25 239.40 546.05 117.41 94.06 0.00 32.52 10,764.08
RP
290.05 701.20 1,471.65 2,183.38 3,330.69 4,399.86 5,514.48 6,638.55 7,492.88 7,940.58 8,327.05 8,657.56 9,245.40 9,734.64 9,974.04 10,520.09 10,637.50 10,731.56 10,731.56 10,764.08
BAND
2.69 3.82 7.16 6.61 10.66 9.93 10.36 10.44 7.94 4.16 3.59 3.07 5.46 4.55 2.22 5.07 1.09 0.87 0.00 0.30
CUM.
2.69 6.51 13.67 20.28 30.94 40.88 51.23 61.67 69.61 73.77 77.36 80.43 85.89 90.44 92.66 97.73 98.82 99.70 99.70 100.00
PERCENTAGE f
F
0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 2
BAND
0 0 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2
0.00 0.00 50.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 50.00 50.00 50.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 117.39 0.00 0.00 0.00 0.00 137.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 255.18
RP
0.00 0.00 117.39 117.39 117.39 117.39 117.39 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18 255.18
BAND
0.00 0.00 46.00 0.00 0.00 0.00 0.00 54.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 46.00 46.00 46.00 46.00 46.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 15.24 0.00 0.00 0.00 0.00 12.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 7.98 5.38 3.52 2.67 2.13 3.84 3.41 3.21 3.06 2.95 2.76 2.62 2.56 2.43 2.40 2.38 2.38 2.37 2.37
Page 172 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
709 864 764 327 437 263 175 113 68 36 21 35 18 27 5 13 7 1 2 2 3,887
F
709 1,573 2,337 2,664 3,101 3,364 3,539 3,652 3,720 3,756 3,777 3,812 3,830 3,857 3,862 3,875 3,882 3,883 3,885 3,887
BAND
CUM.
18.24 18.24 22.23 40.47 19.66 60.12 8.41 68.54 11.24 79.78 6.77 86.54 4.50 91.05 2.91 93.95 1.75 95.70 0.93 96.63 0.54 97.17 0.90 98.07 0.46 98.53 0.69 99.23 0.13 99.36 0.33 99.69 0.18 99.87 0.03 99.90 0.05 99.95 0.05 100.00
PERCENTAGE rp
143.93 253.02 479.97 397.55 793.57 674.21 617.47 479.75 409.66 263.82 166.35 181.54 172.33 462.75 181.36 259.53 124.71 4.72 20.59 5.56 6,092.38
RP
143.93 396.95 876.92 1,274.47 2,068.04 2,742.24 3,359.71 3,839.46 4,249.12 4,512.94 4,679.29 4,860.82 5,033.15 5,495.90 5,677.26 5,936.79 6,061.51 6,066.23 6,086.82 6,092.38
BAND
2.36 4.15 7.88 6.53 13.03 11.07 10.14 7.87 6.72 4.33 2.73 2.98 2.83 7.60 2.98 4.26 2.05 0.08 0.34 0.09
CUM.
2.36 6.52 14.39 20.92 33.94 45.01 55.15 63.02 69.74 74.08 76.81 79.79 82.61 90.21 93.19 97.45 99.49 99.57 99.91 100.00
PERCENTAGE f
F
0 1 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3
BAND
0 1 1 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
0.00 33.33 0.00 33.33 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 33.33 33.33 66.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 85.00 0.00 64.00 142.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 291.06
RP
0.00 85.00 85.00 149.00 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06 291.06
BAND
0.00 29.20 0.00 21.99 48.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 29.20 29.20 51.19 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 33.59 0.00 16.10 17.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 21.41 9.69 11.69 14.07 10.61 8.66 7.58 6.85 6.45 6.22 5.99 5.78 5.30 5.13 4.90 4.80 4.80 4.78 4.78 4.78
Page 173 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,734 3,916 3,542 1,764 1,453 651 465 341 189 91 78 123 63 62 45 51 38 10 6 11 16,633
F
3,734 7,650 11,192 12,956 14,409 15,060 15,525 15,866 16,055 16,146 16,224 16,347 16,410 16,472 16,517 16,568 16,606 16,616 16,622 16,633
BAND
CUM.
22.45 22.45 23.54 45.99 21.30 67.29 10.61 77.89 8.74 86.63 3.91 90.54 2.80 93.34 2.05 95.39 1.14 96.52 0.55 97.07 0.47 97.54 0.74 98.28 0.38 98.66 0.37 99.03 0.27 99.30 0.31 99.61 0.23 99.84 0.06 99.90 0.04 99.93 0.07 100.00
PERCENTAGE rp
601.42 1,105.93 2,022.20 1,965.93 2,415.61 1,615.76 1,506.27 1,353.06 1,035.06 514.60 488.83 837.24 544.51 627.94 649.80 859.32 1,455.59 183.30 948.16 776.03 21,506.56
RP
601.42 1,707.36 3,729.56 5,695.48 8,111.09 9,726.85 11,233.13 12,586.18 13,621.25 14,135.85 14,624.68 15,461.92 16,006.43 16,634.37 17,284.16 18,143.49 19,599.08 19,782.38 20,730.54 21,506.56
BAND
2.80 5.14 9.40 9.14 11.23 7.51 7.00 6.29 4.81 2.39 2.27 3.89 2.53 2.92 3.02 4.00 6.77 0.85 4.41 3.61
CUM.
2.80 7.94 17.34 26.48 37.71 45.23 52.23 58.52 63.34 65.73 68.00 71.89 74.43 77.35 80.37 84.36 91.13 91.98 96.39 100.00
PERCENTAGE f
F
5 2 2 0 3 1 1 0 0 0 1 0 0 0 0 2 1 0 0 0 18
BAND
5 7 9 9 12 13 14 14 14 14 15 15 15 15 15 17 18 18 18 18
27.78 11.11 11.11 0.00 16.67 5.56 5.56 0.00 0.00 0.00 5.56 0.00 0.00 0.00 0.00 11.11 5.56 0.00 0.00 0.00
CUM.
27.78 38.89 50.00 50.00 66.67 72.22 77.78 77.78 77.78 77.78 83.33 83.33 83.33 83.33 83.33 94.44 100.00 100.00 100.00 100.00
PERCENTAGE rp
147.23 266.38 205.00 0.00 101.73 26.56 7.60 0.00 0.00 0.00 29.26 0.00 0.00 0.00 0.00 51.70 22.00 0.00 0.00 0.00 857.46
RP
147.23 413.62 618.62 618.62 720.34 746.90 754.50 754.50 754.50 754.50 783.76 783.76 783.76 783.76 783.76 835.46 857.46 857.46 857.46 857.46
BAND
17.17 31.07 23.91 0.00 11.86 3.10 0.89 0.00 0.00 0.00 3.41 0.00 0.00 0.00 0.00 6.03 2.57 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
17.17 48.24 72.15 72.15 84.01 87.11 87.99 87.99 87.99 87.99 91.40 91.40 91.40 91.40 91.40 97.43 100.00 100.00 100.00 100.00
24.48 24.09 10.14 0.00 4.21 1.64 0.50 0.00 0.00 0.00 5.99 0.00 0.00 0.00 0.00 6.02 1.51 0.00 0.00 0.00
CUM
24.48 24.23 16.59 10.86 8.88 7.68 6.72 5.99 5.54 5.34 5.36 5.07 4.90 4.71 4.53 4.60 4.37 4.33 4.14 3.99 3.99
Page 174 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
458 513 423 253 241 114 71 55 17 12 4 10 6 2 3 0 2 1 0 1 2,186
458 971 1,394 1,647 1,888 2,002 2,073 2,128 2,145 2,157 2,161 2,171 2,177 2,179 2,182 2,182 2,184 2,185 2,185 2,186
BAND
CUM.
20.95 20.95 23.47 44.42 19.35 63.77 11.57 75.34 11.02 86.37 5.22 91.58 3.25 94.83 2.52 97.35 0.78 98.12 0.55 98.67 0.18 98.86 0.46 99.31 0.27 99.59 0.09 99.68 0.14 99.82 0.00 99.82 0.09 99.91 0.05 99.95 0.00 99.95 0.05 100.00
PERCENTAGE rp
42.95 117.64 239.59 281.15 460.64 306.77 220.34 279.31 100.17 78.73 33.35 72.70 42.38 23.48 20.04 0.00 66.38 70.00 0.00 1.09 2,456.71
RP
42.95 160.59 400.18 681.33 1,141.97 1,448.74 1,669.07 1,948.39 2,048.56 2,127.28 2,160.64 2,233.33 2,275.71 2,299.19 2,319.23 2,319.23 2,385.62 2,455.62 2,455.62 2,456.71
BAND
1.75 4.79 9.75 11.44 18.75 12.49 8.97 11.37 4.08 3.20 1.36 2.96 1.72 0.96 0.82 0.00 2.70 2.85 0.00 0.04
CUM.
1.75 6.54 16.29 27.73 46.48 58.97 67.94 79.31 83.39 86.59 87.95 90.91 92.63 93.59 94.40 94.40 97.11 99.96 99.96 100.00
PERCENTAGE f
F
0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0.00 0 0.00 1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
PERCENTAGE
CUM.
rp
RP
0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 40.00 100.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00 40.00 0.00 100.00
40.00
BAND
CUM.
PERCENTAGE BAND
0.00 0.00 16.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 10.00 5.87 3.50 2.76 2.40 2.05 1.95 1.88 1.85 1.79 1.76 1.74 1.72 1.72 1.68 1.63 1.63 1.63 1.63
Page 175 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,027 2,188 1,983 1,149 1,321 637 542 449 214 152 90 101 77 75 64 71 57 10 24 10 11,241
F
2,027 4,215 6,198 7,347 8,668 9,305 9,847 10,296 10,510 10,662 10,752 10,853 10,930 11,005 11,069 11,140 11,197 11,207 11,231 11,241
BAND
CUM.
18.03 18.03 19.46 37.50 17.64 55.14 10.22 65.36 11.75 77.11 5.67 82.78 4.82 87.60 3.99 91.59 1.90 93.50 1.35 94.85 0.80 95.65 0.90 96.55 0.68 97.23 0.67 97.90 0.57 98.47 0.63 99.10 0.51 99.61 0.09 99.70 0.21 99.91 0.09 100.00
PERCENTAGE rp
380.12 510.05 863.01 903.53 1,610.39 1,061.24 1,197.38 1,324.60 892.55 770.68 541.46 755.85 810.36 968.71 869.72 1,132.16 1,040.89 318.15 1,059.69 1,147.74 18,158.30
RP
380.12 890.17 1,753.18 2,656.72 4,267.10 5,328.35 6,525.73 7,850.34 8,742.88 9,513.56 10,055.02 10,810.87 11,621.23 12,589.94 13,459.66 14,591.82 15,632.71 15,950.87 17,010.56 18,158.30
BAND
2.09 2.81 4.75 4.98 8.87 5.84 6.59 7.29 4.92 4.24 2.98 4.16 4.46 5.33 4.79 6.23 5.73 1.75 5.84 6.32
CUM.
