DAFTAR ISI Halaman
TABEL GABUNGAN GRAFIK BAGIAN .1. 1.1.
RISK AND LOSS PROFILE 2001 1.1.1.
1
ALL CLASS OF BUSINESS
1.2. GROUP BY CLASS OF BUSINESS 1.2.1. 1.2.2. 1.2.3. 1.2.4. 1.3.
2-5
CLASS OF BUSINESS FIRE CLASS OF BUSINESS IAR CLASS OF BUSINESS LOP CLASS OF BUSINESS EQ
GROUP BY OCCUPATION CODE 1.3.1. 1.3.2. 1.3.3. 1.3.4. 1.3.5. 1.3.6. 1.3.7. 1.3.8. 1.3.9. 1.3.10. 1.3.11. 1.3.12. 1.3.13. 1.3.14.
OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
6-19
20 21 22 23 24 25 26 27 28 29 30 31 32 40
Halaman
1.4 . GROUP BY PROVINCE 1.4.1. 1.4.2. 1.4.3. 1.4.4. 1.4.5. 1.4.6. 1.4.7. 1.4.8. 1.4.9. 1.4.10. 1.4.11. 1.4.12. 1.4.13. 1.4.14. 1.4.15. 1.4.16. 1.4.17. 1.4.18. 1.4.19. 1.4.20. 1.4.21. 1.4.22. 1.4.23. 1.4.24. 1.4.25. 1.4.26.
PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
20-45 NANGROE ACEH DARUSSALAM SUMATERA UTARA SUMATERA BARAT RIAU JAMBI SUMATERA SELATAN BENGKULU LAMPUNG DKI JAKARTA JAWA BARAT JAWA TENGAH DI YOGYAKARTA JAWA TIMUR KALIMANTAN BARAT KALIMANTAN TENGAH KALIMANTAN SELATAN KALIMANTAN TIMUR SULAWESI UTARA SULAWESI TENGAH SULAWESI SELATAN SULAWESI TENGGARA BALI NUSA TENGGARA BARAT NUSA TENGGARA TIMUR MALUKU IRIAN JAYA
Halaman
BAGIAN .2. 2.1.
RISK AND LOSS PROFILE 2002 2.1.1.
46
ALL CLASS OF BUSINESS
2.2. GROUP BY CLASS OF BUSINESS 2.2.1. 2.2.2. 2.2.3. 2.2.4.
47-50
CLASS OF BUSINESS FIRE CLASS OF BUSINESS IAR CLASS OF BUSINESS LOP CLASS OF BUSINESS EQ
2.3. GROUP BY OCCUPATION CODE 2.3.1. 2.3.2. 2.3.3. 2.3.4. 2.3.5. 2.3.6. 2.3.7. 2.3.8. 2.3.9. 2.3.10. 2.3.11. 2.3.12. 2.3.13. 2.3.14.
OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
51-64 20 21 22 23 24 25 26 27 28 29 30 31 32 40
Halaman
2.4.
GROUP BY PROVINCE 2.4.1. 2.4.2. 2.4.3. 2.4.4. 2.4.5. 2.4.6. 2.4.7. 2.4.8. 2.4.9. 2.4.10. 2.4.11. 2.4.12. 2.4.13. 2.4.14. 2.4.15. 2.4.16. 2.4.17. 2.4.18. 2.4.19. 2.4.20. 2.4.21. 2.4.22. 2.4.23. 2.4.24. 2.4.25. 2.4.26.
PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
65-90
NANGROE ACEH DARUSSALAM SUMATERA UTARA SUMATERA BARAT RIAU JAMBI SUMATERA SELATAN BENGKULU LAMPUNG DKI JAKARTA JAWA BARAT JAWA TENGAH DI YOGYAKARTA JAWA TIMUR KALIMANTAN BARAT KALIMANTAN TENGAH KALIMANTAN SELATAN KALIMANTAN TIMUR SULAWESI UTARA SULAWESI TENGAH SULAWESI SELATAN SULAWESI TENGGARA BALI NUSA TENGGARA BARAT NUSA TENGGARA TIMUR MALUKU IRIAN JAYA
Halaman
BAGIAN .3. 3.1.
RISK AND LOSS PROFILE 2003 3.1.1.
91
ALL CLASS OF BUSINESS
3.2. GROUP BY CLASS OF BUSINESS 3.2.1. 3.2.2. 3.2.3. 3.2.4.
CLASS OF BUSINESS CLASS OF BUSINESS CLASS OF BUSINESS CLASS OF BUSINESS
92-95 FIRE IAR LOP EQ
3.3. GROUP BY OCCUPATION CODE 3.3.1. 3.3.2. 3.3.3. 3.3.4. 3.3.5. 3.3.6. 3.3.7. 3.3.8. 3.3.9. 3.3.10. 3.3.11. 3.3.12. 3.3.13. 3.3.14.
OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
96-109 20 21 22 23 24 25 26 27 28 29 30 31 32 40
Halaman
3.4. GROUP BY PROVINCE 3.4.1. 3.4.2. 3.4.3. 3.4.4. 3.4.5. 3.4.6. 3.4.7. 3.4.8. 3.4.9. 3.4.10. 3.4.11. 3.4.12. 3.4.13. 3.4.14. 3.4.15. 3.4.16. 3.4.17. 3.4.18. 3.4.19. 3.4.20. 3.4.21. 3.4.22. 3.4.23. 3.4.24. 3.4.25. 3.4.26.
PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
110-135 NANGROE ACEH DARUSSALAM SUMATERA UTARA SUMATERA BARAT RIAU JAMBI SUMATERA SELATAN BENGKULU LAMPUNG DKI JAKARTA JAWA BARAT JAWA TENGAH DI YOGYAKARTA JAWA TIMUR KALIMANTAN BARAT KALIMANTAN TENGAH KALIMANTAN SELATAN KALIMANTAN TIMUR SULAWESI UTARA SULAWESI TENGAH SULAWESI SELATAN SULAWESI TENGGARA BALI NUSA TENGGARA BARAT NUSA TENGGARA TIMUR MALUKU IRIAN JAYA
Halaman
BAGIAN .4. 4.1. RISK AND LOSS PROFILE 2004 4.1.1.
136
ALL CLASS OF BUSINESS
4.2. GROUP BY CLASS OF BUSINESS 4.2.1. 4.2.2. 4.2.3. 4.2.4.
CLASS OF BUSINESS CLASS OF BUSINESS CLASS OF BUSINESS CLASS OF BUSINESS
137-140 FIRE IAR LOP EQ
4.3. GROUP BY OCCUPATION CODE 4.3.1. 4.3.2. 4.3.3. 4.3.4. 4.3.5. 4.3.6. 4.3.7. 4.3.8. 4.3.9. 4.3.10. 4.3.11. 4.3.12. 4.3.13. 4.3.14.
OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.40 Jakarta Pusat 1040 PO.Box 2645
141-154 20 21 22 23 24 25 26 27 28 29 30 31 32 40
Halaman
4.4.
GROUP BY PROVINCE 4.4.1. 4.4.2. 4.4.3. 4.4.4. 4.4.5. 4.4.6. 4.4.7. 4.4.8. 4.4.9. 4.4.10. 4.4.11. 4.4.12. 4.4.13. 4.4.14. 4.4.15. 4.4.16. 4.4.17. 4.4.18. 4.4.19. 4.4.20. 4.4.21. 4.4.22. 4.4.23. 4.4.24. 4.4.25. 4.4.26.
PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635
155-180 NANGROE ACEH DARUSSALAM SUMATERA UTARA SUMATERA BARAT RIAU JAMBI SUMATERA SELATAN BENGKULU LAMPUNG DKI JAKARTA JAWA BARAT JAWA TENGAH DI YOGYAKARTA JAWA TIMUR KALIMANTAN BARAT KALIMANTAN TENGAH KALIMANTAN SELATAN KALIMANTAN TIMUR SULAWESI UTARA SULAWESI TENGAH SULAWESI SELATAN SULAWESI TENGGARA BALI NUSA TENGGARA BARAT NUSA TENGGARA TIMUR MALUKU IRIAN JAYA
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30
Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30 Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3924762, 3911431, 334208 Fax (62) (021) 3924769, 3911431
PERTUMBUHAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2001 - 2004 THE GROWTH OF POLICY, PREMIUM, CLAIM & LOSS RATIO FROM 2001 TO 2004 Premium and Claim in Million Rp
UY 2001 OCCUPATION CODE
20 - (Mining,Drilling…etc) 21 - (Stones, Earth…etc) 22 - (Metals) 23 - (Chemical/Oils/Gas) 24 - (Textiles) 25 - (Paper,Leather,Rubber) 26 - (Wood,Bamboo,Rattan) 27 - (Nutritional,Drinks…etc) 28 - (Power and Heating) 29 - (Transport,Traffic…etc) 30 - (Estate Plantation Risk) 31 - (Estate Plantation Risk) 32 - (Recreation Place) 40 - (Non Estate Plantation)
Number Policies
Number Claim
277
8
Premium
39.339,87
UY 2002 Claim Incurred 636,90
% LOSS RATIO
Number Policies
1,62
Number Claim
249
13
Premium
5.539,90
UY 2003 Claim Incurred 2.183,00
% LOSS RATIO 39,41
Number Policies
Number Claim
312
21
Premium
17.770,54
UY 2004 Claim Incurred 2.976,14
% LOSS RATIO 16,75
Number Policies 399
Number Claim 10
Premium
9.962,27
Claim Incurred 7.585,84
% LOSS RATIO 76,15
935
29
20.922,40
6.833,84
32,66
899
25
17.026,43
14.947,34
87,79
995
18
18.243,75
1.747,97
9,58
1.152
21
21.453,46
8.357,88
38,96
4.268
137
70.174,15
54.759,21
78,03
3.974
107
69.763,75
39.871,16
57,15
4.635
110
69.725,32
35.944,62
51,55
5.016
70
69.638,42
11.039,17
15,85
4.475
149
107.755,17
154.266,67
143,19
4.430
159
85.154,38
34.929,41
41,02
5.237
163
100.255,76
55.562,09
55,42
5.589
102
108.285,25
59.051,21
54,53
9.464
265
97.663,31
78.010,35
79,88
8.459
182
77.159,92
44.488,14
57,66
9.497
223
85.683,39
45.918,45
53,59
9.912
148
78.607,72
116.757,69
148,53
5.321
134
64.349,95
42.812,15
66,53
5.215
155
77.651,48
62.270,76
80,19
5.957
112
86.076,06
32.474,04
37,73
6.367
80
72.461,68
45.359,10
62,60
4.490
168
93.452,74
79.665,11
85,25
4.180
101
66.083,71
41.249,90
62,42
4.743
153
105.409,26
124.431,10
118,05
5.419
70
120.816,33
49.127,58
42,66
8.019
162
65.563,49
64.600,97
98,53
7.569
123
51.813,41
10.190,25
19,67
9.097
165
66.719,12
16.306,63
24,44
11.575
129
69.029,51
39.016,52
56,52
114
2
1.306,17
24,58
1,88
144
4
2.619,79
136,81
5,22
166
3
5.101,50
120,10
2,33
186
4
4.769,13
1.185,77
24,86
431.461
1.760
497.626,37
136.672,38
27,46
393.883
1.444
532.231,84
199.062,00
37,40
473.022
1.834
677.216,90
325.241,70
48,03
601.042
1.303
836.222,62
315.162,65
37,69
253
7
4.441,20
688,70
15,51
154
10
1.165,11
2.186,67
187,68
284
8
3.194,18
756,41
23,68
178
10
4.020,04
332,79
8,28
1.120
249
20.541,70
7.912,26
38,52
293
23
5.046,33
1.538,71
30,49
857
208
27.216,53
6.613,65
24,30
450
192
16.161,59
10.651,18
66,09
204
26
5.031,48
548,58
10,90
98
3
874,01
109,13
12,49
278
21
5.871,35
714,64
12,17
108
16
5.955,41
522,28
8,77
80
2
290,47
0,56
0,19
113
2
2.174,74
256,54
11,79
65
3
2.365,83
217,88
9,21
55
2
1.048,98
191,68
18,27
453.419,82
45,60
1.270.849,49
649.025,42
51,07
664.341,34
46,84
470.481
3.098
1.088.458,47
627.432,26
57,64
Catatan/Note : 1. Posisi Data sampai dengan penerimaan 15 Juni 2005 (Data Position Until 15 June 2005) 2. Claim Incurred 2001 : Rp. 609.283.299.388,80,- (Settled = 2,868 Kasus) , Rp. 18.148.960.611,20,2002 : Rp. 403.516.256.316,11,- (Settled = 2,096 Kasus) , Rp. 49.903.613.683,89,2003 : Rp. 492.007.353.179,47,- (Settled = 2.638 Kasus) , Rp. 157.018.066.820,53,2004 : Rp. 263.575.652.939,50,- (Settled = 1.602 Kasus) , Rp. 400.765.687.060,50,3. Data di atas tidak termasuk / tdk ada polis Klaim (not include claim-no policy) : 2001 : Rp. 50.743.084.313,30,- (Freq Claim = 438) dan Klaim Flood Rp. 238.910.020.358,35,2002 : Rp. 90.167.424.137,72,- (Freq Claim = 772) dan Klaim Flood Rp. 319.816.518,00,2003 : Rp.125.492.021.460,80,- (Freq Claim = 561) 2004 : Rp. 53.265.009.087,14,- (Freq Claim = 229)
429.660
(Os Claim = (Os Claim = (Os Claim = (Os Claim =
2.351
230 255 404 555
994.304,80
515.145
3.042
647.448
2.157
1.418.432,41
Kasus) Kasus) Kasus) Kasus)
(Freq Claim = 285) (Freq Claim = 11)
i
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30 Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3924762, 3911431, 334208 Fax (62) (021) 3924769, 3911431
PERTUMBUHAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2001 - 2004 THE GROWTH OF POLICY, PREMIUM, CLAIM & LOSS RATIO FROM 2001 TO 2004 Premium and Claim in Million Rp
UY 2001 PROVINCE CODE
01 - ( Nangroe Aceh Darussalam ) 02 - ( Sumatera Utara ) 03 - ( Sumatera Barat ) 04 - ( Riau ) 05 - ( Jambi )
Number Policies
Number Claim
Premium
UY 2002 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2003 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
UY 2004 Claim Incurred
% LOSS RATIO
Number Policies
Number Claim
Premium
Claim Incurred
% LOSS RATIO
3.088
16
5.925,91
2.937,89
49,58
4.160
21
37.687,37
1.257,08
3,34
2.547
16
6.261,03
3.224,52
51,50
3.097
3
7.671,27
119,74
1,56
26.482
133
52.296,28
13.886,17
26,55
25.732
116
44.160,41
10.834,08
24,53
33.151
130
80.149,32
64.122,72
80,00
42.946
133
76.227,66
24.220,59
31,77 34,23
7.588
13
6.686,05
2.628,38
39,31
7.682
22
6.155,99
1.989,80
32,32
12.604
28
10.501,29
8.834,48
84,13
16.847
25
15.467,84
5.293,87
16.034
91
36.063,68
16.393,66
45,46
15.114
59
31.987,57
8.276,21
25,87
18.736
78
39.273,76
49.271,11
125,46
23.805
46
48.512,05
4.191,41
8,64
3.300
14
5.292,99
2.093,07
39,54
3.511
30
6.817,57
4.859,01
71,27
4.891
28
11.353,53
28.724,13
253,00
7.082
19
10.647,14
2.239,46
21,03 21,25
11.132
31
19.490,89
2.842,96
14,59
10.750
61
18.935,93
11.454,43
60,49
12.865
52
23.175,95
14.637,57
63,16
16.776
30
22.670,08
4.816,63
07 - ( Bengkulu )
2.092
9
1.910,23
647,36
33,89
2.305
6
1.496,59
1.697,44
113,42
2.366
16
2.719,31
1.469,92
54,05
3.001
6
2.456,61
500,54
20,38
08 - ( Lampung )
5.282
38
13.556,13
1.884,97
13,90
5.796
32
11.319,60
2.448,45
21,63
7.688
51
15.413,70
4.974,39
32,27
10.787
32
16.873,82
20.693,36
122,64
09 - ( DKI . Jakarta )
142.940
767
317.424,08
107.143,83
33,75
127.828
745
277.271,01
132.942,67
47,95
149.010
913
359.219,56
189.840,55
52,85
169.737
605
390.694,78
126.786,24
32,45
10 - ( Jawa Barat )
101.083
880
294.953,64
273.362,04
92,68
86.664
538
261.734,21
103.113,05
39,40
106.241
630
340.997,51
121.867,36
35,74
134.466
534
355.014,37
301.582,99
84,95
28.061
241
56.108,85
84.800,85
151,14
23.069
137
51.480,41
9.148,58
17,77
30.437
263
67.321,16
34.634,66
51,45
43.948
219
78.591,18
18.883,53
24,03 24,74
06 - ( Sumatera Selatan )
11 - ( Jawa Tengah )
3.068
18
4.585,61
419,60
9,15
3.097
13
4.658,70
611,70
13,13
4.726
15
7.583,83
5.867,96
77,37
6.593
12
9.277,39
2.295,50
13 - ( Jawa Timur )
45.887
428
150.648,85
49.621,97
32,94
41.937
224
112.024,55
80.086,31
71,49
53.229
441
161.276,37
49.199,66
30,51
68.247
251
175.252,30
116.374,62
66,40
14 - ( Kalimantan Barat )
20.200
167
20.764,24
12.006,69
57,82
19.618
112
23.676,53
17.960,56
75,86
18.431
114
21.049,18
15.707,92
74,62
21.781
74
27.024,29
6.770,93
25,05
15 - ( Kalimantan Tengah )
2.470
14
5.273,12
2.181,30
41,37
2.790
25
4.933,30
5.545,04
112,40
2.733
16
6.522,78
1.903,69
29,19
3.174
11
5.802,71
1.800,58
31,03
16 - ( Kalimantan Selatan )
6.720
26
12.427,32
3.656,92
29,43
6.967
37
17.908,47
9.312,67
52,00
7.173
19
13.470,93
10.754,76
79,84
7.774
19
15.031,63
6.957,65
46,29
12 - ( DI . Yogyakarta )
10.949
49
26.078,26
8.043,99
30,85
9.728
43
26.244,06
13.525,13
51,54
10.683
61
36.291,71
25.859,88
71,26
14.196
32
33.102,39
4.686,90
14,16
18 - ( Sulawesi Utara )
6.676
15
9.681,13
25.822,01
266,73
6.330
23
7.248,64
5.551,07
76,58
6.586
20
9.286,49
4.017,90
43,27
9.942
18
14.351,03
3.302,55
23,01
19 - ( Sulawesi Tengah )
2.999
10
3.526,99
604,58
17,14
3.775
9
4.134,80
1.425,72
34,48
4.041
12
5.579,44
928,68
16,64
4.361
10
7.098,92
1.027,44
14,47
20 - ( Sulawesi Selatan )
9.750
32
14.680,17
3.557,65
24,23
7.841
18
12.652,77
14.405,10
113,85
9.881
12
15.659,09
2.240,97
14,31
14.876
6
19.018,19
231,51
1,22
21 - ( Sulawesi Tenggara )
1.194
5
1.073,42
553,34
51,55
1.310
1
1.106,28
48,78
4,41
935
5
1.802,34
385,08
21,37
1.657
2
1.831,93
66,56
3,63
22 - ( Bali )
8.053
51
15.729,03
9.111,44
57,93
7.746
46
15.916,70
13.193,60
82,89
9.726
65
21.034,75
4.565,05
21,70
13.074
33
68.098,95
6.379,60
9,37
23 - ( Nusa Tenggara Barat )
1.589
25
2.657,98
1.996,50
75,11
1.687
13
2.345,30
392,64
16,74
2.334
29
3.180,37
624,10
19,62
3.752
30
4.085,76
82,95
2,03
24 - ( Nusa Tenggara Timur )
1.532
7
2.208,76
336,82
15,25
1.758
3
2.824,09
59,50
2,11
1.911
5
3.376,51
697,40
20,65
2.277
1
3.405,30
547,81
16,09
17 - ( Kalimantan Timur )
25 - ( Maluku ) 26 - ( Irian Jaya )
695
6
4.689,21
190,40
4,06
791
4
6.175,98
2.377,27
38,49
907
7
2.722,99
1.120,89
41,16
971
0
3.712,75
0,00
0,00
1.617
12
4.725,66
707,87
14,98
1.674
13
3.407,99
903,99
26,53
1.313
16
5.626,59
3.550,09
63,09
2.281
6
6.512,06
4.488,36
68,92
470.481
3.098
1.088.458,48
453.419,88
45,60
664.341,32
46,84
627.432,26
57,64
Catatan/Note : 1. Posisi Data sampai dengan penerimaan 15 Juni 2005 (Data Position Until 15 June 2005) 2. Claim Incurred 2001 : Rp. 609.283.299.388,80,- (Settled = 2,868 Kasus) , Rp. 18.148.960.611,20,2002 : Rp. 403.516.256.316,11,- (Settled = 2,096 Kasus) , Rp. 49.903.613.683,89,2003 : Rp. 492.007.353.179,47,- (Settled = 2.638 Kasus) , Rp. 157.018.066.820,53,2004 : Rp. 263.575.652.939,50,- (Settled = 1.602 Kasus) , Rp. 400.765.687.060,50,3. Data di atas tidak termasuk / tdk ada polis Klaim (not include claim-no policy) : 2001 : Rp. 50.743.084.313,30,- (Freq Claim = 438) dan Klaim Flood Rp. 238.910.020.358,35,2002 : Rp. 90.167.424.137,72,- (Freq Claim = 772) dan Klaim Flood Rp. 319.816.518,00,2003 : Rp.125.492.021.460,80,- (Freq Claim = 561) 2004 : Rp. 53.265.009.087,14,- (Freq Claim = 229)
429.660
(Os Claim = (Os Claim = (Os Claim = (Os Claim =
230 255 404 555
2.351
994.304,82
515.145
3.042
1.270.849,49
649.025,44
51,07
647.448
2.157
1.418.432,40
Kasus) Kasus) Kasus) Kasus)
(Freq Claim = 285) (Freq Claim = 11)
ii
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
THE GROWTH OF NUMBER POLICIES FROM 2001 - 2004
700.000
600.000
500.000 UY 2001 UY 2002
NUMBER POLICIES
400.000
UY 2003 UY 2004
300.000
200.000
100.000
0 20 21 22 23 24 25 26 27 28 29 30 31 32 40 OCCUPATION CODE
THE GROWTH OF PREMIUM FROM 2001 - 2004
900.000
800.000
700.000
PREMIUM (in Million Rupiahs)
600.000
500.000
UY 2001
400.000
UY 2004
UY 2002 UY 2003
300.000
200.000
100.000
0 20 21 22 23 24 25 26 27 28 29 30 31 32 40 OCCUPATION CODE
grafik_statistik_premi.xls
THE GROWTH OF NUMBER CLAIM FROM 2001 - 2004 2.000 1.900 1.800 1.700 1.600 1.500 1.400 1.300
NUMBER CLAIM
1.200 UY 2001
1.100
UY 2002 UY 2003 UY 2004
1.000 900 800 700 600 500 400 300 200 100 0
20 21
22 23
24 25
26
27 28
OCCUPATION CODE
29 30
31 32
40
THE GROWTH OF CLAIM FROM 2001 - 2004
350.000
300.000
CLAIM INCURRED (In Million Rupiahs)
250.000
200.000 UY 2001 UY 2002 UY 2003 UY 2004
150.000
100.000
50.000
0 20 21 22 23 24 25 26 27 28 29 30 31 32 40 OCCUPATION CODE
97 98 99
THE GROWTH OF LOSS RATIO FROM 2001 - 2004 250 225 200
175
% RATIO
150 UY UY UY UY
125
100 75 50
25 0 20 21 22 23 24 25 26 27 28 29 30 31 32 40 OCCUPATION CODE
2001 2002 2003 2004
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
109.026 92.246 97.161 48.542 46.512 21.354 15.499 10.921 6.298 3.428 2.664 3.244 2.165 2.706 1.858 2.783 2.064 913 857 240 470.481
F
109.026 201.272 298.433 346.975 393.487 414.841 430.340 441.261 447.559 450.987 453.651 456.895 459.060 461.766 463.624 466.407 468.471 469.384 470.241 470.481
BAND
CUM.
23,17 23,17 19,61 42,78 20,65 63,43 10,32 73,75 9,89 83,64 4,54 88,17 3,29 91,47 2,32 93,79 1,34 95,13 0,73 95,86 0,57 96,42 0,69 97,11 0,46 97,57 0,58 98,15 0,39 98,54 0,59 99,13 0,44 99,57 0,19 99,77 0,18 99,95 0,05 100,00
PERCENTAGE rp
36.926,21 23.494,57 41.940,06 36.805,25 55.637,58 38.064,32 40.739,65 41.188,61 30.909,83 21.713,86 19.991,31 28.808,52 24.614,53 38.209,76 35.490,07 82.032,67 114.535,24 82.500,57 159.503,42 135.352,44 1.088.458,47
RP
36.926,21 60.420,78 102.360,84 139.166,10 194.803,68 232.868,00 273.607,65 314.796,26 345.706,09 367.419,96 387.411,26 416.219,78 440.834,31 479.044,08 514.534,14 596.566,81 711.102,05 793.602,62 953.106,03 1.088.458,47
BAND
CUM.
3,39 3,39 2,16 5,55 3,85 9,40 3,38 12,79 5,11 17,90 3,50 21,39 3,74 25,14 3,78 28,92 2,84 31,76 1,99 33,76 1,84 35,59 2,65 38,24 2,26 40,50 3,51 44,01 3,26 47,27 7,54 54,81 10,52 65,33 7,58 72,91 14,65 87,56 12,44 100,00
PERCENTAGE f
334 193 201 148 224 107 103 128 72 64 50 71 87 114 106 211 227 150 236 272
F
334 527 728 876 1.100 1.207 1.310 1.438 1.510 1.574 1.624 1.695 1.782 1.896 2.002 2.213 2.440 2.590 2.826 3.098
BAND
CUM.
10,78 10,78 6,23 17,01 6,49 23,50 4,78 28,28 7,23 35,51 3,45 38,96 3,32 42,29 4,13 46,42 2,32 48,74 2,07 50,81 1,61 52,42 2,29 54,71 2,81 57,52 3,68 61,20 3,42 64,62 6,81 71,43 7,33 78,76 4,84 83,60 7,62 91,22 8,78 100,00
3.098
PERCENTAGE rp
RP
BAND
CUM.
PERCENTAGE BAND
CUM
48.426,44 8.310,85 11.021,75 9.976,58 16.250,44 14.127,01 12.692,41 18.497,44 8.665,47 17.232,27 5.928,90 17.188,67 13.252,65 20.349,26 23.811,23 59.875,84 171.645,47 30.561,38 66.464,82 53.153,37
48.426,44 7,72 7,72 131,14 131,14 56.737,29 1,32 9,04 35,37 93,90 67.759,05 1,76 10,80 26,28 66,20 77.735,63 1,59 12,39 27,11 55,86 93.986,07 2,59 14,98 29,21 48,25 108.113,08 2,25 17,23 37,11 46,43 120.805,49 2,02 19,25 31,15 44,15 139.302,94 2,95 22,20 44,91 44,25 147.968,40 1,38 23,58 28,03 42,80 165.200,67 2,75 26,33 79,36 44,96 171.129,57 0,94 27,27 29,66 44,17 188.318,23 2,74 30,01 59,67 45,24 201.570,88 2,11 32,13 53,84 45,72 221.920,14 3,24 35,37 53,26 46,33 245.731,37 3,80 39,16 67,09 47,76 305.607,21 9,54 48,71 72,99 51,23 477.252,68 27,36 76,06 149,86 67,11 507.814,06 4,87 80,94 37,04 63,99 574.278,88 10,59 91,53 41,67 60,25 627.432,25 8,47 100,00 39,27 57,64
627.432,25
57,64
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 50.743.084.313,30, - Freq. Klaim 438 dan klaim Flood Rp 238.910.020.358,35,- Freq Claim=285 ) ( Data not Include Claim Fire no Policy Rp. 50.743.084.313,30 - Freq Claim 438 and Claim Flood Rp 238.910.020.358,35,- Freq Claim =285 )
Page 1 of 180
RISK AND LOSS PROFILE 2001 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
105.850 90.742 94.491 46.442 43.910 19.601 14.099 9.512 5.303 2.743 2.147 2.502 1.616 1.861 1.187 1.571 934 315 247 58 445.131
F
105.850 196.592 291.083 337.525 381.435 401.036 415.135 424.647 429.950 432.693 434.840 437.342 438.958 440.819 442.006 443.577 444.511 444.826 445.073 445.131
BAND
CUM.
23,78 23,78 20,39 44,17 21,23 65,39 10,43 75,83 9,86 85,69 4,40 90,09 3,17 93,26 2,14 95,40 1,19 96,59 0,62 97,21 0,48 97,69 0,56 98,25 0,36 98,61 0,42 99,03 0,27 99,30 0,35 99,65 0,21 99,86 0,07 99,93 0,06 99,99 0,01 100,00
PERCENTAGE rp
24.801,99 21.993,41 40.461,98 35.480,14 52.807,55 35.705,22 37.385,94 36.916,80 27.582,17 18.856,28 17.217,78 23.807,65 19.520,44 28.124,46 24.648,02 52.992,61 58.851,13 31.672,52 46.080,10 59.465,41 694.371,64
RP
24.801,99 46.795,41 87.257,39 122.737,53 175.545,08 211.250,30 248.636,24 285.553,04 313.135,21 331.991,49 349.209,27 373.016,93 392.537,37 420.661,84 445.309,85 498.302,47 557.153,60 588.826,12 634.906,22 694.371,64
BAND
3,57 3,17 5,83 5,11 7,61 5,14 5,38 5,32 3,97 2,72 2,48 3,43 2,81 4,05 3,55 7,63 8,48 4,56 6,64 8,56
PERCENTAGE
CUM.
f
3,57 6,74 12,57 17,68 25,28 30,42 35,81 41,12 45,10 47,81 50,29 53,72 56,53 60,58 64,13 71,76 80,24 84,80 91,44 100,00
293 182 173 125 189 90 68 100 44 50 31 41 51 63 47 85 59 52 35 7 1.785
F
293 475 648 773 962 1.052 1.120 1.220 1.264 1.314 1.345 1.386 1.437 1.500 1.547 1.632 1.691 1.743 1.778 1.785
BAND
CUM.
16,41 16,41 10,20 26,61 9,69 36,30 7,00 43,31 10,59 53,89 5,04 58,94 3,81 62,75 5,60 68,35 2,46 70,81 2,80 73,61 1,74 75,35 2,30 77,65 2,86 80,50 3,53 84,03 2,63 86,67 4,76 91,43 3,31 94,73 2,91 97,65 1,96 99,61 0,39 100,00
PERCENTAGE rp
15.602,11 8.230,45 10.790,38 9.507,64 15.790,59 13.231,24 10.258,83 14.967,95 7.812,09 17.135,25 5.564,24 12.057,45 6.028,07 17.114,61 18.982,80 44.635,24 136.614,57 12.182,26 4.642,57 3.041,32 384.189,67
RP
15.602,11 23.832,56 34.622,94 44.130,57 59.921,17 73.152,40 83.411,24 98.379,19 106.191,28 123.326,53 128.890,77 140.948,22 146.976,30 164.090,91 183.073,70 227.708,94 364.323,52 376.505,78 381.148,35 384.189,67
BAND
4,06 2,14 2,81 2,47 4,11 3,44 2,67 3,90 2,03 4,46 1,45 3,14 1,57 4,45 4,94 11,62 35,56 3,17 1,21 0,79
PERCENTAGE
CUM.
BAND
CUM
4,06 6,20 9,01 11,49 15,60 19,04 21,71 25,61 27,64 32,10 33,55 36,69 38,26 42,71 47,65 59,27 94,83 98,00 99,21 100,00
62,91 37,42 26,67 26,80 29,90 37,06 27,44 40,55 28,32 90,87 32,32 50,65 30,88 60,85 77,02 84,23 232,14 38,46 10,08 5,11
62,91 50,93 39,68 35,96 34,13 34,63 33,55 34,45 33,91 37,15 36,91 37,79 37,44 39,01 41,11 45,70 65,39 63,94 60,03 55,33 55,33
Page 2 of 135
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2001
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTA L
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2.587 1.078 1.910 1.458 1.903 1.271 1.032 1.038 746 498 390 589 430 664 508 972 927 474 508 179 19.162
F
2.587 3.665 5.575 7.033 8.936 10.207 11.239 12.277 13.023 13.521 13.911 14.500 14.930 15.594 16.102 17.074 18.001 18.475 18.983 19.162
BAND
CUM.
13,50 13,50 5,63 19,13 9,97 29,09 7,61 36,70 9,93 46,63 6,63 53,27 5,39 58,65 5,42 64,07 3,89 67,96 2,60 70,56 2,04 72,60 3,07 75,67 2,24 77,91 3,47 81,38 2,65 84,03 5,07 89,10 4,84 93,94 2,47 96,41 2,65 99,07 0,93 100,00
PERCENTAGE rp
11.794,46 1.463,21 1.365,27 1.171,39 2.607,18 2.097,23 3.055,07 3.376,40 2.939,97 2.458,87 2.548,00 4.686,34 4.707,06 9.380,28 9.802,60 26.794,71 51.383,76 46.752,17 109.101,25 73.203,38 370.688,59
RP
11.794,46 13.257,67 14.622,93 15.794,32 18.401,50 20.498,72 23.553,79 26.930,19 29.870,17 32.329,04 34.877,04 39.563,38 44.270,44 53.650,72 63.453,32 90.248,03 141.631,79 188.383,96 297.485,21 370.688,59
BAND
CUM.
3,18 3,18 0,39 3,58 0,37 3,94 0,32 4,26 0,70 4,96 0,57 5,53 0,82 6,35 0,91 7,26 0,79 8,06 0,66 8,72 0,69 9,41 1,26 10,67 1,27 11,94 2,53 14,47 2,64 17,12 7,23 24,35 13,86 38,21 12,61 50,82 29,43 80,25 19,75 100,00
PERCENTAGE f
41 11 28 23 35 17 35 27 28 14 19 30 36 51 58 121 168 98 200 265 1.305
F
41 52 80 103 138 155 190 217 245 259 278 308 344 395 453 574 742 840 1.040 1.305
BAND
CUM.
3,14 0,84 2,15 1,76 2,68 1,30 2,68 2,07 2,15 1,07 1,46 2,30 2,76 3,91 4,44 9,27 12,87 7,51 15,33 20,31
3,14 3,98 6,13 7,89 10,57 11,88 14,56 16,63 18,77 19,85 21,30 23,60 26,36 30,27 34,71 43,98 56,86 64,37 79,69 100,00
PERCENTAGE rp
32.824,33 80,41 231,38 468,95 459,85 895,77 2.433,58 3.480,21 853,38 97,02 364,65 5.131,22 7.224,58 3.234,65 4.822,72 14.971,35 35.030,90 18.379,12 60.283,75 50.112,04 241.379,84
RP
32.824,33 32.904,73 33.136,11 33.605,06 34.064,91 34.960,68 37.394,26 40.874,46 41.727,84 41.824,86 42.189,51 47.320,73 54.545,31 57.779,95 62.602,67 77.574,02 112.604,92 130.984,04 191.267,80 241.379,84
BAND
CUM.
13,60 13,60 0,03 13,63 0,10 13,73 0,19 13,92 0,19 14,11 0,37 14,48 1,01 15,49 1,44 16,93 0,35 17,29 0,04 17,33 0,15 17,48 2,13 19,60 2,99 22,60 1,34 23,94 2,00 25,94 6,20 32,14 14,51 46,65 7,61 54,26 24,97 79,24 20,76 100,00
PERCENTAGE BAND
278,30 5,50 16,95 40,03 17,64 42,71 79,66 103,07 29,03 3,95 14,31 109,49 153,48 34,48 49,20 55,87 68,18 39,31 55,25 68,46
CUM
278,30 248,19 226,60 212,77 185,12 170,55 158,76 151,78 139,70 129,37 120,97 119,61 123,21 107,70 98,66 85,96 79,51 69,53 64,29 65,12 65,12
Page 3 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
13 7 7 4 7 22 15 37 26 17 8 9 11 13 27 39 46 45 28 0 381
13 20 27 31 38 60 75 112 138 155 163 172 183 196 223 262 308 353 381 381
BAND
CUM.
3,41 3,41 1,84 5,25 1,84 7,09 1,05 8,14 1,84 9,97 5,77 15,75 3,94 19,69 9,71 29,40 6,82 36,22 4,46 40,68 2,10 42,78 2,36 45,14 2,89 48,03 3,41 51,44 7,09 58,53 10,24 68,77 12,07 80,84 11,81 92,65 7,35 100,00 0,00 100,00
PERCENTAGE rp
194,71 2,35 6,38 2,29 9,34 39,04 28,69 545,62 99,75 114,35 28,04 55,95 108,16 158,09 317,10 871,32 2207,35 2345,95 1943,11 0,00 9.077,57
RP
194,71 197,06 203,43 205,72 215,06 254,09 282,79 828,41 928,15 1042,50 1070,55 1126,50 1234,66 1392,75 1709,85 2581,17 4788,52 7134,47 9077,57 9077,57
BAND
2,14 0,03 0,07 0,03 0,10 0,43 0,32 6,01 1,10 1,26 0,31 0,62 1,19 1,74 3,49 9,60 24,32 25,84 21,41 0,00
CUM.
2,14 2,17 2,24 2,27 2,37 2,80 3,12 9,13 10,22 11,48 11,79 12,41 13,60 15,34 18,84 28,43 52,75 78,59 100,00 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 0 0 0 1 5 0 0 1 0 8
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 1 2 7 7 7 8 8
CUM.
PERCENTAGE rp
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 12,50 12,50 49,28 49,28 0,00 12,50 0,00 49,28 0,00 12,50 0,00 49,28 0,00 12,50 0,00 49,28 0,00 12,50 0,00 49,28 0,00 12,50 0,00 49,28 0,00 12,50 0,00 49,28 12,50 25,00 5,72 55,00 62,50 87,50 269,24 324,24 0,00 87,50 0,00 324,24 0,00 87,50 0,00 324,24 12,50 100,00 1538,50 1862,74 0,00 100,00 0,00 1862,74 1.862,74
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 2,65 0,00 0,00 0,00 0,00 0,00 0,00 0,31 14,45 0,00 0,00 82,59 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 2,65 2,65 2,65 2,65 2,65 2,65 2,65 2,95 17,41 17,41 17,41 100,00 100,00
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 9,03 0,00 0,00 0,00 0,00 0,00 0,00 1,80 30,90 0,00 0,00 79,18 0,00
CUM
0 0 0 0 0 0 0 5,95 5,31 4,73 4,6 4,37 3,99 3,54 3,22 12,56 6,77 4,54 20,52 20,52 20,52
Page 4 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
573 419 753 638 692 460 353 334 223 170 119 144 108 168 136 201 157 79 74 6 5.807
F
573 992 1.745 2.383 3.075 3.535 3.888 4.222 4.445 4.615 4.734 4.878 4.986 5.154 5.290 5.491 5.648 5.727 5.801 5.807
BAND
CUM.
9,87 9,87 7,22 17,08 12,97 30,05 10,99 41,04 11,92 52,95 7,92 60,87 6,08 66,95 5,75 72,71 3,84 76,55 2,93 79,47 2,05 81,52 2,48 84,00 1,86 85,86 2,89 88,75 2,34 91,10 3,46 94,56 2,70 97,26 1,36 98,62 1,27 99,90 0,10 100,00
PERCENTAGE rp
RP
134,29 134,29 35,6 169,88 106,44 276,33 151,43 427,76 213,52 641,28 222,84 864,11 269,95 1.134,06 349,79 1.483,85 287,94 1.771,79 284,36 2.056,15 197,48 2.253,63 258,57 2.512,21 278,86 2.791,07 546,93 3.338,00 722,35 4.060,35 1.374,03 5.434,38 2.093,00 7.527,38 1.729,92 9.257,30 2.378,95 11.636,26 2.684,42 14.320,67 14.320,67
BAND
0,94 0,25 0,74 1,06 1,49 1,56 1,89 2,44 2,01 1,99 1,38 1,81 1,95 3,82 5,04 9,59 14,62 12,08 16,61 18,75
PERCENTAGE
CUM.
f
F
0,94 1,19 1,93 2,99 4,48 6,03 7,92 10,36 12,37 14,36 15,74 17,54 19,49 23,31 28,35 37,95 52,56 64,64 81,25 100,00
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 .00
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
CUM
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 -
Page 5 of 135
RISK AND LOSS PROFILE 2001 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 20
DATA POSITION FROM : TO PROCESSING
01/01/2001
:
15/06/2005
DATE :
15/07/2005
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
39 14 27 16 26 9 16 11 9 10 11 8 13 8 6 16 11 9 11 7 277
39 53 80 96 122 131 147 158 167 177 188 196 209 217 223 239 250 259 270 277
BAND
CUM.
PERCENTAGE rp
RP
14.08 14.08 59.16 59.16 5.05 19.13 3.79 55.37 9.75 28.88 10.39 44.99 5.78 34.66 7.04 37.94 9.39 44.04 40.06 2.12 3.25 47.29 11.44 13.56 5.78 53.07 38.03 51.59 3.97 57.04 23.92 75.51 3.25 60.29 39.05 114.55 3.61 63.90 60.43 174.98 3.97 67.87 47.56 222.54 2.89 70.76 47.11 269.65 4.69 75.45 106.44 376.09 2.89 78.34 79.41 455.50 2.17 80.51 195.91 651.41 5.78 86.28 496.58 1,147.99 3.97 90.25 1,003.80 2,151.79 3.25 93.50 611.40 2,763.19 3.97 97.47 1,473.85 4,237.04 2.53 100.00 35,102.83 39,339.87 39,339.87
BAND
0.15 0.01 0.03 0.02 0.10 0.03 0.10 0.06 0.10 0.15 0.12 0.12 0.27 0.20 0.50 1.26 2.55 1.55 3.75 89.23
CUM.
0.15 0.14 0.11 0.10 0.01 0.03 0.13 0.19 0.29 0.44 0.57 0.69 0.96 1.16 1.66 2.92 5.47 7.02 10.77 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 0 0 0 0 0 1 2 0 2 0 1 0 1 8
BAND
0 0 0 0 0 0 1 1 1 1 1 1 2 4 4 6 6 7 7 8
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50 19.78 19.78 0.00 12.50 0.00 19.78 0.00 12.50 0.00 19.78 0.00 12.50 0.00 19.78 0.00 12.50 0.00 19.78 0.00 12.50 0.00 19.78 12.50 25.00 29.34 49.12 25.00 50.00 98.22 147.33 0.00 50.00 0.00 147.33 25.00 75.00 37.60 184.93 0.00 75.00 0.00 184.93 12.50 87.50 397.76 582.69 0.00 87.50 0.00 582.69 12.50 100.00 54.21 636.90 636.90
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.11 3.11 0.00 3.11 0.00 3.11 0.00 3.11 0.00 3.11 0.00 3.11 4.61 7.71 15.42 23.13 0.00 23.13 5.90 29.04 0.00 29.04 62.45 91.49 0.00 91.49 8.51 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 52.01 0.00 0.00 0.00 0.00 0.00 27.56 123.68 0.00 7.57 0.00 65.06 0.00 0.15
CUM
0.00 0.00 0.00 0.00 0.00 0.00 38.34 26.20 17.27 11.30 8.89 7.34 13.06 32.34 22.62 16.11 8.59 21.09 13.75 1.62 1.62
Page 6 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
133 61 76 45 61 45 42 38 42 23 26 23 29 44 27 51 77 34 50 8 935
F
133 194 270 315 376 421 463 501 543 566 592 615 644 688 715 766 843 877 927 935
BAND
CUM.
14.22 14.22 6.52 20.75 8.13 28.88 4.81 33.69 6.52 40.21 4.81 45.03 4.49 49.52 4.06 53.58 4.49 58.07 2.46 60.53 2.78 63.32 2.46 65.78 3.10 68.88 4.71 73.58 2.89 76.47 5.45 81.93 8.24 90.16 3.64 93.80 5.35 99.14 0.86 100.00
PERCENTAGE rp
RP
288.33 288.33 9.26 297.59 46.28 343.87 39.53 383.40 116.01 499.42 62.79 562.21 55.40 617.61 88.81 706.42 103.03 809.45 87.61 897.07 95.64 992.71 96.01 1,088.72 164.03 1,252.75 339.27 1,592.02 259.08 1,851.10 881.22 2,732.32 2,973.22 5,705.54 2,226.25 7,931.79 9,690.13 17,621.92 3,300.48 20,922.40 20,922.40
BAND
1.38 0.04 0.22 0.19 0.55 0.30 0.26 0.42 0.49 0.42 0.46 0.46 0.78 1.62 1.24 4.21 14.21 10.64 46.31 15.77
PERCENTAGE
CUM.
f
1.38 1.42 1.64 1.83 2.39 2.69 2.95 3.38 3.87 4.29 4.74 5.20 5.99 7.61 8.85 13.06 27.27 37.91 84.23 100.00
F
0 1 0 0 0 2 0 0 0 0 1 0 0 1 0 2 3 4 13 2 29
0 1 1 1 1 3 3 3 3 3 4 4 4 5 5 7 10 14 27 29
BAND
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 3.45 3.45 7.34 7.34 0.00 3.45 0.00 7.34 0.00 3.45 0.00 7.34 0.00 3.45 0.00 7.34 6.90 10.34 115.54 122.88 0.00 10.34 0.00 122.88 0.00 10.34 0.00 122.88 0.00 10.34 0.00 122.88 0.00 10.34 0.00 122.88 3.45 13.79 0.00 122.88 0.00 13.79 0.00 122.88 0.00 13.79 0.00 122.88 3.45 17.24 17.73 140.60 0.00 17.24 0.00 140.60 6.90 24.14 221.45 362.05 10.34 34.48 63.42 425.47 13.79 48.28 611.07 1,036.54 44.83 93.10 4,464.41 5,500.95 6.90 100.00 1,332.89 6,833.84 6,833.84
BAND
0.00 0.11 0.00 0.00 0.00 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.00 3.24 0.93 8.94 65.33 19.50
PERCENTAGE
CUM.
BAND
0.00 0.11 0.11 0.11 0.11 1.80 1.80 1.80 1.80 1.80 1.80 1.80 1.80 2.06 2.06 5.30 6.23 15.17 80.50 100.00
0.00 79.27 0.00 0.00 0.00 184.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.22 0.00 25.13 2.13 27.45 46.07 40.38
CUM
0.00 2.47 2.13 1.91 1.47 21.86 19.90 17.39 15.18 13.70 12.38 11.29 9.81 8.83 7.60 13.25 7.46 13.07 31.22 32.66 32.66
Page 7 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
290 295 384 207 328 283 264 242 192 123 115 186 163 172 136 302 273 129 154 30 4,268
F
290 585 969 1,176 1,504 1,787 2,051 2,293 2,485 2,608 2,723 2,909 3,072 3,244 3,380 3,682 3,955 4,084 4,238 4,268
BAND
CUM.
PERCENTAGE rp
RP
6.79 6.79 417.33 417.33 6.91 13.71 70.66 487.99 9.00 22.70 152.48 640.48 4.85 27.55 120.65 761.12 7.69 35.24 316.50 1,077.62 6.63 41.87 345.25 1,422.87 6.19 48.06 396.32 1,819.20 5.67 53.73 627.17 2,446.37 4.50 58.22 483.67 2,930.03 2.88 61.11 385.66 3,315.69 2.69 63.80 506.60 3,822.29 4.36 68.16 905.76 4,728.04 3.82 71.98 1,200.76 5,928.80 4.03 76.01 1,568.20 7,497.00 3.19 79.19 1,623.51 9,120.51 7.08 86.27 5,926.53 15,047.04 6.40 92.67 10,209.38 25,256.43 3.02 95.69 10,066.43 35,322.86 3.61 99.30 25,526.49 60,849.35 0.70 100.00 9,324.79 70,174.15 70,174.15
BAND
0.59 0.10 0.22 0.17 0.45 0.49 0.56 0.89 0.69 0.55 0.72 1.29 1.71 2.23 2.31 8.45 14.55 14.34 36.38 13.29
PERCENTAGE
CUM.
f
0.59 0.70 0.91 1.08 1.54 2.03 2.59 3.49 4.18 4.72 5.45 6.74 8.45 10.68 13.00 21.44 35.99 50.34 86.71 100.00
F
0 0 1 0 1 4 5 1 1 0 2 3 5 7 6 24 23 13 18 23 137
0 0 1 1 2 6 11 12 13 13 15 18 23 30 36 60 83 96 114 137
BAND
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.73 0.73 215.34 215.34 0.00 0.73 0.00 215.34 0.73 1.46 0.70 216.04 2.92 4.38 1,068.24 1,284.28 3.65 8.03 344.55 1,628.82 0.73 8.76 31.85 1,660.67 0.73 9.49 16.29 1,676.96 0.00 9.49 0.00 1,676.96 1.46 10.95 35.12 1,712.08 2.19 13.14 157.93 1,870.01 3.65 16.79 394.52 2,264.54 5.11 21.90 114.28 2,378.81 4.38 26.28 7,612.35 9,991.16 17.52 43.80 1,221.80 11,212.97 16.79 60.58 27,404.68 38,617.65 9.49 70.07 11,878.94 50,496.59 13.14 83.21 1,487.97 51,984.56 16.79 100.00 2,774.65 54,759.21 54,759.21
BAND
0.00 0.00 0.39 0.00 0.00 1.95 0.63 0.06 0.03 0.00 0.06 0.29 0.72 0.21 13.90 2.23 50.05 21.69 2.72 5.07
PERCENTAGE
CUM.
BAND
CUM
0.00 0.00 0.39 0.39 0.39 2.35 2.97 3.03 3.06 3.06 3.13 3.41 4.14 4.34 18.25 20.48 70.52 92.22 94.93 100.00
0.00 0.00 141.22 0.00 0.22 309.41 86.94 5.08 3.37 0.00 6.93 17.44 32.86 7.29 468.88 20.62 268.43 118.01 5.83 29.76
0.00 0.00 33.62 28.29 20.05 90.26 89.54 67.88 57.23 50.58 44.79 39.55 38.20 31.73 109.55 74.52 152.90 142.96 85.43 78.03 78.03
Page 8 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
234 188 278 214 370 354 347 365 289 208 156 243 130 247 150 248 213 122 98 21 4,475
F
234 422 700 914 1,284 1,638 1,985 2,350 2,639 2,847 3,003 3,246 3,376 3,623 3,773 4,021 4,234 4,356 4,454 4,475
BAND
CUM.
5.23 5.23 4.20 9.43 6.21 15.64 4.78 20.42 8.27 28.69 7.91 36.60 7.75 44.36 8.16 52.51 6.46 58.97 4.65 63.62 3.49 67.11 5.43 72.54 2.91 75.44 5.52 80.96 3.35 84.31 5.54 89.85 4.76 94.61 2.73 97.34 2.19 99.53 0.47 100.00
PERCENTAGE rp
RP
5,129.16 5,129.16 102.71 5,231.86 214.28 5,446.14 276.59 5,722.73 667.62 6,390.35 800.82 7,191.17 1,145.27 8,336.43 1,405.93 9,742.36 1,642.22 11,384.58 1,358.27 12,742.85 1,080.22 13,823.07 2,084.84 15,907.91 1,568.18 17,476.09 3,485.85 20,961.94 3,020.60 23,982.54 7,554.75 31,537.28 12,873.85 44,411.14 12,312.13 56,723.26 24,585.14 81,308.40 26,446.77 107,755.17 107,755.17
BAND
4.76 0.10 0.20 0.26 0.62 0.74 1.06 1.30 1.52 1.26 1.00 1.93 1.46 3.23 2.80 7.01 11.95 11.43 22.82 24.54
CUM.
4.76 4.86 5.05 5.31 5.93 6.67 7.74 9.04 10.57 11.83 12.83 14.76 16.22 19.45 22.26 29.27 41.21 52.64 75.46 100.00
PERCENTAGE f
F
8 0 1 6 3 2 4 14 13 8 3 5 2 13 5 17 11 8 21 5 149
8 8 9 15 18 20 24 38 51 59 62 67 69 82 87 104 115 123 144 149
BAND
CUM.
PERCENTAGE rp
5.37 5.37 3,361.69 0.00 5.37 0.00 0.67 6.04 0.18 4.03 10.07 479.56 2.01 12.08 1,110.98 1.34 13.42 492.14 2.68 16.11 1,009.99 9.40 25.50 5,405.31 8.72 34.23 2,212.85 5.37 39.60 5,081.19 2.01 41.61 311.31 3.36 44.97 560.36 1.34 46.31 0.00 8.72 55.03 1,924.23 3.36 58.39 107.11 11.41 69.80 9,794.94 7.38 77.18 105,530.21 5.37 82.55 580.92 14.09 96.64 13,219.69 3.36 100.00 3,084.03 154,266.67
RP
3,361.69 3,361.69 3,361.87 3,841.43 4,952.41 5,444.54 6,454.53 11,859.84 14,072.68 19,153.87 19,465.18 20,025.54 20,025.54 21,949.76 22,056.88 31,851.81 137,382.03 137,962.94 151,182.64 154,266.67
BAND
2.18 0.00 0.00 0.31 0.72 0.32 0.65 3.50 1.43 3.29 0.20 0.36 0.00 1.25 0.07 6.35 68.41 0.38 8.57 2.00
CUM.
2.18 2.18 2.18 2.49 3.21 3.53 4.18 7.69 9.12 12.42 12.62 12.98 12.98 14.23 14.30 20.65 89.05 89.43 98.00 100.00
PERCENTAGE BAND
65.54 0.00 0.08 173.38 166.41 61.45 88.19 384.46 134.75 374.09 28.82 26.88 0.00 55.20 3.55 129.65 819.73 4.72 53.77 11.66
CUM
65.54 64.25 61.73 67.13 77.50 75.71 77.43 121.73 123.61 150.31 140.82 125.88 114.59 104.71 91.97 101.00 309.34 243.22 185.94 143.16 143.16
Page 9 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Textiles
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
933 959 1,386 876 1,167 719 538 493 349 205 179 216 159 262 178 323 244 125 122 31 9,464
F
933 1,892 3,278 4,154 5,321 6,040 6,578 7,071 7,420 7,625 7,804 8,020 8,179 8,441 8,619 8,942 9,186 9,311 9,433 9,464
BAND
CUM.
PERCENTAGE rp
RP
9.86 9.86 2,044.13 2,044.13 10.13 19.99 383.71 2,427.84 14.64 34.64 990.21 3,418.05 9.26 43.89 997.71 4,415.76 12.33 56.22 1,920.31 6,336.07 7.60 63.82 1,749.36 8,085.43 5.68 69.51 1,794.37 9,879.80 5.21 74.71 2,078.81 11,958.61 3.69 78.40 2,230.48 14,189.10 2.17 80.57 1,303.97 15,493.07 1.89 82.46 1,386.86 16,879.93 2.28 84.74 2,451.30 19,331.23 1.68 86.42 2,086.71 21,417.95 2.77 89.19 4,230.36 25,648.31 1.88 91.07 4,476.60 30,124.91 3.41 94.48 9,274.53 39,399.44 2.58 97.06 13,529.70 52,929.13 1.32 98.38 12,988.81 65,917.94 1.29 99.67 23,989.00 89,906.94 0.33 100.00 7,756.37 97,663.31 97,663.31
BAND
2.09 0.39 1.01 1.02 1.97 1.79 1.84 2.13 2.28 1.34 1.42 2.51 2.14 4.33 4.58 9.50 13.85 13.30 24.56 7.94
CUM.
PERCENTAGE f
2.09 2.49 3.50 4.52 6.49 8.28 10.12 12.24 14.53 15.86 17.28 19.79 21.93 26.26 30.85 40.34 54.20 67.50 92.06 100.00
10 1 4 2 7 8 4 7 3 7 3 11 10 13 17 35 39 39 36 9 265
CUM.
PERCENTAGE
F
BAND
rp
10 11 15 17 24 32 36 43 46 53 56 67 77 90 107 142 181 220 256 265
3.77 3.77 247.27 0.38 4.15 70.65 1.51 5.66 608.36 0.75 6.42 193.69 2.64 9.06 804.80 3.02 12.08 2,497.03 1.51 13.58 31.16 2.64 16.23 1,055.93 1.13 17.36 383.96 2.64 20.00 3,580.76 1.13 21.13 1,777.52 4.15 25.28 5,766.61 3.77 29.06 7,113.89 4.91 33.96 1,479.65 6.42 40.38 8,760.75 13.21 53.58 1,280.21 14.72 68.30 2,234.18 14.72 83.02 416.17 13.58 96.60 7,943.04 3.40 100.00 31,764.71 78,010.35
RP
247.27 317.91 926.27 1,119.96 1,924.76 4,421.80 4,452.96 5,508.89 5,892.85 9,473.61 11,251.13 17,017.74 24,131.63 25,611.28 34,372.03 35,652.24 37,886.42 38,302.60 46,245.63 78,010.35
BAND
0.32 0.09 0.78 0.25 1.03 3.20 0.04 1.35 0.49 4.59 2.28 7.39 9.12 1.90 11.23 1.64 2.86 0.53 10.18 40.72
PERCENTAGE
CUM.
BAND
CUM
0.32 0.41 1.19 1.44 2.47 5.67 5.71 7.06 7.55 12.14 14.42 21.81 30.93 32.83 44.06 45.70 48.57 49.10 59.28 100.00
12.10 18.41 61.44 19.41 41.91 142.74 1.74 50.79 17.21 274.60 128.17 235.25 340.91 34.98 195.70 13.80 16.51 3.20 33.11 409.53
12.10 13.09 27.10 25.36 30.38 54.69 45.07 46.07 41.53 61.15 66.65 88.03 112.67 99.86 114.10 90.49 71.58 58.11 51.44 79.88 79.88
Page 10 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
475 485 693 458 621 401 337 341 217 151 140 177 128 156 105 210 133 46 37 10 5,321
F
475 960 1,653 2,111 2,732 3,133 3,470 3,811 4,028 4,179 4,319 4,496 4,624 4,780 4,885 5,095 5,228 5,274 5,311 5,321
BAND
CUM.
PERCENTAGE rp
RP
8.93 8.93 1,274.51 1,274.51 9.11 18.04 223.78 1,498.29 13.02 31.07 692.09 2,190.38 8.61 39.67 565.50 2,755.88 11.67 51.34 1,153.92 3,909.80 7.54 58.88 1,149.91 5,059.71 6.33 65.21 1,147.57 6,207.29 6.41 71.62 1,877.46 8,084.74 4.08 75.70 1,341.76 9,426.50 2.84 78.54 1,202.98 10,629.48 2.63 81.17 1,323.60 11,953.08 3.33 84.50 1,984.37 13,937.45 2.41 86.90 2,070.51 16,007.96 2.93 89.83 2,838.96 18,846.91 1.97 91.81 2,725.20 21,572.11 3.95 95.75 7,259.05 28,831.16 2.50 98.25 11,056.80 39,887.96 0.86 99.12 5,911.82 45,799.77 0.70 99.81 9,120.58 54,920.35 0.19 100.00 9,429.61 64,349.95 64,349.95
BAND
1.98 0.35 1.08 0.88 1.79 1.79 1.78 2.92 2.09 1.87 2.06 3.08 3.22 4.41 4.23 11.28 17.18 9.19 14.17 14.65
CUM.
PERCENTAGE f
1.98 2.33 3.40 4.28 6.08 7.86 9.65 12.56 14.65 16.52 18.58 21.66 24.88 29.29 33.52 44.80 61.99 71.17 85.35 100.00
F
2 1 1 3 3 0 5 6 3 2 6 3 3 3 18 7 23 12 24 9 134
2 3 4 7 10 10 15 21 24 26 32 35 38 41 59 66 89 101 125 134
BAND
CUM.
PERCENTAGE rp
RP
1.49 1.49 1,423.55 1,423.55 0.75 2.24 30.00 1,453.55 0.75 2.99 2.77 1,456.32 2.24 5.22 205.08 1,661.40 2.24 7.46 652.97 2,314.37 0.00 7.46 0.00 2,314.37 3.73 11.19 44.51 2,358.88 4.48 15.67 1,834.84 4,193.71 2.24 17.91 53.43 4,247.14 1.49 19.40 0.00 4,247.14 4.48 23.88 2,682.40 6,929.54 2.24 26.12 12.32 6,941.86 2.24 28.36 38.94 6,980.80 2.24 30.60 989.03 7,969.83 13.43 44.03 1,065.40 9,035.23 5.22 49.25 1,658.03 10,693.26 17.16 66.42 29,406.75 40,100.01 8.96 75.37 933.91 41,033.92 17.91 93.28 1,510.73 42,544.65 6.72 100.00 267.51 42,812.15 42,812.15
BAND
3.33 0.07 0.01 0.48 1.53 0.00 0.10 4.29 0.12 0.00 6.27 0.03 0.09 2.31 2.49 3.87 68.69 2.18 3.53 0.62
CUM.
3.33 3.40 3.40 3.88 5.41 5.41 5.51 9.80 9.92 9.92 16.19 16.21 16.31 18.62 21.10 24.98 93.67 95.85 99.38 100.00
PERCENTAGE BAND
111.69 13.41 0.40 36.26 56.59 0.00 3.88 97.73 3.98 0.00 202.66 0.62 1.88 34.84 39.09 22.84 265.96 15.80 16.56 2.84
CUM
111.69 97.01 66.49 60.29 59.19 45.74 38.00 51.87 45.06 39.96 57.97 49.81 43.61 42.29 41.88 37.09 100.53 89.59 77.47 66.53 66.53
Page 11 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 26
DATA POSITION FROM PROCESSING
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
760 425 451 323 406 271 309 291 200 113 115 142 106 136 92 180 101 32 28 9 4,490
F
760 1,185 1,636 1,959 2,365 2,636 2,945 3,236 3,436 3,549 3,664 3,806 3,912 4,048 4,140 4,320 4,421 4,453 4,481 4,490
BAND
CUM.
16.93 16.93 9.47 26.39 10.04 36.44 7.19 43.63 9.04 52.67 6.04 58.71 6.88 65.59 6.48 72.07 4.45 76.53 2.52 79.04 2.56 81.60 3.16 84.77 2.36 87.13 3.03 90.16 2.05 92.20 4.01 96.21 2.25 98.46 0.71 99.18 0.62 99.80 0.20 100.00
PERCENTAGE rp
RP
3,213.67 389.40 701.70 731.73 1,772.50 1,387.47 1,950.42 2,686.26 2,301.21 1,689.33 2,197.09 3,210.53 2,827.51 4,263.21 3,642.39 11,303.12 10,373.93 4,653.57 16,429.59 17,728.09
3,213.67 3,603.07 4,304.77 5,036.50 6,808.99 8,196.46 10,146.89 12,833.15 15,134.36 16,823.69 19,020.79 22,231.32 25,058.83 29,322.04 32,964.43 44,267.55 54,641.49 59,295.06 75,724.65 93,452.74
93,452.74
BAND
3.44 0.42 0.75 0.78 1.90 1.48 2.09 2.87 2.46 1.81 2.35 3.44 3.03 4.56 3.90 12.10 11.10 4.98 17.58 18.97
CUM.
PERCENTAGE f
3.44 3.86 4.61 5.39 7.29 8.77 10.86 13.73 16.19 18.00 20.35 23.79 26.81 31.38 35.27 47.37 58.47 63.45 81.03 100.00
F
14 1 2 3 7 5 6 9 7 8 3 11 8 17 4 27 16 4 10 6 168
BAND
CUM.
PERCENTAGE rp
RP
14 8.33 8.33 433.37 433.37 15 0.60 8.93 7.90 441.27 17 1.19 10.12 189.71 630.98 20 1.79 11.90 155.63 786.61 27 4.17 16.07 378.33 1,164.94 32 2.98 19.05 240.64 1,405.57 38 3.57 22.62 1,469.81 2,875.38 47 5.36 27.98 2,292.23 5,167.61 54 4.17 32.14 330.23 5,497.84 62 4.76 36.90 5,545.98 11,043.82 65 1.79 38.69 91.38 11,135.20 76 6.55 45.24 8,725.69 19,860.89 84 4.76 50.00 936.11 20,797.00 101 10.12 60.12 13,822.61 34,619.61 105 2.38 62.50 316.22 34,935.83 132 16.07 78.57 32,212.71 67,148.53 148 9.52 88.10 806.19 67,954.72 152 2.38 90.48 5,266.49 73,221.21 162 5.95 96.43 5,917.97 79,139.18 168 3.57 100.00 525.93 79,665.11 79,665.11
BAND
0.54 0.01 0.24 0.20 0.47 0.30 1.84 2.88 0.41 6.96 0.11 10.95 1.18 17.35 0.40 40.44 1.01 6.61 7.43 0.66
PERCENTAGE
CUM.
BAND
0.54 0.55 0.79 0.99 1.46 1.76 3.61 6.49 6.90 13.86 13.98 24.93 26.11 43.46 43.85 84.29 85.30 91.91 99.34 100.00
13.49 2.03 27.04 21.27 21.34 17.34 75.36 85.33 14.35 328.29 4.16 271.78 33.11 324.23 8.68 284.99 7.77 113.17 36.02 2.97
CUM
13.49 12.25 14.66 15.62 17.11 17.15 28.34 40.27 36.33 65.64 58.54 89.34 82.99 118.07 105.98 151.69 124.36 123.49 104.51 85.25 85.25
Page 12 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,753 910 973 589 736 452 376 369 261 183 105 187 124 192 132 243 225 127 75 7 8,019
F
1,753 2,663 3,636 4,225 4,961 5,413 5,789 6,158 6,419 6,602 6,707 6,894 7,018 7,210 7,342 7,585 7,810 7,937 8,012 8,019
BAND
CUM.
PERCENTAGE rp
RP
21.86 21.86 2,670.19 2,670.19 11.35 33.21 1,510.98 4,181.17 12.13 45.34 589.69 4,770.86 7.35 52.69 474.63 5,245.49 9.18 61.87 844.14 6,089.63 5.64 67.50 893.21 6,982.83 4.69 72.19 905.51 7,888.35 4.60 76.79 1,207.86 9,096.21 3.25 80.05 1,114.65 10,210.86 2.28 82.33 846.02 11,056.88 1.31 83.64 613.14 11,670.02 2.33 85.97 1,410.40 13,080.42 1.55 87.52 1,057.79 14,138.21 2.39 89.91 2,277.56 16,415.77 1.65 91.56 2,096.76 18,512.53 3.03 94.59 5,946.01 24,458.54 2.81 97.39 12,476.51 36,935.06 1.58 98.98 11,442.71 48,377.77 0.94 99.91 15,857.58 64,235.34 0.09 100.00 1,328.15 65,563.49 65,563.49
BAND
4.07 2.30 0.90 0.72 1.29 1.36 1.38 1.84 1.70 1.29 0.94 2.15 1.61 3.47 3.20 9.07 19.03 17.45 24.19 2.03
CUM.
PERCENTAGE f
4.07 6.38 7.28 8.00 9.29 10.65 12.03 13.87 15.57 16.86 17.80 19.95 21.56 25.04 28.24 37.31 56.33 73.79 97.97 100.00
12 4 4 2 12 8 9 9 5 2 3 9 10 2 6 21 17 10 15 2 162
CUM.
PERCENTAGE
F
BAND
rp
12 16 20 22 34 42 51 60 65 67 70 79 89 91 97 118 135 145 160 162
7.41 7.41 28,108.10 28,108.10 2.47 9.88 188.86 28,296.96 2.47 12.35 166.29 28,463.24 1.23 13.58 101.24 28,564.48 7.41 20.99 378.53 28,943.01 4.94 25.93 565.59 29,508.61 5.56 31.48 802.45 30,311.06 5.56 37.04 1,364.92 31,675.98 3.09 40.12 483.42 32,159.40 1.23 41.36 11.16 32,170.56 1.85 43.21 47.52 32,218.08 5.56 48.77 315.88 32,533.96 6.17 54.94 2,553.31 35,087.27 1.23 56.17 20.89 35,108.16 3.70 59.88 669.63 35,777.79 12.96 72.84 2,033.33 37,811.12 10.49 83.33 1,496.14 39,307.27 6.17 89.51 1,332.11 40,639.38 9.26 98.77 23,854.85 64,494.22 1.23 100.00 106.75 64,600.97 64,600.97
RP
BAND
43.51 0.29 0.26 0.16 0.59 0.88 1.24 2.11 0.75 0.02 0.07 0.49 3.95 0.03 1.04 3.15 2.32 2.06 36.93 0.17
CUM.
PERCENTAGE BAND
CUM
43.51 1,052.66 1,052.66 43.80 12.50 676.77 44.06 28.20 596.61 44.22 21.33 544.55 44.80 44.84 475.28 45.68 63.32 422.59 46.92 88.62 384.25 49.03 113.00 348.23 49.78 43.37 314.95 49.80 1.32 290.96 49.87 7.75 276.08 50.36 22.40 248.72 54.31 241.38 248.17 54.35 0.92 213.87 55.38 31.94 193.26 58.53 34.20 154.59 60.85 11.99 106.42 62.91 11.64 84.00 99.83 150.43 100.40 100.00 8.04 98.53 98.53
Page 13 0f 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 28
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
7 4 9 3 7 6 9 3 5 6 3 4 5 7 6 13 15 1 1 0 114
7 11 20 23 30 36 45 48 53 59 62 66 71 78 84 97 112 113 114 114
BAND
CUM.
6.14 6.14 3.51 9.65 7.89 17.54 2.63 20.18 6.14 26.32 5.26 31.58 7.89 39.47 2.63 42.11 4.39 46.49 5.26 51.75 2.63 54.39 3.51 57.89 4.39 62.28 6.14 68.42 5.26 73.68 11.40 85.09 13.16 98.25 0.88 99.12 0.88 100.00 0.00 100.00
PERCENTAGE rp
RP
24.59 24.59 0.54 25.12 2.43 27.56 1.01 28.57 7.24 35.81 9.49 45.30 22.29 67.59 3.16 70.75 30.30 101.05 21.31 122.36 10.79 133.15 30.15 163.30 43.54 206.84 49.78 256.62 66.78 323.40 243.42 566.82 400.99 967.81 147.96 1,115.77 190.40 1,306.17 0.00 1,306.17 1,306.17
BAND
1.88 0.04 0.19 0.08 0.55 0.73 1.71 0.24 2.32 1.63 0.83 2.31 3.33 3.81 5.11 18.64 30.70 11.33 14.58 0.00
CUM.
1.88 1.92 2.11 2.19 2.74 3.47 5.17 5.42 7.74 9.37 10.19 12.50 15.84 19.65 24.76 43.40 74.10 85.42 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 2
BAND
CUM.
0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 2 100.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.58
PERCENTAGE
RP
BAND
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58 24.58
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 227.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.46 15.05 11.88 9.58 7.60 4.34 2.54 2.20 1.88 1.88 1.88
Page 14 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 29
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
DATA POSITION FROM PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
103,950 88,586 92,774 45,747 42,678 18,750 13,199 8,721 4,686 2,378 1,789 2,031 1,274 1,434 989 1,119 682 276 279 119 431,461
F
103,950 192,536 285,310 331,057 373,735 392,485 405,684 414,405 419,091 421,469 423,258 425,289 426,563 427,997 428,986 430,105 430,787 431,063 431,342 431,461
BAND
CUM.
24.09 24.09 20.53 44.62 21.50 66.13 10.60 76.73 9.89 86.62 4.35 90.97 3.06 94.03 2.02 96.05 1.09 97.13 0.55 97.68 0.41 98.10 0.47 98.57 0.30 98.87 0.33 99.20 0.23 99.43 0.26 99.69 0.16 99.84 0.06 99.91 0.06 99.97 0.03 100.00
PERCENTAGE rp
RP
20,444.12 20,393.44 38,279.17 31,890.48 48,372.26 31,385.33 32,921.76 30,096.34 21,312.62 13,825.98 12,365.77 16,152.79 12,841.77 16,709.14 14,893.29 26,822.20 32,033.40 20,170.74 31,952.40 24,763.37
20,444.12 40,837.56 79,116.73 111,007.21 159,379.47 190,764.79 223,686.56 253,782.89 275,095.51 288,921.50 301,287.27 317,440.06 330,281.83 346,990.96 361,884.26 388,706.46 420,739.86 440,910.60 472,863.00 497,626.37
497,626.37
BAND
CUM.
4.11 4.11 4.10 8.21 7.69 15.90 6.41 22.31 9.72 32.03 6.31 38.34 6.62 44.95 6.05 51.00 4.28 55.28 2.78 58.06 2.48 60.54 3.25 63.79 2.58 66.37 3.36 69.73 2.99 72.72 5.39 78.11 6.44 84.55 4.05 88.60 6.42 95.02 4.98 100.00
PERCENTAGE f
195 179 176 114 137 74 68 58 40 24 26 28 33 46 42 63 88 58 97 214 1,760
F
195 374 550 664 801 875 943 1,001 1,041 1,065 1,091 1,119 1,152 1,198 1,240 1,303 1,391 1,449 1,546 1,760
BAND
CUM.