2.09 4.90 9.66 14.63 23.50 29.34 35.94 43.23 48.15 52.39 55.37 59.54 64.00 69.33 74.12 80.36 86.09 87.84 93.68 100.00
PERCENTAGE f
F
0 1 2 0 2 8 1 1 1 0 0 1 1 0 0 1 3 0 0 0 22
BAND
0 1 3 3 5 13 14 15 16 16 16 17 18 18 18 19 22 22 22 22
0.00 4.55 9.09 0.00 9.09 36.36 4.55 4.55 4.55 0.00 0.00 4.55 4.55 0.00 0.00 4.55 13.64 0.00 0.00 0.00
CUM.
PERCENTAGE rp
0.00 0.00 4.55 87.85 13.64 160.00 13.64 0.00 22.73 460.00 59.09 29.99 63.64 1.20 68.18 1,500.00 72.73 6.58 72.73 0.00 72.73 0.00 77.27 25.47 81.82 15.77 81.82 0.00 81.82 0.00 86.36 7.78 100.00 5.17 100.00 0.00 100.00 0.00 100.00 0.00 2,299.80
RP
0.00 87.85 247.85 247.85 707.85 737.84 739.04 2,239.04 2,245.62 2,245.62 2,245.62 2,271.08 2,286.86 2,286.86 2,286.86 2,294.63 2,299.80 2,299.80 2,299.80 2,299.80
BAND
0.00 3.82 6.96 0.00 20.00 1.30 0.05 65.22 0.29 0.00 0.00 1.11 0.69 0.00 0.00 0.34 0.22 0.00 0.00 0.00
CUM.
0.00 3.82 10.78 10.78 30.78 32.08 32.13 97.36 97.64 97.64 97.64 98.75 99.44 99.44 99.44 99.78 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 17.22 18.54 0.00 28.56 2.83 0.10 113.24 0.74 0.00 0.00 3.37 1.95 0.00 0.00 0.69 0.50 0.00 0.00 0.00
CUM
0.00 9.87 14.14 9.33 16.59 13.85 11.33 28.52 25.69 23.60 22.33 21.01 19.68 18.16 16.99 15.73 14.71 14.42 13.52 12.67 12.67
Page 176 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
1,054 853 648 306 250 142 78 59 43 15 15 10 10 11 5 5 8 2 0 1 3,515
F
1,054 1,907 2,555 2,861 3,111 3,253 3,331 3,390 3,433 3,448 3,463 3,473 3,483 3,494 3,499 3,504 3,512 3,514 3,514 3,515
BAND
CUM.
29.99 29.99 24.27 54.25 18.44 72.69 8.71 81.39 7.11 88.51 4.04 92.55 2.22 94.77 1.68 96.44 1.22 97.67 0.43 98.09 0.43 98.52 0.28 98.81 0.28 99.09 0.31 99.40 0.14 99.54 0.14 99.69 0.23 99.91 0.06 99.97 0.00 99.97 0.03 100.00
PERCENTAGE rp
124.15 202.30 422.31 287.35 380.89 306.69 244.65 214.95 181.28 120.48 154.08 80.51 314.49 96.65 90.99 32.97 154.55 9.85 0.00 101.72 3,520.86
RP
124.15 326.45 748.76 1,036.11 1,417.00 1,723.68 1,968.34 2,183.28 2,364.57 2,485.05 2,639.13 2,719.64 3,034.13 3,130.78 3,221.77 3,254.74 3,409.29 3,419.14 3,419.14 3,520.86
BAND
3.53 5.75 11.99 8.16 10.82 8.71 6.95 6.10 5.15 3.42 4.38 2.29 8.93 2.74 2.58 0.94 4.39 0.28 0.00 2.89
CUM.
3.53 9.27 21.27 29.43 40.25 48.96 55.91 62.01 67.16 70.58 74.96 77.24 86.18 88.92 91.51 92.44 96.83 97.11 97.11 100.00
PERCENTAGE f
0 1 0 1 0 0 0 0 0 0 0 0 34 0 0 0 0 0 0 0 36
F
BAND
0 1 1 2 2 2 2 2 2 2 2 2 36 36 36 36 36 36 36 36
0.00 2.78 0.00 2.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 2.78 2.78 5.56 5.56 5.56 5.56 5.56 5.56 5.56 5.56 5.56 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.50 0.00 505.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 595.79
RP
0.00 0.50 0.50 505.76 505.76 505.76 505.76 505.76 505.76 505.76 505.76 505.76 595.79 595.79 595.79 595.79 595.79 595.79 595.79 595.79
BAND
0.00 0.08 0.00 84.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.08 0.08 84.89 84.89 84.89 84.89 84.89 84.89 84.89 84.89 84.89 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.25 0.00 175.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.15 0.07 48.81 35.69 29.34 25.69 23.17 21.39 20.35 19.16 18.60 19.64 19.03 18.49 18.31 17.48 17.43 17.43 16.92 16.92
Page 177 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
405 551 568 294 333 171 95 72 44 20 21 11 8 6 1 2 1 0 1 2 2,606
405 956 1,524 1,818 2,151 2,322 2,417 2,489 2,533 2,553 2,574 2,585 2,593 2,599 2,600 2,602 2,603 2,603 2,604 2,606
BAND
CUM.
15.54 15.54 21.14 36.68 21.80 58.48 11.28 69.76 12.78 82.54 6.56 89.10 3.65 92.75 2.76 95.51 1.69 97.20 0.77 97.97 0.81 98.77 0.42 99.19 0.31 99.50 0.23 99.73 0.04 99.77 0.08 99.85 0.04 99.88 0.00 99.88 0.04 99.92 0.08 100.00
PERCENTAGE rp
59.42 176.52 387.31 322.29 690.82 459.38 365.11 362.34 288.83 104.35 168.75 67.83 56.62 63.78 22.29 60.96 24.00 0.00 30.00 2.67 3,713.27
RP
59.42 235.94 623.25 945.54 1,636.35 2,095.73 2,460.84 2,823.18 3,112.00 3,216.35 3,385.10 3,452.94 3,509.56 3,573.34 3,595.63 3,656.59 3,680.59 3,680.59 3,710.59 3,713.27
BAND
1.60 4.75 10.43 8.68 18.60 12.37 9.83 9.76 7.78 2.81 4.54 1.83 1.52 1.72 0.60 1.64 0.65 0.00 0.81 0.07
CUM.
1.60 6.35 16.78 25.46 44.07 56.44 66.27 76.03 83.81 86.62 91.16 92.99 94.51 96.23 96.83 98.47 99.12 99.12 99.93 100.00
PERCENTAGE f
F
0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0.00 1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
PERCENTAGE
CUM.
rp
RP
0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 80.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 80.07 100.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00 80.07 0.00
80.07
BAND
CUM.
0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 45.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 33.93 12.85 8.47 4.89 3.82 3.25 2.84 2.57 2.49 2.37 2.32 2.28 2.24 2.23 2.19 2.18 2.18 2.16 2.16 2.16
Page 178 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
103 138 167 92 121 84 66 73 42 19 12 10 8 7 8 1 2 0 0 1 954
BAND
103 241 408 500 621 705 771 844 886 905 917 927 935 942 950 951 953 953 953 954
CUM.
10.80 10.80 14.47 25.26 17.51 42.77 9.64 52.41 12.68 65.09 8.81 73.90 6.92 80.82 7.65 88.47 4.40 92.87 1.99 94.86 1.26 96.12 1.05 97.17 0.84 98.01 0.73 98.74 0.84 99.58 0.10 99.69 0.21 99.90 0.00 99.90 0.00 99.90 0.10 100.00
PERCENTAGE rp
190.24 40.84 122.09 110.11 262.66 210.07 268.44 404.04 271.95 168.44 102.24 109.03 84.71 97.42 102.50 104.92 134.65 0.00 0.00 116.83 2,901.18
RP
190.24 231.09 353.18 463.28 725.94 936.01 1,204.45 1,608.49 1,880.44 2,048.88 2,151.13 2,260.15 2,344.86 2,442.28 2,544.79 2,649.70 2,784.36 2,784.36 2,784.36 2,901.18
BAND
6.56 1.41 4.21 3.80 9.05 7.24 9.25 13.93 9.37 5.81 3.52 3.76 2.92 3.36 3.53 3.62 4.64 0.00 0.00 4.03
CUM.
6.56 7.97 12.17 15.97 25.02 32.26 41.52 55.44 64.82 70.62 74.15 77.90 80.82 84.18 87.72 91.33 95.97 95.97 95.97 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Page 179 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1,000 8 1,000 1,500 9 1,500 2,000 10 2,000 2,500 11 2,500 3,000 12 3,000 4,000 13 4,000 5,000 14 5,000 7,500 15 7,500 10,000 16 10,000 20,000 17 20,000 50,000 18 50,000 100,000 19 100,000 500,000 20 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
325 390 526 311 395 226 137 118 62 33 33 24 22 15 11 8 10 8 2 1 2,657
325 715 1,241 1,552 1,947 2,173 2,310 2,428 2,490 2,523 2,556 2,580 2,602 2,617 2,628 2,636 2,646 2,654 2,656 2,657
BAND
CUM.
12.23 12.23 14.68 26.91 19.80 46.71 11.70 58.41 14.87 73.28 8.51 81.78 5.16 86.94 4.44 91.38 2.33 93.71 1.24 94.96 1.24 96.20 0.90 97.10 0.83 97.93 0.56 98.49 0.41 98.91 0.30 99.21 0.38 99.59 0.30 99.89 0.08 99.96 0.04 100.00
PERCENTAGE rp
66.81 163.28 410.69 372.30 817.71 661.65 548.30 647.35 612.43 264.34 291.27 246.60 227.99 121.14 314.27 120.74 231.26 382.29 73.08 1.59 6,575.08
RP
66.81 230.09 640.78 1,013.08 1,830.79 2,492.44 3,040.74 3,688.09 4,300.52 4,564.85 4,856.13 5,102.72 5,330.71 5,451.86 5,766.12 5,886.86 6,118.12 6,500.41 6,573.49 6,575.08
BAND
1.02 2.48 6.25 5.66 12.44 10.06 8.34 9.85 9.31 4.02 4.43 3.75 3.47 1.84 4.78 1.84 3.52 5.81 1.11 0.02
CUM.
1.02 3.50 9.75 15.41 27.84 37.91 46.25 56.09 65.41 69.43 73.86 77.61 81.07 82.92 87.70 89.53 93.05 98.86 99.98 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 1 0 1 0 0 0 0 0 0 0 0 0 2
BAND
0 0 0 0 0 0 0 0 1 1 2 2 2 2 2 2 2 2 2 2
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,750.00 0.00 2,358.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,108.75
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,750.00 1,750.00 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75 4,108.75
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.59 0.00 57.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.59 42.59 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 285.75 0.00 809.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.69 38.34 84.61 80.52 77.08 75.36 71.26 69.80 67.16 63.21 62.50 62.49 62.49
Page 180 of 180
FOR OCCUPATION CODE : 23001 2465 2623 29313 29412
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 23001
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
General chemical product factories
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
26 5 8 5 12 15 14 9 19 12 9 10 13 27 13 26 44 21 26 15 329
26 31 39 44 56 71 85 94 113 125 134 144 157 184 197 223 267 288 314 329
BAND
CUM.
7.90 7.90 1.52 9.42 2.43 11.85 1.52 13.37 3.65 17.02 4.56 21.58 4.26 25.84 2.74 28.57 5.78 34.35 3.65 37.99 2.74 40.73 3.04 43.77 3.95 47.72 8.21 55.93 3.95 59.88 7.90 67.78 13.37 81.16 6.38 87.54 7.90 95.44 4.56 100.00
PERCENTAGE rp
229.64 1.50 3.17 2.25 13.79 34.04 22.16 19.08 64.81 141.09 44.21 60.66 106.50 263.20 142.78 510.91 1,754.22 1,743.86 3,340.94 1,227.05 9,596.22
RP
229.64 231.13 234.30 236.56 250.34 284.38 306.54 325.62 260.81 401.90 446.11 506.77 613.27 876.47 1,019.25 1,530.16 3,284.37 5,028.23 8,369.17 9,596.22
BAND
2.39 0.02 0.03 0.02 0.14 0.35 0.23 0.20 0.68 1.47 0.46 0.63 1.11 2.74 1.49 5.32 18.28 18.17 34.82 12.79
CUM.
2.39 2.41 2.44 2.47 2.61 2.96 3.19 3.39 2.72 4.19 4.65 5.28 6.39 9.13 10.62 15.95 34.23 52.40 87.21 100.00
PERCENTAGE f
F
1 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 3 2 8
BAND
1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 3 3 6 8
CUM.
PERCENTAGE rp
RP
12.50 12.50 0.00 0.00 0.00 12.50 0.00 0.00 0.00 12.50 0.00 0.00 0.00 12.50 0.00 0.00 12.50 25.00 49.04 49.04 0.00 25.00 0.00 49.04 0.00 25.00 0.00 49.04 0.00 25.00 0.00 49.04 0.00 25.00 0.00 49.04 12.50 37.50 8.92 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 0.00 37.50 0.00 57.96 37.50 75.00 5,322.73 5,380.69 25.00 100.00 763.66 6,144.35 6,144.35
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.80 0.80 0.00 0.80 0.00 0.80 0.00 0.80 0.00 0.80 0.15 0.94 0.00 0.94 0.00 0.94 0.00 0.94 0.00 0.94 0.00 0.94 0.00 0.94 0.00 0.94 0.00 0.94 86.63 87.57 12.43 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 355.65 0.00 0.00 0.00 0.00 6.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 159.32 62.24
CUM
0.00 0.00 0.00 0.00 19.59 17.24 16.00 15.06 18.80 14.42 12.99 11.44 9.45 6.61 5.69 3.79 1.76 1.15 64.29 64.03 64.03
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 2465
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Garmen Factories ( Konveksi )
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
560 655 949 624 817 462 340 220 132 68 63 58 49 59 49 79 63 20 16 11 5,294
560 1,215 2,164 2,788 3,605 4,067 4,407 4,627 4,759 4,827 4,890 4,948 4,997 5,056 5,105 5,184 5,247 5,267 5,283 5,294
BAND
CUM.
10.58 10.58 12.37 22.95 17.93 40.88 11.79 52.66 15.43 68.10 8.73 76.82 6.42 83.25 4.16 87.40 2.49 89.89 1.28 91.18 1.19 92.37 1.10 93.46 0.93 94.39 1.11 95.50 0.93 96.43 1.49 97.92 1.19 99.11 0.38 99.49 0.30 99.79 0.21 100.00
PERCENTAGE rp
921.56 254.99 673.80 666.38 1,252.42 1,022.39 1,178.93 929.46 877.99 619.01 476.15 594.21 741.75 990.94 1,020.17 2,456.87 2,930.08 1,538.77 1,347.70 637.64 21,131.23
RP
921.56 1,176.56 1,850.36 2,516.74 3,769.16 4,791.55 5,970.48 6,899.94 7,777.93 8,396.94 8,873.09 9,467.31 10,209.06 11,200.00 12,220.17 14,677.04 17,607.12 19,145.89 20,493.59 21,131.23
BAND
4.36 1.21 3.19 3.15 5.93 4.84 5.58 4.40 4.15 2.93 2.25 2.81 3.51 4.69 4.83 11.63 13.87 7.28 6.38 3.02
CUM.
4.36 5.57 8.76 11.91 17.84 22.68 28.25 32.65 36.81 39.74 41.99 44.80 48.31 53.00 57.83 69.46 83.32 90.60 96.98 100.00
PERCENTAGE f
F
6 3 3 1 4 2 3 2 1 0 0 0 1 2 0 5 5 0 3 0 41
BAND
CUM.
6 14.63 14.63 9 7.32 21.95 12 7.32 29.27 13 2.44 31.71 17 9.76 41.46 19 4.88 46.34 22 7.32 53.66 24 4.88 58.54 25 2.44 60.98 25 0.00 60.98 25 0.00 60.98 25 0.00 60.98 26 2.44 63.41 28 4.88 68.29 28 0.00 68.29 33 12.20 80.49 38 12.20 92.68 38 0.00 92.68 41 7.32 100.00 41 0.00 100.00
PERCENTAGE rp
5,974.86 96.46 366.72 3.43 10,135.11 492.94 106.67 788.78 511.29 0.00 0.00 0.00 12.99 7.34 0.00 200.69 48.01 0.00 52.72 0.00 18,798.01
RP
5,974.86 6,071.32 6,438.04 6,441.47 16,576.58 17,069.52 17,176.19 17,964.97 18,476.26 18,476.26 18,476.26 18,476.26 18,489.25 18,496.58 18,496.58 18,697.28 18,745.29 18,745.29 18,798.01 18,798.01
BAND
CUM.
31.78 31.78 0.51 32.30 1.95 34.25 0.02 34.27 53.92 88.18 2.62 90.80 0.57 91.37 4.20 95.57 2.72 98.29 0.00 98.29 0.00 98.29 0.00 98.29 0.07 98.36 0.04 98.40 0.00 98.40 1.07 99.46 0.26 99.72 0.00 99.72 0.28 100.00 0.00 100.00
PERCENTAGE BAND
CUM
648.34 37.83 54.43 0.51 809.24 48.21 9.05 84.86 58.23 0.00 0.00 0.00 1.75 0.74 0.00 8.17 1.64 0.00 3.91 0.00
648.34 516.02 347.94 255.95 439.80 356.24 287.69 260.36 237.55 220.04 208.23 195.16 181.11 165.15 151.36 127.39 106.46 97.91 91.73 88.96 88.96
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 2623
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Manufacture of plywood provided carried out in plywood
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
14 0 8 6 9 7 22 17 10 6 14 6 7 14 14 28 29 17 13 1 242
14 14 22 28 37 44 66 83 93 99 113 119 126 140 154 182 211 228 241 242
BAND
CUM.
5.79 5.79 0.00 5.79 3.31 9.09 2.48 11.57 3.72 15.29 2.89 18.18 9.09 27.27 7.02 34.30 4.13 38.43 2.48 40.91 5.79 46.69 2.48 49.17 2.89 52.07 5.79 57.85 5.79 63.64 11.57 75.21 11.98 87.19 7.02 94.21 5.37 99.59 0.41 100.00
PERCENTAGE rp
RP
150.44 150.44 0.00 150.44 7.85 158.28 7.20 165.48 19.42 184.90 23.35 208.25 84.24 292.49 112.81 405.30 73.82 479.12 20.39 499.51 89.19 588.70 50.37 639.07 94.81 733.88 277.71 1,011.59 220.52 1,232.11 1,058.86 2,290.96 2,306.48 4,597.44 2,410.89 7,008.33 6,810.47 13,818.81 25.66 13,844.47 13,844.47
BAND
1.09 0.00 0.06 0.05 0.14 0.17 0.61 0.81 0.53 0.15 0.64 0.36 0.68 2.01 1.59 7.65 16.66 17.41 49.19 0.19
CUM.
1.09 1.09 1.14 1.20 1.34 1.50 2.11 2.93 3.46 3.61 4.25 4.62 5.30 7.31 8.90 16.55 33.21 50.62 99.81 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 1 0 1 0 1 0 3 2 2 0 10
BAND
0 0 0 0 0 0 0 0 0 0 1 1 2 2 3 3 6 8 10 10
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.00 10.00 0.00 10.00 10.00 20.00 0.00 20.00 10.00 30.00 0.00 30.00 30.00 60.00 20.00 80.00 20.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.66 0.00 3.76 0.00 37.83 0.00 150.98 988.47 923.08 0.00 2,105.78
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.66 1.66 5.42 5.42 43.24 43.24 194.23 1,182.70 2,105.78 2,105.78
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.08 0.18 0.26 0.00 0.26 1.80 2.05 0.00 2.05 7.17 9.22 46.94 56.16 43.84 100.00 0.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.86 0.00 3.96 0.00 17.15 0.00 6.55 41.00 13.55 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.26 0.74 0.54 3.51 1.89 4.22 16.88 15.24 15.21 15.21
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 29313
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Departmen Stores, Supermarkets, Shopping centre to warranty C
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
3,928 1,566 1,219 641 848 376 324 250 143 87 105 120 85 172 97 150 116 32 23 10 10,292
F
3,928 5,494 6,713 7,354 8,202 8,578 8,902 9,152 9,295 9,382 9,487 9,607 9,692 9,864 9,961 10,111 10,227 10,259 10,282 10,292
BAND
CUM.
38.17 38.17 15.22 53.38 11.84 65.23 6.23 71.45 8.24 79.69 3.65 83.35 3.15 86.49 2.43 88.92 1.39 90.31 0.85 91.16 1.02 92.18 1.17 93.34 0.83 94.17 1.67 95.84 0.94 96.78 1.46 98.24 1.13 99.37 0.31 99.68 0.22 99.90 0.10 100.00
PERCENTAGE rp
3,136.16 771.91 1,301.89 907.15 1,716.86 1,081.36 1,573.23 1,413.49 1,119.01 993.00 918.04 1,091.40 1,102.20 3,292.40 2,217.66 5,325.09 5,997.28 6,565.47 2,306.94 370.69 43,201.24
RP
3,136.16 3,908.07 5,209.96 6,117.11 7,833.97 8,915.33 10,488.56 11,902.06 13,021.07 14,014.07 14,932.11 16,023.51 17,125.71 20,418.11 22,635.76 27,960.85 33,958.13 40,523.61 42,830.55 43,201.24
BAND
7.26 1.79 3.01 2.10 3.97 2.50 3.64 3.27 2.59 2.30 2.13 2.53 2.55 7.62 5.13 12.33 13.88 15.20 5.34 0.86
CUM.