11.08 11.08 10.17 21.25 10.00 31.25 6.48 37.73 7.78 45.51 4.20 49.72 3.86 53.58 3.30 56.88 2.27 59.15 1.36 60.51 1.48 61.99 1.59 63.58 1.88 65.45 2.61 68.07 2.39 70.45 3.58 74.03 5.00 79.03 3.30 82.33 5.51 87.84 12.16 100.00
rp
13,145.71 7,958.08 9,675.19 8,488.61 11,899.27 9,093.91 8,961.35 4,138.18 5,185.29 1,948.68 931.33 1,621.47 1,835.72 1,448.19 4,939.53 10,591.30 4,543.87 9,114.41 7,984.00 13,168.29 136,672.38
RP
13,145.71 21,103.80 30,778.99 39,267.60 51,166.87 60,260.78 69,222.13 73,360.32 78,545.60 80,494.28 81,425.61 83,047.08 84,882.80 86,330.99 91,270.52 101,861.81 106,405.68 115,520.09 123,504.09 136,672.38
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM
64.30 39.02 25.28 26.62 24.60 28.98 27.22 13.75 24.33 14.09 7.53 10.04 14.29 8.67 33.17 39.49 14.18 45.19 24.99 53.18
64.30 51.68 38.90 35.37 32.10 31.59 30.95 28.91 28.55 27.86 27.03 26.16 25.70 24.88 25.22 26.21 25.29 26.20 26.12 27.46
9.62 5.82 7.08 6.21 8.71 6.65 6.56 3.03 3.79 1.43 0.68 1.19 1.34 1.06 3.61 7.75 3.32 6.67 5.84 9.63
CUM.
9.62 15.44 22.52 28.73 37.44 44.09 50.65 53.68 57.47 58.90 59.58 60.76 62.11 63.17 66.78 74.53 77.85 84.52 90.37 100.00
27.46
Page 15 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 30
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
14 19 27 22 17 32 14 13 17 12 9 11 6 12 5 8 11 4 0 0 253
14 33 60 82 99 131 145 158 175 187 196 207 213 225 230 238 249 253 253 253
BAND
CUM.
PERCENTAGE rp
RP
5.53 5.53 5.92 5.92 7.51 13.04 13.91 19.84 10.67 23.72 24.32 44.15 8.70 32.41 45.29 89.45 6.72 39.13 63.05 152.50 12.65 51.78 117.80 270.30 5.53 57.31 94.83 365.13 5.14 62.45 125.71 490.83 6.72 69.17 132.08 622.92 4.74 73.91 315.45 938.37 3.56 77.47 106.76 1,045.13 4.35 81.82 122.59 1,167.72 2.37 84.19 187.20 1,354.91 4.74 88.93 323.76 1,678.67 1.98 90.91 199.39 1,878.06 3.16 94.07 516.98 2,395.04 4.35 98.42 1,222.60 3,617.64 1.58 100.00 823.56 4,441.20 0.00 100.00 0.00 4,441.20 0.00 100.00 0.00 4,441.20 4,441.20
BAND
0.13 0.31 0.55 1.02 1.42 2.65 2.14 2.83 2.97 7.10 2.40 2.76 4.21 7.29 4.49 11.64 27.53 18.54 0.00 0.00
CUM.
0.13 0.45 0.99 2.01 3.43 6.09 8.22 11.05 14.03 21.13 23.53 26.29 30.51 37.80 42.29 53.93 81.46 100.00 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 2 1 1 0 0 1 0 2 0 0 0 7
BAND
0 0 0 0 0 0 0 0 0 2 3 4 4 4 5 5 7 7 7 7
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.57 14.29 14.29 0.00 0.00 14.29 0.00 28.57 0.00 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.57 460.50 460.50 42.86 27.74 488.25 57.14 28.41 516.66 57.14 0.00 516.66 57.14 0.00 516.66 71.43 104.39 621.04 71.43 0.00 621.04 100.00 67.65 688.70 100.00 0.00 688.70 100.00 0.00 688.70 100.00 0.00 688.70 688,70
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.87 4.03 4.13 0.00 0.00 15.16 0.00 9.82 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.87 70.89 75.02 75.02 75.02 90.18 90.18 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 145.98 25.99 23.18 0.00 0.00 52.35 0.00 5.53 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.07 46.72 44.25 38.13 30.78 33.07 25.93 19.04 15.51 15.51 15.51 15,51
Page 16 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2001
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
368 275 63 36 78 29 29 29 22 10 14 12 10 20 15 48 59 3 0 0 1,120
F
368 643 706 742 820 849 878 907 929 939 953 965 975 995 1,010 1,058 1,117 1,120 1,120 1,120
BAND
CUM.
32.86 32.86 24.55 57.41 5.63 63.04 3.21 66.25 6.96 73.21 2.59 75.80 2.59 78.39 2.59 80.98 1.96 82.95 0.89 83.84 1.25 85.09 1.07 86.16 0.89 87.05 1.79 88.84 1.34 90.18 4.29 94.46 5.27 99.73 0.27 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
RP
1,443.66 366.78 195.51 1,649.83 340.12 146.04 189.32 952.21 137.09 574.09 237.90 202.29 165.70 1,754.46 1,939.70 5,222.03 4,682.59 342.40 0.00 0.00
1,443.66 1,810.45 2,005.95 3,655.78 3,995.89 4,141.93 4,331.25 5,283.46 5,420.55 5,994.63 6,232.54 6,434.83 6,600.53 8,354.99 10,294.68 15,516.71 20,199.30 20,541.70 20,541.70 20,541.70
20,541.70
BAND
7.03 1.79 0.95 8.03 1.66 0.71 0.92 4.64 0.67 2.79 1.16 0.98 0.81 8.54 9.44 25.42 22.80 1.67 0.00 0.00
CUM.
PERCENTAGE f
7.03 8.81 9.77 17.80 19.45 20.16 21.09 25.72 26.39 29.18 30.34 31.33 32.13 40.67 50.12 75.54 98.33 100.00 100.00 100.00
F
89 3 12 18 54 4 1 24 0 11 0 0 4 7 4 13 4 1 0 0 249
BAND
CUM.
PERCENTAGE rp
RP
89 35.74 35.74 1,673.43 1,673.43 92 1.20 36.95 37.46 1,710.88 104 4.82 41.77 163.92 1,874.80 122 7.23 49.00 352.78 2,227.59 176 21.69 70.68 1,024.86 3,252.45 180 1.61 72.29 53.92 3,306.37 181 0.40 72.69 8.82 3,315.19 205 9.64 82.33 2,374.19 5,689.38 205 0.00 82.33 0.00 5,689.38 216 4.42 86.75 604.00 6,293.38 216 0.00 86.75 0.00 6,293.38 216 0.00 86.75 0.00 6,293.38 220 1.61 88.35 99.90 6,393.27 227 2.81 91.16 388.89 6,782.16 231 1.61 92.77 204.98 6,987.14 244 5.22 97.99 824.48 7,811.62 248 1.61 99.60 71.04 7,882.65 249 0.40 100.00 29.61 7,912.26 249 0.00 100.00 0.00 7,912.26 249 0.00 100.00 0.00 7,912.26 7,912.26
BAND
21.15 0.47 2.07 4.46 12.95 0.68 0.11 30.01 0.00 7.63 0.00 0.00 1.26 4.92 2.59 10.42 0.90 0.37 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
21.15 21.62 23.69 28.15 41.11 41.79 41.90 71.91 71.91 79.54 79.54 79.54 80.80 85.72 88.31 98.73 99.63 100.00 100.00 100.00
115.92 10.21 83.84 21.38 301.33 36.92 4.66 249.34 0.00 105.21 0.00 0.00 60.29 22.17 10.57 15.79 1.52 8.65 0.00 0.00
115.92 94.50 93.46 60.93 81.39 79.83 76.54 107.68 104.96 104.98 100.98 97.80 96.86 81.18 67.87 50.34 39.02 38.52 38.52 38.52 38.52
Page 17 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 32
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
26 12 4 5 16 3 17 4 9 5 2 4 17 15 16 22 20 4 2 1 204
26 38 42 47 63 66 83 87 96 101 103 107 124 139 155 177 197 201 203 204
BAND
CUM.
PERCENTAGE rp
RP
12.75 12.75 24.09 24.09 5.88 18.63 19.66 43.74 1.96 20.59 33.18 76.93 2.45 23.04 5.12 82.05 7.84 30.88 22.38 104.43 1.47 32.35 5.42 109.84 8.33 40.69 54.86 164.71 1.96 42.65 14.34 179.04 4.41 47.06 41.69 220.73 2.45 49.51 30.25 250.98 0.98 50.49 19.38 270.36 1.96 52.45 110.38 380.74 8.33 60.78 261.07 641.81 7.35 68.14 275.82 917.63 7.84 75.98 325.63 1,243.27 10.78 86.76 586.25 1,829.51 9.80 96.57 1,698.46 3,527.97 1.96 98.53 642.50 4,170.48 0.98 99.51 688.26 4,858.73 0.49 100.00 172.75 5,031.48 5,031.48
BAND
0.48 0.39 0.66 0.10 0.44 0.11 1.09 0.28 0.83 0.60 0.39 2.19 5.19 5.48 6.47 11.65 33.76 12.77 13.68 3.43
CUM.
0.48 0.87 1.53 1.63 2.08 2.18 3.27 3.56 4.39 4.99 5.37 7.57 12.76 18.24 24.71 36.36 70.12 82.89 96.57 100.00
PERCENTAGE f
F
4 1 0 0 0 0 0 0 0 0 0 0 11 3 3 0 1 0 2 1 26
BAND
4 5 5 5 5 5 5 5 5 5 5 5 16 19 22 22 23 23 25 26
CUM.
PERCENTAGE rp
RP
15.38 15.38 33.32 33.32 3.85 19.23 10.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 0.00 19.23 0.00 43.32 42.31 61.54 250.91 294.23 11.54 73.08 45.56 339.79 11.54 84.62 30.88 370.66 0.00 84.62 0.00 370.66 3.85 88.46 21.34 392.01 0.00 88.46 0.00 392.01 7.69 96.15 82.16 474.17 3.85 100.00 74.40 548.58 548.58
BAND
6.07 1.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.74 8.30 5.63 0.00 3.89 0.00 14.98 13.56
PERCENTAGE
CUM.
BAND
CUM
6.07 7.90 7.90 7.90 7.90 7.90 7.90 7.90 7.90 7.90 7.90 7.90 53.64 61.94 67.57 67.57 71.46 71.46 86.44 100.00
138.35 50.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.11 16.52 9.48 0.00 1.26 0.00 11.94 43.07
138.35 99.04 56.32 52.80 41.49 39.44 26.30 24.20 19.63 17.26 16.02 11.38 45.84 37.03 29.81 20.26 11.11 9.40 9.76 10.90 10.90
Page 18 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
OCCUPATION CODE
: 40
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
41 13 16 1 1 0 2 1 0 1 0 0 1 1 1 0 0 1 0 0 80
BAND
41 54 70 71 72 72 74 75 75 76 76 76 77 78 79 79 79 80 80 80
CUM.
PERCENTAGE rp
RP
51.25 51.25 4.92 4.92 16.25 67.50 5.96 10.88 20.00 87.50 8.32 19.20 1.25 88.75 0.14 19.34 1.25 90.00 1.48 20.82 0.00 90.00 0.00 20.82 2.50 92.50 23.68 44.50 1.25 93.75 0.63 45.13 0.00 93.75 0.00 45.13 1.25 95.00 12.51 57.64 0.00 95.00 0.00 57.64 0.00 95.00 0.00 57.64 1.25 96.25 33.32 90.96 1.25 97.50 13.97 104.93 1.25 98.75 25.25 130.17 0.00 98.75 0.00 130.17 0.00 98.75 0.00 130.17 1.25 100.00 160.29 290.47 0.00 100.00 0.00 290.47 0.00 100.00 0.00 290.47 290.47
BAND
1.69 2.05 2.87 0.05 0.51 0.00 8.15 0.22 0.00 4.31 0.00 0.00 11.47 4.81 8.69 0.00 0.00 55.18 0.00 0.00
CUM.
1.69 3.74 6.61 6.66 7.17 7.17 15.32 15.54 15.54 19.84 19.84 19.84 31.31 36.12 44.82 44.82 44.82 100.00 100.00 100.00
PERCENTAGE f
F
0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2
BAND
CUM.
0 0.00 0.00 2 100.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00 2 0.00 100.00
PERCENTAGE rp
0.00 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0,56
RP
0.00 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56
BAND
CUM.
0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 9.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 5.18 2.93 2.91 2.71 2.71 1.27 1.25 1.25 0.98 0.98 0.98 0.62 0.54 0.43 0.43 0.43 0.19 0.19 0.19 0.19
Page 19 of 180
RISK AND LOSS PROFILE 2001 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
978 818 660 228 213 62 43 13 19 5 4 13 3 8 6 1 10 3 0 1 3,088
F
978 1,796 2,456 2,684 2,897 2,959 3,002 3,015 3,034 3,039 3,043 3,056 3,059 3,067 3,073 3,074 3,084 3,087 3,087 3,088
BAND
CUM.
31.67 31.67 26.49 58.16 21.37 79.53 7.38 86.92 6.90 93.81 2.01 95.82 1.39 97.22 0.42 97.64 0.62 98.25 0.16 98.41 0.13 98.54 0.42 98.96 0.10 99.06 0.26 99.32 0.19 99.51 0.03 99.55 0.32 99.87 0.10 99.97 0.00 99.97 0.03 100.00
PERCENTAGE rp
171.67 411.08 623.11 348.68 418.99 189.10 180.42 56.25 84.23 95.35 14.06 45.71 15.12 136.39 73.25 15.41 605.15 356.71 0.00 2,085.23 5,925.91
RP
171.67 582.75 1,205.86 1,554.54 1,973.53 2,162.64 2,343.05 2,399.30 2,483.53 2,578.88 2,592.94 2,638.66 2,653.77 2,790.16 2,863.41 2,878.82 3,483.97 3,840.68 3,840.68 5,925.91
BAND
2.90 6.94 10.51 5.88 7.07 3.19 3.04 0.95 1.42 1.61 0.24 0.77 0.26 2.30 1.24 0.26 10.21 6.02 0.00 35.19
CUM.
2.90 9.83 20.35 26.23 33.30 36.49 39.54 40.49 41.91 43.52 43.76 44.53 44.78 47.08 48.32 48.58 58.79 64.81 64.81 100.00
PERCENTAGE f
F
2 2 1 0 3 2 2 0 0 0 0 0 0 0 1 0 2 0 0 1 16
BAND
2 4 5 5 8 10 12 12 12 12 12 12 12 12 13 13 15 15 15 16
CUM.
12.50 12.50 12.50 25.00 6.25 31.25 0.00 31.25 18.75 50.00 12.50 62.50 12.50 75.00 0.00 75.00 0.00 75.00 0.00 75.00 0.00 75.00 0.00 75.00 0.00 75.00 0.00 75.00 6.25 81.25 0.00 81.25 12.50 93.75 0.00 93.75 0.00 93.75 6.25 100.00
PERCENTAGE rp
57.20 59.98 171.00 0.00 19.41 20.92 439.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 104.39 0.00 59.29 0.00 0.00 2,006.36 2,937.89
RP
57.20 117.18 288.18 288.18 307.59 328.51 767.86 767.86 767.86 767.86 767.86 767.86 767.86 767.86 872.24 872.24 931.54 931.54 931.54 2,937.89
BAND
CUM.
1.95 1.95 2.04 3.99 5.82 9.81 0.00 9.81 0.66 10.47 0.71 11.18 14.95 26.14 0.00 26.14 0.00 26.14 0.00 26.14 0.00 26.14 0.00 26.14 0.00 26.14 0.00 26.14 3.55 29.69 0.00 29.69 2.02 31.71 0.00 31.71 0.00 31.71 68.29 100.00
PERCENTAGE BAND
33.32 14.59 27.44 0.00 4.63 11.06 243.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 142.51 0.00 9.80 0.00 0.00 96.22
CUM
33.32 20.11 23.90 18.54 15.59 15.19 32.77 32.00 30.92 29.77 29.61 29.10 28.93 27.52 30.46 30.30 26.74 24.25 24.25 49.58 49.58
Page 20 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
4,858 5,917 6,753 2,949 2,488 1,010 757 496 304 131 106 141 90 112 82 145 81 47 11 4 26,482
F
4,858 10,775 17,528 20,477 22,965 23,975 24,732 25,228 25,532 25,663 25,769 25,910 26,000 26,112 26,194 26,339 26,420 26,467 26,478 26,482
BAND
CUM.
18.34 18.34 22.34 40.69 25.50 66.19 11.14 77.32 9.40 86.72 3.81 90.53 2.86 93.39 1.87 95.26 1.15 96.41 0.49 96.91 0.40 97.31 0.53 97.84 0.34 98.18 0.42 98.60 0.31 98.91 0.55 99.46 0.31 99.77 0.18 99.94 0.04 99.98 0.02 100.00
PERCENTAGE rp
1,855.28 1,338.79 2,919.96 2,279.53 3,251.73 2,136.42 3,232.26 2,665.11 1,824.70 1,571.86 1,080.86 1,386.07 1,222.35 2,221.08 1,934.36 5,247.10 5,447.41 3,693.50 5,486.15 1,501.76 52,296.28
RP
1,855.28 3,194.07 6,114.03 8,393.56 11,645.29 13,781.71 17,013.96 19,679.07 21,503.78 23,075.64 24,156.50 25,542.57 26,764.92 28,986.00 30,920.36 36,167.45 41,614.86 45,308.37 50,794.52 52,296.28
BAND
CUM.
3.55 3.55 2.56 6.11 5.58 11.69 4.36 16.05 6.22 22.27 4.09 26.35 6.18 32.53 5.10 37.63 3.49 41.12 3.01 44.12 2.07 46.19 2.65 48.84 2.34 51.18 4.25 55.43 3.70 59.13 10.03 69.16 10.42 79.58 7.06 86.64 10.49 97.13 2.87 100.00
PERCENTAGE f
12 5 16 8 11 4 3 20 8 13 1 2 1 4 3 7 10 4 1 0 133
F
12 17 33 41 52 56 59 79 87 100 101 103 104 108 111 118 128 132 133 133
BAND
CUM.
9.02 9.02 3.76 12.78 12.03 24.81 6.02 30.83 8.27 39.10 3.01 42.11 2.26 44.36 15.04 59.40 6.02 65.41 9.77 75.19 0.75 75.94 1.50 77.44 0.75 78.20 3.01 81.20 2.26 83.46 5.26 88.72 7.52 96.24 3.01 99.25 0.75 100.00 0.00 100.00
PERCENTAGE rp
1,832.45 215.25 586.68 833.14 1,907.32 362.00 146.65 3,434.95 2,018.83 1,064.50 0.00 21.18 31.50 170.74 47.18 207.90 323.14 427.64 255.12 0.00 13,886.17
RP
1,832.45 2,047.70 2,634.39 3,467.52 5,374.84 5,736.84 5,883.49 9,318.44 11,337.27 12,401.78 12,401.78 12,422.95 12,454.45 12,625.19 12,672.37 12,880.28 13,203.42 13,631.05 13,886.17 13,886.17
BAND
13.20 1.55 4.22 6.00 13.74 2.61 1.06 24.74 14.54 7.67 0.00 0.15 0.23 1.23 0.34 1.50 2.33 3.08 1.84 0.00
CUM.
13.20 14.75 18.97 24.97 38.71 41.31 42.37 67.11 81.64 89.31 89.31 89.46 89.69 90.92 91.26 92.76 95.08 98.16 100.00 100.00
PERCENTAGE BAND
98.77 16.08 20.09 36.55 58.66 16.94 4.54 128.89 110.64 67.72 0.00 1.53 2.58 7.69 2.44 3.96 5.93 11.58 4.65 0.00
CUM
98.77 64.11 43.09 41.31 46.15 41.63 34.58 47.35 52.72 53.74 51.34 48.64 46.53 43.56 40.98 35.61 31.73 30.09 27.34 26.55 26.55
Page 21 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,212 2,112 1,695 578 478 156 125 66 34 23 16 13 13 16 10 12 22 5 1 1 7,588
F
2,212 4,324 6,019 6,597 7,075 7,231 7,356 7,422 7,456 7,479 7,495 7,508 7,521 7,537 7,547 7,559 7,581 7,586 7,587 7,588
BAND
CUM.
29.15 29.15 27.83 56.98 22.34 79.32 7.62 86.94 6.30 93.24 2.06 95.30 1.65 96.94 0.87 97.81 0.45 98.26 0.30 98.56 0.21 98.77 0.17 98.95 0.17 99.12 0.21 99.33 0.13 99.46 0.16 99.62 0.29 99.91 0.07 99.97 0.01 99.99 0.01 100.00
PERCENTAGE rp
496.05 409.30 640.62 403.99 572.37 270.47 323.36 203.24 132.58 128.44 113.33 131.55 196.28 153.41 178.23 405.27 1,544.04 234.20 148.73 0.60 6,686.05
RP
496.05 905.35 1,545.97 1,949.96 2,522.33 2,792.80 3,116.16 3,319.40 3,451.98 3,580.42 3,693.75 3,825.29 4,021.57 4,174.98 4,353.21 4,758.48 6,302.52 6,536.72 6,685.45 6,686.05
BAND
7.42 6.12 9.58 6.04 8.56 4.05 4.84 3.04 1.98 1.92 1.70 1.97 2.94 2.29 2.67 6.06 23.09 3.50 2.22 0.01
CUM.
7.42 13.54 23.12 29.16 37.73 41.77 46.61 49.65 51.63 53.55 55.25 57.21 60.15 62.44 65.11 71.17 94.26 97.77 99.99 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
5 1 1 0 1 1 0 0 1 0 0 1 0 0 1 0 1 0 0 0
5 38.46 38.46 742.33 6 7.69 46.15 100.00 7 7.69 53.85 36.65 7 0.00 53.85 0.00 8 7.69 61.54 9.61 9 7.69 69.23 581.60 9 0.00 69.23 0.00 9 0.00 69.23 0.00 10 7.69 76.92 25.00 10 0.00 76.92 0.00 10 0.00 76.92 0.00 11 7.69 84.62 23.95 11 0.00 84.62 0.00 11 0.00 84.62 0.00 12 7.69 92.31 7.35 12 0.00 92.31 0.00 13 7.69 100.00 1,101.91 13 0.00 100.00 0.00 13 0.00 100.00 0.00 13 0.00 100.00 0.00
13
2,628.38
RP
742.33 842.33 878.98 878.98 888.59 1,470.19 1,470.19 1,470.19 1,495.19 1,495.19 1,495.19 1,519.13 1,519.13 1,519.13 1,526.48 1,526.48 2,628.38 2,628.38 2,628.38 2,628.38
BAND
28.24 3.80 1.39 0.00 0.37 22.13 0.00 0.00 0.95 0.00 0.00 0.91 0.00 0.00 0.28 0.00 41.92 0.00 0.00 0.00
CUM.
28.24 32.05 33.44 33.44 33.81 55.94 55.94 55.94 56.89 56.89 56.89 57.80 57.80 57.80 58.08 58.08 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
149.65 24.43 5.72 0.00 1.68 215.03 0.00 0.00 18.86 0.00 0.00 18.20 0.00 0.00 4.12 0.00 71.37 0.00 0.00 0.00
149.65 93.04 56.86 45.08 35.23 52.64 47.18 44.29 43.31 41.76 40.48 39.71 37.77 36.39 35.07 32.08 41.70 40.21 39.31 39.31 39.31
Page 22 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
3,529 3,874 3,714 1,662 1,356 546 355 229 139 94 69 69 53 76 35 60 105 34 24 11 16,034
F
3,529 7,403 11,117 12,779 14,135 14,681 15,036 15,265 15,404 15,498 15,567 15,636 15,689 15,765 15,800 15,860 15,965 15,999 16,023 16,034
BAND
CUM.
22.01 22.01 24.16 46.17 23.16 69.33 10.37 79.70 8.46 88.16 3.41 91.56 2.21 93.78 1.43 95.20 0.87 96.07 0.59 96.66 0.43 97.09 0.43 97.52 0.33 97.85 0.47 98.32 0.22 98.54 0.37 98.91 0.65 99.57 0.21 99.78 0.15 99.93 0.07 100.00
PERCENTAGE rp
1,214.27 1,033.28 2,109.34 1,722.17 2,345.46 1,398.50 1,196.40 1,061.03 730.26 704.79 484.68 702.97 801.84 1,068.24 566.87 1,707.48 5,925.74 3,446.87 4,877.20 2,966.28 36,063.68
RP
1,214.27 2,247.55 4,356.89 6,079.06 8,424.52 9,823.02 11,019.43 12,080.45 12,810.71 13,515.50 14,000.18 14,703.15 15,504.99 16,573.23 17,140.11 18,847.59 24,773.33 28,220.20 33,097.40 36,063.68
BAND
3.37 2.87 5.85 4.78 6.50 3.88 3.32 2.94 2.02 1.95 1.34 1.95 2.22 2.96 1.57 4.73 16.43 9.56 13.52 8.23
CUM.
3.37 6.23 12.08 16.86 23.36 27.24 30.56 33.50 35.52 37.48 38.82 40.77 42.99 45.96 47.53 52.26 68.69 78.25 91.77 100.00
PERCENTAGE f
F
9 13 9 6 9 5 0 5 0 1 1 1 3 5 1 4 3 6 4 6 91
BAND
9 22 31 37 46 51 51 56 56 57 58 59 62 67 68 72 75 81 85 91
CUM.
9.89 9.89 14.29 24.18 9.89 34.07 6.59 40.66 9.89 50.55 5.49 56.04 0.00 56.04 5.49 61.54 0.00 61.54 1.10 62.64 1.10 63.74 1.10 64.84 3.30 68.13 5.49 73.63 1.10 74.73 4.40 79.12 3.30 82.42 6.59 89.01 4.40 93.41 6.59 100.00
PERCENTAGE rp
1,267.54 702.55 890.48 844.23 1,468.42 392.19 0.00 170.04 0.00 0.00 7.62 1,689.55 1,341.91 1,209.54 3.69 3,659.66 70.65 1,350.60 799.07 525.93 16,393.66
RP
1,267.54 1,970.08 2,860.56 3,704.79 5,173.22 5,565.40 5,565.40 5,735.45 5,735.45 5,735.45 5,743.06 7,432.61 8,774.52 9,984.06 9,987.75 13,647.41 13,718.06 15,068.66 15,867.73 16,393.66
BAND
PERCENTAGE
CUM.
BAND
7.73 7.73 4.29 12.02 5.43 17.45 5.15 22.60 8.96 31.56 2.39 33.95 0.00 33.95 1.04 34.99 0.00 34.99 0.00 34.99 0.05 35.03 10.31 45.34 8.19 53.52 7.38 60.90 0.02 60.92 22.32 83.25 0.43 83.68 8.24 91.92 4.87 96.79 3.21 100.00
104.39 67.99 42.22 49.02 62.61 28.04 0.00 16.03 0.00 0.00 1.57 240.34 167.35 113.23 0.65 214.33 1.19 39.18 16.38 17.73
CUM
104.39 87.65 65.66 60.94 61.41 56.66 50.51 47.48 44.77 42.44 41.02 50.55 56.59 60.24 58.27 72.41 55.37 53.40 47.94 45.46 45.46
Page 23 of 135
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
803 802 746 324 283 112 65 48 30 8 15 11 14 8 6 11 9 3 2 0 3,300
803 1,605 2,351 2,675 2,958 3,070 3,135 3,183 3,213 3,221 3,236 3,247 3,261 3,269 3,275 3,286 3,295 3,298 3,300 3,300
BAND
CUM.
24.33 24.33 24.30 48.64 22.61 71.24 9.82 81.06 8.58 89.64 3.39 93.03 1.97 95.00 1.45 96.45 0.91 97.36 0.24 97.61 0.45 98.06 0.33 98.39 0.42 98.82 0.24 99.06 0.18 99.24 0.33 99.58 0.27 99.85 0.09 99.94 0.06 100.00 0.00 100.00
PERCENTAGE rp
129.95 270.39 485.09 345.19 514.66 303.28 210.31 231.85 211.85 131.95 120.39 162.85 273.31 181.23 165.38 353.93 890.08 233.00 78.30 0.00 5,292.99
RP
129.95 400.34 885.43 1,230.62 1,745.28 2,048.56 2,258.87 2,490.72 2,702.57 2,834.52 2,954.91 3,117.76 3,391.06 3,572.29 3,737.67 4,091.60 4,981.68 5,214.69 5,292.99 5,292.99
BAND
2.46 5.11 9.16 6.52 9.72 5.73 3.97 4.38 4.00 2.49 2.27 3.08 5.16 3.42 3.12 6.69 16.82 4.40 1.48 0.00
CUM.
2.46 7.56 16.73 23.25 32.97 38.70 42.68 47.06 51.06 53.55 55.83 58.90 64.07 67.49 70.62 77.30 94.12 98.52 100.00 100.00
PERCENTAGE f
F
1 4 2 0 2 0 1 2 0 0 0 0 0 0 0 0 1 0 1 0 14
BAND
1 5 7 7 9 9 10 12 12 12 12 12 12 12 12 12 13 13 14 14
CUM.
7.14 7.14 28.57 35.71 14.29 50.00 0.00 50.00 14.29 64.29 0.00 64.29 7.14 71.43 14.29 85.71 0.00 85.71 0.00 85.71 0.00 85.71 0.00 85.71 0.00 85.71 0.00 85.71 0.00 85.71 0.00 85.71 7.14 92.86 0.00 92.86 7.14 100.00 0.00 100.00
PERCENTAGE rp
3.54 196.56 390.00 0.00 465.20 0.00 11.69 975.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.67 0.00 44.79 0.00 2,093.07
RP
3.54 200.10 590.10 590.10 1,055.30 1,055.30 1,066.99 2,042.62 2,042.62 2,042.62 2,042.62 2,042.62 2,042.62 2,042.62 2,042.62 2,042.62 2,048.28 2,048.28 2,093.07 2,093.07
BAND
PERCENTAGE
CUM.
BAND
0.17 0.17 9.39 9.56 18.63 28.19 0.00 28.19 22.23 50.42 0.00 50.42 0.56 50.98 46.61 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.00 97.59 0.27 97.86 0.00 97.86 2.14 100.00 0.00 100.00
2.72 72.70 80.40 0.00 90.39 0.00 5.56 420.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 0.00 57.20 0.00
CUM
2.72 49.98 66.65 47.95 60.47 51.51 47.24 82.01 75.58 72.06 69.13 65.52 60.24 57.18 54.65 49.92 41.12 39.28 39.54 39.54 39.54
Page 24 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,756 2,499 2,511 1,087 925 411 285 162 100 65 47 48 38 48 27 50 35 22 11 5 11,132
F
2,756 5,255 7,766 8,853 9,778 10,189 10,474 10,636 10,736 10,801 10,848 10,896 10,934 10,982 11,009 11,059 11,094 11,116 11,127 11,132
BAND
CUM.
24.76 24.76 22.45 47.21 22.56 69.76 9.76 79.53 8.31 87.84 3.69 91.53 2.56 94.09 1.46 95.54 0.90 96.44 0.58 97.03 0.42 97.45 0.43 97.88 0.34 98.22 0.43 98.65 0.24 98.90 0.45 99.34 0.31 99.66 0.20 99.86 0.10 99.96 0.04 100.00
PERCENTAGE rp
935.76 662.66 1,284.23 973.59 1,359.03 911.86 969.51 584.75 501.60 398.00 404.34 413.91 360.84 589.77 490.70 1,748.74 2,867.68 1,634.92 1,713.53 685.47 19,490.89
RP
935.76 1,598.42 2,882.66 3,856.25 5,215.28 6,127.14 7,096.65 7,681.40 8,183.00 8,581.00 8,985.34 9,399.25 9,760.09 10,349.85 10,840.55 12,589.29 15,456.97 17,091.89 18,805.42 19,490.89
BAND
4.80 3.40 6.59 5.00 6.97 4.68 4.97 3.00 2.57 2.04 2.07 2.12 1.85 3.03 2.52 8.97 14.71 8.39 8.79 3.52
CUM.
4.80 8.20 14.79 19.78 26.76 31.44 36.41 39.41 41.98 44.03 46.10 48.22 50.08 53.10 55.62 64.59 79.30 87.69 96.48 100.00
PERCENTAGE f
F
4 5 5 4 5 1 1 0 0 0 0 0 1 0 0 0 1 1 3 0 31
BAND
4 9 14 18 23 24 25 25 25 25 25 25 26 26 26 26 27 28 31 31
CUM.
12.90 12.90 16.13 29.03 16.13 45.16 12.90 58.06 16.13 74.19 3.23 77.42 3.23 80.65 0.00 80.65 0.00 80.65 0.00 80.65 0.00 80.65 0.00 80.65 3.23 83.87 0.00 83.87 0.00 83.87 0.00 83.87 3.23 87.10 3.23 90.32 9.68 100.00 0.00 100.00
PERCENTAGE rp
180.19 179.43 95.56 291.99 304.58 11.95 796.40 0.00 0.00 0.00 0.00 0.00 209.29 0.00 0.00 0.00 333.62 29.61 410.34 0.00 2,842.96
RP
180.19 359.61 455.17 747.17 1,051.74 1,063.70 1,860.09 1,860.09 1,860.09 1,860.09 1,860.09 1,860.09 2,069.38 2,069.38 2,069.38 2,069.38 2,403.01 2,432.62 2,842.96 2,842.96
BAND
CUM.
6.34 6.34 6.31 12.65 3.36 16.01 10.27 26.28 10.71 36.99 0.42 37.42 28.01 65.43 0.00 65.43 0.00 65.43 0.00 65.43 0.00 65.43 0.00 65.43 7.36 72.79 0.00 72.79 0.00 72.79 0.00 72.79 11.74 84.52 1.04 85.57 14.43 100.00 0.00 100.00
PERCENTAGE BAND
19.26 27.08 7.44 29.99 22.41 1.31 82.14 0.00 0.00 0.00 0.00 0.00 58.00 0.00 0.00 0.00 11.63 1.81 23.95 0.00
CUM
19.26 22.50 15.79 19.38 20.17 17.36 26.21 24.22 22.73 21.68 20.70 19.79 21.20 19.99 19.09 16.44 15.55 14.23 15.12 14.59 14.59
Page 25 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
806 540 358 163 112 35 26 21 8 1 4 5 1 1 4 6 1 0 0 0 2,092
806 1,346 1,704 1,867 1,979 2,014 2,040 2,061 2,069 2,070 2,074 2,079 2,080 2,081 2,085 2,091 2,092 2,092 2,092 2,092
BAND
38.53 25.81 17.11 7.79 5.35 1.67 1.24 1.00 0.38 0.05 0.19 0.24 0.05 0.05 0.19 0.29 0.05 0.00 0.00 0.00
CUM.
38.53 64.34 81.45 89.24 94.60 96.27 97.51 98.52 98.90 98.95 99.14 99.38 99.43 99.47 99.67 99.95 100.00 100.00 100.00 100.00
PERCENTAGE rp
113.86 205.25 269.13 224.59 262.77 93.42 104.92 81.09 41.16 11.40 21.85 86.53 8.23 2.93 61.77 290.14 31.20 0.00 0.00 0.00 1,910.23
RP
113.86 319.11 588.24 812.83 1,075.60 1,169.02 1,273.94 1,355.02 1,396.18 1,407.58 1,429.43 1,515.96 1,524.19 1,527.11 1,588.89 1,879.03 1,910.23 1,910.23 1,910.23 1,910.23
BAND
5.96 10.74 14.09 11.76 13.76 4.89 5.49 4.24 2.15 0.60 1.14 4.53 0.43 0.15 3.23 15.19 1.63 0.00 0.00 0.00
CUM.
5.96 16.71 30.79 42.55 56.31 61.20 66.69 70.94 73.09 73.69 74.83 79.36 79.79 79.94 83.18 98.37 100.00 100.00 100.00 100.00
PERCENTAGE f
F
1 0 0 0 2 2 0 1 0 0 0 0 0 0 0 3 0 0 0 0 9
BAND
1 1 1 1 3 5 5 6 6 6 6 6 6 6 6 9 9 9 9 9
11.11 0.00 0.00 0.00 22.22 22.22 0.00 11.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00
CUM.
11.11 11.11 11.11 11.11 33.33 55.56 55.56 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
20.00 0.00 0.00 0.00 276.59 10.71 0.00 9.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 330.17 0.00 0.00 0.00 0.00
RP
20.00 20.00 20.00 20.00 296.59 307.30 307.30 317.19 317.19 317.19 317.19 317.19 317.19 317.19 317.19 647.36 647.36 647.36 647.36 647.36
BAND
3.09 0.00 0.00 0.00 42.73 1.65 0.00 1.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
3.09 3.09 3.09 3.09 45.82 47.47 47.47 49.00 49.00 49.00 49.00 49.00 49.00 49.00 49.00 100.00 100.00 100.00 100.00 100.00
17.57 0.00 0.00 0.00 105.26 11.46 0.00 12.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113.79 0.00 0.00 0.00 0.00
CUM
647.36
17.57 6.27 3.40 2.46 27.57 26.29 24.12 23.41 22.72 22.53 22.19 20.92 20.81 20.77 19.96 34.45 33.89 33.89 33.89 33.89 33.89
Page 26 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,129 1,143 1,118 521 525 229 190 136 71 28 26 22 24 34 18 30 14 14 9 1 5,282
F
1,129 2,272 3,390 3,911 4,436 4,665 4,855 4,991 5,062 5,090 5,116 5,138 5,162 5,196 5,214 5,244 5,258 5,272 5,281 5,282
BAND
CUM.
21.37 21.37 21.64 43.01 21.17 64.18 9.86 74.04 9.94 83.98 4.34 88.32 3.60 91.92 2.57 94.49 1.34 95.83 0.53 96.37 0.49 96.86 0.42 97.27 0.45 97.73 0.64 98.37 0.34 98.71 0.57 99.28 0.27 99.55 0.27 99.81 0.17 99.98 0.02 100.00
PERCENTAGE rp
316.66 265.49 538.15 416.57 749.19 431.21 544.65 485.31 394.60 183.08 250.67 175.23 250.48 443.56 174.12 1,119.32 973.23 2,491.35 3,180.49 172.75 13,556.13
RP
316.66 582.15 1,120.30 1,536.87 2,286.07 2,717.28 3,261.93 3,747.24 4,141.84 4,324.93 4,575.60 4,750.83 5,001.31 5,444.87 5,619.00 6,738.31 7,711.54 10,202.89 13,383.38 13,556.13
BAND
2.34 1.96 3.97 3.07 5.53 3.18 4.02 3.58 2.91 1.35 1.85 1.29 1.85 3.27 1.28 8.26 7.18 18.38 23.46 1.27
CUM.
2.34 4.29 8.26 11.34 16.86 20.04 24.06 27.64 30.55 31.90 33.75 35.05 36.89 40.17 41.45 49.71 56.89 75.26 98.73 100.00
PERCENTAGE f
F
0 2 1 3 2 0 1 1 3 1 1 5 4 1 0 2 4 2 4 1 38
BAND
0 2 3 6 8 8 9 10 13 14 15 20 24 25 25 27 31 33 37 38
0.00 5.26 2.63 7.89 5.26 0.00 2.63 2.63 7.89 2.63 2.63 13.16 10.53 2.63 0.00 5.26 10.53 5.26 10.53 2.63
CUM.
0.00 5.26 7.89 15.79 21.05 21.05 23.68 26.32 34.21 36.84 39.47 52.63 63.16 65.79 65.79 71.05 81.58 86.84 97.37 100.00
PERCENTAGE rp
0.00 82.90 10.06 16.59 215.14 0.00 427.19 103.20 395.20 12.53 51.24 149.09 87.63 7.70 0.00 5.50 179.96 46.92 19.73 74.40 1,884.97
RP
0.00 82.90 92.96 109.55 324.69 324.69 751.88 855.07 1,250.28 1,262.81 1,314.04 1,463.13 1,550.76 1,558.46 1,558.46 1,563.96 1,743.92 1,790.84 1,810.56 1,884.97
BAND
CUM.
0.00 0.00 4.40 4.40 0.53 4.93 0.88 5.81 11.41 17.23 0.00 17.23 22.66 39.89 5.47 45.36 20.97 66.33 0.66 66.99 2.72 69.71 7.91 77.62 4.65 82.27 0.41 82.68 0.00 82.68 0.29 82.97 9.55 92.52 2.49 95.01 1.05 96.05 3.95 100.00
PERCENTAGE BAND
0.00 31.23 1.87 3.98 28.72 0.00 78.43 21.26 100.15 6.84 20.44 85.08 34.99 1.74 0.00 0.49 18.49 1.88 0.62 43.07
CUM
0.00 14.24 8.30 7.13 14.20 11.95 23.05 22.82 30.19 29.20 28.72 30.80 31.01 28.62 27.74 23.21 22.61 17.55 13.53 13.90 13.90
Page 27 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 09
DATA POSITION FROM
:
TO PROCESSING
DATE
01/01/2001
:
15/06/2005
:
15/07/2005
DKI JAKARTA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
16,378 22,171 33,452 19,672 20,248 9,602 6,755 4,574 2,516 1,317 1,017 1,203 753 876 595 784 450 251 259 67 142,940
F
16,378 38,549 72,001 91,673 111,921 121,523 128,278 132,852 135,368 136,685 137,702 138,905 139,658 140,534 141,129 141,913 142,363 142,614 142,873 142,940
BAND
11.46 15.51 23.40 13.76 14.17 6.72 4.73 3.20 1.76 0.92 0.71 0.84 0.53 0.61 0.42 0.55 0.31 0.18 0.18 0.05
CUM.
11.46 26.97 50.37 64.13 78.30 85.02 89.74 92.94 94.70 95.62 96.34 97.18 97.70 98.32 98.73 99.28 99.60 99.77 99.95 100.00
PERCENTAGE rp
9,376.84 4,321.46 10,735.78 10,540.01 17,872.76 13,129.68 14,372.38 14,254.74 10,648.99 7,383.94 7,132.97 9,767.18 7,816.46 10,203.63 9,728.94 20,100.23 25,099.12 21,528.48 40,016.80 53,393.69 317,424.08
RP
9,376.84 13,698.30 24,434.09 34,974.10 52,846.86 65,976.55 80,348.93 94,603.67 105,252.66 112,636.60 119,769.56 129,536.74 137,353.20 147,556.82 157,285.76 177,385.99 202,485.11 224,013.58 264,030.38 317,424.08
BAND
2.95 1.36 3.38 3.32 5.63 4.14 4.53 4.49 3.35 2.33 2.25 3.08 2.46 3.21 3.06 6.33 7.91 6.78 12.61 16.82
CUM.
2.95 4.32 7.70 11.02 16.65 20.78 25.31 29.80 33.16 35.48 37.73 40.81 43.27 46.49 49.55 55.88 63.79 70.57 83.18 100.00
PERCENTAGE f
53 54 55 50 60 25 39 28 21 15 14 22 18 26 27 40 56 37 110 17 767
F
BAND
CUM.
53 6.91 6.91 107 7.04 13.95 162 7.17 21.12 212 6.52 27.64 272 7.82 35.46 297 3.26 38.72 336 5.08 43.81 364 3.65 47.46 385 2.74 50.20 400 1.96 52.15 414 1.83 53.98 436 2.87 56.84 454 2.35 59.19 480 3.39 62.58 507 3.52 66.10 547 5.22 71.32 603 7.30 78.62 640 4.82 83.44 750 14.34 97.78 767 2.22 100.00
PERCENTAGE rp
34,086.73 1,539.85 2,455.60 3,210.67 5,992.49 2,809.87 4,783.70 1,014.52 705.16 2,185.55 754.53 6,579.29 8,565.77 1,130.55 4,361.70 3,130.84 2,742.63 8,402.59 9,751.87 2,939.89 107,143.83
RP
34,086.73 35,626.58 38,082.19 41,292.86 47,285.35 50,095.21 54,878.92 55,893.43 56,598.59 58,784.14 59,538.68 66,117.97 74,683.74 75,814.29 80,176.00 83,306.84 86,049.47 94,452.06 104,203.93 107,143.83
BAND
31.81 1.44 2.29 3.00 5.59 2.62 4.46 0.95 0.66 2.04 0.70 6.14 7.99 1.06 4.07 2.92 2.56 7.84 9.10 2.74
CUM.
PERCENTAGE BAND
31.81 363.52 33.25 35.63 35.54 22.87 38.54 30.46 44.13 33.53 46.76 21.40 51.22 33.28 52.17 7.12 52.82 6.62 54.86 29.60 55.57 10.58 61.71 67.36 69.70 109.59 70.76 11.08 74.83 44.83 77.75 15.58 80.31 10.93 88.15 39.03 97.26 24.37 100.00 5.51
CUM
363.52 260.08 155.86 118.07 89.48 75.93 68.30 59.08 53.77 52.19 49.71 51.04 54.37 51.38 50.97 46.96 42.50 42.16 39.47 33.75 33.75
Page 28 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
25,936 22,486 20,421 9,017 7,748 3,379 2,489 1,940 1,183 722 568 788 560 778 532 951 810 336 342 97 101,083
F
25,936 48,422 68,843 77,860 85,608 88,987 91,476 93,416 94,599 95,321 95,889 96,677 97,237 98,015 98,547 99,498 100,308 100,644 100,986 101,083
BAND
CUM.
25.66 25.66 22.25 47.90 20.20 68.11 8.92 77.03 7.66 84.69 3.34 88.03 2.46 90.50 1.92 92.42 1.17 93.59 0.71 94.30 0.56 94.86 0.78 95.64 0.55 96.20 0.77 96.96 0.53 97.49 0.94 98.43 0.80 99.23 0.33 99.57 0.34 99.90 0.10 100.00
PERCENTAGE rp
7,265.40 3,936.49 7,167.16 6,008.48 9,199.85 6,067.82 6,451.83 8,048.29 5,792.93 4,356.82 3,898.89 7,318.52 6,050.65 10,889.82 10,628.77 25,576.84 43,273.53 31,981.84 63,229.34 27,810.37 294,953.64
RP
7,265.40 11,201.89 18,369.05 24,377.53 33,577.38 39,645.20 46,097.03 54,145.31 59,938.25 64,295.07 68,193.96 75,512.49 81,563.14 92,452.96 103,081.73 128,658.57 171,932.10 203,913.93 267,143.27 294,953.64
BAND
2.46 1.33 2.43 2.04 3.12 2.06 2.19 2.73 1.96 1.48 1.32 2.48 2.05 3.69 3.60 8.67 14.67 10.84 21.44 9.43
CUM.
2.46 3.80 6.23 8.26 11.38 13.44 15.63 18.36 20.32 21.80 23.12 25.60 27.65 31.34 34.95 43.62 58.29 69.13 90.57 100.00
PERCENTAGE f
F
27 25 30 24 22 21 25 21 10 16 14 16 28 37 37 99 90 36 61 241
27 52 82 106 128 149 174 195 205 221 235 251 279 316 353 452 542 578 639 880
880
BAND
CUM.
3.07 3.07 2.84 5.91 3.41 9.32 2.73 12.05 2.50 14.55 2.39 16.93 2.84 19.77 2.39 22.16 1.14 23.30 1.82 25.11 1.59 26.70 1.82 28.52 3.18 31.70 4.20 35.91 4.20 40.11 11.25 51.36 10.23 61.59 4.09 65.68 6.93 72.61 27.39 100.00
PERCENTAGE rp
2,199.27 855.12 2,005.43 1,631.57 1,657.73 3,222.90 4,591.83 5,407.79 584.99 5,982.11 2,269.34 4,511.99 384.38 6,820.58 9,273.57 40,563.90 130,966.03 7,729.59 24,002.70 18,701.24 273,362.04
RP
2,199.27 3,054.39 5,059.82 6,691.39 8,349.12 11,572.02 16,163.85 21,571.64 22,156.63 28,138.74 30,408.07 34,920.06 35,304.44 42,125.02 51,398.58 91,962.49 222,928.52 230,658.10 254,660.80 273,362.04
BAND
CUM.
0.80 0.80 0.31 1.12 0.73 1.85 0.60 2.45 0.61 3.05 1.18 4.23 1.68 5.91 1.98 7.89 0.21 8.11 2.19 10.29 0.83 11.12 1.65 12.77 0.14 12.91 2.50 15.41 3.39 18.80 14.84 33.64 47.91 81.55 2.83 84.38 8.78 93.16 6.84 100.00
PERCENTAGE BAND
CUM.
30.27 30.27 21.72 27.27 27.98 27.55 27.15 27.45 18.02 24.87 53.11 29.19 71.17 35.06 67.19 39.84 10.10 36.97 137.30 43.77 58.20 44.59 61.65 46.24 6.35 43.28 62.63 45.56 87.25 49.86 158.60 71.48 302.65 129.66 24.17 113.12 37.96 95.33 67.25 92.68 92.68
Page 29 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
11,367 4,452 4,052 1,975 1,980 1,050 841 637 359 217 163 184 141 166 124 162 107 37 38 9 28,061
F
11,367 15,819 19,871 21,846 23,826 24,876 25,717 26,354 26,713 26,930 27,093 27,277 27,418 27,584 27,708 27,870 27,977 28,014 28,052 28,061
BAND
CUM.
40.51 40.51 15.87 56.37 14.44 70.81 7.04 77.85 7.06 84.91 3.74 88.65 3.00 91.65 2.27 93.92 1.28 95.20 0.77 95.97 0.58 96.55 0.66 97.21 0.50 97.71 0.59 98.30 0.44 98.74 0.58 99.32 0.38 99.70 0.13 99.83 0.14 99.97 0.03 100.00
PERCENTAGE rp
2,599.08 1,123.61 2,033.08 1,751.43 2,719.74 2,238.24 2,338.43 2,763.56 2,109.98 1,330.47 1,319.07 1,661.89 1,746.32 2,573.94 2,185.44 6,097.19 5,730.09 3,703.61 6,777.72 3,305.94 56,108.85
RP
2,599.08 3,722.68 5,755.76 7,507.20 10,226.94 12,465.18 14,803.61 17,567.17 19,677.15 21,007.62 22,326.70 23,988.58 25,734.91 28,308.85 30,494.29 36,591.48 42,321.58 46,025.19 52,802.91 56,108.85
BAND
CUM.
4.63 4.63 2.00 6.63 3.62 10.26 3.12 13.38 4.85 18.23 3.99 22.22 4.17 26.38 4.93 31.31 3.76 35.07 2.37 37.44 2.35 39.79 2.96 42.75 3.11 45.87 4.59 50.45 3.90 54.35 10.87 65.22 10.21 75.43 6.60 82.03 12.08 94.11 5.89 100.00
PERCENTAGE f
F
51 2 6 4 6 10 7 13 3 3 2 8 18 13 11 14 17 34 16 3
51 21.16 21.16 53 0.83 21.99 59 2.49 24.48 63 1.66 26.14 69 2.49 28.63 79 4.15 32.78 86 2.90 35.68 99 5.39 41.08 102 1.24 42.32 105 1.24 43.57 107 0.83 44.40 115 3.32 47.72 133 7.47 55.19 146 5.39 60.58 157 4.56 65.15 171 5.81 70.95 188 7.05 78.01 222 14.11 92.12 238 6.64 98.76 241 1.24 100.00
241
BAND
CUM.
PERCENTAGE rp
631.99 91.80 20.17 144.05 36.55 1,033.58 137.24 136.04 8.21 2,130.15 2.40 564.12 287.04 7,864.95 2,132.45 8,987.43 28,418.33 539.32 2,746.54 28,888.49 84,800.85
RP
631.99 723.78 743.96 888.01 924.56 1,958.14 2,095.38 2,231.42 2,239.63 4,369.78 4,372.18 4,936.31 5,223.34 13,088.29 15,220.74 24,208.17 52,626.50 53,165.82 55,912.36 84,800.85
BAND
CUM.
0.75 0.75 0.11 0.85 0.02 0.88 0.17 1.05 0.04 1.09 1.22 2.31 0.16 2.47 0.16 2.63 0.01 2.64 2.51 5.15 0.00 5.16 0.67 5.82 0.34 6.16 9.27 15.43 2.51 17.95 10.60 28.55 33.51 62.06 0.64 62.69 3.24 65.93 34.07 100.00
PERCENTAGE BAND
24.32 8.17 0.99 8.22 1.34 46.18 5.87 4.92 0.39 160.10 0.18 33.94 16.44 305.56 97.58 147.40 495.95 14.56 40.52 873.84
CUM
24.32 19.44 12.93 11.83 9.04 15.71 14.15 12.70 11.38 20.80 19.58 20.58 20.30 46.23 49.91 66.16 124.35 115.51 105.89 151.14 151.14
Page 30 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
832 514 558 307 281 117 108 94 52 37 16 25 27 33 5 35 19 4 3 1 3,068
832 1,346 1,904 2,211 2,492 2,609 2,717 2,811 2,863 2,900 2,916 2,941 2,968 3,001 3,006 3,041 3,060 3,064 3,067 3,068
BAND
CUM.
27.15 27.15 16.77 43.92 18.21 62.12 10.02 72.14 9.17 81.31 3.82 85.12 3.52 88.65 3.07 91.71 1.70 93.41 1.21 94.62 0.52 95.14 0.82 95.95 0.88 96.84 1.08 97.91 0.16 98.08 1.14 99.22 0.62 99.84 0.13 99.97 0.10 100.07 0.03 100.10
PERCENTAGE rp
333.73 96.01 231.31 214.77 321.03 188.83 218.95 324.75 182.83 234.68 90.41 212.30 220.30 320.91 105.32 554.60 389.31 131.37 182.57 31.66 4,585.61
RP
333.73 429.74 661.05 875.82 1,196.85 1,385.67 1,604.62 1,929.37 2,112.20 2,346.88 2,437.28 2,649.58 2,869.88 3,190.79 3,296.11 3,850.71 4,240.01 4,371.38 4,553.96 4,585.61
BAND
7.28 2.09 5.05 4.68 7.00 4.12 4.78 7.08 3.99 5.12 1.97 4.63 4.80 7.00 2.30 12.10 8.49 2.87 3.98 0.69
CUM.
7.28 9.37 14.42 19.10 26.10 30.22 35.00 42.08 46.07 51.19 53.16 57.79 62.59 69.59 71.89 83.99 92.48 95.34 99.33 100.02
PERCENTAGE f
F
4 0 1 1 1 0 0 0 2 0 3 0 1 1 0 2 1 1 0 0 18
BAND
4 4 5 6 7 7 7 7 9 9 12 12 13 14 14 16 17 18 18 18
CUM.
22.22 22.22 0.00 22.22 5.56 27.78 5.56 33.33 5.56 38.89 0.00 38.89 0.00 38.89 0.00 38.89 11.11 50.00 0.00 50.00 16.67 66.67 0.00 66.67 5.56 72.22 5.56 77.78 0.00 77.78 11.11 88.89 5.56 94.44 5.56 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
39.73 0.00 3.74 0.00 0.70 0.00 0.00 0.00 7.95 0.00 8.31 0.00 9.50 0.39 0.00 129.07 215.36 4.85 0.00 0.00 419.60
RP
39.73 39.73 43.47 43.47 44.17 44.17 44.17 44.17 52.12 52.12 60.44 60.44 69.94 70.33 70.33 199.40 414.76 419.60 419.60 419.60
BAND
CUM.
9.47 9.47 0.00 9.47 0.89 10.36 0.00 10.36 0.17 10.53 0.00 10.53 0.00 10.53 0.00 10.53 1.89 12.42 0.00 12.42 1.98 14.40 0.00 14.40 2.26 16.67 0.09 16.76 0.00 16.76 30.76 47.52 51.32 98.85 1.15 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
11.91 0.00 1.62 0.00 0.22 0.00 0.00 0.00 4.35 0.00 9.20 0.00 4.31 0.12 0.00 23.27 55.32 3.69 0.00 0.00
CUM
11.91 9.25 6.58 4.96 3.69 3.19 2.75 2.29 2.47 2.22 2.48 2.28 2.44 2.20 2.13 5.18 9.78 9.60 9.21 9.15 9.15
Page 31 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
12,032 7,800 8,057 4,225 4,390 2,280 1,805 1,359 901 460 365 446 300 357 285 369 242 101 95 18 45,887
F
12,032 19,832 27,889 32,114 36,504 38,784 40,589 41,948 42,849 43,309 43,674 44,120 44,420 44,777 45,062 45,431 45,673 45,774 45,869 45,887
BAND
26.22 17.00 17.56 9.21 9.57 4.97 3.93 2.96 1.96 1.00 0.80 0.97 0.65 0.78 0.62 0.80 0.53 0.22 0.21 0.04
CUM.
26.22 43.22 60.78 69.98 79.55 84.52 88.45 91.42 93.38 94.38 95.18 96.15 96.80 97.58 98.20 99.01 99.53 99.75 99.96 100.00
PERCENTAGE rp
4,252.11 2,096.21 3,498.09 4,549.87 5,666.69 4,237.79 4,565.38 5,123.76 4,504.30 2,825.33 2,914.34 3,879.06 3,336.95 6,342.37 6,793.00 13,741.15 13,179.77 7,537.79 20,156.61 31,448.27 150,648.85
RP
4,252.11 6,348.32 9,846.41 14,396.28 20,062.97 24,300.76 28,866.14 33,989.90 38,494.20 41,319.53 44,233.87 48,112.93 51,449.88 57,792.25 64,585.25 78,326.41 91,506.18 99,043.96 119,200.57 150,648.85
BAND
2.82 1.39 2.32 3.02 3.76 2.81 3.03 3.40 2.99 1.88 1.93 2.57 2.22 4.21 4.51 9.12 8.75 5.00 13.38 20.88
CUM.
2.82 4.21 6.54 9.56 13.32 16.13 19.16 22.56 25.55 27.43 29.36 31.94 34.15 38.36 42.87 51.99 60.74 65.74 79.12 100.00
PERCENTAGE f
F
57 11 24 24 72 15 18 28 13 13 7 12 9 14 18 28 18 19 27 1 428
57 68 92 116 188 203 221 249 262 275 282 294 303 317 335 363 381 400 427 428
BAND
13.32 2.57 5.61 5.61 16.82 3.50 4.21 6.54 3.04 3.04 1.64 2.80 2.10 3.27 4.21 6.54 4.21 4.44 6.31 0.23
CUM.
13.32 15.89 21.50 27.10 43.93 47.43 51.64 58.18 61.21 64.25 65.89 68.69 70.79 74.07 78.27 84.81 89.02 93.46 99.77 100.00
PERCENTAGE rp
1,145.61 137.22 1,047.95 333.65 1,445.95 2,074.91 1,090.66 2,517.60 2,267.62 5,688.34 2,690.14 816.87 2,261.67 1,921.38 7,807.20 1,972.40 6,906.22 6,194.63 1,301.96 0.00 49,621.97
RP
1,145.61 1,282.84 2,330.79 2,664.43 4,110.39 6,185.30 7,275.96 9,793.56 12,061.18 17,749.52 20,439.66 21,256.53 23,518.19 25,439.57 33,246.77 35,219.16 42,125.38 48,320.02 49,621.97 49,621.97
BAND
PERCENTAGE
CUM.
BAND
2.31 2.31 0.28 2.59 2.11 4.70 0.67 5.37 2.91 8.28 4.18 12.46 2.20 14.66 5.07 19.74 4.57 24.31 11.46 35.77 5.42 41.19 1.65 42.84 4.56 47.39 3.87 51.27 15.73 67.00 3.97 70.97 13.92 84.89 12.48 97.38 2.62 100.00 0.00 100.00
26.94 6.55 29.96 7.33 25.52 48.96 23.89 49.14 50.34 201.33 92.31 21.06 67.78 30.29 114.93 14.35 52.40 82.18 6.46 0.00
CUM
26.94 20.21 23.67 18.51 20.49 25.45 25.21 28.81 31.33 42.96 46.21 44.18 45.71 44.02 51.48 44.96 46.04 48.79 41.63 32.94 32.94
Page 32 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
8,517 6,230 3,161 970 713 221 149 81 49 19 17 24 11 10 5 9 9 4 1 0 20,200
F
8,517 14,747 17,908 18,878 19,591 19,812 19,961 20,042 20,091 20,110 20,127 20,151 20,162 20,172 20,177 20,186 20,195 20,199 20,200 20,200
BAND
CUM.
42.16 42.16 30.84 73.00 15.65 88.65 4.80 93.46 3.53 96.99 1.09 98.08 0.74 98.82 0.40 99.22 0.24 99.46 0.09 99.55 0.08 99.64 0.12 99.76 0.05 99.81 0.05 99.86 0.02 99.89 0.04 99.93 0.04 99.98 0.02 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
4,684.71 3,091.91 3,276.06 1,735.19 2,009.46 888.60 823.38 531.96 352.64 194.18 294.71 379.52 276.94 282.79 180.70 225.16 538.65 741.67 256.00 0.00 20,764.24
RP
4,684.71 7,776.62 11,052.68 12,787.87 14,797.33 15,685.93 16,509.32 17,041.27 17,393.92 17,588.10 17,882.82 18,262.34 18,539.27 18,822.07 19,002.77 19,227.93 19,766.58 20,508.24 20,764.24 20,764.24
BAND
22.56 14.89 15.78 8.36 9.68 4.28 3.97 2.56 1.70 0.94 1.42 1.83 1.33 1.36 0.87 1.08 2.59 3.57 1.23 0.00
PERCENTAGE
CUM.
f
F
22.56 37.45 53.23 61.59 71.26 75.54 79.51 82.07 83.77 84.70 86.12 87.95 89.28 90.65 91.52 92.60 95.20 98.77 100.00 100.00
69 43 22 11 4 3 0 1 3 1 1 0 1 6 0 0 0 1 1 0
69 41.32 41.32 112 25.75 67.07 134 13.17 80.24 145 6.59 86.83 149 2.40 89.22 152 1.80 91.02 152 0.00 91.02 153 0.60 91.62 156 1.80 93.41 157 0.60 94.01 158 0.60 94.61 158 0.00 94.61 159 0.60 95.21 165 3.59 98.80 165 0.00 98.80 165 0.00 98.80 165 0.00 98.80 166 0.60 99.40 167 0.60 100.00 167 0.00 100.00
167
BAND
CUM.
PERCENTAGE rp
3,790.60 2,485.96 1,544.50 1,299.03 399.03 1,085.52 0.00 0.44 236.26 166.72 32.38 0.00 41.56 818.38 0.00 0.00 0.00 30.06 76.25 0.00 12,006.69
RP
3,790.60 6,276.56 7,821.06 9,120.09 9,519.12 10,604.64 10,604.64 10,605.08 10,841.34 11,008.07 11,040.44 11,040.44 11,082.00 11,900.38 11,900.38 11,900.38 11,900.38 11,930.44 12,006.69 12,006.69
BAND
PERCENTAGE
CUM.
BAND
31.57 31.57 20.70 52.28 12.86 65.14 10.82 75.96 3.32 79.28 9.04 88.32 0.00 88.32 0.00 88.33 1.97 90.29 1.39 91.68 0.27 91.95 0.00 91.95 0.35 92.30 6.82 99.11 0.00 99.11 0.00 99.11 0.00 99.11 0.25 99.36 0.64 100.00 0.00 100.00
80.91 80.40 47.15 74.86 19.86 122.16 0.00 0.08 67.00 85.86 10.99 0.00 15.01 289.39 0.00 0.00 0.00 4.05 29.78 0.00
CUM
80.91 80.71 70.76 71.32 64.33 67.61 64.23 62.23 62.33 62.59 61.74 60.45 59.78 63.23 62.62 61.89 60.20 58.17 57.82 57.82 57.82
Page 33 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
992 503 388 177 186 81 50 33 18 8 3 9 2 6 2 7 3 1 0 1 2,470
992 1,495 1,883 2,060 2,246 2,327 2,377 2,410 2,428 2,436 2,439 2,448 2,450 2,456 2,458 2,465 2,468 2,469 2,469 2,470
BAND
CUM.
40.16 40.16 20.36 60.53 15.71 76.23 7.17 83.40 7.53 90.93 3.28 94.21 2.02 96.23 1.34 97.57 0.73 98.30 0.32 98.62 0.12 98.74 0.36 99.11 0.08 99.19 0.24 99.43 0.08 99.51 0.28 99.80 0.12 99.92 0.04 99.96 0.00 99.96 0.04 100.00
PERCENTAGE rp
207.22 246.87 366.81 300.70 563.07 353.61 300.92 206.97 175.79 53.29 128.59 325.39 79.61 197.95 276.09 832.05 380.67 253.71 0.00 23.81 5,273.12
RP
207.22 454.09 820.90 1,121.60 1,684.67 2,038.29 2,339.20 2,546.18 2,721.97 2,775.26 2,903.84 3,229.23 3,308.84 3,506.79 3,782.88 4,614.93 4,995.60 5,249.31 5,249.31 5,273.12
BAND
3.93 4.68 6.96 5.70 10.68 6.71 5.71 3.93 3.33 1.01 2.44 6.17 1.51 3.75 5.24 15.78 7.22 4.81 0.00 0.45
CUM.
3.93 8.61 15.57 21.27 31.95 38.65 44.36 48.29 51.62 52.63 55.07 61.24 62.75 66.50 71.74 87.52 94.74 99.55 99.55 100.00
PERCENTAGE f
F
4 4 1 0 2 0 0 0 1 0 1 1 0 0 0 0 0 0 0 0 14
BAND
CUM.
PERCENTAGE rp
RP
4 28.57 28.57 122.88 122.88 8 28.57 57.14 173.97 296.85 9 7.14 64.29 12.00 308.85 9 0.00 64.29 0.00 308.85 11 14.29 78.57 22.45 331.30 11 0.00 78.57 0.00 331.30 11 0.00 78.57 0.00 331.30 11 0.00 78.57 0.00 331.30 12 7.14 85.71 0.00 331.30 12 0.00 85.71 0.00 331.30 13 7.14 92.86 8.91 340.21 14 7.14 100.00 1,841.09 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 14 0.00 100.00 0.00 2,181.30 2,181.30
BAND
5.63 7.98 0.55 0.00 1.03 0.00 0.00 0.00 0.00 0.00 0.41 84.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
5.63 13.61 14.16 14.16 15.19 15.19 15.19 15.19 15.19 15.19 15.60 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
59.30 70.47 3.27 0.00 3.99 0.00 0.00 0.00 0.00 0.00 6.93 565.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
59.30 65.37 37.62 27.54 19.67 16.25 14.16 13.01 12.17 11.94 11.72 67.55 65.92 62.20 57.66 47.27 43.66 41.55 41.55 41.37 41.37
Page 34 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,828 1,277 1,020 452 478 198 140 105 53 37 26 21 10 11 15 13 16 10 8 2 6,720
F
2,828 4,105 5,125 5,577 6,055 6,253 6,393 6,498 6,551 6,588 6,614 6,635 6,645 6,656 6,671 6,684 6,700 6,710 6,718 6,720
BAND
CUM.
42.08 42.08 19.00 61.09 15.18 76.26 6.73 82.99 7.11 90.10 2.95 93.05 2.08 95.13 1.56 96.70 0.79 97.49 0.55 98.04 0.39 98.42 0.31 98.74 0.15 98.88 0.16 99.05 0.22 99.27 0.19 99.46 0.24 99.70 0.15 99.85 0.12 99.97 0.03 100.00
PERCENTAGE rp
RP
740.60 740.60 342.02 1,082.62 642.22 1,724.84 530.35 2,255.19 798.43 3,053.63 570.64 3,624.27 555.40 4,179.67 533.68 4,713.34 391.78 5,105.13 270.22 5,375.35 189.30 5,564.65 257.23 5,821.88 350.62 6,172.50 178.24 6,350.74 373.84 6,724.58 525.22 7,249.80 1,273.95 8,523.74 1,455.71 9,979.45 1,474.82 11,454.28 973.05 12,427.32 12,427.32
BAND
5.96 2.75 5.17 4.27 6.42 4.59 4.47 4.29 3.15 2.17 1.52 2.07 2.82 1.43 3.01 4.23 10.25 11.71 11.87 7.83
CUM.
5.96 8.71 13.88 18.15 24.57 29.16 33.63 37.93 41.08 43.25 44.78 46.85 49.67 51.10 54.11 58.34 68.59 80.30 92.17 100.00
PERCENTAGE f
F
5 1 3 2 1 4 1 1 2 1 0 0 0 0 0 1 2 0 2 0 26
BAND
5 6 9 11 12 16 17 18 20 21 21 21 21 21 21 22 24 24 26 26
CUM.
19.23 19.23 3.85 23.08 11.54 34.62 7.69 42.31 3.85 46.15 15.38 61.54 3.85 65.38 3.85 69.23 7.69 76.92 3.85 80.77 0.00 80.77 0.00 80.77 0.00 80.77 0.00 80.77 0.00 80.77 3.85 84.62 7.69 92.31 0.00 92.31 7.69 100.00 0.00 100.00
PERCENTAGE rp
79.83 49.75 71.14 180.09 175.35 658.25 170.94 1,106.07 238.08 2.37 0.00 0.00 0.00 0.00 0.00 414.70 10.00 0.00 500.34 0.00 3,656.92
RP
79.83 129.58 200.73 380.81 556.17 1,214.41 1,385.35 2,491.42 2,729.51 2,731.88 2,731.88 2,731.88 2,731.88 2,731.88 2,731.88 3,146.58 3,156.58 3,156.58 3,656.92 3,656.92
BAND
CUM.
2.18 2.18 1.36 3.54 1.95 5.49 4.92 10.41 4.80 15.21 18.00 33.21 4.67 37.88 30.25 68.13 6.51 74.64 0.06 74.70 0.00 74.70 0.00 74.70 0.00 74.70 0.00 74.70 0.00 74.70 11.34 86.04 0.27 86.32 0.00 86.32 13.68 100.00 0.00 100.00
PERCENTAGE BAND
10.78 14.55 11.08 33.96 21.96 115.35 30.78 207.26 60.77 0.88 0.00 0.00 0.00 0.00 0.00 78.96 0.79 0.00 33.93 0.00
CUM
10.78 11.97 11.64 16.89 18.21 33.51 33.14 52.86 53.47 50.82 49.09 46.92 44.26 43.02 40.63 43.40 37.03 31.63 31.93 29.43 29.43
Page 35 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,666 2,433 2,443 1,118 1,015 405 280 180 85 37 38 45 26 31 22 46 40 19 12 8 10,949
F
2,666 5,099 7,542 8,660 9,675 10,080 10,360 10,540 10,625 10,662 10,700 10,745 10,771 10,802 10,824 10,870 10,910 10,929 10,941 10,949
BAND
CUM.
24.35 24.35 22.22 46.57 22.31 68.88 10.21 79.09 9.27 88.36 3.70 92.06 2.56 94.62 1.64 96.26 0.78 97.04 0.34 97.38 0.35 97.73 0.41 98.14 0.24 98.37 0.28 98.66 0.20 98.86 0.42 99.28 0.37 99.64 0.17 99.82 0.11 99.93 0.07 100.00
PERCENTAGE rp
507.44 698.02 1,549.43 1,249.03 1,854.89 1,143.30 1,000.33 777.51 511.82 321.84 265.26 311.00 378.08 549.88 493.02 1,182.15 2,091.54 1,162.27 3,602.50 6,428.95 26,078.26
RP
507.44 1,205.46 2,754.88 4,003.92 5,858.80 7,002.11 8,002.44 8,779.95 9,291.77 9,613.61 9,878.87 10,189.87 10,567.95 11,117.83 11,610.85 12,793.00 14,884.54 16,046.81 19,649.31 26,078.26
BAND
1.95 2.68 5.94 4.79 7.11 4.38 3.84 2.98 1.96 1.23 1.02 1.19 1.45 2.11 1.89 4.53 8.02 4.46 13.81 24.65
CUM.
1.95 4.62 10.56 15.35 22.47 26.85 30.69 33.67 35.63 36.86 37.88 39.07 40.52 42.63 44.52 49.06 57.08 61.53 75.35 100.00
PERCENTAGE f
F
13 9 5 5 1 2 2 1 2 0 1 0 1 0 0 1 3 0 3 0 49
BAND
13 22 27 32 33 35 37 38 40 40 41 41 42 42 42 43 46 46 49 49
CUM.
PERCENTAGE rp
RP
26.53 26.53 260.42 260.42 18.37 44.90 437.13 697.55 10.20 55.10 352.84 1,050.39 10.20 65.31 369.89 1,420.27 2.04 67.35 308.24 1,728.51 4.08 71.43 633.54 2,362.05 4.08 75.51 88.45 2,450.50 2.04 77.55 3.50 2,454.00 4.08 81.63 1,855.70 4,309.70 0.00 81.63 0.00 4,309.70 2.04 83.67 6.74 4,316.44 0.00 83.67 0.00 4,316.44 2.04 85.71 0.00 4,316.44 0.00 85.71 0.00 4,316.44 0.00 85.71 0.00 4,316.44 2.04 87.76 23.96 4,340.40 6.12 93.88 91.18 4,431.58 0.00 93.88 0.00 4,431.58 6.12 100.00 3,612.41 8,043.99 0.00 100.00 0.00 8,043.99 8,043.99
BAND
PERCENTAGE
CUM.