7.26 9.05 12.06 14.16 18.13 20.64 24.28 27.55 30.14 32.44 34.56 37.09 39.64 47.26 52.40 64.72 78.60 93.80 99.14 100.00
PERCENTAGE f
F
22 10 5 15 11 5 9 4 1 6 2 0 1 9 3 18 8 4 1 0 134
BAND
CUM.
22 16.42 16.42 32 7.46 23.88 37 3.73 27.61 52 11.19 38.81 63 8.21 47.01 68 3.73 50.75 77 6.72 57.46 81 2.99 60.45 82 0.75 61.19 88 4.48 65.67 90 1.49 67.16 90 0.00 67.16 91 0.75 67.91 100 6.72 74.63 103 2.24 76.87 121 13.43 90.30 129 5.97 96.27 133 2.99 99.25 134 0.75 100.00 134 0.00 100.00
PERCENTAGE rp
RP
5,118.13 4,710.68 374.30 1,633.10 3,182.39 1,632.27 3,225.79 1,677.75 1,340.25 1,903.85 2,686.61 0.00 10.00 2,191.52 553.42 17,736.55 245.59 131.40 6.36 0.00
5,118.13 9,828.80 10,203.10 11,836.21 15,018.60 16,650.86 19,876.65 21,554.40 22,894.65 24,798.50 27,485.11 27,485.11 27,495.11 29,686.63 30,240.05 47,976.60 48,222.19 48,353.59 48,359.95 48,359.95
48,359.95
BAND
CUM.
10.58 10.58 9.74 20.32 0.77 21.10 3.38 24.48 6.58 31.06 3.38 34.43 6.67 41.10 3.47 44.57 2.77 47.34 3.94 51.28 5.56 56.83 0.00 56.83 0.02 56.86 4.53 61.39 1.14 62.53 36.68 99.21 0.51 99.72 0.27 99.99 0.01 100.00 0.00 100.00
PERCENTAGE BAND
CUM
163.20 610.26 28.75 180.03 185.36 150.95 205.04 118.70 119.77 191.73 292.65 0.00 0.91 66.56 24.96 333.08 4.10 2.00 0.28 0.00
163.20 251.50 195.84 193.49 191.71 186.77 189.51 181.10 175.83 176.95 184.07 171.53 160.55 145.39 133.59 171.58 142.00 119.32 112.91 111.94 111.94
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 29412
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2005
:
15/02/2006
Hotels, Motels, Inss & the like as 3 stars or high
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
13 5 3 3 6 8 9 8 10 2 2 7 13 14 16 46 29 22 20 11 247
13 18 21 24 30 38 47 55 65 67 69 76 89 103 119 165 194 216 236 247
BAND
CUM.
5.26 5.26 2.02 7.29 1.21 8.50 1.21 9.72 2.43 12.15 3.24 15.38 3.64 19.03 3.24 22.27 4.05 26.32 0.81 27.13 0.81 27.94 2.83 30.77 5.26 36.03 5.67 41.70 6.48 48.18 18.62 66.80 11.74 78.54 8.91 87.45 8.10 95.55 4.45 100.00
PERCENTAGE rp
412.40 0.36 2.71 1.10 3.46 6.83 18.92 13.77 21.96 2.25 2.82 14.83 27.95 62.78 110.15 608.01 809.54 698.29 2,543.72 477.05 5,838.91
RP
412.40 412.77 415.48 416.58 420.04 426.87 445.78 459.55 481.52 483.77 486.59 501.42 529.37 592.15 702.30 1,310.31 2,119.84 2,818.14 5,361.86 5,838.91
BAND
7.06 0.01 0.05 0.02 0.06 0.12 0.32 0.24 0.38 0.04 0.05 0.25 0.48 1.08 1.89 10.41 13.86 11.96 43.56 8.17
CUM.
7.06 7.07 7.12 7.13 7.19 7.31 7.63 7.87 8.25 8.29 8.33 8.59 9.07 10.14 12.03 22.44 36.31 48.26 91.83 100.00
PERCENTAGE f
F
3 0 0 0 0 0 0 0 0 0 0 0 0 0 1 8 6 3 7 2 30
BAND
3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 12 18 21 28 30
CUM.
PERCENTAGE rp
RP
10.00 10.00 409.56 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 0.00 10.00 0.00 409.56 3.33 13.33 3.69 413.25 26.67 40.00 1,313.59 1,726.84 20.00 60.00 517.39 2,244.23 10.00 70.00 22.45 2,266.68 23.33 93.33 140.99 2,407.67 6.67 100.00 0.00 2,407.67 2,407.67
BAND
CUM.
17.01 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.00 17.01 0.15 17.16 54.56 71.72 21.49 93.21 0.93 94.14 5.86 100.00 0.00 100.00
PERCENTAGE BAND
CUM
99.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.35 216.05 63.91 3.22 5.54 0.00
99.31 99.22 98.58 98.32 97.50 95.95 91.87 89.12 85.06 84.66 84.17 81.68 77.37 69.16 58.84 131.79 105.87 80.43 44.90 41.23 41.23
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 23001
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
General chemical product factories
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
14 7 9 3 5 13 20 13 15 11 14 22 3 28 18 29 42 20 32 8 326
14 21 30 33 38 51 71 84 99 110 124 146 149 177 195 224 266 286 318 326
BAND
CUM.
4.29 4.29 2.15 6.44 2.76 9.20 0.92 10.12 1.53 11.66 3.99 15.64 6.13 21.78 3.99 25.77 4.60 30.37 3.37 33.74 4.29 38.04 6.75 44.79 0.92 45.71 8.59 54.29 5.52 59.82 8.90 68.71 12.88 81.60 6.13 87.73 9.82 97.55 2.45 100.00
PERCENTAGE rp
RP
80.40 80.40 2.10 82.50 3.29 85.78 1.56 87.35 4.47 91.82 16.71 108.53 35.25 143.78 42.55 186.32 69.12 255.45 42.17 297.61 72.10 369.71 116.23 485.93 26.08 512.01 241.99 754.01 191.96 945.96 588.55 1,534.51 1,462.97 2,997.48 1,635.32 4,632.80 4,297.26 8,930.06 1,573.32 10,503.39 10,503.39
BAND
0.77 0.02 0.03 0.01 0.04 0.16 0.34 0.41 0.66 0.40 0.69 1.11 0.25 2.30 1.83 5.60 13.93 15.57 40.91 14.98
CUM.
0.77 0.79 0.82 0.83 0.87 1.03 1.37 1.77 2.43 2.83 3.52 4.63 4.87 7.18 9.01 14.61 28.54 44.11 85.02 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 0 1 0 6 0 1 0 9
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 1 2 2 8 8 9 9
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.11 11.11 0.00 11.11 0.00 11.11 0.00 11.11 0.00 11.11 0.00 11.11 0.00 11.11 11.11 22.22 0.00 22.22 66.67 88.89 0.00 88.89 11.11 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 367.47 0.00 178.47 0.00 596.05
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.12 50.12 417.58 417.58 596.05 596.05
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.39 8.39 0.00 8.39 0.00 8.39 0.00 8.39 0.00 8.39 0.00 8.39 0.00 8.39 0.02 8.41 0.00 8.41 61.65 70.06 0.00 70.06 29.94 100.00 0.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 117.51 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 25.12 0.00 4.15 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.83 19.57 16.80 13.52 10.29 9.77 6.63 5.30 3.27 13.93 9.01 6.67 5.67 5.67
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 2465
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Garmen Factories ( Konveksi )
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
468 673 1,015 710 912 495 355 276 180 88 71 93 72 97 67 124 103 38 28 8 5,873
F
468 1,141 2,156 2,866 3,778 4,273 4,628 4,904 5,084 5,172 5,243 5,336 5,408 5,505 5,572 5,696 5,799 5,837 5,865 5,873
BAND
CUM.
7.97 7.97 11.46 19.43 17.28 36.71 12.09 48.80 15.53 64.33 8.43 72.76 6.04 78.80 4.70 83.50 3.06 86.57 1.50 88.06 1.21 89.27 1.58 90.86 1.23 92.08 1.65 93.73 1.14 94.87 2.11 96.99 1.75 98.74 0.65 99.39 0.48 99.86 0.14 100.00
PERCENTAGE rp
1,041.70 264.83 707.35 746.52 1,408.15 1,125.68 1,177.65 1,080.37 1,054.59 643.57 468.98 790.39 788.42 1,215.00 1,256.07 3,867.16 3,838.78 2,510.50 2,048.38 369.97 25,664.12
RP
1,041.70 1,306.54 2,013.89 2,760.41 4,168.55 5,294.23 6,471.88 7,552.25 8,606.84 9,250.41 9,719.39 10,509.78 11,298.20 12,513.20 13,769.27 17,636.44 21,475.21 23,985.71 26,034.09 25,664.12
BAND
4.06 1.03 2.76 2.91 5.49 4.39 4.59 4.21 4.11 2.51 1.83 3.08 3.07 4.73 4.89 15.07 14.96 9.78 7.98 1.44
CUM.
4.06 5.09 7.85 10.76 16.24 20.63 25.22 29.43 33.54 36.04 37.87 40.95 44.02 48.76 53.65 68.72 83.68 93.46 101.44 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
4 4 2 7 3 2 0 3 0 0 2 1 3 1 2 3 9 3 9 0
4 6.90 6.90 317.62 8 6.90 13.79 182.96 10 3.45 17.24 128.05 17 12.07 29.31 559.43 20 5.17 34.48 500.00 22 3.45 37.93 486.82 22 0.00 37.93 0.00 25 5.17 43.10 310.27 25 0.00 43.10 0.00 25 0.00 43.10 0.00 27 3.45 46.55 277.58 28 1.72 48.28 7.20 31 5.17 53.45 183.53 32 1.72 55.17 8.50 34 3.45 58.62 275.25 37 5.17 63.79 7,546.25 46 15.52 79.31 867.78 49 5.17 84.48 43.09 58 15.52 100.00 453.90 58 0.00 100.00 0.00
58
12,148.22
RP
317.62 500.58 628.63 1,188.06 1,688.06 2,174.88 2,174.88 2,485.14 2,485.14 2,485.14 2,762.72 2,769.92 2,953.45 2,961.95 3,237.20 10,783.45 11,651.23 11,694.32 12,148.22 12,148.22
BAND
CUM.
2.61 2.61 1.51 4.12 1.05 5.17 4.61 9.78 4.12 13.90 4.01 17.90 0.00 17.90 2.55 20.46 0.00 20.46 0.00 20.46 2.28 22.74 0.06 22.80 1.51 24.31 0.07 24.38 2.27 26.65 62.12 88.77 7.14 95.91 0.35 96.26 3.74 100.00 0.00 100.00
PERCENTAGE BAND
30.49 69.09 18.10 74.94 35.51 43.25 0.00 28.72 0.00 0.00 59.19 0.91 23.28 0.70 21.91 195.14 22.61 1.72 22.16 0.00
CUM
30.49 38.31 31.21 43.04 40.50 41.08 33.61 32.91 28.87 26.87 28.42 26.36 26.14 23.67 23.51 61.14 54.25 48.76 46.66 47.34 47.34
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 2623
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Manufacture of plywood provided carried out in plywood
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
23 1 4 8 7 7 16 15 13 6 12 7 12 17 14 34 31 34 49 3 313
23 24 28 36 43 50 66 81 94 100 112 119 131 148 162 196 227 261 310 313
BAND
CUM.
PERCENTAGE rp
RP
7.35 7.35 1,094.48 1,094.48 0.32 7.67 0.15 1,094.63 1.28 8.95 4.29 1,098.93 2.56 11.50 9.55 1,108.48 2.24 13.74 397.35 1,505.83 2.24 15.97 16.42 1,522.25 5.11 21.09 46.52 1,568.77 4.79 25.88 89.29 1,658.06 4.15 30.03 74.08 1,732.14 1.92 31.95 30.39 1,762.52 3.83 35.78 70.03 1,832.55 2.24 38.02 90.17 1,922.72 3.83 41.85 165.76 2,088.48 5.43 47.28 278.73 2,367.21 4.47 51.76 232.36 2,599.57 10.86 62.62 1,166.97 3,766.54 9.90 72.52 1,787.93 5,554.47 10.86 83.39 3,563.70 9,118.17 15.65 99.04 15,027.41 24,145.58 0.96 100.00 4,690.65 28,836.23 28,836.23
BAND
3.80 0.00 0.01 0.03 1.38 0.06 0.16 0.31 0.26 0.11 0.24 0.31 0.57 0.97 0.81 4.05 6.20 12.36 52.11 16.27
PERCENTAGE
CUM.
f
F
3.80 3.80 3.81 3.84 5.22 5.28 5.44 5.75 6.01 6.11 6.36 6.67 7.24 8.21 9.01 13.06 19.26 31.62 83.73 100.00
3 0 0 0 2 0 0 0 0 1 0 0 0 2 0 3 4 5 13 0
3 9.09 9.09 3 0.00 9.09 3 0.00 9.09 3 0.00 9.09 5 6.06 15.15 5 0.00 15.15 5 0.00 15.15 5 0.00 15.15 5 0.00 15.15 6 3.03 18.18 6 0.00 18.18 6 0.00 18.18 6 0.00 18.18 8 6.06 24.24 8 0.00 24.24 11 9.09 33.33 15 12.12 45.45 20 15.15 60.61 33 39.39 100.00 33 0.00 100.00
33
BAND
CUM.
PERCENTAGE rp
8,628.14 0.00 0.00 0.00 1,978.89 0.00 0.00 0.00 0.00 414.31 0.00 0.00 0.00 31.05 0.00 162.81 722.90 20,452.26 7,970.58 0.00 40,360.95
RP
8,628.14 8,628.14 8,628.14 8,628.14 10,607.03 10,607.03 10,607.03 10,607.03 10,607.03 11,021.34 11,021.34 11,021.34 11,021.34 11,052.39 11,052.39 11,215.20 11,938.10 32,390.36 40,360.95 40,360.95
BAND
CUM.
PERCENTAGE BAND
21.38 21.38 788.33 0.00 21.38 0.00 0.00 21.38 0.00 0.00 21.38 0.00 4.90 26.28 498.02 0.00 26.28 0.00 0.00 26.28 0.00 0.00 26.28 0.00 0.00 26.28 0.00 1.03 27.31 1,363.53 0.00 27.31 0.00 0.00 27.31 0.00 0.00 27.31 0.00 0.08 27.38 11.14 0.00 27.38 0.00 0.40 27.79 13.95 1.79 29.58 40.43 50.67 80.25 573.91 19.75 100.00 53.04 0.00 100.00 0.00
CUM
788.33 788.22 785.14 778.38 704.40 696.80 676.14 639.73 612.37 625.32 601.42 573.22 527.72 466.90 425.16 297.76 214.93 355.23 167.16 139.97 139.97
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 29313
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Departmen Stores, Supermarkets, Shopping centre to warranty C
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
4,093 2,165 2,263 977 900 472 333 339 184 144 99 99 86 159 103 245 179 82 72 12 13,006
F
4,093 6,258 8,521 9,498 10,398 10,870 11,203 11,542 11,726 11,870 11,969 12,068 12,154 12,313 12,416 12,661 12,840 12,922 12,994 13,006
BAND
CUM.
PERCENTAGE rp
RP
31.47 31.47 3,872.57 3,872.57 16.65 48.12 897.06 4,769.63 17.40 65.52 1,538.30 6,307.93 7.51 73.03 1,375.43 7,683.36 6.92 79.95 1,944.87 9,628.23 3.63 83.58 1,308.39 10,936.62 2.56 86.14 1,506.52 12,443.14 2.61 88.74 1,570.93 14,014.07 1.41 90.16 1,158.00 15,172.07 1.11 91.27 1,011.16 16,183.23 0.76 92.03 979.29 17,162.52 0.76 92.79 1,495.93 18,658.44 0.66 93.45 1,117.16 19,775.60 1.22 94.67 2,667.67 22,443.27 0.79 95.46 2,453.18 24,896.45 1.88 97.35 8,239.43 33,135.88 1.38 98.72 11,144.74 44,280.62 0.63 99.35 9,932.52 54,213.14 0.55 99.91 14,551.76 68,764.90 0.09 100.00 5,222.33 73,987.23 73,987.23
BAND
5.23 1.21 2.08 1.86 2.63 1.77 2.04 2.12 1.57 1.37 1.32 2.02 1.51 3.61 3.32 11.14 15.06 13.42 19.67 7.06
CUM.
5.23 6.45 8.53 10.38 13.01 14.78 16.82 18.94 20.51 21.87 23.20 25.22 26.73 30.33 33.65 44.79 59.85 73.27 92.94 100.00
PERCENTAGE f
F
14 10 17 5 10 9 4 1 4 2 3 2 4 8 6 14 14 7 10 2 146
BAND
CUM.
14 9.59 9.59 24 6.85 16.44 41 11.64 28.08 46 3.42 31.51 56 6.85 38.36 65 6.16 44.52 69 2.74 47.26 70 0.68 47.95 74 2.74 50.68 76 1.37 52.05 79 2.05 54.11 81 1.37 55.48 85 2.74 58.22 93 5.48 63.70 99 4.11 67.81 113 9.59 77.40 127 9.59 86.99 134 4.79 91.78 144 6.85 98.63 146 1.37 100.00
PERCENTAGE rp
7,324.38 435.42 1,425.46 256.24 1,907.47 403.42 871.34 18.66 468.98 451.78 223.85 2,907.48 6,317.58 5,920.76 8,235.39 4,332.37 1,052.41 333.35 147.92 178.96 43,213.22
RP
7,324.38 7,759.80 9,185.27 9,441.51 11,348.98 11,752.40 12,623.74 12,642.39 13,111.37 13,563.15 13,787.00 16,694.48 23,012.06 28,932.83 37,168.22 41,500.59 42,552.99 42,886.34 43,034.26 43,213.22
BAND
CUM.
16.95 16.95 1.01 17.96 3.30 21.26 0.59 21.85 4.41 26.26 0.93 27.20 2.02 29.21 0.04 29.26 1.09 30.34 1.05 31.39 0.52 31.90 6.73 38.63 14.62 53.25 13.70 66.95 19.06 86.01 10.03 96.04 2.44 98.47 0.77 99.24 0.34 99.59 0.41 100.00
PERCENTAGE BAND
CUM
189.13 48.54 92.66 18.63 98.08 30.83 57.84 1.19 40.50 44.68 22.86 194.36 565.51 221.95 335.70 52.58 9.44 3.36 1.02 3.43
189.13 162.69 145.61 122.88 117.87 107.46 101.45 90.21 86.42 83.81 80.33 89.47 116.37 128.92 149.29 125.24 96.10 79.11 62.58 58.41 58.41
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 29412
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/12/2005
:
15/02/2006
Hotels, Motels, Inss & the like as 3 stars or high
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
22 7 8 6 8 11 13 13 9 5 6 12 17 16 21 53 37 49 50 15 378
22 29 37 43 51 62 75 88 97 102 108 120 137 153 174 227 264 313 363 378
BAND
CUM.
5.82 5.82 1.85 7.67 2.12 9.79 1.59 11.38 2.12 13.49 2.91 16.40 3.44 19.84 3.44 23.28 2.38 25.66 1.32 26.98 1.59 28.57 3.17 31.75 4.50 36.24 4.23 40.48 5.56 46.03 14.02 60.05 9.79 69.84 12.96 82.80 13.23 96.03 3.97 100.00
PERCENTAGE rp
RP
863.91 863.91 0.75 864.65 3.11 867.76 2.23 869.99 4.52 874.52 10.10 884.62 20.08 904.70 26.88 931.58 10.87 942.45 5.09 947.53 20.08 967.62 47.40 1,015.02 83.89 1,098.90 79.67 1,178.57 154.04 1,332.61 729.42 2,062.03 1,195.64 3,257.67 2,402.29 5,659.96 5,674.38 11,334.34 1,681.63 13,015.97 13,015.97
BAND
6.64 0.01 0.02 0.02 0.03 0.08 0.15 0.21 0.08 0.04 0.15 0.36 0.64 0.61 1.18 5.60 9.19 18.46 43.60 12.92
CUM.
6.64 6.64 6.67 6.68 6.72 6.80 6.95 7.16 7.24 7.28 7.43 7.80 8.44 9.05 10.24 15.84 25.03 43.48 87.08 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 0 0 0 0 0 0 0 3 8 3 3 13 2 33
BAND
CUM.
PERCENTAGE rp
RP
0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 1 3.03 3.03 11.48 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 1 0.00 3.03 0.00 11.48 4 9.09 12.12 5.35 16.83 12 24.24 36.36 10,748.10 10,764.93 15 9.09 45.45 201.65 10,966.59 18 9.09 54.55 306.70 11,273.28 31 39.39 93.94 699.75 11,973.03 33 6.06 100.00 183.19 12,156.22 12,156.22
BAND
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.09 57.16 0.00 0.09 0.00 0.00 0.09 0.00 0.00 0.09 0.00 0.00 0.09 0.00 0.00 0.09 0.00 0.00 0.09 0.00 0.00 0.09 0.00 0.04 0.14 3.48 88.42 88.55 1,473.52 1.66 90.21 16.87 2.52 92.74 12.77 5.76 98.49 12.33 1.51 100.00 10.89
CUM
0.00 0.00 0.00 0.00 0.00 0.00 1.27 1.23 1.22 1.21 1.19 1.13 1.04 0.97 1.26 522.06 336.64 199.18 105.64 93.39 93.39
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 23001
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
General chemical product factories
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
15 4 7 6 10 12 17 19 14 14 16 22 5 36 22 38 40 24 30 8 359
15 19 26 32 42 54 71 90 104 118 134 156 161 197 219 257 297 321 351 359
BAND
CUM.