BAND
3.24 3.24 5.43 8.67 4.39 13.06 4.60 17.66 3.83 21.49 7.88 29.36 1.10 30.46 0.04 30.51 23.07 53.58 0.00 53.58 0.08 53.66 0.00 53.66 0.00 53.66 0.00 53.66 0.00 53.66 0.30 53.96 1.13 55.09 0.00 55.09 44.91 100.00 0.00 100.00
51.32 62.62 22.77 29.61 16.62 55.41 8.84 0.45 362.57 0.00 2.54 0.00 0.00 0.00 0.00 2.03 4.36 0.00 100.28 0.00
CUM
51.32 57.87 38.13 35.47 29.50 33.73 30.62 27.95 46.38 44.83 43.69 42.36 40.84 38.82 37.18 33.93 29.77 27.62 40.94 30.85 30.85
Page 36 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,240 1,377 1,108 557 577 270 205 122 67 35 19 20 21 18 10 14 6 1 9 0 6,676
F
2,240 3,617 4,725 5,282 5,859 6,129 6,334 6,456 6,523 6,558 6,577 6,597 6,618 6,636 6,646 6,660 6,666 6,667 6,676 6,676
BAND
CUM.
PERCENTAGE rp
33.55 33.55 285.26 20.63 54.18 1,432.93 16.60 70.78 552.68 8.34 79.12 522.83 8.64 87.76 871.17 4.04 91.81 635.00 3.07 94.88 717.26 1.83 96.70 516.56 1.00 97.71 530.04 0.52 98.23 274.84 0.28 98.52 191.90 0.30 98.82 159.74 0.31 99.13 284.97 0.27 99.40 304.32 0.15 99.55 150.27 0.21 99.76 348.88 0.09 99.85 367.82 0.01 99.87 22.06 0.13 100.00 1,512.58 0.00 100.00 0.00 9,681.13
RP
285.26 1,718.19 2,270.87 2,793.71 3,664.88 4,299.88 5,017.15 5,533.71 6,063.75 6,338.59 6,530.49 6,690.23 6,975.20 7,279.52 7,429.79 7,778.67 8,146.49 8,168.55 9,681.13 9,681.13
BAND
2.95 14.80 5.71 5.40 9.00 6.56 7.41 5.34 5.48 2.84 1.98 1.65 2.94 3.14 1.55 3.60 3.80 0.23 15.62 0.00
CUM.
2.95 17.75 23.46 28.86 37.86 44.42 51.82 57.16 62.63 65.47 67.46 69.11 72.05 75.19 76.75 80.35 84.15 84.38 100.00 100.00
PERCENTAGE f
F
4 1 1 0 1 1 0 1 3 0 1 0 0 1 0 0 0 0 1 0 15
BAND
CUM.
4 26.67 26.67 5 6.67 33.33 6 6.67 40.00 6 0.00 40.00 7 6.67 46.67 8 6.67 53.33 8 0.00 53.33 9 6.67 60.00 12 20.00 80.00 12 0.00 80.00 13 6.67 86.67 13 0.00 86.67 13 0.00 86.67 14 6.67 93.33 14 0.00 93.33 14 0.00 93.33 14 0.00 93.33 14 0.00 93.33 15 6.67 100.00 15 0.00 100.00
PERCENTAGE rp
293.26 243.33 122.77 0.00 0.00 61.50 0.00 1,812.08 322.45 0.00 8.89 0.00 0.00 48.81 0.00 0.00 0.00 0.00 22,908.92 0.00 25,822.01
RP
293.26 536.59 659.36 659.36 659.36 720.86 720.86 2,532.94 2,855.39 2,855.39 2,864.28 2,864.28 2,864.28 2,913.09 2,913.09 2,913.09 2,913.09 2,913.09 25,822.01 25,822.01
BAND
CUM.
PERCENTAGE BAND
1.14 1.14 102.80 0.94 2.08 16.98 0.48 2.55 22.21 0.00 2.55 0.00 0.00 2.55 0.00 0.24 2.79 9.69 0.00 2.79 0.00 7.02 9.81 350.80 1.25 11.06 60.83 0.00 11.06 0.00 0.03 11.09 4.63 0.00 11.09 0.00 0.00 11.09 0.00 0.19 11.28 16.04 0.00 11.28 0.00 0.00 11.28 0.00 0.00 11.28 0.00 0.00 11.28 0.00 88.72 100.00 1,514.56 0.00 100.00 0.00
CUM
102.80 31.23 29.04 23.60 17.99 16.76 14.37 45.77 47.09 45.05 43.86 42.81 41.06 40.02 39.21 37.45 35.76 35.66 266.73 266.73 266.73
Page 37 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
961 615 575 275 282 112 75 42 24 12 4 8 5 1 5 2 0 0 1 0 2,999
961 1,576 2,151 2,426 2,708 2,820 2,895 2,937 2,961 2,973 2,977 2,985 2,990 2,991 2,996 2,998 2,998 2,998 2,999 2,999
BAND
CUM.
32.04 32.04 20.51 52.55 19.17 71.72 9.17 80.89 9.40 90.30 3.73 94.03 2.50 96.53 1.40 97.93 0.80 98.73 0.40 99.13 0.13 99.27 0.27 99.53 0.17 99.70 0.03 99.73 0.17 99.90 0.07 99.97 0.00 99.97 0.00 99.97 0.03 100.00 0.00 100.00
PERCENTAGE rp
181.17 207.68 390.26 364.72 575.88 311.85 299.08 230.87 168.07 120.37 42.87 59.83 54.59 19.28 63.03 197.37 0.00 0.00 240.07 0.00 3,526.99
RP
181.17 388.85 779.11 1,143.84 1,719.72 2,031.56 2,330.64 2,561.52 2,729.59 2,849.95 2,892.82 2,952.66 3,007.24 3,026.53 3,089.55 3,286.92 3,286.92 3,286.92 3,526.99 3,526.99
BAND
5.14 5.89 11.06 10.34 16.33 8.84 8.48 6.55 4.77 3.41 1.22 1.70 1.55 0.55 1.79 5.60 0.00 0.00 6.81 0.00
CUM.
5.14 11.03 22.09 32.43 48.76 57.60 66.08 72.63 77.39 80.80 82.02 83.72 85.26 85.81 87.60 93.19 93.19 93.19 100.00 100.00
PERCENTAGE f
F
1 3 1 0 2 0 0 0 0 0 1 0 2 0 0 0 0 0 0 0 10
BAND
1 4 5 5 7 7 7 7 7 7 8 8 10 10 10 10 10 10 10 10
10.00 30.00 10.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 10.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
10.00 40.00 50.00 50.00 70.00 70.00 70.00 70.00 70.00 70.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
38.00 311.84 88.30 0.00 54.03 0.00 0.00 0.00 0.00 0.00 80.00 0.00 32.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 604.58
RP
38.00 349.84 438.14 438.14 492.17 492.17 492.17 492.17 492.17 492.17 572.17 572.17 604.58 604.58 604.58 604.58 604.58 604.58 604.58 604.58
BAND
6.29 51.58 14.61 0.00 8.94 0.00 0.00 0.00 0.00 0.00 13.23 0.00 5.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.29 57.87 72.47 72.47 81.41 81.41 81.41 81.41 81.41 81.41 94.64 94.64 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
20.97 150.15 22.63 0.00 9.38 0.00 0.00 0.00 0.00 0.00 186.62 0.00 59.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
20.97 89.97 56.24 38.30 28.62 24.23 21.12 19.21 18.03 17.27 19.78 19.38 20.10 19.98 19.57 18.39 18.39 18.39 17.14 17.14 17.14
Page 38 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
3,475 2,034 1,760 798 661 298 228 136 78 55 39 50 26 34 18 22 21 8 2 7 9,750
F
3,475 5,509 7,269 8,067 8,728 9,026 9,254 9,390 9,468 9,523 9,562 9,612 9,638 9,672 9,690 9,712 9,733 9,741 9,743 9,750
BAND
CUM.
35.64 35.64 20.86 56.50 18.05 74.55 8.18 82.74 6.78 89.52 3.06 92.57 2.34 94.91 1.39 96.31 0.80 97.11 0.56 97.67 0.40 98.07 0.51 98.58 0.27 98.85 0.35 99.20 0.18 99.38 0.23 99.61 0.22 99.83 0.08 99.91 0.02 99.93 0.07 100.00
PERCENTAGE rp
412.00 548.65 1,089.29 782.54 1,086.90 716.89 736.55 603.76 453.98 386.57 334.04 568.46 317.97 629.11 183.32 655.95 1,097.90 961.67 471.21 2,643.41 14,680.17
RP
412.00 960.65 2,049.94 2,832.48 3,919.38 4,636.26 5,372.81 5,976.57 6,430.55 6,817.12 7,151.16 7,719.62 8,037.60 8,666.71 8,850.03 9,505.98 10,603.87 11,565.54 12,036.75 14,680.17
BAND
2.81 3.74 7.42 5.33 7.40 4.88 5.02 4.11 3.09 2.63 2.28 3.87 2.17 4.29 1.25 4.47 7.48 6.55 3.21 18.01
CUM.
2.81 6.54 13.96 19.29 26.70 31.58 36.60 40.71 43.80 46.44 48.71 52.59 54.75 59.04 60.29 64.75 72.23 78.78 81.99 100.00
PERCENTAGE f
F
4 3 8 1 6 1 0 0 0 0 0 1 0 0 0 2 5 1 0 0 32
BAND
4 7 15 16 22 23 23 23 23 23 23 24 24 24 24 26 31 32 32 32
CUM.
12.50 12.50 9.38 21.88 25.00 46.88 3.13 50.00 18.75 68.75 3.13 71.88 0.00 71.88 0.00 71.88 0.00 71.88 0.00 71.88 0.00 71.88 3.13 75.00 0.00 75.00 0.00 75.00 0.00 75.00 6.25 81.25 15.63 96.88 3.13 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
68.77 257.92 630.90 128.13 1,122.40 286.48 0.00 0.00 0.00 0.00 0.00 889.72 0.00 0.00 0.00 117.79 55.53 0.00 0.00 0.00 3,557.65
RP
68.77 326.69 957.59 1,085.73 2,208.12 2,494.61 2,494.61 2,494.61 2,494.61 2,494.61 2,494.61 3,384.33 3,384.33 3,384.33 3,384.33 3,502.12 3,557.65 3,557.65 3,557.65 3,557.65
BAND
1.93 7.25 17.73 3.60 31.55 8.05 0.00 0.00 0.00 0.00 0.00 25.01 0.00 0.00 0.00 3.31 1.56 0.00 0.00 0.00
CUM.
1.93 9.18 26.92 30.52 62.07 70.12 70.12 70.12 70.12 70.12 70.12 95.13 95.13 95.13 95.13 98.44 100.00 100.00 100.00 100.00
PERCENTAGE BAND
16.69 47.01 57.92 16.37 103.27 39.96 0.00 0.00 0.00 0.00 0.00 156.51 0.00 0.00 0.00 17.96 5.06 0.00 0.00 0.00
CUM
16.69 34.01 46.71 38.33 56.34 53.81 46.43 41.74 38.79 36.59 34.88 43.84 42.11 39.05 38.24 36.84 33.55 30.76 29.56 24.23 24.23
Page 39 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 21
DATA POSITION FROM
:
TO PROCESSING
DATE
01/01/2001
:
15/06/2005
:
15/07/2005
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
430 272 211 107 84 44 15 9 6 4 1 2 2 1 3 2 1 0 0 0 1,194
430 702 913 1,020 1,104 1,148 1,163 1,172 1,178 1,182 1,183 1,185 1,187 1,188 1,191 1,193 1,194 1,194 1,194 1,194
BAND
36.01 22.78 17.67 8.96 7.04 3.69 1.26 0.75 0.50 0.34 0.08 0.17 0.17 0.08 0.25 0.17 0.08 0.00 0.00 0.00
CUM.
36.01 58.79 76.47 85.43 92.46 96.15 97.40 98.16 98.66 98.99 99.08 99.25 99.41 99.50 99.75 99.92 100.00 100.00 100.00 100.00
PERCENTAGE rp
44.38 71.35 138.27 136.58 153.70 126.40 59.69 36.56 37.86 30.63 7.60 5.08 28.15 3.45 84.00 48.61 61.12 0.00 0.00 0.00 1,073.42
RP
44.38 115.72 253.99 390.57 544.27 670.67 730.36 766.91 804.77 835.40 843.00 848.08 876.23 879.69 963.68 1,012.29 1,073.42 1,073.42 1,073.42 1,073.42
BAND
4.13 6.65 12.88 12.72 14.32 11.78 5.56 3.41 3.53 2.85 0.71 0.47 2.62 0.32 7.83 4.53 5.69 0.00 0.00 0.00
CUM.
4.13 10.78 23.66 36.39 50.70 62.48 68.04 71.45 74.97 77.83 78.53 79.01 81.63 81.95 89.78 94.31 100.00 100.00 100.00 100.00
PERCENTAGE f
F
1 1 1 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5
BAND
1 2 3 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
20.00 20.00 20.00 40.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
20.00 40.00 60.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
3.52 68.65 43.18 438.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RP
3.52 72.16 115.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34 553.34
BAND
0.64 12.41 7.80 79.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
0.64 13.04 20.84 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
BAND
CUM
7.93 96.21 31.23 320.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.93 62.36 45.41 141.68 101.67 82.51 75.76 72.15 68.76 66.24 65.64 65.25 63.15 62.90 57.42 54.66 51.55 51.55 51.55 51.55
553.34
51.55 Page 40 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,815 1,380 1,434 838 895 471 333 310 131 74 71 70 31 53 38 39 30 12 22 6 8,053
F
1,815 3,195 4,629 5,467 6,362 6,833 7,166 7,476 7,607 7,681 7,752 7,822 7,853 7,906 7,944 7,983 8,013 8,025 8,047 8,053
BAND
CUM.
22.54 22.54 17.14 39.67 17.81 57.48 10.41 67.89 11.11 79.00 5.85 84.85 4.14 88.99 3.85 92.83 1.63 94.46 0.92 95.38 0.88 96.26 0.87 97.13 0.38 97.52 0.66 98.17 0.47 98.65 0.48 99.13 0.37 99.50 0.15 99.65 0.27 99.93 0.07 100.00
PERCENTAGE rp
586.33 320.01 629.73 634.06 1,151.28 810.59 794.64 1,111.03 649.19 410.56 476.63 579.42 378.95 584.05 447.96 630.80 960.76 855.84 2,558.68 1,158.52 15,729.03
RP
586.33 906.34 1,536.07 2,170.13 3,321.41 4,132.00 4,926.64 6,037.66 6,686.86 7,097.42 7,574.05 8,153.47 8,532.42 9,116.47 9,564.43 10,195.23 11,155.99 12,011.83 14,570.51 15,729.03
BAND
3.73 2.03 4.00 4.03 7.32 5.15 5.05 7.06 4.13 2.61 3.03 3.68 2.41 3.71 2.85 4.01 6.11 5.44 16.27 7.37
CUM.
3.73 5.76 9.77 13.80 21.12 26.27 31.32 38.39 42.51 45.12 48.15 51.84 54.25 57.96 60.81 64.82 70.93 76.37 92.63 100.00
PERCENTAGE f
F
3 0 2 2 5 2 3 3 0 0 2 2 0 5 3 2 8 8 1 0 51
BAND
3 3 5 7 12 14 17 20 20 20 22 24 24 29 32 34 42 50 51 51
CUM.
5.88 5.88 0.00 5.88 3.92 9.80 3.92 13.73 9.80 23.53 3.92 27.45 5.88 33.33 5.88 39.22 0.00 39.22 0.00 39.22 3.92 43.14 3.92 47.06 0.00 47.06 9.80 56.86 5.88 62.75 3.92 66.67 15.69 82.35 15.69 98.04 1.96 100.00 0.00 100.00
PERCENTAGE rp
1,492.61 0.00 18.59 0.00 81.41 0.00 8.33 1,055.87 0.00 0.00 8.40 101.82 0.00 340.05 57.77 42.79 73.29 5,805.58 24.94 0.00 9,111.44
RP
1,492.61 1,492.61 1,511.20 1,511.20 1,592.61 1,592.61 1,600.94 2,656.81 2,656.81 2,656.81 2,665.21 2,767.03 2,767.03 3,107.08 3,164.85 3,207.63 3,280.92 9,086.50 9,111.44 9,111.44
BAND
PERCENTAGE
CUM.
BAND
16.38 16.38 0.00 16.38 0.20 16.59 0.00 16.59 0.89 17.48 0.00 17.48 0.09 17.57 11.59 29.16 0.00 29.16 0.00 29.16 0.09 29.25 1.12 30.37 0.00 30.37 3.73 34.10 0.63 34.73 0.47 35.20 0.80 36.01 63.72 99.73 0.27 100.00 0.00 100.00
254.57 0.00 2.95 0.00 7.07 0.00 1.05 95.04 0.00 0.00 1.76 17.57 0.00 58.22 12.90 6.78 7.63 678.35 0.97 0.00
CUM
254.57 164.69 98.38 69.64 47.95 38.54 32.50 44.00 39.73 37.43 35.19 33.94 32.43 34.08 33.09 31.46 29.41 75.65 62.53 57.93 57.93
Page 41 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
576 296 243 112 136 73 41 33 14 15 8 10 5 11 3 5 6 0 2 0 1,589
576 872 1,115 1,227 1,363 1,436 1,477 1,510 1,524 1,539 1,547 1,557 1,562 1,573 1,576 1,581 1,587 1,587 1,589 1,589
BAND
CUM.
36.25 36.25 18.63 54.88 15.29 70.17 7.05 77.22 8.56 85.78 4.59 90.37 2.58 92.95 2.08 95.03 0.88 95.91 0.94 96.85 0.50 97.36 0.63 97.99 0.31 98.30 0.69 98.99 0.19 99.18 0.31 99.50 0.38 99.87 0.00 99.87 0.13 100.00 0.00 100.00
PERCENTAGE rp
65.48 108.90 175.96 150.69 265.65 255.33 172.85 137.56 106.37 87.36 45.26 75.32 58.55 110.82 29.04 123.21 274.84 0.00 414.78 0.00 2,657.98
RP
65.48 174.38 350.34 501.03 766.68 1,022.01 1,194.86 1,332.43 1,438.80 1,526.16 1,571.43 1,646.74 1,705.29 1,816.11 1,845.15 1,968.36 2,243.20 2,243.20 2,657.98 2,657.98
BAND
2.46 4.10 6.62 5.67 9.99 9.61 6.50 5.18 4.00 3.29 1.70 2.83 2.20 4.17 1.09 4.64 10.34 0.00 15.61 0.00
CUM.
2.46 6.56 13.18 18.85 28.84 38.45 44.95 50.13 54.13 57.42 59.12 61.95 64.16 68.33 69.42 74.05 84.39 84.39 100.00 100.00
PERCENTAGE f
F
1 0 6 0 2 5 0 1 0 0 0 0 0 0 4 5 1 0 0 0 25
BAND
1 1 7 7 9 14 14 15 15 15 15 15 15 15 19 24 25 25 25 25
4.00 0.00 24.00 0.00 8.00 20.00 0.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 20.00 4.00 0.00 0.00 0.00
CUM.
4.00 4.00 28.00 28.00 36.00 56.00 56.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 76.00 96.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
1.00 0.00 424.20 0.00 3.04 700.92 0.00 627.83 0.00 0.00 0.00 0.00 0.00 0.00 15.95 189.76 33.80 0.00 0.00 0.00
RP
1.00 1.00 425.20 425.20 428.24 1,129.16 1,129.16 1,756.99 1,756.99 1,756.99 1,756.99 1,756.99 1,756.99 1,756.99 1,772.93 1,962.70 1,996.50 1,996.50 1,996.50 1,996.50
BAND
0.05 0.00 21.25 0.00 0.15 35.11 0.00 31.45 0.00 0.00 0.00 0.00 0.00 0.00 0.80 9.50 1.69 0.00 0.00 0.00
PERCENTAGE
CUM.
0.05 0.05 21.30 21.30 21.45 56.56 56.56 88.00 88.00 88.00 88.00 88.00 88.00 88.00 88.80 98.31 100.00 100.00 100.00 100.00
BAND
CUM
1.53 0.00 241.08 0.00 1.14 274.51 0.00 456.39 0.00 0.00 0.00 0.00 0.00 0.00 54.91 154.01 12.30 0.00 0.00 0.00
1.53 0.57 121.37 84.87 55.86 110.48 94.50 131.86 122.11 115.12 111.81 106.69 103.03 96.74 96.09 99.71 89.00 89.00 75.11 75.11
1,996.50
75.11 Page 42 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
397 308 296 176 167 68 47 26 16 8 7 4 2 3 0 1 5 1 0 0 1,532
397 705 1,001 1,177 1,344 1,412 1,459 1,485 1,501 1,509 1,516 1,520 1,522 1,525 1,525 1,526 1,531 1,532 1,532 1,532
BAND
CUM.
25.91 25.91 20.10 46.02 19.32 65.34 11.49 76.83 10.90 87.73 4.44 92.17 3.07 95.23 1.70 96.93 1.04 97.98 0.52 98.50 0.46 98.96 0.26 99.22 0.13 99.35 0.20 99.54 0.00 99.54 0.07 99.61 0.33 99.93 0.07 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
81.49 118.60 252.16 262.96 380.07 232.25 224.58 155.07 100.29 63.87 52.63 13.53 19.75 44.72 0.00 45.84 86.94 74.00 0.00 0.00 2,208.76
RP
81.49 200.09 452.25 715.21 1,095.29 1,327.54 1,552.12 1,707.19 1,807.48 1,871.35 1,923.97 1,937.50 1,957.25 2,001.98 2,001.98 2,047.82 2,134.76 2,208.76 2,208.76 2,208.76
BAND
3.69 5.37 11.42 11.91 17.21 10.52 10.17 7.02 4.54 2.89 2.38 0.61 0.89 2.02 0.00 2.08 3.94 3.35 0.00 0.00
CUM.
3.69 9.06 20.48 32.38 49.59 60.10 70.27 77.29 81.83 84.72 87.11 87.72 88.61 90.64 90.64 92.71 96.65 100.00 100.00 100.00
PERCENTAGE f
F
2 1 0 0 0 3 0 1 0 0 0 0 0 0 0 0 0 0 0 0 7
BAND
2 3 3 3 3 6 6 7 7 7 7 7 7 7 7 7 7 7 7 7
28.57 14.29 0.00 0.00 0.00 42.86 0.00 14.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
28.57 42.86 42.86 42.86 42.86 85.71 85.71 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
28.47 6.17 0.00 0.00 0.00 180.18 0.00 122.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 336.82
RP
28.47 34.64 34.64 34.64 34.64 214.82 214.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82 336.82
BAND
8.45 1.83 0.00 0.00 0.00 53.49 0.00 36.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
8.45 10.28 10.28 10.28 10.28 63.78 63.78 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
34.94 5.20 0.00 0.00 0.00 77.58 0.00 78.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
34.94 17.31 7.66 4.84 3.16 16.18 13.84 19.73 18.63 18.00 17.51 17.38 17.21 16.82 16.82 16.45 15.78 15.25 15.25 15.25 15.25
Page 43 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
148 118 104 67 82 52 39 22 18 3 5 3 3 8 6 3 12 0 1 1 695
BAND
148 266 370 437 519 571 610 632 650 653 658 661 664 672 678 681 693 693 694 695
CUM.
21.29 21.29 16.98 38.27 14.96 53.24 9.64 62.88 11.80 74.68 7.48 82.16 5.61 87.77 3.17 90.94 2.59 93.53 0.43 93.96 0.72 94.68 0.43 95.11 0.43 95.54 1.15 96.69 0.86 97.55 0.43 97.99 1.73 99.71 0.00 99.71 0.14 99.86 0.14 100.00
PERCENTAGE rp
17.81 38.91 76.87 90.75 201.81 175.04 156.24 114.97 118.94 33.19 34.75 10.59 50.55 95.33 118.96 195.09 627.42 0.00 1,809.31 722.67 4.689,21
RP
17.81 56.72 133.59 224.34 426.15 601.19 757.43 872.40 991.34 1,024.53 1,059.28 1,069.88 1,120.42 1,215.76 1,334.72 1,529.81 2,157.23 2,157.23 3,966.54 4,689.21
BAND
0.38 0.83 1.64 1.94 4.30 3.73 3.33 2.45 2.54 0.71 0.74 0.23 1.08 2.03 2.54 4.16 13.38 0.00 38.58 15.41
CUM.
0.38 1.21 2.85 4.78 9.09 12.82 16.15 18.60 21.14 21.85 22.59 22.82 23.89 25.93 28.46 32.62 46.00 46.00 84.59 100.00
PERCENTAGE f
F
0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 2 0 0 2 6
0 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 4 4 4 6
BAND
CUM.
0.00 16.67 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 33.33
0.00 16.67 16.67 16.67 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 66.67 66.67 66.67 100.00
PERCENTAGE rp
0.00 64.00 0.00 0.00 55.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 53.93 0.00 0.00 17.06 190,40
RP
0.00 64.00 64.00 64.00 119.41 119.41 119.41 119.41 119.41 119.41 119.41 119.41 119.41 119.41 119.41 119.41 173.34 173.34 173.34 190.40
BAND
PERCENTAGE
CUM.
BAND
0.00 0.00 33.62 33.62 0.00 33.62 0.00 33.62 29.10 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 0.00 62.72 28.33 91.04 0.00 91.04 0.00 91.04 8.96 100.00
0.00 164.48 0.00 0.00 27.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.60 0.00 0.00 2.36
CUM
0.00 112.83 47.91 28.53 28.02 19.86 15.76 13.69 12.05 11.65 11.27 11.16 10.66 9.82 8.95 7.81 8.04 8.04 4.37 4.06 4,06
Page 44 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2001 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2001
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2001
:
15/06/2005
:
15/07/2005
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
PERCENTAGE f
F
365 275 323 187 209 72 53 47 23 13 10 10 4 6 2 4 10 0 4 0
365 640 963 1,150 1,359 1,431 1,484 1,531 1,554 1,567 1,577 1,587 1,591 1,597 1,599 1,603 1,613 1,613 1,617 1,617
1,617
BAND
CUM.
22.57 22.57 17.01 39.58 19.98 59.55 11.56 71.12 12.93 84.04 4.45 88.50 3.28 91.77 2.91 94.68 1.42 96.10 0.80 96.91 0.62 97.53 0.62 98.14 0.25 98.39 0.37 98.76 0.12 98.89 0.25 99.13 0.62 99.75 0.00 99.75 0.25 100.00 0.00 100.00
PERCENTAGE rp
51.66 98.68 265.28 265.96 470.99 248.19 189.93 348.39 153.04 110.84 81.91 119.63 36.67 82.54 3.69 64.93 817.29 0.00 1,316.03 0.00 4.725,66
RP
51.66 150.35 415.63 681.59 1,152.58 1,400.77 1,590.71 1,939.10 2,092.13 2,202.97 2,284.88 2,404.51 2,441.18 2,523.72 2,527.41 2,592.34 3,409.63 3,409.63 4,725.66 4,725.66
BAND
1.09 2.09 5.61 5.63 9.97 5.25 4.02 7.37 3.24 2.35 1.73 2.53 0.78 1.75 0.08 1.37 17.29 0.00 27.85 0.00
CUM.
1.09 3.18 8.80 14.42 24.39 29.64 33.66 41.03 44.27 46.62 48.35 50.88 51.66 53.40 53.48 54.86 72.15 72.15 100.00 100.00
PERCENTAGE f
F
1 2 0 1 3 0 0 0 0 0 0 0 0 1 0 1 2 0 1 0 12
BAND
1 3 3 4 7 7 7 7 7 7 7 7 7 8 8 9 11 11 12 12
8.33 16.67 0.00 8.33 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.33 0.00 8.33 16.67 0.00 8.33 0.00
CUM.
8.33 25.00 25.00 33.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 58.33 66.67 66.67 75.00 91.67 91.67 100.00 100.00
PERCENTAGE rp
40.50 51.47 0.00 255.55 229.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.21 0.00 99.95 4.93 0.00 9.87 0.00 707.87
RP
40.50 91.97 91.97 347.51 576.92 576.92 576.92 576.92 576.92 576.92 576.92 576.92 576.92 593.13 593.13 693.08 698.00 698.00 707.87 707.87
BAND
CUM.
5.72 5.72 7.27 12.99 0.00 12.99 36.10 49.09 32.41 81.50 0.00 81.50 0.00 81.50 0.00 81.50 0.00 81.50 0.00 81.50 0.00 81.50 0.00 81.50 0.00 81.50 2.29 83.79 0.00 83.79 14.12 97.91 0.70 98.61 0.00 98.61 1.39 100.00 0.00 100.00
PERCENTAGE BAND
78.39 52.15 0.00 96.09 48.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.63 0.00 153.93 0.60 0.00 0.75 0.00
CUM
78.39 61.17 22.13 50.99 50.05 41.19 36.27 29.75 27.58 26.19 25.25 23.99 23.63 23.50 23.47 26.74 20.47 20.47 14.98 14.98 14,98
Page 45 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 25 2 50 100 75 3 100 200 150 4 200 300 250 5 300 500 400 6 500 750 625 7 750 1.000 875 8 1.000 1.500 1.250 9 1.500 2.000 1.750 10 2.000 2.500 2.250 11 2.500 3.000 2.750 12 3.000 4.000 3.500 13 4.000 5.000 4.500 14 5.000 7.500 6.250 15 7.500 10.000 8.750 16 10.000 20.000 15.000 17 20.000 50.000 35.000 18 50.000 100.000 75.000 19 100.000 500.000 300.000 20 500.000 Up TOTAL
PERCENTAGE f
87.163 78.622 89.063 47.726 46.651 21.631 16.055 11.765 6.443 3.517 2.873 3.280 2.311 2.860 1.837 2.871 2.500 1.057 1.031 404 429.660
F
87.163 165.785 254.848 302.574 349.225 370.856 386.911 398.676 405.119 408.636 411.509 414.789 417.100 419.960 421.797 424.668 427.168 428.225 429.256 429.660
BAND
CUM.
PERCENTAGE rp
RP
20,29 20,29 43.367,80 43.367,80 18,30 38,59 19.329,47 62.697,27 20,73 59,31 38.470,82 101.168,09 11,11 70,42 33.579,73 134.747,82 10,86 81,28 53.128,25 187.876,07 5,03 86,31 35.779,02 223.655,09 3,74 90,05 40.098,80 263.753,90 2,74 92,79 39.113,00 302.866,90 1,50 94,29 29.281,04 332.147,94 0,82 95,11 19.433,37 351.581,31 0,67 95,78 18.374,14 369.955,45 0,76 96,54 24.899,76 394.855,20 0,54 97,08 23.333,81 418.189,02 0,67 97,74 37.394,19 455.583,21 0,43 98,17 28.034,00 483.617,21 0,67 98,84 66.350,81 549.968,02 0,58 99,42 96.697,79 646.665,81 0,25 99,67 82.553,57 729.219,39 0,24 99,91 159.651,90 888.871,29 0,09 100,00 105.433,52 994.304,80 994.304,80
BAND
CUM.
4,36 4,36 1,94 6,31 3,87 10,17 3,38 13,55 5,34 18,90 3,60 22,49 4,03 26,53 3,93 30,46 2,94 33,41 1,95 35,36 1,85 37,21 2,50 39,71 2,35 42,06 3,76 45,82 2,82 48,64 6,67 55,31 9,73 65,04 8,30 73,34 16,06 89,40 10,60 100,00
PERCENTAGE f
260 172 206 148 175 101 94 75 71 51 58 56 33 92 66 158 172 126 161 76
F
260 432 638 786 961 1.062 1.156 1.231 1.302 1.353 1.411 1.467 1.500 1.592 1.658 1.816 1.988 2.114 2.275 2.351
BAND
CUM.
11,06 11,06 7,32 18,38 8,76 27,14 6,30 33,43 7,44 40,88 4,30 45,17 4,00 49,17 3,19 52,36 3,02 55,38 2,17 57,55 2,47 60,02 2,38 62,40 1,40 63,80 3,91 67,72 2,81 70,52 6,72 77,24 7,32 84,56 5,36 89,92 6,85 96,77 3,23 100,00
2.351
PERCENTAGE rp
27.729,65 12.907,27 12.829,25 12.751,29 32.122,01 14.800,42 16.008,77 11.853,89 15.058,95 8.834,35 31.713,19 14.551,77 10.634,03 34.946,29 4.200,26 53.271,52 36.975,62 24.514,61 56.265,50 21.451,21 453.419,87
RP
27.729,65 40.636,93 53.466,18 66.217,47 98.339,48 113.139,90 129.148,67 141.002,56 156.061,51 164.895,86 196.609,05 211.160,82 221.794,84 256.741,13 260.941,39 314.212,92 351.188,54 375.703,15 431.968,66 453.419,87
BAND
CUM.
PERCENTAGE BAND
CUM
6,12 6,12 63,94 63,94 2,85 8,96 66,78 64,81 2,83 11,79 33,35 52,85 2,81 14,60 37,97 49,14 7,08 21,69 60,46 52,34 3,26 24,95 41,37 50,59 3,53 28,48 39,92 48,97 2,61 31,10 30,31 46,56 3,32 34,42 51,43 46,99 1,95 36,37 45,46 46,90 6,99 43,36 172,60 53,14 3,21 46,57 58,44 53,48 2,35 48,92 45,57 53,04 7,71 56,62 93,45 56,35 0,93 57,55 14,98 53,96 11,75 69,30 80,29 57,13 8,15 77,45 38,24 54,31 5,41 82,86 29,70 51,52 12,41 95,27 35,24 48,60 4,73 100,00 20,35 45,60 45,60
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 90.167.424.137,72, - Freq. Klaim 772 dan klaim Flood Rp 319.816.518.,00,- Freq Claim=11 ) ( Data not Include Claim Fire no Policy Rp. 90.167.424.137,72 - Freq Claim 772 and Claim Flood Rp 319.816.518,00,- Freq Claim =11 )
Page 46 of 180
RISK AND LOSS PROFILE 2002 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2002
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
83.456 77.166 86.563 45.509 43.751 19.721 14.290 9.891 5.202 2.693 2.147 2.362 1.520 1.796 994 1.396 918 333 267 105 400.080
F
83.456 160.622 247.185 292.694 336.445 356.166 370.456 380.347 385.549 388.242 390.389 392.751 394.271 396.067 397.061 398.457 399.375 399.708 399.975 400.080
BAND
CUM.
20,86 20,86 19,29 40,15 21,64 61,78 11,37 73,16 10,94 84,09 4,93 89,02 3,57 92,60 2,47 95,07 1,30 96,37 0,67 97,04 0,54 97,58 0,59 98,17 0,38 98,55 0,45 99,00 0,25 99,25 0,35 99,59 0,23 99,82 0,08 99,91 0,07 99,97 0,03 100,00
PERCENTAGE rp
26.409,00 18.495,34 36.573,60 31.868,73 49.057,83 32.633,59 35.407,79 34.437,24 24.662,98 15.724,10 15.113,32 19.202,37 17.100,41 25.309,52 17.892,30 40.011,56 43.307,96 31.221,62 51.096,85 38.069,92 603.596,02
RP
26.409,00 44.904,34 81.477,94 113.346,67 162.404,50 195.038,09 230.445,88 264.883,12 289.546,10 305.270,20 320.383,52 339.585,88 356.686,29 381.995,81 399.888,11 439.899,67 483.207,63 514.429,25 565.526,10 603.596,02
BAND
4,38 3,06 6,06 5,28 8,13 5,41 5,87 5,71 4,09 2,61 2,50 3,18 2,83 4,19 2,96 6,63 7,17 5,17 8,47 6,31
PERCENTAGE
CUM.
f
4,38 7,44 13,50 18,78 26,91 32,31 38,18 43,88 47,97 50,58 53,08 56,26 59,09 63,29 66,25 72,88 80,05 85,23 93,69 100,00
171 159 171 117 121 69 71 57 55 36 37 38 16 52 44 66 53 48 32 19 1.432
F
171 330 501 618 739 808 879 936 991 1.027 1.064 1.102 1.118 1.170 1.214 1.280 1.333 1.381 1.413 1.432
BAND
CUM.
11,94 11,94 11,10 23,04 11,94 34,99 8,17 43,16 8,45 51,61 4,82 56,42 4,96 61,38 3,98 65,36 3,84 69,20 2,51 71,72 2,58 74,30 2,65 76,96 1,12 78,07 3,63 81,70 3,07 84,78 4,61 89,39 3,70 93,09 3,35 96,44 2,23 98,67 1,33 100,00
PERCENTAGE rp
11.223,60 8.383,41 12.047,41 11.533,11 19.289,25 13.869,14 14.240,47 11.131,74 13.391,05 8.405,43 27.638,79 11.571,51 9.377,55 23.302,37 3.302,65 38.561,44 15.859,45 10.363,79 3.767,96 11.563,67
RP
11.223,60 19.607,00 31.654,41 43.187,52 62.476,77 76.345,91 90.586,39 101.718,13 115.109,18 123.514,61 151.153,39 162.724,90 172.102,46 195.404,83 198.707,48 237.268,92 253.128,36 263.492,15 267.260,11 278.823,79
BAND
4,03 3,01 4,32 4,14 6,92 4,97 5,11 3,99 4,80 3,01 9,91 4,15 3,36 8,36 1,18 13,83 5,69 3,72 1,35 4,15
PERCENTAGE
CUM.
BAND
4,03 7,03 11,35 15,49 22,41 27,38 32,49 36,48 41,28 44,30 54,21 58,36 61,72 70,08 71,27 85,10 90,78 94,50 95,85 100,00
42,50 45,33 32,94 36,19 39,32 42,50 40,22 32,32 54,30 53,46 182,88 60,26 54,84 92,07 18,46 96,38 36,62 33,19 7,37 30,37
278.823,79
CUM
42,50 43,66 38,85 38,10 38,47 39,14 39,31 38,40 39,76 40,46 47,18 47,92 48,25 51,15 49,69 53,94 52,39 51,22 47,26 46,19 46,19
Page 47 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2002
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2.227 1.015 1.834 1.635 2.086 1.319 1.186 1.158 770 496 422 549 470 655 451 866 903 430 409 123 19.004
F
2.227 3.242 5.076 6.711 8.797 10.116 11.302 12.460 13.230 13.726 14.148 14.697 15.167 15.822 16.273 17.139 18.042 18.472 18.881 19.004
BAND
CUM.
11,72 11,72 5,34 17,06 9,65 26,71 8,60 35,31 10,98 46,29 6,94 53,23 6,24 59,47 6,09 65,57 4,05 69,62 2,61 72,23 2,22 74,45 2,89 77,34 2,47 79,81 3,45 83,26 2,37 85,63 4,56 90,19 4,75 94,94 2,26 97,20 2,15 99,35 0,65 100,00
PERCENTAGE rp
14.156,12 732 1.704,49 1.540,43 3.712,33 2.813,08 4.213,47 3.984,46 4.060,46 3.035,17 2.835,01 4.995,78 5.508,83 10.937,87 8.179,69 23.262,60 47.448,52 47.736,97 100.058,80 57.867,44 348.783,52
RP
14.156,12 14.888,12 16.592,61 18.133,04 21.845,37 24.658,46 28.871,93 32.856,39 36.916,85 39.952,02 42.787,03 47.782,80 53.291,64 64.229,50 72.409,19 95.671,79 143.120,31 190.857,28 290.916,08 348.783,52
BAND
4,06 0,21 0,49 0,44 1,06 0,81 1,21 1,14 1,16 0,87 0,81 1,43 1,58 3,14 2,35 6,67 13,60 13,69 28,69 16,59
PERCENTAGE
CUM.
f
F
4,06 4,27 4,76 5,20 6,26 7,07 8,28 9,42 10,58 11,45 12,27 13,70 15,28 18,42 20,76 27,43 41,03 54,72 83,41 100,00
89 13 35 31 54 32 23 18 16 15 21 18 17 40 22 91 119 78 128 57
89 102 137 168 222 254 277 295 311 326 347 365 382 422 444 535 654 732 860 917
917
BAND
CUM.
9,71 9,71 1,42 11,12 3,82 14,94 3,38 18,32 5,89 24,21 3,49 27,70 2,51 30,21 1,96 32,17 1,74 33,91 1,64 35,55 2,29 37,84 1,96 39,80 1,85 41,66 4,36 46,02 2,40 48,42 9,92 58,34 12,98 71,32 8,51 79,83 13,96 93,78 6,22 100,00
PERCENTAGE rp
16.506,06 4.523,86 781,85 1.218,18 12.832,76 931,28 1.768,29 722,15 1.667,91 428,92 4.074,40 2.980,26 1.256,47 11.643,92 897,61 14.704,93 21.116,18 14.150,82 51.017,49 9.887,54 173.110,88
RP
16.506,06 21.029,92 21.811,77 23.029,95 35.862,71 36.793,99 38.562,28 39.284,43 40.952,33 41.381,25 45.455,66 48.435,91 49.692,38 61.336,30 62.233,91 76.938,85 98.055,03 112.205,85 163.223,34 173.110,88
BAND
9,53 2,61 0,45 0,70 7,41 0,54 1,02 0,42 0,96 0,25 2,35 1,72 0,73 6,73 0,52 8,49 12,20 8,17 29,47 5,71
PERCENTAGE
CUM.
BAND
CUM
9,53 12,15 12,60 13,30 20,72 21,25 22,28 22,69 23,66 23,90 26,26 27,98 28,71 35,43 35,95 44,44 56,64 64,82 94,29 100,00
116,60 618,01 45,87 79,08 345,68 33,11 41,97 18,12 41,08 14,13 143,72 59,66 22,81 106,46 10,97 63,21 44,50 29,64 50,99 17,09
116,60 141,25 131,45 127,01 164,17 149,21 133,56 119,56 110,93 103,58 106,24 101,37 93,25 95,50 85,95 80,42 68,51 58,79 56,11 49,63 49,63
Page 48 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
6 8 3 5 6 5 14 29 29 22 12 13 11 24 21 30 45 17 20 3 323
6 14 17 22 28 33 47 76 105 127 139 152 163 187 208 238 283 300 320 323
BAND
CUM.
1,86 1,86 2,48 4,33 0,93 5,26 1,55 6,81 1,86 8,67 1,55 10,22 4,33 14,55 8,98 23,53 8,98 32,51 6,81 39,32 3,72 43,03 4,02 47,06 3,41 50,46 7,43 57,89 6,50 64,40 9,29 73,68 13,93 87,62 5,26 92,88 6,19 99,07 0,93 100,00
PERCENTAGE rp
71,68 3,11 1,15 2,15 5,77 8,78 35,64 113,62 194,98 158,09 99,03 128,29 105,77 232,83 265,88 798,15 1698,52 471,94 2027,38 1246,21 7.668,97
RP
71,68 74,79 75,94 78,09 83,86 92,64 128,28 241,91 436,89 594,97 694,01 822,30 928,07 1160,90 1426,78 2224,93 3923,45 4395,38 6422,76 7668,97
BAND
0,93 0,04 0,01 0,03 0,08 0,11 0,46 1,48 2,54 2,06 1,29 1,67 1,38 3,04 3,47 10,41 22,15 6,15 26,44 16,25
CUM.
0,93 0,98 0,99 1,02 1,09 1,21 1,67 3,15 5,70 7,76 9,05 10,72 12,10 15,14 18,60 29,01 51,16 57,31 83,75 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 50,00 50,00 0,00 50,00 0,00 50,00 50,00 100,00 0,00 100,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 5,15 0,00 0,00 1480,05 0,00 1.485,21
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 5,15 5,15 5,15 1485,21 1485,21
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,35 0,00 0,00 99,65 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,35 0,35 0,35 100,00 100,00
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,65 0,00 0,00 73,00 0,00
CUM
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,23 0,13 0,12 23,12 19,37 19,37
Page 49 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1.474 433 663 577 808 586 565 687 442 306 292 356 310 385 371 579 634 277 335 173 10,253
F
1.474 1.907 2.570 3.147 3.955 4.541 5.106 5.793 6.235 6.541 6.833 7.189 7.499 7.884 8.255 8.834 9.468 9.745 10.080 10.253
BAND
CUM.
14,38 14,38 4,22 18,60 6,47 25,07 5,63 30,69 7,88 38,57 5,72 44,29 5,51 49,80 6,70 56,50 4,31 60,81 2,98 63,80 2,85 66,64 3,47 70,12 3,02 73,14 3,75 76,89 3,62 80,51 5,65 86,16 6,18 92,34 2,70 95,05 3,27 98,31 1,69 100,00
PERCENTAGE rp
2.731,01 99,01 191,59 168,42 352,32 323,56 441,90 577,69 362,61 516,02 326,77 573,32 618,80 913,97 1.696,14 2.278,50 4.242,79 3.123,05 6.468,87 8.249,95 34.256,29
RP
2.731,01 2.830,01 3.021,60 3.190,02 3.542,34 3.865,90 4.307,80 4.885,49 5.248,10 5.764,12 6.090,90 6.664,22 7.283,02 8.196,99 9.893,13 12.171,64 16.414,43 19.537,48 26.006,34 34.256,29
BAND
7,97 0,29 0,56 0,49 1,03 0,94 1,29 1,69 1,06 1,51 0,95 1,67 1,81 2,67 4,95 6,65 12,39 9,12 18,88 24,08
CUM.
7,97 8,26 8,82 9,31 10,34 11,29 12,58 14,26 15,32 16,83 17,78 19,45 21,26 23,93 28,88 35,53 47,92 57,03 75,92 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PERCENTAGE
CUM.
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
rp
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
RP
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PERCENTAGE
CUM.
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CUM
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
.00
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Page 50 of 180
RISK AND LOSS PROFILE 2002 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
29 14 21 18 22 14 12 15 6 10 12 8 7 11 3 8 7 12 15 5 249
29 43 64 82 104 118 130 145 151 161 173 181 188 199 202 210 217 229 244 249
BAND
CUM.
PERCENTAGE rp
11.65 11.65 65.86 5.62 17.27 2.64 8.43 25.70 8.38 7.23 32.93 145.13 8.84 41.77 17.48 5.62 47.39 20.17 4.82 52.21 21.60 6.02 58.23 47.54 2.41 60.64 28.37 4.02 64.66 27.98 4.82 69.48 46.17 3.21 72.69 71.57 2.81 75.50 52.49 4.42 79.92 120.00 1.20 81.12 21.17 3.21 84.34 165.77 2.81 87.15 255.24 4.82 91.97 888.57 6.02 97.99 1,357.21 2.01 100.00 2,176.57 5.539,90
RP
65.86 68.49 76.88 222.01 239.49 259.66 281.26 328.80 357.17 385.15 431.32 502.88 555.37 675.37 696.53 862.31 1,117.55 2,006.12 3,363.33 5,539.90
BAND
1.19 0.05 0.15 2.62 0.32 0.36 0.39 0.86 0.51 0.51 0.83 1.29 0.95 2.17 0.38 2.99 4.61 16.04 24.50 39.29
CUM.
1.19 1.24 1.39 4.01 4.32 4.69 5.08 5.94 6.45 6.95 7.79 9.08 10.02 12.19 12.57 15.57 20.17 36.21 60.71 100.00
PERCENTAGE f
F
1 0 1 0 0 0 1 0 0 2 0 1 0 1 0 0 1 1 2 2 13
BAND
CUM.
1 7.69 7.69 1 0.00 7.69 2 7.69 15.38 2 0.00 15.38 2 0.00 15.38 2 0.00 15.38 3 7.69 23.08 3 0.00 23.08 3 0.00 23.08 5 15.38 38.46 5 0.00 38.46 6 7.69 46.15 6 0.00 46.15 7 7.69 53.85 7 0.00 53.85 7 0.00 53.85 8 7.69 61.54 9 7.69 69.23 11 15.38 84.62 13 15.38 100.00
PERCENTAGE rp
75.64 0.00 10.17 0.00 0.00 0.00 797.84 0.00 0.00 352.16 0.00 6.08 0.00 2.33 0.00 0.00 49.97 17.23 166.72 704.88 2.183,00
RP
75.64 75.64 85.81 85.81 85.81 85.81 883.64 883.64 883.64 1,235.80 1,235.80 1,241.88 1,241.88 1,244.21 1,244.21 1,244.21 1,294.17 1,311.40 1,478.12 2,183.00
BAND
CUM.
PERCENTAGE BAND
3.46 3.46 114.85 0.00 3.46 0.00 0.47 3.93 121.32 0.00 3.93 0.00 0.00 3.93 0.00 0.00 3.93 0.00 36.55 40.48 3,693.84 0.00 40.48 0.00 0.00 40.48 0.00 16.13 56.61 1,258.67 0.00 56.61 0.00 0.28 56.89 8.49 0.00 56.89 0.00 0.11 57.00 1.94 0.00 57.00 0.00 0.00 57.00 0.00 2.29 59.28 19.58 0.79 60.07 1.94 7.64 67.71 12.28 32.29 100.00 32.38
CUM
114.85 110.43 111.62 38.65 35.83 33.05 314.17 268.75 247.40 320.86 286.52 246.95 223.61 184.23 178.63 144.29 115.80 65.37 43.95 39.41 39,41
Page 51 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
PERCENTAGE f
F
BAND
129 55 50 43 49 36 44 41 37 22 28 19 31 41 29 65 74 23 56 27
129 184 234 277 326 362 406 447 484 506 534 553 584 625 654 719 793 816 872 899
14.35 14.35 6.12 20.47 5.56 26.03 4.78 30.81 5.45 36.26 4.00 40.27 4.89 45.16 4.56 49.72 4.12 53.84 2.45 56.28 3.11 59.40 2.11 61.51 3.45 64.96 4.56 69.52 3.23 72.75 7.23 79.98 8.23 88.21 2.56 90.77 6.23 97.00 3.00 100.00
899
CUM.
PERCENTAGE rp
RP
551.67 551.67 9.76 561.43 21.50 582.93 31.60 614.54 85.62 700.16 43.26 743.42 80.48 823.90 167.69 991.60 104.10 1,095.70 80.74 1,176.44 78.24 1,254.68 82.13 1,336.81 231.77 1,568.58 265.48 1,834.06 193.59 2,027.65 964.78 2,992.43 2,121.05 5,113.48 1,259.96 6,373.44 3,865.84 10,239.28 6,787.15 17,026.43 17.026,43
BAND
CUM.
3.24 0.06 0.13 0.19 0.50 0.25 0.47 0.98 0.61 0.47 0.46 0.48 1.36 1.56 1.14 5.67 12.46 7.40 22.70 39.86
3.24 3.30 3.42 3.61 4.11 4.37 4.84 5.82 6.44 6.91 7.37 7.85 9.21 10.77 11.91 17.58 30.03 37.43 60.14 100.00
PERCENTAGE f
F
2 2 1 0 0 0 0 1 0 0 0 3 0 2 0 2 6 2 2 2 25
2 4 5 5 5 5 5 6 6 6 6 9 9 11 11 13 19 21 23 25
BAND
CUM.
8.00 8.00 8.00 16.00 4.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 4.00 24.00 0.00 24.00 0.00 24.00 0.00 24.00 12.00 36.00 0.00 36.00 8.00 44.00 0.00 44.00 8.00 52.00 24.00 76.00 8.00 84.00 8.00 92.00 8.00 100.00
PERCENTAGE rp
614.69 17.48 59.13 0.00 0.00 0.00 0.00 9.71 0.00 0.00 0.00 1.47 0.00 778.59 0.00 1,471.73 9,768.64 1,296.19 885.59 44.12 14.947,34
RP
614.69 632.16 691.30 691.30 691.30 691.30 691.30 701.01 701.01 701.01 701.01 702.48 702.48 1,481.07 1,481.07 2,952.79 12,721.43 14,017.63 14,903.22 14,947.34
PERCENTAGE
BAND
CUM.
BAND
CUM
4.11 0.12 0.40 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.01 0.00 5.21 0.00 9.85 65.35 8.67 5.92 0.30
4.11 4.23 4.62 4.62 4.62 4.62 4.62 4.69 4.69 4.69 4.69 4.70 4.70 9.91 9.91 19.75 85.11 93.78 99.70 100.00
111.42 179.13 275.06 0.00 0.00 0.00 0.00 5.79 0.00 0.00 0.00 1.79 0.00 293.28 0.00 152.55 460.56 102.88 22.91 0.65
111.42 112.60 118.59 112.49 98.73 92.99 83.91 70.69 63.98 59.59 55.87 52.55 44.78 80.75 73.04 98.68 248.78 219.94 145.55 87.79 87,79
Page 52 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
343 225 307 204 310 238 235 246 170 125 115 171 125 163 130 272 277 139 147 32 3.974
F
343 568 875 1,079 1,389 1,627 1,862 2,108 2,278 2,403 2,518 2,689 2,814 2,977 3,107 3,379 3,656 3,795 3,942 3,974
BAND
CUM.
PERCENTAGE rp
RP
8.63 8.63 625.06 625.06 5.66 14.29 57.00 682.05 7.73 22.02 134.44 816.50 5.13 27.15 122.19 938.69 7.80 34.95 466.74 1,405.43 5.99 40.94 548.62 1,954.05 5.91 46.85 409.93 2,363.98 6.19 53.04 573.88 2,937.85 4.28 57.32 685.30 3,623.15 3.15 60.47 438.61 4,061.76 2.89 63.36 537.24 4,599.01 4.30 67.66 884.82 5,483.83 3.15 70.81 748.94 6,232.78 4.10 74.91 1,298.90 7,531.68 3.27 78.18 1,387.59 8,919.27 6.84 85.03 5,106.30 14,025.57 6.97 92.00 8,706.23 22,731.80 3.50 95.50 11,226.61 33,958.41 3.70 99.19 21,474.80 55,433.20 0.81 100.00 14,330.55 69,763.75 69.763,75
BAND
0.90 0.08 0.19 0.18 0.67 0.79 0.59 0.82 0.98 0.63 0.77 1.27 1.07 1.86 1.99 7.32 12.48 16.09 30.78 20.54
CUM.
0.90 0.98 1.17 1.35 2.01 2.80 3.39 4.21 5.19 5.82 6.59 7.86 8.93 10.80 12.78 20.10 32.58 48.68 79.46 100.00
PERCENTAGE f
F
2 0 0 1 1 2 1 2 0 1 0 4 2 3 4 13 18 16 10 27 107
2 2 2 3 4 6 7 9 9 10 10 14 16 19 23 36 54 70 80 107
BAND
CUM.
PERCENTAGE rp
RP
1.87 1.87 65.97 65.97 0.00 1.87 0.00 65.97 0.00 1.87 0.00 65.97 0.93 2.80 0.00 65.97 0.93 3.74 45.37 111.34 1.87 5.61 14.27 125.60 0.93 6.54 1.65 127.25 1.87 8.41 584.30 711.55 0.00 8.41 0.00 711.55 0.93 9.35 0.75 712.30 0.00 9.35 0.00 712.30 3.74 13.08 260.13 972.43 1.87 14.95 36.11 1,008.54 2.80 17.76 159.55 1,168.09 3.74 21.50 405.22 1,573.31 12.15 33.64 2,756.66 4,329.98 16.82 50.47 12,961.12 17,291.10 14.95 65.42 4,278.84 21,569.94 9.35 74.77 14,635.94 36,205.88 25.23 100.00 3,665.28 39,871.16 39.871,16
BAND
0.17 0.00 0.00 0.00 0.11 0.04 0.00 1.47 0.00 0.00 0.00 0.65 0.09 0.40 1.02 6.91 32.51 10.73 36.71 9.19
PERCENTAGE
CUM.
BAND
0.17 0.17 0.17 0.17 0.28 0.32 0.32 1.78 1.78 1.79 1.79 2.44 2.53 2.93 3.95 10.86 43.37 54.10 90.81 100.00
10.55 0.00 0.00 0.00 9.72 2.60 0.40 101.82 0.00 0.17 0.00 29.40 4.82 12.28 29.20 53.99 148.87 38.11 68.15 25.58
CUM
10.55 9.67 8.08 7.03 7.92 6.43 5.38 24.22 19.64 17.54 15.49 17.73 16.18 15.51 17.64 30.87 76.07 63.52 65.31 57.15 57,15
Page 53 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
297 147 236 183 374 291 337 387 281 183 165 180 148 242 152 253 257 137 119 61 4.430
F
297 444 680 863 1,237 1,528 1,865 2,252 2,533 2,716 2,881 3,061 3,209 3,451 3,603 3,856 4,113 4,250 4,369 4,430
BAND
CUM.
6.70 6.70 3.32 10.02 5.33 15.35 4.13 19.48 8.44 27.92 6.57 34.49 7.61 42.10 8.74 50.84 6.34 57.18 4.13 61.31 3.72 65.03 4.06 69.10 3.34 72.44 5.46 77.90 3.43 81.33 5.71 87.04 5.80 92.84 3.09 95.94 2.69 98.62 1.38 100.00
PERCENTAGE rp
RP
4,696.87 212.53 181.80 220.32 1,014.99 664.66 1,226.26 1,396.10 1,257.95 1,260.43 1,145.59 1,616.18 1,882.79 3,549.73 2,674.84 6,668.58 11,300.16 12,209.59 18,835.49 13,139.53
4,696.87 4,909.40 5,091.19 5,311.51 6,326.50 6,991.16 8,217.42 9,613.52 10,871.47 12,131.90 13,277.50 14,893.68 16,776.47 20,326.20 23,001.04 29,669.62 40,969.78 53,179.37 72,014.85 85,154.38
85.154,38
BAND
5.52 0.25 0.21 0.26 1.19 0.78 1.44 1.64 1.48 1.48 1.35 1.90 2.21 4.17 3.14 7.83 13.27 14.34 22.12 15.43
CUM.
5.52 5.77 5.98 6.24 7.43 8.21 9.65 11.29 12.77 14.25 15.59 17.49 19.70 23.87 27.01 34.84 48.11 62.45 84.57 100.00
PERCENTAGE f
F
16 2 2 1 10 3 5 12 8 3 4 6 3 10 10 14 12 10 23 5 159
16 18 20 21 31 34 39 51 59 62 66 72 75 85 95 109 121 131 154 159
BAND
CUM.
10.06 10.06 1.26 11.32 1.26 12.58 0.63 13.21 6.29 19.50 1.89 21.38 3.14 24.53 7.55 32.08 5.03 37.11 1.89 38.99 2.52 41.51 3.77 45.28 1.89 47.17 6.29 53.46 6.29 59.75 8.81 68.55 7.55 76.10 6.29 82.39 14.47 96.86 3.14 100.00
PERCENTAGE rp
2,676.41 13.64 32.61 121.82 935.37 2,945.18 1,002.59 1,595.79 1,860.25 121.84 2,762.16 3,893.92 73.97 5,638.05 147.16 219.71 1,583.31 873.03 7,502.19 930.42 34.929,41
RP
2,676.41 2,690.05 2,722.66 2,844.48 3,779.85 6,725.03 7,727.62 9,323.41 11,183.65 11,305.50 14,067.65 17,961.58 18,035.54 23,673.59 23,820.75 24,040.46 25,623.77 26,496.80 33,998.99 34,929.41
BAND
7.66 0.04 0.09 0.35 2.68 8.43 2.87 4.57 5.33 0.35 7.91 11.15 0.21 16.14 0.42 0.63 4.53 2.50 21.48 2.66
CUM.
7.66 7.70 7.79 8.14 10.82 19.25 22.12 26.69 32.02 32.37 40.27 51.42 51.63 67.78 68.20 68.83 73.36 75.86 97.34 100.00
PERCENTAGE BAND
56.98 6.42 17.94 55.29 92.16 443.11 81.76 114.30 147.88 9.67 241.11 240.93 3.93 158.83 5.50 3.29 14.01 7.15 39.83 7.08
CUM
56.98 54.79 53.48 53.55 59.75 96.19 94.04 96.98 102.87 93.19 105.95 120.60 107.50 116.47 103.56 81.03 62.54 49.83 47.21 41.02 41,02
Page 54 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
836 828 1,206 801 1,121 676 526 460 278 178 155 175 139 196 135 235 228 124 111 51 8.459
F
836 1,664 2,870 3,671 4,792 5,468 5,994 6,454 6,732 6,910 7,065 7,240 7,379 7,575 7,710 7,945 8,173 8,297 8,408 8,459
BAND
CUM.
PERCENTAGE rp
RP
9.88 9.88 1,581.72 1,581.72 9.79 19.67 400.90 1,982.62 14.26 33.93 903.26 2,885.88 9.47 43.40 972.63 3,858.52 13.25 56.65 1,725.18 5,583.70 7.99 64.64 1,468.67 7,052.37 6.22 70.86 2,415.09 9,467.46 5.44 76.30 1,908.09 11,375.55 3.29 79.58 1,622.25 12,997.80 2.10 81.69 1,267.09 14,264.89 1.83 83.52 1,110.33 15,375.23 2.07 85.59 1,585.35 16,960.57 1.64 87.23 2,092.50 19,053.07 2.32 89.55 3,685.67 22,738.74 1.60 91.15 2,898.97 25,637.70 2.78 93.92 5,843.79 31,481.50 2.70 96.62 10,239.77 41,721.27 1.47 98.08 9,479.28 51,200.55 1.31 99.40 17,181.00 68,381.55 0.60 100.00 8,778.37 77,159.92 77.159,92
BAND
2.05 0.52 1.17 1.26 2.24 1.90 3.13 2.47 2.10 1.64 1.44 2.05 2.71 4.78 3.76 7.57 13.27 12.29 22.27 11.38
CUM.
2.05 2.57 3.74 5.00 7.24 9.14 12.27 14.74 16.85 18.49 19.93 21.98 24.69 29.47 33.23 40.80 54.07 66.36 88.62 100.00
PERCENTAGE f
F
16 3 4 2 6 6 6 3 1 1 8 4 2 22 17 15 12 33 15 6 182
16 19 23 25 31 37 43 46 47 48 56 60 62 84 101 116 128 161 176 182
BAND
CUM.
PERCENTAGE rp
RP
8.79 8.79 6,075.07 6,075.07 1.65 10.44 96.46 6,171.53 2.20 12.64 480.37 6,651.91 1.10 13.74 182.55 6,834.46 3.30 17.03 10,142.20 16,976.66 3.30 20.33 1,078.67 18,055.32 3.30 23.63 785.81 18,841.13 1.65 25.27 793.64 19,634.77 0.55 25.82 511.29 20,146.06 0.55 26.37 0.50 20,146.56 4.40 30.77 448.07 20,594.63 2.20 32.97 2,103.66 22,698.29 1.10 34.07 17.70 22,715.99 12.09 46.15 4,724.83 27,440.82 9.34 55.49 844.98 28,285.80 8.24 63.74 354.75 28,640.55 6.59 70.33 753.97 29,394.52 18.13 88.46 5,977.35 35,371.87 8.24 96.70 8,362.07 43,733.94 3.30 100.00 754.20 44,488.14 44.488,14
BAND
13.66 0.22 1.08 0.41 22.80 2.42 1.77 1.78 1.15 0.00 1.01 4.73 0.04 10.62 1.90 0.80 1.69 13.44 18.80 1.70
CUM.
13.66 13.87 14.95 15.36 38.16 40.58 42.35 44.13 45.28 45.29 46.29 51.02 51.06 61.68 63.58 64.38 66.07 79.51 98.30 100.00
PERCENTAGE BAND
384.08 24.06 53.18 18.77 587.89 73.44 32.54 41.59 31.52 0.04 40.35 132.69 0.85 128.19 29.15 6.07 7.36 63.06 48.67 8.59
CUM
384.08 311.28 230.50 177.13 304.04 256.02 199.01 172.61 155.00 141.23 133.95 133.83 119.22 120.68 110.33 90.98 70.45 69.08 63.96 57.66 57,66
Page 55 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
476 418 631 467 621 395 293 320 229 142 116 172 149 193 119 178 156 60 59 21 5.215
F
476 894 1,525 1,992 2,613 3,008 3,301 3,621 3,850 3,992 4,108 4,280 4,429 4,622 4,741 4,919 5,075 5,135 5,194 5,215
BAND
CUM.
PERCENTAGE rp
RP
9.13 9.13 2,487.46 2,487.46 8.02 17.14 235.97 2,723.43 12.10 29.24 513.91 3,237.34 8.95 38.20 692.97 3,930.31 11.91 50.11 1,343.04 5,273.35 7.57 57.68 1,062.09 6,335.43 5.62 63.30 1,018.23 7,353.67 6.14 69.43 1,544.50 8,898.17 4.39 73.83 1,419.73 10,317.89 2.72 76.55 1,064.16 11,382.06 2.22 78.77 950.94 12,332.99 3.30 82.07 1,965.91 14,298.91 2.86 84.93 2,487.98 16,786.89 3.70 88.63 3,456.50 20,243.39 2.28 90.91 3,059.55 23,302.94 3.41 94.32 5,704.96 29,007.90 2.99 97.32 9,706.61 38,714.51 1.15 98.47 7,176.92 45,891.43 1.13 99.60 18,076.19 63,967.62 0.40 100.00 13,683.86 77,651.48 77.651,48
BAND
3.20 0.30 0.66 0.89 1.73 1.37 1.31 1.99 1.83 1.37 1.22 2.53 3.20 4.45 3.94 7.35 12.50 9.24 23.28 17.62
CUM.
3.20 3.51 4.17 5.06 6.79 8.16 9.47 11.46 13.29 14.66 15.88 18.41 21.62 26.07 30.01 37.36 49.86 59.10 82.38 100.00
PERCENTAGE f
F
8 0 1 5 8 2 1 8 7 2 3 4 3 8 5 10 25 17 28 10 155
BAND
CUM.
PERCENTAGE rp
RP
8 5.16 5.16 1,647.16 1,647.16 8 0.00 5.16 0.00 1,647.16 9 0.65 5.81 204.37 1,851.53 14 3.23 9.03 164.82 2,016.36 22 5.16 14.19 3,609.33 5,625.68 24 1.29 15.48 194.81 5,820.50 25 0.65 16.13 175.96 5,996.46 33 5.16 21.29 507.33 6,503.79 40 4.52 25.81 2,347.40 8,851.19 42 1.29 27.10 498.19 9,349.38 45 1.94 29.03 8,655.47 18,004.85 49 2.58 31.61 3,664.62 21,669.47 52 1.94 33.55 2,152.98 23,822.45 60 5.16 38.71 6,078.79 29,901.24 65 3.23 41.94 642.93 30,544.17 75 6.45 48.39 5,322.04 35,866.21 100 16.13 64.52 2,789.40 38,655.61 117 10.97 75.48 5,132.97 43,788.58 145 18.06 93.55 16,858.77 60,647.35 155 6.45 100.00 1,623.41 62,270.76 62.270,76
BAND
2.65 0.00 0.33 0.26 5.80 0.31 0.28 0.81 3.77 0.80 13.90 5.88 3.46 9.76 1.03 8.55 4.48 8.24 27.07 2.61
PERCENTAGE
CUM.
BAND
CUM
2.65 2.65 2.97 3.24 9.03 9.35 9.63 10.44 14.21 15.01 28.91 34.80 38.26 48.02 49.05 57.60 62.08 70.32 97.39 100.00
66.22 0.00 39.77 23.79 268.74 18.34 17.28 32.85 165.34 46.81 910.20 186.41 86.54 175.87 21.01 93.29 28.74 71.52 93.27 11.86
66.22 60.48 57.19 51.30 106.68 91.87 81.54 73.09 85.78 82.14 145.99 151.55 141.91 147.71 131.07 123.64 99.85 95.42 94.81 80.19 80,19
Page 56 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
666 366 423 317 379 253 291 262 198 102 113 141 102 125 90 160 103 47 29 13 4.180
F
666 1,032 1,455 1,772 2,151 2,404 2,695 2,957 3,155 3,257 3,370 3,511 3,613 3,738 3,828 3,988 4,091 4,138 4,167 4,180
BAND
CUM.
PERCENTAGE rp
RP
15.93 15.93 3,630.06 3,630.06 8.76 24.69 311.99 3,942.05 10.12 34.81 583.24 4,525.29 7.58 42.39 654.56 5,179.85 9.07 51.46 1,344.60 6,524.45 6.05 57.51 1,280.79 7,805.24 6.96 64.47 1,777.18 9,582.42 6.27 70.74 2,174.22 11,756.64 4.74 75.48 2,013.23 13,769.87 2.44 77.92 1,428.35 15,198.23 2.70 80.62 1,732.24 16,930.47 3.37 84.00 2,770.52 19,700.99 2.44 86.44 2,453.31 22,154.30 2.99 89.43 3,633.39 25,787.69 2.15 91.58 2,864.21 28,651.90 3.83 95.41 9,419.24 38,071.14 2.46 97.87 8,780.60 46,851.74 1.12 99.00 6,518.77 53,370.51 0.69 99.69 12,398.58 65,769.09 0.31 100.00 314.62 66,083.71 66.083,71
BAND
CUM.
5.49 5.49 0.47 5.97 0.88 6.85 0.99 7.84 2.03 9.87 1.94 11.81 2.69 14.50 3.29 17.79 3.05 20.84 2.16 23.00 2.62 25.62 4.19 29.81 3.71 33.52 5.50 39.02 4.33 43.36 14.25 57.61 13.29 70.90 9.86 80.76 18.76 99.52 0.48 100.00
PERCENTAGE f
F
10 2 1 3 3 2 7 3 4 2 6 2 2 7 5 22 12 5 2 1 101
10 12 13 16 19 21 28 31 35 37 43 45 47 54 59 81 93 98 100 101
BAND
CUM.
PERCENTAGE rp
RP
9.90 9.90 1,200.10 1,200.10 1.98 11.88 240.16 1,440.26 0.99 12.87 0.00 1,440.26 2.97 15.84 475.92 1,916.17 2.97 18.81 594.09 2,510.26 1.98 20.79 577.55 3,087.81 6.93 27.72 785.86 3,873.67 2.97 30.69 422.14 4,295.81 3.96 34.65 1,559.79 5,855.60 1.98 36.63 1,686.40 7,542.00 5.94 42.57 415.81 7,957.80 1.98 44.55 2,242.83 10,200.63 1.98 46.53 17.75 10,218.39 6.93 53.47 4,885.43 15,103.82 4.95 58.42 395.76 15,499.58 21.78 80.20 19,051.70 34,551.28 11.88 92.08 2,390.46 36,941.74 4.95 97.03 3,124.76 40,066.50 1.98 99.01 923.08 40,989.58 0.99 100.00 260.32 41,249.90 41.249,90
BAND
CUM.
PERCENTAGE BAND
2.91 2.91 33.06 0.58 3.49 76.98 0.00 3.49 0.00 1.15 4.65 72.71 1.44 6.09 44.18 1.40 7.49 45.09 1.91 9.39 44.22 1.02 10.41 19.42 3.78 14.20 77.48 4.09 18.28 118.07 1.01 19.29 24.00 5.44 24.73 80.95 0.04 24.77 0.72 11.84 36.62 134.46 0.96 37.57 13.82 46.19 83.76 202.26 5.80 89.56 27.22 7.58 97.13 47.93 2.24 99.37 7.45 0.63 100.00 82.74
CUM
33.06 36.54 31.83 36.99 38.47 39.56 40.42 36.54 42.52 49.62 47.00 51.78 46.12 58.57 54.10 90.75 78.85 75.07 62.32 62.42 62,42
Page 57 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,618 784 902 624 746 424 383 346 234 173 115 182 137 191 113 180 198 95 87 37 7.569
F
1,618 2,402 3,304 3,928 4,674 5,098 5,481 5,827 6,061 6,234 6,349 6,531 6,668 6,859 6,972 7,152 7,350 7,445 7,532 7,569
BAND
CUM.
21.38 21.38 10.36 31.73 11.92 43.65 8.24 51.90 9.86 61.75 5.60 67.35 5.06 72.41 4.57 76.99 3.09 80.08 2.29 82.36 1.52 83.88 2.40 86.29 1.81 88.10 2.52 90.62 1.49 92.11 2.38 94.49 2.62 97.11 1.26 98.36 1.15 99.51 0.49 100.00
PERCENTAGE rp
4,244.79 268.18 632.12 606.36 1,241.20 870.39 1,406.57 1,086.33 1,501.47 844.57 739.91 1,488.02 1,402.07 2,997.43 1,803.06 3,862.64 8,012.62 7,328.56 7,273.38 4,203.76 51.813,41
RP
4,244.79 4,512.96 5,145.08 5,751.44 6,992.64 7,863.03 9,269.60 10,355.93 11,857.39 12,701.97 13,441.88 14,929.90 16,331.97 19,329.39 21,132.45 24,995.09 33,007.72 40,336.28 47,609.66 51,813.41
BAND
8.19 0.52 1.22 1.17 2.40 1.68 2.71 2.10 2.90 1.63 1.43 2.87 2.71 5.79 3.48 7.45 15.46 14.14 14.04 8.11
CUM.
8.19 8.71 9.93 11.10 13.50 15.18 17.89 19.99 22.88 24.51 25.94 28.81 31.52 37.31 40.79 48.24 63.70 77.85 91.89 100.00
PERCENTAGE f
F
9 8 4 8 11 4 4 2 8 4 5 5 7 2 4 10 16 7 4 1 123
9 17 21 29 40 44 48 50 58 62 67 72 79 81 85 95 111 118 122 123
BAND
CUM.
7.32 7.32 6.50 13.82 3.25 17.07 6.50 23.58 8.94 32.52 3.25 35.77 3.25 39.02 1.63 40.65 6.50 47.15 3.25 50.41 4.07 54.47 4.07 58.54 5.69 64.23 1.63 65.85 3.25 69.11 8.13 77.24 13.01 90.24 5.69 95.93 3.25 99.19 0.81 100.00
PERCENTAGE rp
RP
209.83 209.83 291.57 501.40 334.51 835.91 566.85 1,402.76 1,935.39 3,338.15 333.39 3,671.54 16.22 3,687.76 1,289.06 4,976.82 858.28 5,835.10 123.28 5,958.38 638.90 6,597.27 516.83 7,114.10 198.28 7,312.38 13.98 7,326.37 51.63 7,378.00 354.89 7,732.89 557.98 8,290.87 418.08 8,708.95 1,481.30 10,190.25 0.00 10,190.25 10.190,25
BAND
2.06 2.86 3.28 5.56 18.99 3.27 0.16 12.65 8.42 1.21 6.27 5.07 1.95 0.14 0.51 3.48 5.48 4.10 14.54 0.00
PERCENTAGE
CUM.
BAND
2.06 4.92 8.20 13.77 32.76 36.03 36.19 48.84 57.26 58.47 64.74 69.81 71.76 71.90 72.40 75.89 81.36 85.46 100.00 100.00
4.94 108.72 52.92 93.48 155.93 38.30 1.15 118.66 57.16 14.60 86.35 34.73 14.14 0.47 2.86 9.19 6.96 5.70 20.37 0.00
CUM
4.94 11.11 16.25 24.39 47.74 46.69 39.78 48.06 49.21 46.91 49.08 47.65 44.77 37.90 34.91 30.94 25.12 21.59 21.40 19.67 19,67
Page 58 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 28
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
4 5 8 5 10 5 9 8 6 7 7 5 7 7 7 17 16 2 9 0 144
4 9 17 22 32 37 46 54 60 67 74 79 86 93 100 117 133 135 144 144
BAND
CUM.
2.78 2.78 3.47 6.25 5.56 11.81 3.47 15.28 6.94 22.22 3.47 25.69 6.25 31.94 5.56 37.50 4.17 41.67 4.86 46.53 4.86 51.39 3.47 54.86 4.86 59.72 4.86 64.58 4.86 69.44 11.81 81.25 11.11 92.36 1.39 93.75 6.25 100.00 0.00 100.00
PERCENTAGE rp
713.33 0.35 3.01 2.52 9.41 5.33 7.72 13.31 11.12 26.79 42.80 30.82 45.84 27.58 55.92 315.43 368.41 93.61 846.50 0.00 2.619,79
RP
713.33 713.67 716.69 719.21 728.62 733.95 741.67 754.98 766.10 792.89 835.69 866.51 912.35 939.93 995.85 1,311.27 1,679.68 1,773.29 2,619.79 2,619.79
BAND
27.23 0.01 0.11 0.10 0.36 0.20 0.29 0.51 0.42 1.02 1.63 1.18 1.75 1.05 2.13 12.04 14.06 3.57 32.31 0.00
CUM.
27.23 27.24 27.36 27.45 27.81 28.02 28.31 28.82 29.24 30.27 31.90 33.08 34.83 35.88 38.01 50.05 64.11 67.69 100.00 100.00
PERCENTAGE f
F
0 0 0 0 2 0 0 0 0 1 0 0 0 0 0 0 1 0 0 0 4
BAND
0 0 0 0 2 2 2 2 2 3 3 3 3 3 3 3 4 4 4 4
0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 50.00 50.00 50.00 50.00 50.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 99.50 0.00 0.00 0.00 0.00 35.00 0.00 0.00 0.00 0.00 0.00 0.00 2.31 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 99.50 99.50 99.50 99.50 99.50 134.50 134.50 134.50 134.50 134.50 134.50 134.50 136.81 136.81 136.81 136.81
BAND
0.00 0.00 0.00 0.00 72.73 0.00 0.00 0.00 0.00 25.58 0.00 0.00 0.00 0.00 0.00 0.00 1.69 0.00 0.00 0.00
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72.73 1,057.08 72.73 0.00 72.73 0.00 72.73 0.00 72.73 0.00 98.31 130.62 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 98.31 0.00 100.00 0.63 100.00 0.00 100.00 0.00 100.00 0.00
CUM
0.00 0.00 0.00 0.00 13.66 13.56 13.42 13.18 12.99 16.96 16.09 15.52 14.74 14.31 13.51 10.26 8.15 7.72 5.22 5.22
136,81
5,22 Page 59 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 29
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
DATA POSITION FROM PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
82,701 75,743 85,213 45,029 42,955 19,266 13,880 9,643 4,981 2,557 2,026 2,202 1,459 1,663 1,036 1,464 1,128 400 384 153 393.883
F
82,701 158,444 243,657 288,686 331,641 350,907 364,787 374,430 379,411 381,968 383,994 386,196 387,655 389,318 390,354 391,818 392,946 393,346 393,730 393,883
BAND
CUM.
21.00 21.00 19.23 40.23 21.63 61.86 11.43 73.29 10.91 84.20 4.89 89.09 3.52 92.61 2.45 95.06 1.26 96.33 0.65 96.97 0.51 97.49 0.56 98.05 0.37 98.42 0.42 98.84 0.26 99.10 0.37 99.48 0.29 99.76 0.10 99.86 0.10 99.96 0.04 100.00
PERCENTAGE rp
24,325.75 17,811.33 35,346.90 30,062.38 45,813.11 29,625.89 31,559.85 30,002.13 20,476.45 12,803.69 11,885.03 14,207.47 11,837.35 18,040.60 12,744.08 27,321.45 33,976.47 24,990.97 57,411.24 41,989.68 532.231,84
RP
24,325.75 42,137.09 77,483.99 107,546.38 153,359.49 182,985.38 214,545.22 244,547.35 265,023.80 277,827.49 289,712.52 303,919.99 315,757.34 333,797.95 346,542.02 373,863.47 407,839.94 432,830.91 490,242.16 532,231.84
BAND
CUM.
4.57 4.57 3.35 7.92 6.64 14.56 5.65 20.21 8.61 28.81 5.57 34.38 5.93 40.31 5.64 45.95 3.85 49.79 2.41 52.20 2.23 54.43 2.67 57.10 2.22 59.33 3.39 62.72 2.39 65.11 5.13 70.24 6.38 76.63 4.70 81.32 10.79 92.11 7.89 100.00
PERCENTAGE f
187 155 189 128 134 80 66 42 41 31 32 26 14 37 19 71 66 30 74 22 1.444
F
187 342 531 659 793 873 939 981 1,022 1,053 1,085 1,111 1,125 1,162 1,181 1,252 1,318 1,348 1,422 1,444
BAND
CUM.
12.95 12.95 10.73 23.68 13.09 36.77 8.86 45.64 9.28 54.92 5.54 60.46 4.57 65.03 2.91 67.94 2.84 70.78 2.15 72.92 2.22 75.14 1.80 76.94 0.97 77.91 2.56 80.47 1.32 81.79 4.92 86.70 4.57 91.27 2.08 93.35 5.12 98.48 1.52 100.00
PERCENTAGE rp
13,881.22 12,247.97 11,574.77 11,239.33 14,760.76 9,361.57 12,381.64 6,591.92 7,903.43 6,005.80 18,792.79 1,823.72 8,137.23 12,664.74 1,640.57 23,723.51 6,112.50 1,316.87 5,433.15 13,468.58 199.062,05
RP
BAND
CUM.
PERCENTAGE BAND
13,881.22 6.97 6.97 57.06 26,129.19 6.15 13.13 68.77 37,703.96 5.81 18.94 32.75 48,943.29 5.65 24.59 37.39 63,704.04 7.42 32.00 32.22 73,065.61 4.70 36.70 31.60 85,447.25 6.22 42.92 39.23 92,039.17 3.31 46.24 21.97 99,942.60 3.97 50.21 38.60 105,948.40 3.02 53.22 46.91 124,741.19 9.44 62.66 158.12 126,564.90 0.92 63.58 12.84 134,702.13 4.09 67.67 68.74 147,366.87 6.36 74.03 70.20 149,007.44 0.82 74.85 12.87 172,730.95 11.92 86.77 86.83 178,843.45 3.07 89.84 17.99 180,160.32 0.66 90.50 5.27 185,593.47 2.73 93.23 9.46 199,062.05 6.77 100.00 32.08
CUM
57.06 62.01 48.66 45.51 41.54 39.93 39.83 37.64 37.71 38.13 43.06 41.64 42.66 44.15 43.00 46.20 43.85 41.62 37.86 37.40 37,40
Page 60 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2002
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
23 8 31 9 21 11 8 10 2 4 5 5 2 4 0 7 1 2 0 1 154
23 31 62 71 92 103 111 121 123 127 132 137 139 143 143 150 151 153 153 154
BAND
CUM.
PERCENTAGE rp
RP
14.94 14.94 12.65 12.65 5.19 20.13 3.43 16.08 20.13 40.26 20.80 36.88 5.84 46.10 13.21 50.08 13.64 59.74 32.37 82.45 7.14 66.88 37.84 120.29 5.19 72.08 39.97 160.26 6.49 78.57 60.35 220.62 1.30 79.87 76.21 296.83 2.60 82.47 37.54 334.37 3.25 85.71 26.51 360.89 3.25 88.96 50.44 411.32 1.30 90.26 40.19 451.52 2.60 92.86 53.60 505.12 0.00 92.86 0.00 505.12 4.55 97.40 266.35 771.47 0.65 98.05 23.51 794.98 1.30 99.35 369.73 1,164.71 0.00 99.35 0.00 1,164.71 0.65 100.00 0.40 1,165.11 1,165.11
BAND
1.09 0.29 1.79 1.13 2.78 3.25 3.43 5.18 6.54 3.22 2.28 4.33 3.45 4.60 0.00 22.86 2.02 31.73 0.00 0.03
CUM.
1.09 1.38 3.16 4.30 7.08 10.32 13.76 18.94 25.48 28.70 30.97 35.30 38.75 43.35 43.35 66.21 68.23 99.97 99.97 100.00
PERCENTAGE f
F
4 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 4 0 0 10
BAND
4 4 5 5 5 5 6 6 6 6 6 6 6 6 6 6 6 10 10 10
CUM.
40.00 40.00 0.00 40.00 10.00 50.00 0.00 50.00 0.00 50.00 0.00 50.00 10.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 0.00 60.00 40.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
33.16 0.00 90.00 0.00 0.00 0.00 5.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,057.60 0.00 0.00 2.186,67
RP
33.16 33.16 123.16 123.16 123.16 123.16 129.07 129.07 129.07 129.07 129.07 129.07 129.07 129.07 129.07 129.07 129.07 2,186.67 2,186.67 2,186.67
BAND
1.52 0.00 4.12 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.10 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
1.52 1.52 5.63 5.63 5.63 5.63 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 5.90 100.00 100.00 100.00
262.14 0.00 432.72 0.00 0.00 0.00 14.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 556.51 0.00 0.00
262.14 206.27 333.99 245.92 149.37 102.38 80.54 58.50 43.48 38.60 35.76 31.38 28.59 25.55 25.55 16.73 16.24 187.74 187.74 187.68 187,68
Page 61 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 31
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
25 16 21 13 24 17 22 11 7 12 6 10 1 11 9 18 42 11 14 3 293
25 41 62 75 99 116 138 149 156 168 174 184 185 196 205 223 265 276 290 293
BAND
CUM.
PERCENTAGE rp
8.53 8.53 422.78 5.46 13.99 5.83 7.17 21.16 9.28 4.44 25.60 27.34 8.19 33.79 24.66 5.80 39.59 86.27 7.51 47.10 99.65 3.75 50.85 78.11 2.39 53.24 52.37 4.10 57.34 139.30 2.05 59.39 33.14 3.41 62.80 89.60 0.34 63.14 9.06 3.75 66.89 131.10 3.07 69.97 151.19 6.14 76.11 464.78 14.33 90.44 2,475.05 3.75 94.20 423.44 4.78 98.98 294.36 1.02 100.00 29.04 5.046,33
RP
422.78 428.61 437.89 465.22 489.88 576.15 675.80 753.91 806.29 945.59 978.73 1,068.32 1,077.38 1,208.48 1,359.67 1,824.45 4,299.49 4,722.93 5,017.29 5,046.33
BAND
8.38 0.12 0.18 0.54 0.49 1.71 1.97 1.55 1.04 2.76 0.66 1.78 0.18 2.60 3.00 9.21 49.05 8.39 5.83 0.58
CUM.
8.38 8.49 8.68 9.22 9.71 11.42 13.39 14.94 15.98 18.74 19.39 21.17 21.35 23.95 26.94 36.15 85.20 93.59 99.42 100.00
PERCENTAGE f
F
5 0 1 0 0 1 1 2 2 4 0 0 0 0 2 0 3 1 1 0 23
BAND
5 5 6 6 6 7 8 10 12 16 16 16 16 16 18 18 21 22 23 23
CUM.
PERCENTAGE rp
21.74 21.74 1,250.41 0.00 21.74 0.00 4.35 26.09 3.00 0.00 26.09 0.00 0.00 26.09 0.00 4.35 30.43 55.00 4.35 34.78 25.00 8.70 43.48 60.00 8.70 52.17 18.52 17.39 69.57 10.44 0.00 69.57 0.00 0.00 69.57 0.00 0.00 69.57 0.00 0.00 69.57 0.00 8.70 78.26 72.00 0.00 78.26 0.00 13.04 91.30 5.96 4.35 95.65 21.69 4.35 100.00 16.70 0.00 100.00 0.00 1.538,71
RP
1,250.41 1,250.41 1,253.41 1,253.41 1,253.41 1,308.41 1,333.41 1,393.41 1,411.93 1,422.36 1,422.36 1,422.36 1,422.36 1,422.36 1,494.36 1,494.36 1,500.32 1,522.01 1,538.71 1,538.71
BAND
81.26 0.00 0.19 0.00 0.00 3.57 1.62 3.90 1.20 0.68 0.00 0.00 0.00 0.00 4.68 0.00 0.39 1.41 1.09 0.00
PERCENTAGE
CUM.
BAND
CUM
81.26 81.26 81.46 81.46 81.46 85.03 86.66 90.56 91.76 92.44 92.44 92.44 92.44 92.44 97.12 97.12 97.51 98.91 100.00 100.00
295.76 0.00 32.33 0.00 0.00 63.76 25.09 76.81 35.36 7.49 0.00 0.00 0.00 0.00 47.62 0.00 0.24 5.12 5.67 0.00
295.76 291.74 286.24 269.42 255.86 227.10 197.31 184.82 175.11 150.42 145.33 133.14 132.02 117.70 109.91 81.91 34.90 32.23 30.67 30.49 30,49
Page 62 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 32
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up T O TA L
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
4 9 5 5 12 0 10 7 7 1 9 4 2 6 9 6 2 0 0 0 98
BAND
4 13 18 23 35 35 45 52 59 60 69 73 75 81 90 96 98 98 98 98
4.08 9.18 5.10 5.10 12.24 0.00 10.20 7.14 7.14 1.02 9.18 4.08 2.04 6.12 9.18 6.12 2.04 0.00 0.00 0.00
CUM.
4.08 13.27 18.37 23.47 35.71 35.71 45.92 53.06 60.20 61.22 70.41 74.49 76.53 82.65 91.84 97.96 100.00 100.00 100.00 100.00
PERCENTAGE rp
RP
8.87 9.20 108.91 25.39 5.11 0.00 11.59 42.58 13.72 10.33 43.18 23.92 36.78 61.76 117.96 110.96 243.74 0.00 0.00 0.00
8.87 18.07 126.98 152.37 157.48 157.48 169.07 211.65 225.37 235.70 278.88 302.80 339.58 401.34 519.31 630.26 874.01 874.01 874.01 874.01
874.01
BAND
1.01 1.05 12.46 2.90 0.58 0.00 1.33 4.87 1.57 1.18 4.94 2.74 4.21 7.07 13.50 12.70 27.89 0.00 0.00 0.00
CUM.
1.01 2.07 14.53 17.43 18.02 18.02 19.34 24.22 25.79 26.97 31.91 34.65 38.85 45.92 59.42 72.11 100.00 100.00 100.00 100.00
PERCENTAGE f
F
0 0 1 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 0 0 3
BAND
0 0 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 3 3
0.00 0.00 33.33 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 33.33 33.33 33.33 33.33 66.67 66.67 66.67 66.67 66.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 40.32 0.00 0.00 0.00 30.29 0.00 0.00 0.00 0.00 38.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 109.13
RP
0.00 0.00 40.32 40.32 40.32 40.32 70.61 70.61 70.61 70.61 70.61 109.13 109.13 109.13 109.13 109.13 109.13 109.13 109.13 109.13
BAND
0.00 0.00 36.95 0.00 0.00 0.00 27.76 0.00 0.00 0.00 0.00 35.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 36.95 36.95 36.95 36.95 64.70 64.70 64.70 64.70 64.70 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 37.02 0.00 0.00 0.00 261.31 0.00 0.00 0.00 0.00 161.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 31.75 26.46 25.60 25.60 41.76 33.36 31.33 29.96 25.32 36.04 32.14 27.19 21.01 17.31 12.49 12.49 12.49 12.49 12.49
Page 63 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
OCCUPATION CODE
: 40
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
12 4 9 8 7 5 5 9 7 1 1 6 2 7 5 8 11 5 1 0 113
12 16 25 33 40 45 50 59 66 67 68 74 76 83 88 96 107 112 113 113
BAND
CUM.
10.62 10.62 3.54 14.16 7.96 22.12 7.08 29.20 6.19 35.40 4.42 39.82 4.42 44.25 7.96 52.21 6.19 58.41 0.88 59.29 0.88 60.18 5.31 65.49 1.77 67.26 6.19 73.45 4.42 77.88 7.08 84.96 9.73 94.69 4.42 99.12 0.88 100.00 0.00 100.00
PERCENTAGE rp
RP
0.94 0.94 0.37 1.31 3.27 4.57 3.13 7.71 4.73 12.44 65.04 77.48 24.68 102.16 18.18 120.34 18.76 139.10 3.76 142.86 2.80 145.67 33.01 178.68 12.74 191.42 72.45 263.87 61.89 325.76 135.77 461.53 488.35 949.88 587.55 1,537.43 637.31 2,174.74 0.00 2,174.74 2,174.74
BAND
0.04 0.02 0.15 0.14 0.22 2.99 1.13 0.84 0.86 0.17 0.13 1.52 0.59 3.33 2.85 6.24 22.46 27.02 29.31 0.00
CUM.
0.04 0.06 0.21 0.35 0.57 3.56 4.70 5.53 6.40 6.57 6.70 8.22 8.80 12.13 14.98 21.22 43.68 70.69 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 1 0 0 0 0 2
BAND
0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2
0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 240.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 50.00 0.00 240.00 100.00 16.54 256.54 100.00 0.00 256.54 100.00 0.00 256.54 100.00 0.00 256.54 100.00 0.00 256.54 256.54
BAND
0.00 0.00 0.00 0.00 0.00 93.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.45 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 93.55 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 368.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.18 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 309.75 234.92 199.44 172.54 167.99 164.76 134.32 125.38 90.95 73.67 55.58 27.01 16.69 11.80 11.80 11.80
Page 64 of 180
RISK AND LOSS PROFILE 2002 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,186 920 844 356 345 122 100 69 49 20 17 28 10 17 17 29 17 8 4 2 4,160
F
1,186 2,106 2,950 3,306 3,651 3,773 3,873 3,942 3,991 4,011 4,028 4,056 4,066 4,083 4,100 4,129 4,146 4,154 4,158 4,160
BAND
CUM.
28.51 28.51 22.12 50.63 20.29 70.91 8.56 79.47 8.29 87.76 2.93 90.70 2.40 93.10 1.66 94.76 1.18 95.94 0.48 96.42 0.41 96.83 0.67 97.50 0.24 97.74 0.41 98.15 0.41 98.56 0.70 99.25 0.41 99.66 0.19 99.86 0.10 99.95 0.05 100.00
PERCENTAGE rp
188.84 356.94 593.95 360.91 615.96 336.16 320.83 243.73 445.41 177.77 116.11 250.89 64.08 143.59 310.53 1,078.04 865.32 768.94 560.46 29,888.89 37,687.37
RP
188.84 545.79 1,139.74 1,500.65 2,116.61 2,452.77 2,773.60 3,017.33 3,462.74 3,640.51 3,756.62 4,007.51 4,071.60 4,215.19 4,525.72 5,603.77 6,469.08 7,238.02 7,798.48 37,687.37
BAND
0.50 0.95 1.58 0.96 1.63 0.89 0.85 0.65 1.18 0.47 0.31 0.67 0.17 0.38 0.82 2.86 2.30 2.04 1.49 79.31
CUM.
0.50 1.45 3.02 3.98 5.62 6.51 7.36 8.01 9.19 9.66 9.97 10.63 10.80 11.18 12.01 14.87 17.17 19.21 20.69 100.00
PERCENTAGE f
2 3 1 0 3 2 1 1 1 0 0 2 0 0 0 2 0 2 0 1 21
CUM.
PERCENTAGE
F
BAND
rp
2 5 6 6 9 11 12 13 14 14 14 16 16 16 16 18 18 20 20 21
9.52 9.52 26.80 14.29 23.81 144.29 4.76 28.57 55.72 0.00 28.57 0.00 14.29 42.86 353.76 9.52 52.38 61.22 4.76 57.14 29.40 4.76 61.90 32.86 4.76 66.67 35.02 0.00 66.67 0.00 0.00 66.67 0.00 9.52 76.19 29.67 0.00 76.19 0.00 0.00 76.19 0.00 0.00 76.19 0.00 9.52 85.71 45.34 0.00 85.71 0.00 9.52 95.24 5.05 0.00 95.24 0.00 4.76 100.00 437.94 1,257.08
RP
26.80 171.09 226.82 226.82 580.58 641.80 671.20 704.06 739.08 739.08 739.08 768.75 768.75 768.75 768.75 814.09 814.09 819.14 819.14 1,257.08
BAND
CUM.
2.13 2.13 11.48 13.61 4.43 18.04 0.00 18.04 28.14 46.18 4.87 51.05 2.34 53.39 2.61 56.01 2.79 58.79 0.00 58.79 0.00 58.79 2.36 61.15 0.00 61.15 0.00 61.15 0.00 61.15 3.61 64.76 0.00 64.76 0.40 65.16 0.00 65.16 34.84 100.00
PERCENTAGE BAND
CUM
14.19 40.42 9.38 0.00 57.43 18.21 9.16 13.48 7.86 0.00 0.00 11.83 0.00 0.00 0.00 4.21 0.00 0.66 0.00 1.47
14.19 31.35 19.90 15.11 27.43 26.17 24.20 23.33 21.34 20.30 19.67 19.18 18.88 18.24 16.99 14.53 12.58 11.32 10.50 3.34 3,34
Page 65 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
4,065 5,292 6,648 3,283 2,762 1,066 825 517 283 137 126 143 110 120 82 115 91 27 30 10 25,732
F
4,065 9,357 16,005 19,288 22,050 23,116 23,941 24,458 24,741 24,878 25,004 25,147 25,257 25,377 25,459 25,574 25,665 25,692 25,722 25,732
BAND
CUM.
15.80 15.80 20.57 36.36 25.84 62.20 12.76 74.96 10.73 85.69 4.14 89.83 3.21 93.04 2.01 95.05 1.10 96.15 0.53 96.68 0.49 97.17 0.56 97.73 0.43 98.15 0.47 98.62 0.32 98.94 0.45 99.39 0.35 99.74 0.10 99.84 0.12 99.96 0.04 100.00
PERCENTAGE rp
2,065.27 1,168.43 2,762.44 2,316.83 3,253.60 1,925.92 2,357.70 1,952.70 1,652.07 918.85 961.88 1,232.17 1,243.51 1,654.18 1,505.66 3,574.41 4,893.90 2,776.81 3,769.71 2,174.37 44,160.41
RP
2,065.27 3,233.71 5,996.15 8,312.98 11,566.58 13,492.50 15,850.20 17,802.90 19,454.97 20,373.82 21,335.70 22,567.87 23,811.38 25,465.56 26,971.22 30,545.63 35,439.52 38,216.33 41,986.04 44,160.41
BAND
4.68 2.65 6.26 5.25 7.37 4.36 5.34 4.42 3.74 2.08 2.18 2.79 2.82 3.75 3.41 8.09 11.08 6.29 8.54 4.92
CUM.
4.68 7.32 13.58 18.82 26.19 30.55 35.89 40.31 44.06 46.14 48.31 51.10 53.92 57.67 61.08 69.17 80.25 86.54 95.08 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
13 10 8 9 5 3 4 2 4 6 5 1 2 6 2 3 21 6 6 0
13 11.21 11.21 669.61 23 8.62 19.83 624.97 31 6.90 26.72 267.42 40 7.76 34.48 576.87 45 4.31 38.79 572.19 48 2.59 41.38 41.75 52 3.45 44.83 1,736.94 54 1.72 46.55 887.18 58 3.45 50.00 86.48 64 5.17 55.17 70.30 69 4.31 59.48 3,991.01 70 0.86 60.34 4.38 72 1.72 62.07 16.64 78 5.17 67.24 59.94 80 1.72 68.97 49.30 83 2.59 71.55 197.92 104 18.10 89.66 241.13 110 5.17 94.83 472.98 116 5.17 100.00 267.06 116 0.00 100.00 0.00
116
10,834.08
RP
669.61 1,294.58 1,562.00 2,138.87 2,711.06 2,752.81 4,489.75 5,376.93 5,463.42 5,533.72 9,524.73 9,529.11 9,545.74 9,605.68 9,654.98 9,852.90 10,094.03 10,567.01 10,834.08 10,834.08
BAND
CUM.
6.18 6.18 5.77 11.95 2.47 14.42 5.32 19.74 5.28 25.02 0.39 25.41 16.03 41.44 8.19 49.63 0.80 50.43 0.65 51.08 36.84 87.91 0.04 87.95 0.15 88.11 0.55 88.66 0.46 89.12 1.83 90.94 2.23 93.17 4.37 97.53 2.47 100.00 0.00 100.00
PERCENTAGE BAND
32.42 53.49 9.68 24.90 17.59 2.17 73.67 45.43 5.23 7.65 414.92 0.36 1.34 3.62 3.27 5.54 4.93 17.03 7.08 0.00
CUM
32.42 40.03 26.05 25.73 23.44 20.40 28.33 30.20 28.08 27.16 44.64 42.22 40.09 37.72 35.80 32.26 28.48 27.65 25.80 24.53 24.53
Page 66 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,575 2,087 1,940 805 646 214 162 87 31 20 16 26 12 17 10 16 14 4 0 0 7,682
F
1,575 3,662 5,602 6,407 7,053 7,267 7,429 7,516 7,547 7,567 7,583 7,609 7,621 7,638 7,648 7,664 7,678 7,682 7,682 7,682
BAND
CUM.
20.50 20.50 27.17 47.67 25.25 72.92 10.48 83.40 8.41 91.81 2.79 94.60 2.11 96.71 1.13 97.84 0.40 98.24 0.26 98.50 0.21 98.71 0.34 99.05 0.16 99.21 0.22 99.43 0.13 99.56 0.21 99.77 0.18 99.95 0.05 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
336.65 366.53 659.94 494.78 726.47 329.70 372.33 242.56 158.78 99.77 80.77 207.94 107.67 135.01 225.74 321.48 933.01 356.86 0.00 0.00 6,155.99
RP
336.65 703.18 1,363.12 1,857.90 2,584.37 2,914.07 3,286.40 3,528.96 3,687.74 3,787.50 3,868.27 4,076.21 4,183.88 4,318.90 4,544.64 4,866.12 5,799.13 6,155.99 6,155.99 6,155.99
BAND
5.47 5.95 10.72 8.04 11.80 5.36 6.05 3.94 2.58 1.62 1.31 3.38 1.75 2.19 3.67 5.22 15.16 5.80 0.00 0.00
CUM.
5.47 11.42 22.14 30.18 41.98 47.34 53.39 57.33 59.90 61.53 62.84 66.22 67.96 70.16 73.82 79.05 94.20 100.00 100.00 100.00
PERCENTAGE f
F
3 2 5 2 3 3 1 2 0 0 0 0 0 0 0 0 1 0 0 0 22
BAND
3 5 10 12 15 18 19 21 21 21 21 21 21 21 21 21 22 22 22 22
13.64 9.09 22.73 9.09 13.64 13.64 4.55 9.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 0.00 0.00 0.00
CUM.
13.64 22.73 45.45 54.55 68.18 81.82 86.36 95.45 95.45 95.45 95.45 95.45 95.45 95.45 95.45 95.45 100.00 100.00 100.00 100.00
PERCENTAGE rp
80.00 118.33 287.49 330.54 424.98 537.48 25.00 60.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 125.97 0.00 0.00 0.00
RP
80.00 198.33 485.83 816.37 1,241.35 1,778.83 1,803.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,863.83 1,989.80 1,989.80 1,989.80 1,989.80
BAND
4.02 5.95 14.45 16.61 21.36 27.01 1.26 3.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.33 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
4.02 9.97 24.42 41.03 62.39 89.40 90.65 93.67 93.67 93.67 93.67 93.67 93.67 93.67 93.67 93.67 100.00 100.00 100.00 100.00
CUM
23.76 32.28 43.56 66.81 58.50 163.02 6.71 24.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.50 0.00 0.00 0.00
1,989.80
23.76 28.20 35.64 43.94 48.03 61.04 54.89 52.82 50.54 49.21 48.18 45.72 44.55 43.16 41.01 38.30 34.31 32.32 32.32 32.32 32.32
Page 67 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,511 3,442 3,935 1,806 1,433 542 370 271 117 88 61 79 49 79 40 83 104 36 59 9 15,114
F
2,511 5,953 9,888 11,694 13,127 13,669 14,039 14,310 14,427 14,515 14,576 14,655 14,704 14,783 14,823 14,906 15,010 15,046 15,105 15,114
BAND
CUM.
16.61 16.61 22.77 39.39 26.04 65.42 11.95 77.37 9.48 86.85 3.59 90.44 2.45 92.89 1.79 94.68 0.77 95.45 0.58 96.04 0.40 96.44 0.52 96.96 0.32 97.29 0.52 97.81 0.26 98.07 0.55 98.62 0.69 99.31 0.24 99.55 0.39 99.94 0.06 100.00
PERCENTAGE rp
1,908.41 821.03 1,910.23 1,666.04 2,248.63 1,283.48 1,205.18 1,068.42 647.13 556.78 360.57 552.55 405.40 827.69 630.76 2,314.22 3,566.02 2,265.67 7,206.64 542.71 31,987.57
RP
1,908.41 2,729.44 4,639.67 6,305.71 8,554.34 9,837.82 11,043.00 12,111.43 12,758.56 13,315.34 13,675.91 14,228.46 14,633.86 15,461.55 16,092.31 18,406.53 21,972.55 24,238.22 31,444.86 31,987.57
BAND
5.97 2.57 5.97 5.21 7.03 4.01 3.77 3.34 2.02 1.74 1.13 1.73 1.27 2.59 1.97 7.23 11.15 7.08 22.53 1.70
CUM.
5.97 8.53 14.50 19.71 26.74 30.76 34.52 37.86 39.89 41.63 42.75 44.48 45.75 48.34 50.31 57.54 68.69 75.77 98.30 100.00
PERCENTAGE f
F
10 6 9 6 5 1 3 1 0 0 2 2 0 1 3 0 4 3 3 0 59
BAND
10 16 25 31 36 37 40 41 41 41 43 45 45 46 49 49 53 56 59 59
CUM.
16.95 16.95 10.17 27.12 15.25 42.37 10.17 52.54 8.47 61.02 1.69 62.71 5.08 67.80 1.69 69.49 0.00 69.49 0.00 69.49 3.39 72.88 3.39 76.27 0.00 76.27 1.69 77.97 5.08 83.05 0.00 83.05 6.78 89.83 5.08 94.92 5.08 100.00 0.00 100.00
PERCENTAGE rp
120.14 291.93 1,136.48 641.57 945.92 1.79 1,031.06 58.39 0.00 0.00 3,320.44 6.08 0.00 125.62 51.67 0.00 36.24 190.71 318.18 0.00 8,276.21
RP
120.14 412.07 1,548.55 2,190.12 3,136.04 3,137.83 4,168.88 4,227.27 4,227.27 4,227.27 7,547.71 7,553.78 7,553.78 7,679.40 7,731.07 7,731.07 7,767.31 7,958.03 8,276.21 8,276.21
BAND
CUM.
1.45 1.45 3.53 4.98 13.73 18.71 7.75 26.46 11.43 37.89 0.02 37.91 12.46 50.37 0.71 51.08 0.00 51.08 0.00 51.08 40.12 91.20 0.07 91.27 0.00 91.27 1.52 92.79 0.62 93.41 0.00 93.41 0.44 93.85 2.30 96.16 3.84 100.00 0.00 100.00
PERCENTAGE BAND
6.30 35.56 59.49 38.51 42.07 0.14 85.55 5.46 0.00 0.00 920.89 1.10 0.00 15.18 8.19 0.00 1.02 8.42 4.42 0.00
CUM
6.30 15.10 33.38 34.73 36.66 31.90 37.75 34.90 33.13 31.75 55.19 53.09 51.62 49.67 48.04 42.00 35.35 32.83 26.32 25.87 25.87
Page 68 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
730 716 770 419 384 136 83 63 48 14 21 22 14 28 8 26 18 5 3 3 3,511
F
730 1,446 2,216 2,635 3,019 3,155 3,238 3,301 3,349 3,363 3,384 3,406 3,420 3,448 3,456 3,482 3,500 3,505 3,508 3,511
BAND
CUM.
PERCENTAGE rp
20.79 20.79 248.51 20.39 41.18 253.88 21.93 63.12 443.84 11.93 75.05 417.03 10.94 85.99 564.30 3.87 89.86 323.33 2.36 92.22 230.53 1.79 94.02 249.94 1.37 95.39 252.34 0.40 95.78 144.72 0.60 96.38 134.41 0.63 97.01 247.94 0.40 97.41 125.42 0.80 98.21 490.26 0.23 98.43 198.07 0.74 99.17 1,116.59 0.51 99.69 659.61 0.14 99.83 707.85 0.09 99.91 7.96 0.09 100.00 1.04 6,817.57
RP
248.51 502.39 946.24 1,363.26 1,927.57 2,250.90 2,481.43 2,731.37 2,983.70 3,128.43 3,262.84 3,510.78 3,636.20 4,126.46 4,324.54 5,441.13 6,100.73 6,808.58 6,816.54 6,817.57
BAND
3.65 3.72 6.51 6.12 8.28 4.74 3.38 3.67 3.70 2.12 1.97 3.64 1.84 7.19 2.91 16.38 9.68 10.38 0.12 0.02
CUM.
3.65 7.37 13.88 20.00 28.27 33.02 36.40 40.06 43.76 45.89 47.86 51.50 53.34 60.53 63.43 79.81 89.49 99.87 99.98 100.00
PERCENTAGE f
F
0 8 5 3 2 0 1 0 0 0 0 0 0 0 1 7 1 2 0 0 30
BAND
0 8 13 16 18 18 19 19 19 19 19 19 19 19 20 27 28 30 30 30
CUM.
0.00 0.00 26.67 26.67 16.67 43.33 10.00 53.33 6.67 60.00 0.00 60.00 3.33 63.33 0.00 63.33 0.00 63.33 0.00 63.33 0.00 63.33 0.00 63.33 0.00 63.33 0.00 63.33 3.33 66.67 23.33 90.00 3.33 93.33 6.67 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 468.21 242.80 27.34 276.27 0.00 26.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331.17 1,976.06 1,487.50 23.29 0.00 0.00 4,859.01
RP
0.00 468.21 711.01 738.36 1,014.62 1,014.62 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,040.99 1,372.16 3,348.22 4,835.72 4,859.01 4,859.01 4,859.01
BAND
CUM.
0.00 0.00 9.64 9.64 5.00 14.63 0.56 15.20 5.69 20.88 0.00 20.88 0.54 21.42 0.00 21.42 0.00 21.42 0.00 21.42 0.00 21.42 0.00 21.42 0.00 21.42 0.00 21.42 6.82 28.24 40.67 68.91 30.61 99.52 0.48 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
0.00 184.42 54.70 6.56 48.96 0.00 11.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 167.20 176.97 225.51 3.29 0.00 0.00
CUM
0.00 93.20 75.14 54.16 52.64 45.08 41.95 38.11 34.89 33.28 31.90 29.65 28.63 25.23 31.73 61.54 79.26 71.37 71.28 71.27 71.27
Page 69 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,396 2,226 2,584 1,212 973 397 299 185 110 49 44 48 31 40 31 45 39 19 10 12 10,750
F
2,396 4,622 7,206 8,418 9,391 9,788 10,087 10,272 10,382 10,431 10,475 10,523 10,554 10,594 10,625 10,670 10,709 10,728 10,738 10,750
BAND
CUM.
22.29 22.29 20.71 43.00 24.04 67.03 11.27 78.31 9.05 87.36 3.69 91.05 2.78 93.83 1.72 95.55 1.02 96.58 0.46 97.03 0.41 97.44 0.45 97.89 0.29 98.18 0.37 98.55 0.29 98.84 0.42 99.26 0.36 99.62 0.18 99.80 0.09 99.89 0.11 100.00
PERCENTAGE rp
1,214.42 569.76 1,261.02 1,226.44 1,541.00 810.61 904.40 591.43 562.32 262.03 249.06 490.21 317.48 418.08 413.83 801.61 1,606.43 1,215.46 1,059.57 3,420.77 18,935.93
RP
1,214.42 1,784.18 3,045.20 4,271.63 5,812.64 6,623.25 7,527.65 8,119.08 8,681.40 8,943.42 9,192.48 9,682.68 10,000.17 10,418.25 10,832.08 11,633.69 13,240.12 14,455.58 15,515.16 18,935.93
BAND
6.41 3.01 6.66 6.48 8.14 4.28 4.78 3.12 2.97 1.38 1.32 2.59 1.68 2.21 2.19 4.23 8.48 6.42 5.60 18.06
CUM.
6.41 9.42 16.08 22.56 30.70 34.98 39.75 42.88 45.85 47.23 48.55 51.13 52.81 55.02 57.20 61.44 69.92 76.34 81.94 100.00
PERCENTAGE f
F
4 8 8 14 6 3 4 5 1 1 0 1 0 0 1 0 1 3 0 1 61
BAND
CUM.
4 6.56 6.56 12 13.11 19.67 20 13.11 32.79 34 22.95 55.74 40 9.84 65.57 43 4.92 70.49 47 6.56 77.05 52 8.20 85.25 53 1.64 86.89 54 1.64 88.52 54 0.00 88.52 55 1.64 90.16 55 0.00 90.16 55 0.00 90.16 56 1.64 91.80 56 0.00 91.80 57 1.64 93.44 60 4.92 98.36 60 0.00 98.36 61 1.64 100.00
PERCENTAGE rp
407.08 318.02 466.04 1,419.54 1,604.44 856.03 1,946.27 547.77 1,340.25 666.77 0.00 5.51 0.00 0.00 483.87 0.00 146.21 1,014.06 0.00 232.58 11,454.43
RP
407.08 725.10 1,191.14 2,610.68 4,215.12 5,071.15 7,017.42 7,565.18 8,905.44 9,572.20 9,572.20 9,577.71 9,577.71 9,577.71 10,061.58 10,061.58 10,207.79 11,221.85 11,221.85 11,454.43
BAND
CUM.
3.55 3.55 2.78 6.33 4.07 10.40 12.39 22.79 14.01 36.80 7.47 44.27 16.99 61.26 4.78 66.05 11.70 77.75 5.82 83.57 0.00 83.57 0.05 83.62 0.00 83.62 0.00 83.62 4.22 87.84 0.00 87.84 1.28 89.12 8.85 97.97 0.00 97.97 2.03 100.00
PERCENTAGE BAND
33.52 55.82 36.96 115.75 104.12 105.60 215.20 92.62 238.35 254.46 0.00 1.12 0.00 0.00 116.92 0.00 9.10 83.43 0.00 6.80
CUM
33.52 40.64 39.12 61.12 72.52 76.57 93.22 93.18 102.58 107.03 104.13 98.92 95.78 91.93 92.89 86.49 77.10 77.63 72.33 60.49 60.49
Page 70 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
876 588 423 159 137 39 23 21 9 3 2 2 6 5 0 7 3 0 1 1 2,305
876 1,464 1,887 2,046 2,183 2,222 2,245 2,266 2,275 2,278 2,280 2,282 2,288 2,293 2,293 2,300 2,303 2,303 2,304 2,305
BAND
CUM.
38.00 38.00 25.51 63.51 18.35 81.87 6.90 88.76 5.94 94.71 1.69 96.40 1.00 97.40 0.91 98.31 0.39 98.70 0.13 98.83 0.09 98.92 0.09 99.00 0.26 99.26 0.22 99.48 0.00 99.48 0.30 99.78 0.13 99.91 0.00 99.91 0.04 99.96 0.04 100.00
PERCENTAGE rp
138.88 192.52 277.70 203.18 221.62 90.16 83.23 38.29 37.53 7.47 1.68 21.81 40.10 33.34 0.00 13.01 93.00 0.00 2.98 0.09 1,496.59
RP
138.88 331.41 609.11 812.28 1,033.90 1,124.06 1,207.29 1,245.58 1,283.10 1,290.58 1,292.26 1,314.07 1,354.17 1,387.51 1,387.51 1,400.52 1,493.52 1,493.52 1,496.50 1,496.59
BAND
9.28 12.86 18.56 13.58 14.81 6.02 5.56 2.56 2.51 0.50 0.11 1.46 2.68 2.23 0.00 0.87 6.21 0.00 0.20 0.01
CUM.
9.28 22.14 40.70 54.28 69.08 75.11 80.67 83.23 85.74 86.23 86.35 87.80 90.48 92.71 92.71 93.58 99.79 99.79 99.99 100.00
PERCENTAGE f
F
3 1 0 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 6
BAND
3 4 4 4 4 5 5 5 5 5 5 5 5 6 6 6 6 6 6 6
50.00 16.67 0.00 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
PERCENTAGE rp
50.00 103.50 66.67 90.00 66.67 0.00 66.67 0.00 66.67 0.00 83.33 10.85 83.33 0.00 83.33 0.00 83.33 0.00 83.33 0.00 83.33 0.00 83.33 0.00 83.33 0.00 100.00 1,493.08 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 100.00 0.00 1,697.44
RP
103.50 193.50 193.50 193.50 193.50 204.35 204.35 204.35 204.35 204.35 204.35 204.35 204.35 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44 1,697.44
BAND
6.10 5.30 0.00 0.00 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 87.96 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
6.10 11.40 11.40 11.40 11.40 12.04 12.04 12.04 12.04 12.04 12.04 12.04 12.04 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
74.52 46.75 0.00 0.00 0.00 12.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,478.12 0.00 0.00 0.00 0.00 0.00 0.00
CUM
74.52 58.39 31.77 23.82 18.72 18.18 16.93 16.41 15.93 15.83 15.81 15.55 15.09 122.34 122.34 121.20 113.65 113.65 113.43 113.42 113.42
Page 71 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,285 1,109 1,160 624 607 265 207 147 80 43 38 41 45 40 17 35 28 8 15 2 5,796
F
1,285 2,394 3,554 4,178 4,785 5,050 5,257 5,404 5,484 5,527 5,565 5,606 5,651 5,691 5,708 5,743 5,771 5,779 5,794 5,796
BAND
CUM.
22.17 22.17 19.13 41.30 20.01 61.32 10.77 72.08 10.47 82.56 4.57 87.13 3.57 90.70 2.54 93.24 1.38 94.62 0.74 95.36 0.66 96.01 0.71 96.72 0.78 97.50 0.69 98.19 0.29 98.48 0.60 99.09 0.48 99.57 0.14 99.71 0.26 99.97 0.03 100.00
PERCENTAGE rp
RP
631.94 631.94 265.15 897.08 606.52 1,503.60 484.72 1,988.32 733.07 2,721.39 500.89 3,222.28 589.45 3,811.73 512.16 4,323.89 353.25 4,677.14 222.74 4,899.88 268.82 5,168.70 235.60 5,404.30 363.89 5,768.19 362.15 6,130.34 171.82 6,302.16 1,109.68 7,411.84 1,207.05 8,618.90 1,448.34 10,067.24 1,161.12 11,228.35 91.24 11,319.60 11,319.60
BAND
5.58 2.34 5.36 4.28 6.48 4.42 5.21 4.52 3.12 1.97 2.37 2.08 3.21 3.20 1.52 9.80 10.66 12.79 10.26 0.81
CUM.
5.58 7.93 13.28 17.57 24.04 28.47 33.67 38.20 41.32 43.29 45.66 47.74 50.96 54.16 55.67 65.48 76.14 88.94 99.19 100.00
PERCENTAGE f
F
1 3 2 0 5 0 4 0 5 2 2 0 5 0 0 0 2 1 0 0 32
BAND
1 4 6 6 11 11 15 15 20 22 24 24 29 29 29 29 31 32 32 32
CUM.
3.13 3.13 9.38 12.50 6.25 18.75 0.00 18.75 15.63 34.38 0.00 34.38 12.50 46.88 0.00 46.88 15.63 62.50 6.25 68.75 6.25 75.00 0.00 75.00 15.63 90.63 0.00 90.63 0.00 90.63 0.00 90.63 6.25 96.88 3.13 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
21.89 183.12 32.82 0.00 491.75 0.00 9.31 0.00 580.51 49.96 105.06 0.00 132.91 0.00 0.00 0.00 763.51 77.61 0.00 0.00 2,448.45
RP
21.89 205.02 237.84 237.84 729.59 729.59 738.90 738.90 1,319.41 1,369.37 1,474.42 1,474.42 1,607.33 1,607.33 1,607.33 1,607.33 2,370.84 2,448.45 2,448.45 2,448.45
BAND
CUM.
0.89 0.89 7.48 8.37 1.34 9.71 0.00 9.71 20.08 29.80 0.00 29.80 0.38 30.18 0.00 30.18 23.71 53.89 2.04 55.93 4.29 60.22 0.00 60.22 5.43 65.65 0.00 65.65 0.00 65.65 0.00 65.65 31.18 96.83 3.17 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
3.46 69.06 5.41 0.00 67.08 0.00 1.58 0.00 164.33 22.43 39.08 0.00 36.52 0.00 0.00 0.00 63.25 5.36 0.00 0.00
CUM
3.46 22.85 15.82 11.96 26.81 22.64 19.38 17.09 28.21 27.95 28.53 27.28 27.87 26.22 25.50 21.69 27.51 24.32 21.81 21.63 21.63
Page 72 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 09
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
DKI JAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY (In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 25 2 50 100 75 3 100 200 150 4 200 300 250 5 300 500 400 6 500 750 625 7 750 1.000 875 8 1.000 1.500 1.250 9 1.500 2.000 1.750 10 2.000 2.500 2.250 11 2.500 3.000 2.750 12 3.000 4.000 3.500 13 4.000 5.000 4.500 14 5.000 7.500 6.250 15 7.500 10.000 8.750 16 10.000 20.000 15.000 17 20.000 50.000 35.000 18 50.000 100.000 75.000 19 100.000 500.000 300.000 20 500.000 Up TOTAL
PERCENTAGE f
13,501 17,351 27,688 18,091 19,441 9,553 6,857 4,922 2,539 1,352 1,054 1,136 756 873 568 829 664 269 297 87 127,828
F
13,501 30,852 58,540 76,631 96,072 105,625 112,482 117,404 119,943 121,295 122,349 123,485 124,241 125,114 125,682 126,511 127,175 127,444 127,741 127,828
BAND
10.56 13.57 21.66 14.15 15.21 7.47 5.36 3.85 1.99 1.06 0.82 0.89 0.59 0.68 0.44 0.65 0.52 0.21 0.23 0.07
CUM.
PERCENTAGE rp
10.56 9,867.39 24.14 3,482.59 45.80 9,045.24 59.95 9,546.25 75.16 16,199.60 82.63 12,319.38 87.99 14,146.20 91.85 14,745.77 93.83 9,932.28 94.89 6,889.16 95.71 6,445.20 96.60 7,658.97 97.19 6,704.48 97.88 10,757.08 98.32 8,145.48 98.97 17,702.98 99.49 21,726.28 99.70 19,054.26 99.93 46,063.53 100.00 26,838.89 277,271.01
RP
BAND
CUM.
9,867.39 3.56 3.56 13,349.98 1.26 4.81 22,395.22 3.26 8.08 31,941.47 3.44 11.52 48,141.07 5.84 17.36 60,460.45 4.44 21.81 74,606.65 5.10 26.91 89,352.42 5.32 32.23 99,284.70 3.58 35.81 106,173.86 2.48 38.29 112,619.06 2.32 40.62 120,278.03 2.76 43.38 126,982.50 2.42 45.80 137,739.59 3.88 49.68 145,885.07 2.94 52.61 163,588.05 6.38 59.00 185,314.33 7.84 66.84 204,368.59 6.87 73.71 250,432.12 16.61 90.32 277,271.01 9.68 100.00
PERCENTAGE f
73 42 63 50 53 51 33 21 25 18 18 23 9 26 14 50 48 26 75 27 745
F
BAND
CUM.
73 9.80 9.80 115 5.64 15.44 178 8.46 23.89 228 6.71 30.60 281 7.11 37.72 332 6.85 44.56 365 4.43 48.99 386 2.82 51.81 411 3.36 55.17 429 2.42 57.58 447 2.42 60.00 470 3.09 63.09 479 1.21 64.30 505 3.49 67.79 519 1.88 69.66 569 6.71 76.38 617 6.44 82.82 643 3.49 86.31 718 10.07 96.38 745 3.62 100.00
PERCENTAGE rp
2,984.87 6,077.65 4,105.86 4,538.33 5,709.53 6,783.95 4,835.67 1,951.14 5,441.72 1,172.73 13,605.72 6,941.36 7,820.32 14,067.59 1,869.56 12,639.64 13,592.37 1,180.76 5,572.63 12,051.27 132,942.67
PERCENTAGE
RP
2,984.87 9,062.52 13,168.38 17,706.71 23,416.24 30,200.19 35,035.86 36,987.00 42,428.71 43,601.45 57,207.17 64,148.53 71,968.85 86,036.44 87,906.00 100,545.64 114,138.01 115,318.77 120,891.40 132,942.67
2.25 2.25 4.57 6.82 3.09 9.91 3.41 13.32 4.29 17.61 5.10 22.72 3.64 26.35 1.47 27.82 4.09 31.92 0.88 32.80 10.23 43.03 5.22 48.25 5.88 54.14 10.58 64.72 1.41 66.12 9.51 75.63 10.22 85.86 0.89 86.74 4.19 90.93 9.07 100.00
30.25 174.52 45.39 47.54 35.24 55.07 34.18 13.23 54.79 17.02 211.10 90.63 116.64 130.78 22.95 71.40 62.56 6.20 12.10 44.90
30.25 67.88 58.80 55.43 48.64 49.95 46.96 41.39 42.73 41.07 50.80 53.33 56.68 62.46 60.26 61.46 61.59 56.43 48.27 47.95 47.95
Page 73 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/200
:
15/06/200
:
15/07/200
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
20,155 16,901 17,978 8,483 7,474 3,309 2,532 1,966 1,173 725 585 746 557 757 528 942 896 409 395 153 86,664
F
20,155 37,056 55,034 63,517 70,991 74,300 76,832 78,798 79,971 80,696 81,281 82,027 82,584 83,341 83,869 84,811 85,707 86,116 86,511 86,664
BAND
CUM.
23.26 23.26 19.50 42.76 20.74 63.50 9.79 73.29 8.62 81.92 3.82 85.73 2.92 88.66 2.27 90.92 1.35 92.28 0.84 93.11 0.68 93.79 0.86 94.65 0.64 95.29 0.87 96.17 0.61 96.77 1.09 97.86 1.03 98.90 0.47 99.37 0.46 99.82 0.18 100.00
PERCENTAGE rp
9,682.46 3,240.92 6,612.20 5,750.68 8,732.44 5,667.25 6,407.59 6,480.36 5,367.96 4,169.35 3,571.68 5,932.30 6,358.65 10,592.30 7,872.38 21,719.72 38,256.60 31,721.36 59,148.47 14,449.53 261,734.21
RP
9,682.46 12,923.39 19,535.58 25,286.27 34,018.71 39,685.96 46,093.55 52,573.91 57,941.87 62,111.22 65,682.89 71,615.20 77,973.85 88,566.15 96,438.53 118,158.25 156,414.85 188,136.21 247,284.68 261,734.21
BAND
CUM.
3.70 3.70 1.24 4.94 2.53 7.46 2.20 9.66 3.34 13.00 2.17 15.16 2.45 17.61 2.48 20.09 2.05 22.14 1.59 23.73 1.36 25.10 2.27 27.36 2.43 29.79 4.05 33.84 3.01 36.85 8.30 45.14 14.62 59.76 12.12 71.88 22.60 94.48 5.52 100.00
PERCENTAGE f
45 29 37 19 44 14 10 13 10 7 11 15 5 34 12 52 63 49 41 28 538
F
BAND
CUM.
45 8.36 8.36 74 5.39 13.75 111 6.88 20.63 130 3.53 24.16 174 8.18 32.34 188 2.60 34.94 198 1.86 36.80 211 2.42 39.22 221 1.86 41.08 228 1.30 42.38 239 2.04 44.42 254 2.79 47.21 259 0.93 48.14 293 6.32 54.46 305 2.23 56.69 357 9.67 66.36 420 11.71 78.07 469 9.11 87.17 510 7.62 94.80 538 5.20 100.00
PERCENTAGE rp
8,466.28 1,593.04 2,182.31 940.65 1,330.35 3,407.01 1,264.77 2,664.95 1,596.75 492.15 2,539.40 4,238.34 85.07 10,359.26 801.90 10,019.60 16,710.00 14,090.54 17,072.88 3,257.80 103,113.05
RP
8,466.28 10,059.32 12,241.63 13,182.28 14,512.63 17,919.64 19,184.41 21,849.36 23,446.11 23,938.26 26,477.65 30,716.00 30,801.06 41,160.33 41,962.22 51,981.82 68,691.82 82,782.37 99,855.25 103,113.05
BAND
CUM.
8.21 8.21 1.54 9.76 2.12 11.87 0.91 12.78 1.29 14.07 3.30 17.38 1.23 18.61 2.58 21.19 1.55 22.74 0.48 23.22 2.46 25.68 4.11 29.79 0.08 29.87 10.05 39.92 0.78 40.70 9.72 50.41 16.21 66.62 13.67 80.28 16.56 96.84 3.16 100.00
PERCENTAGE BAND
87.44 49.15 33.00 16.36 15.23 60.12 19.74 41.12 29.75 11.80 71.10 71.45 1.34 97.80 10.19 46.13 43.68 44.42 28.86 22.55
CUM
87.44 77.84 62.66 52.13 42.66 45.15 41.62 41.56 40.46 38.54 40.31 42.89 39.50 46.47 43.51 43.99 43.92 44.00 40.38 39.40 39.40
Page 74 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
7,220 3,960 3,648 1,810 1,943 1,050 809 665 396 197 181 213 156 194 129 171 166 77 58 26 23,069
F
7,220 11,180 14,828 16,638 18,581 19,631 20,440 21,105 21,501 21,698 21,879 22,092 22,248 22,442 22,571 22,742 22,908 22,985 23,043 23,069
BAND
CUM.
31.30 31.30 17.17 48.46 15.81 64.28 7.85 72.12 8.42 80.55 4.55 85.10 3.51 88.60 2.88 91.49 1.72 93.20 0.85 94.06 0.78 94.84 0.92 95.76 0.68 96.44 0.84 97.28 0.56 97.84 0.74 98.58 0.72 99.30 0.33 99.64 0.25 99.89 0.11 100.00
PERCENTAGE rp
2,983.36 959.37 1,866.92 1,491.21 2,568.11 2,094.42 2,352.40 2,529.66 2,004.79 1,109.54 1,301.82 1,676.64 1,904.47 2,626.01 1,983.70 3,080.60 3,920.26 5,154.11 7,070.52 2,802.51 51,480.41
RP
2,983.36 3,942.73 5,809.64 7,300.85 9,868.96 11,963.38 14,315.78 16,845.44 18,850.23 19,959.77 21,261.58 22,938.23 24,842.69 27,468.70 29,452.40 32,533.01 36,453.27 41,607.38 48,677.90 51,480.41
BAND
5.80 1.86 3.63 2.90 4.99 4.07 4.57 4.91 3.89 2.16 2.53 3.26 3.70 5.10 3.85 5.98 7.62 10.01 13.73 5.44
CUM.
5.80 7.66 11.29 14.18 19.17 23.24 27.81 32.72 36.62 38.77 41.30 44.56 48.26 53.36 57.21 63.19 70.81 80.82 94.56 100.00
PERCENTAGE f
F
10 4 8 4 7 4 8 6 2 5 6 1 3 8 19 8 6 16 11 1 137
10 14 22 26 33 37 45 51 53 58 64 65 68 76 95 103 109 125 136 137
BAND
CUM.
7.30 7.30 2.92 10.22 5.84 16.06 2.92 18.98 5.11 24.09 2.92 27.01 5.84 32.85 4.38 37.23 1.46 38.69 3.65 42.34 4.38 46.72 0.73 47.45 2.19 49.64 5.84 55.47 13.87 69.34 5.84 75.18 4.38 79.56 11.68 91.24 8.03 99.27 0.73 100.00
PERCENTAGE rp
181.23 244.81 367.92 518.73 659.21 606.98 114.30 26.72 68.06 3,124.78 1,147.26 11.90 296.73 116.21 165.65 165.68 13.87 77.59 980.61 260.32 9,148.58
RP
181.23 426.04 793.96 1,312.69 1,971.91 2,578.89 2,693.19 2,719.91 2,787.97 5,912.75 7,060.01 7,071.91 7,368.64 7,484.84 7,650.50 7,816.18 7,830.06 7,907.65 8,888.26 9,148.58
BAND
PERCENTAGE
CUM.
BAND
1.98 1.98 2.68 4.66 4.02 8.68 5.67 14.35 7.21 21.55 6.63 28.19 1.25 29.44 0.29 29.73 0.74 30.47 34.16 64.63 12.54 77.17 0.13 77.30 3.24 80.54 1.27 81.81 1.81 83.63 1.81 85.44 0.15 85.59 0.85 86.44 10.72 97.15 2.85 100.00
6.07 25.52 19.71 34.79 25.67 28.98 4.86 1.06 3.39 281.63 88.13 0.71 15.58 4.43 8.35 5.38 0.35 1.51 13.87 9.29
CUM
6.07 10.81 13.67 17.98 19.98 21.56 18.81 16.15 14.79 29.62 33.21 30.83 29.66 27.25 25.98 24.03 21.48 19.01 18.26 17.77 17.77
Page 75 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
718 589 543 302 342 122 105 99 56 42 25 29 18 37 11 22 25 6 4 2 3,097
718 1,307 1,850 2,152 2,494 2,616 2,721 2,820 2,876 2,918 2,943 2,972 2,990 3,027 3,038 3,060 3,085 3,091 3,095 3,097
BAND
CUM.
23.18 23.18 19.02 42.20 17.53 59.74 9.75 69.49 11.04 80.53 3.94 84.47 3.39 87.86 3.20 91.06 1.81 92.86 1.36 94.22 0.81 95.03 0.94 95.96 0.58 96.55 1.19 97.74 0.36 98.09 0.71 98.81 0.81 99.61 0.19 99.81 0.13 99.94 0.06 100.00
PERCENTAGE rp
266.45 111.84 209.09 195.98 371.95 188.66 243.83 358.18 187.05 203.05 116.95 88.01 147.85 376.10 159.29 332.28 440.60 97.80 461.61 102.15 4,658.70
RP
266.45 378.29 587.37 783.35 1,155.30 1,343.96 1,587.78 1,945.96 2,133.01 2,336.06 2,453.01 2,541.02 2,688.87 3,064.97 3,224.26 3,556.54 3,997.14 4,094.94 4,556.55 4,658.70
BAND
5.72 2.40 4.49 4.21 7.98 4.05 5.23 7.69 4.02 4.36 2.51 1.89 3.17 8.07 3.42 7.13 9.46 2.10 9.91 2.19
CUM.
5.72 8.12 12.61 16.81 24.80 28.85 34.08 41.77 45.79 50.14 52.65 54.54 57.72 65.79 69.21 76.34 85.80 87.90 97.81 100.00
PERCENTAGE f
F
1 1 3 2 1 0 0 1 0 0 0 0 2 0 0 0 2 0 0 0 13
BAND
1 2 5 7 8 8 8 9 9 9 9 9 11 11 11 11 13 13 13 13
7.69 7.69 23.08 15.38 7.69 0.00 0.00 7.69 0.00 0.00 0.00 0.00 15.38 0.00 0.00 0.00 15.38 0.00 0.00 0.00
CUM.
7.69 15.38 38.46 53.85 61.54 61.54 61.54 69.23 69.23 69.23 69.23 69.23 84.62 84.62 84.62 84.62 100.00 100.00 100.00 100.00
PERCENTAGE rp
109.29 17.50 112.24 100.75 70.30 0.00 0.00 75.67 0.00 0.00 0.00 0.00 76.82 0.00 0.00 0.00 49.13 0.00 0.00 0.00 611.70
RP
109.29 126.79 239.04 339.78 410.08 410.08 410.08 485.75 485.75 485.75 485.75 485.75 562.57 562.57 562.57 562.57 611.70 611.70 611.70 611.70
BAND
17.87 2.86 18.35 16.47 11.49 0.00 0.00 12.37 0.00 0.00 0.00 0.00 12.56 0.00 0.00 0.00 8.03 0.00 0.00 0.00
CUM.
17.87 20.73 39.08 55.55 67.04 67.04 67.04 79.41 79.41 79.41 79.41 79.41 91.97 91.97 91.97 91.97 100.00 100.00 100.00 100.00
PERCENTAGE BAND
41.02 15.65 53.68 51.41 18.90 0.00 0.00 21.13 0.00 0.00 0.00 0.00 51.96 0.00 0.00 0.00 11.15 0.00 0.00 0.00
CUM
41.02 33.52 40.70 43.38 35.50 30.51 25.83 24.96 22.77 20.79 19.80 19.12 20.92 18.35 17.45 15.82 15.30 14.94 13.42 13.13 13.13
Page 76 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
10,198 6,873 7,456 4,064 4,116 2,192 1,743 1,390 828 470 380 428 315 378 250 342 257 114 90 53 41,937
F
10,198 17,071 24,527 28,591 32,707 34,899 36,642 38,032 38,860 39,330 39,710 40,138 40,453 40,831 41,081 41,423 41,680 41,794 41,884 41,937
BAND
CUM.
24.32 24.32 16.39 40.71 17.78 58.49 9.69 68.18 9.81 77.99 5.23 83.22 4.16 87.37 3.31 90.69 1.97 92.66 1.12 93.78 0.91 94.69 1.02 95.71 0.75 96.46 0.90 97.36 0.60 97.96 0.82 98.77 0.61 99.39 0.27 99.66 0.21 99.87 0.13 100.00
PERCENTAGE rp
4,994.52 1,474.73 3,059.16 2,617.34 4,794.89 3,572.31 4,415.28 4,667.29 4,106.08 2,703.35 2,761.20 3,416.84 3,049.83 5,170.03 4,379.76 8,835.35 11,120.15 10,205.14 16,975.99 9,705.33 112,024.55
RP
4,994.52 6,469.25 9,528.41 12,145.74 16,940.63 20,512.94 24,928.22 29,595.51 33,701.59 36,404.94 39,166.13 42,582.98 45,632.81 50,802.84 55,182.60 64,017.94 75,138.09 85,343.23 102,319.22 112,024.55
BAND
4.46 1.32 2.73 2.34 4.28 3.19 3.94 4.17 3.67 2.41 2.46 3.05 2.72 4.62 3.91 7.89 9.93 9.11 15.15 8.66
CUM.
4.46 5.77 8.51 10.84 15.12 18.31 22.25 26.42 30.08 32.50 34.96 38.01 40.73 45.35 49.26 57.15 67.07 76.18 91.34 100.00
PERCENTAGE f
34 3 12 8 13 6 10 12 11 9 8 3 3 11 12 22 11 7 16 13 224
F
BAND
CUM.
34 15.18 15.18 37 1.34 16.52 49 5.36 21.88 57 3.57 25.45 70 5.80 31.25 76 2.68 33.93 86 4.46 38.39 98 5.36 43.75 109 4.91 48.66 118 4.02 52.68 126 3.57 56.25 129 1.34 57.59 132 1.34 58.93 143 4.91 63.84 155 5.36 69.20 177 9.82 79.02 188 4.91 83.93 195 3.13 87.05 211 7.14 94.20 224 5.80 100.00
PERCENTAGE rp
6,377.49 66.47 406.35 442.82 4,349.01 712.86 1,217.85 478.46 2,446.01 1,422.05 705.84 1.47 35.44 6,658.22 282.65 13,888.20 2,360.20 3,365.77 30,574.55 4,294.62 80,086.31
RP
6,377.49 6,443.96 6,850.30 7,293.12 11,642.13 12,354.99 13,572.84 14,051.29 16,497.31 17,919.35 18,625.19 18,626.66 18,662.10 25,320.32 25,602.97 39,491.17 41,851.37 45,217.14 75,791.69 80,086.31
BAND
CUM.
7.96 7.96 0.08 8.05 0.51 8.55 0.55 9.11 5.43 14.54 0.89 15.43 1.52 16.95 0.60 17.55 3.05 20.60 1.78 22.38 0.88 23.26 0.00 23.26 0.04 23.30 8.31 31.62 0.35 31.97 17.34 49.31 2.95 52.26 4.20 56.46 38.18 94.64 5.36 100.00
PERCENTAGE BAND
127.69 4.51 13.28 16.92 90.70 19.96 27.58 10.25 59.57 52.60 25.56 0.04 1.16 128.78 6.45 157.19 21.22 32.98 180.10 44.25
CUM
127.69 99.61 71.89 60.05 68.72 60.23 54.45 47.48 48.95 49.22 47.55 43.74 40.90 49.84 46.40 61.69 55.70 52.98 74.07 71.49 71.49
Page 77 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
7,081 6,343 3,515 1,117 822 230 176 102 60 20 17 27 16 13 10 21 26 7 7 8 19,618
F
7,081 13,424 16,939 18,056 18,878 19,108 19,284 19,386 19,446 19,466 19,483 19,510 19,526 19,539 19,549 19,570 19,596 19,603 19,610 19,618
BAND
CUM.
36.09 36.09 32.33 68.43 17.92 86.34 5.69 92.04 4.19 96.23 1.17 97.40 0.90 98.30 0.52 98.82 0.31 99.12 0.10 99.23 0.09 99.31 0.14 99.45 0.08 99.53 0.07 99.60 0.05 99.65 0.11 99.76 0.13 99.89 0.04 99.92 0.04 99.96 0.04 100.00
PERCENTAGE rp
4,345.38 3,161.02 3,610.73 1,866.35 2,399.33 918.45 893.46 602.34 452.75 128.57 226.16 408.73 341.58 588.76 252.91 431.40 1,530.06 744.14 697.59 76.81 23,676.53
RP
4,345.38 7,506.40 11,117.14 12,983.49 15,382.82 16,301.27 17,194.73 17,797.07 18,249.82 18,378.39 18,604.55 19,013.28 19,354.86 19,943.61 20,196.53 20,627.93 22,157.99 22,902.13 23,599.72 23,676.53
BAND
18.35 13.35 15.25 7.88 10.13 3.88 3.77 2.54 1.91 0.54 0.96 1.73 1.44 2.49 1.07 1.82 6.46 3.14 2.95 0.32
CUM.
18.35 31.70 46.95 54.84 64.97 68.85 72.62 75.17 77.08 77.62 78.58 80.30 81.75 84.23 85.30 87.12 93.59 96.73 99.68 100.00
PERCENTAGE f
31 29 21 12 2 1 3 1 3 0 1 1 0 0 0 0 0 4 3 0 112
F
BAND
CUM.
31 60 81 93 95 96 99 100 103 103 104 105 105 105 105 105 105 109 112 112
27.68 27.68 25.89 53.57 18.75 72.32 10.71 83.04 1.79 84.82 0.89 85.71 2.68 88.39 0.89 89.29 2.68 91.96 0.00 91.96 0.89 92.86 0.89 93.75 0.00 93.75 0.00 93.75 0.00 93.75 0.00 93.75 0.00 93.75 3.57 97.32 2.68 100.00 0.00 100.00
PERCENTAGE rp
1,698.47 1,458.75 1,775.42 1,000.49 1,737.47 0.62 1,830.36 50.00 1,661.99 0.00 2,115.83 2,242.83 0.00 0.00 0.00 0.00 0.00 1,938.74 449.60 0.00 17,960.56
RP
1,698.47 3,157.22 4,932.64 5,933.13 7,670.60 7,671.22 9,501.58 9,551.58 11,213.57 11,213.57 13,329.40 15,572.23 15,572.23 15,572.23 15,572.23 15,572.23 15,572.23 17,510.97 17,960.56 17,960.56
BAND
PERCENTAGE
CUM.
BAND
9.46 9.46 8.12 17.58 9.89 27.46 5.57 33.03 9.67 42.71 0.00 42.71 10.19 52.90 0.28 53.18 9.25 62.43 0.00 62.43 11.78 74.21 12.49 86.70 0.00 86.70 0.00 86.70 0.00 86.70 0.00 86.70 0.00 86.70 10.79 97.50 2.50 100.00 0.00 100.00
39.09 46.15 49.17 53.61 72.42 0.07 204.86 8.30 367.08 0.00 935.55 548.73 0.00 0.00 0.00 0.00 0.00 260.53 64.45 0.00
CUM
39.09 42.06 44.37 45.70 49.86 47.06 55.26 53.67 61.44 61.01 71.65 81.90 80.46 78.08 77.10 75.49 70.28 76.46 76.10 75.86 75.86
Page 78 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/12/2004
:
15/02/2005
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
941 580 484 228 280 104 60 39 18 8 4 10 5 4 2 10 9 1 3 0 2,790
941 1,521 2,005 2,233 2,513 2,617 2,677 2,716 2,734 2,742 2,746 2,756 2,761 2,765 2,767 2,777 2,786 2,787 2,790 2,790
BAND
CUM.
33.73 33.73 20.79 54.52 17.35 71.86 8.17 80.04 10.04 90.07 3.73 93.80 2.15 95.95 1.40 97.35 0.65 97.99 0.29 98.28 0.14 98.42 0.36 98.78 0.18 98.96 0.14 99.10 0.07 99.18 0.36 99.53 0.32 99.86 0.04 99.89 0.11 100.00 0.00 100.00
PERCENTAGE rp
526.32 261.27 407.96 321.37 612.53 312.49 255.43 215.14 162.47 24.67 20.28 171.17 215.73 120.84 18.52 478.22 719.98 83.60 5.30 0.00 4,933.30
RP
526.32 787.59 1,195.55 1,516.92 2,129.46 2,441.95 2,697.38 2,912.52 3,074.99 3,099.66 3,119.94 3,291.11 3,506.84 3,627.69 3,646.21 4,124.42 4,844.41 4,928.01 4,933.30 4,933.30
BAND
10.67 5.30 8.27 6.51 12.42 6.33 5.18 4.36 3.29 0.50 0.41 3.47 4.37 2.45 0.38 9.69 14.59 1.69 0.11 0.00
CUM.
10.67 15.96 24.23 30.75 43.16 49.50 54.68 59.04 62.33 62.83 63.24 66.71 71.09 73.53 73.91 83.60 98.20 99.89 100.00 100.00
PERCENTAGE f
F
7 6 4 2 1 0 1 0 1 0 0 1 1 0 0 1 0 0 0 0 25
BAND
7 13 17 19 20 20 21 21 22 22 22 23 24 24 24 25 25 25 25 25
28.00 24.00 16.00 8.00 4.00 0.00 4.00 0.00 4.00 0.00 0.00 4.00 4.00 0.00 0.00 4.00 0.00 0.00 0.00 0.00
CUM.
28.00 52.00 68.00 76.00 80.00 80.00 84.00 84.00 88.00 88.00 88.00 92.00 96.00 96.00 96.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
177.41 340.41 501.75 255.39 315.00 0.00 356.22 0.00 20.05 0.00 0.00 0.00 2,151.33 0.00 0.00 1,427.48 0.00 0.00 0.00 0.00 5,545.04
RP
177.41 517.82 1,019.57 1,274.96 1,589.96 1,589.96 1,946.18 1,946.18 1,966.23 1,966.23 1,966.23 1,966.23 4,117.56 4,117.56 4,117.56 5,545.04 5,545.04 5,545.04 5,545.04 5,545.04
BAND
3.20 6.14 9.05 4.61 5.68 0.00 6.42 0.00 0.36 0.00 0.00 0.00 38.80 0.00 0.00 25.74 0.00 0.00 0.00 0.00
CUM.