4.18 4.18 1.11 5.29 1.95 7.24 1.67 8.91 2.79 11.70 3.34 15.04 4.74 19.78 5.29 25.07 3.90 28.97 3.90 32.87 4.46 37.33 6.13 43.45 1.39 44.85 10.03 54.87 6.13 61.00 10.58 71.59 11.14 82.73 6.69 89.42 8.36 97.77 2.23 100.00
PERCENTAGE rp
RP
118.69 118.69 0.47 119.16 2.08 121.25 2.03 123.28 5.51 128.79 14.44 143.23 26.14 169.37 99.44 268.81 51.47 320.27 60.98 381.25 52.05 433.30 119.71 553.01 43.40 596.41 188.43 784.84 275.49 1,060.33 596.70 1,657.03 1,322.57 2,979.60 1,588.17 4,567.77 3,749.15 8,316.92 2,065.56 10,382.48 10,382.48
BAND
1.14 0.00 0.02 0.02 0.05 0.14 0.25 0.96 0.50 0.59 0.50 1.15 0.42 1.81 2.65 5.75 12.74 15.30 36.11 19.89
CUM.
1.14 1.15 1.17 1.19 1.24 1.38 1.63 2.59 3.08 3.67 4.17 5.33 5.74 7.56 10.21 15.96 28.70 44.00 80.11 100.00
PERCENTAGE f
F
1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 2 1 1 0 6
BAND
1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 4 5 6 6
CUM.
PERCENTAGE rp
RP
16.67 16.67 44.92 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 0.00 16.67 0.00 44.92 16.67 33.33 17.63 62.55 0.00 33.33 0.00 62.55 0.00 33.33 0.00 62.55 0.00 33.33 0.00 62.55 0.00 33.33 0.00 62.55 33.33 66.67 67.36 129.90 16.67 83.33 237.21 367.11 16.67 100.00 1,826.07 2,193.19 0.00 100.00 0.00 2,193.19 2,193.19
BAND
CUM.
2.05 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.00 2.05 0.80 2.85 0.00 2.85 0.00 2.85 0.00 2.85 0.00 2.85 3.07 5.92 10.82 16.74 83.26 100.00 0.00 100.00
PERCENTAGE BAND
37.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.72 0.00 0.00 0.00 0.00 5.09 14.94 48.71 0.00
CUM
37.85 37.70 37.05 36.44 34.88 31.36 26.52 16.71 14.03 11.78 10.37 11.31 10.49 7.97 5.90 3.77 4.36 8.04 26.37 21.12 21.12
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 2465
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Garmen Factories ( Konveksi )
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
546 684 991 734 890 534 439 304 201 100 111 85 75 104 90 152 77 42 34 11 6,204
546 1,230 2,221 2,955 3,845 4,379 4,818 5,122 5,323 5,423 5,534 5,619 5,694 5,798 5,888 6,040 6,117 6,159 6,193 6,204
BAND
CUM.
8.80 8.80 11.03 19.83 15.97 35.80 11.83 47.63 14.35 61.98 8.61 70.58 7.08 77.66 4.90 82.56 3.24 85.80 1.61 87.41 1.79 89.20 1.37 90.57 1.21 91.78 1.68 93.46 1.45 94.91 2.45 97.36 1.24 98.60 0.68 99.27 0.55 99.82 0.18 100.00
PERCENTAGE rp
1,342.76 257.78 812.95 744.76 1,230.01 1,182.94 1,277.11 1,307.10 1,098.65 573.03 728.71 688.60 793.86 1,581.30 1,146.32 3,256.60 2,280.96 2,302.30 1,400.39 289.36 24,295.51
RP
1,342.76 1,600.54 2,413.49 3,158.25 4,388.27 5,571.21 6,848.33 8,155.43 9,254.08 9,827.11 10,555.83 11,244.42 12,038.28 13,619.59 14,765.90 18,022.50 20,303.46 22,605.76 24,006.15 24,295.51
BAND
5.53 1.06 3.35 3.07 5.06 4.87 5.26 5.38 4.52 2.36 3.00 2.83 3.27 6.51 4.72 13.40 9.39 9.48 5.76 1.19
CUM.
5.53 6.59 9.93 13.00 18.06 22.93 28.19 33.57 38.09 40.45 43.45 46.28 49.55 56.06 60.78 74.18 83.57 93.04 98.81 100.00
PERCENTAGE f
F
7 0 3 1 3 1 3 6 2 2 1 1 1 1 3 6 9 9 5 0 64
BAND
CUM.
7 10.94 10.94 7 0.00 10.94 10 4.69 15.63 11 1.56 17.19 14 4.69 21.88 15 1.56 23.44 18 4.69 28.13 24 9.38 37.50 26 3.13 40.63 28 3.13 43.75 29 1.56 45.31 30 1.56 46.88 31 1.56 48.44 32 1.56 50.00 35 4.69 54.69 41 9.38 64.06 50 14.06 78.13 59 14.06 92.19 64 7.81 100.00 64 0.00 100.00
PERCENTAGE rp
21,036.93 0.00 93.41 230.88 22.50 9.22 1,453.98 2,168.13 1,320.46 5,459.19 6.37 5.40 1.82 28.90 39.91 2,835.96 43,331.83 109.02 8,273.02 0.00 86,426.93
RP
21,036.93 21,036.93 21,130.34 21,361.22 21,383.72 21,392.94 22,846.92 25,015.05 26,335.50 31,794.69 31,801.06 31,806.47 31,808.29 31,837.18 31,877.10 34,713.06 78,044.89 78,153.91 86,426.93 86,426.93
BAND
CUM.
PERCENTAGE BAND
CUM
24.34 24.34 1,566.69 1,566.69 0.00 24.34 0.00 1,314.37 0.11 24.45 11.49 875.51 0.27 24.72 31.00 676.36 0.03 24.74 1.83 487.29 0.01 24.75 0.78 383.99 1.68 26.43 113.85 333.61 2.51 28.94 165.87 306.73 1.53 30.47 120.19 284.58 6.32 36.79 952.68 323.54 0.01 36.80 0.87 301.27 0.01 36.80 0.78 282.86 0.00 36.80 0.23 264.23 0.03 36.84 1.83 233.76 0.05 36.88 3.48 215.88 3.28 40.16 87.08 192.61 50.14 90.30 1,899.72 384.39 0.13 90.43 4.74 345.73 9.57 100.00 590.76 360.02 0.00 100.00 0.00 355.73 355.73
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 2623
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Manufacture of plywood provided carried out in plywood
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
17 2 2 6 11 9 9 18 12 11 12 23 12 28 22 29 52 35 39 7 356
17 19 21 27 38 47 56 74 86 97 109 132 144 172 194 223 275 310 349 356
BAND
CUM.
PERCENTAGE rp
RP
4.78 4.78 1,209.19 1,209.19 0.56 5.34 1.22 1,210.41 0.56 5.90 3.43 1,213.84 1.69 7.58 7.69 1,221.53 3.09 10.67 20.69 1,242.23 2.53 13.20 29.73 1,271.96 2.53 15.73 28.81 1,300.77 5.06 20.79 91.12 1,391.89 3.37 24.16 64.60 1,456.49 3.09 27.25 125.11 1,581.61 3.37 30.62 70.26 1,651.87 6.46 37.08 351.07 2,002.94 3.37 40.45 113.69 2,116.63 7.87 48.31 575.54 2,692.17 6.18 54.49 349.20 3,041.36 8.15 62.64 1,057.69 4,099.06 14.61 77.25 1,964.78 6,063.83 9.83 87.08 2,910.41 8,974.25 10.96 98.03 11,538.06 20,512.31 1.97 100.00 2,753.88 23,266.19 23,266.19
BAND
5.20 0.01 0.01 0.03 0.09 0.13 0.12 0.39 0.28 0.54 0.30 1.51 0.49 2.47 1.50 4.55 8.44 12.51 49.59 11.84
CUM.
5.20 5.20 5.22 5.25 5.34 5.47 5.59 5.98 6.26 6.80 7.10 8.61 9.10 11.57 13.07 17.62 26.06 38.57 88.16 100.00
PERCENTAGE f
0 0 0 0 0 0 0 1 0 1 0 1 0 3 0 3 2 1 2 0 14
F
BAND
CUM.
0 0 0 0 0 0 0 1 1 2 2 3 3 6 6 9 11 12 14 14
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14 7.14 0.00 7.14 7.14 14.29 0.00 14.29 7.14 21.43 0.00 21.43 21.43 42.86 0.00 42.86 21.43 64.29 14.29 78.57 7.14 85.71 14.29 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.37 0.00 594.83 0.00 1,082.79 0.00 55.39 1,830.38 4,261.35 47.48 0.00 7,993.60
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 121.37 121.37 716.20 716.20 1,799.00 1,799.00 1,854.39 3,684.78 7,946.12 7,993.60 7,993.60
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.52 1.52 0.00 1.52 7.44 8.96 0.00 8.96 13.55 22.51 0.00 22.51 0.69 23.20 22.90 46.10 53.31 99.41 0.59 100.00 0.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.01 0.00 169.43 0.00 188.14 0.00 5.24 93.16 146.42 0.41 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.67 7.35 35.76 33.84 66.82 59.15 45.24 60.77 88.54 38.97 34.36 34.36
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 29313
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Departmen Stores, Supermarkets, Shopping centre to warranty C
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
4,299 2,349 2,165 1,010 1,068 480 477 348 194 112 99 135 169 233 100 164 169 56 64 11 13,702
F
4,299 6,648 8,813 9,823 10,891 11,371 11,848 12,196 12,390 12,502 12,601 12,736 12,905 13,138 13,238 13,402 13,571 13,627 13,691 13,702
BAND
CUM.