3.20 9.34 18.39 22.99 28.67 28.67 35.10 35.10 35.46 35.46 35.46 35.46 74.26 74.26 74.26 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
33.71 130.29 122.99 79.47 51.43 0.00 139.46 0.00 12.34 0.00 0.00 0.00 997.22 0.00 0.00 298.50 0.00 0.00 0.00 0.00
CUM
33.71 65.75 85.28 84.05 74.67 65.11 72.15 66.82 63.94 63.43 63.02 59.74 117.42 113.50 112.93 134.44 114.46 112.52 112.40 112.40 112.40
Page 79 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,652 1,444 1,075 479 511 221 161 125 68 38 31 35 21 26 15 19 16 15 13 2 6,967
F
2,652 4,096 5,171 5,650 6,161 6,382 6,543 6,668 6,736 6,774 6,805 6,840 6,861 6,887 6,902 6,921 6,937 6,952 6,965 6,967
BAND
CUM.
38.07 38.07 20.73 58.79 15.43 74.22 6.88 81.10 7.33 88.43 3.17 91.60 2.31 93.91 1.79 95.71 0.98 96.68 0.55 97.23 0.44 97.67 0.50 98.18 0.30 98.48 0.37 98.85 0.22 99.07 0.27 99.34 0.23 99.57 0.22 99.78 0.19 99.97 0.03 100.00
PERCENTAGE rp
964.63 377.92 593.19 466.50 875.51 572.74 703.12 615.61 430.39 194.93 212.65 338.07 187.17 351.06 332.86 637.58 922.51 1,951.27 6,919.20 261.56 17,908.47
RP
964.63 1,342.55 1,935.73 2,402.24 3,277.75 3,850.49 4,553.61 5,169.22 5,599.60 5,794.54 6,007.18 6,345.26 6,532.42 6,883.49 7,216.34 7,853.93 8,776.44 10,727.70 17,646.91 17,908.47
BAND
5.39 2.11 3.31 2.60 4.89 3.20 3.93 3.44 2.40 1.09 1.19 1.89 1.05 1.96 1.86 3.56 5.15 10.90 38.64 1.46
CUM.
5.39 7.50 10.81 13.41 18.30 21.50 25.43 28.86 31.27 32.36 33.54 35.43 36.48 38.44 40.30 43.86 49.01 59.90 98.54 100.00
PERCENTAGE f
F
7 2 2 1 4 1 2 2 0 0 1 2 0 1 0 0 4 6 2 0 37
BAND
7 9 11 12 16 17 19 21 21 21 22 24 24 25 25 25 29 35 37 37
CUM.
18.92 18.92 5.41 24.32 5.41 29.73 2.70 32.43 10.81 43.24 2.70 45.95 5.41 51.35 5.41 56.76 0.00 56.76 0.00 56.76 2.70 59.46 5.41 64.86 0.00 64.86 2.70 67.57 0.00 67.57 0.00 67.57 10.81 78.38 16.22 94.59 5.41 100.00 0.00 100.00
PERCENTAGE rp
1,950.03 231.88 16.53 38.03 862.11 240.00 19.04 1,974.94 0.00 0.00 1.66 50.56 0.00 218.11 0.00 0.00 709.18 2,077.51 923.08 0.00 9,312.67
RP
1,950.03 2,181.91 2,198.44 2,236.47 3,098.58 3,338.58 3,357.62 5,332.56 5,332.56 5,332.56 5,334.23 5,384.79 5,384.79 5,602.90 5,602.90 5,602.90 6,312.08 8,389.58 9,312.67 9,312.67
BAND
CUM.
20.94 20.94 2.49 23.43 0.18 23.61 0.41 24.02 9.26 33.27 2.58 35.85 0.20 36.05 21.21 57.26 0.00 57.26 0.00 57.26 0.02 57.28 0.54 57.82 0.00 57.82 2.34 60.16 0.00 60.16 0.00 60.16 7.62 67.78 22.31 90.09 9.91 100.00 0.00 100.00
PERCENTAGE BAND
202.15 61.36 2.79 8.15 98.47 41.90 2.71 320.81 0.00 0.00 0.78 14.96 0.00 62.13 0.00 0.00 76.87 106.47 13.34 0.00
CUM
202.15 162.52 113.57 93.10 94.53 86.71 73.74 103.16 95.23 92.03 88.80 84.86 82.43 81.40 77.64 71.34 71.92 78.20 52.77 52.00 52.00
Page 80 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,880 1,977 2,150 1,095 1,050 431 334 228 132 55 71 64 40 52 36 50 42 19 14 8 9,728
F
1,880 3,857 6,007 7,102 8,152 8,583 8,917 9,145 9,277 9,332 9,403 9,467 9,507 9,559 9,595 9,645 9,687 9,706 9,720 9,728
BAND
CUM.
19.33 19.33 20.32 39.65 22.10 61.75 11.26 73.01 10.79 83.80 4.43 88.23 3.43 91.66 2.34 94.01 1.36 95.36 0.57 95.93 0.73 96.66 0.66 97.32 0.41 97.73 0.53 98.26 0.37 98.63 0.51 99.15 0.43 99.58 0.20 99.77 0.14 99.92 0.08 100.00
PERCENTAGE rp
725.96 592.63 1,247.94 1,176.31 1,767.72 1,142.83 958.78 920.26 522.90 348.19 332.48 402.05 450.91 685.24 299.86 744.04 1,079.36 1,404.23 5,517.62 5,924.74 26,244.06
RP
725.96 1,318.60 2,566.54 3,742.85 5,510.57 6,653.40 7,612.18 8,532.44 9,055.34 9,403.53 9,736.01 10,138.06 10,588.97 11,274.21 11,574.07 12,318.12 13,397.48 14,801.70 20,319.32 26,244.06
BAND
2.77 2.26 4.76 4.48 6.74 4.35 3.65 3.51 1.99 1.33 1.27 1.53 1.72 2.61 1.14 2.84 4.11 5.35 21.02 22.58
CUM.
2.77 5.02 9.78 14.26 21.00 25.35 29.01 32.51 34.50 35.83 37.10 38.63 40.35 42.96 44.10 46.94 51.05 56.40 77.42 100.00
PERCENTAGE f
F
6 5 4 3 4 2 4 1 3 1 1 1 0 2 0 1 2 1 0 2 43
BAND
6 11 15 18 22 24 28 29 32 33 34 35 35 37 37 38 40 41 41 43
CUM.
13.95 13.95 11.63 25.58 9.30 34.88 6.98 41.86 9.30 51.16 4.65 55.81 9.30 65.12 2.33 67.44 6.98 74.42 2.33 76.74 2.33 79.07 2.33 81.40 0.00 81.40 4.65 86.05 0.00 86.05 2.33 88.37 4.65 93.02 2.33 95.35 0.00 95.35 4.65 100.00
PERCENTAGE rp
4,170.87 321.91 391.79 690.30 1,252.08 11.20 518.00 0.80 323.05 1,721.93 7.41 996.36 0.00 1,844.26 0.00 471.68 637.11 0.00 0.00 166.39 13,525.13
RP
4,170.87 4,492.78 4,884.57 5,574.87 6,826.95 6,838.15 7,356.15 7,356.95 7,680.00 9,401.93 9,409.33 10,405.69 10,405.69 12,249.95 12,249.95 12,721.63 13,358.74 13,358.74 13,358.74 13,525.13
BAND
PERCENTAGE
CUM.
BAND
30.84 30.84 2.38 33.22 2.90 36.11 5.10 41.22 9.26 50.48 0.08 50.56 3.83 54.39 0.01 54.39 2.39 56.78 12.73 69.51 0.05 69.57 7.37 76.94 0.00 76.94 13.64 90.57 0.00 90.57 3.49 94.06 4.71 98.77 0.00 98.77 0.00 98.77 1.23 100.00
574.53 54.32 31.39 58.68 70.83 0.98 54.03 0.09 61.78 494.54 2.23 247.82 0.00 269.14 0.00 63.39 59.03 0.00 0.00 2.81
CUM
574.53 340.72 190.32 148.95 123.89 102.78 96.64 86.22 84.81 99.98 96.64 102.64 98.27 108.65 105.84 103.28 99.71 90.25 65.74 51.54 51.54
Page 81 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,691 1,243 1,204 623 633 326 224 152 73 33 20 19 26 32 8 9 8 3 1 2 6,330
F
1,691 2,934 4,138 4,761 5,394 5,720 5,944 6,096 6,169 6,202 6,222 6,241 6,267 6,299 6,307 6,316 6,324 6,327 6,328 6,330
BAND
CUM.
26.71 26.71 19.64 46.35 19.02 65.37 9.84 75.21 10.00 85.21 5.15 90.36 3.54 93.90 2.40 96.30 1.15 97.46 0.52 97.98 0.32 98.29 0.30 98.59 0.41 99.00 0.51 99.51 0.13 99.64 0.14 99.78 0.13 99.91 0.05 99.95 0.02 99.97 0.03 100.00
PERCENTAGE rp
1,104.19 277.55 549.27 437.91 825.14 656.77 708.47 624.69 395.11 212.48 133.89 186.44 297.82 314.26 132.72 144.96 153.62 73.28 3.82 16.26 7,248.64
RP
1,104.19 1,381.74 1,931.01 2,368.92 3,194.07 3,850.83 4,559.30 5,183.99 5,579.10 5,791.58 5,925.47 6,111.91 6,409.73 6,723.99 6,856.71 7,001.67 7,155.29 7,228.57 7,232.38 7,248.64
BAND
15.23 3.83 7.58 6.04 11.38 9.06 9.77 8.62 5.45 2.93 1.85 2.57 4.11 4.34 1.83 2.00 2.12 1.01 0.05 0.22
CUM.
15.23 19.06 26.64 32.68 44.06 53.12 62.90 71.52 76.97 79.90 81.75 84.32 88.43 92.76 94.59 96.59 98.71 99.72 99.78 100.00
PERCENTAGE f
F
3 5 5 4 1 1 0 0 0 0 2 1 0 0 0 0 1 0 0 0 23
BAND
3 8 13 17 18 19 19 19 19 19 21 22 22 22 22 22 23 23 23 23
13.04 21.74 21.74 17.39 4.35 4.35 0.00 0.00 0.00 0.00 8.70 4.35 0.00 0.00 0.00 0.00 4.35 0.00 0.00 0.00
CUM.
13.04 34.78 56.52 73.91 78.26 82.61 82.61 82.61 82.61 82.61 91.30 95.65 95.65 95.65 95.65 95.65 100.00 100.00 100.00 100.00
PERCENTAGE rp
56.75 158.96 279.88 607.85 261.45 0.00 0.00 0.00 0.00 0.00 4,167.28 11.51 0.00 0.00 0.00 0.00 7.39 0.00 0.00 0.00 5,551.07
RP
56.75 215.71 495.59 1,103.44 1,364.89 1,364.89 1,364.89 1,364.89 1,364.89 1,364.89 5,532.17 5,543.68 5,543.68 5,543.68 5,543.68 5,543.68 5,551.07 5,551.07 5,551.07 5,551.07
BAND
1.02 2.86 5.04 10.95 4.71 0.00 0.00 0.00 0.00 0.00 75.07 0.21 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00
CUM.
1.02 3.89 8.93 19.88 24.59 24.59 24.59 24.59 24.59 24.59 99.66 99.87 99.87 99.87 99.87 99.87 100.00 100.00 100.00 100.00
PERCENTAGE BAND
5.14 57.27 50.95 138.81 31.69 0.00 0.00 0.00 0.00 0.00 3,112.37 6.17 0.00 0.00 0.00 0.00 4.81 0.00 0.00 0.00
CUM
5.14 15.61 25.66 46.58 42.73 35.44 29.94 26.33 24.46 23.57 93.36 90.70 86.49 82.45 80.85 79.18 77.58 76.79 76.75 76.58 76.58
Page 82 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,049 714 745 375 399 201 107 76 34 18 12 14 6 7 3 12 2 1 0 0 3,775
F
1,049 1,763 2,508 2,883 3,282 3,483 3,590 3,666 3,700 3,718 3,730 3,744 3,750 3,757 3,760 3,772 3,774 3,775 3,775 3,775
BAND
CUM.
27.79 27.79 18.91 46.70 19.74 66.44 9.93 76.37 10.57 86.94 5.32 92.26 2.83 95.10 2.01 97.11 0.90 98.01 0.48 98.49 0.32 98.81 0.37 99.18 0.16 99.34 0.19 99.52 0.08 99.60 0.32 99.92 0.05 99.97 0.03 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
164.99 197.86 429.10 365.62 614.26 420.69 357.67 273.93 134.65 95.29 96.69 133.86 67.36 69.17 42.37 361.76 87.03 222.50 0.00 0.00 4,134.80
RP
164.99 362.85 791.96 1,157.58 1,771.84 2,192.53 2,550.20 2,824.12 2,958.77 3,054.06 3,150.75 3,284.61 3,351.97 3,421.15 3,463.51 3,825.27 3,912.29 4,134.80 4,134.80 4,134.80
BAND
3.99 4.79 10.38 8.84 14.86 10.17 8.65 6.62 3.26 2.30 2.34 3.24 1.63 1.67 1.02 8.75 2.10 5.38 0.00 0.00
CUM.
3.99 8.78 19.15 28.00 42.85 53.03 61.68 68.30 71.56 73.86 76.20 79.44 81.07 82.74 83.77 92.51 94.62 100.00 100.00 100.00
PERCENTAGE f
F
1 1 1 0 2 1 1 2 0 0 0 0 0 0 0 0 0 0 0 0 9
BAND
1 2 3 3 5 6 7 9 9 9 9 9 9 9 9 9 9 9 9 9
11.11 11.11 11.11 0.00 22.22 11.11 11.11 22.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
11.11 22.22 33.33 33.33 55.56 66.67 77.78 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
29.25 90.00 149.56 0.00 289.51 409.66 290.70 167.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,425.72
RP
29.25 119.25 268.81 268.81 558.33 967.98 1,258.68 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72 1,425.72
BAND
CUM.
2.05 6.31 10.49 0.00 20.31 28.73 20.39 11.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.05 8.36 18.85 18.85 39.16 67.89 88.28 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
17.73 45.49 34.85 0.00 47.13 97.38 81.28 60.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
17.73 32.86 33.94 23.22 31.51 44.15 49.36 50.48 48.19 46.68 45.25 43.41 42.53 41.67 41.16 37.27 36.44 34.48 34.48 34.48 34.48
Page 83 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,084 1,678 1,651 745 627 248 233 141 87 54 48 53 36 41 29 37 20 12 6 11 7,841
F
2,084 3,762 5,413 6,158 6,785 7,033 7,266 7,407 7,494 7,548 7,596 7,649 7,685 7,726 7,755 7,792 7,812 7,824 7,830 7,841
BAND
CUM.
26.58 26.58 21.40 47.98 21.06 69.03 9.50 78.54 8.00 86.53 3.16 89.70 2.97 92.67 1.80 94.46 1.11 95.57 0.69 96.26 0.61 96.88 0.68 97.55 0.46 98.01 0.52 98.53 0.37 98.90 0.47 99.38 0.26 99.63 0.15 99.78 0.08 99.86 0.14 100.00
PERCENTAGE rp
431.83 445.18 906.27 750.09 965.60 624.95 781.15 587.22 412.87 269.33 297.77 387.43 193.75 703.44 388.65 675.26 671.29 1,021.37 328.61 1,810.71 12,652.77
RP
431.83 877.01 1,783.28 2,533.37 3,498.97 4,123.92 4,905.07 5,492.29 5,905.16 6,174.48 6,472.25 6,859.68 7,053.43 7,756.87 8,145.52 8,820.78 9,492.07 10,513.44 10,842.05 12,652.77
BAND
3.41 3.52 7.16 5.93 7.63 4.94 6.17 4.64 3.26 2.13 2.35 3.06 1.53 5.56 3.07 5.34 5.31 8.07 2.60 14.31
CUM.
3.41 6.93 14.09 20.02 27.65 32.59 38.77 43.41 46.67 48.80 51.15 54.21 55.75 61.31 64.38 69.71 75.02 83.09 85.69 100.00
PERCENTAGE f
F
2 0 0 3 2 2 0 1 1 1 0 0 2 0 1 2 1 0 0 0 18
BAND
2 2 2 5 7 9 9 10 11 12 12 12 14 14 15 17 18 18 18 18
11.11 0.00 0.00 16.67 11.11 11.11 0.00 5.56 5.56 5.56 0.00 0.00 11.11 0.00 5.56 11.11 5.56 0.00 0.00 0.00
CUM.
11.11 11.11 11.11 27.78 38.89 50.00 50.00 55.56 61.11 66.67 66.67 66.67 77.78 77.78 83.33 94.44 100.00 100.00 100.00 100.00
PERCENTAGE rp
52.50 0.00 0.00 131.83 433.98 652.29 0.00 1,500.00 126.58 111.98 0.00 0.00 8.78 0.00 126.66 11,236.55 23.95 0.00 0.00 0.00 14,405.10
RP
52.50 52.50 52.50 184.33 618.31 1,270.60 1,270.60 2,770.60 2,897.18 3,009.16 3,009.16 3,009.16 3,017.95 3,017.95 3,144.60 14,381.15 14,405.10 14,405.10 14,405.10 14,405.10
BAND
0.36 0.00 0.00 0.92 3.01 4.53 0.00 10.41 0.88 0.78 0.00 0.00 0.06 0.00 0.88 78.00 0.17 0.00 0.00 0.00
CUM.
0.36 0.36 0.36 1.28 4.29 8.82 8.82 19.23 20.11 20.89 20.89 20.89 20.95 20.95 21.83 99.83 100.00 100.00 100.00 100.00
PERCENTAGE BAND
12.16 0.00 0.00 17.58 44.94 104.37 0.00 255.44 30.66 41.58 0.00 0.00 4.53 0.00 32.59 1,664.04 3.57 0.00 0.00 0.00
CUM
12.16 5.99 2.94 7.28 17.67 30.81 25.90 50.45 49.06 48.74 46.49 43.87 42.79 38.91 38.61 163.04 151.76 137.02 132.86 113.85 113.85
Page 84 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
324 305 277 152 115 48 52 12 5 3 1 6 4 1 1 0 2 1 1 0 1,310
324 629 906 1,058 1,173 1,221 1,273 1,285 1,290 1,293 1,294 1,300 1,304 1,305 1,306 1,306 1,308 1,309 1,310 1,310
BAND
CUM.
24.73 24.73 23.28 48.02 21.15 69.16 11.60 80.76 8.78 89.54 3.66 93.21 3.97 97.18 0.92 98.09 0.38 98.47 0.23 98.70 0.08 98.78 0.46 99.24 0.31 99.54 0.08 99.62 0.08 99.69 0.00 99.69 0.15 99.85 0.08 99.92 0.08 100.00 0.00 100.00
PERCENTAGE rp
35.65 81.23 165.85 138.47 166.82 126.77 136.81 25.86 21.21 8.79 15.60 62.42 19.90 28.93 0.30 0.00 2.00 68.61 1.05 0.00 1,106.28
RP
35.65 116.88 282.73 421.20 588.02 714.79 851.60 877.46 898.67 907.46 923.06 985.48 1,005.39 1,034.32 1,034.62 1,034.62 1,036.62 1,105.23 1,106.28 1,106.28
BAND
3.22 7.34 14.99 12.52 15.08 11.46 12.37 2.34 1.92 0.79 1.41 5.64 1.80 2.62 0.03 0.00 0.18 6.20 0.09 0.00
CUM.
3.22 10.57 25.56 38.07 53.15 64.61 76.98 79.32 81.23 82.03 83.44 89.08 90.88 93.50 93.52 93.52 93.70 99.91 100.00 100.00
PERCENTAGE f
F
0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0.00 0 0.00 1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
PERCENTAGE
CUM.
rp
RP
0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 48.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 48.78 100.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00 48.78 0.00
48.78
BAND
CUM.
0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 29.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 17.25 11.58 8.30 6.82 5.73 5.56 5.43 5.38 5.28 4.95 4.85 4.72 4.71 4.71 4.71 4.41 4.41 4.41 4.41
Page 85 of 135
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,644 1,206 1,310 857 881 496 371 337 167 90 71 73 51 65 31 30 31 12 16 7 7,746
F
1,644 2,850 4,160 5,017 5,898 6,394 6,765 7,102 7,269 7,359 7,430 7,503 7,554 7,619 7,650 7,680 7,711 7,723 7,739 7,746
BAND
CUM.
21.22 21.22 15.57 36.79 16.91 53.71 11.06 64.77 11.37 76.14 6.40 82.55 4.79 87.34 4.35 91.69 2.16 93.84 1.16 95.00 0.92 95.92 0.94 96.86 0.66 97.52 0.84 98.36 0.40 98.76 0.39 99.15 0.40 99.55 0.15 99.70 0.21 99.91 0.09 100.00
PERCENTAGE rp
253.30 294.02 573.99 620.49 1,068.95 806.11 875.71 1,004.00 634.12 443.16 417.88 564.73 498.83 674.77 420.12 575.04 1,261.86 1,011.20 2,202.44 1,715.97 15,916.70
RP
253.30 547.33 1,121.31 1,741.80 2,810.75 3,616.86 4,492.58 5,496.58 6,130.70 6,573.86 6,991.74 7,556.46 8,055.30 8,730.06 9,150.18 9,725.23 10,987.09 11,998.29 14,200.73 15,916.70
BAND
1.59 1.85 3.61 3.90 6.72 5.06 5.50 6.31 3.98 2.78 2.63 3.55 3.13 4.24 2.64 3.61 7.93 6.35 13.84 10.78
CUM.
1.59 3.44 7.04 10.94 17.66 22.72 28.23 34.53 38.52 41.30 43.93 47.48 50.61 54.85 57.49 61.10 69.03 75.38 89.22 100.00
PERCENTAGE f
F
2 2 3 3 7 4 2 3 2 1 1 2 0 2 0 4 1 0 4 3 46
BAND
CUM.
2 4.35 4.35 4 4.35 8.70 7 6.52 15.22 10 6.52 21.74 17 15.22 36.96 21 8.70 45.65 23 4.35 50.00 26 6.52 56.52 28 4.35 60.87 29 2.17 63.04 30 2.17 65.22 32 4.35 69.57 32 0.00 69.57 34 4.35 73.91 34 0.00 73.91 38 8.70 82.61 39 2.17 84.78 39 0.00 84.78 43 8.70 93.48 46 6.52 100.00
PERCENTAGE rp
8.00 5.54 0.59 227.26 9,714.56 10.03 123.68 91.24 1,241.40 1.71 6.28 11.81 0.00 4.00 0.00 846.95 43.34 0.00 106.91 750.30 13,193.60
RP
8.00 13.54 14.12 241.38 9,955.94 9,965.98 10,089.65 10,180.89 11,422.30 11,424.00 11,430.29 11,442.10 11,442.10 11,446.10 11,446.10 12,293.05 12,336.39 12,336.39 12,443.30 13,193.60
BAND
CUM.
0.06 0.06 0.04 0.10 0.00 0.11 1.72 1.83 73.63 75.46 0.08 75.54 0.94 76.47 0.69 77.17 9.41 86.57 0.01 86.59 0.05 86.64 0.09 86.72 0.00 86.72 0.03 86.75 0.00 86.75 6.42 93.17 0.33 93.50 0.00 93.50 0.81 94.31 5.69 100.00
PERCENTAGE BAND
3.16 1.88 0.10 36.63 908.79 1.24 14.12 9.09 195.77 0.39 1.50 2.09 0.00 0.59 0.00 147.29 3.43 0.00 4.85 43.72
CUM
3.16 2.47 1.26 13.86 354.21 275.54 224.59 185.22 186.31 173.78 163.48 151.42 142.04 131.11 125.09 126.40 112.28 102.82 87.62 82.89 82.89
Page 86 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
575 386 217 128 150 55 51 33 19 8 15 10 10 16 0 6 4 2 2 0 1,687
575 961 1,178 1,306 1,456 1,511 1,562 1,595 1,614 1,622 1,637 1,647 1,657 1,673 1,673 1,679 1,683 1,685 1,687 1,687
BAND
34.08 22.88 12.86 7.59 8.89 3.26 3.02 1.96 1.13 0.47 0.89 0.59 0.59 0.95 0.00 0.36 0.24 0.12 0.12 0.00
CUM.
34.08 56.97 69.83 77.42 86.31 89.57 92.59 94.55 95.67 96.15 97.04 97.63 98.22 99.17 99.17 99.53 99.76 99.88 100.00 100.00
PERCENTAGE rp
72.95 113.31 124.33 107.78 238.02 128.02 219.84 113.05 114.73 68.02 79.10 56.55 117.37 115.63 0.00 63.60 48.10 78.79 486.09 0.00 2,345.30
RP
72.95 186.26 310.59 418.37 656.40 784.42 1,004.26 1,117.31 1,232.04 1,300.06 1,379.16 1,435.71 1,553.08 1,668.71 1,668.71 1,732.31 1,780.41 1,859.21 2,345.30 2,345.30
BAND
3.11 4.83 5.30 4.60 10.15 5.46 9.37 4.82 4.89 2.90 3.37 2.41 5.00 4.93 0.00 2.71 2.05 3.36 20.73 0.00
CUM.
3.11 7.94 13.24 17.84 27.99 33.45 42.82 47.64 52.53 55.43 58.81 61.22 66.22 71.15 71.15 73.86 75.91 79.27 100.00 100.00
PERCENTAGE f
F
1 1 1 0 2 0 0 0 1 0 0 0 0 0 0 6 1 0 0 0 13
BAND
1 2 3 3 5 5 5 5 6 6 6 6 6 6 6 12 13 13 13 13
7.69 7.69 7.69 0.00 15.38 0.00 0.00 0.00 7.69 0.00 0.00 0.00 0.00 0.00 0.00 46.15 7.69 0.00 0.00 0.00
CUM.
7.69 15.38 23.08 23.08 38.46 38.46 38.46 38.46 46.15 46.15 46.15 46.15 46.15 46.15 46.15 92.31 100.00 100.00 100.00 100.00
PERCENTAGE rp
2.43 1.98 1.50 0.00 4.14 0.00 0.00 0.00 7.29 0.00 0.00 0.00 0.00 0.00 0.00 356.42 18.88 0.00 0.00 0.00 392.64
RP
2.43 4.41 5.91 5.91 10.05 10.05 10.05 10.05 17.34 17.34 17.34 17.34 17.34 17.34 17.34 373.76 392.64 392.64 392.64 392.64
BAND
0.62 0.50 0.38 0.00 1.05 0.00 0.00 0.00 1.86 0.00 0.00 0.00 0.00 0.00 0.00 90.78 4.81 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.62 1.12 1.51 1.51 2.56 2.56 2.56 2.56 4.42 4.42 4.42 4.42 4.42 4.42 4.42 95.19 100.00 100.00 100.00 100.00
3.33 1.75 1.21 0.00 1.74 0.00 0.00 0.00 6.35 0.00 0.00 0.00 0.00 0.00 0.00 560.37 39.25 0.00 0.00 0.00
CUM
3.33 2.37 1.90 1.41 1.53 1.28 1.00 0.90 1.41 1.33 1.26 1.21 1.12 1.04 1.04 21.58 22.05 21.12 16.74 16.74 16.74
Page 87 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
346 339 366 214 234 103 56 29 26 11 13 3 4 2 1 2 5 0 0 4 1,758
346 685 1,051 1,265 1,499 1,602 1,658 1,687 1,713 1,724 1,737 1,740 1,744 1,746 1,747 1,749 1,754 1,754 1,754 1,758
BAND
CUM.
19.68 19.68 19.28 38.96 20.82 59.78 12.17 71.96 13.31 85.27 5.86 91.13 3.19 94.31 1.65 95.96 1.48 97.44 0.63 98.07 0.74 98.81 0.17 98.98 0.23 99.20 0.11 99.32 0.06 99.37 0.11 99.49 0.28 99.77 0.00 99.77 0.00 99.77 0.23 100.00
PERCENTAGE rp
51.65 130.11 274.29 268.25 469.02 240.40 217.57 132.22 133.90 72.37 63.70 9.38 25.28 8.28 3.50 80.55 106.23 0.00 0.00 537.38 2,824.09
RP
51.65 181.76 456.04 724.30 1,193.32 1,433.72 1,651.29 1,783.51 1,917.42 1,989.78 2,053.48 2,062.86 2,088.14 2,096.42 2,099.92 2,180.47 2,286.71 2,286.71 2,286.71 2,824.09
BAND
1.83 4.61 9.71 9.50 16.61 8.51 7.70 4.68 4.74 2.56 2.26 0.33 0.90 0.29 0.12 2.85 3.76 0.00 0.00 19.03
CUM.
1.83 6.44 16.15 25.65 42.26 50.77 58.47 63.15 67.90 70.46 72.71 73.05 73.94 74.23 74.36 77.21 80.97 80.97 80.97 100.00
PERCENTAGE f
F
0 1 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3
BAND
0 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
0.00 33.33 66.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
rp
RP
0.00 33.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 59.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 59.50 100.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00 59.50 0.00
59.50
BAND
CUM.
0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 45.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 32.74 13.05 8.21 4.99 4.15 3.60 3.34 3.10 2.99 2.90 2.88 2.85 2.84 2.83 2.73 2.60 2.60 2.60 2.11 2.11
Page 88 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
126 99 122 96 121 83 46 38 21 6 2 7 1 9 5 1 5 1 1 1 791
BAND
126 225 347 443 564 647 693 731 752 758 760 767 768 777 782 783 788 789 790 791
CUM.
15.93 15.93 12.52 28.45 15.42 43.87 12.14 56.01 15.30 71.30 10.49 81.80 5.82 87.61 4.80 92.41 2.65 95.07 0.76 95.83 0.25 96.08 0.88 96.97 0.13 97.09 1.14 98.23 0.63 98.86 0.13 98.99 0.63 99.62 0.13 99.75 0.13 99.87 0.13 100.00
PERCENTAGE rp
14.08 28.78 61.97 85.63 200.36 194.95 138.48 138.09 91.82 42.33 4.64 63.41 8.62 60.20 45.20 6.18 450.06 2.79 1.64 4,536.75 6,175.98
RP
14.08 42.86 104.83 190.46 390.82 585.77 724.26 862.35 954.16 996.49 1,001.14 1,064.55 1,073.17 1,133.36 1,178.57 1,184.74 1,634.80 1,637.59 1,639.23 6,175.98
BAND
0.23 0.47 1.00 1.39 3.24 3.16 2.24 2.24 1.49 0.69 0.08 1.03 0.14 0.97 0.73 0.10 7.29 0.05 0.03 73.46
CUM.
0.23 0.69 1.70 3.08 6.33 9.48 11.73 13.96 15.45 16.13 16.21 17.24 17.38 18.35 19.08 19.18 26.47 26.52 26.54 100.00
PERCENTAGE f
F
0 0 0 0 0 1 2 1 0 0 0 0 0 0 0 0 0 0 0 0 4
BAND
0 0 0 0 0 1 3 4 4 4 4 4 4 4 4 4 4 4 4 4
0.00 0.00 0.00 0.00 0.00 25.00 50.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 25.00 75.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 456.69 633.85 1,286.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,377.27
RP
0.00 0.00 0.00 0.00 0.00 456.69 1,090.54 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27 2,377.27
BAND
0.00 0.00 0.00 0.00 0.00 19.21 26.66 54.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 19.21 45.87 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 234.26 457.70 931.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 77.96 150.57 275.67 249.15 238.56 237.46 223.31 221.52 209.75 201.71 200.66 145.42 145.17 145.02 38.49 38.49
Page 89 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2002 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2002
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2002
:
15/06/2005
:
15/07/2005
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
354 254 330 203 225 78 69 51 14 13 18 18 12 7 5 12 8 1 1 1 1,674
354 608 938 1,141 1,366 1,444 1,513 1,564 1,578 1,591 1,609 1,627 1,639 1,646 1,651 1,663 1,671 1,672 1,673 1,674
BAND
21.15 15.17 19.71 12.13 13.44 4.66 4.12 3.05 0.84 0.78 1.08 1.08 0.72 0.42 0.30 0.72 0.48 0.06 0.06 0.06
CUM.
21.15 36.32 56.03 68.16 81.60 86.26 90.38 93.43 94.27 95.04 96.12 97.19 97.91 98.33 98.63 99.34 99.82 99.88 99.94 100.00
PERCENTAGE rp
149.74 104.91 217.69 203.58 353.32 191.56 223.38 180.10 67.13 60.68 103.15 103.65 76.65 87.79 99.97 152.24 377.45 119.20 0.00 535.81 3,407.99
RP
149.74 254.65 472.34 675.92 1,029.24 1,220.79 1,444.17 1,624.28 1,691.41 1,752.09 1,855.24 1,958.89 2,035.54 2,123.32 2,223.29 2,375.53 2,752.99 2,872.18 2,872.18 3,407.99
BAND
4.39 3.08 6.39 5.97 10.37 5.62 6.55 5.28 1.97 1.78 3.03 3.04 2.25 2.58 2.93 4.47 11.08 3.50 0.00 15.72
CUM.
4.39 7.47 13.86 19.83 30.20 35.82 42.38 47.66 49.63 51.41 54.44 57.48 59.73 62.30 65.24 69.70 80.78 84.28 84.28 100.00
PERCENTAGE f
F
1 0 1 3 3 0 0 0 1 0 0 0 1 0 1 0 2 0 0 0 13
BAND
1 1 2 5 8 8 8 8 9 9 9 9 10 10 11 11 13 13 13 13
7.69 0.00 7.69 23.08 23.08 0.00 0.00 0.00 7.69 0.00 0.00 0.00 7.69 0.00 7.69 0.00 15.38 0.00 0.00 0.00
CUM.
7.69 7.69 15.38 38.46 61.54 61.54 61.54 61.54 69.23 69.23 69.23 69.23 76.92 76.92 84.62 84.62 100.00 100.00 100.00 100.00
PERCENTAGE rp
35.76 0.00 0.00 263.00 463.99 0.00 0.00 0.00 83.79 0.00 0.00 0.00 10.00 0.00 37.83 0.00 9.63 0.00 0.00 0.00 903.99
RP
35.76 35.76 35.76 298.75 762.75 762.75 762.75 762.75 846.53 846.53 846.53 846.53 856.53 856.53 894.36 894.36 903.99 903.99 903.99 903.99
BAND
3.96 0.00 0.00 29.09 51.33 0.00 0.00 0.00 9.27 0.00 0.00 0.00 1.11 0.00 4.18 0.00 1.07 0.00 0.00 0.00
CUM.
3.96 3.96 3.96 33.05 84.38 84.38 84.38 84.38 93.64 93.64 93.64 93.64 94.75 94.75 98.93 98.93 100.00 100.00 100.00 100.00
PERCENTAGE BAND
23.88 0.00 0.00 129.18 131.32 0.00 0.00 0.00 124.81 0.00 0.00 0.00 13.05 0.00 37.84 0.00 2.55 0.00 0.00 0.00
CUM
23.88 14.04 7.57 44.20 74.11 62.48 52.82 46.96 50.05 48.32 45.63 43.21 42.08 40.34 40.23 37.65 32.84 31.47 31.47 26.53 26.53
Page 90 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
F
25 91.307 91.307 75 93.089 184.396 150 107.862 292.258 250 59.300 351.558 400 59.567 411.125 625 28.050 439.175 875 20.167 459.342 1.250 14.908 474.250 8.275 482.525 1.750 4.633 487.158 2.250 3.633 490.791 2.750 4.257 495.048 3.500 3.050 498.098 4.500 3.800 501.898 6.250 2.479 504.377 8.750 3.961 508.338 15.000 3.390 511.728 35.000 1.559 513.287 75.000 1.465 514.752 300.000 393 515.145 515.145
BAND
CUM.
17,72 17,72 18,07 35,79 20,94 56,73 11,51 68,24 11,56 79,81 5,45 85,25 3,91 89,17 2,89 92,06 1,61 93,67 0,90 94,57 0,71 95,27 0,83 96,10 0,59 96,69 0,74 97,43 0,48 97,91 0,77 98,68 0,66 99,34 0,30 99,64 0,28 99,92 0,08 100,00
PERCENTAGE rp
RP
BAND
CUM.
49.106,76 49.106,76 3,86 3,86 21.842,62 70.949,38 1,72 5,58 45.050,40 115.999,78 3,54 9,13 40.219,86 156.219,64 3,16 12,29 64.146,33 220.365,97 5,05 17,34 45.352,99 265.718,96 3,57 20,91 46.776,09 312.495,06 3,68 24,59 50.424,72 362.919,78 3,97 28,56 35.963,70 398.883,48 2,83 31,39 23.844,01 422.727,49 1,88 33,26 25.659,95 448.387,44 2,02 35,28 32.996,95 481.384,38 2,60 37,88 30.033,46 511.417,84 2,36 40,24 43.969,88 555.387,73 3,46 43,70 42.660,50 598.048,23 3,36 47,06 95.826,39 693.874,62 7,54 54,60 151.938,83 845.813,45 11,96 66,55 112.324,68 958.138,13 8,84 75,39 193.903,60 1.152.041,73 15,26 90,65 118.807,76 1.270.849,50 9,35 100,00 1.270.849,50
PERCENTAGE f
243 196 274 154 195 128 116 101 115 53 95 81 116 107 141 211 261 157 195 103 3.042
F
243 439 713 867 1.062 1.190 1.306 1.407 1.522 1.575 1.670 1.751 1.867 1.974 2.115 2.326 2.587 2.744 2.939 3.042
BAND
7,99 6,44 9,01 5,06 6,41 4,21 3,81 3,32 3,78 1,74 3,12 2,66 3,81 3,52 4,64 6,94 8,58 5,16 6,41 3,39
CUM.
7,99 14,43 23,44 28,5 34,91 39,12 42,93 46,25 50,03 51,78 54,9 57,56 61,37 64,89 69,53 76,46 85,04 90,2 96,61 100
PERCENTAGE rp
32.248,34 9.100,46 20.441,10 10.328,47 29.960,04 13.410,75 14.896,23 16.285,45 23.524,34 9.878,21 47.926,60 10.099,53 18.824,94 48.297,78 28.657,48 79.378,81 63.249,79 56.766,27 73.694,53 42.056,28 649.025,42
RP
BAND
32.248,34 4,97 41.348,80 1,40 61.789,91 3,15 72.118,37 1,59 102.078,42 4,62 115.489,17 2,07 130.385,40 2,30 146.670,85 2,51 170.195,19 3,62 180.073,40 1,52 228.000,00 7,38 238.099,53 1,56 256.924,47 2,90 305.222,25 7,44 333.879,73 4,42 413.258,54 12,23 476.508,33 9,75 533.274,61 8,75 606.969,14 11,35 649.025,42 6,48
CUM.
PERCENTAGE BAND
4,97 65,67 6,37 41,66 9,52 45,37 11,11 25,68 15,73 46,71 17,79 29,57 20,09 31,85 22,60 32,30 26,22 65,41 27,75 41,43 35,13 186,78 36,69 30,61 39,59 62,68 47,03 109,84 51,44 67,18 63,67 82,84 73,42 41,63 82,17 50,54 93,52 38,01 100,00 35,40
CUM
65,67 58,28 53,27 46,16 46,32 43,46 41,72 40,41 42,67 42,60 50,85 49,46 50,24 54,96 55,83 59,56 56,34 55,66 52,69 51,07 51,07
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 125.492.021.460,80 - Freq. Klaim 561 ) ( Data not Include Claim Fire no Policy Rp. 125.492.021.460,80 - Freq Claim 561)
Page 91 of 180
RISK AND LOSS PROFILE 2003 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2003
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
87.701 91.273 104.267 56.398 55.366 25.290 17.775 12.372 6.592 3.474 2.584 2.922 1.987 2.249 1.351 1.921 1.287 439 435 99 475.782
F
87.701 178.974 283.241 339.639 395.005 420.295 438.070 450.442 457.034 460.508 463.092 466.014 468.001 470.250 471.601 473.522 474.809 475.248 475.683 475.782
BAND
CUM.
18,43 18,43 19,18 37,62 21,91 59,53 11,85 71,39 11,64 83,02 5,32 88,34 3,74 92,07 2,60 94,67 1,39 96,06 0,73 96,79 0,54 97,33 0,61 97,95 0,42 98,36 0,47 98,84 0,28 99,12 0,40 99,52 0,27 99,80 0,09 99,89 0,09 99,98 0,02 100,00
PERCENTAGE rp
28.111,42 20.991,83 42.836,40 38.251,27 58.963,83 41.339,02 41.155,87 44.296,68 30.344,40 19.472,75 20.024,28 24.485,30 21.364,24 30.535,28 27.891,51 55.995,00 59.925,08 36.297,13 65.047,38 32.285,76 739.614,42
RP
28.111,42 49.103,24 91.939,65 130.190,91 189.154,74 230.493,76 271.649,63 315.946,31 346.290,72 365.763,47 385.787,74 410.273,04 431.637,28 462.172,56 490.064,07 546.059,07 605.984,15 642.281,28 707.328,66 739.614,42
BAND
3,8 2,84 5,79 5,17 7,97 5,59 5,56 5,99 4,1 2,63 2,71 3,31 2,89 4,13 3,77 7,57 8,1 4,91 8,79 4,37
CUM.
3,8 6,64 12,43 17,6 25,57 31,16 36,73 42,72 46,82 49,45 52,16 55,47 58,36 62,49 66,26 73,83 81,93 86,84 95,63 100
PERCENTAGE f
166 164 193 115 142 99 76 65 85 42 63 47 82 57 81 96 94 40 45 18 1.770
F
166 330 523 638 780 879 955 1.020 1.105 1.147 1.210 1.257 1.339 1.396 1.477 1.573 1.667 1.707 1.752 1.770
BAND
CUM.
9,38 9,38 9,27 18,64 10,90 29,55 6,50 36,05 8,02 44,07 5,59 49,66 4,29 53,95 3,67 57,63 4,80 62,43 2,37 64,80 3,56 68,36 2,66 71,02 4,63 75,65 3,22 78,87 4,58 83,45 5,42 88,87 5,31 94,18 2,26 96,44 2,54 98,98 1,02 100,00
PERCENTAGE rp
20.718,94 8.389,88 16.714,27 9.501,50 19.568,69 11.966,85 13.464,37 11.805,94 21.837,75 7.374,46 8.073,71 9.047,84 17.106,77 41.419,49 16.148,43 59.885,60 46.484,16 23.669,25 11.492,45 9.489,29
RP
20.718,94 29.108,82 45.823,09 55.324,59 74.893,28 86.860,14 100.324,50 112.130,44 133.968,19 141.342,65 149.416,36 158.464,20 175.570,97 216.990,46 233.138,89 293.024,50 339.508,65 363.177,90 374.670,35 384.159,63
BAND
5,39 2,18 4,35 2,47 5,09 3,12 3,50 3,07 5,68 1,92 2,10 2,36 4,45 10,78 4,20 15,59 12,10 6,16 2,99 2,47
PERCENTAGE
CUM.
BAND
5,39 7,58 11,93 14,40 19,50 22,61 26,12 29,19 34,87 36,79 38,89 41,25 45,70 56,48 60,69 76,28 88,38 94,54 97,53 100,00
73,70 39,97 39,02 24,84 33,19 28,95 32,72 26,65 71,97 37,87 40,32 36,95 80,07 135,64 57,90 106,95 77,57 65,21 17,67 29,39
384.159,63
CUM
73,70 59,28 49,84 42,49 39,59 37,68 36,93 35,49 38,69 38,64 38,73 38,62 40,68 46,95 47,57 53,66 56,03 56,54 52,97 51,94 51,94
Page 92 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2003
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2.578 1.211 2.550 2.111 2.988 1.903 1.652 1.713 1.060 705 665 831 688 986 704 1.280 1.274 618 534 148 26.199
F
2.578 3.789 6.339 8.450 11.438 13.341 14.993 16.706 17.766 18.471 19.136 19.967 20.655 21.641 22.345 23.625 24.899 25.517 26.051 26.199
BAND
CUM.
9,84 4,62 9,73 8,06 11,41 7,26 6,31 6,54 4,05 2,69 2,54 3,17 2,63 3,76 2,69 4,89 4,86 2,36 2,04 0,56
9,84 14,46 24,2 32,25 43,66 50,92 57,23 63,77 67,81 70,5 73,04 76,21 78,84 82,6 85,29 90,18 95,04 97,4 99,44 100
PERCENTAGE rp
16.388,45 701,64 1.591,31 1.719,12 4.583,53 3.341,78 4.755,25 4.964,44 4.311,64 3.451,47 4.459,83 6.827,25 7.282,05 10.657,12 11.622,99 30.619,73 71.625,09 52.427,12 84.424,53 60.354,05 386.108,40
RP
16.388,45 17.090,09 18.681,40 20.400,52 24.984,06 28.325,84 33.081,09 38.045,53 42.357,16 45.808,63 50.268,46 57.095,71 64.377,76 75.034,88 86.657,87 117.277,61 188.902,70 241.329,82 325.754,35 386.108,40
BAND
4,24 0,18 0,41 0,45 1,19 0,87 1,23 1,29 1,12 0,89 1,16 1,77 1,89 2,76 3,01 7,93 18,55 13,58 21,87 15,63
CUM.
4,24 4,43 4,84 5,28 6,47 7,34 8,57 9,85 10,97 11,86 13,02 14,79 16,67 19,43 22,44 30,37 48,92 62,5 84,37 100
PERCENTAGE f
F
77 32 81 39 53 29 40 35 30 11 32 32 34 50 60 115 167 116 150 85 1.268
77 109 190 229 282 311 351 386 416 427 459 491 525 575 635 750 917 1.033 1.183 1.268
BAND
CUM.
6,07 6,07 2,52 8,60 6,39 14,98 3,08 18,06 4,18 22,24 2,29 24,53 3,15 27,68 2,76 30,44 2,37 32,81 0,87 33,68 2,52 36,20 2,52 38,72 2,68 41,40 3,94 45,35 4,73 50,08 9,07 59,15 13,17 72,32 9,15 81,47 11,83 93,30 6,70 100,00
PERCENTAGE rp
11.529,40 710,58 3.726,83 826,97 10.391,35 1.443,90 1.431,86 3.359,34 1.686,59 2.503,76 39.852,89 964,66 1.718,17 6.878,29 12.509,05 19.493,21 16.765,63 33.036,95 62.202,08 32.567,00
RP
11.529,40 12.239,98 15.966,81 16.793,78 27.185,13 28.629,03 30.060,89 33.420,24 35.106,83 37.610,58 77.463,47 78.428,14 80.146,30 87.024,59 99.533,64 119.026,85 135.792,48 168.829,43 231.031,51 263.598,51
BAND
4,37 0,27 1,41 0,31 3,94 0,55 0,54 1,27 0,64 0,95 15,12 0,37 0,65 2,61 4,75 7,40 6,36 12,53 23,60 12,35
PERCENTAGE
CUM.
BAND
CUM
4,37 4,64 6,06 6,37 10,31 10,86 11,40 12,68 13,32 14,27 29,39 29,75 30,40 33,01 37,76 45,15 51,51 64,05 87,65 100,00
70,35 101,27 234,20 48,10 226,71 43,21 30,11 67,67 39,12 72,54 893,60 14,13 23,59 64,54 107,62 63,66 23,41 63,01 73,68 53,96
70,35 71,62 85,47 82,32 108,81 101,07 90,87 87,84 82,88 82,10 154,10 137,36 124,49 115,98 114,86 101,49 71,88 69,96 70,92 68,27
263.598,51
68,27
Page 93 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
12 1 9 6 6 6 8 27 28 9 9 13 12 26 35 59 84 49 34 2 435
12 13 22 28 34 40 48 75 103 112 121 134 146 172 207 266 350 399 433 435
BAND
CUM.
2,76 2,76 0,23 2,99 2,07 5,06 1,38 6,44 1,38 7,82 1,38 9,20 1,84 11,03 6,21 17,24 6,44 23,68 2,07 25,75 2,07 27,82 2,99 30,80 2,76 33,56 5,98 39,54 8,05 47,59 13,56 61,15 19,31 80,46 11,26 91,72 7,82 99,54 0,46 100,00
PERCENTAGE rp
RP
225,37 225,37 0,24 225,61 40,81 266,42 1,81 268,23 4,81 273,04 7,03 280,07 16,60 296,67 67,77 364,44 66,68 431,12 58,02 489,14 34,06 523,20 70,91 594,12 77,18 671,29 188,41 859,71 370,22 1.229,93 1.105,46 2.335,39 3.375,16 5.710,55 2.927,44 8.637,99 2.888,64 11.526,62 22,35 11.548,97 11.548,97
BAND
1,95 0,00 0,35 0,02 0,04 0,06 0,14 0,59 0,58 0,50 0,29 0,61 0,67 1,63 3,21 9,57 29,22 25,35 25,01 0,19
CUM.
1,95 1,95 2,31 2,32 2,36 2,43 2,57 3,16 3,73 4,24 4,53 5,14 5,81 7,44 10,65 20,22 49,45 74,79 99,81 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 2
BAND
0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 2 2 2 2 2
0,00 0,00 0,00 0,00 0,00 0,00 0,00 50,00 0,00 0,00 0,00 50,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 50,00 50,00 50,00 50,00 100,00 100,00 100,00 100,00 100,00 100,00 100,00 100,00 100,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 0,00 0,00 1.120,17 0,00 0,00 0,00 76,76 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 1,196.93
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 1.120,17 1.120,17 1.120,17 1.120,17 1.196,93 1.196,93 1.196,93 1.196,93 1.196,93 1.196,93 1.196,93 1.196,93 1.196,93
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 93,59 0,00 0,00 0,00 6,41 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00
CUM.
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 93,59 1.652,82 93,59 0,00 93,59 0,00 93,59 0,00 100,00 108,25 100,00 0,00 100,00 0,00 100,00 0,00 100,00 0,00 100,00 0,00 100,00 0,00 100,00 0,00 100,00 0,00
CUM
0,00 0,00 0,00 0,00 0,00 0,00 0,00 307,37 259,83 229,01 214,10 201,46 178,30 139,23 97,32 51,25 20,96 13,86 10,38 10,36 10,36
Page 94 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1.016 604 1.036 785 1.207 851 732 796 595 445 375 491 363 539 389 701 745 453 462 144 12.729
F
1.016 1.620 2.656 3.441 4.648 5.499 6.231 7.027 7.622 8.067 8.442 8.933 9.296 9.835 10.224 10.925 11.670 12.123 12.585 12.729
BAND
CUM.
7,98 7,98 4,75 12,73 8,14 20,87 6,17 27,03 9,48 36,52 6,69 43,20 5,75 48,95 6,25 55,20 4,67 59,88 3,50 63,37 2,95 66,32 3,86 70,18 2,85 73,03 4,23 77,26 3,06 80,32 5,51 85,83 5,85 91,68 3,56 95,24 3,63 98,87 1,13 100,00
PERCENTAGE rp
4.381,52 148,91 581,88 247,66 594,16 665,16 848,38 1.095,83 1.240,98 861,77 1.141,78 1.613,49 1.309,99 2.589,07 2.775,78 8.106,20 17.013,50 20.672,99 41.543,05 26.145,60 133.577,70
RP
4.381,52 4.530,43 5.112,31 5.359,97 5.954,13 6.619,29 7.467,67 8.563,50 9.804,48 10.666,25 11.808,03 13.421,51 14.731,50 17.320,58 20.096,36 28.202,56 45.216,05 65.889,04 107.432,09 133.577,70
BAND
3,28 0,11 0,44 0,19 0,44 0,50 0,64 0,82 0,93 0,65 0,85 1,21 0,98 1,94 2,08 6,07 12,74 15,48 31,10 19,57
CUM.
3,28 3,39 3,83 4,01 4,46 4,96 5,59 6,41 7,34 7,99 8,84 10,05 11,03 12,97 15,04 21,11 33,85 49,33 80,43 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 0 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 2 2 2
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 50,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 50,00 100,00 0,00 100,00 0,00 100,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 10,26 0,00 0,00 0,00 0,00 0,00 60,08 0,00 0,00 70,34
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 10,26 10,26 10,26 10,26 10,26 10,26 70,34 70,34 70,34
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 14,59 0,00 0,00 0,00 0,00 0,00 85,41 0,00 0,00
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 14,59 14,59 14,59 14,59 14,59 14,59 100,00 100,00 100,00
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,64 0,00 0,00 0,00 0,00 0,00 0,29 0,00 0,00
CUM
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,08 0,07 0,06 0,05 0,04 0,02 0,11 0,07 0,00 0
Page 95 of 180
RISK AND LOSS PROFILE 2003 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
15 15 30 9 21 13 16 12 13 18 12 7 12 18 10 16 19 18 30 8 312
15 30 60 69 90 103 119 131 144 162 174 181 193 211 221 237 256 274 304 312
BAND
CUM.
4.81 4.81 4.81 9.62 9.62 19.23 2.88 22.12 6.73 28.85 4.17 33.01 5.13 38.14 3.85 41.99 4.17 46.15 5.77 51.92 3.85 55.77 2.24 58.01 3.85 61.86 5.77 67.63 3.21 70.83 5.13 75.96 6.09 82.05 5.77 87.82 9.62 97.44 2.56 100.00
PERCENTAGE rp
RP
442.27 442.27 27.57 469.84 14.58 484.42 6.03 490.45 12.86 503.32 18.65 521.97 34.31 556.28 62.23 618.51 31.22 649.73 77.35 727.08 31.73 758.81 41.37 800.18 75.20 875.38 168.11 1,043.49 178.01 1,221.50 304.86 1,526.36 1,889.12 3,415.49 1,068.07 4,483.56 5,423.68 9,907.24 7,863.30 17,770.54 17,770.54
BAND
2.49 0.16 0.08 0.03 0.07 0.10 0.19 0.35 0.18 0.44 0.18 0.23 0.42 0.95 1.00 1.72 10.63 6.01 30.52 44.25
CUM.
2.49 2.64 2.73 2.76 2.83 2.94 3.13 3.48 3.66 4.09 4.27 4.50 4.93 5.87 6.87 8.59 19.22 25.23 55.75 100.00
PERCENTAGE f
F
0 0 0 1 0 0 1 0 0 0 0 0 0 3 1 0 1 3 1 10 21
BAND
CUM.
PERCENTAGE rp
RP
0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 1 4.76 4.76 34.16 34.16 1 0.00 4.76 0.00 34.16 1 0.00 4.76 0.00 34.16 2 4.76 9.52 193.23 227.39 2 0.00 9.52 0.00 227.39 2 0.00 9.52 0.00 227.39 2 0.00 9.52 0.00 227.39 2 0.00 9.52 0.00 227.39 2 0.00 9.52 0.00 227.39 2 0.00 9.52 0.00 227.39 5 14.29 23.81 176.25 403.64 6 4.76 28.57 56.44 460.08 6 0.00 28.57 0.00 460.08 7 4.76 33.33 9.68 469.77 10 14.29 47.62 1,728.97 2,198.73 11 4.76 52.38 123.27 2,322.00 21 47.62 100.00 654.14 2,976.14 2,976.14
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 1.15 1.15 0.00 1.15 0.00 1.15 6.49 7.64 0.00 7.64 0.00 7.64 0.00 7.64 0.00 7.64 0.00 7.64 0.00 7.64 5.92 13.56 1.90 15.46 0.00 15.46 0.33 15.78 58.09 73.88 4.14 78.02 21.98 100.00
PERCENTAGE BAND
0.00 0.00 0.00 566.11 0.00 0.00 563.20 0.00 0.00 0.00 0.00 0.00 0.00 104.84 31.71 0.00 0.51 161.88 2.27 8.32
CUM
0.00 0.00 0.00 6.97 6.79 6.55 40.88 36.76 35.00 31.27 29.97 28.42 25.98 38.68 37.67 30.14 13.75 49.04 23.44 16.75 16.75
Page 96 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
130 52 61 44 59 46 55 44 45 23 30 29 34 50 27 68 74 38 63 23 995
F
130 182 243 287 346 392 447 491 536 559 589 618 652 702 729 797 871 909 972 995
BAND
CUM.
13.07 13.07 5.23 18.29 6.13 24.42 4.42 28.84 5.93 34.77 4.62 39.40 5.53 44.92 4.42 49.35 4.52 53.87 2.31 56.18 3.02 59.20 2.91 62.11 3.42 65.53 5.03 70.55 2.71 73.27 6.83 80.10 7.44 87.54 3.82 91.36 6.33 97.69 2.31 100.00
PERCENTAGE rp
RP
1,721.08 1,721.08 10.77 1,731.85 20.07 1,751.92 58.91 1,810.83 69.51 1,880.34 65.90 1,946.24 89.53 2,035.76 101.35 2,137.11 119.75 2,256.86 56.38 2,313.24 100.53 2,413.77 140.23 2,554.00 195.63 2,749.63 386.56 3,136.19 208.08 3,344.27 951.37 4,295.64 2,167.91 6,463.54 1,716.20 8,179.75 6,769.57 14,949.31 3,294.44 18,243.75 18,243.75
BAND
9.43 0.06 0.11 0.32 0.38 0.36 0.49 0.56 0.66 0.31 0.55 0.77 1.07 2.12 1.14 5.21 11.88 9.41 37.11 18.06
CUM.
9.43 9.49 9.60 9.93 10.31 10.67 11.16 11.71 12.37 12.68 13.23 14.00 15.07 17.19 18.33 23.55 35.43 44.84 81.94 100.00
PERCENTAGE f
F
2 0 1 0 0 0 0 0 1 0 0 0 1 1 0 0 4 4 1 3 18
BAND
2 2 3 3 3 3 3 3 4 4 4 4 5 6 6 6 10 14 15 18
CUM.
PERCENTAGE rp
11.11 11.11 12.23 0.00 11.11 0.00 5.56 16.67 2.11 0.00 16.67 0.00 0.00 16.67 0.00 0.00 16.67 0.00 0.00 16.67 0.00 0.00 16.67 0.00 5.56 22.22 47.58 0.00 22.22 0.00 0.00 22.22 0.00 0.00 22.22 0.00 5.56 27.78 0.42 5.56 33.33 1,500.00 0.00 33.33 0.00 0.00 33.33 0.00 22.22 55.56 2.67 22.22 77.78 3.04 5.56 83.33 0.55 16.67 100.00 179.37 1,747.97
RP
12.23 12.23 14.34 14.34 14.34 14.34 14.34 14.34 61.92 61.92 61.92 61.92 62.34 1,562.34 1,562.34 1,562.34 1,565.00 1,568.05 1,568.60 1,747.97
BAND
0.70 0.00 0.12 0.00 0.00 0.00 0.00 0.00 2.72 0.00 0.00 0.00 0.02 85.81 0.00 0.00 0.15 0.17 0.03 10.26
CUM.
0.70 0.70 0.82 0.82 0.82 0.82 0.82 0.82 3.54 3.54 3.54 3.54 3.57 89.38 89.38 89.38 89.53 89.71 89.74 100.00
PERCENTAGE BAND
0.71 0.00 10.51 0.00 0.00 0.00 0.00 0.00 39.73 0.00 0.00 0.00 0.21 388.04 0.00 0.00 0.12 0.18 0.01 5.44
CUM
0.71 0.71 0.82 0.79 0.76 0.74 0.70 0.67 2.74 2.68 2.57 2.42 2.27 49.82 46.72 36.37 24.21 19.17 10.49 9.58 9.58
Page 97 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
378 211 318 237 370 278 282 287 205 142 131 203 143 211 167 335 332 165 188 52 4,635
F
378 589 907 1,144 1,514 1,792 2,074 2,361 2,566 2,708 2,839 3,042 3,185 3,396 3,563 3,898 4,230 4,395 4,583 4,635
BAND
CUM.
PERCENTAGE rp
RP
8.16 8.16 1,301.20 1,301.20 4.55 12.71 48.21 1,349.40 6.86 19.57 110.88 1,460.28 5.11 24.68 127.19 1,587.47 7.98 32.66 453.70 2,041.17 6.00 38.66 655.25 2,696.42 6.08 44.75 483.42 3,179.85 6.19 50.94 1,039.01 4,218.86 4.42 55.36 551.35 4,770.21 3.06 58.43 496.22 5,266.43 2.83 61.25 565.66 5,832.09 4.38 65.63 920.43 6,752.51 3.09 68.72 802.94 7,555.45 4.55 73.27 1,894.03 9,449.48 3.60 76.87 2,043.31 11,492.79 7.23 84.10 6,273.77 17,766.56 7.16 91.26 10,818.25 28,584.82 3.56 94.82 10,490.87 39,075.69 4.06 98.88 24,335.26 63,410.95 1.12 100.00 6,314.38 69,725.32 69,725.32
BAND
1.87 0.07 0.16 0.18 0.65 0.94 0.69 1.49 0.79 0.71 0.81 1.32 1.15 2.72 2.93 9.00 15.52 15.05 34.90 9.06
PERCENTAGE
CUM.
f
1.87 1.94 2.09 2.28 2.93 3.87 4.56 6.05 6.84 7.55 8.36 9.68 10.84 13.55 16.48 25.48 41.00 56.04 90.94 100.00
F
2 1 2 0 2 4 2 1 2 4 1 3 9 3 2 6 28 15 9 14 110
2 3 5 5 7 11 13 14 16 20 21 24 33 36 38 44 72 87 96 110
BAND
CUM.
PERCENTAGE rp
RP
1.82 1.82 166.08 166.08 0.91 2.73 1.40 167.48 1.82 4.55 14.24 181.72 0.00 4.55 0.00 181.72 1.82 6.36 117.98 299.69 3.64 10.00 684.92 984.62 1.82 11.82 51.72 1,036.33 0.91 12.73 19.25 1,055.58 1.82 14.55 1,739.60 2,795.18 3.64 18.18 43.75 2,838.93 0.91 19.09 10.05 2,848.98 2.73 21.82 1,647.14 4,496.12 8.18 30.00 430.68 4,926.79 2.73 32.73 180.36 5,107.16 1.82 34.55 7,097.21 12,204.37 5.45 40.00 542.37 12,746.74 25.45 65.45 19,908.91 32,655.65 13.64 79.09 1,056.52 33,712.17 8.18 87.27 888.66 34,600.83 12.73 100.00 1,343.79 35,944.62 35,944.62
BAND
0.46 0.00 0.04 0.00 0.33 1.91 0.14 0.05 4.84 0.12 0.03 4.58 1.20 0.50 19.74 1.51 55.39 2.94 2.47 3.74
PERCENTAGE
CUM.
BAND
CUM
0.46 0.47 0.51 0.51 0.83 2.74 2.88 2.94 7.78 7.90 7.93 12.51 13.71 14.21 33.95 35.46 90.85 93.79 96.26 100.00
12.76 2.90 12.84 0.00 26.00 104.53 10.70 1.85 315.51 8.82 1.78 178.95 53.64 9.52 347.34 8.65 184.03 10.07 3.65 21.28
12.76 12.41 12.44 11.45 14.68 36.52 32.59 25.02 58.60 53.91 48.85 66.58 65.21 54.05 106.19 71.75 114.24 86.27 54.57 51.55 51.55
Page 98 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
319 163 251 211 399 347 384 439 298 252 217 251 176 298 193 323 357 173 146 40 5,237
F
319 482 733 944 1,343 1,690 2,074 2,513 2,811 3,063 3,280 3,531 3,707 4,005 4,198 4,521 4,878 5,051 5,197 5,237
BAND
CUM.
6.09 6.09 3.11 9.20 4.79 14.00 4.03 18.03 7.62 25.64 6.63 32.27 7.33 39.60 8.38 47.99 5.69 53.68 4.81 58.49 4.14 62.63 4.79 67.42 3.36 70.78 5.69 76.48 3.69 80.16 6.17 86.33 6.82 93.14 3.30 96.45 2.79 99.24 0.76 100.00
PERCENTAGE rp
RP
2,992.46 2,992.46 129.92 3,122.39 190.37 3,312.76 250.27 3,563.03 668.38 4,231.41 720.03 4,951.44 1,546.28 6,497.72 1,602.81 8,100.53 1,566.69 9,667.23 1,440.97 11,108.19 2,228.43 13,336.63 2,146.77 15,483.39 1,978.43 17,461.82 3,793.69 21,255.51 3,771.45 25,026.97 7,454.13 32,481.10 14,772.05 47,253.15 15,982.07 63,235.21 19,525.91 82,761.13 17,494.64 100,255.76 100,255.76
BAND
2.98 0.13 0.19 0.25 0.67 0.72 1.54 1.60 1.56 1.44 2.22 2.14 1.97 3.78 3.76 7.44 14.73 15.94 19.48 17.45
PERCENTAGE
CUM.
f
2.98 3.11 3.30 3.55 4.22 4.94 6.48 8.08 9.64 11.08 13.30 15.44 17.42 21.20 24.96 32.40 47.13 63.07 82.55 100.00
F
12 1 1 1 4 1 7 6 4 6 7 15 6 7 9 18 27 17 13 1 163
12 13 14 15 19 20 27 33 37 43 50 65 71 78 87 105 132 149 162 163
BAND
CUM.
PERCENTAGE rp
7.36 7.36 289.17 0.61 7.98 2.29 0.61 8.59 200.00 0.61 9.20 20.02 2.45 11.66 1,254.59 0.61 12.27 667.54 4.29 16.56 29.66 3.68 20.25 1,019.74 2.45 22.70 293.97 3.68 26.38 1,857.18 4.29 30.67 352.68 9.20 39.88 2,063.47 3.68 43.56 3,298.70 4.29 47.85 1,011.09 5.52 53.37 220.09 11.04 64.42 2,053.17 16.56 80.98 9,972.79 10.43 91.41 5,810.54 7.98 99.39 25,113.42 0.61 100.00 31.99 55,562.09
RP
289.17 291.46 491.46 511.48 1,766.07 2,433.61 2,463.27 3,483.01 3,776.98 5,634.16 5,986.84 8,050.30 11,349.01 12,360.09 12,580.18 14,633.35 24,606.14 30,416.68 55,530.09 55,562.09
BAND
0.52 0.00 0.36 0.04 2.26 1.20 0.05 1.84 0.53 3.34 0.63 3.71 5.94 1.82 0.40 3.70 17.95 10.46 45.20 0.06
CUM.
0.52 0.52 0.88 0.92 3.18 4.38 4.43 6.27 6.80 10.14 10.78 14.49 20.43 22.25 22.64 26.34 44.29 54.74 99.94 100.00
PERCENTAGE BAND
9.66 1.76 105.06 8.00 187.71 92.71 1.92 63.62 18.76 128.88 15.83 96.12 166.73 26.65 5.84 27.54 67.51 36.36 128.62 0.18
CUM
9.66 9.33 14.84 14.36 41.74 49.15 37.91 43.00 39.07 50.72 44.89 51.99 64.99 58.15 50.27 45.05 52.07 48.10 67.10 55.42 55.42
Page 99 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
738 868 1,291 922 1,288 740 567 534 343 216 158 234 181 257 177 327 328 162 138 28 9,497
F
738 1,606 2,897 3,819 5,107 5,847 6,414 6,948 7,291 7,507 7,665 7,899 8,080 8,337 8,514 8,841 9,169 9,331 9,469 9,497
BAND
CUM.
PERCENTAGE rp
RP
7.77 7.77 4,789.72 4,789.72 9.14 16.91 349.16 5,138.88 13.59 30.50 942.75 6,081.64 9.71 40.21 1,023.97 7,105.60 13.56 53.77 2,604.71 9,710.31 7.79 61.57 1,642.95 11,353.25 5.97 67.54 1,788.91 13,142.17 5.62 73.16 2,182.12 15,324.28 3.61 76.77 1,996.10 17,320.38 2.27 79.05 1,372.41 18,692.79 1.66 80.71 1,132.07 19,824.86 2.46 83.17 2,141.30 21,966.16 1.91 85.08 1,898.89 23,865.05 2.71 87.79 3,479.37 27,344.42 1.86 89.65 3,695.99 31,040.41 3.44 93.09 8,535.51 39,575.92 3.45 96.55 14,242.05 53,817.97 1.71 98.25 12,535.01 66,352.99 1.45 99.71 16,372.96 82,725.95 0.29 100.00 2,957.44 85,683.39 85,683.39
BAND
5.59 0.41 1.10 1.20 3.04 1.92 2.09 2.55 2.33 1.60 1.32 2.50 2.22 4.06 4.31 9.96 16.62 14.63 19.11 3.45
PERCENTAGE
CUM.
f
5.59 6.00 7.10 8.29 11.33 13.25 15.34 17.88 20.21 21.82 23.14 25.64 27.85 31.91 36.23 46.19 62.81 77.44 96.55 100.00
F
15 4 3 7 10 2 1 7 3 2 4 8 6 8 11 38 47 21 24 2 223
15 19 22 29 39 41 42 49 52 54 58 66 72 80 91 129 176 197 221 223
BAND
CUM.
PERCENTAGE rp
RP
6.73 6.73 1,346.89 1,346.89 1.79 8.52 172.91 1,519.80 1.35 9.87 128.08 1,647.87 3.14 13.00 559.43 2,207.30 4.48 17.49 7,471.29 9,678.59 0.90 18.39 916.78 10,595.37 0.45 18.83 0.21 10,595.58 3.14 21.97 324.43 10,920.02 1.35 23.32 376.00 11,296.02 0.90 24.22 1.91 11,297.92 1.79 26.01 279.43 11,577.36 3.59 29.60 34.05 11,611.41 2.69 32.29 371.29 11,982.70 3.59 35.87 88.87 12,071.57 4.93 40.81 389.70 12,461.27 17.04 57.85 12,189.00 24,650.27 21.08 78.92 1,712.61 26,362.88 9.42 88.34 3,922.56 30,285.44 10.76 99.10 15,585.64 45,871.09 0.90 100.00 47.37 45,918.45 45,918.45
BAND
2.93 0.38 0.28 1.22 16.27 2.00 0.00 0.71 0.82 0.00 0.61 0.07 0.81 0.19 0.85 26.54 3.73 8.54 33.94 0.10
CUM.
2.93 3.31 3.59 4.81 21.08 23.07 23.07 23.78 24.60 24.60 25.21 25.29 26.10 26.29 27.14 53.68 57.41 65.95 99.90 100.00
PERCENTAGE BAND
28.12 49.52 13.59 54.63 286.84 55.80 0.01 14.87 18.84 0.14 24.68 1.59 19.55 2.55 10.54 142.80 12.03 31.29 95.19 1.60
CUM
28.12 29.57 27.10 31.06 99.67 93.32 80.62 71.26 65.22 60.44 58.40 52.86 50.21 44.15 40.15 62.29 48.99 45.64 55.45 53.59 53.59
Page 100 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
465 456 687 496 641 446 379 383 297 158 149 207 154 203 173 245 201 106 80 31 5,957
F
465 921 1,608 2,104 2,745 3,191 3,570 3,953 4,250 4,408 4,557 4,764 4,918 5,121 5,294 5,539 5,740 5,846 5,926 5,957
BAND
CUM.
PERCENTAGE rp
RP
7.81 7.81 2,508.65 2,508.65 7.65 15.46 195.77 2,704.42 11.53 26.99 537.63 3,242.04 8.33 35.32 622.85 3,864.90 10.76 46.08 1,212.85 5,077.75 7.49 53.57 1,185.62 6,263.36 6.36 59.93 1,413.11 7,676.48 6.43 66.36 1,887.89 9,564.37 4.99 71.34 1,793.20 11,357.57 2.65 74.00 1,073.62 12,431.19 2.50 76.50 1,623.09 14,054.27 3.47 79.97 2,389.10 16,443.37 2.59 82.56 2,018.03 18,461.39 3.41 85.97 3,250.96 21,712.35 2.90 88.87 3,358.24 25,070.59 4.11 92.98 8,649.40 33,719.98 3.37 96.36 10,599.25 44,319.23 1.78 98.14 9,445.63 53,764.87 1.34 99.48 12,943.74 66,708.61 0.52 100.00 19,367.45 86,076.06 86,076.06
BAND
2.91 0.23 0.62 0.72 1.41 1.38 1.64 2.19 2.08 1.25 1.89 2.78 2.34 3.78 3.90 10.05 12.31 10.97 15.04 22.50
CUM.
2.91 3.14 3.77 4.49 5.90 7.28 8.92 11.11 13.19 14.44 16.33 19.10 21.45 25.22 29.13 39.17 51.49 62.46 77.50 100.00
PERCENTAGE f
F
9 2 0 2 6 5 1 2 0 6 0 4 1 9 2 19 19 7 13 5 112
BAND
CUM.
PERCENTAGE rp
RP
9 8.04 8.04 2,101.69 2,101.69 11 1.79 9.82 17.38 2,119.07 11 0.00 9.82 0.00 2,119.07 13 1.79 11.61 136.79 2,255.86 19 5.36 16.96 2,045.03 4,300.89 24 4.46 21.43 356.49 4,657.37 25 0.89 22.32 8.75 4,666.12 27 1.79 24.11 971.38 5,637.50 27 0.00 24.11 0.00 5,637.50 33 5.36 29.46 2,866.48 8,503.98 33 0.00 29.46 0.00 8,503.98 37 3.57 33.04 47.45 8,551.43 38 0.89 33.93 34.08 8,585.52 47 8.04 41.96 1,745.28 10,330.80 49 1.79 43.75 535.50 10,866.30 68 16.96 60.71 9,003.96 19,870.26 87 16.96 77.68 10,782.59 30,652.85 94 6.25 83.93 543.50 31,196.35 107 11.61 95.54 162.41 31,358.76 112 4.46 100.00 1,115.29 32,474.04 32,474.04
BAND
6.47 0.05 0.00 0.42 6.30 1.10 0.03 2.99 0.00 8.83 0.00 0.15 0.10 5.37 1.65 27.73 33.20 1.67 0.50 3.43
PERCENTAGE
CUM.
BAND
6.47 6.53 6.53 6.95 13.24 14.34 14.37 17.36 17.36 26.19 26.19 26.33 26.44 31.81 33.46 61.19 94.39 96.07 96.57 100.00
83.78 8.88 0.00 21.96 168.61 30.07 0.62 51.45 0.00 266.99 0.00 1.99 1.69 53.69 15.95 104.10 101.73 5.75 1.25 5.76
CUM
83.78 78.36 65.36 58.37 84.70 74.36 60.78 58.94 49.64 68.41 60.51 52.01 46.51 47.58 43.34 58.93 69.16 58.02 47.01 37.73 37.73
Page 101 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
PERCENTAGE f
F
529 374 493 334 431 284 295 327 251 153 140 169 153 177 115 191 157 82 81 7
529 903 1,396 1,730 2,161 2,445 2,740 3,067 3,318 3,471 3,611 3,780 3,933 4,110 4,225 4,416 4,573 4,655 4,736 4,743
4,743
BAND
CUM.
11.15 11.15 7.89 19.04 10.39 29.43 7.04 36.47 9.09 45.56 5.99 51.55 6.22 57.77 6.89 64.66 5.29 69.96 3.23 73.18 2.95 76.13 3.56 79.70 3.23 82.92 3.73 86.65 2.42 89.08 4.03 93.11 3.31 96.42 1.73 98.14 1.71 99.85 0.15 100.00
PERCENTAGE rp
RP
4,812.05 270.07 655.32 668.94 1,844.32 1,194.65 1,774.69 2,629.14 2,558.79 1,766.39 3,214.07 2,967.89 3,604.36 4,310.93 3,519.04 8,628.94 20,293.88 9,123.37 26,844.48 4,727.92
4,812.05 5,082.12 5,737.44 6,406.38 8,250.71 9,445.36 11,220.05 13,849.19 16,407.98 18,174.37 21,388.45 24,356.34 27,960.70 32,271.63 35,790.67 44,419.61 64,713.50 73,836.87 100,681.35 105,409.26
105,409.26
BAND
CUM.
4.57 4.57 0.26 4.82 0.62 5.44 0.63 6.08 1.75 7.83 1.13 8.96 1.68 10.64 2.49 13.14 2.43 15.57 1.68 17.24 3.05 20.29 2.82 23.11 3.42 26.53 4.09 30.62 3.34 33.95 8.19 42.14 19.25 61.39 8.66 70.05 25.47 95.51 4.49 100.00
PERCENTAGE f
5 0 1 4 7 5 4 5 8 2 6 9 11 11 12 16 18 14 15 0 153
F
5 5 6 10 17 22 26 31 39 41 47 56 67 78 90 106 124 138 153 153
BAND
CUM.
3.27 3.27 0.00 3.27 0.65 3.92 2.61 6.54 4.58 11.11 3.27 14.38 2.61 16.99 3.27 20.26 5.23 25.49 1.31 26.80 3.92 30.72 5.88 36.60 7.19 43.79 7.19 50.98 7.84 58.82 10.46 69.28 11.76 81.05 9.15 90.20 9.80 100.00 0.00 100.00
PERCENTAGE rp
8,824.61 0.00 111.72 948.39 2,588.08 1,603.97 763.61 1,763.35 2,843.82 504.93 194.92 455.88 6,080.12 23,435.15 6,419.54 20,077.15 8,397.91 27,486.54 11,931.40 0.00 124,431.10
RP
8,824.61 8,824.61 8,936.33 9,884.71 12,472.79 14,076.76 14,840.38 16,603.73 19,447.55 19,952.48 20,147.41 20,603.29 26,683.41 50,118.55 56,538.09 76,615.24 85,013.16 112,499.70 124,431.10 124,431.10
BAND
PERCENTAGE
CUM.
7.09 7.09 0.00 7.09 0.09 7.18 0.76 7.94 2.08 10.02 1.29 11.31 0.61 11.93 1.42 13.34 2.29 15.63 0.41 16.03 0.16 16.19 0.37 16.56 4.89 21.44 18.83 40.28 5.16 45.44 16.14 61.57 6.75 68.32 22.09 90.41 9.59 100.00 0.00 100.00
BAND
CUM
183.39 0.00 17.05 141.77 140.33 134.26 43.03 67.07 111.14 28.59 6.06 15.36 168.69 543.62 182.42 232.67 41.38 301.28 44.45 0.00
183.39 173.64 155.75 154.29 151.17 149.03 132.27 119.89 118.52 109.78 94.20 84.59 95.43 155.30 157.97 172.48 131.37 152.36 123.59 118.05 118.05
Page 102 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,585 894 1,088 717 921 555 475 441 314 222 173 215 190 243 175 293 316 130 109 41 9,097
F
1,585 2,479 3,567 4,284 5,205 5,760 6,235 6,676 6,990 7,212 7,385 7,600 7,790 8,033 8,208 8,501 8,817 8,947 9,056 9,097
BAND
CUM.
17.42 17.42 9.83 27.25 11.96 39.21 7.88 47.09 10.12 57.22 6.10 63.32 5.22 68.54 4.85 73.39 3.45 76.84 2.44 79.28 1.90 81.18 2.36 83.54 2.09 85.63 2.67 88.30 1.92 90.23 3.22 93.45 3.47 96.92 1.43 98.35 1.20 99.55 0.45 100.00
PERCENTAGE rp
RP
2,573.82 240.41 742.65 634.39 995.21 1,413.16 1,102.17 1,364.66 1,276.01 935.20 863.90 1,457.96 1,895.84 2,516.86 2,710.43 7,742.73 17,032.51 6,816.36 11,114.67 3,290.19
2,573.82 2,814.23 3,556.88 4,191.27 5,186.47 6,599.63 7,701.80 9,066.46 10,342.48 11,277.68 12,141.58 13,599.54 15,495.38 18,012.24 20,722.67 28,465.40 45,497.90 52,314.26 63,428.93 66,719.12
66,719.12
BAND
3.86 0.36 1.11 0.95 1.49 2.12 1.65 2.05 1.91 1.40 1.29 2.19 2.84 3.77 4.06 11.60 25.53 10.22 16.66 4.93
CUM.
PERCENTAGE f
3.86 4.22 5.33 6.28 7.77 9.89 11.54 13.59 15.50 16.90 18.20 20.38 23.22 27.00 31.06 42.66 68.19 78.41 95.07 100.00
F
16 0 7 5 0 20 11 21 6 4 5 4 6 8 6 10 23 2 11 0 165
16 16 23 28 28 48 59 80 86 90 95 99 105 113 119 129 152 154 165 165
BAND
CUM.
9.70 9.70 0.00 9.70 4.24 13.94 3.03 16.97 0.00 16.97 12.12 29.09 6.67 35.76 12.73 48.48 3.64 52.12 2.42 54.55 3.03 57.58 2.42 60.00 3.64 63.64 4.85 68.48 3.64 72.12 6.06 78.18 13.94 92.12 1.21 93.33 6.67 100.00 0.00 100.00
PERCENTAGE rp
288.60 0.00 608.09 333.35 0.00 127.26 1,691.75 1,498.59 2,402.72 50.33 1,526.38 256.37 381.55 3,343.05 136.17 363.37 1,460.87 78.01 1,760.17 0.00 16,306.63
RP
288.60 288.60 896.69 1,230.04 1,230.04 1,357.31 3,049.06 4,547.65 6,950.36 7,000.69 8,527.08 8,783.44 9,165.00 12,508.04 12,644.21 13,007.58 14,468.46 14,546.46 16,306.63 16,306.63
BAND
1.77 0.00 3.73 2.04 0.00 0.78 10.37 9.19 14.73 0.31 9.36 1.57 2.34 20.50 0.84 2.23 8.96 0.48 10.79 0.00
PERCENTAGE
CUM.
BAND
1.77 1.77 5.50 7.54 7.54 8.32 18.70 27.89 42.62 42.93 52.29 53.86 56.20 76.71 77.54 79.77 88.73 89.21 100.00 100.00
11.21 0.00 81.88 52.55 0.00 9.01 153.49 109.81 188.30 5.38 176.69 17.58 20.13 132.83 5.02 4.69 8.58 1.14 15.84 0.00
CUM
11.21 10.25 25.21 29.35 23.72 20.57 39.59 50.16 67.20 62.08 70.23 64.59 59.15 69.44 61.02 45.70 31.80 27.81 25.71 24.44 24.44
Page 103 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 28
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
12 4 10 4 12 5 8 8 5 7 7 12 6 8 4 28 19 2 2 3 166
12 16 26 30 42 47 55 63 68 75 82 94 100 108 112 140 159 161 163 166
BAND
CUM.
7.23 7.23 2.41 9.64 6.02 15.66 2.41 18.07 7.23 25.30 3.01 28.31 4.82 33.13 4.82 37.95 3.01 40.96 4.22 45.18 4.22 49.40 7.23 56.63 3.61 60.24 4.82 65.06 2.41 67.47 16.87 84.34 11.45 95.78 1.20 96.99 1.20 98.19 1.81 100.00
PERCENTAGE rp
210.49 3.23 1.96 3.20 13.15 5.99 8.02 9.02 9.33 13.64 17.59 28.93 17.66 33.56 32.85 359.52 690.28 165.96 206.95 3,270.14 5,101.50
RP
210.49 213.71 215.67 218.88 232.03 238.02 246.05 255.06 264.40 278.04 295.63 324.57 342.23 375.79 408.64 768.16 1,458.44 1,624.40 1,831.36 5,101.50
BAND
4.13 0.06 0.04 0.06 0.26 0.12 0.16 0.18 0.18 0.27 0.34 0.57 0.35 0.66 0.64 7.05 13.53 3.25 4.06 64.10
CUM.
4.13 4.19 4.23 4.29 4.55 4.67 4.82 5.00 5.18 5.45 5.80 6.36 6.71 7.37 8.01 15.06 28.59 31.84 35.90 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 1 1 0 0 0 3
BAND
0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 2 3 3 3 3
0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 33.33 66.67 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.38 83.56 0.00 0.00 0.00 120.10
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 36.55 120.10 120.10 120.10 120.10
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.29 69.57 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 30.43 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 2.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.12 12.10 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.04 0.04 4.76 8.24 7.39 6.56 2.35 2.35
Page 104 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 29
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2004
DATA POSITION FROM PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
86,927 89,981 103,565 56,279 55,326 25,257 17,638 12,371 6,441 3,399 2,583 2,877 1,949 2,214 1,362 2,008 1,467 608 611 159 473,022
F
86,927 176,908 280,473 336,752 392,078 417,335 434,973 447,344 453,785 457,184 459,767 462,644 464,593 466,807 468,169 470,177 471,644 472,252 472,863 473,022
BAND
CUM.
18.38 18.38 19.02 37.40 21.89 59.29 11.90 71.19 11.70 82.89 5.34 88.23 3.73 91.96 2.62 94.57 1.36 95.93 0.72 96.65 0.55 97.20 0.61 97.81 0.41 98.22 0.47 98.69 0.29 98.97 0.42 99.40 0.31 99.71 0.13 99.84 0.13 99.97 0.03 100.00
PERCENTAGE rp
RP
26,857.08 20,372.14 41,916.84 36,710.08 55,953.07 38,144.28 38,083.89 38,973.18 25,022.06 16,068.09 14,774.87 19,914.70 16,085.39 21,792.47 19,373.08 38,869.70 51,891.05 38,330.53 68,017.49 50,066.90
26,857.08 47,229.22 89,146.06 125,856.14 181,809.21 219,953.49 258,037.38 297,010.56 322,032.62 338,100.71 352,875.58 372,790.29 388,875.68 410,668.15 430,041.23 468,910.93 520,801.98 559,132.51 627,150.00 677,216.90
677,216.90
BAND
CUM.
3.97 3.97 3.01 6.97 6.19 13.16 5.42 18.58 8.26 26.85 5.63 32.48 5.62 38.10 5.75 43.86 3.69 47.55 2.37 49.93 2.18 52.11 2.94 55.05 2.38 57.42 3.22 60.64 2.86 63.50 5.74 69.24 7.66 76.90 5.66 82.56 10.04 92.61 7.39 100.00
PERCENTAGE f
F
BAND
177 188 259 134 165 90 87 58 45 28 31 37 32 44 43 93 82 68 105 68
177 365 624 758 923 1,013 1,100 1,158 1,203 1,231 1,262 1,299 1,331 1,375 1,418 1,511 1,593 1,661 1,766 1,834
9.65 9.65 10.25 19.90 14.12 34.02 7.31 41.33 9.00 50.33 4.91 55.23 4.74 59.98 3.16 63.14 2.45 65.59 1.53 67.12 1.69 68.81 2.02 70.83 1.74 72.57 2.40 74.97 2.34 77.32 5.07 82.39 4.47 86.86 3.71 90.57 5.73 96.29 3.71 100.00
1,834
CUM.
rp
18,740.41 8,906.49 19,376.87 8,296.33 16,477.99 8,903.79 12,025.13 10,671.45 15,172.33 4,549.63 44,561.50 5,390.22 7,177.35 16,158.93 12,411.81 34,362.85 9,494.17 15,805.16 18,074.94 38,684.34 325,241.70
RP
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM.
18,740.41 5.76 5.76 69.78 27,646.90 2.74 8.50 43.72 47,023.77 5.96 14.46 46.23 55,320.10 2.55 17.01 22.60 71,798.09 5.07 22.08 29.45 80,701.87 2.74 24.81 23.34 92,727.01 3.70 28.51 31.58 103,398.45 3.28 31.79 27.38 118,570.79 4.66 36.46 60.64 123,120.42 1.40 37.86 28.31 167,681.92 13.70 51.56 301.60 173,072.14 1.66 53.21 27.07 180,249.50 2.21 55.42 44.62 196,408.43 4.97 60.39 74.15 208,820.24 3.82 64.20 64.07 243,183.09 10.57 74.77 88.41 252,677.26 2.92 77.69 18.30 268,482.42 4.86 82.55 41.23 286,557.36 5.56 88.11 26.57 325,241.70 11.89 100.00 77.27
CUM
69.78 58.54 52.75 43.96 39.49 36.69 35.94 34.81 36.82 36.42 47.52 46.43 46.35 47.83 48.56 51.86 48.52 48.02 45.69 48.03 48.03
Page 105 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
71 19 20 19 32 28 16 10 16 5 7 8 9 8 3 5 6 1 1 0 284
71 90 110 129 161 189 205 215 231 236 243 251 260 268 271 276 282 283 284 284
BAND
CUM.
25.00 25.00 6.69 31.69 7.04 38.73 6.69 45.42 11.27 56.69 9.86 66.55 5.63 72.18 3.52 75.70 5.63 81.34 1.76 83.10 2.46 85.56 2.82 88.38 3.17 91.55 2.82 94.37 1.06 95.42 1.76 97.18 2.11 99.30 0.35 99.65 0.35 100.00 0.00 100.00
PERCENTAGE rp
10.73 8.98 141.96 37.19 138.14 97.78 107.41 75.51 120.37 101.02 67.96 153.13 191.29 175.52 56.44 244.09 415.11 478.68 878.26 0.00 3,194.18
RP
10.73 1.74 143.70 106.51 31.63 129.40 236.81 312.32 432.69 533.71 601.67 754.80 946.09 1,121.60 1,178.04 1,422.13 1,837.24 2,315.93 3,194.18 3,194.18
BAND
0.34 0.28 4.44 1.16 4.32 3.06 3.36 2.36 3.77 3.16 2.13 4.79 5.99 5.49 1.77 7.64 13.00 14.99 27.50 0.00
CUM.
0.34 0.05 4.50 3.33 0.99 4.05 7.41 9.78 13.55 16.71 18.84 23.63 29.62 35.11 36.88 44.52 57.52 72.50 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 3 3 0 8
BAND
0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 5 8 8
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 12.50 0.00 12.50 0.00 12.50 0.00 12.50 12.50 25.00 0.00 25.00 37.50 62.50 37.50 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204.95 0.00 0.00 0.00 365.88 0.00 131.50 54.07 0.00 756.41
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 204.95 204.95 204.95 204.95 570.83 570.83 702.33 756.41 756.41
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.10 0.00 0.00 0.00 48.37 0.00 17.38 7.15 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.10 27.10 27.10 27.10 75.47 75.47 92.85 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 133.84 0.00 0.00 0.00 149.90 0.00 27.47 6.16 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.15 21.66 18.27 17.40 40.14 31.07 30.33 23.68 23.68 23.68
Page 106 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
92 30 32 13 49 40 42 34 26 30 18 38 29 86 55 88 78 64 13 0 857
92 122 154 167 216 256 298 332 358 388 406 444 473 559 614 702 780 844 857 857
BAND
CUM.
10.74 10.74 3.50 14.24 3.73 17.97 1.52 19.49 5.72 25.20 4.67 29.87 4.90 34.77 3.97 38.74 3.03 41.77 3.50 45.27 2.10 47.37 4.43 51.81 3.38 55.19 10.04 65.23 6.42 71.65 10.27 81.91 9.10 91.02 7.47 98.48 1.52 100.00 0.00 100.00
PERCENTAGE rp
RP
928.75 140.43 40.41 60.21 160.52 193.76 318.89 435.09 800.21 382.04 965.31 623.60 1,082.83 1,543.25 3,278.05 6,655.95 4,331.19 4,422.73 853.31 0.00
928.75 1,069.18 1,109.59 1,169.80 1,330.32 1,524.08 1,842.97 2,278.06 3,078.27 3,460.31 4,425.62 5,049.22 6,132.05 7,675.30 10,953.35 17,609.30 21,940.49 26,363.22 27,216.53 27,216.53
27,216.53
BAND
3.41 0.52 0.15 0.22 0.59 0.71 1.17 1.60 2.94 1.40 3.55 2.29 3.98 5.67 12.04 24.46 15.91 16.25 3.14 0.00
CUM.
3.41 3.93 4.08 4.30 4.89 5.60 6.77 8.37 11.31 12.71 16.26 18.55 22.53 28.20 40.25 64.70 80.61 96.86 100.00 100.00
PERCENTAGE f
F
5 0 0 0 1 1 1 0 43 1 38 0 41 3 55 6 10 3 0 0 208
5 5 5 5 6 7 8 8 51 52 90 90 131 134 189 195 205 208 208 208
BAND
CUM.
PERCENTAGE rp
2.40 2.40 478.65 0.00 2.40 0.00 0.00 2.40 0.00 0.00 2.40 0.00 0.48 2.88 5.09 0.48 3.37 150.00 0.48 3.85 132.00 0.00 3.85 0.00 20.67 24.52 430.45 0.48 25.00 4.00 18.27 43.27 905.44 0.00 43.27 0.00 19.71 62.98 1,014.38 1.44 64.42 273.44 26.44 90.87 1,391.02 2.88 93.75 303.55 4.81 98.56 1,325.69 1.44 100.00 199.93 0.00 100.00 0.00 0.00 100.00 0.00 6,613.65
RP
478.65 478.65 478.65 478.65 483.75 633.75 765.75 765.75 1,196.19 1,200.19 2,105.64 2,105.64 3,120.02 3,393.46 4,784.48 5,088.03 6,413.72 6,613.65 6,613.65 6,613.65
BAND
7.24 0.00 0.00 0.00 0.08 2.27 2.00 0.00 6.51 0.06 13.69 0.00 15.34 4.13 21.03 4.59 20.04 3.02 0.00 0.00
CUM.
7.24 7.24 7.24 7.24 7.31 9.58 11.58 11.58 18.09 18.15 31.84 31.84 47.18 51.31 72.34 76.93 96.98 100.00 100.00 100.00
PERCENTAGE BAND
51.54 0.00 0.00 0.00 3.17 77.42 41.39 0.00 53.79 1.05 93.80 0.00 93.68 17.72 42.43 4.56 30.61 4.52 0.00 0.00
CUM
51.54 44.77 43.14 40.92 36.36 41.58 41.55 33.61 38.86 34.68 47.58 41.70 50.88 44.21 43.68 28.89 29.23 25.09 24.30 24.30 24.30
Page 107 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 32
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up T O TA L
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
35 19 13 12 17 7 9 14 13 8 8 6 12 24 17 29 30 5 0 0 278
35 54 67 79 96 103 112 126 139 147 155 161 173 197 214 243 273 278 278 278
BAND
CUM.
12.59 12.59 6.83 19.42 4.68 24.10 4.32 28.42 6.12 34.53 2.52 37.05 3.24 40.29 5.04 45.32 4.68 50.00 2.88 52.88 2.88 55.76 2.16 57.91 4.32 62.23 8.63 70.86 6.12 76.98 10.43 87.41 10.79 98.20 1.80 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
14.39 44.96 17.21 14.93 19.39 9.62 23.40 57.14 54.03 60.67 74.73 69.58 172.85 612.19 402.51 1,078.98 2,269.74 875.04 0.00 0.00 5,871.35
RP
14.39 59.35 76.56 91.49 110.88 120.50 143.90 201.04 255.07 315.74 390.47 460.05 632.89 1,245.09 1,647.59 2,726.57 4,996.31 5,871.35 5,871.35 5,871.35
BAND
0.25 0.77 0.29 0.25 0.33 0.16 0.40 0.97 0.92 1.03 1.27 1.19 2.94 10.43 6.86 18.38 38.66 14.90 0.00 0.00
PERCENTAGE
CUM.
f
0.25 1.01 1.30 1.56 1.89 2.05 2.45 3.42 4.34 5.38 6.65 7.84 10.78 21.21 28.06 46.44 85.10 100.00 100.00 100.00
F
0 0 0 0 0 0 0 1 0 0 3 0 3 10 0 3 1 0 0 0 21
BAND
0 0 0 0 0 0 0 1 1 1 4 4 7 17 17 20 21 21 21 21
0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.76 0.00 0.00 14.29 0.00 14.29 47.62 0.00 14.29 4.76 0.00 0.00 0.00
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.76 17.26 17.26 4.76 0.00 17.26 4.76 0.00 17.26 19.05 96.19 113.45 19.05 0.00 113.45 33.33 36.36 149.80 80.95 385.36 535.17 80.95 0.00 535.17 95.24 81.12 616.29 100.00 98.35 714.64 100.00 0.00 714.64 100.00 0.00 714.64 100.00 0.00 714.64 714.64
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.42 0.00 0.00 13.46 0.00 5.09 53.92 0.00 11.35 13.76 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.42 2.42 2.42 15.87 15.87 20.96 74.89 74.89 86.24 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.21 0.00 0.00 128.71 0.00 21.03 62.95 0.00 7.52 4.33 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.59 6.77 5.47 29.05 24.66 23.67 42.98 32.48 22.60 14.30 12.17 12.17 12.17 12.17
Page 108 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
OCCUPATION CODE
: 40
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
11 3 3 3 1 4 1 4 8 0 0 1 2 3 1 5 6 5 3 1 65
BAND
11 14 17 20 21 25 26 30 38 38 38 39 41 44 45 50 56 61 64 65
CUM.
16.92 16.92 4.62 21.54 4.62 26.15 4.62 30.77 1.54 32.31 6.15 38.46 1.54 40.00 6.15 46.15 12.31 58.46 0.00 58.46 0.00 58.46 1.54 60.00 3.08 63.08 4.62 67.69 1.54 69.23 7.69 76.92 9.23 86.15 7.69 93.85 4.62 98.46 1.54 100.00
PERCENTAGE rp
RP
34.48 34.48 1.01 33.47 1.69 31.79 1.69 30.09 0.51 29.58 5.37 24.21 2.05 22.16 5.59 16.57 64.58 48.01 0.00 48.01 0.00 48.01 1.97 49.98 14.12 64.10 12.39 76.48 33.03 109.51 77.46 186.97 526.42 713.39 874.13 1,587.53 617.32 2,204.85 160.98 2,365.83 2,365.83
BAND
1.46 0.04 0.07 0.07 0.02 0.23 0.09 0.24 2.73 0.00 0.00 0.08 0.60 0.52 1.40 3.27 22.25 36.95 26.09 6.80
CUM.
1.46 1.41 1.34 1.27 1.25 1.02 0.94 0.70 2.03 2.03 2.03 2.11 2.71 3.23 4.63 7.90 30.15 67.10 93.20 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 3
BAND
CUM.
PERCENTAGE rp
RP
0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00 0.00 3 100.00 100.00 217.88 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 3 0.00 100.00 0.00 217.88 217.88
PERCENTAGE
BAND
CUM.
BAND
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 337.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 453.85 453.85 453.85 435.97 339.93 284.87 198.96 116.53 30.54 13.72 9.88 9.21 9.21
Page 109 of 180
RISK AND LOSS PROFILE 2003 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
NANGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
448 632 726 289 208 86 54 22 12 3 5 9 7 6 7 4 16 4 5 4 2,547
F
448 1,080 1,806 2,095 2,303 2,389 2,443 2,465 2,477 2,480 2,485 2,494 2,501 2,507 2,514 2,518 2,534 2,538 2,543 2,547
BAND
CUM.
17.59 17.59 24.81 42.40 28.50 70.91 11.35 82.25 8.17 90.42 3.38 93.80 2.12 95.92 0.86 96.78 0.47 97.25 0.12 97.37 0.20 97.57 0.35 97.92 0.27 98.19 0.24 98.43 0.27 98.70 0.16 98.86 0.63 99.49 0.16 99.65 0.20 99.84 0.16 100.00
PERCENTAGE rp
80.90 197.88 548.43 343.61 410.07 261.88 186.00 83.49 44.48 26.71 8.43 109.91 47.73 117.02 76.77 135.04 1,034.31 456.60 51.07 2,040.72 6,261.03
RP
80.90 278.78 827.21 1,170.82 1,580.89 1,842.77 2,028.76 2,112.25 2,156.73 2,183.44 2,191.87 2,301.78 2,349.51 2,466.53 2,543.30 2,678.34 3,712.65 4,169.24 4,220.32 6,261.03
BAND
1.29 3.16 8.76 5.49 6.55 4.18 2.97 1.33 0.71 0.43 0.13 1.76 0.76 1.87 1.23 2.16 16.52 7.29 0.82 32.59
CUM.
1.29 4.45 13.21 18.70 25.25 29.43 32.40 33.74 34.45 34.87 35.01 36.76 37.53 39.39 40.62 42.78 59.30 66.59 67.41 100.00
PERCENTAGE f
F
0 2 5 0 2 1 0 0 0 0 0 1 0 0 0 0 5 0 0 0 16
BAND
0 2 7 7 9 10 10 10 10 10 10 11 11 11 11 11 16 16 16 16
0.00 12.50 31.25 0.00 12.50 6.25 0.00 0.00 0.00 0.00 0.00 6.25 0.00 0.00 0.00 0.00 31.25 0.00 0.00 0.00
CUM.
0.00 12.50 43.75 43.75 56.25 62.50 62.50 62.50 62.50 62.50 62.50 68.75 68.75 68.75 68.75 68.75 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 77.03 637.47 0.00 1,066.47 41.49 0.00 0.00 0.00 0.00 0.00 204.95 0.00 0.00 0.00 0.00 1,197.11 0.00 0.00 0.00 3,224.52
RP
0.00 77.03 714.50 714.50 1,780.97 1,822.46 1,822.46 1,822.46 1,822.46 1,822.46 1,822.46 2,027.41 2,027.41 2,027.41 2,027.41 2,027.41 3,224.52 3,224.52 3,224.52 3,224.52
BAND
0.00 2.39 19.77 0.00 33.07 1.29 0.00 0.00 0.00 0.00 0.00 6.36 0.00 0.00 0.00 0.00 37.13 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 2.39 22.16 22.16 55.23 56.52 56.52 56.52 56.52 56.52 56.52 62.87 62.87 62.87 62.87 62.87 100.00 100.00 100.00 100.00
0.00 38.93 116.23 0.00 260.07 15.84 0.00 0.00 0.00 0.00 0.00 186.47 0.00 0.00 0.00 0.00 115.74 0.00 0.00 0.00
CUM
0.00 27.63 86.38 61.03 112.66 98.90 89.83 86.28 84.50 83.47 83.15 88.08 86.29 82.20 79.72 75.70 86.85 77.34 76.40 51.50 51.50
Page 110 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
5,241 6,460 8,558 4,280 3,680 1,359 1,051 654 351 219 164 192 177 170 122 206 152 74 30 11 33,151
F
5,241 11,701 20,259 24,539 28,219 29,578 30,629 31,283 31,634 31,853 32,017 32,209 32,386 32,556 32,678 32,884 33,036 33,110 33,140 33,151
BAND
CUM.
PERCENTAGE rp
15.81 15.81 2,083.93 19.49 35.30 1,491.64 25.82 61.11 3,781.10 12.91 74.02 3,189.82 11.10 85.12 4,390.46 4.10 89.22 2,336.78 3.17 92.39 3,004.55 1.97 94.37 2,379.84 1.06 95.42 1,904.52 0.66 96.08 1,204.22 0.49 96.58 1,813.66 0.58 97.16 1,806.46 0.53 97.69 2,271.63 0.51 98.21 2,247.46 0.37 98.57 2,508.02 0.62 99.19 5,913.76 0.46 99.65 17,318.82 0.22 99.88 5,389.65 0.09 99.97 5,237.78 0.03 100.00 9,875.20 80,149.32
RP
2,083.93 3,575.57 7,356.67 10,546.48 14,936.94 17,273.72 20,278.28 22,658.12 24,562.64 25,766.86 27,580.52 29,386.98 31,658.61 33,906.07 36,414.09 42,327.85 59,646.68 65,036.33 70,274.11 80,149.32
BAND
CUM.
2.60 2.60 1.86 4.46 4.72 9.18 3.98 13.16 5.48 18.64 2.92 21.55 3.75 25.30 2.97 28.27 2.38 30.65 1.50 32.15 2.26 34.41 2.25 36.67 2.83 39.50 2.80 42.30 3.13 45.43 7.38 52.81 21.61 74.42 6.72 81.14 6.54 87.68 12.32 100.00
PERCENTAGE f
10 8 17 11 11 4 6 4 4 3 2 5 2 4 9 21 7 2 0 0 130
F
10 18 35 46 57 61 67 71 75 78 80 85 87 91 100 121 128 130 130 130
BAND
CUM.
7.69 6.15 13.08 8.46 8.46 3.08 4.62 3.08 3.08 2.31 1.54 3.85 1.54 3.08 6.92 16.15 5.38 1.54 0.00 0.00
7.69 13.85 26.92 35.38 43.85 46.92 51.54 54.62 57.69 60.00 61.54 65.38 66.92 70.00 76.92 93.08 98.46 100.00 100.00 100.00
PERCENTAGE rp
220.21 415.65 748.36 932.24 746.22 79.73 1,626.37 1,926.77 2,069.21 944.94 1,315.88 1,741.50 26.55 19,621.51 11,922.39 18,605.51 267.59 912.10 0.00 0.00 64,122.72
RP
220.21 635.87 1,384.22 2,316.47 3,062.69 3,142.42 4,768.78 6,695.55 8,764.76 9,709.70 11,025.58 12,767.09 12,793.64 32,415.14 44,337.53 62,943.04 63,210.62 64,122.72 64,122.72 64,122.72
BAND
CUM.
0.34 0.34 0.65 0.99 1.17 2.16 1.45 3.61 1.16 4.78 0.12 4.90 2.54 7.44 3.00 10.44 3.23 13.67 1.47 15.14 2.05 17.19 2.72 19.91 0.04 19.95 30.60 50.55 18.59 69.14 29.02 98.16 0.42 98.58 1.42 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
10.57 27.87 19.79 29.23 17.00 3.41 54.13 80.96 108.65 78.47 72.55 96.40 1.17 873.05 475.37 314.61 1.55 16.92 0.00 0.00
CUM
10.57 17.78 18.82 21.96 20.50 18.19 23.52 29.55 35.68 37.68 39.98 43.44 40.41 95.60 121.76 148.70 105.98 98.60 91.25 80.00 80.00
Page 111 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,956 3,084 3,041 1,298 1,082 388 281 168 83 35 20 49 18 25 15 22 23 14 0 2 12,604
F
2,956 6,040 9,081 10,379 11,461 11,849 12,130 12,298 12,381 12,416 12,436 12,485 12,503 12,528 12,543 12,565 12,588 12,602 12,602 12,604
BAND
CUM.
23.45 23.45 24.47 47.92 24.13 72.05 10.30 82.35 8.58 90.93 3.08 94.01 2.23 96.24 1.33 97.57 0.66 98.23 0.28 98.51 0.16 98.67 0.39 99.06 0.14 99.20 0.20 99.40 0.12 99.52 0.17 99.69 0.18 99.87 0.11 99.98 0.00 99.98 0.02 100.00
PERCENTAGE rp
300.82 532.61 1,013.78 784.29 1,174.09 651.22 629.69 529.07 269.94 152.28 121.19 306.80 121.60 251.70 210.92 572.16 1,254.55 1,317.34 0.00 307.23 10,501.29
RP
300.82 833.43 1,847.21 2,631.50 3,805.59 4,456.81 5,086.50 5,615.57 5,885.52 6,037.80 6,158.99 6,465.79 6,587.39 6,839.10 7,050.02 7,622.18 8,876.72 10,194.07 10,194.07 10,501.29
BAND
2.86 5.07 9.65 7.47 11.18 6.20 6.00 5.04 2.57 1.45 1.15 2.92 1.16 2.40 2.01 5.45 11.95 12.54 0.00 2.93
CUM.
2.86 7.94 17.59 25.06 36.24 42.44 48.44 53.48 56.05 57.50 58.65 61.57 62.73 65.13 67.13 72.58 84.53 97.07 97.07 100.00
PERCENTAGE f
F
8 2 5 1 4 1 1 0 0 0 0 0 0 0 0 2 3 1 0 0 28
8 10 15 16 20 21 22 22 22 22 22 22 22 22 22 24 27 28 28 28
BAND
CUM.
28.57 28.57 7.14 35.71 17.86 53.57 3.57 57.14 14.29 71.43 3.57 75.00 3.57 78.57 0.00 78.57 0.00 78.57 0.00 78.57 0.00 78.57 0.00 78.57 0.00 78.57 0.00 78.57 0.00 78.57 7.14 85.71 10.71 96.43 3.57 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
436.64 170.00 897.69 22.58 1,541.19 0.00 132.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 389.69 5,244.69 0.00 0.00 0.00 8,834.48
RP
436.64 606.64 1,504.33 1,526.91 3,068.10 3,068.10 3,200.10 3,200.10 3,200.10 3,200.10 3,200.10 3,200.10 3,200.10 3,200.10 3,200.10 3,589.79 8,834.48 8,834.48 8,834.48 8,834.48
BAND
4.94 1.92 10.16 0.26 17.45 0.00 1.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.41 59.37 0.00 0.00 0.00
CUM.
4.94 6.87 17.03 17.28 34.73 34.73 36.22 36.22 36.22 36.22 36.22 36.22 36.22 36.22 36.22 40.63 100.00 100.00 100.00 100.00
PERCENTAGE BAND
145.15 31.92 88.55 2.88 131.27 0.00 20.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 68.11 418.05 0.00 0.00 0.00
CUM
145.15 72.79 81.44 58.02 80.62 68.84 62.91 56.99 54.37 53.00 51.96 49.49 48.58 46.79 45.39 47.10 99.52 86.66 86.66 84.13 84.13
Page 112 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,783 4,022 4,934 2,322 1,898 762 488 330 187 143 79 115 76 119 78 139 120 60 56 25 18,736
F
2,783 6,805 11,739 14,061 15,959 16,721 17,209 17,539 17,726 17,869 17,948 18,063 18,139 18,258 18,336 18,475 18,595 18,655 18,711 18,736
BAND
CUM.
14.85 14.85 21.47 36.32 26.33 62.65 12.39 75.05 10.13 85.18 4.07 89.25 2.60 91.85 1.76 93.61 1.00 94.61 0.76 95.37 0.42 95.79 0.61 96.41 0.41 96.81 0.64 97.45 0.42 97.87 0.74 98.61 0.64 99.25 0.32 99.57 0.30 99.87 0.13 100.00
PERCENTAGE rp
1,569.25 1,017.63 2,514.65 2,201.95 3,041.06 1,801.80 1,546.85 1,378.12 513.76 816.52 501.26 752.98 625.02 1,196.99 1,154.05 2,908.40 3,888.79 3,552.71 4,997.52 3,294.45 39,273.76
RP
1,569.25 2,586.87 5,101.53 7,303.47 10,344.54 12,146.33 13,693.18 15,071.31 15,585.06 16,401.58 16,902.85 17,655.82 18,280.85 19,477.84 20,631.89 23,540.30 27,429.09 30,981.80 35,979.32 39,273.76
BAND
4.00 2.59 6.40 5.61 7.74 4.59 3.94 3.51 1.31 2.08 1.28 1.92 1.59 3.05 2.94 7.41 9.90 9.05 12.72 8.39
CUM.
4.00 6.59 12.99 18.60 26.34 30.93 34.87 38.38 39.68 41.76 43.04 44.96 46.55 49.60 52.53 59.94 69.84 78.89 91.61 100.00
PERCENTAGE f
F
9 5 8 10 6 3 4 2 0 0 1 0 1 1 2 8 9 6 2 1
9 14 22 32 38 41 45 47 47 47 48 48 49 50 52 60 69 75 77 78
78
BAND
11.54 6.41 10.26 12.82 7.69 3.85 5.13 2.56 0.00 0.00 1.28 0.00 1.28 1.28 2.56 10.26 11.54 7.69 2.56 1.28
CUM.
11.54 17.95 28.21 41.03 48.72 52.56 57.69 60.26 60.26 60.26 61.54 61.54 62.82 64.10 66.67 76.92 88.46 96.15 98.72 100.00
PERCENTAGE rp
713.38 132.95 1,135.46 931.96 1,435.19 1,303.26 1,916.91 62.25 0.00 0.00 6.50 0.00 3.33 2.38 18.58 10,886.30 19,175.64 11,290.94 85.17 170.91 49,271.11
RP
713.38 846.33 1,981.80 2,913.75 4,348.94 5,652.20 7,569.11 7,631.36 7,631.36 7,631.36 7,637.86 7,637.86 7,641.20 7,643.57 7,662.15 18,548.45 37,724.09 49,015.03 49,100.20 49,271.11
BAND
PERCENTAGE
CUM.
BAND
1.45 1.45 0.27 1.72 2.30 4.02 1.89 5.91 2.91 8.83 2.65 11.47 3.89 15.36 0.13 15.49 0.00 15.49 0.00 15.49 0.01 15.50 0.00 15.50 0.01 15.51 0.00 15.51 0.04 15.55 22.09 37.65 38.92 76.56 22.92 99.48 0.17 99.65 0.35 100.00
45.46 13.07 45.15 42.32 47.19 72.33 123.92 4.52 0.00 0.00 1.30 0.00 0.53 0.20 1.61 374.30 493.10 317.81 1.70 5.19
CUM
45.46 32.72 38.85 39.90 42.04 46.53 55.28 50.64 48.97 46.53 45.19 43.26 41.80 39.24 37.14 78.79 137.53 158.21 136.47 125.46 125.46
Page 113 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,225 1,062 1,057 509 419 154 121 88 42 24 28 21 20 19 21 35 18 16 10 2 4,891
F
1,225 2,287 3,344 3,853 4,272 4,426 4,547 4,635 4,677 4,701 4,729 4,750 4,770 4,789 4,810 4,845 4,863 4,879 4,889 4,891
BAND
CUM.
25.05 25.05 21.71 46.76 21.61 68.37 10.41 78.78 8.57 87.34 3.15 90.49 2.47 92.97 1.80 94.77 0.86 95.62 0.49 96.12 0.57 96.69 0.43 97.12 0.41 97.53 0.39 97.91 0.43 98.34 0.72 99.06 0.37 99.43 0.33 99.75 0.20 99.96 0.04 100.00
PERCENTAGE rp
210.76 359.06 632.66 509.88 699.95 390.09 408.63 318.17 255.81 161.09 213.41 308.62 293.26 157.15 411.21 900.83 1,309.46 1,706.69 2,089.59 17.20 11,353.53
RP
210.76 569.83 1,202.49 1,712.37 2,412.32 2,802.41 3,211.03 3,529.20 3,785.01 3,946.10 4,159.51 4,468.13 4,761.39 4,918.54 5,329.75 6,230.58 7,540.04 9,246.74 11,336.33 11,353.53
BAND
1.86 3.16 5.57 4.49 6.17 3.44 3.60 2.80 2.25 1.42 1.88 2.72 2.58 1.38 3.62 7.93 11.53 15.03 18.40 0.15
CUM.
1.86 5.02 10.59 15.08 21.25 24.68 28.28 31.08 33.34 34.76 36.64 39.35 41.94 43.32 46.94 54.88 66.41 81.44 99.85 100.00
PERCENTAGE f
F
3 2 3 1 0 0 0 0 2 0 1 0 3 0 1 0 3 7 0 2 28
BAND
3 5 8 9 9 9 9 9 11 11 12 12 15 15 16 16 19 26 26 28
CUM.
PERCENTAGE rp
RP
10.71 10.71 80.09 80.09 7.14 17.86 139.35 219.44 10.71 28.57 514.41 733.85 3.57 32.14 3.37 737.21 0.00 32.14 0.00 737.21 0.00 32.14 0.00 737.21 0.00 32.14 0.00 737.21 0.00 32.14 0.00 737.21 7.14 39.29 522.18 1,259.40 0.00 39.29 0.00 1,259.40 3.57 42.86 12.28 1,271.68 0.00 42.86 0.00 1,271.68 10.71 53.57 489.64 1,761.32 0.00 53.57 0.00 1,761.32 3.57 57.14 46.27 1,807.60 0.00 57.14 0.00 1,807.60 10.71 67.86 125.51 1,933.10 25.00 92.86 26,587.41 28,520.51 0.00 92.86 0.00 28,520.51 7.14 100.00 203.61 28,724.13 28,724.13
BAND
CUM.
0.28 0.28 0.49 0.76 1.79 2.55 0.01 2.57 0.00 2.57 0.00 2.57 0.00 2.57 0.00 2.57 1.82 4.38 0.00 4.38 0.04 4.43 0.00 4.43 1.70 6.13 0.00 6.13 0.16 6.29 0.00 6.29 0.44 6.73 92.56 99.29 0.00 99.29 0.71 100.00
PERCENTAGE BAND
38.00 38.81 81.31 0.66 0.00 0.00 0.00 0.00 204.13 0.00 5.76 0.00 166.96 0.00 11.25 0.00 9.58 1,557.83 0.00 1,183.81
CUM
38.00 38.51 61.03 43.05 30.56 26.31 22.96 20.89 33.27 31.91 30.57 28.46 36.99 35.81 33.92 29.01 25.64 308.44 251.59 253.00 253.00
Page 114 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1.000 9 1.500 10 2.000 11 2.500 12 3.000 13 4.000 14 5.000 15 7.500 16 10.000 17 20.000 18 50.000 19 100.000 20 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,402 2,616 3,132 1,520 1,266 568 428 254 155 66 66 76 53 58 41 63 55 34 8 4 12,865
F
2,402 5,018 8,150 9,670 10,936 11,504 11,932 12,186 12,341 12,407 12,473 12,549 12,602 12,660 12,701 12,764 12,819 12,853 12,861 12,865
BAND
CUM.
18.67 18.67 20.33 39.01 24.35 63.35 11.82 75.17 9.84 85.01 4.42 89.42 3.33 92.75 1.97 94.72 1.20 95.93 0.51 96.44 0.51 96.95 0.59 97.54 0.41 97.96 0.45 98.41 0.32 98.73 0.49 99.21 0.43 99.64 0.26 99.91 0.06 99.97 0.03 100.00
PERCENTAGE rp
2,209.38 603.74 1,470.31 1,296.56 1,680.05 1,140.98 1,218.29 919.98 772.88 300.88 447.48 688.09 523.84 657.92 579.62 1,581.60 3,020.12 2,342.77 1,048.45 673.02 23,175.95
RP
2,209.38 2,813.11 4,283.42 5,579.98 7,260.03 8,401.01 9,619.31 10,539.29 11,312.17 11,613.05 12,060.53 12,748.62 13,272.46 13,930.38 14,509.99 16,091.59 19,111.71 21,454.47 22,502.93 23,175.95
BAND
9.53 2.61 6.34 5.59 7.25 4.92 5.26 3.97 3.33 1.30 1.93 2.97 2.26 2.84 2.50 6.82 13.03 10.11 4.52 2.90
CUM.
9.53 12.14 18.48 24.08 31.33 36.25 41.51 45.48 48.81 50.11 52.04 55.01 57.27 60.11 62.61 69.43 82.46 92.57 97.10 100.00
PERCENTAGE f
F
BAND
CUM.
PERCENTAGE rp
8 1 9 5 6 2 3 0 1 0 0 1 0 0 2 2 6 5 1 0
8 15.38 15.38 8,702.85 9 1.92 17.31 51.93 18 17.31 34.62 881.18 23 9.62 44.23 547.29 29 11.54 55.77 653.67 31 3.85 59.62 859.90 34 5.77 65.38 887.48 34 0.00 65.38 0.00 35 1.92 67.31 40.47 35 0.00 67.31 0.00 35 0.00 67.31 0.00 36 1.92 69.23 75.21 36 0.00 69.23 0.00 36 0.00 69.23 0.00 38 3.85 73.08 52.52 40 3.85 76.92 499.11 46 11.54 88.46 415.94 51 9.62 98.08 896.64 52 1.92 100.00 73.37 52 0.00 100.00 0.00
52
14,637.57
RP
8,702.85 8,754.78 9,635.97 10,183.26 10,836.93 11,696.83 12,584.31 12,584.31 12,624.79 12,624.79 12,624.79 12,700.00 12,700.00 12,700.00 12,752.52 13,251.62 13,667.56 14,564.20 14,637.57 14,637.57
BAND
CUM.
59.46 59.46 0.35 59.81 6.02 65.83 3.74 69.57 4.47 74.04 5.87 79.91 6.06 85.97 0.00 85.97 0.28 86.25 0.00 86.25 0.00 86.25 0.51 86.76 0.00 86.76 0.00 86.76 0.36 87.12 3.41 90.53 2.84 93.37 6.13 99.50 0.50 100.00 0.00 100.00
PERCENTAGE BAND
CUM
393.90 8.60 59.93 42.21 38.91 75.37 72.85 0.00 5.24 0.00 0.00 10.93 0.00 0.00 9.06 31.56 13.77 38.27 7.00 0.00
393.90 311.21 224.96 182.50 149.27 139.23 130.82 119.40 111.60 108.71 104.68 99.62 95.69 91.17 87.89 82.35 71.51 67.88 65.05 63.16 63.16
Page 115 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
814 619 468 151 147 59 24 18 16 5 5 9 4 6 1 7 12 0 0 1 2,366
F
814 1,433 1,901 2,052 2,199 2,258 2,282 2,300 2,316 2,321 2,326 2,335 2,339 2,345 2,346 2,353 2,365 2,365 2,365 2,366
BAND
CUM.
34.40 34.40 26.16 60.57 19.78 80.35 6.38 86.73 6.21 92.94 2.49 95.44 1.01 96.45 0.76 97.21 0.68 97.89 0.21 98.10 0.21 98.31 0.38 98.69 0.17 98.86 0.25 99.11 0.04 99.15 0.30 99.45 0.51 99.96 0.00 99.96 0.00 99.96 0.04 100.00
PERCENTAGE rp
299.43 209.13 323.97 180.33 278.93 114.94 78.52 48.34 56.42 32.76 22.34 50.05 16.46 114.55 10.00 197.68 434.40 0.00 0.00 251.05 2,719.31
RP
299.43 508.57 832.53 1,012.86 1,291.80 1,406.74 1,485.25 1,533.59 1,590.01 1,622.77 1,645.12 1,695.17 1,711.63 1,826.18 1,836.19 2,033.86 2,468.26 2,468.26 2,468.26 2,719.31
BAND
CUM.
11.01 7.69 11.91 6.63 10.26 4.23 2.89 1.78 2.07 1.20 0.82 1.84 0.61 4.21 0.37 7.27 15.97 0.00 0.00 9.23
11.01 18.70 30.62 37.25 47.50 51.73 54.62 56.40 58.47 59.68 60.50 62.34 62.94 67.16 67.52 74.79 90.77 90.77 90.77 100.00
PERCENTAGE f
F
2 3 5 0 2 1 0 0 1 1 0 0 0 1 0 0 0 0 0 0 16
2 5 10 10 12 13 13 13 14 15 15 15 15 16 16 16 16 16 16 16
BAND
CUM.
12.50 18.75 31.25 0.00 12.50 6.25 0.00 0.00 6.25 6.25 0.00 0.00 0.00 6.25 0.00 0.00 0.00 0.00 0.00 0.00
12.50 31.25 62.50 62.50 75.00 81.25 81.25 81.25 87.50 93.75 93.75 93.75 93.75 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
32.04 294.43 463.31 0.00 485.38 8.11 0.00 0.00 8.08 0.00 0.00 0.00 0.00 178.55 0.00 0.00 0.00 0.00 0.00 0.00 1,469.92
RP
32.04 326.47 789.79 789.79 1,275.17 1,283.29 1,283.29 1,283.29 1,291.37 1,291.37 1,291.37 1,291.37 1,291.37 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92 1,469.92
BAND
2.18 20.03 31.52 0.00 33.02 0.55 0.00 0.00 0.55 0.00 0.00 0.00 0.00 12.15 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
2.18 22.21 53.73 53.73 86.75 87.30 87.30 87.30 87.85 87.85 87.85 87.85 87.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
CUM
10.70 140.79 143.01 0.00 174.01 7.06 0.00 0.00 14.32 0.00 0.00 0.00 0.00 155.87 0.00 0.00 0.00 0.00 0.00 0.00
10.70 64.20 94.87 77.98 98.71 91.22 86.40 83.68 81.22 79.58 78.50 76.18 75.45 80.49 80.05 72.27 59.55 59.55 59.55 54.05 54.05
Page 116 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,500 1,636 1,614 820 832 366 262 172 91 63 50 34 56 45 32 56 36 11 12 0 7,688
F
1,500 3,136 4,750 5,570 6,402 6,768 7,030 7,202 7,293 7,356 7,406 7,440 7,496 7,541 7,573 7,629 7,665 7,676 7,688 7,688
BAND
CUM.
19.51 19.51 21.28 40.79 20.99 61.78 10.67 72.45 10.82 83.27 4.76 88.03 3.41 91.44 2.24 93.68 1.18 94.86 0.82 95.68 0.65 96.33 0.44 96.77 0.73 97.50 0.59 98.09 0.42 98.50 0.73 99.23 0.47 99.70 0.14 99.84 0.16 100.00 0.00 100.00
PERCENTAGE rp
647.59 324.61 679.80 622.43 1,426.23 675.24 742.37 607.13 428.22 394.31 360.48 312.06 767.25 454.76 660.67 1,254.87 1,383.79 1,433.78 2,238.11 0.00 15,413.70
RP
647.59 972.20 1,651.99 2,274.42 3,700.65 4,375.89 5,118.26 5,725.39 6,153.61 6,547.93 6,908.41 7,220.46 7,987.71 8,442.47 9,103.14 10,358.01 11,741.80 13,175.58 15,413.70 15,413.70
BAND
4.20 2.11 4.41 4.04 9.25 4.38 4.82 3.94 2.78 2.56 2.34 2.02 4.98 2.95 4.29 8.14 8.98 9.30 14.52 0.00
CUM.
4.20 6.31 10.72 14.76 24.01 28.39 33.21 37.14 39.92 42.48 44.82 46.84 51.82 54.77 59.06 67.20 76.18 85.48 100.00 100.00
PERCENTAGE f
F
4 1 2 4 5 2 3 3 1 7 0 2 9 4 1 0 0 1 2 0 51
BAND
4 5 7 11 16 18 21 24 25 32 32 34 43 47 48 48 48 49 51 51
7.84 1.96 3.92 7.84 9.80 3.92 5.88 5.88 1.96 13.73 0.00 3.92 17.65 7.84 1.96 0.00 0.00 1.96 3.92 0.00
CUM.
7.84 9.80 13.73 21.57 31.37 35.29 41.18 47.06 49.02 62.75 62.75 66.67 84.31 92.16 94.12 94.12 94.12 96.08 100.00 100.00
PERCENTAGE rp
91.89 75.00 1,202.17 266.47 2,096.23 262.49 59.75 463.26 3.83 230.91 0.00 18.48 135.61 38.79 18.54 0.00 0.00 11.00 0.00 0.00 4,974.39
RP
91.89 166.89 1,369.05 1,635.52 3,731.75 3,994.24 4,053.99 4,517.25 4,521.07 4,751.98 4,751.98 4,770.46 4,906.07 4,944.86 4,963.40 4,963.40 4,963.40 4,974.39 4,974.39 4,974.39
BAND
1.85 1.51 24.17 5.36 42.14 5.28 1.20 9.31 0.08 4.64 0.00 0.37 2.73 0.78 0.37 0.00 0.00 0.22 0.00 0.00
PERCENTAGE
CUM.
BAND
1.85 3.35 27.52 32.88 75.02 80.30 81.50 90.81 90.89 95.53 95.53 95.90 98.63 99.41 99.78 99.78 99.78 100.00 100.00 100.00
14.19 23.10 176.84 42.81 146.98 38.87 8.05 76.30 0.89 58.56 0.00 5.92 17.67 8.53 2.81 0.00 0.00 0.77 0.00 0.00
CUM
14.19 17.17 82.87 71.91 100.84 91.28 79.21 78.90 73.47 72.57 68.79 66.07 61.42 58.57 54.52 47.92 42.27 37.75 32.27 32.27 32.27
Page 117 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 09
RISK AND LOSS PROFILE 2003
DKI JAKARTA
DATA POSITION FROM TO PROCESSING
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
DATE
CLAIM SEVERITY ( In Million Rp)
:
01/01/2003
:
15/06/2005
:
15/07/2005 LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
13,036 18,607 31,161 21,611 24,202 12,025 8,461 6,226 3,263 1,702 1,270 1,448 966 1,207 760 1,140 911 401 508 105 149,010
F
13,036 31,643 62,804 84,415 108,617 120,642 129,103 135,329 138,592 140,294 141,564 143,012 143,978 145,185 145,945 147,085 147,996 148,397 148,905 149,010
BAND
CUM.
8.75 8.75 12.49 21.24 20.91 42.15 14.50 56.65 16.24 72.89 8.07 80.96 5.68 86.64 4.18 90.82 2.19 93.01 1.14 94.15 0.85 95.00 0.97 95.97 0.65 96.62 0.81 97.43 0.51 97.94 0.77 98.71 0.61 99.32 0.27 99.59 0.34 99.93 0.07 100.00
PERCENTAGE rp
11,159.25 3,789.38 9,825.93 10,947.50 18,122.74 14,664.86 15,596.81 19,092.44 12,049.59 7,475.64 6,705.86 10,406.53 8,192.50 12,570.49 10,922.58 25,416.19 36,649.93 25,810.87 67,540.71 32,279.74 359,219.56
RP
11,159.25 14,948.63 24,774.56 35,722.06 53,844.80 68,509.66 84,106.48 103,198.92 115,248.51 122,724.15 129,430.01 139,836.54 148,029.04 160,599.53 171,522.11 196,938.30 233,588.24 259,399.11 326,939.82 359,219.56
BAND
CUM.
3.11 3.11 1.05 4.16 2.74 6.90 3.05 9.94 5.05 14.99 4.08 19.07 4.34 23.41 5.31 28.73 3.35 32.08 2.08 34.16 1.87 36.03 2.90 38.93 2.28 41.21 3.50 44.71 3.04 47.75 7.08 54.82 10.20 65.03 7.19 72.21 18.80 91.01 8.99 100.00
PERCENTAGE f
F
68 65 78 63 67 44 41 32 33 15 26 29 19 26 20 54 49 41 89 54
68 133 211 274 341 385 426 458 491 506 532 561 580 606 626 680 729 770 859 913
913
BAND
CUM.
7.45 7.45 7.12 14.57 8.54 23.11 6.90 30.01 7.34 37.35 4.82 42.17 4.49 46.66 3.50 50.16 3.61 53.78 1.64 55.42 2.85 58.27 3.18 61.45 2.08 63.53 2.85 66.37 2.19 68.57 5.91 74.48 5.37 79.85 4.49 84.34 9.75 94.09 5.91 100.00
PERCENTAGE rp
13,576.34 2,586.65 4,262.46 4,091.70 3,605.80 2,734.34 4,010.90 3,671.52 9,913.83 5,731.82 41,771.58 1,432.20 7,013.12 2,010.34 2,841.80 18,927.13 8,812.09 5,703.25 10,649.11 36,494.57 189,840.55
RP
13,576.34 16,162.99 20,425.45 24,517.15 28,122.95 30,857.29 34,868.20 38,539.71 48,453.54 54,185.36 95,956.94 97,389.14 104,402.26 106,412.60 109,254.40 128,181.54 136,993.63 142,696.87 153,345.98 189,840.55
BAND
CUM.
7.15 7.15 1.36 8.51 2.25 10.76 2.16 12.91 1.90 14.81 1.44 16.25 2.11 18.37 1.93 20.30 5.22 25.52 3.02 28.54 22.00 50.55 0.75 51.30 3.69 54.99 1.06 56.05 1.50 57.55 9.97 67.52 4.64 72.16 3.00 75.17 5.61 80.78 19.22 100.00
PERCENTAGE BAND
CUM
121.66 121.66 68.26 108.12 43.38 82.45 37.38 68.63 19.90 52.23 18.65 45.04 25.72 41.46 19.23 37.35 82.28 42.04 76.67 44.15 622.91 74.14 13.76 69.64 85.60 70.53 15.99 66.26 26.02 63.70 74.47 65.09 24.04 58.65 22.10 55.01 15.77 46.90 113.06 52.85 52.85
Page 118 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
21,132 21,062 22,616 11,195 9,983 4,345 3,240 2,461 1,465 942 821 938 732 987 687 1,211 1,179 583 507 155 106,241
F
21,132 42,194 64,810 76,005 85,988 90,333 93,573 96,034 97,499 98,441 99,262 100,200 100,932 101,919 102,606 103,817 104,996 105,579 106,086 106,241
BAND
CUM.
19.89 19.89 19.82 39.72 21.29 61.00 10.54 71.54 9.40 80.94 4.09 85.03 3.05 88.08 2.32 90.39 1.38 91.77 0.89 92.66 0.77 93.43 0.88 94.31 0.69 95.00 0.93 95.93 0.65 96.58 1.14 97.72 1.11 98.83 0.55 99.38 0.48 99.85 0.15 100.00
PERCENTAGE rp
13,809.09 3,869.56 8,252.57 7,155.98 10,857.69 7,370.70 7,780.08 8,449.95 6,377.96 4,986.06 5,690.36 7,459.82 6,724.10 11,190.03 10,378.58 26,291.77 46,373.47 44,804.57 60,304.96 42,870.20 340,997.51
RP
13,809.09 17,678.65 25,931.22 33,087.20 43,944.89 51,315.60 59,095.67 67,545.62 73,923.58 78,909.64 84,600.00 92,059.82 98,783.92 109,973.95 120,352.53 146,644.30 193,017.78 237,822.35 298,127.31 340,997.51
BAND
4.05 1.13 2.42 2.10 3.18 2.16 2.28 2.48 1.87 1.46 1.67 2.19 1.97 3.28 3.04 7.71 13.60 13.14 17.68 12.57
CUM.
4.05 5.18 7.60 9.70 12.89 15.05 17.33 19.81 21.68 23.14 24.81 27.00 28.97 32.25 35.29 43.00 56.60 69.74 87.43 100.00
PERCENTAGE f
F
40 27 54 30 36 12 18 19 8 11 13 16 12 29 17 52 95 51 49 41 630
40 67 121 151 187 199 217 236 244 255 268 284 296 325 342 394 489 540 589 630
BAND
CUM.
6.35 6.35 4.29 10.63 8.57 19.21 4.76 23.97 5.71 29.68 1.90 31.59 2.86 34.44 3.02 37.46 1.27 38.73 1.75 40.48 2.06 42.54 2.54 45.08 1.90 46.98 4.60 51.59 2.70 54.29 8.25 62.54 15.08 77.62 8.10 85.71 7.78 93.49 6.51 100.00
PERCENTAGE rp
2,803.59 651.90 1,792.96 784.85 2,027.44 1,919.39 1,412.62 2,656.05 1,591.19 612.21 785.37 5,204.21 4,084.61 4,320.47 9,151.59 13,858.52 12,591.96 5,787.20 45,627.71 4,203.53 121,867.36
RP
2,803.59 3,455.49 5,248.45 6,033.30 8,060.74 9,980.12 11,392.75 14,048.80 15,639.99 16,252.20 17,037.57 22,241.78 26,326.39 30,646.86 39,798.45 53,656.97 66,248.93 72,036.13 117,663.83 121,867.36
BAND
CUM.
2.30 2.30 0.53 2.84 1.47 4.31 0.64 4.95 1.66 6.61 1.57 8.19 1.16 9.35 2.18 11.53 1.31 12.83 0.50 13.34 0.64 13.98 4.27 18.25 3.35 21.60 3.55 25.15 7.51 32.66 11.37 44.03 10.33 54.36 4.75 59.11 37.44 96.55 3.45 100.00
PERCENTAGE BAND
20.30 16.85 21.73 10.97 18.67 26.04 18.16 31.43 24.95 12.28 13.80 69.76 60.75 38.61 88.18 52.71 27.15 12.92 75.66 9.81
CUM
20.30 19.55 20.24 18.23 18.34 19.45 19.28 20.80 21.16 20.60 20.14 24.16 26.65 27.87 33.07 36.59 34.32 30.29 39.47 35.74 35.74
Page 119 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
8,383 5,732 5,107 2,536 2,701 1,409 1,080 850 582 294 241 266 204 267 185 251 185 93 54 17 30,437
F
8,383 14,115 19,222 21,758 24,459 25,868 26,948 27,798 28,380 28,674 28,915 29,181 29,385 29,652 29,837 30,088 30,273 30,366 30,420 30,437
BAND
CUM.
27.54 27.54 18.83 46.37 16.78 63.15 8.33 71.49 8.87 80.36 4.63 84.99 3.55 88.54 2.79 91.33 1.91 93.24 0.97 94.21 0.79 95.00 0.87 95.87 0.67 96.54 0.88 97.42 0.61 98.03 0.82 98.85 0.61 99.46 0.31 99.77 0.18 99.94 0.06 100.00
PERCENTAGE rp
3,709.37 1,233.51 2,341.16 1,935.51 4,172.34 2,799.27 2,915.31 3,079.36 2,925.75 1,617.06 1,577.98 2,035.75 2,272.51 3,381.04 3,413.31 7,776.87 7,061.74 5,790.62 6,178.04 1,104.66 67,321.16
RP
3,709.37 4,942.88 7,284.04 9,219.55 13,391.89 16,191.17 19,106.48 22,185.84 25,111.59 26,728.64 28,306.62 30,342.37 32,614.88 35,995.92 39,409.23 47,186.10 54,247.84 60,038.46 66,216.50 67,321.16
BAND
5.51 1.83 3.48 2.88 6.20 4.16 4.33 4.57 4.35 2.40 2.34 3.02 3.38 5.02 5.07 11.55 10.49 8.60 9.18 1.64
CUM.
5.51 7.34 10.82 13.69 19.89 24.05 28.38 32.96 37.30 39.70 42.05 45.07 48.45 53.47 58.54 70.09 80.58 89.18 98.36 100.00
PERCENTAGE f
F
22 6 11 8 15 8 10 6 9 3 4 16 18 12 16 34 29 24 12 0 263
BAND
22 8.37 28 2.28 39 4.18 47 3.04 62 5.70 70 3.04 80 3.80 86 2.28 95 3.42 98 1.14 102 1.52 118 6.08 136 6.84 148 4.56 164 6.08 198 12.93 227 11.03 251 9.13 263 4.56 263 0.00
CUM.
8.37 10.65 14.83 17.87 23.57 26.62 30.42 32.70 36.12 37.26 38.78 44.87 51.71 56.27 62.36 75.29 86.31 95.44 100.00 100.00
PERCENTAGE rp
2,589.73 141.64 822.12 309.49 8,183.44 1,607.23 1,329.77 735.68 1,622.43 45.53 138.58 328.92 3,058.01 3,791.11 457.88 1,312.61 7,542.99 251.04 366.47 0.00 34,634.66
RP
2,589.73 2,731.37 3,553.49 3,862.99 12,046.42 13,653.65 14,983.43 15,719.11 17,341.54 17,387.06 17,525.65 17,854.57 20,912.57 24,703.68 25,161.56 26,474.16 34,017.15 34,268.19 34,634.66 34,634.66
BAND
CUM.
7.48 7.48 0.41 7.89 2.37 10.26 0.89 11.15 23.63 34.78 4.64 39.42 3.84 43.26 2.12 45.39 4.68 50.07 0.13 50.20 0.40 50.60 0.95 51.55 8.83 60.38 10.95 71.33 1.32 72.65 3.79 76.44 21.78 98.22 0.72 98.94 1.06 100.00 0.00 100.00
PERCENTAGE BAND
69.82 11.48 35.12 15.99 196.14 57.42 45.61 23.89 55.45 2.82 8.78 16.16 134.57 112.13 13.41 16.88 106.81 4.34 5.93 0.00
CUM
69.82 55.26 48.78 41.90 89.95 84.33 78.42 70.85 69.06 65.05 61.91 58.84 64.12 68.63 63.85 56.11 62.71 57.08 52.31 51.45 51.45
Page 120 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,092 990 903 480 469 212 126 111 65 38 34 39 28 37 17 32 30 11 11 1 4,726
F
1,092 2,082 2,985 3,465 3,934 4,146 4,272 4,383 4,448 4,486 4,520 4,559 4,587 4,624 4,641 4,673 4,703 4,714 4,725 4,726
BAND
CUM.
23.11 23.11 20.95 44.05 19.11 63.16 10.16 73.32 9.92 83.24 4.49 87.73 2.67 90.39 2.35 92.74 1.38 94.12 0.80 94.92 0.72 95.64 0.83 96.47 0.59 97.06 0.78 97.84 0.36 98.20 0.68 98.88 0.63 99.51 0.23 99.75 0.23 99.98 0.02 100.00
PERCENTAGE rp
287.48 148.13 310.49 279.95 545.03 318.26 248.77 400.28 295.80 192.66 155.81 176.39 216.45 365.52 239.55 785.62 1,009.11 431.30 1,284.34 107.11 7,583.83
RP
287.48 435.60 746.09 1,026.05 1,571.07 1,889.34 2,138.11 2,538.39 2,834.18 3,026.84 3,182.65 3,359.04 3,575.48 3,941.01 4,180.56 4,966.18 5,975.30 6,406.59 7,690.93 7,583.83
BAND
3.79 1.95 4.09 3.69 7.19 4.20 3.28 5.28 3.90 2.54 2.05 2.33 2.85 4.82 3.16 10.36 13.31 5.69 16.94 1.41
CUM.
3.79 5.74 9.84 13.53 20.72 24.91 28.19 33.47 37.37 39.91 41.97 44.29 47.15 51.97 55.12 65.48 78.79 84.48 101.41 100.00
PERCENTAGE f
F
1 1 2 1 2 1 0 1 0 0 0 0 0 2 1 1 0 0 2 0 15
BAND
1 2 4 5 7 8 8 9 9 9 9 9 9 11 12 13 13 13 15 15
6.67 6.67 13.33 6.67 13.33 6.67 0.00 6.67 0.00 0.00 0.00 0.00 0.00 13.33 6.67 6.67 0.00 0.00 13.33 0.00
CUM.
PERCENTAGE rp
RP
6.67 33.96 33.96 13.33 3.76 37.72 26.67 25.98 63.70 33.33 2.06 65.75 46.67 123.17 188.92 53.33 25.26 214.18 53.33 0.00 214.18 60.00 36.45 250.63 60.00 0.00 250.63 60.00 0.00 250.63 60.00 0.00 250.63 60.00 0.00 250.63 60.00 0.00 250.63 73.33 5,293.44 5,544.07 80.00 155.23 5,699.30 86.67 10.12 5,709.41 86.67 0.00 5,709.41 86.67 0.00 5,709.41 100.00 158.54 5,867.96 100.00 0.00 5,867.96 5,867.96
BAND
CUM.
PERCENTAGE BAND
0.58 0.58 11.81 0.06 0.64 2.54 0.44 1.09 8.37 0.04 1.12 0.74 2.10 3.22 22.60 0.43 3.65 7.94 0.00 3.65 0.00 0.62 4.27 9.11 0.00 4.27 0.00 0.00 4.27 0.00 0.00 4.27 0.00 0.00 4.27 0.00 0.00 4.27 0.00 90.21 94.48 1,448.18 2.65 97.13 64.80 0.17 97.30 1.29 0.00 97.30 0.00 0.00 97.30 0.00 2.70 100.00 12.34 0.00 100.00 0.00
CUM
11.81 8.66 8.54 6.41 12.03 11.34 10.02 9.87 8.84 8.28 7.88 7.46 7.01 140.68 136.33 114.97 95.55 89.12 76.30 77.37 77.37
Page 121 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/20
:
15/06/20
:
15/07/20
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1.000 9 1.500 10 2.000 11 2.500 12 3.000 13 4.000 14 5.000 15 7.500 16 10.000 17 20.000 18 50.000 19 100.000 20 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
10,839 9,082 9,744 5,362 5,622 3,025 2,318 1,873 1,081 632 507 621 427 540 329 508 396 138 152 33 53,229
F
10,839 19,921 29,665 35,027 40,649 43,674 45,992 47,865 48,946 49,578 50,085 50,706 51,133 51,673 52,002 52,510 52,906 53,044 53,196 53,229
BAND
CUM.
20.36 20.36 17.06 37.43 18.31 55.73 10.07 65.80 10.56 76.37 5.68 82.05 4.35 86.40 3.52 89.92 2.03 91.95 1.19 93.14 0.95 94.09 1.17 95.26 0.80 96.06 1.01 97.08 0.62 97.69 0.95 98.65 0.74 99.39 0.26 99.65 0.29 99.94 0.06 100.00
PERCENTAGE rp
4,770.31 1,831.24 3,812.81 3,352.78 5,775.94 4,943.98 5,327.68 5,845.74 5,378.76 3,622.41 4,173.99 4,964.00 5,131.17 7,463.12 8,847.73 16,252.10 21,129.55 11,276.34 21,000.60 16,376.12 161,276.37
RP
4,770.31 6,601.55 10,414.36 13,767.14 19,543.08 24,487.06 29,814.74 35,660.48 41,039.24 44,661.65 48,835.64 53,799.63 58,930.81 66,393.93 75,241.66 91,493.76 112,623.31 123,899.65 144,900.26 161,276.37
BAND
CUM.
2.96 2.96 1.14 4.09 2.36 6.46 2.08 8.54 3.58 12.12 3.07 15.18 3.30 18.49 3.62 22.11 3.34 25.45 2.25 27.69 2.59 30.28 3.08 33.36 3.18 36.54 4.63 41.17 5.49 46.65 10.08 56.73 13.10 69.83 6.99 76.82 13.02 89.85 10.15 100.00
PERCENTAGE f
16 7 17 5 13 12 20 13 48 10 46 7 47 21 60 26 39 13 21 0 441
F
16 23 40 45 58 70 90 103 151 161 207 214 261 282 342 368 407 420 441 441
BAND
CUM.
3.63 3.63 1.59 5.22 3.85 9.07 1.13 10.20 2.95 13.15 2.72 15.87 4.54 20.41 2.95 23.36 10.88 34.24 2.27 36.51 10.43 46.94 1.59 48.53 10.66 59.18 4.76 63.95 13.61 77.55 5.90 83.45 8.84 92.29 2.95 95.24 4.76 100.00 0.00 100.00
PERCENTAGE rp
993.17 353.36 713.21 254.79 2,879.81 1,743.56 1,191.38 2,737.19 1,997.54 2,233.11 3,895.46 251.81 3,945.49 3,918.71 1,958.66 5,984.16 3,045.25 4,375.58 6,727.39 0.00 49,199.66
RP
BAND
CUM.