31.37 31.37 17.14 48.52 15.80 64.32 7.37 71.69 7.79 79.48 3.50 82.99 3.48 86.47 2.54 89.01 1.42 90.42 0.82 91.24 0.72 91.96 0.99 92.95 1.23 94.18 1.70 95.88 0.73 96.61 1.20 97.81 1.23 99.04 0.41 99.45 0.47 99.92 0.08 100.00
PERCENTAGE rp
5,311.41 931.95 1,479.63 1,191.40 3,616.39 1,142.97 1,692.79 1,521.73 1,282.67 941.15 969.84 1,578.49 1,817.70 3,875.35 2,728.94 4,079.22 6,590.62 5,804.58 6,750.68 1,662.46 54,969.98
RP
5,311.41 6,243.37 7,723.00 8,914.39 12,530.79 13,673.76 15,366.55 16,888.28 18,170.95 19,112.10 20,081.95 21,660.44 23,478.14 27,353.49 30,082.42 34,161.64 40,752.26 46,556.84 53,307.52 54,969.98
BAND
9.66 1.70 2.69 2.17 6.58 2.08 3.08 2.77 2.33 1.71 1.76 2.87 3.31 7.05 4.96 7.42 11.99 10.56 12.28 3.02
CUM.
9.66 11.36 14.05 16.22 22.80 24.87 27.95 30.72 33.06 34.77 36.53 39.40 42.71 49.76 54.73 62.15 74.14 84.70 96.98 100.00
PERCENTAGE f
F
19 3 8 3 4 4 3 4 3 0 4 3 2 10 8 3 7 8 4 3 103
BAND
CUM.
19 18.45 18.45 22 2.91 21.36 30 7.77 29.13 33 2.91 32.04 37 3.88 35.92 41 3.88 39.81 44 2.91 42.72 48 3.88 46.60 51 2.91 49.51 51 0.00 49.51 55 3.88 53.40 58 2.91 56.31 60 1.94 58.25 70 9.71 67.96 78 7.77 75.73 81 2.91 78.64 88 6.80 85.44 96 7.77 93.20 100 3.88 97.09 103 2.91 100.00
PERCENTAGE rp
RP
4,837.69 265.45 969.01 91.63 155.09 26.80 1,344.32 41.16 1,226.98 0.00 1,949.55 3,296.58 15.08 901.84 334.33 2.89 493.26 2,043.00 20,302.34 199.73
4,837.69 5,103.14 6,072.15 6,163.78 6,318.87 6,345.68 7,690.00 7,731.16 8,958.14 8,958.14 10,907.69 14,204.28 14,219.35 15,121.19 15,455.52 15,458.40 15,951.67 17,994.66 38,297.00 38,496.73
38,496.73
BAND
CUM.
12.57 12.57 0.69 13.26 2.52 15.77 0.24 16.01 0.40 16.41 0.07 16.48 3.49 19.98 0.11 20.08 3.19 23.27 0.00 23.27 5.06 28.33 8.56 36.90 0.04 36.94 2.34 39.28 0.87 40.15 0.01 40.16 1.28 41.44 5.31 46.74 52.74 99.48 0.52 100.00
PERCENTAGE BAND
91.08 28.48 65.49 7.69 4.29 2.34 79.41 2.70 95.66 0.00 201.02 208.84 0.83 23.27 12.25 0.07 7.48 35.20 300.75 12.01
CUM
91.08 81.74 78.62 69.14 50.43 46.41 50.04 45.78 49.30 46.87 54.32 65.58 60.56 55.28 51.38 45.25 39.14 38.65 71.84 70.03 70.03
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 29412
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/12/2005
:
15/02/2006
Hotels, Motels, Inss & the like as 3 stars or high
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
14 9 9 8 6 8 12 14 13 8 12 19 18 18 18 42 57 62 70 21 438
14 23 32 40 46 54 66 80 93 101 113 132 150 168 186 228 285 347 417 438
BAND
CUM.
PERCENTAGE rp
RP
3.20 3.20 335.90 335.90 2.05 5.25 0.88 336.77 2.05 7.31 2.11 338.88 1.83 9.13 2.50 341.39 1.37 10.50 16.77 358.16 1.83 12.33 6.94 365.10 2.74 15.07 15.25 380.36 3.20 18.26 24.55 404.91 2.97 21.23 40.44 445.35 1.83 23.06 27.22 472.57 2.74 25.80 42.36 514.93 4.34 30.14 58.17 573.09 4.11 34.25 106.39 679.48 4.11 38.36 109.93 789.41 4.11 42.47 131.46 920.87 9.59 52.05 647.54 1,568.42 13.01 65.07 1,139.69 2,708.11 14.16 79.22 2,028.51 4,736.62 15.98 95.21 4,798.52 9,535.14 4.79 100.00 40,698.98 50,234.12 50,234.12
BAND
0.67 0.00 0.00 0.00 0.03 0.01 0.03 0.05 0.08 0.05 0.08 0.12 0.21 0.22 0.26 1.29 2.27 4.04 9.55 81.02
CUM.
0.67 0.67 0.67 0.68 0.71 0.73 0.76 0.81 0.89 0.94 1.03 1.14 1.35 1.57 1.83 3.12 5.39 9.43 18.98 100.00
PERCENTAGE f
F
2 0 0 0 0 0 0 0 0 0 1 0 0 5 1 4 9 8 10 2 42
BAND
2 2 2 2 2 2 2 2 2 2 3 3 3 8 9 13 22 30 40 42
CUM.
4.76 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 0.00 4.76 2.38 7.14 0.00 7.14 0.00 7.14 11.90 19.05 2.38 21.43 9.52 30.95 21.43 52.38 19.05 71.43 23.81 95.24 4.76 100.00
PERCENTAGE rp
340.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.08 0.00 0.00 85.51 41.64 126.87 648.32 665.76 320.72 213.91 2,449.53
RP
340.73 340.73 340.73 340.73 340.73 340.73 340.73 340.73 340.73 340.73 346.81 346.81 346.81 432.31 473.95 600.81 1,249.13 1,914.90 2,235.61 2,449.53
BAND
CUM.
13.91 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.00 13.91 0.25 14.16 0.00 14.16 0.00 14.16 3.49 17.65 1.70 19.35 5.18 24.53 26.47 50.99 27.18 78.17 13.09 91.27 8.73 100.00
PERCENTAGE BAND
CUM
101.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.35 0.00 0.00 77.79 31.67 19.59 56.89 32.82 6.68 0.53
101.44 101.17 100.54 99.81 95.13 93.32 89.58 84.15 76.51 72.10 67.35 60.51 51.04 54.76 51.47 38.31 46.13 40.43 23.45 4.88 4.88
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 23001
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
General chemical product factories
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
14 6 6 6 28 11 13 15 19 10 7 14 8 38 16 33 47 13 26 5 335
14 20 26 32 60 71 84 99 118 128 135 149 157 195 211 244 291 304 330 335
BAND
CUM.
4.18 4.18 1.79 5.97 1.79 7.76 1.79 9.55 8.36 17.91 3.28 21.19 3.88 25.07 4.48 29.55 5.67 35.22 2.99 38.21 2.09 40.30 4.18 44.48 2.39 46.87 11.34 58.21 4.78 62.99 9.85 72.84 14.03 86.87 3.88 90.75 7.76 98.51 1.49 100.00
PERCENTAGE rp
314.68 11.40 0.90 24.22 14.51 7.97 5.91 25.38 81.48 39.42 18.51 49.14 48.78 266.13 130.26 424.13 1,252.56 277.32 556.34 73.46 3,610.70
RP
314.68 326.08 326.99 351.20 365.71 373.68 367.78 393.16 474.64 514.06 532.56 581.70 630.48 896.61 1,026.87 1,451.00 2,703.57 2,980.89 3,537.23 3,610.70
BAND
8.72 0.32 0.03 0.67 0.40 0.22 0.16 0.70 2.26 1.09 0.51 1.36 1.35 7.37 3.61 11.75 34.69 7.68 15.41 2.03
CUM.
8.72 9.03 9.06 9.73 10.13 10.35 10.19 10.89 13.15 14.24 14.75 16.11 17.46 24.83 28.44 40.19 74.88 82.56 97.97 100.00
PERCENTAGE f
F
1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 1 0 1 1 0 5
BAND
1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 3 3 4 5 5
CUM.
20.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 20.00 40.00 0.00 40.00 0.00 40.00 0.00 40.00 0.00 40.00 0.00 40.00 0.00 40.00 20.00 60.00 0.00 60.00 20.00 80.00 20.00 100.00 0.00 100.00
PERCENTAGE rp
700.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 0.00 0.00 0.00 0.00 0.00 0.00 250.00 0.00 50.50 28.49 0.00 1,035.99
RP
700.00 700.00 700.00 700.00 700.00 700.00 700.00 700.00 707.00 707.00 707.00 707.00 707.00 707.00 707.00 957.00 957.00 1,007.50 1,035.99 1,035.99
BAND
CUM.
67.57 67.57 0.00 67.57 0.00 67.57 0.00 67.57 0.00 67.57 0.00 67.57 0.00 67.57 0.00 67.57 0.68 68.24 0.00 68.24 0.00 68.24 0.00 68.24 0.00 68.24 0.00 68.24 0.00 68.24 24.13 92.38 0.00 92.38 4.88 97.25 2.75 100.00 0.00 100.00
PERCENTAGE BAND
CUM
222.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.59 0.00 0.00 0.00 0.00 0.00 0.00 58.94 0.00 18.21 5.12 0.00
222.45 214.67 214.08 199.32 191.41 187.32 190.33 178.04 148.96 137.53 132.75 121.54 112.14 78.85 68.85 65.95 35.40 33.80 29.29 28.69 28.69
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 2465
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Garmen Factories ( Konveksi )
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
496 607 1,000 654 798 501 391 280 189 104 80 83 66 61 43 113 78 22 22 2 5,590
F
496 1,103 2,103 2,757 3,555 4,056 4,447 4,727 4,916 5,020 5,100 5,183 5,249 5,310 5,353 5,466 5,544 5,566 5,588 5,590
BAND
CUM.
8.87 8.87 10.86 19.73 17.89 37.62 11.70 49.32 14.28 63.60 8.96 72.56 6.99 79.55 5.01 84.56 3.38 87.94 1.86 89.80 1.43 91.23 1.48 92.72 1.18 93.90 1.09 94.99 0.77 95.76 2.02 97.78 1.40 99.18 0.39 99.57 0.39 99.96 0.04 100.00
PERCENTAGE rp
564.59 213.28 635.07 689.14 1,185.63 1,055.00 1,189.19 1,115.26 964.87 618.43 558.96 647.57 635.65 812.68 590.88 2,333.48 2,511.59 783.83 2,167.02 26.04 19,298.16
RP
564.59 777.86 1,412.94 2,102.08 3,287.71 4,342.71 5,531.90 6,647.16 7,612.03 8,230.46 8,789.42 9,436.99 10,072.65 10,885.33 11,476.21 13,809.68 16,321.27 17,105.11 19,272.12 19,298.16
BAND
2.93 1.11 3.29 3.57 6.14 5.47 6.16 5.78 5.00 3.20 2.90 3.36 3.29 4.21 3.06 12.09 13.01 4.06 11.23 0.13
CUM.
2.93 4.03 7.32 10.89 17.04 22.50 28.67 34.44 39.44 42.65 45.55 48.90 52.19 56.41 59.47 71.56 84.57 88.64 99.87 100.00
PERCENTAGE f
2 0 4 2 1 1 0 2 0 1 0 6 0 0 0 3 3 3 0 0 28
CUM.