993.17 2.02 2.02 1,346.53 0.72 2.74 2,059.74 1.45 4.19 2,314.53 0.52 4.70 5,194.34 5.85 10.56 6,937.91 3.54 14.10 8,129.29 2.42 16.52 10,866.48 5.56 22.09 12,864.02 4.06 26.15 15,097.14 4.54 30.69 18,992.60 7.92 38.60 19,244.41 0.51 39.11 23,189.90 8.02 47.13 27,108.61 7.96 55.10 29,067.27 3.98 59.08 35,051.43 12.16 71.24 38,096.68 6.19 77.43 42,472.27 8.89 86.33 49,199.66 13.67 100.00 49,199.66 0.00 100.00
PERCENTAGE BAND
CUM
20.82 19.30 18.71 7.60 49.86 35.27 22.36 46.82 37.14 61.65 93.33 5.07 76.89 52.51 22.14 36.82 14.41 38.80 32.03 0.00
20.82 20.40 19.78 16.81 26.58 28.33 27.27 30.47 31.35 33.80 38.89 35.77 39.35 40.83 38.63 38.31 33.83 34.28 33.95 30.51 30.51
Page 122 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 14
DATA POSITION FROM PROCESSING
:
01/01/2003
TO
:
15/06/2005
DATE
:
15/07/2005
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million)
0 50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
6,265 5,813 3,417 1,104 924 326 202 139 56 39 26 31 17 12 14 19 15 3 6 3 18,431
F
6,265 12,078 15,495 16,599 17,523 17,849 18,051 18,190 18,246 18,285 18,311 18,342 18,359 18,371 18,385 18,404 18,419 18,422 18,428 18,431
BAND
33.99 31.54 18.54 5.99 5.01 1.77 1.10 0.75 0.30 0.21 0.14 0.17 0.09 0.07 0.08 0.10 0.08 0.02 0.03 0.02
CUM.
33.99 65.53 84.07 90.06 95.07 96.84 97.94 98.69 99.00 99.21 99.35 99.52 99.61 99.67 99.75 99.85 99.93 99.95 99.98 100.00
PERCENTAGE rp
3,575.81 3,031.41 3,275.92 1,799.92 2,241.37 999.16 842.64 718.58 372.74 296.16 262.76 406.42 223.08 213.68 568.31 459.36 832.86 116.57 812.46 0.04 21,049.18
RP
3,575.81 6,607.22 9,883.14 11,683.06 13,924.44 14,923.59 15,766.23 16,484.81 16,857.55 17,153.71 17,416.47 17,822.89 18,045.97 18,259.65 18,827.96 19,287.33 20,120.18 20,236.76 21,049.22 21,049.18
BAND
16.99 14.40 15.56 8.55 10.65 4.75 4.00 3.41 1.77 1.41 1.25 1.93 1.06 1.02 2.70 2.18 3.96 0.55 3.86 0.00
PERCENTAGE
CUM.
f
F
16.99 31.39 46.95 55.50 66.15 70.90 74.90 78.32 80.09 81.49 82.74 84.67 85.73 86.75 89.45 91.63 95.59 96.14 100.00 100.00
28 38 24 5 1 7 0 0 3 0 0 0 0 0 0 3 1 0 4 0
28 66 90 95 96 103 103 103 106 106 106 106 106 106 106 109 110 110 114 114
114
BAND
24.56 33.33 21.05 4.39 0.88 6.14 0.00 0.00 2.63 0.00 0.00 0.00 0.00 0.00 0.00 2.63 0.88 0.00 3.51 0.00
CUM.
24.56 57.89 78.95 83.33 84.21 90.35 90.35 90.35 92.98 92.98 92.98 92.98 92.98 92.98 92.98 95.61 96.49 96.49 100.00 100.00
PERCENTAGE rp
836.91 2,329.27 2,915.23 927.20 0.40 843.38 0.00 0.00 226.35 0.00 0.00 0.00 0.00 0.00 0.00 253.07 6.65 0.00 7,370.27 0.00 15,707.92
RP
836.91 3,166.17 6,081.40 7,008.61 7,008.21 7,851.59 7,851.59 7,851.59 8,077.94 8,077.94 8,077.94 8,077.94 8,077.94 8,077.94 8,077.94 8,331.01 8,337.65 8,337.65 15,707.92 15,707.92
BAND
5.33 14.83 18.56 5.90 0.00 5.37 0.00 0.00 1.44 0.00 0.00 0.00 0.00 0.00 0.00 1.61 0.04 0.00 46.92 0.00
CUM.
5.33 20.16 38.72 44.62 44.62 49.98 49.98 49.98 51.43 51.43 51.43 51.43 51.43 51.43 51.43 53.04 53.08 53.08 100.00 100.00
PERCENTAGE BAND
CUM
23.40 76.84 88.99 51.51 0.02 84.41 0.00 0.00 60.73 0.00 0.00 0.00 0.00 0.00 0.00 55.09 0.80 0.00 907.15 0.00
23.40 47.92 61.53 59.99 50.33 52.61 49.80 47.63 47.92 47.09 46.38 45.32 44.76 44.24 42.90 43.19 41.44 41.20 74.62 74.62 74.62
Page 123 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
876 580 464 215 235 114 73 44 32 15 7 13 2 15 11 15 10 7 4 1 2,733
876 1,456 1,920 2,135 2,370 2,484 2,557 2,601 2,633 2,648 2,655 2,668 2,670 2,685 2,696 2,711 2,721 2,728 2,732 2,733
BAND
CUM.
32.05 32.05 21.22 53.27 16.98 70.25 7.87 78.12 8.60 86.72 4.17 90.89 2.67 93.56 1.61 95.17 1.17 96.34 0.55 96.89 0.26 97.15 0.48 97.62 0.07 97.69 0.55 98.24 0.40 98.65 0.55 99.20 0.37 99.56 0.26 99.82 0.15 99.96 0.04 100.00
PERCENTAGE rp
232.19 262.29 380.02 312.76 536.00 332.61 258.22 438.72 320.58 66.60 45.18 171.40 6.76 169.24 181.05 390.09 485.88 380.63 1,395.62 156.94 6,522.78
RP
232.19 494.48 874.50 1,187.27 1,723.27 2,055.87 2,314.09 2,752.81 3,073.39 3,139.99 3,185.17 3,356.57 3,363.33 3,532.57 3,713.61 4,103.71 4,589.59 4,970.22 6,365.84 6,522.78
BAND
3.56 4.02 5.83 4.79 8.22 5.10 3.96 6.73 4.91 1.02 0.69 2.63 0.10 2.59 2.78 5.98 7.45 5.84 21.40 2.41
CUM.
3.56 7.58 13.41 18.20 26.42 31.52 35.48 42.20 47.12 48.14 48.83 51.46 51.56 54.16 56.93 62.91 70.36 76.20 97.59 100.00
PERCENTAGE f
F
3 2 2 2 1 1 0 0 2 0 0 0 0 1 0 0 0 0 2 0 16
BAND
3 5 7 9 10 11 11 11 13 13 13 13 13 14 14 14 14 14 16 16
CUM.
18.75 18.75 12.50 31.25 12.50 43.75 12.50 56.25 6.25 62.50 6.25 68.75 0.00 68.75 0.00 68.75 12.50 81.25 0.00 81.25 0.00 81.25 0.00 81.25 0.00 81.25 6.25 87.50 0.00 87.50 0.00 87.50 0.00 87.50 0.00 87.50 12.50 100.00 0.00 100.00
PERCENTAGE rp
61.21 148.08 138.56 600.90 368.49 150.00 0.00 0.00 31.17 0.00 0.00 0.00 0.00 39.39 0.00 0.00 0.00 0.00 365.89 0.00 1,903.69
RP
61.21 209.28 347.85 948.75 1,317.24 1,467.24 1,467.24 1,467.24 1,498.40 1,498.40 1,498.40 1,498.40 1,498.40 1,537.79 1,537.79 1,537.79 1,537.79 1,537.79 1,903.69 1,903.69
PERCENTAGE
BAND
CUM.
BAND
3.22 7.78 7.28 31.57 19.36 7.88 0.00 0.00 1.64 0.00 0.00 0.00 0.00 2.07 0.00 0.00 0.00 0.00 19.22 0.00
3.22 10.99 18.27 49.84 69.19 77.07 77.07 77.07 78.71 78.71 78.71 78.71 78.71 80.78 80.78 80.78 80.78 80.78 100.00 100.00
26.36 56.46 36.46 192.13 68.75 45.10 0.00 0.00 9.72 0.00 0.00 0.00 0.00 23.28 0.00 0.00 0.00 0.00 26.22 0.00
CUM
26.36 42.32 39.78 79.91 76.44 71.37 63.40 53.30 48.75 47.72 47.04 44.64 44.55 43.53 41.41 37.47 33.51 30.94 29.90 29.19 29.19
Page 124 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,337 1,564 1,199 556 582 278 181 125 78 40 29 39 16 33 18 25 34 21 17 1 7,173
F
2,337 3,901 5,100 5,656 6,238 6,516 6,697 6,822 6,900 6,940 6,969 7,008 7,024 7,057 7,075 7,100 7,134 7,155 7,172 7,173
BAND
CUM.
32.58 32.58 21.80 54.38 16.72 71.10 7.75 78.85 8.11 86.97 3.88 90.84 2.52 93.36 1.74 95.11 1.09 96.19 0.56 96.75 0.40 97.16 0.54 97.70 0.22 97.92 0.46 98.38 0.25 98.63 0.35 98.98 0.47 99.46 0.29 99.75 0.24 99.99 0.01 100.00
PERCENTAGE rp
736.67 385.60 607.06 476.25 860.23 610.01 613.13 598.46 484.96 242.62 163.15 342.74 168.44 448.49 318.74 605.52 1,593.11 1,123.37 3,061.30 31.06 13,470.93
RP
736.67 1,122.27 1,729.33 2,205.58 3,065.81 3,675.83 4,288.96 4,887.42 5,372.38 5,615.00 5,778.15 6,120.89 6,289.33 6,737.82 7,056.56 7,662.08 9,255.20 10,378.56 13,439.87 13,470.93
BAND
5.47 2.86 4.51 3.54 6.39 4.53 4.55 4.44 3.60 1.80 1.21 2.54 1.25 3.33 2.37 4.50 11.83 8.34 22.73 0.23
CUM.
5.47 8.33 12.84 16.37 22.76 27.29 31.84 36.28 39.88 41.68 42.89 45.44 46.69 50.02 52.38 56.88 68.70 77.04 99.77 100.00
PERCENTAGE f
F
4 1 2 0 4 0 1 1 0 0 0 0 0 1 1 1 1 0 2 0 19
BAND
4 5 7 7 11 11 12 13 13 13 13 13 13 14 15 16 17 17 19 19
CUM.
21.05 21.05 5.26 26.32 10.53 36.84 0.00 36.84 21.05 57.89 0.00 57.89 5.26 63.16 5.26 68.42 0.00 68.42 0.00 68.42 0.00 68.42 0.00 68.42 0.00 68.42 5.26 73.68 5.26 78.95 5.26 84.21 5.26 89.47 0.00 89.47 10.53 100.00 0.00 100.00
PERCENTAGE rp
114.11 0.00 155.38 0.00 47.36 0.00 0.63 1,117.17 0.00 0.00 0.00 0.00 0.00 55.50 60.00 7,600.50 16.50 0.00 1,587.62 0.00
RP
114.11 114.11 269.49 269.49 316.85 316.85 317.48 1,434.65 1,434.65 1,434.65 1,434.65 1,434.65 1,434.65 1,490.15 1,550.15 9,150.64 9,167.14 9,167.14 10,754.76 10,754.76
BAND
CUM.
1.06 1.06 0.00 1.06 1.44 2.51 0.00 2.51 0.44 2.95 0.00 2.95 0.01 2.95 10.39 13.34 0.00 13.34 0.00 13.34 0.00 13.34 0.00 13.34 0.00 13.34 0.52 13.86 0.56 14.41 70.67 85.08 0.15 85.24 0.00 85.24 14.76 100.00 0.00 100.00
PERCENTAGE BAND
CUM
15.49 15.49 0.00 10.17 25.60 15.58 0.00 12.22 5.51 10.33 0.00 8.62 0.10 7.40 186.67 29.35 0.00 26.70 0.00 25.55 0.00 24.83 0.00 23.44 0.00 22.81 12.37 22.12 18.82 21.97 1,255.20 119.43 1.04 99.05 0.00 88.33 51.86 80.02 0.00 79.84
10,754.76
79.84
Page 125 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,752 2,049 2,418 1,314 1,260 598 396 273 137 56 58 79 38 58 36 55 52 22 24 8 10,683
F
1,752 3,801 6,219 7,533 8,793 9,391 9,787 10,060 10,197 10,253 10,311 10,390 10,428 10,486 10,522 10,577 10,629 10,651 10,675 10,683
BAND
16.40 19.18 22.63 12.30 11.79 5.60 3.71 2.56 1.28 0.52 0.54 0.74 0.36 0.54 0.34 0.51 0.49 0.21 0.22 0.07
CUM.
16.40 35.58 58.21 70.51 82.31 87.91 91.61 94.17 95.45 95.97 96.52 97.26 97.61 98.16 98.49 99.01 99.49 99.70 99.93 100.00
PERCENTAGE rp
1,177.60 677.51 1,324.42 1,335.63 2,064.86 1,596.49 1,335.64 1,351.90 704.60 438.86 1,721.57 559.08 383.34 632.65 588.71 1,259.55 2,201.71 2,022.98 8,965.34 5,949.25 36,291.71
RP
1,177.60 1,855.11 3,179.54 4,515.16 6,580.03 8,176.51 9,512.16 10,864.06 11,568.66 12,007.52 13,729.09 14,288.17 14,671.52 15,304.16 15,892.87 17,152.43 19,354.14 21,377.12 30,342.46 36,291.71
BAND
3.24 1.87 3.65 3.68 5.69 4.40 3.68 3.73 1.94 1.21 4.74 1.54 1.06 1.74 1.62 3.47 6.07 5.57 24.70 16.39
PERCENTAGE
CUM.
f
F
3.24 5.11 8.76 12.44 18.13 22.53 26.21 29.94 31.88 33.09 37.83 39.37 40.43 42.17 43.79 47.26 53.33 58.90 83.61 100.00
4 15 12 1 6 1 2 1 2 1 0 0 2 2 1 2 3 2 3 1
4 19 31 32 38 39 41 42 44 45 45 45 47 49 50 52 55 57 60 61
61
BAND
CUM.
6.56 6.56 24.59 31.15 19.67 50.82 1.64 52.46 9.84 62.30 1.64 63.93 3.28 67.21 1.64 68.85 3.28 72.13 1.64 73.77 0.00 73.77 0.00 73.77 3.28 77.05 3.28 80.33 1.64 81.97 3.28 85.25 4.92 90.16 3.28 93.44 4.92 98.36 1.64 100.00
PERCENTAGE rp
RP
BAND
CUM.
PERCENTAGE BAND
CUM
348.76 1,172.01 1,937.64 20.25 2,252.68 2.14 930.07 675.00 3,782.42 43.53 0.00 0.00 4.10 9,001.00 1,621.32 16.64 2,996.55 684.31 339.45 31.99
348.76 1.35 1.35 29.62 29.62 1,520.77 4.53 5.88 172.99 81.98 3,458.41 7.49 13.37 146.30 108.77 3,478.66 0.08 13.45 1.52 77.04 5,731.34 8.71 22.16 109.10 87.10 5,733.48 0.01 22.17 0.13 70.12 6,663.55 3.60 25.77 69.63 70.05 7,338.55 2.61 28.38 49.93 67.55 11,120.97 14.63 43.00 536.82 96.13 11,164.51 0.17 43.17 9.92 92.98 11,164.51 0.00 43.17 0.00 81.32 11,164.51 0.00 43.17 0.00 78.14 11,168.61 0.02 43.19 1.07 76.12 20,169.61 34.81 78.00 1,422.75 131.79 21,790.93 6.27 84.27 275.40 137.11 21,807.56 0.06 84.33 1.32 127.14 24,804.12 11.59 95.92 136.10 128.16 25,488.43 2.65 98.56 33.83 119.23 25,827.88 1.31 99.88 3.79 85.12 25,859.88 0.12 100.00 0.54 71.26
25,859.88
71.26
Page 126 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,514 1,267 1,299 659 693 374 244 180 90 46 41 48 36 35 14 21 9 4 10 2 6,586
F
1,514 2,781 4,080 4,739 5,432 5,806 6,050 6,230 6,320 6,366 6,407 6,455 6,491 6,526 6,540 6,561 6,570 6,574 6,584 6,586
BAND
CUM.
22.99 22.99 19.24 42.23 19.72 61.95 10.01 71.96 10.52 82.48 5.68 88.16 3.70 91.86 2.73 94.59 1.37 95.96 0.70 96.66 0.62 97.28 0.73 98.01 0.55 98.56 0.53 99.09 0.21 99.30 0.32 99.62 0.14 99.76 0.06 99.82 0.15 99.97 0.03 100.00
PERCENTAGE rp
259.78 271.42 604.14 476.71 882.94 769.25 689.09 689.66 414.46 228.86 336.16 360.73 330.54 364.52 147.26 252.83 321.97 300.78 1,427.13 158.27 9,286.49
RP
259.78 531.20 1,135.34 1,612.06 2,494.99 3,264.25 3,953.34 4,643.00 5,057.46 5,286.32 5,622.48 5,983.21 6,313.74 6,678.26 6,825.52 7,078.34 7,400.32 7,701.09 9,128.22 9,286.49
BAND
2.80 2.92 6.51 5.13 9.51 8.28 7.42 7.43 4.46 2.46 3.62 3.88 3.56 3.93 1.59 2.72 3.47 3.24 15.37 1.70
CUM.
2.80 5.72 12.23 17.36 26.87 35.15 42.57 50.00 54.46 56.92 60.54 64.43 67.99 71.91 73.50 76.22 79.69 82.93 98.30 100.00
PERCENTAGE f
F
3 1 3 1 3 7 1 0 0 0 0 1 0 0 0 0 0 0 0 0 20
BAND
3 4 7 8 11 18 19 19 19 19 19 20 20 20 20 20 20 20 20 20
15.00 5.00 15.00 5.00 15.00 35.00 5.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
15.00 20.00 35.00 40.00 55.00 90.00 95.00 95.00 95.00 95.00 95.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
323.24 19.04 412.59 220.00 1,120.19 1,123.67 611.31 0.00 0.00 0.00 0.00 187.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,017.90
RP
323.24 342.28 754.87 974.87 2,095.06 3,218.73 3,830.04 3,830.04 3,830.04 3,830.04 3,830.04 4,017.90 4,017.90 4,017.90 4,017.90 4,017.90 4,017.90 4,017.90 4,017.90 4,017.90
BAND
8.05 0.47 10.27 5.48 27.88 27.97 15.21 0.00 0.00 0.00 0.00 4.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
8.05 8.52 18.79 24.26 52.14 80.11 95.32 95.32 95.32 95.32 95.32 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
124.43 7.02 68.29 46.15 126.87 146.07 88.71 0.00 0.00 0.00 0.00 52.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
124.43 64.44 66.49 60.47 83.97 98.61 96.88 82.49 75.73 72.45 68.12 67.15 63.64 60.16 58.87 56.76 54.29 52.17 44.02 43.27 43.27
Page 127 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
977 835 812 386 423 222 145 106 47 27 10 17 11 9 2 7 3 0 1 1 4,041
977 1,812 2,624 3,010 3,433 3,655 3,800 3,906 3,953 3,980 3,990 4,007 4,018 4,027 4,029 4,036 4,039 4,039 4,040 4,041
BAND
CUM.
24.18 24.18 20.66 44.84 20.09 64.93 9.55 74.49 10.47 84.95 5.49 90.45 3.59 94.04 2.62 96.66 1.16 97.82 0.67 98.49 0.25 98.74 0.42 99.16 0.27 99.43 0.22 99.65 0.05 99.70 0.17 99.88 0.07 99.95 0.00 99.95 0.02 99.98 0.02 100.00
PERCENTAGE rp
236.74 239.23 486.45 415.92 725.02 552.03 524.79 281.25 246.47 180.10 101.14 130.81 111.01 164.58 122.33 135.87 128.54 0.00 575.49 221.69 5,579.44
RP
236.74 475.97 962.42 1,378.35 2,103.36 2,655.39 3,180.18 3,461.43 3,707.90 3,887.99 3,989.13 4,119.94 4,230.95 4,395.52 4,517.86 4,653.73 4,782.27 4,782.27 5,357.76 5,579.44
BAND
4.24 4.29 8.72 7.45 12.99 9.89 9.41 5.04 4.42 3.23 1.81 2.34 1.99 2.95 2.19 2.44 2.30 0.00 10.31 3.97
CUM.
4.24 8.53 17.25 24.70 37.70 47.59 57.00 62.04 66.46 69.68 71.50 73.84 75.83 78.78 80.97 83.41 85.71 85.71 96.03 100.00
PERCENTAGE f
F
1 3 2 3 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 12
BAND
1 4 6 9 10 11 11 11 11 11 11 11 11 11 11 11 11 11 11 12
8.33 25.00 16.67 25.00 8.33 8.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.33
CUM.
8.33 33.33 50.00 75.00 83.33 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 91.67 100.00
PERCENTAGE rp
37.50 138.08 172.33 357.64 14.62 168.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 928.68
RP
37.50 175.58 347.91 705.55 720.18 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 888.68 928.68
BAND
4.04 14.87 18.56 38.51 1.57 18.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.31
CUM.
4.04 18.91 37.46 75.97 77.55 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 95.69 100.00
PERCENTAGE BAND
15.84 57.72 35.43 85.99 2.02 30.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.04
CUM
15.84 36.89 36.15 51.19 34.24 33.47 27.94 25.67 23.97 22.86 22.28 21.57 21.00 20.22 19.67 19.10 18.58 18.58 16.59 16.64 16.64
Page 128 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,044 2,200 2,192 1,049 905 410 319 202 130 72 60 70 47 44 23 39 44 14 12 5 9,881
F
2,044 4,244 6,436 7,485 8,390 8,800 9,119 9,321 9,451 9,523 9,583 9,653 9,700 9,744 9,767 9,806 9,850 9,864 9,876 9,881
BAND
CUM.
20.69 20.69 22.26 42.95 22.18 65.14 10.62 75.75 9.16 84.91 4.15 89.06 3.23 92.29 2.04 94.33 1.32 95.65 0.73 96.38 0.61 96.98 0.71 97.69 0.48 98.17 0.45 98.61 0.23 98.85 0.39 99.24 0.45 99.69 0.14 99.83 0.12 99.95 0.05 100.00
PERCENTAGE rp
445.09 540.65 1,164.36 1,031.31 1,309.41 923.87 982.41 924.00 681.36 460.17 427.54 659.33 417.00 488.95 368.44 681.19 1,633.24 1,029.00 493.25 998.53 15,659.09
RP
445.09 985.74 2,150.10 3,181.41 4,490.82 5,414.69 6,397.09 7,321.09 8,002.45 8,462.62 8,890.16 9,549.49 9,966.48 10,455.44 10,823.88 11,505.06 13,138.31 14,167.31 14,660.56 15,659.09
BAND
2.84 3.45 7.44 6.59 8.36 5.90 6.27 5.90 4.35 2.94 2.73 4.21 2.66 3.12 2.35 4.35 10.43 6.57 3.15 6.38
CUM.
2.84 6.29 13.73 20.32 28.68 34.58 40.85 46.75 51.10 54.04 56.77 60.98 63.65 66.77 69.12 73.47 83.90 90.47 93.62 100.00
PERCENTAGE f
F
0 0 0 1 2 2 1 0 1 0 1 0 0 0 1 1 2 0 0 0 12
BAND
0 0 0 1 3 5 6 6 7 7 8 8 8 8 9 10 12 12 12 12
0.00 0.00 0.00 8.33 16.67 16.67 8.33 0.00 8.33 0.00 8.33 0.00 0.00 0.00 8.33 8.33 16.67 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 8.33 25.00 41.67 50.00 50.00 58.33 58.33 66.67 66.67 66.67 66.67 75.00 83.33 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 25.00 4.48 222.22 35.37 0.00 1,715.64 0.00 0.95 0.00 0.00 0.00 78.43 36.24 122.65 0.00 0.00 0.00 2,240.97
RP
0.00 0.00 0.00 25.00 29.48 251.70 287.07 287.07 2,002.70 2,002.70 2,003.65 2,003.65 2,003.65 2,003.65 2,082.08 2,118.32 2,240.97 2,240.97 2,240.97 2,240.97
BAND
0.00 0.00 0.00 1.12 0.20 9.92 1.58 0.00 76.56 0.00 0.04 0.00 0.00 0.00 3.50 1.62 5.47 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 1.12 1.32 11.23 12.81 12.81 89.37 89.37 89.41 89.41 89.41 89.41 92.91 94.53 100.00 100.00 100.00 100.00
0.00 0.00 0.00 2.42 0.34 24.05 3.60 0.00 251.80 0.00 0.22 0.00 0.00 0.00 21.29 5.32 7.51 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.79 0.66 4.65 4.49 3.92 25.03 23.67 22.54 20.98 20.10 19.16 19.24 18.41 17.06 15.82 15.29 14.31 14.31
Page 129 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
232 247 187 91 73 37 21 14 2 2 0 9 4 3 1 1 2 2 6 1 935
BAND
232 479 666 757 830 867 888 902 904 906 906 915 919 922 923 924 926 928 934 935
CUM.
24.81 24.81 26.42 51.23 20.00 71.23 9.73 80.96 7.81 88.77 3.96 92.73 2.25 94.97 1.50 96.47 0.21 96.68 0.21 96.90 0.00 96.90 0.96 97.86 0.43 98.29 0.32 98.61 0.11 98.72 0.11 98.82 0.21 99.04 0.21 99.25 0.64 99.89 0.11 100.00
PERCENTAGE rp
58.46 52.75 103.79 98.60 101.33 95.72 64.77 47.47 7.68 14.70 0.00 60.88 15.60 21.27 0.05 31.38 17.91 180.87 829.12 0.00 1,802.34
RP
58.46 111.21 215.00 313.59 414.93 510.64 575.42 622.89 630.57 645.26 645.26 706.14 721.75 743.01 743.06 774.44 792.36 973.23 1,802.34 1,802.34
BAND
3.24 2.93 5.76 5.47 5.62 5.31 3.59 2.63 0.43 0.82 0.00 3.38 0.87 1.18 0.00 1.74 0.99 10.04 46.00 0.00
CUM.
3.24 6.17 11.93 17.40 23.02 28.33 31.93 34.56 34.99 35.80 35.80 39.18 40.04 41.22 41.23 42.97 43.96 54.00 100.00 100.00
PERCENTAGE f
F
1 2 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5
BAND
1 3 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
20.00 40.00 20.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
20.00 60.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
9.11 13.62 20.10 0.00 342.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 385.08
RP
9.11 22.72 42.83 42.83 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08 385.08
BAND
2.37 3.54 5.22 0.00 88.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
2.37 5.90 11.12 11.12 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
15.58 25.81 19.37 0.00 337.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
15.58 20.43 19.92 13.66 92.81 75.41 66.92 61.82 61.07 59.68 59.68 54.53 53.35 51.83 51.82 49.72 48.60 39.57 21.37 21.37 21.37
Page 130 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,904 1,613 1,696 987 1,277 586 414 395 201 106 73 97 72 73 43 65 58 33 25 8 9,726
F
1,904 3,517 5,213 6,200 7,477 8,063 8,477 8,872 9,073 9,179 9,252 9,349 9,421 9,494 9,537 9,602 9,660 9,693 9,718 9,726
BAND
CUM.
19.58 19.58 16.58 36.16 17.44 53.60 10.15 63.75 13.13 76.88 6.03 82.90 4.26 87.16 4.06 91.22 2.07 93.29 1.09 94.38 0.75 95.13 1.00 96.12 0.74 96.86 0.75 97.61 0.44 98.06 0.67 98.73 0.60 99.32 0.34 99.66 0.26 99.92 0.08 100.00
PERCENTAGE rp
683.63 332.87 720.47 731.01 1,415.26 986.50 845.20 1,129.65 790.61 515.92 487.46 692.54 685.45 874.30 674.01 1,038.04 1,858.64 2,096.13 3,527.54 949.51 21,034.75
RP
683.63 1,016.50 1,736.97 2,467.98 3,883.24 4,869.74 5,714.94 6,844.60 7,635.21 8,151.12 8,638.58 9,331.12 10,016.58 10,890.88 11,564.89 12,602.93 14,461.57 16,557.70 20,085.24 21,034.75
BAND
3.25 1.58 3.43 3.48 6.73 4.69 4.02 5.37 3.76 2.45 2.32 3.29 3.26 4.16 3.20 4.93 8.84 9.97 16.77 4.51
CUM.
3.25 4.83 8.26 11.73 18.46 23.15 27.17 32.54 36.30 38.75 41.07 44.36 47.62 51.78 54.98 59.91 68.75 78.72 95.49 100.00
PERCENTAGE f
F
3 1 3 1 3 13 2 3 0 0 1 2 3 3 9 3 7 2 6 0 65
BAND
3 4 7 8 11 24 26 29 29 29 30 32 35 38 47 50 57 59 65 65
4.62 1.54 4.62 1.54 4.62 20.00 3.08 4.62 0.00 0.00 1.54 3.08 4.62 4.62 13.85 4.62 10.77 3.08 9.23 0.00
CUM.
PERCENTAGE rp
4.62 142.41 6.15 85.00 10.77 110.90 12.31 28.40 16.92 52.82 36.92 303.66 40.00 2.03 44.62 1,582.86 44.62 0.00 44.62 0.00 46.15 0.00 49.23 17.17 53.85 64.47 58.46 26.60 72.31 274.28 76.92 88.39 87.69 1,428.81 90.77 13.71 100.00 343.55 100.00 0.00 4,565.05
RP
142.41 227.41 338.32 366.72 419.54 723.20 725.23 2,308.08 2,308.08 2,308.08 2,308.08 2,325.25 2,389.73 2,416.33 2,690.60 2,778.99 4,207.80 4,221.51 4,565.05 4,565.05
BAND
PERCENTAGE
CUM.
BAND
3.12 3.12 1.86 4.98 2.43 7.41 0.62 8.03 1.16 9.19 6.65 15.84 0.04 15.89 34.67 50.56 0.00 50.56 0.00 50.56 0.00 50.56 0.38 50.94 1.41 52.35 0.58 52.93 6.01 58.94 1.94 60.88 31.30 92.17 0.30 92.47 7.53 100.00 0.00 100.00
20.83 25.54 15.39 3.89 3.73 30.78 0.24 140.12 0.00 0.00 0.00 2.48 9.41 3.04 40.69 8.51 76.87 0.65 9.74 0.00
CUM
20.83 22.37 19.48 14.86 10.80 14.85 12.69 33.72 30.23 28.32 26.72 24.92 23.86 22.19 23.27 22.05 29.10 25.50 22.73 21.70 21.70
Page 131 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
849 597 331 127 131 67 57 47 29 21 9 16 10 10 4 12 11 3 3 0 2,334
849 1,446 1,777 1,904 2,035 2,102 2,159 2,206 2,235 2,256 2,265 2,281 2,291 2,301 2,305 2,317 2,328 2,331 2,334 2,334
BAND
CUM.
36.38 36.38 25.58 61.95 14.18 76.14 5.44 81.58 5.61 87.19 2.87 90.06 2.44 92.50 2.01 94.52 1.24 95.76 0.90 96.66 0.39 97.04 0.69 97.73 0.43 98.16 0.43 98.59 0.17 98.76 0.51 99.27 0.47 99.74 0.13 99.87 0.13 100.00 0.00 100.00
PERCENTAGE rp
91.25 152.68 216.25 129.11 217.02 195.99 181.76 244.79 131.35 103.91 41.39 100.15 108.83 139.03 70.58 181.91 162.38 249.88 462.12 0.00 3,180.37
RP
91.25 243.93 460.18 589.29 806.31 1,002.30 1,184.06 1,428.85 1,560.19 1,664.10 1,705.49 1,805.65 1,914.47 2,053.51 2,124.09 2,305.99 2,468.37 2,718.25 3,180.37 3,180.37
BAND
2.87 4.80 6.80 4.06 6.82 6.16 5.71 7.70 4.13 3.27 1.30 3.15 3.42 4.37 2.22 5.72 5.11 7.86 14.53 0.00
CUM.
2.87 7.67 14.47 18.53 25.35 31.52 37.23 44.93 49.06 52.32 53.63 56.77 60.20 64.57 66.79 72.51 77.61 85.47 100.00 100.00
PERCENTAGE f
F
2 1 4 0 0 4 0 15 0 1 0 0 0 0 0 0 2 0 0 0 29
BAND
2 3 7 7 7 11 11 26 26 27 27 27 27 27 27 27 29 29 29 29
6.90 3.45 13.79 0.00 0.00 13.79 0.00 51.72 0.00 3.45 0.00 0.00 0.00 0.00 0.00 0.00 6.90 0.00 0.00 0.00
CUM.
6.90 10.34 24.14 24.14 24.14 37.93 37.93 89.66 89.66 93.10 93.10 93.10 93.10 93.10 93.10 93.10 100.00 100.00 100.00 100.00
PERCENTAGE rp
18.87 6.08 283.32 0.00 0.00 7.39 0.00 33.01 0.00 15.56 0.00 0.00 0.00 0.00 0.00 0.00 259.88 0.00 0.00 0.00 624.10
RP
18.87 24.95 308.27 308.27 308.27 315.66 315.66 348.67 348.67 364.22 364.22 364.22 364.22 364.22 364.22 364.22 624.10 624.10 624.10 624.10
BAND
3.02 0.97 45.40 0.00 0.00 1.18 0.00 5.29 0.00 2.49 0.00 0.00 0.00 0.00 0.00 0.00 41.64 0.00 0.00 0.00
CUM.
3.02 4.00 49.39 49.39 49.39 50.58 50.58 55.87 55.87 58.36 58.36 58.36 58.36 58.36 58.36 58.36 100.00 100.00 100.00 100.00
PERCENTAGE BAND
20.68 3.98 131.02 0.00 0.00 3.77 0.00 13.48 0.00 14.97 0.00 0.00 0.00 0.00 0.00 0.00 160.04 0.00 0.00 0.00
CUM
20.68 10.23 66.99 52.31 38.23 31.49 26.66 24.40 22.35 21.89 21.36 20.17 19.02 17.74 17.15 15.79 25.28 22.96 19.62 19.62 19.62
Page 132 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
382 379 392 201 255 111 65 44 29 16 9 0 4 7 3 2 6 2 4 0 1,911
382 761 1,153 1,354 1,609 1,720 1,785 1,829 1,858 1,874 1,883 1,883 1,887 1,894 1,897 1,899 1,905 1,907 1,911 1,911
BAND
CUM.
19.99 19.99 19.83 39.82 20.51 60.33 10.52 70.85 13.34 84.20 5.81 90.01 3.40 93.41 2.30 95.71 1.52 97.23 0.84 98.06 0.47 98.53 0.00 98.53 0.21 98.74 0.37 99.11 0.16 99.27 0.10 99.37 0.31 99.69 0.10 99.79 0.21 100.00 0.00 100.00
PERCENTAGE rp
54.77 152.72 323.71 280.37 565.49 331.32 298.40 227.26 205.78 132.82 78.19 0.00 23.34 76.32 15.08 33.77 193.91 0.22 383.04 0.00 3,376.51
RP
54.77 207.49 531.20 811.57 1,377.06 1,708.37 2,006.77 2,234.04 2,439.82 2,572.64 2,650.82 2,650.82 2,674.16 2,750.48 2,765.56 2,799.34 2,993.25 2,993.46 3,376.51 3,376.51
BAND
1.62 4.52 9.59 8.30 16.75 9.81 8.84 6.73 6.09 3.93 2.32 0.00 0.69 2.26 0.45 1.00 5.74 0.01 11.34 0.00
CUM.
1.62 6.14 15.73 24.04 40.78 50.60 59.43 66.16 72.26 76.19 78.51 78.51 79.20 81.46 81.91 82.91 88.65 88.66 100.00 100.00
PERCENTAGE f
F
1 1 2 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5
BAND
1 2 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
20.00 20.00 40.00 0.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
20.00 40.00 80.00 80.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
25.33 84.00 154.83 0.00 433.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 697.40
RP
25.33 109.33 264.15 264.15 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40 697.40
BAND
CUM.
3.63 12.04 22.20 0.00 62.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.63 15.68 37.88 37.88 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
46.24 55.00 47.83 0.00 76.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
46.24 52.69 49.73 32.55 50.64 40.82 34.75 31.22 28.58 27.11 26.31 26.31 26.08 25.36 25.22 24.91 23.30 23.30 20.65 20.65 20.65
Page 133 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
134 153 152 105 111 78 45 51 22 18 6 6 6 3 6 2 6 1 0 2 907
BAND
134 287 439 544 655 733 778 829 851 869 875 881 887 890 896 898 904 905 905 907
CUM.
14.77 14.77 16.87 31.64 16.76 48.40 11.58 59.98 12.24 72.22 8.60 80.82 4.96 85.78 5.62 91.40 2.43 93.83 1.98 95.81 0.66 96.47 0.66 97.13 0.66 97.79 0.33 98.13 0.66 98.79 0.22 99.01 0.66 99.67 0.11 99.78 0.00 99.78 0.22 100.00
PERCENTAGE rp
38.24 45.77 112.96 133.37 223.43 225.42 161.39 300.98 123.32 69.13 52.75 48.53 115.34 34.28 83.49 55.07 283.54 10.89 0.00 605.07 2,722.99
RP
38.24 84.00 196.97 330.34 553.78 779.20 940.59 1,241.57 1,364.89 1,434.02 1,486.77 1,535.30 1,650.65 1,684.93 1,768.42 1,823.49 2,107.03 2,117.92 2,117.92 2,722.99
BAND
1.40 1.68 4.15 4.90 8.21 8.28 5.93 11.05 4.53 2.54 1.94 1.78 4.24 1.26 3.07 2.02 10.41 0.40 0.00 22.22
CUM.
1.40 3.09 7.23 12.13 20.34 28.62 34.54 45.60 50.12 52.66 54.60 56.38 60.62 61.88 64.94 66.97 77.38 77.78 77.78 100.00
PERCENTAGE f
F
2 0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 3 7
BAND
2 2 2 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 7
28.57 0.00 0.00 14.29 0.00 0.00 14.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.86
CUM.
28.57 28.57 28.57 42.86 42.86 42.86 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 57.14 100.00
PERCENTAGE rp
RP
57.00 57.00 0.00 57.00 0.00 57.00 2.28 59.28 0.00 59.28 0.00 59.28 149.94 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 0.00 209.21 911.67 1,120.89 1,120.89
BAND
5.09 0.00 0.00 0.20 0.00 0.00 13.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 81.33
PERCENTAGE
CUM.
BAND
5.09 5.09 5.09 5.29 5.29 5.29 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 18.67 100.00
149.08 0.00 0.00 1.71 0.00 0.00 92.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.67
CUM
149.08 67.85 28.94 17.94 10.70 7.61 22.24 16.85 15.33 14.59 14.07 13.63 12.67 12.42 11.83 11.47 9.93 9.88 9.88 41.16 41.16
Page 134 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2003 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2003
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2003
:
15/06/2005
:
15/07/2005
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
190 188 242 133 189 91 71 61 29 9 15 15 19 12 9 24 7 8 0 1 1,313
190 378 620 753 942 1,033 1,104 1,165 1,194 1,203 1,218 1,233 1,252 1,264 1,273 1,297 1,304 1,312 1,312 1,313
BAND
CUM.
14.47 14.47 14.32 28.79 18.43 47.22 10.13 57.35 14.39 71.74 6.93 78.67 5.41 84.08 4.65 88.73 2.21 90.94 0.69 91.62 1.14 92.76 1.14 93.91 1.45 95.35 0.91 96.27 0.69 96.95 1.83 98.78 0.53 99.31 0.61 99.92 0.00 99.92 0.08 100.00
PERCENTAGE rp
378.97 89.63 223.18 198.29 429.39 264.61 295.11 340.08 205.91 111.59 150.39 86.87 241.22 174.81 109.45 714.90 357.07 500.14 0.00 755.00 5,626.59
RP
378.97 468.59 691.77 890.06 1,319.45 1,584.06 1,879.17 2,219.25 2,425.17 2,536.75 2,687.14 2,774.02 3,015.24 3,190.05 3,299.49 4,014.39 4,371.45 4,871.59 4,871.59 5,626.59
BAND
6.74 1.59 3.97 3.52 7.63 4.70 5.24 6.04 3.66 1.98 2.67 1.54 4.29 3.11 1.95 12.71 6.35 8.89 0.00 13.42
CUM.
6.74 8.33 12.29 15.82 23.45 28.15 33.40 39.44 43.10 45.09 47.76 49.30 53.59 56.70 58.64 71.35 77.69 86.58 86.58 100.00
PERCENTAGE f
F
0 1 3 0 3 1 2 1 0 1 0 1 0 0 0 1 0 2 0 0 16
BAND
0 1 4 4 7 8 10 11 11 12 12 13 13 13 13 14 14 16 16 16
0.00 6.25 18.75 0.00 18.75 6.25 12.50 6.25 0.00 6.25 0.00 6.25 0.00 0.00 0.00 6.25 0.00 12.50 0.00 0.00
CUM.
0.00 6.25 25.00 25.00 43.75 50.00 62.50 68.75 68.75 75.00 75.00 81.25 81.25 81.25 81.25 87.50 87.50 100.00 100.00 100.00
PERCENTAGE rp
0.00 11.63 43.44 0.00 480.30 5.00 599.69 588.26 0.00 20.60 0.00 637.23 0.00 0.00 0.00 910.85 0.00 253.10 0.00 0.00 3,550.09
RP
0.00 11.63 55.07 55.07 535.36 540.36 1,140.06 1,728.32 1,728.32 1,748.92 1,748.92 2,386.14 2,386.14 2,386.14 2,386.14 3,296.99 3,296.99 3,550.09 3,550.09 3,550.09
BAND
0.00 0.33 1.22 0.00 13.53 0.14 16.89 16.57 0.00 0.58 0.00 17.95 0.00 0.00 0.00 25.66 0.00 7.13 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.33 1.55 1.55 15.08 15.22 32.11 48.68 48.68 49.26 49.26 67.21 67.21 67.21 67.21 92.87 92.87 100.00 100.00 100.00
0.00 12.97 19.46 0.00 111.86 1.89 203.21 172.97 0.00 18.46 0.00 733.50 0.00 0.00 0.00 127.41 0.00 50.61 0.00 0.00
CUM
0.00 2.48 7.96 6.19 40.57 34.11 60.67 77.88 71.27 68.94 65.08 86.02 79.14 74.80 72.32 82.13 75.42 72.87 72.87 63.09 63.09
Page 135 of 180
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, LOP, EQ
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
F
25 121,708 121,708 75 120,948 242,656 150 134,387 377,043 250 73,460 450,503 400 74,294 524,797 625 34,565 559,362 875 24,660 584,022 1.250 17,564 601,586 9,794 611,380 1.750 5,322 616,702 2.250 4,321 621,023 2.750 4,762 625,785 3.500 3,449 629,234 4.500 4,203 633,437 6.250 2,691 636,128 8.750 4,171 640,299 15.000 3,557 643,856 35.000 1,615 645,471 75.000 1,592 647,063 300.000 385 647,448 647,448
BAND
CUM.
18.80 18.80 18.68 37.48 20.76 58.24 11.35 69.58 11.47 81.06 5.34 86.39 3.81 90.20 2.71 92.92 1.51 94.43 0.82 95.25 0.67 95.92 0.74 96.65 0.53 97.19 0.65 97.84 0.42 98.25 0.64 98.90 0.55 99.45 0.25 99.69 0.25 99.94 0.06 100.00
PERCENTAGE rp
RP
60,563.99 60,563.99 29,172.45 89,736.44 58,886.30 148,622.74 52,324.57 200,947.31 84,510.45 285,457.76 54,832.58 340,290.34 64,671.40 404,961.74 66,218.06 471,179.81 49,564.90 520,744.71 26,076.24 546,820.95 26,401.78 573,222.73 39,318.44 612,541.17 31,808.98 644,350.15 50,193.62 694,543.77 37,840.02 732,383.79 87,309.92 819,693.70 129,407.04 949,100.74 107,071.19 1,056,171.94 199,710.52 1,255,882.46 162,549.95 1,418,432.41 1,418,432.41
BAND
CUM.
4.27 4.27 2.06 6.33 4.15 10.48 3.69 14.17 5.96 20.12 3.87 23.99 4.56 28.55 4.67 33.22 3.49 36.71 1.84 38.55 1.86 40.41 2.77 43.18 2.24 45.43 3.54 48.97 2.67 51.63 6.16 57.79 9.12 66.91 7.55 74.46 14.08 88.54 11.46 100.00
PERCENTAGE f
190 118 170 90 129 85 82 84 98 46 32 168 35 109 79 145 124 82 120 171 2,157
F
190 308 478 568 697 782 864 948 1,046 1,092 1,124 1,292 1,327 1,436 1,515 1,660 1,784 1,866 1,986 2,157
BAND
CUM.
PERCENTAGE rp
8.81 8.81 28,427.99 5.47 14.28 7,426.33 7.88 22.16 11,756.72 4.17 26.33 7,369.24 5.98 32.31 12,023.22 3.94 36.25 10,145.58 3.80 40.06 11,066.00 3.89 43.95 14,045.63 4.54 48.49 13,816.73 2.13 50.63 11,604.26 1.48 52.11 4,411.78 7.79 59.90 12,722.94 1.62 61.52 10,537.23 5.05 66.57 27,160.15 3.66 70.24 44,794.31 6.72 76.96 84,254.54 5.75 82.71 44,121.59 3.80 86.51 74,659.99 5.56 92.07 96,254.29 7.93 100.00 137,742.82 664,341.33
RP
28,427.99 35,854.32 47,611.04 54,980.28 67,003.49 77,149.07 88,215.07 102,260.70 116,077.43 127,681.69 132,093.47 144,816.41 155,353.64 182,513.79 227,308.11 311,562.64 355,684.24 430,344.23 526,598.51 664,341.33
BAND
CUM.
PERCENTAGE BAND
CUM
4.28 4.28 46.94 46.94 1.12 5.40 25.46 39.96 1.77 7.17 19.97 32.03 1.11 8.28 14.08 27.36 1.81 10.09 14.23 23.47 1.53 11.61 18.50 22.67 1.67 13.28 17.11 21.78 2.11 15.39 21.21 21.70 2.08 17.47 27.88 22.29 1.75 19.22 44.50 23.35 0.66 19.88 16.71 23.04 1.92 21.80 32.36 23.64 1.59 23.38 33.13 24.11 4.09 27.47 54.11 26.28 6.74 34.22 118.38 31.04 12.68 46.90 96.50 38.01 6.64 53.54 34.10 37.48 11.24 64.78 69.73 40.75 14.49 79.27 48.20 41.93 20.73 100.00 84.74 46.84 46.84
Catatan / Note : Data belum termasuk Klaim Fire yang tidak ada Polisnya Rp. 53.265.009.087,14 - Freq. Klaim 225 ) ( Data not Include Claim Fire no Policy Rp. 53.265.009.087,14 - Freq Claim 229 )
Page 136 of 180
RISK AND LOSS PROFILE 2004 GROUP BY CLASS OF BUSINESS
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:FIRE
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
117,662 118,977 130,527 70,281 69,405 31,497 22,068 15,010 8,045 4,123 3,166 3,328 2,287 2,664 1,492 2,022 1,423 550 491 97 605,115
F
117,662 236,639 367,166 437,447 506,852 538,349 560,417 575,427 583,472 587,595 590,761 594,089 596,376 599,040 600,532 602,554 603,977 604,527 605,018 605,115
BAND
CUM.
19.44 19.44 19.66 39.11 21.57 60.68 11.61 72.29 11.47 83.76 5.21 88.97 3.65 92.61 2.48 95.09 1.33 96.42 0.68 97.10 0.52 97.63 0.55 98.18 0.38 98.56 0.44 99.00 0.25 99.24 0.33 99.58 0.24 99.81 0.09 99.90 0.08 99.98 0.02 100.00
PERCENTAGE rp
38,386.60 28,492.03 56,907.25 50,100.94 80,394.37 50,216.64 59,537.14 59,695.31 40,737.04 22,042.37 21,701.21 31,981.77 23,650.23 37,473.70 25,016.86 52,386.64 62,006.96 38,773.79 75,013.02 84,336.39 938,850.27
RP
38,386.60 66,878.63 123,785.89 173,886.82 254,281.19 304,497.83 364,034.97 423,730.28 464,467.33 486,509.70 508,210.91 540,192.67 563,842.91 601,316.61 626,333.47 678,720.11 740,727.07 779,500.86 854,513.88 938,850.27
BAND
4.09 3.03 6.06 5.34 8.56 5.35 6.34 6.36 4.34 2.35 2.31 3.41 2.52 3.99 2.66 5.58 6.60 4.13 7.99 8.98
PERCENTAGE
CUM.
f
4.09 7.12 13.18 18.52 27.08 32.43 38.77 45.13 49.47 51.82 54.13 57.54 60.06 64.05 66.71 72.29 78.90 83.03 91.02 100.00
121 97 133 66 81 62 65 50 75 25 23 123 18 69 41 75 43 29 45 9 1.250
F
121 218 351 417 498 560 625 675 750 775 798 921 939 1,008 1,049 1,124 1,167 1,196 1,241 1,250
BAND
CUM.
9.68 9.68 7.76 17.44 10.64 28.08 5.28 33.36 6.48 39.84 4.96 44.80 5.20 50.00 4.00 54.00 6.00 60.00 2.00 62.00 1.84 63.84 9.84 73.68 1.44 75.12 5.52 80.64 3.28 83.92 6.00 89.92 3.44 93.36 2.32 95.68 3.60 99.28 0.72 100.00
PERCENTAGE rp
15,361.05 6,563.36 10,192.05 6,189.86 10,242.26 8,152.60 10,611.87 7,446.57 11,987.27 9,428.81 2,428.26 11,109.35 7,595.13 24,112.52 11,610.40 52,959.65 8,506.07 58,129.59 38,212.43 456.40 311.295,52
RP
15,361.05 21,924.42 32,116.46 38,306.33 48,548.59 56,701.19 67,313.06 74,759.63 86,746.90 96,175.71 98,603.97 109,713.32 117,308.45 141,420.97 153,031.37 205,991.02 214,497.10 272,626.68 310,839.12 311,295.52
BAND
4.93 2.11 3.27 1.99 3.29 2.62 3.41 2.39 3.85 3.03 0.78 3.57 2.44 7.75 3.73 17.01 2.73 18.67 12.28 0.15
PERCENTAGE
CUM.
BAND
CUM
4.93 7.04 10.32 12.31 15.60 18.21 21.62 24.02 27.87 30.90 31.68 35.24 37.68 45.43 49.16 66.17 68.90 87.58 99.85 100.00
40.02 23.04 17.91 12.35 12.74 16.23 17.82 12.47 29.43 42.78 11.19 34.74 32.11 64.35 46.41 101.09 13.72 149.92 50.94 0.54
40.02 32.78 25.95 22.03 19.09 18.62 18.49 17.64 18.68 19.77 19.40 20.31 20.81 23.52 24.43 30.35 28.96 34.97 36.38 33.16 33,36
Page 137 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:I.A.R
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
01/01/2004
:
15/06/2005
:
15/07/2005
LOSS RATIO
(In Million) Mid Points From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
DATE
:
To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTA L
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,914 1,441 3,011 2,366 3,366 2,178 1,921 1,859 1,264 805 785 971 810 1,066 823 1,406 1,361 642 631 153 29.773
F
2,914 4,355 7,366 9,732 13,098 15,276 17,197 19,056 20,320 21,125 21,910 22,881 23,691 24,757 25,580 26,986 28,347 28,989 29,620 29,773
BAND
CUM.
9.79 9.79 4.84 14.63 10.11 24.74 7.95 32.69 11.31 43.99 7.32 51.31 6.45 57.76 6.24 64.00 4.25 68.25 2.70 70.95 2.64 73.59 3.26 76.85 2.72 79.57 3.58 83.15 2.76 85.92 4.72 90.64 4.57 95.21 2.16 97.37 2.12 99.49 0.51 100.00
PERCENTAGE rp
17,745.97 594.02 1,735.60 1,787.60 3,333.33 3,971.52 4,345.22 5,516.98 7,774.64 3,368.57 3,962.68 5,864.01 6,790.85 10,233.07 10,322.39 27,150.41 49,246.56 47,223.46 86,348.56 54,203.41 351.518,86
RP
17,745.97 18,339.99 20,075.59 21,863.19 25,196.52 29,168.03 33,513.26 39,030.23 46,804.88 50,173.45 54,136.13 60,000.15 66,790.99 77,024.07 87,346.46 114,496.87 163,743.43 210,966.89 297,315.45 351,518.86
BAND
CUM.
5.05 5.05 0.17 5.22 0.49 5.71 0.51 6.22 0.95 7.17 1.13 8.30 1.24 9.53 1.57 11.10 2.21 13.32 0.96 14.27 1.13 15.40 1.67 17.07 1.93 19.00 2.91 21.91 2.94 24.85 7.72 32.57 14.01 46.58 13.43 60.02 24.56 84.58 15.42 100.00
PERCENTAGE f
69 21 37 24 48 22 16 33 22 19 9 45 16 40 38 70 81 52 73 162 897
F
69 90 127 151 199 221 237 270 292 311 320 365 381 421 459 529 610 662 735 897
BAND
CUM.
7.69 2.34 4.12 2.68 5.35 2.45 1.78 3.68 2.45 2.12 1.00 5.02 1.78 4.46 4.24 7.80 9.03 5.80 8.14 18.06
7.69 10.03 14.16 16.83 22.19 24.64 26.42 30.10 32.55 34.67 35.67 40.69 42.47 46.93 51.17 58.97 68.00 73.80 81.94 100.00
PERCENTAGE rp
13,066.94 862.97 1,564.67 1,179.37 1,780.96 1,932.77 444.41 6,599.07 1,784.32 1,315.45 1,983.52 1,613.59 2,915.85 3,047.63 33,183.91 31,294.89 35,615.52 14,510.40 56,910.68 137,286.41 348.893,34
RP
BAND
CUM.
13,066.94 3.75 3.75 13,929.91 0.25 3.99 15,494.58 0.45 4.44 16,673.95 0.34 4.78 18,454.90 0.51 5.29 20,387.68 0.55 5.84 20,832.09 0.13 5.97 27,431.16 1.89 7.86 29,215.48 0.51 8.37 30,530.93 0.38 8.75 32,514.44 0.57 9.32 34,128.04 0.46 9.78 37,043.89 0.84 10.62 40,091.52 0.87 11.49 73,275.43 9.51 21.00 104,570.32 8.97 29.97 140,185.84 10.21 40.18 154,696.25 4.16 44.34 211,606.92 16.31 60.65 348,893.34 39.35 100.00
PERCENTAGE BAND
CUM
73.63 145.28 90.15 65.98 53.43 48.67 10.23 119.61 22.95 39.05 50.05 27.52 42.94 29.78 321.47 115.26 72.32 30.73 65.91 253.28
73.63 75.95 77.18 76.26 73.24 69.90 62.16 70.28 62.42 60.85 60.06 56.88 55.46 52.05 83.89 91.33 85.61 73.33 71.17 99.25 99,25
Page 138 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
:L.O.P
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
10 5 1 4 10 6 12 16 14 13 7 13 5 12 18 48 28 18 15 0 255
10 15 16 20 30 36 48 64 78 91 98 111 116 128 146 194 222 240 255 255
BAND
CUM.
3,92 3,92 1,96 5,88 0,39 6,27 1,57 7,84 3,92 11,76 2,35 14,12 4,71 18,82 6,27 25,10 5,49 30,59 5,10 35,69 2,75 38,43 5,10 43,53 1,96 45,49 4,71 50,20 7,06 57,25 18,82 76,08 10,98 87,06 7,06 94,12 5,88 100,00 0,00 100,00
PERCENTAGE rp
175,23 0,16 0,23 1,21 5,30 2,88 13,76 18,09 22,83 41,18 21,41 62,82 21,83 61,40 164,12 930,10 749,49 1.701,79 2.886,66 0,00 6.880,47
RP
175,23 175,39 175,62 176,83 182,12 185,00 198,76 216,85 239,68 280,86 302,27 365,09 386,92 448,32 612,44 1.542,53 2.292,02 3.993,81 6.880,47 6.880,47
BAND
2,55 0,00 0,00 0,02 0,08 0,04 0,20 0,26 0,33 0,60 0,31 0,91 0,32 0,89 2,39 13,52 10,89 24,73 41,95 0,00
CUM.
2,55 2,55 2,55 2,57 2,65 2,69 2,89 3,15 3,48 4,08 4,39 5,31 5,62 6,52 8,90 22,42 33,31 58,05 100,00 100,00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 1 0 0 2
BAND
0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 2 2
CUM.
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 50,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 0,00 50,00 50,00 100,00 0,00 100,00 0,00 100,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 210,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 2.020,00 0,00 0,00
RP
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 210,00 210,00 210,00 210,00 210,00 210,00 210,00 210,00 2.230,00 2.230,00 2.230,00
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 9,42 0,00 0,00 0,00 0,00 0,00 0,00 0,00 90,58 0,00 0,00
PERCENTAGE
CUM.
BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 9,42 9,42 9,42 9,42 9,42 9,42 9,42 9,42 100,00 100,00 100,00
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 509,97 0,00 0,00 0,00 0,00 0,00 0,00 0,00 118,70 0,00 0,00
2.230,00
CUM
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 74,77 69,47 57,52 54,27 46,84 34,29 13,61 9,16 55,84 32,41 32,41 32,41
Page 139 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: Earthquake
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: All Code
SUM INSURED BAND
DATA POSITION FROM PROCESSING
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1.122 525 848 809 1.513 884 659 679 471 381 363 450 347 461 358 695 745 405 455 135 12.305
F
1.122 1.647 2.495 3.304 4.817 5.701 6.360 7.039 7.510 7.891 8.254 8.704 9.051 9.512 9.870 10.565 11.310 11.715 12.170 12.305
BAND
CUM.
9,12 9,12 4,27 13,38 6,89 20,28 6,57 26,85 12,30 39,15 7,18 46,33 5,36 51,69 5,52 57,20 3,83 61,03 3,10 64,13 2,95 67,08 3,66 70,74 2,82 73,56 3,75 77,30 2,91 80,21 5,65 85,86 6,05 91,91 3,29 95,21 3,70 98,90 1,10 100,00
PERCENTAGE rp
RP
4.256,19 4.256,19 86,24 4.342,43 243,22 4.585,65 434,83 5.020,48 777,45 5.797,93 641,54 6.439,47 775,28 7.214,76 987,69 8.202,44 1.030,38 9.232,82 624,12 9.856,94 716,48 10.573,42 1.409,84 11.983,26 1.346,07 13.329,33 2.425,45 15.754,78 2.336,65 18.091,42 6.842,77 24.934,19 17.404,02 42.338,22 19.372,16 61.710,38 35.462,27 97.172,65 24.010,15 121.182,80 121.182,80
BAND
3,51 0,07 0,20 0,36 0,64 0,53 0,64 0,82 0,85 0,52 0,59 1,16 1,11 2,00 1,93 5,65 14,36 15,99 29,26 19,81
CUM.
3,51 3,58 3,78 4,14 4,78 5,31 5,95 6,77 7,62 8,13 8,73 9,89 11,00 13,00 14,93 20,58 34,94 50,92 80,19 100,00
PERCENTAGE f
F
0 0 0 0 0 1 1 1 1 1 0 0 1 0 0 0 0 0 2 0 8
0 0 0 0 0 1 2 3 4 5 5 5 6 6 6 6 6 6 8 8
BAND
CUM.
0,00 0,00 0,00 0,00 0,00 12,50 12,50 12,50 12,50 12,50 0,00 0,00 12,50 0,00 0,00 0,00 0,00 0,00 25,00 0,00
0,00 0,00 0,00 0,00 0,00 12,50 25,00 37,50 50,00 62,50 62,50 62,50 75,00 75,00 75,00 75,00 75,00 75,00 100,00 100,00
PERCENTAGE rp
0,00 0,00 0,00 0,00 0,00 60,20 9,72 0,00 45,14 650,00 0,00 0,00 26,25 0,00 0,00 0,00 0,00 0,00 1.131,18 0,00 1.922,48
RP
0,00 0,00 0,00 0,00 0,00 60,20 69,92 69,92 115,05 765,05 765,05 765,05 791,30 791,30 791,30 791,30 791,30 791,30 1.922,48 1.922,48
BAND
0,00 0,00 0,00 0,00 0,00 3,13 0,51 0,00 2,35 33,81 0,00 0,00 1,37 0,00 0,00 0,00 0,00 0,00 58,84 0,00
CUM.
PERCENTAGE BAND
0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 0,00 3,13 9,38 3,64 1,25 3,64 0,00 5,98 4,38 39,80 104,15 39,80 0,00 39,80 0,00 41,16 1,95 41,16 0,00 41,16 0,00 41,16 0,00 41,16 0,00 41,16 0,00 100,00 3,19 100,00 0,00
CUM
0,00 0,00 0,00 0,00 0,00 0,93 0,97 0,85 1,25 7,76 7,24 6,38 5,94 5,02 4,37 3,17 1,87 1,28 1,98 0,02 0,02
Page 140 of 180
RISK AND LOSS PROFILE 2004 GROUP BY OCCUPATION CODE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
Mining, Driling Instalation, Salt Mines, Peat Extraction, Metalurgical Plants
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
37 15 34 20 36 24 30 26 14 16 7 11 10 18 12 17 18 16 28 10 399
37 52 86 106 142 166 196 222 236 252 259 270 280 298 310 327 345 361 389 399
BAND
CUM.
9.27 9.27 3.76 13.03 8.52 21.55 5.01 26.57 9.02 35.59 6.02 41.60 7.52 49.12 6.52 55.64 3.51 59.15 4.01 63.16 1.75 64.91 2.76 67.67 2.51 70.18 4.51 74.69 3.01 77.69 4.26 81.95 4.51 86.47 4.01 90.48 7.02 97.49 2.51 100.00
PERCENTAGE rp
110.60 2.40 10.22 10.93 44.30 27.39 69.66 126.41 29.75 37.85 20.76 57.71 77.33 181.34 145.26 322.81 1,050.78 1,136.25 3,985.74 2,514.78 9,962.27
RP
110.60 113.00 123.22 134.15 178.45 205.83 275.50 401.90 431.66 469.51 490.27 547.98 625.31 806.65 951.91 1,274.72 2,325.50 3,461.75 7,447.49 9,962.27
BAND
1.11 0.02 0.10 0.11 0.44 0.27 0.70 1.27 0.30 0.38 0.21 0.58 0.78 1.82 1.46 3.24 10.55 11.41 40.01 25.24
CUM.
1.11 1.13 1.24 1.35 1.79 2.07 2.77 4.03 4.33 4.71 4.92 5.50 6.28 8.10 9.56 12.80 23.34 34.75 74.76 100.00
PERCENTAGE f
F
3 0 0 0 0 0 0 0 0 0 0 0 0 1 0 3 1 1 1 0 10
BAND
3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 7 8 9 10 10
CUM.
PERCENTAGE rp
RP
30.00 30.00 471.20 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 0.00 30.00 0.00 471.20 10.00 40.00 11.05 482.26 0.00 40.00 0.00 482.26 30.00 70.00 273.69 755.94 10.00 80.00 28.85 784.79 10.00 90.00 3,216.44 4,001.23 10.00 100.00 3,584.61 7,585.84 0.00 100.00 0.00 7,585.84 7,585.84
BAND
CUM.
PERCENTAGE BAND
6.21 6.21 426.04 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.00 6.21 0.00 0.15 6.36 6.09 0.00 6.36 0.00 3.61 9.97 84.78 0.38 10.35 2.75 42.40 52.75 283.07 47.25 100.00 89.94 0.00 100.00 0.00
CUM
426.04 416.99 382.41 351.26 264.06 228.92 171.04 117.24 109.16 100.36 96.11 85.99 75.36 59.78 50.66 59.30 33.75 115.58 101.86 76.15 76.15
Page 141 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 21
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Stone,Earth,(Animal) Bons or Shells
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
145 63 96 59 76 50 56 51 39 28 31 51 34 40 33 72 103 44 56 25 1,152
F
145 208 304 363 439 489 545 596 635 663 694 745 779 819 852 924 1,027 1,071 1,127 1,152
BAND
CUM.
12.59 12.59 5.47 18.06 8.33 26.39 5.12 31.51 6.60 38.11 4.34 42.45 4.86 47.31 4.43 51.74 3.39 55.12 2.43 57.55 2.69 60.24 4.43 64.67 2.95 67.62 3.47 71.09 2.86 73.96 6.25 80.21 8.94 89.15 3.82 92.97 4.86 97.83 2.17 100.00
PERCENTAGE rp
RP
1,510.98 1,510.98 13.54 1,524.52 53.30 1,577.82 38.22 1,616.04 59.17 1,675.21 68.78 1,743.99 77.53 1,821.52 97.23 1,918.76 85.15 2,003.91 86.95 2,090.86 151.86 2,242.72 216.74 2,459.46 143.86 2,603.32 252.46 2,855.79 268.10 3,123.89 1,101.16 4,225.04 2,453.99 6,679.03 1,918.86 8,597.89 4,983.23 13,581.13 7,872.33 21,453.46 21,453.46
BAND
7.04 0.06 0.25 0.18 0.28 0.32 0.36 0.45 0.40 0.41 0.71 1.01 0.67 1.18 1.25 5.13 11.44 8.94 23.23 36.69
CUM.
7.04 7.11 7.35 7.53 7.81 8.13 8.49 8.94 9.34 9.75 10.45 11.46 12.13 13.31 14.56 19.69 31.13 40.08 63.31 100.00
PERCENTAGE f
F
3 0 0 1 0 0 0 0 0 0 1 0 1 0 0 2 3 2 3 5 21
BAND
3 3 3 4 4 4 4 4 4 4 5 5 6 6 6 8 11 13 16 21
CUM.
PERCENTAGE rp
14.29 14.29 598.09 0.00 14.29 0.00 0.00 14.29 0.00 4.76 19.05 0.65 0.00 19.05 0.00 0.00 19.05 0.00 0.00 19.05 0.00 0.00 19.05 0.00 0.00 19.05 0.00 0.00 19.05 0.00 4.76 23.81 18.20 0.00 23.81 0.00 4.76 28.57 2.96 0.00 28.57 0.00 0.00 28.57 0.00 9.52 38.10 116.73 14.29 52.38 39.51 9.52 61.90 203.80 14.29 76.19 873.86 23.81 100.00 6,504.08 8,357.88
RP
598.09 598.09 598.09 598.75 598.75 598.75 598.75 598.75 598.75 598.75 616.95 616.95 619.91 619.91 619.91 736.63 776.14 979.94 1,853.80 8,357.88
BAND
7.16 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.04 0.00 0.00 1.40 0.47 2.44 10.46 77.82
CUM.
7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.16 7.38 7.38 7.42 7.42 7.42 8.81 9.29 11.72 22.18 100.00
PERCENTAGE BAND
39.58 0.00 0.00 1.71 0.00 0.00 0.00 0.00 0.00 0.00 11.98 0.00 2.06 0.00 0.00 10.60 1.61 10.62 17.54 82.62
CUM
39.58 39.23 37.91 37.05 35.74 34.33 32.87 31.20 29.88 28.64 27.51 25.08 23.81 21.71 19.84 17.43 11.62 11.40 13.65 38.96 38.96
Page 142 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 22
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Metals
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
PERCENTAGE f
F
326 225 354 291 467 349 324 290 236 147 130 210 173 237 179 351 322 157 205 43
326 551 905 1,196 1,663 2,012 2,336 2,626 2,862 3,009 3,139 3,349 3,522 3,759 3,938 4,289 4,611 4,768 4,973 5,016
5,016
BAND
CUM.
6.50 6.50 4.49 10.98 7.06 18.04 5.80 23.84 9.31 33.15 6.96 40.11 6.46 46.57 5.78 52.35 4.70 57.06 2.93 59.99 2.59 62.58 4.19 66.77 3.45 70.22 4.72 74.94 3.57 78.51 7.00 85.51 6.42 91.93 3.13 95.06 4.09 99.14 0.86 100.00
PERCENTAGE rp
1,731.47 46.00 123.20 146.65 406.74 399.47 9,324.82 494.07 3,257.95 540.03 1,147.35 1,000.56 1,532.23 1,856.13 2,074.64 4,459.31 8,998.37 8,042.85 17,907.89 6,148.71 69,638.42
RP
1,731.47 1,777.47 1,900.67 2,047.31 2,454.06 2,853.53 12,178.35 12,672.41 15,930.36 16,470.39 17,617.74 18,618.29 20,150.52 22,006.65 24,081.29 28,540.60 37,538.97 45,581.82 63,489.70 69,638.42
BAND
2.49 0.07 0.18 0.21 0.58 0.57 13.39 0.71 4.68 0.78 1.65 1.44 2.20 2.67 2.98 6.40 12.92 11.55 25.72 8.83
PERCENTAGE
CUM.
f
2.49 2.55 2.73 2.94 3.52 4.10 17.49 18.20 22.88 23.65 25.30 26.74 28.94 31.60 34.58 40.98 53.91 65.45 91.17 100.00
2 0 0 0 1 1 4 4 3 3 1 0 2 3 1 3 13 9 17 3 70
F
2 2 2 2 3 4 8 12 15 18 19 19 21 24 25 28 41 50 67 70
BAND
2.86 0.00 0.00 0.00 1.43 1.43 5.71 5.71 4.29 4.29 1.43 0.00 2.86 4.29 1.43 4.29 18.57 12.86 24.29 4.29
CUM.
2.86 2.86 2.86 2.86 4.29 5.71 11.43 17.14 21.43 25.71 27.14 27.14 30.00 34.29 35.71 40.00 58.57 71.43 95.71 100.00
PERCENTAGE rp
RP
168.82 168.82 0.00 168.82 0.00 168.82 0.00 168.82 9.00 177.82 7.21 185.03 89.30 274.33 2,007.35 2,281.68 37.26 2,318.94 19.59 2,338.53 46.32 2,384.85 0.00 2,384.85 21.05 2,405.90 1,768.76 4,174.66 16.85 4,191.51 444.67 4,636.18 1,160.34 5,796.52 382.85 6,179.37 4,627.10 10,806.47 232.70 11,039.17 11,039.17
BAND
1.53 0.00 0.00 0.00 0.08 0.07 0.81 18.18 0.34 0.18 0.42 0.00 0.19 16.02 0.15 4.03 10.51 3.47 41.92 2.11
CUM.
PERCENTAGE BAND
1.53 9.75 1.53 0.00 1.53 0.00 1.53 0.00 1.61 2.21 1.68 1.80 2.49 0.96 20.67 406.29 21.01 1.14 21.18 3.63 21.60 4.04 21.60 0.00 21.79 1.37 37.82 95.29 37.97 0.81 42.00 9.97 52.51 12.90 55.98 4.76 97.89 25.84 100.00 3.78
CUM
9.75 9.50 8.88 8.25 7.25 6.48 2.25 18.01 14.56 14.20 13.54 12.81 11.94 18.97 17.41 16.24 15.44 13.56 17.02 15.85 15.85
Page 143 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 23
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Chemical / Oils / Gas
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
294 155 291 219 425 379 405 413 321 254 245 291 205 311 243 399 367 161 165 46 5,589
F
294 449 740 959 1,384 1,763 2,168 2,581 2,902 3,156 3,401 3,692 3,897 4,208 4,451 4,850 5,217 5,378 5,543 5,589
BAND
CUM.
5.26 5.26 2.77 8.03 5.21 13.24 3.92 17.16 7.60 24.76 6.78 31.54 7.25 38.79 7.39 46.18 5.74 51.92 4.54 56.47 4.38 60.85 5.21 66.06 3.67 69.73 5.56 75.29 4.35 79.64 7.14 86.78 6.57 93.34 2.88 96.22 2.95 99.18 0.82 100.00
PERCENTAGE rp
4,147.89 78.28 161.21 270.08 615.96 813.91 1,086.35 1,601.49 1,646.67 1,410.65 1,740.46 2,141.04 2,229.92 4,858.27 3,865.02 8,790.07 15,324.92 11,572.93 24,783.80 21,146.34 108,285.25
RP
4,147.89 4,226.17 4,387.37 4,657.45 5,273.41 6,087.32 7,173.67 8,775.16 10,421.83 11,832.48 13,572.94 15,713.98 17,943.90 22,802.17 26,667.19 35,457.26 50,782.19 62,355.11 87,138.91 108,285.25
BAND
3.83 0.07 0.15 0.25 0.57 0.75 1.00 1.48 1.52 1.30 1.61 1.98 2.06 4.49 3.57 8.12 14.15 10.69 22.89 19.53
CUM.
3.83 3.90 4.05 4.30 4.87 5.62 6.62 8.10 9.62 10.93 12.53 14.51 16.57 21.06 24.63 32.74 46.90 57.58 80.47 100.00
PERCENTAGE f
F
6 1 2 0 16 1 3 6 5 1 2 1 2 6 10 14 5 9 10 2 102
6 7 9 9 25 26 29 35 40 41 43 44 46 52 62 76 81 90 100 102
BAND
CUM.