PERCENTAGE
F
BAND
rp
2 2 6 8 9 10 10 12 12 13 13 19 19 19 19 22 25 28 28 28
7.14 7.14 34.12 0.00 7.14 0.00 14.29 21.43 511.21 7.14 28.57 135.74 3.57 32.14 15.00 3.57 35.71 18.00 0.00 35.71 0.00 7.14 42.86 582.29 0.00 42.86 0.00 3.57 46.43 2.00 0.00 46.43 0.00 21.43 67.86 3,633.96 0.00 67.86 0.00 0.00 67.86 0.00 0.00 67.86 0.00 10.71 78.57 32.21 10.71 89.29 10.25 10.71 100.00 499.01 0.00 100.00 0.00 0.00 100.00 0.00 5,473.78
RP
34.12 34.12 545.33 681.07 696.07 714.07 714.07 1,296.36 1,296.36 1,298.36 1,298.36 4,932.32 4,932.32 4,932.32 4,932.32 4,964.53 4,974.77 5,473.78 5,473.78 5,473.78
BAND
CUM.
0.62 0.62 0.00 0.62 9.34 9.96 2.48 12.44 0.27 12.72 0.33 13.05 0.00 13.05 10.64 23.68 0.00 23.68 0.04 23.72 0.00 23.72 66.39 90.11 0.00 90.11 0.00 90.11 0.00 90.11 0.59 90.70 0.19 90.88 9.12 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
6.04 0.00 80.50 19.70 1.27 1.71 0.00 52.21 0.00 0.32 0.00 561.17 0.00 0.00 0.00 1.38 0.41 63.66 0.00 0.00
CUM
6.04 4.39 38.60 32.40 21.17 16.44 12.91 19.50 17.03 15.78 14.77 52.27 48.97 45.31 42.98 35.95 30.48 32.00 28.40 28.36 28.36
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 2623
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Manufacture of plywood provided carried out in plywood
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
11 2 4 7 14 3 10 11 7 6 4 14 9 23 18 34 34 16 21 5 253
11 13 17 24 38 41 51 62 69 75 79 93 102 125 143 177 211 227 248 253
BAND
CUM.
4.35 4.35 0.79 5.14 1.58 6.72 2.77 9.49 5.53 15.02 1.19 16.21 3.95 20.16 4.35 24.51 2.77 27.27 2.37 29.64 1.58 31.23 5.53 36.76 3.56 40.32 9.09 49.41 7.11 56.52 13.44 69.96 13.44 83.40 6.32 89.72 8.30 98.02 1.98 100.00
PERCENTAGE rp
277.84 0.93 5.54 10.17 26.24 8.80 32.37 56.40 54.66 37.83 22.43 136.80 82.15 438.59 372.29 869.31 1,509.78 1,034.88 2,976.96 238.92 8,192.91
RP
277.84 278.77 284.31 294.48 320.72 329.52 361.90 418.30 472.95 510.79 533.22 670.02 752.17 1,190.76 1,563.06 2,432.37 3,942.15 4,977.03 7,953.99 8,192.91
BAND
3.39 0.01 0.07 0.12 0.32 0.11 0.40 0.69 0.67 0.46 0.27 1.67 1.00 5.35 4.54 10.61 18.43 12.63 36.34 2.92
CUM.
3.39 3.40 3.47 3.59 3.91 4.02 4.42 5.11 5.77 6.23 6.51 8.18 9.18 14.53 19.08 29.69 48.12 60.75 97.08 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 0 0 0 0 5
BAND
CUM.
0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 1 20.00 20.00 3 40.00 60.00 5 40.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00 5 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 148.89 248.14 0.00 0.00 0.00 0.00 399.53
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.50 151.39 399.53 399.53 399.53 399.53 399.53
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63 37.27 62.11 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.63 37.89 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.57 39.99 28.54 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 9.69 16.43 10.13 8.03 5.02 4.88 4.88
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 29313
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Departmen Stores, Supermarkets, Shopping centre to warranty C
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
2,716 1,821 1,620 836 787 396 379 258 178 105 95 102 99 107 87 164 113 39 31 10 9,943
F
2,716 4,537 6,157 6,993 7,780 8,176 8,555 8,813 8,991 9,096 9,191 9,293 9,392 9,499 9,586 9,750 9,863 9,902 9,933 9,943
BAND
CUM.
27.32 27.32 18.31 45.63 16.29 61.92 8.41 70.33 7.92 78.25 3.98 82.23 3.81 86.04 2.59 88.64 1.79 90.43 1.06 91.48 0.96 92.44 1.03 93.46 1.00 94.46 1.08 95.53 0.87 96.41 1.65 98.06 1.14 99.20 0.39 99.59 0.31 99.90 0.10 100.00
PERCENTAGE rp
967.51 612.09 1,128.61 1,049.80 1,512.53 934.49 1,265.62 1,117.69 1,051.44 756.95 812.42 1,086.50 1,153.72 1,416.26 1,476.16 3,147.50 2,889.66 2,136.89 2,894.55 100.81 27,511.22
RP
967.51 1,579.61 2,708.22 3,758.02 5,270.56 6,205.05 7,470.67 8,588.36 9,639.80 10,396.75 11,209.17 12,295.67 13,449.40 14,865.65 16,341.81 19,489.31 22,378.97 24,515.86 27,410.41 27,511.22
BAND
3.52 2.22 4.10 3.82 5.50 3.40 4.60 4.06 3.82 2.75 2.95 3.95 4.19 5.15 5.37 11.44 10.50 7.77 10.52 0.37
CUM.
3.52 5.74 9.84 13.66 19.16 22.55 27.16 31.22 35.04 37.79 40.74 44.69 48.89 54.03 59.40 70.84 81.34 89.11 99.63 100.00
PERCENTAGE f
F
3 5 8 0 0 3 2 0 2 0 1 0 1 1 0 0 4 3 2 0 35
BAND
CUM.
PERCENTAGE rp
RP
3 8.57 8.57 780.00 780.00 8 14.29 22.86 337.30 1,117.30 16 22.86 45.71 1,215.15 2,332.46 16 0.00 45.71 0.00 2,332.46 16 0.00 45.71 0.00 2,332.46 19 8.57 54.29 525.18 2,857.64 21 5.71 60.00 802.21 3,659.85 21 0.00 60.00 0.00 3,659.85 23 5.71 65.71 3,200.00 6,859.85 23 0.00 65.71 0.00 6,859.85 24 2.86 68.57 8.50 6,868.34 24 0.00 68.57 0.00 6,868.34 25 2.86 71.43 399.50 7,267.84 26 2.86 74.29 25.00 7,292.84 26 0.00 74.29 0.00 7,292.84 26 0.00 74.29 0.00 7,292.84 30 11.43 85.71 155.98 7,448.82 33 8.57 94.29 56.59 7,505.40 35 5.71 100.00 286.22 7,791.62 35 0.00 100.00 0.00 7,791.62 7,791.62
BAND
CUM.
10.01 10.01 4.33 14.34 15.60 29.94 0.00 29.94 0.00 29.94 6.74 36.68 10.30 46.97 0.00 46.97 41.07 88.04 0.00 88.04 0.11 88.15 0.00 88.15 5.13 93.28 0.32 93.60 0.00 93.60 0.00 93.60 2.00 95.60 0.73 96.33 3.67 100.00 0.00 100.00
PERCENTAGE BAND
80.62 55.11 107.67 0.00 0.00 56.20 63.38 0.00 304.35 0.00 1.05 0.00 34.63 1.77 0.00 0.00 5.40 2.65 9.89 0.00
CUM
80.62 70.73 86.13 62.07 44.25 46.05 48.99 42.61 71.16 65.98 61.27 55.86 54.04 49.06 44.63 37.42 33.28 30.61 28.43 28.32 28.32
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2005 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2005
OCCUPATION CODE
: 29412
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2005
:
15/12/2005
:
15/02/2006
Hotels, Motels, Inss & the like as 3 stars or high
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1,000 1,000 1,500 1,500 2,000 2,000 2,500 2,500 3,000 3,000 4,000 4,000 5,000 5,000 7,500 7,500 10,000 10,000 20,000 20,000 50,000 50,000 100,000 100,000 500,000 500,000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1,250 1,750 2,250 2,750 3,500 4,500 6,250 8,750 15,000 35,000 75,000 300,000
F
12 7 9 5 5 5 13 15 14 3 10 15 23 16 22 39 53 26 30 11 333
12 19 28 33 38 43 56 71 85 88 98 113 136 152 174 213 266 292 322 333
BAND
CUM.
3.60 3.60 2.10 5.71 2.70 8.41 1.50 9.91 1.50 11.41 1.50 12.91 3.90 16.82 4.50 21.32 4.20 25.53 0.90 26.43 3.00 29.43 4.50 33.93 6.91 40.84 4.80 45.65 6.61 52.25 11.71 63.96 15.92 79.88 7.81 87.69 9.01 96.70 3.30 100.00
PERCENTAGE rp
95.38 0.75 1.90 4.04 1.06 4.03 21.92 42.79 36.04 4.65 30.04 38.55 125.02 99.75 184.58 524.75 1,099.00 370.28 797.26 257.05 3,738.85
RP
95.38 96.13 98.03 102.07 103.12 107.15 129.07 171.87 207.91 212.56 242.60 281.15 406.17 505.93 690.51 1,215.26 2,314.25 2,684.53 3,481.79 3,738.85
BAND
2.55 0.02 0.05 0.11 0.03 0.11 0.59 1.14 0.96 0.12 0.80 1.03 3.34 2.67 4.94 14.04 29.39 9.90 21.32 6.88
CUM.
2.55 2.57 2.62 2.73 2.76 2.87 3.45 4.60 5.56 5.69 6.49 7.52 10.86 13.53 18.47 32.50 61.90 71.80 93.12 100.00
PERCENTAGE f
F
0 0 0 0 0 1 0 0 0 0 0 0 0 0 1 6 5 1 0 0 14
BAND
CUM.
0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 1 7.14 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 1 0.00 7.14 2 7.14 14.29 8 42.86 57.14 13 35.71 92.86 14 7.14 100.00 14 0.00 100.00 14 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 350.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.24 129.00 327.96 10.99 0.00 0.00 918.19
RP
0.00 0.00 0.00 0.00 0.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 350.00 450.24 579.24 907.20 918.19 918.19 918.19
BAND
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.12 38.12 8,689.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 0.00 38.12 0.00 10.92 49.04 54.30 14.05 63.08 24.58 35.72 98.80 29.84 1.20 100.00 2.97 0.00 100.00 0.00 0.00 100.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 326.64 271.17 203.65 168.34 164.66 144.27 124.49 86.17 69.18 65.20 47.66 39.20 34.20 26.37 24.56 24.56