PERCENTAGE rp
5.88 5.88 6,434.49 0.98 6.86 104.03 1.96 8.82 80.41 0.00 8.82 0.00 15.69 24.51 347.63 0.98 25.49 10.00 2.94 28.43 850.57 5.88 34.31 1,233.94 4.90 39.22 2,049.40 0.98 40.20 317.00 1.96 42.16 104.90 0.98 43.14 50.00 1.96 45.10 3,828.80 5.88 50.98 5,718.61 9.80 60.78 4,324.53 13.73 74.51 7,216.45 4.90 79.41 203.15 8.82 88.24 479.74 9.80 98.04 4,161.68 1.96 100.00 21,535.88 59,051.21
RP
6,434.49 6,538.52 6,618.93 6,618.93 6,966.56 6,976.56 7,827.13 9,061.07 11,110.47 11,427.47 11,532.37 11,582.37 15,411.17 21,129.78 25,454.30 32,670.75 32,873.90 33,353.64 37,515.33 59,051.21
BAND
10.90 0.18 0.14 0.00 0.59 0.02 1.44 2.09 3.47 0.54 0.18 0.08 6.48 9.68 7.32 12.22 0.34 0.81 7.05 36.47
CUM.
10.90 11.07 11.21 11.21 11.80 11.81 13.25 15.34 18.81 19.35 19.53 19.61 26.10 35.78 43.11 55.33 55.67 56.48 63.53 100.00
PERCENTAGE BAND
155.13 132.90 49.88 0.00 56.44 1.23 78.30 77.05 124.46 22.47 6.03 2.34 171.70 117.71 111.89 82.10 1.33 4.15 16.79 101.84
CUM
155.13 154.72 150.86 142.11 132.11 114.61 109.11 103.26 106.61 96.58 84.97 73.71 85.89 92.67 95.45 92.14 64.74 53.49 43.05 54.53 54.53
Page 144 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 24
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Textiles
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
797 857 1,239 984 1,287 797 664 566 388 210 228 254 192 273 223 339 288 144 160 22 9,912
F
797 1,654 2,893 3,877 5,164 5,961 6,625 7,191 7,579 7,789 8,017 8,271 8,463 8,736 8,959 9,298 9,586 9,730 9,890 9,912
BAND
CUM.
PERCENTAGE rp
RP
8.04 8.04 4,530.08 4,530.08 8.65 16.69 333.04 4,863.13 12.50 29.19 881.77 5,744.90 9.93 39.11 1,053.04 6,797.94 12.98 52.10 1,798.87 8,596.81 8.04 60.14 2,075.48 10,672.29 6.70 66.84 1,977.74 12,650.03 5.71 72.55 2,341.61 14,991.64 3.91 76.46 2,280.55 17,272.19 2.12 78.58 1,198.16 18,470.36 2.30 80.88 1,560.90 20,031.25 2.56 83.44 1,980.90 22,012.15 1.94 85.38 2,115.45 24,127.60 2.75 88.14 3,339.13 27,466.73 2.25 90.39 2,160.73 29,627.46 3.42 93.81 7,247.01 36,874.46 2.91 96.71 9,982.88 46,857.35 1.45 98.16 10,050.75 56,908.09 1.61 99.78 17,324.64 74,232.73 0.22 100.00 4,374.99 78,607.72 78,607.72
BAND
5.76 0.42 1.12 1.34 2.29 2.64 2.52 2.98 2.90 1.52 1.99 2.52 2.69 4.25 2.75 9.22 12.70 12.79 22.04 5.57
CUM.
5.76 6.19 7.31 8.65 10.94 13.58 16.09 19.07 21.97 23.50 25.48 28.00 30.69 34.94 37.69 46.91 59.61 72.40 94.43 100.00
PERCENTAGE f
F
15 0 1 3 1 1 6 8 2 2 2 8 4 5 15 23 25 15 12 0 148
15 15 16 19 20 21 27 35 37 39 41 49 53 58 73 96 121 136 148 148
BAND
CUM.
PERCENTAGE rp
RP
10.14 10.14 1,283.05 1,283.05 0.00 10.14 0.00 1,283.05 0.68 10.81 1.35 1,284.40 2.03 12.84 377.04 1,661.44 0.68 13.51 7.50 1,668.94 0.68 14.19 10.00 1,678.94 4.05 18.24 2,043.93 3,722.88 5.41 23.65 724.11 4,446.99 1.35 25.00 1,352.40 5,799.39 1.35 26.35 259.38 6,058.78 1.35 27.70 26.37 6,085.15 5.41 33.11 2,089.42 8,174.56 2.70 35.81 2,708.10 10,882.67 3.38 39.19 1,190.13 12,072.80 10.14 49.32 5,671.30 17,744.09 15.54 64.86 17,517.67 35,261.76 16.89 81.76 3,271.19 38,532.95 10.14 91.89 56,249.80 94,782.74 8.11 100.00 21,974.94 116,757.69 0.00 100.00 0.00 116,757.69 116,757.69
BAND
1.10 0.00 0.00 0.32 0.01 0.01 1.75 0.62 1.16 0.22 0.02 1.79 2.32 1.02 4.86 15.00 2.80 48.18 18.82 0.00
CUM.
1.10 1.10 1.10 1.42 1.43 1.44 3.19 3.81 4.97 5.19 5.21 7.00 9.32 10.34 15.20 30.20 33.00 81.18 100.00 100.00
PERCENTAGE BAND
28.32 0.00 0.15 35.81 0.42 0.48 103.35 30.92 59.30 21.65 1.69 105.48 128.02 35.64 262.47 241.72 32.77 559.66 126.84 0.00
CUM
28.32 26.38 22.36 24.44 19.41 15.73 29.43 29.66 33.58 32.80 30.38 37.14 45.10 43.95 59.89 95.63 82.23 166.55 157.29 148.53 148.53
Page 145 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 25
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Paper, Leather, Rubber
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
455 473 706 487 766 470 416 435 348 187 175 188 183 209 189 260 210 107 78 25 6,367
F
455 928 1,634 2,121 2,887 3,357 3,773 4,208 4,556 4,743 4,918 5,106 5,289 5,498 5,687 5,947 6,157 6,264 6,342 6,367
BAND
CUM.
PERCENTAGE rp
RP
7.15 7.15 4,774.28 4,774.28 7.43 14.58 211.47 4,985.74 11.09 25.66 549.78 5,535.52 7.65 33.31 541.46 6,076.99 12.03 45.34 1,335.75 7,412.74 7.38 52.72 1,109.44 8,522.18 6.53 59.26 1,622.00 10,144.18 6.83 66.09 2,111.74 12,255.92 5.47 71.56 1,917.81 14,173.74 2.94 74.49 1,270.67 15,444.40 2.75 77.24 1,593.60 17,038.00 2.95 80.19 1,933.06 18,971.06 2.87 83.07 2,417.74 21,388.80 3.28 86.35 2,887.75 24,276.55 2.97 89.32 3,423.92 27,700.47 4.08 93.40 10,240.53 37,941.00 3.30 96.70 10,758.63 48,699.62 1.68 98.38 8,696.74 57,396.37 1.23 99.61 10,231.09 67,627.46 0.39 100.00 4,834.22 72,461.68 72,461.68
BAND
6.59 0.29 0.76 0.75 1.84 1.53 2.24 2.91 2.65 1.75 2.20 2.67 3.34 3.99 4.73 14.13 14.85 12.00 14.12 6.67
CUM.
6.59 6.88 7.64 8.39 10.23 11.76 14.00 16.91 19.56 21.31 23.51 26.18 29.52 33.50 38.23 52.36 67.21 79.21 93.33 100.00
PERCENTAGE f
F
6 1 2 1 3 3 4 4 3 5 2 2 1 3 13 10 9 4 1 3 80
BAND
CUM.
PERCENTAGE rp
RP
6 7.50 7.50 282.52 282.52 7 1.25 8.75 108.08 390.61 9 2.50 11.25 215.00 605.61 10 1.25 12.50 204.42 810.03 13 3.75 16.25 111.53 921.55 16 3.75 20.00 711.15 1,632.70 20 5.00 25.00 406.68 2,039.38 24 5.00 30.00 261.74 2,301.12 27 3.75 33.75 199.86 2,500.99 32 6.25 40.00 822.72 3,323.71 34 2.50 42.50 15.81 3,339.51 36 2.50 45.00 513.39 3,852.91 37 1.25 46.25 214.04 4,066.95 40 3.75 50.00 91.29 4,158.24 53 16.25 66.25 22,442.44 26,600.68 63 12.50 78.75 1,771.75 28,372.43 72 11.25 90.00 15,487.35 43,859.79 76 5.00 95.00 302.66 44,162.45 77 1.25 96.25 0.27 44,162.71 80 3.75 100.00 1,196.38 45,359.10 45,359.10
BAND
0.62 0.24 0.47 0.45 0.25 1.57 0.90 0.58 0.44 1.81 0.03 1.13 0.47 0.20 49.48 3.91 34.14 0.67 0.00 2.64
PERCENTAGE
CUM.
BAND
0.62 0.86 1.34 1.79 2.03 3.60 4.50 5.07 5.51 7.33 7.36 8.49 8.97 9.17 58.64 62.55 96.69 97.36 97.36 100.00
5.92 51.11 39.11 37.75 8.35 64.10 25.07 12.39 10.42 64.75 0.99 26.56 8.85 3.16 655.46 17.30 143.95 3.48 0.00 24.75
CUM
5.92 7.83 10.94 13.33 12.43 19.16 20.10 18.78 17.65 21.52 19.60 20.31 19.01 17.13 96.03 74.78 90.06 76.94 65.30 62.60 62.60
Page 146 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 26
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Wood, Bamboo and Rattan
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
677 465 589 349 502 359 325 326 234 153 157 206 161 201 119 192 197 91 100 16 5,419
F
677 1,142 1,731 2,080 2,582 2,941 3,266 3,592 3,826 3,979 4,136 4,342 4,503 4,704 4,823 5,015 5,212 5,303 5,403 5,419
BAND
CUM.
PERCENTAGE rp
RP
BAND
CUM.
12.49 12.49 3,918.98 3,918.98 3.24 3.24 8.58 21.07 385.23 4,304.22 0.32 3.56 10.87 31.94 672.90 4,977.12 0.56 4.12 6.44 38.38 733.99 5,711.11 0.61 4.73 9.26 47.65 1,505.07 7,216.17 1.25 5.97 6.62 54.27 1,596.08 8,812.25 1.32 7.29 6.00 60.27 2,038.93 10,851.19 1.69 8.98 6.02 66.29 2,615.17 13,466.36 2.16 11.15 4.32 70.60 2,380.67 15,847.03 1.97 13.12 2.82 73.43 1,672.32 17,519.36 1.38 14.50 2.90 76.32 2,355.86 19,875.21 1.95 16.45 3.80 80.13 3,382.53 23,257.74 2.80 19.25 2.97 83.10 3,224.99 26,482.73 2.67 21.92 3.71 86.81 6,153.44 32,636.17 5.09 27.01 2.20 89.00 4,182.65 36,818.82 3.46 30.48 3.54 92.54 9,708.72 46,527.54 8.04 38.51 3.64 96.18 13,013.99 59,541.53 10.77 49.28 1.68 97.86 9,253.53 68,795.06 7.66 56.94 1.85 99.70 33,556.72 102,351.78 27.77 84.72 0.30 100.00 18,464.55 120,816.33 15.28 100.00 120,816.33
PERCENTAGE f
F
8 1 1 1 1 1 4 4 3 2 1 8 3 7 4 7 5 3 6 0
8 9 10 11 12 13 17 21 24 26 27 35 38 45 49 56 61 64 70 70
70
BAND
CUM.
PERCENTAGE rp
RP
BAND
CUM.
PERCENTAGE BAND
CUM
11.43 11.43 1,576.61 1,576.61 3.21 3.21 40.23 40.23 1.43 12.86 54.38 1,630.99 0.11 3.32 14.12 37.89 1.43 14.29 73.69 1,704.68 0.15 3.47 10.95 34.25 1.43 15.71 144.13 1,848.81 0.29 3.76 19.64 32.37 1.43 17.14 148.35 1,997.16 0.30 4.07 9.86 27.68 1.43 18.57 98.19 2,095.35 0.20 4.27 6.15 23.78 5.71 24.29 646.79 2,742.14 1.32 5.58 31.72 25.27 5.71 30.00 363.71 3,105.86 0.74 6.32 13.91 23.06 4.29 34.29 359.62 3,465.47 0.73 7.05 15.11 21.87 2.86 37.14 460.00 3,925.47 0.94 7.99 27.51 22.41 1.43 38.57 35.00 3,960.47 0.07 8.06 1.49 19.93 11.43 50.00 1,011.93 4,972.40 2.06 10.12 29.92 21.38 4.29 54.29 496.91 5,469.31 1.01 11.13 15.41 20.65 10.00 64.29 1,737.57 7,206.88 3.54 14.67 28.24 22.08 5.71 70.00 615.18 7,822.06 1.25 15.92 14.71 21.24 10.00 80.00 12,304.27 20,126.34 25.05 40.97 126.73 43.26 7.14 87.14 2,447.17 22,573.50 4.98 45.95 18.80 37.91 4.29 91.43 6,093.20 28,666.71 12.40 58.35 65.85 41.67 8.57 100.00 20,460.87 49,127.58 41.65 100.00 60.97 48.00 0.00 100.00 0.00 49,127.58 0.00 100.00 0.00 40.66 49,127.58
42.66
Page 147 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 27
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
Nutritional, Drinks and Tobacco
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,026 1,221 1,414 963 1,104 630 540 626 409 274 195 310 224 352 190 401 347 157 130 62 11,575
F
2,026 3,247 4,661 5,624 6,728 7,358 7,898 8,524 8,933 9,207 9,402 9,712 9,936 10,288 10,478 10,879 11,226 11,383 11,513 11,575
BAND
CUM.
PERCENTAGE rp
RP
17.50 17.50 2,575.67 2,575.67 10.55 28.05 304.39 2,880.06 12.22 40.27 862.23 3,742.29 8.32 48.59 645.35 4,387.64 9.54 58.13 1,204.60 5,592.23 5.44 63.57 1,229.74 6,821.98 4.67 68.23 1,209.54 8,031.52 5.41 73.64 1,825.57 9,857.09 3.53 77.17 1,510.18 11,367.27 2.37 79.54 1,351.96 12,719.23 1.68 81.23 911.81 13,631.04 2.68 83.90 1,719.42 15,350.46 1.94 85.84 1,626.63 16,977.09 3.04 88.88 3,500.86 20,477.95 1.64 90.52 2,034.36 22,512.31 3.46 93.99 6,157.73 28,670.04 3.00 96.98 13,137.72 41,807.76 1.36 98.34 10,054.83 51,862.59 1.12 99.46 10,555.68 62,418.27 0.54 100.00 6,611.24 69,029.51 69,029.51
BAND
3.73 0.44 1.25 0.93 1.75 1.78 1.75 2.64 2.19 1.96 1.32 2.49 2.36 5.07 2.95 8.92 19.03 14.57 15.29 9.58
CUM.
3.73 4.17 5.42 6.36 8.10 9.88 11.63 14.28 16.47 18.43 19.75 22.24 24.59 29.67 32.61 41.53 60.57 75.13 90.42 100.00
PERCENTAGE f
F
12 1 3 3 7 10 10 3 17 2 2 4 2 16 1 11 15 4 3 3 129
12 13 16 19 26 36 46 49 66 68 70 74 76 92 93 104 119 123 126 129
BAND
CUM.
PERCENTAGE rp
RP
9.30 9.30 796.34 796.34 0.78 10.08 185.41 981.76 2.33 12.40 19.07 1,000.83 2.33 14.73 161.18 1,162.00 5.43 20.16 1,188.71 2,350.71 7.75 27.91 224.34 2,575.05 7.75 35.66 416.97 2,992.01 2.33 37.98 105.47 3,097.48 13.18 51.16 961.06 4,058.54 1.55 52.71 313.66 4,372.20 1.55 54.26 1,687.50 6,059.70 3.10 57.36 1,377.16 7,436.86 1.55 58.91 60.21 7,497.07 12.40 71.32 10,127.42 17,624.49 0.78 72.09 1,216.00 18,840.49 8.53 80.62 16,253.40 35,093.89 11.63 92.25 551.37 35,645.26 3.10 95.35 887.19 36,532.45 2.33 97.67 107.56 36,640.01 2.33 100.00 2,376.51 39,016.52 39,016.52
BAND
2.04 0.48 0.05 0.41 3.05 0.57 1.07 0.27 2.46 0.80 4.33 3.53 0.15 25.96 3.12 41.66 1.41 2.27 0.28 6.09
PERCENTAGE
CUM.
BAND
CUM
2.04 2.52 2.57 2.98 6.02 6.60 7.67 7.94 10.40 11.21 15.53 19.06 19.22 45.17 48.29 89.95 91.36 93.63 93.91 100.00
30.92 60.91 2.21 24.98 98.68 18.24 34.47 5.78 63.64 23.20 185.07 80.09 3.70 289.28 59.77 263.95 4.20 8.82 1.02 35.95
30.92 34.09 26.74 26.48 42.04 37.75 37.25 31.42 35.70 34.37 44.46 48.45 44.16 86.07 83.69 122.41 85.26 70.44 58.70 56.52 56.52
Page 148 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 28
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Power and Heating
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
PERCENTAGE
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
f
F
8 3 11 2 8 5 14 17 5 4 7 15 6 11 5 18 18 7 17 5
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
186
8 11 22 24 32 37 51 68 73 77 84 99 105 116 121 139 157 164 181 186
BAND
CUM.
4.30 4.30 1.61 5.91 5.91 11.83 1.08 12.90 4.30 17.20 2.69 19.89 7.53 27.42 9.14 36.56 2.69 39.25 2.15 41.40 3.76 45.16 8.06 53.23 3.23 56.45 5.91 62.37 2.69 65.05 9.68 74.73 9.68 84.41 3.76 88.17 9.14 97.31 2.69 100.00
PERCENTAGE rp
23.96 0.23 12.29 3.02 9.01 2.46 51.12 58.77 8.42 12.15 12.89 50.76 26.24 70.74 43.01 295.39 767.23 443.96 2,113.57 763.92 4,769.13
RP
23.96 24.18 36.47 39.49 48.51 50.96 102.08 160.85 169.27 181.42 194.31 245.07 271.30 342.04 385.05 680.44 1,447.67 1,891.64 4,005.21 4,769.13
BAND
0.50 0.00 0.26 0.06 0.19 0.05 1.07 1.23 0.18 0.25 0.27 1.06 0.55 1.48 0.90 6.19 16.09 9.31 44.32 16.02
PERCENTAGE
CUM.
f
0.50 0.51 0.76 0.83 1.02 1.07 2.14 3.37 3.55 3.80 4.07 5.14 5.69 7.17 8.07 14.27 30.36 39.66 83.98 100.00
F
0 0 0 0 0 0 0 1 0 0 0 0 0 1 0 0 1 0 1 0 4
BAND
0 0 0 0 0 0 0 1 1 1 1 1 1 2 2 2 3 3 4 4
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 25.00 600.00 600.00 0.00 25.00 0.00 600.00 0.00 25.00 0.00 600.00 0.00 25.00 0.00 600.00 0.00 25.00 0.00 600.00 0.00 25.00 0.00 600.00 25.00 50.00 400.00 1,000.00 0.00 50.00 0.00 1,000.00 0.00 50.00 0.00 1,000.00 25.00 75.00 36.30 1,036.30 0.00 75.00 0.00 1,036.30 25.00 100.00 149.47 1,185.77 0.00 100.00 0.00 1,185.77 1,185.77
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.60 0.00 0.00 0.00 0.00 0.00 33.73 0.00 0.00 3.06 0.00 12.61 0.00
CUM.
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.60 1,020.96 50.60 0.00 50.60 0.00 50.60 0.00 50.60 0.00 50.60 0.00 84.33 565.49 84.33 0.00 84.33 0.00 87.39 4.73 87.39 0.00 100.00 7.07 100.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 373.01 354.46 330.73 308.79 244.83 221.15 292.36 259.71 146.96 71.58 54.78 29.61 24.86 24.86
Page 149 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 29
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
DATA POSITION FROM PROCESSING
Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotel, Entretainment, Sport and Services The Caring Services, Motor Vehicle Repair Shop, Private Building, Propierty of Public Bodies SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
116,853 117,434 129,617 70,059 69,580 31,460 21,841 14,770 7,774 4,022 3,131 3,195 2,237 2,517 1,468 2,051 1,579 702 623 129 601,042
F
116,853 234,287 363,904 433,963 503,543 535,003 556,844 571,614 579,388 583,410 586,541 589,736 591,973 594,490 595,958 598,009 599,588 600,290 600,913 601,042
BAND
CUM.
19.44 19.44 19.54 38.98 21.57 60.55 11.66 72.20 11.58 83.78 5.23 89.01 3.63 92.65 2.46 95.10 1.29 96.40 0.67 97.07 0.52 97.59 0.53 98.12 0.37 98.49 0.42 98.91 0.24 99.15 0.34 99.50 0.26 99.76 0.12 99.87 0.10 99.98 0.02 100.00
PERCENTAGE rp
RP
35,579.35 27,740.80 55,520.27 48,764.11 77,417.50 47,379.92 47,018.56 54,695.17 35,820.05 18,257.42 16,601.96 25,218.88 18,009.34 25,230.30 19,054.03 35,071.21 47,438.29 43,233.67 68,481.95 89,689.86
35,579.35 63,320.15 118,840.42 167,604.53 245,022.02 292,401.94 339,420.50 394,115.67 429,935.72 448,193.13 464,795.09 490,013.97 508,023.31 533,253.61 552,307.64 587,378.85 634,817.14 678,050.81 746,532.76 836,222.62
836,222.62
BAND
CUM.
4.25 4.25 3.32 7.57 6.64 14.21 5.83 20.04 9.26 29.30 5.67 34.97 5.62 40.59 6.54 47.13 4.28 51.41 2.18 53.60 1.99 55.58 3.02 58.60 2.15 60.75 3.02 63.77 2.28 66.05 4.19 70.24 5.67 75.91 5.17 81.08 8.19 89.27 10.73 100.00
PERCENTAGE f
133 113 158 81 100 66 50 53 36 29 20 50 17 36 34 40 45 32 55 155 1,303
F
133 246 404 485 585 651 701 754 790 819 839 889 906 942 976 1,016 1,061 1,093 1,148 1,303
BAND
CUM.
rp
10.21 10.21 16,792.12 8.67 18.88 6,922.67 12.13 31.01 11,341.65 6.22 37.22 6,481.81 7.67 44.90 10,210.50 5.07 49.96 8,941.02 3.84 53.80 6,435.83 4.07 57.87 8,668.19 2.76 60.63 7,790.88 2.23 62.85 8,350.32 1.53 64.39 2,197.83 3.84 68.23 5,645.92 1.30 69.53 3,139.22 2.76 72.29 5,593.81 2.61 74.90 10,415.15 3.07 77.97 25,131.49 3.45 81.43 18,778.84 2.46 83.88 6,559.17 4.22 88.10 39,868.96 11.90 100.00 105,897.26 315,162.65
RP
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM.
16,792.12 5.33 5.33 47.20 23,714.79 2.20 7.52 24.95 35,056.44 3.60 11.12 20.43 41,538.25 2.06 13.18 13.29 51,748.75 3.24 16.42 13.19 60,689.77 2.84 19.26 18.87 67,125.60 2.04 21.30 13.69 75,793.79 2.75 24.05 15.85 83,584.67 2.47 26.52 21.75 91,935.00 2.65 29.17 45.74 94,132.83 0.70 29.87 13.24 99,778.74 1.79 31.66 22.39 102,917.97 1.00 32.66 17.43 108,511.78 1.77 34.43 22.17 118,926.93 3.30 37.74 54.66 144,058.42 7.97 45.71 71.66 162,837.26 5.96 51.67 39.59 169,396.43 2.08 53.75 15.17 209,265.39 12.65 66.40 58.22 315,162.65 33.60 100.00 118.07
CUM
47.20 37.45 29.50 24.78 21.12 20.76 19.78 19.23 19.44 20.51 20.25 20.36 20.26 20.35 21.53 24.53 25.65 24.98 28.03 37.69 37.69
Page 150 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 30
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
PERCENTAGE
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
f
F
11 15 9 15 17 22 14 12 11 6 6 5 9 7 3 8 5 1 2 0
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
178
11 26 35 50 67 89 103 115 126 132 138 143 152 159 162 170 175 176 178 178
BAND
CUM.
6.18 6.18 8.43 14.61 5.06 19.66 8.43 28.09 9.55 37.64 12.36 50.00 7.87 57.87 6.74 64.61 6.18 70.79 3.37 74.16 3.37 77.53 2.81 80.34 5.06 85.39 3.93 89.33 1.69 91.01 4.49 95.51 2.81 98.31 0.56 98.88 1.12 100.00 0.00 100.00
PERCENTAGE rp
3.47 5.11 6.03 33.26 75.48 78.06 92.44 84.23 118.38 57.40 75.89 114.39 141.33 443.93 130.48 671.73 541.82 371.69 974.93 0.00 4,020.04
RP
3.47 8.58 14.61 47.86 123.34 201.40 293.84 378.07 496.45 553.84 629.74 744.13 885.45 1,329.38 1,459.86 2,131.59 2,673.41 3,045.11 4,020.04 4,020.04
BAND
0.09 0.13 0.15 0.83 1.88 1.94 2.30 2.10 2.94 1.43 1.89 2.85 3.52 11.04 3.25 16.71 13.48 9.25 24.25 0.00
PERCENTAGE
CUM.
f
0.09 0.21 0.36 1.19 3.07 5.01 7.31 9.40 12.35 13.78 15.66 18.51 22.03 33.07 36.31 53.02 66.50 75.75 100.00 100.00
F
0 0 1 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 7 0 10
BAND
0 0 1 1 1 1 1 1 2 2 2 2 3 3 3 3 3 3 10 10
CUM.
0.00 0.00 0.00 0.00 10.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 0.00 10.00 10.00 20.00 0.00 20.00 0.00 20.00 0.00 20.00 10.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 0.00 30.00 70.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 0.00 11.20 0.00 0.00 0.00 0.00 0.00 9.36 0.00 0.00 0.00 8.74 0.00 0.00 0.00 0.00 0.00 303.48 0.00 332.79
RP
0.00 0.00 11.20 11.20 11.20 11.20 11.20 11.20 20.56 20.56 20.56 20.56 29.30 29.30 29.30 29.30 29.30 29.30 332.79 332.79
BAND
0.00 0.00 3.37 0.00 0.00 0.00 0.00 0.00 2.81 0.00 0.00 0.00 2.63 0.00 0.00 0.00 0.00 0.00 91.19 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 3.37 3.37 3.37 3.37 3.37 3.37 6.18 6.18 6.18 6.18 8.81 8.81 8.81 8.81 8.81 8.81 100.00 100.00
0.00 0.00 185.72 0.00 0.00 0.00 0.00 0.00 7.91 0.00 0.00 0.00 6.19 0.00 0.00 0.00 0.00 0.00 31.13 0.00
CUM
0.00 0.00 76.68 23.40 9.08 5.56 3.81 2.96 4.14 3.71 3.26 2.76 3.31 2.20 2.01 1.37 1.10 0.96 8.28 8.28 8.28
Page 151 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 31
DATA POSITION FROM PROCESSING
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
59 9 20 11 22 18 21 25 8 13 7 16 5 13 12 49 94 25 21 2 450
59 68 88 99 121 139 160 185 193 206 213 229 234 247 259 308 402 427 448 450
BAND
CUM.
13.11 13.11 2.00 15.11 4.44 19.56 2.44 22.00 4.89 26.89 4.00 30.89 4.67 35.56 5.56 41.11 1.78 42.89 2.89 45.78 1.56 47.33 3.56 50.89 1.11 52.00 2.89 54.89 2.67 57.56 10.89 68.44 20.89 89.33 5.56 94.89 4.67 99.56 0.44 100.00
PERCENTAGE rp
1,586.15 7.05 9.68 84.19 32.98 45.33 76.53 133.81 432.18 123.37 202.99 1,359.88 48.46 1,076.25 120.84 2,793.20 5,130.30 1,705.84 1,063.56 129.00 16,161.59
RP
1,586.15 1,593.20 1,602.88 1,687.07 1,720.05 1,765.38 1,841.91 1,975.72 2,407.90 2,531.28 2,734.27 4,094.14 4,142.60 5,218.85 5,339.69 8,132.90 13,263.19 14,969.04 16,032.60 16,161.59
BAND
9.81 0.04 0.06 0.52 0.20 0.28 0.47 0.83 2.67 0.76 1.26 8.41 0.30 6.66 0.75 17.28 31.74 10.55 6.58 0.80
CUM.
9.81 9.86 9.92 10.44 10.64 10.92 11.40 12.22 14.90 15.66 16.92 25.33 25.63 32.29 33.04 50.32 82.07 92.62 99.20 100.00
PERCENTAGE f
F
2 0 0 0 0 2 1 1 28 1 1 93 0 29 0 30 2 2 0 0 192
2 2 2 2 2 4 5 6 34 35 36 129 129 158 158 188 190 192 192 192
BAND
CUM.
1.04 1.04 0.00 1.04 0.00 1.04 0.00 1.04 0.00 1.04 1.04 2.08 0.52 2.60 0.52 3.13 14.58 17.71 0.52 18.23 0.52 18.75 48.44 67.19 0.00 67.19 15.10 82.29 0.00 82.29 15.63 97.92 1.04 98.96 1.04 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
RP
24.75 0.00 0.00 0.00 0.00 143.67 175.94 81.12 1,056.89 1,051.81 279.85 1,948.15 0.00 463.64 0.00 3,121.51 2,117.53 186.34 0.00 0.00
24.75 24.75 24.75 24.75 24.75 168.42 344.35 425.47 1,482.36 2,534.17 2,814.01 4,762.16 4,762.16 5,225.80 5,225.80 8,347.31 10,464.84 10,651.18 10,651.18 10,651.18
10,651.18
BAND
0.23 0.00 0.00 0.00 0.00 1.35 1.65 0.76 9.92 9.88 2.63 18.29 0.00 4.35 0.00 29.31 19.88 1.75 0.00 0.00
PERCENTAGE
CUM.
BAND
CUM
0.23 0.23 0.23 0.23 0.23 1.58 3.23 3.99 13.92 23.79 26.42 44.71 44.71 49.06 49.06 78.37 98.25 100.00 100.00 100.00
1.56 0.00 0.00 0.00 0.00 316.93 229.88 60.62 244.55 852.53 137.86 143.26 0.00 43.08 0.00 111.75 41.27 10.92 0.00 0.00
1.56 1.55 1.54 1.47 1.44 9.54 18.70 21.53 61.56 100.11 102.92 116.32 114.96 100.13 97.87 102.64 78.90 71.15 66.43 65.90 66.09
Page 152 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 32
DATA POSITION FROM
:
01/01/2004
TO
:
15/06/2005
DATE
:
15/07/2005
PROCESSING
Recreation Place
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
PERCENTAGE
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up T O TA L
f
F
3 10 5 1 4 1 8 6 5 5 2 6 7 11 8 12 7 1 6 0
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
108
3 13 18 19 23 24 32 38 43 48 50 56 63 74 82 94 101 102 108 108
BAND
CUM.
2.78 2.78 9.26 12.04 4.63 16.67 0.93 17.59 3.70 21.30 0.93 22.22 7.41 29.63 5.56 35.19 4.63 39.81 4.63 44.44 1.85 46.30 5.56 51.85 6.48 58.33 10.19 68.52 7.41 75.93 11.11 87.04 6.48 93.52 0.93 94.44 5.56 100.00 0.00 100.00
PERCENTAGE rp
4.46 42.98 21.60 0.29 5.02 2.64 25.32 25.40 31.82 36.99 25.46 69.36 170.74 263.92 174.52 365.48 681.51 330.74 3,677.14 0.00 5,955.41
RP
4.46 47.44 69.04 69.33 74.34 76.99 102.31 127.71 159.53 196.52 221.98 291.35 462.09 726.02 900.54 1,266.02 1,947.53 2,278.27 5,955.41 5,955.41
BAND
0.07 0.72 0.36 0.00 0.08 0.04 0.43 0.43 0.53 0.62 0.43 1.16 2.87 4.43 2.93 6.14 11.44 5.55 61.74 0.00
PERCENTAGE
CUM.
f
0.07 0.80 1.16 1.16 1.25 1.29 1.72 2.14 2.68 3.30 3.73 4.89 7.76 12.19 15.12 21.26 32.70 38.26 100.00 100.00
F
0 1 2 0 0 0 0 0 0 1 0 2 2 2 0 2 0 0 4 0 16
BAND
0 1 3 3 3 3 3 3 3 4 4 6 8 10 10 12 12 12 16 16
CUM.
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 6.25 6.25 51.75 51.75 12.50 18.75 14.34 66.10 0.00 18.75 0.00 66.10 0.00 18.75 0.00 66.10 0.00 18.75 0.00 66.10 0.00 18.75 0.00 66.10 0.00 18.75 0.00 66.10 0.00 18.75 0.00 66.10 6.25 25.00 9.77 75.87 0.00 25.00 0.00 75.87 12.50 37.50 86.98 162.85 12.50 50.00 57.18 220.03 12.50 62.50 57.86 277.90 0.00 62.50 0.00 277.90 12.50 75.00 102.91 380.81 0.00 75.00 0.00 380.81 0.00 75.00 0.00 380.81 25.00 100.00 141.47 522.28 0.00 100.00 0.00 522.28 522.28
BAND
0.00 9.91 2.75 0.00 0.00 0.00 0.00 0.00 0.00 1.87 0.00 16.65 10.95 11.08 0.00 19.70 0.00 0.00 27.09 0.00
PERCENTAGE
CUM.
BAND
0.00 9.91 12.66 12.66 12.66 12.66 12.66 12.66 12.66 14.53 14.53 31.18 42.13 53.21 53.21 72.91 72.91 72.91 100.00 100.00
0.00 120.42 66.39 0.00 0.00 0.00 0.00 0.00 0.00 26.41 0.00 125.40 33.49 21.92 0.00 28.16 0.00 0.00 3.85 0.00
CUM
0.00 109.10 95.74 95.34 88.91 85.85 64.60 51.76 41.43 38.60 34.18 55.89 47.62 38.28 30.86 30.08 19.55 16.71 8.77 8.77 8.77
Page 153 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
OCCUPATION CODE
: 40
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
Non Estate Plantation Risk
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
17 3 2 0 0 1 2 1 2 3 0 4 3 3 7 2 2 2 1 0 55
BAND
17 20 22 22 22 23 25 26 28 31 31 35 38 41 48 50 52 54 55 55
CUM.
30.91 30.91 5.45 36.36 3.64 40.00 0.00 40.00 0.00 40.00 1.82 41.82 3.64 45.45 1.82 47.27 3.64 50.91 5.45 56.36 0.00 56.36 7.27 63.64 5.45 69.09 5.45 74.55 12.73 87.27 3.64 90.91 3.64 94.55 3.64 98.18 1.82 100.00 0.00 100.00
PERCENTAGE rp
RP
66.66 66.66 1.93 68.59 1.82 70.41 0.00 70.41 0.00 70.41 3.90 74.31 0.84 75.15 7.40 82.54 45.30 127.85 20.32 148.17 0.00 148.17 73.22 221.38 44.72 266.11 79.10 345.20 162.48 507.68 85.56 593.24 126.60 719.84 258.55 978.39 70.58 1,048.98 0.00 1,048.98 1,048.98
BAND
6.35 0.18 0.17 0.00 0.00 0.37 0.08 0.71 4.32 1.94 0.00 6.98 4.26 7.54 15.49 8.16 12.07 24.65 6.73 0.00
CUM.
6.35 6.54 6.71 6.71 6.71 7.08 7.16 7.87 12.19 14.12 14.12 21.10 25.37 32.91 48.40 56.55 68.62 93.27 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 0 0 2
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2 2
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50.00 50.00 0.00 50.00 0.00 50.00 50.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.88 92.88 0.00 92.88 0.00 92.88 98.80 191.68 0.00 191.68 0.00 191.68 191.68
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.46 0.00 0.00 51.54 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.46 48.46 48.46 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.16 0.00 0.00 38.21 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.29 15.66 12.90 19.59 18.27 18.27 18.27
Page 154 of 180
RISK AND LOSS PROFILE 2004 GROUP BY PROVINCE
PT. REASURANSI INTERNATIONAL INDONESIA JL. Salemba Raya No.30 Jakarta Pusat 10430 PO.Box 2635 BPPDAN Phone No.: 334208 Ext.3163/3164 Fax No.: 3911432
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 01
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
NANGGROE ACEH DARUSSALAM
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
478 857 820 363 272 118 51 40 16 5 3 13 9 10 4 10 14 2 7 5 3,097
F
478 1,335 2,155 2,518 2,790 2,908 2,959 2,999 3,015 3,020 3,023 3,036 3,045 3,055 3,059 3,069 3,083 3,085 3,092 3,097
BAND
CUM.
15.43 15.43 27.67 43.11 26.48 69.58 11.72 81.30 8.78 90.09 3.81 93.90 1.65 95.54 1.29 96.84 0.52 97.35 0.16 97.51 0.10 97.61 0.42 98.03 0.29 98.32 0.32 98.64 0.13 98.77 0.32 99.10 0.45 99.55 0.06 99.61 0.23 99.84 0.16 100.00
PERCENTAGE rp
131.00 377.04 606.24 427.64 451.66 273.06 183.45 244.27 72.91 16.41 40.69 192.99 51.47 674.54 75.29 253.37 887.11 74.42 678.73 1,958.97 7,671.27
RP
131.00 508.05 1,114.29 1,541.93 1,993.58 2,266.64 2,450.09 2,694.36 2,767.27 2,783.68 2,824.37 3,017.35 3,068.83 3,743.37 3,818.66 4,072.04 4,959.15 5,033.57 5,712.30 7,671.27
BAND
1.71 4.92 7.90 5.57 5.89 3.56 2.39 3.18 0.95 0.21 0.53 2.52 0.67 8.79 0.98 3.30 11.56 0.97 8.85 25.54
CUM.
1.71 6.62 14.53 20.10 25.99 29.55 31.94 35.12 36.07 36.29 36.82 39.33 40.00 48.80 49.78 53.08 64.65 65.62 74.46 100.00
PERCENTAGE f
F
0 0 1 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 3
BAND
0 0 1 1 1 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3
0.00 0.00 33.33 0.00 0.00 33.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.33 0.00 0.00 0.00
CUM.
0.00 0.00 33.33 33.33 33.33 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 66.67 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 11.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 107.99 0.00 0.00 0.00 119.74
RP
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 11.75 119.74 119.74 119.74 119.74
0.00 0.00 0.00 0.00 0.00 9.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.19 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 9.81 9.81 9.81 9.81 9.81 9.81 9.81 9.81 9.81 9.81 9.81 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 4.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.17 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.52 0.48 0.44 0.42 0.42 0.42 0.39 0.38 0.31 0.31 0.29 2.41 2.38 2.10 1.56 1.56
Page 155 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 02
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SUMATERA UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
7,649 8,389 10,788 5,348 4,649 1,785 1,270 834 438 243 182 270 207 213 148 236 186 70 35 6 42,946
F
7,649 16,038 26,826 32,174 36,823 38,608 39,878 40,712 41,150 41,393 41,575 41,845 42,052 42,265 42,413 42,649 42,835 42,905 42,940 42,946
BAND
CUM.
PERCENTAGE rp
17.81 17.81 2,844.38 19.53 37.34 2,017.90 25.12 62.46 4,810.50 12.45 74.92 3,959.04 10.83 85.74 5,586.11 4.16 89.90 3,058.34 2.96 92.86 3,356.93 1.94 94.80 2,971.61 1.02 95.82 2,367.33 0.57 96.38 1,286.65 0.42 96.81 1,950.49 0.63 97.44 2,365.60 0.48 97.92 1,991.16 0.50 98.41 3,328.19 0.34 98.76 2,757.25 0.55 99.31 7,060.06 0.43 99.74 11,707.32 0.16 99.90 5,273.36 0.08 99.99 6,802.73 0.01 100.00 732.70 76,227.66
RP
2,844.38 4,862.28 9,672.78 13,631.83 19,217.94 22,276.28 25,633.21 28,604.82 30,972.15 32,258.79 34,209.28 36,574.88 38,566.05 41,894.23 44,651.48 51,711.54 63,418.87 68,692.22 75,494.95 76,227.66
BAND
3.73 2.65 6.31 5.19 7.33 4.01 4.40 3.90 3.11 1.69 2.56 3.10 2.61 4.37 3.62 9.26 15.36 6.92 8.92 0.96
PERCENTAGE
CUM.
f
3.73 6.38 12.69 17.88 25.21 29.22 33.63 37.53 40.63 42.32 44.88 47.98 50.59 54.96 58.58 67.84 83.20 90.11 99.04 100.00
13 6 9 2 11 6 6 5 6 2 2 6 5 2 4 36 7 2 1 2 133
F
13 19 28 30 41 47 53 58 64 66 68 74 79 81 85 121 128 130 131 133
BAND
9.77 4.51 6.77 1.50 8.27 4.51 4.51 3.76 4.51 1.50 1.50 4.51 3.76 1.50 3.01 27.07 5.26 1.50 0.75 1.50
CUM.
9.77 14.29 21.05 22.56 30.83 35.34 39.85 43.61 48.12 49.62 51.13 55.64 59.40 60.90 63.91 90.98 96.24 97.74 98.50 100.00
PERCENTAGE rp
2,056.48 1,449.43 695.02 15.09 1,871.90 1,579.60 432.85 46.20 1,524.54 128.99 59.09 79.64 260.95 12.35 2,783.21 6,804.83 2,246.70 1,109.75 1,048.18 15.80 24,220.59
RP
2,056.48 3,505.91 4,200.93 4,216.02 6,087.92 7,667.53 8,100.38 8,146.58 9,671.12 9,800.11 9,859.20 9,938.84 10,199.78 10,212.13 12,995.34 19,800.17 22,046.86 23,156.61 24,204.79 24,220.59
BAND
CUM.
8.49 8.49 5.98 14.47 2.87 17.34 0.06 17.41 7.73 25.14 6.52 31.66 1.79 33.44 0.19 33.63 6.29 39.93 0.53 40.46 0.24 40.71 0.33 41.03 1.08 42.11 0.05 42.16 11.49 53.65 28.10 81.75 9.28 91.03 4.58 95.61 4.33 99.93 0.07 100.00
PERCENTAGE BAND
72.30 71.83 14.45 0.38 33.51 51.65 12.89 1.55 64.40 10.03 3.03 3.37 13.11 0.37 100.94 96.38 19.19 21.04 15.41 2.16
CUM
72.30 72.10 43.43 30.93 31.68 34.42 31.60 28.48 31.23 30.38 28.82 27.17 26.45 24.38 29.10 38.29 34.76 33.71 32.06 31.77 31.77
Page 156 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 03
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SUMATERA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
3,802 4,258 3,923 1,752 1,471 550 428 229 115 61 35 51 34 28 20 36 30 17 5 2 16,847
F
3,802 8,060 11,983 13,735 15,206 15,756 16,184 16,413 16,528 16,589 16,624 16,675 16,709 16,737 16,757 16,793 16,823 16,840 16,845 16,847
BAND
CUM.
22.57 22.57 25.27 47.84 23.29 71.13 10.40 81.53 8.73 90.26 3.26 93.52 2.54 96.06 1.36 97.42 0.68 98.11 0.36 98.47 0.21 98.68 0.30 98.98 0.20 99.18 0.17 99.35 0.12 99.47 0.21 99.68 0.18 99.86 0.10 99.96 0.03 99.99 0.01 100.00
PERCENTAGE rp
446.61 791.88 1,236.80 1,027.72 1,691.21 930.36 1,008.27 777.25 388.06 318.83 220.09 385.31 329.55 253.70 252.60 780.35 1,489.98 2,114.84 704.64 319.80 15,467.84
RP
446.61 1,238.49 2,475.29 3,503.02 5,194.22 6,124.58 7,132.85 7,910.11 8,298.16 8,616.99 8,837.08 9,222.38 9,551.93 9,805.64 10,058.23 10,838.58 12,328.56 14,443.40 15,148.04 15,467.84
BAND
2.89 5.12 8.00 6.64 10.93 6.01 6.52 5.02 2.51 2.06 1.42 2.49 2.13 1.64 1.63 5.04 9.63 13.67 4.56 2.07
CUM.
2.89 8.01 16.00 22.65 33.58 39.60 46.11 51.14 53.65 55.71 57.13 59.62 61.75 63.39 65.03 70.07 79.70 93.38 97.93 100.00
PERCENTAGE f
F
5 2 2 3 3 0 2 1 0 1 1 0 0 2 0 0 1 2 0 0 25
BAND
5 7 9 12 15 15 17 18 18 19 20 20 20 22 22 22 23 25 25 25
CUM.
20.00 20.00 8.00 28.00 8.00 36.00 12.00 48.00 12.00 60.00 0.00 60.00 8.00 68.00 4.00 72.00 0.00 72.00 4.00 76.00 4.00 80.00 0.00 80.00 0.00 80.00 8.00 88.00 0.00 88.00 0.00 88.00 4.00 92.00 8.00 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
160.69 109.49 110.00 328.66 835.00 0.00 1,145.00 81.12 0.00 1,051.81 279.85 0.00 0.00 919.70 0.00 0.00 7.14 265.43 0.00 0.00 5,293.87
RP
160.69 270.18 380.18 708.84 1,543.84 1,543.84 2,688.84 2,769.95 2,769.95 3,821.76 4,101.61 4,101.61 4,101.61 5,021.30 5,021.30 5,021.30 5,028.44 5,293.87 5,293.87 5,293.87
BAND
PERCENTAGE
CUM.
BAND
3.04 3.04 2.07 5.10 2.08 7.18 6.21 13.39 15.77 29.16 0.00 29.16 21.63 50.79 1.53 52.32 0.00 52.32 19.87 72.19 5.29 77.48 0.00 77.48 0.00 77.48 17.37 94.85 0.00 94.85 0.00 94.85 0.13 94.99 5.01 100.00 0.00 100.00 0.00 100.00
35.98 13.83 8.89 31.98 49.37 0.00 113.56 10.44 0.00 329.90 127.15 0.00 0.00 362.51 0.00 0.00 0.48 12.55 0.00 0.00
CUM
35.98 21.82 15.36 20.24 29.72 25.21 37.70 35.02 33.38 44.35 46.41 44.47 42.94 51.21 49.92 46.33 40.79 36.65 34.95 34.23 34.23
Page 157 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 04
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
RIAU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
3,648 4,809 6,024 3,239 2,672 1,025 677 462 237 140 99 118 75 134 65 121 122 61 63 14 23,805
F
3,648 8,457 14,481 17,720 20,392 21,417 22,094 22,556 22,793 22,933 23,032 23,150 23,225 23,359 23,424 23,545 23,667 23,728 23,791 23,805
BAND
CUM.
15.32 15.32 20.20 35.53 25.31 60.83 13.61 74.44 11.22 85.66 4.31 89.97 2.84 92.81 1.94 94.75 1.00 95.75 0.59 96.34 0.42 96.75 0.50 97.25 0.32 97.56 0.56 98.13 0.27 98.40 0.51 98.91 0.51 99.42 0.26 99.68 0.26 99.94 0.06 100.00
PERCENTAGE rp
3,641.29 1,127.63 3,028.19 3,167.53 4,202.90 2,279.73 2,128.31 1,776.78 1,336.17 884.28 759.57 760.76 739.09 1,287.96 977.26 2,394.49 4,368.14 4,002.21 8,332.86 1,316.88 48,512.05
RP
BAND
CUM.
3,641.29 7.51 7.51 4,768.92 2.32 9.83 7,797.12 6.24 16.07 10,964.65 6.53 22.60 15,167.55 8.66 31.27 17,447.27 4.70 35.96 19,575.59 4.39 40.35 21,352.36 3.66 44.01 22,688.54 2.75 46.77 23,572.82 1.82 48.59 24,332.39 1.57 50.16 25,093.15 1.57 51.73 25,832.24 1.52 53.25 27,120.21 2.65 55.90 28,097.47 2.01 57.92 30,491.96 4.94 62.85 34,860.09 9.00 71.86 38,862.31 8.25 80.11 47,195.16 17.18 97.29 48,512.05 2.71 100.00
PERCENTAGE f
F
6 6 4 1 4 5 0 1 1 3 0 0 0 1 3 2 4 3 1 1
6 13.04 13.04 12 13.04 26.09 16 8.70 34.78 17 2.17 36.96 21 8.70 45.65 26 10.87 56.52 26 0.00 56.52 27 2.17 58.70 28 2.17 60.87 31 6.52 67.39 31 0.00 67.39 31 0.00 67.39 31 0.00 67.39 32 2.17 69.57 35 6.52 76.09 37 4.35 80.43 41 8.70 89.13 44 6.52 95.65 45 2.17 97.83 46 2.17 100.00
46
BAND
CUM.
rp
674.86 336.31 196.97 300.00 555.51 460.59 0.00 0.45 13.00 315.53 0.00 0.00 0.00 2.00 298.78 518.00 274.49 160.30 15.00 69.61 4,191.41
RP
674.86 1,011.17 1,208.14 1,508.14 2,063.66 2,524.25 2,524.25 2,524.70 2,537.70 2,853.23 2,853.23 2,853.23 2,853.23 2,855.23 3,154.01 3,672.01 3,946.49 4,106.79 4,121.79 4,191.41
PERCENTAGE
PERCENTAGE
BAND
BAND
CUM
18.53 29.82 6.50 9.47 13.22 20.20 0.00 0.03 0.97 35.68 0.00 0.00 0.00 0.16 30.57 21.63 6.28 4.01 0.18 5.29
18.53 21.20 15.49 13.75 13.61 14.47 12.89 11.82 11.18 12.10 11.73 11.37 11.05 10.53 11.23 12.04 11.32 10.57 8.73 8.64
16.10 8.02 4.70 7.16 13.25 10.99 0.00 0.01 0.31 7.53 0.00 0.00 0.00 0.05 7.13 12.36 6.55 3.82 0.36 1.66
CUM.
16.10 24.12 28.82 35.98 49.24 60.22 60.22 60.24 60.55 68.07 68.07 68.07 68.07 68.12 75.25 87.61 94.16 97.98 98.34 100.00
8.64
Page 158 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 05
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
JAMBI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,153 1,476 1,492 683 596 226 157 84 50 23 23 22 12 22 6 20 21 9 6 1 7,082
F
2,153 3,629 5,121 5,804 6,400 6,626 6,783 6,867 6,917 6,940 6,963 6,985 6,997 7,019 7,025 7,045 7,066 7,075 7,081 7,082
BAND
CUM.
30.40 20.84 21.07 9.64 8.42 3.19 2.22 1.19 0.71 0.32 0.32 0.31 0.17 0.31 0.08 0.28 0.30 0.13 0.08 0.01
30.40 51.24 72.31 81.95 90.37 93.56 95.78 96.96 97.67 97.99 98.32 98.63 98.80 99.11 99.20 99.48 99.77 99.90 99.99 100.00
PERCENTAGE rp
436.46 496.97 936.28 654.80 889.21 470.58 471.43 357.14 210.47 174.49 171.07 276.57 204.53 273.63 135.81 1,000.57 1,485.97 1,176.35 824.10 0.72 10,647.14
RP
436.46 933.43 1,869.71 2,524.50 3,413.72 3,884.29 4,355.72 4,712.86 4,923.32 5,097.82 5,268.88 5,545.45 5,749.99 6,023.62 6,159.42 7,160.00 8,645.97 9,822.32 10,646.42 10,647.14
BAND
CUM.
4.10 4.10 4.67 8.77 8.79 17.56 6.15 23.71 8.35 32.06 4.42 36.48 4.43 40.91 3.35 44.26 1.98 46.24 1.64 47.88 1.61 49.49 2.60 52.08 1.92 54.01 2.57 56.57 1.28 57.85 9.40 67.25 13.96 81.20 11.05 92.25 7.74 99.99 0.01 100.00
PERCENTAGE f
0 4 5 3 2 1 1 0 0 0 0 1 0 0 0 0 0 2 0 0 19
F
BAND
CUM.
0 4 9 12 14 15 16 16 16 16 16 17 17 17 17 17 17 19 19 19
0.00 0.00 21.05 21.05 26.32 47.37 15.79 63.16 10.53 73.68 5.26 78.95 5.26 84.21 0.00 84.21 0.00 84.21 0.00 84.21 0.00 84.21 5.26 89.47 0.00 89.47 0.00 89.47 0.00 89.47 0.00 89.47 0.00 89.47 10.53 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
0.00 256.11 561.10 283.43 220.40 446.29 175.94 0.00 0.00 0.00 0.00 59.09 0.00 0.00 0.00 0.00 0.00 237.11 0.00 0.00 2,239.46
RP
0.00 256.11 817.21 1,100.64 1,321.05 1,767.33 1,943.27 1,943.27 1,943.27 1,943.27 1,943.27 2,002.35 2,002.35 2,002.35 2,002.35 2,002.35 2,002.35 2,239.46 2,239.46 2,239.46
BAND
0.00 11.44 25.05 12.66 9.84 19.93 7.86 0.00 0.00 0.00 0.00 2.64 0.00 0.00 0.00 0.00 0.00 10.59 0.00 0.00
CUM.
0.00 11.44 36.49 49.15 58.99 78.92 86.77 86.77 86.77 86.77 86.77 89.41 89.41 89.41 89.41 89.41 89.41 100.00 100.00 100.00
PERCENTAGE BAND
0.00 51.53 59.93 43.29 24.79 94.84 37.32 0.00 0.00 0.00 0.00 21.36 0.00 0.00 0.00 0.00 0.00 20.16 0.00 0.00
CUM
0.00 27.44 43.71 43.60 38.70 45.50 44.61 41.23 39.47 38.12 36.88 36.11 34.82 33.24 32.51 27.97 23.16 22.80 21.03 21.03 21.03
Page 159 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 06
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SUMATERA SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1.000 9 1.500 10 2.000 11 2.500 12 3.000 13 4.000 14 5.000 15 7.500 16 10.000 17 20.000 18 50.000 19 100.000 20 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
4,056 3,391 3,912 1,850 1,479 679 469 304 165 76 59 52 57 44 39 55 35 40 9 5 16,776
F
4,056 7,447 11,359 13,209 14,688 15,367 15,836 16,140 16,305 16,381 16,440 16,492 16,549 16,593 16,632 16,687 16,722 16,762 16,771 16,776
BAND
CUM.
24.18 24.18 20.21 44.39 23.32 67.71 11.03 78.74 8.82 87.55 4.05 91.60 2.80 94.40 1.81 96.21 0.98 97.19 0.45 97.65 0.35 98.00 0.31 98.31 0.34 98.65 0.26 98.91 0.23 99.14 0.33 99.47 0.21 99.68 0.24 99.92 0.05 99.97 0.03 100.00
PERCENTAGE rp
1,816.60 781.22 1,887.45 1,551.53 2,075.32 1,318.54 1,409.14 1,155.06 878.04 398.72 430.45 402.22 429.03 893.63 448.14 1,393.62 1,209.06 2,429.94 1,041.83 720.53 22,670.08
RP
1,816.60 2,597.82 4,485.27 6,036.80 8,112.13 9,430.67 10,839.81 11,994.87 12,872.90 13,271.63 13,702.08 14,104.29 14,533.32 15,426.96 15,875.10 17,268.72 18,477.78 20,907.72 21,949.55 22,670.08
BAND
8.01 3.45 8.33 6.84 9.15 5.82 6.22 5.10 3.87 1.76 1.90 1.77 1.89 3.94 1.98 6.15 5.33 10.72 4.60 3.18
CUM.
8.01 11.46 19.78 26.63 35.78 41.60 47.82 52.91 56.78 58.54 60.44 62.22 64.11 68.05 70.03 76.17 81.51 92.23 96.82 100.00
PERCENTAGE f
F
3 5 4 3 3 1 1 1 0 1 1 0 0 0 1 1 1 1 3 0 30
3 8 12 15 18 19 20 21 21 22 23 23 23 23 24 25 26 27 30 30
BAND
CUM.
PERCENTAGE rp
10.00 10.00 85.40 16.67 26.67 163.06 13.33 40.00 411.04 10.00 50.00 481.01 10.00 60.00 778.71 3.33 63.33 503.05 3.33 66.67 10.00 3.33 70.00 116.58 0.00 70.00 0.00 3.33 73.33 360.00 3.33 76.67 1.09 0.00 76.67 0.00 0.00 76.67 0.00 0.00 76.67 0.00 3.33 80.00 14.76 3.33 83.33 720.00 3.33 86.67 1,000.00 3.33 90.00 10.00 10.00 100.00 161.93 0.00 100.00 0.00 4,816.63
RP
85.40 248.46 659.50 1,140.52 1,919.22 2,422.27 2,432.27 2,548.85 2,548.85 2,908.85 2,909.94 2,909.94 2,909.94 2,909.94 2,924.70 3,644.70 4,644.70 4,654.70 4,816.63 4,816.63
BAND
CUM.
1.77 1.77 3.39 5.16 8.53 13.69 9.99 23.68 16.17 39.85 10.44 50.29 0.21 50.50 2.42 52.92 0.00 52.92 7.47 60.39 0.02 60.41 0.00 60.41 0.00 60.41 0.00 60.41 0.31 60.72 14.95 75.67 20.76 96.43 0.21 96.64 3.36 100.00 0.00 100.00
PERCENTAGE BAND
4.70 20.87 21.78 31.00 37.52 38.15 0.71 10.09 0.00 90.29 0.25 0.00 0.00 0.00 3.29 51.66 82.71 0.41 15.54 0.00
CUM
4.70 9.56 14.70 18.89 23.66 25.69 22.44 21.25 19.80 21.92 21.24 20.63 20.02 18.86 18.42 21.11 25.14 22.26 21.94 21.25 21.25
Page 160 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 07
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
BENGKULU
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
994 834 581 211 186 69 43 27 16 8 5 6 1 4 1 6 9 0 0 0 3,001
F
994 1,828 2,409 2,620 2,806 2,875 2,918 2,945 2,961 2,969 2,974 2,980 2,981 2,985 2,986 2,992 3,001 3,001 3,001 3,001
BAND
33.12 27.79 19.36 7.03 6.20 2.30 1.43 0.90 0.53 0.27 0.17 0.20 0.03 0.13 0.03 0.20 0.30 0.00 0.00 0.00
CUM.
33.12 60.91 80.27 87.30 93.50 95.80 97.23 98.13 98.67 98.93 99.10 99.30 99.33 99.47 99.50 99.70 100.00 100.00 100.00 100.00
PERCENTAGE rp
118.39 241.15 375.72 239.30 337.24 176.94 119.86 66.46 121.24 19.18 15.95 38.79 2.02 32.42 5.30 139.58 407.08 0.00 0.00 0.00 2,456.61
RP
118.39 359.54 735.26 974.57 1,311.80 1,488.74 1,608.60 1,675.05 1,796.29 1,815.47 1,831.42 1,870.21 1,872.23 1,904.65 1,909.95 2,049.53 2,456.61 2,456.61 2,456.61 2,456.61
BAND
4.82 9.82 15.29 9.74 13.73 7.20 4.88 2.71 4.94 0.78 0.65 1.58 0.08 1.32 0.22 5.68 16.57 0.00 0.00 0.00
CUM.
4.82 14.64 29.93 39.67 53.40 60.60 65.48 68.19 73.12 73.90 74.55 76.13 76.21 77.53 77.75 83.43 100.00 100.00 100.00 100.00
PERCENTAGE f
1 2 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6
F
1 3 5 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
BAND
16.67 33.33 33.33 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
16.67 50.00 83.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
50.00 150.00 237.12 63.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 500.54
RP
50.00 200.00 437.12 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54 500.54
BAND
CUM.
9.99 29.97 47.37 12.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.99 39.96 87.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
42.23 62.20 63.11 26.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
42.23 55.63 59.45 51.36 38.16 33.62 31.12 29.88 27.87 27.57 27.33 26.76 26.73 26.28 26.21 24.42 20.38 20.38 20.38 20.38 20.38 Page 161 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 08
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
LAMPUNG
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,220 2,367 2,296 1,117 1,147 463 331 229 130 79 48 56 52 59 40 63 44 22 21 3 10,787
F
2,220 4,587 6,883 8,000 9,147 9,610 9,941 10,170 10,300 10,379 10,427 10,483 10,535 10,594 10,634 10,697 10,741 10,763 10,784 10,787
BAND
CUM.
20.58 20.58 21.94 42.52 21.28 63.81 10.36 74.16 10.63 84.80 4.29 89.09 3.07 92.16 2.12 94.28 1.21 95.49 0.73 96.22 0.44 96.66 0.52 97.18 0.48 97.66 0.55 98.21 0.37 98.58 0.58 99.17 0.41 99.57 0.20 99.78 0.19 99.97 0.03 100.00
PERCENTAGE rp
411.17 503.98 1,664.84 871.74 1,398.83 807.02 882.21 902.17 674.95 442.67 306.53 466.78 351.21 653.49 550.97 1,297.82 1,296.82 1,582.83 1,731.67 76.13 16,873.82
RP
411.17 915.16 2,580.00 3,451.73 4,850.56 5,657.57 6,539.78 7,441.96 8,116.91 8,559.58 8,866.11 9,332.89 9,684.11 10,337.60 10,888.57 12,186.38 13,483.20 15,066.02 16,797.70 16,873.82
BAND
2.44 2.99 9.87 5.17 8.29 4.78 5.23 5.35 4.00 2.62 1.82 2.77 2.08 3.87 3.27 7.69 7.69 9.38 10.26 0.45
CUM.
2.44 5.42 15.29 20.46 28.75 33.53 38.76 44.10 48.10 50.73 52.54 55.31 57.39 61.26 64.53 72.22 79.91 89.29 99.55 100.00
PERCENTAGE f
F
3 0 2 0 1 0 1 3 2 0 2 3 1 2 0 6 5 1 0 0 32
BAND
3 3 5 5 6 6 7 10 12 12 14 17 18 20 20 26 31 32 32 32
9.38 0.00 6.25 0.00 3.13 0.00 3.13 9.38 6.25 0.00 6.25 9.38 3.13 6.25 0.00 18.75 15.63 3.13 0.00 0.00
CUM.
PERCENTAGE rp
RP
9.38 90.71 90.71 9.38 0.00 90.71 15.63 33.12 123.83 15.63 0.00 123.83 18.75 3.50 127.33 18.75 0.00 127.33 21.88 8.50 135.83 31.25 221.44 357.27 37.50 735.34 1,092.61 37.50 0.00 1,092.61 43.75 1,352.50 2,445.11 53.13 1,347.16 3,792.27 56.25 42.10 3,834.37 62.50 13.90 3,848.27 62.50 0.00 3,848.27 81.25 16,083.21 19,931.48 96.88 32.88 19,964.36 100.00 729.00 20,693.36 100.00 0.00 20,693.36 100.00 0.00 20,693.36 20,693.36
BAND
0.44 0.00 0.16 0.00 0.02 0.00 0.04 1.07 3.55 0.00 6.54 6.51 0.20 0.07 0.00 77.72 0.16 3.52 0.00 0.00
CUM.
PERCENTAGE BAND
0.44 22.06 0.44 0.00 0.60 1.99 0.60 0.00 0.62 0.25 0.62 0.00 0.66 0.96 1.73 24.54 5.28 108.95 5.28 0.00 11.82 441.22 18.33 288.61 18.53 11.99 18.60 2.13 18.60 0.00 96.32 1,239.25 96.48 2.54 100.00 46.06 100.00 0.00 100.00 0.00
CUM
22.06 9.91 4.80 3.59 2.63 2.25 2.08 4.80 13.46 12.76 27.58 40.63 39.59 37.23 35.34 163.56 148.07 137.35 123.19 122.64 122.64
Page 162 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 09
RISK AND LOSS PROFILE 2004
DKI JAKARTA
DATA POSITION FROM TO PROCESSING
NUMBER OF POLICIES
SUM INSURED BAND
CLAIM FREQUENCY
ORIGINAL PREMIUM (In Million Rp)
DATE
CLAIM SEVERITY(in Million Rp)
:
01/01/2004
:
15/06/2005
:
15/07/2005 LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
17,644 20,516 33,662 24,190 28,042 13,794 9,750 6,846 3,705 1,977 1,520 1,569 1,104 1,308 835 1,224 1,021 423 500 107 169,737
F
17,644 38,160 71,822 96,012 124,054 137,848 147,598 154,444 158,149 160,126 161,646 163,215 164,319 165,627 166,462 167,686 168,707 169,130 169,630 169,737
BAND
10.39 12.09 19.83 14.25 16.52 8.13 5.74 4.03 2.18 1.16 0.90 0.92 0.65 0.77 0.49 0.72 0.60 0.25 0.29 0.06
CUM.
10.39 22.48 42.31 56.57 73.09 81.21 86.96 90.99 93.17 94.34 95.23 96.16 96.81 97.58 98.07 98.79 99.39 99.64 99.94 100.00
PERCENTAGE f
14,356.41 4,130.11 10,842.96 12,695.50 26,317.69 16,873.50 16,983.86 18,203.86 18,238.59 8,620.29 7,353.76 14,423.96 8,551.59 14,146.60 10,707.52 22,213.22 31,846.80 29,974.33 72,747.13 31,467.11 390,694.78
F
14,356.41 18,486.52 29,329.48 42,024.98 68,342.66 85,216.17 102,200.03 120,403.89 138,642.47 147,262.76 154,616.52 169,040.48 177,592.06 191,738.67 202,446.19 224,659.41 256,506.21 286,480.54 359,227.67 390,694.78
BAND
CUM.
3.67 1.06 2.78 3.25 6.74 4.32 4.35 4.66 4.67 2.21 1.88 3.69 2.19 3.62 2.74 5.69 8.15 7.67 18.62 8.05
3.67 4.73 7.51 10.76 17.49 21.81 26.16 30.82 35.49 37.69 39.57 43.27 45.46 49.08 51.82 57.50 65.65 73.33 91.95 100.00
PERCENTAGE f
64 35 57 31 47 33 28 30 22 20 6 37 11 20 17 35 23 17 56 16 605
F
BAND
CUM.
64 99 156 187 234 267 295 325 347 367 373 410 421 441 458 493 516 533 589 605
10.58 10.58 5.79 16.36 9.42 25.79 5.12 30.91 7.77 38.68 5.45 44.13 4.63 48.76 4.96 53.72 3.64 57.36 3.31 60.66 0.99 61.65 6.12 67.77 1.82 69.59 3.31 72.89 2.81 75.70 5.79 81.49 3.80 85.29 2.81 88.10 9.26 97.36 2.64 100.00
PERCENTAGE rp
8,202.01 1,282.98 4,059.46 1,951.66 2,363.52 3,704.33 4,165.37 1,518.22 7,129.94 7,735.11 162.43 2,649.67 6,787.87 5,006.64 3,174.05 24,150.47 948.37 1,031.42 37,011.76 3,750.97 126,786.24
RP
8,202.01 9,484.99 13,544.45 15,496.11 17,859.64 21,563.96 25,729.34 27,247.55 34,377.49 42,112.59 42,275.02 44,924.69 51,712.57 56,719.20 59,893.25 84,043.72 84,992.09 86,023.51 123,035.27 126,786.24
PERCENTAGE
BAND
CUM.
BAND
6.47 1.01 3.20 1.54 1.86 2.92 3.29 1.20 5.62 6.10 0.13 2.09 5.35 3.95 2.50 19.05 0.75 0.81 29.19 2.96
6.47 7.48 10.68 12.22 14.09 17.01 20.29 21.49 27.11 33.22 33.34 35.43 40.79 44.74 47.24 66.29 67.04 67.85 97.04 100.00
57.13 31.06 37.44 15.37 8.98 21.95 24.53 8.34 39.09 89.73 2.21 18.37 79.38 35.39 29.64 108.72 2.98 3.44 50.88 11.92
CUM
57.13 51.31 46.18 36.87 26.13 25.31 25.18 22.63 24.80 28.60 27.34 26.58 29.12 29.58 29.58 37.41 33.13 30.03 34.25 32.45 32.45
Page 163 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 10
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2004
:
15/07/2005
JAWA BARAT
SUM INSURED BAND
NUMBER OF POLICIES Mid Points
From
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) To
0 50 50 100 100 200 200 300 300 500 500 750 750 1.000 1.000 1.500 1.500 2.000 2.000 2.500 2.500 3.000 3.000 4.000 4.000 5.000 5.000 7.500 7.500 10.000 10.000 20.000 20.000 50.000 50.000 100.000 100.000 500.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
27,696 28,075 28,683 13,994 12,663 5,422 3,949 2,849 1,700 979 931 1,049 820 1,103 766 1,291 1,211 592 565 128 134,466
F
27,696 55,771 84,454 98,448 111,111 116,533 120,482 123,331 125,031 126,010 126,941 127,990 128,810 129,913 130,679 131,970 133,181 133,773 134,338 134,466
BAND
CUM.
20.60 20.60 20.88 41.48 21.33 62.81 10.41 73.21 9.42 82.63 4.03 86.66 2.94 89.60 2.12 91.72 1.26 92.98 0.73 93.71 0.69 94.40 0.78 95.18 0.61 95.79 0.82 96.61 0.57 97.18 0.96 98.14 0.90 99.04 0.44 99.48 0.42 99.90 0.10 100.00
PERCENTAGE rp
17,706.70 5,657.02 11,037.53 9,269.96 12,895.48 8,606.45 9,257.49 13,556.24 9,796.14 4,757.76 6,088.34 7,371.13 8,465.81 11,475.58 10,775.85 23,417.73 43,092.63 36,659.53 58,701.61 46,425.41 355,014.37
RP
17,706.70 23,363.72 34,401.25 43,671.21 56,566.68 65,173.13 74,430.62 87,986.86 97,782.99 102,540.75 108,629.09 116,000.22 124,466.03 135,941.61 146,717.46 170,135.19 213,227.82 249,887.35 308,588.96 355,014.37
BAND
4.99 1.59 3.11 2.61 3.63 2.42 2.61 3.82 2.76 1.34 1.71 2.08 2.38 3.23 3.04 6.60 12.14 10.33 16.53 13.08
PERCENTAGE
CUM.
f
F
4.99 6.58 9.69 12.30 15.93 18.36 20.97 24.78 27.54 28.88 30.60 32.67 35.06 38.29 41.33 47.92 60.06 70.39 86.92 100.00
39 13 37 20 18 10 11 20 13 4 9 19 6 28 26 46 41 32 36 106
39 52 89 109 127 137 148 168 181 185 194 213 219 247 273 319 360 392 428 534
534
BAND
CUM.
7.30 7.30 2.43 9.74 6.93 16.67 3.75 20.41 3.37 23.78 1.87 25.66 2.06 27.72 3.75 31.46 2.43 33.90 0.75 34.64 1.69 36.33 3.56 39.89 1.12 41.01 5.24 46.25 4.87 51.12 8.61 59.74 7.68 67.42 5.99 73.41 6.74 80.15 19.85 100.00
PERCENTAGE rp
4,122.42 460.82 1,745.06 1,060.52 1,073.07 722.60 693.98 5,050.82 1,122.60 594.13 948.02 2,359.25 87.43 10,057.18 14,883.44 26,633.49 20,074.57 61,857.80 50,905.16 97,130.64 301,582.99
RP
4,122.42 4,583.24 6,328.30 7,388.82 8,461.89 9,184.49 9,878.47 14,929.29 16,051.89 16,646.02 17,594.04 19,953.29 20,040.72 30,097.90 44,981.34 71,614.83 91,689.39 153,547.19 204,452.35 301,582.99
BAND
CUM.
1.37 1.37 0.15 1.52 0.58 2.10 0.35 2.45 0.36 2.81 0.24 3.05 0.23 3.28 1.67 4.95 0.37 5.32 0.20 5.52 0.31 5.83 0.78 6.62 0.03 6.65 3.33 9.98 4.94 14.92 8.83 23.75 6.66 30.40 20.51 50.91 16.88 67.79 32.21 100.00
PERCENTAGE BAND
23.28 8.15 15.81 11.44 8.32 8.40 7.50 37.26 11.46 12.49 15.57 32.01 1.03 87.64 138.12 113.73 46.58 168.74 86.72 209.22
CUM
23.28 19.62 18.40 16.92 14.96 14.09 13.27 16.97 16.42 16.23 16.20 17.20 16.10 22.14 30.66 42.09 43.00 61.45 66.25 84.95 84.95
Page 164 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 11
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
JAWA TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
12,408 9,157 7,806 3,672 3,673 1,926 1,428 1,100 616 347 259 277 214 292 194 237 174 85 67 16 43,948
F
12,408 21,565 29,371 33,043 36,716 38,642 40,070 41,170 41,786 42,133 42,392 42,669 42,883 43,175 43,369 43,606 43,780 43,865 43,932 43,948
BAND
CUM.
PERCENTAGE rp
28.23 28.23 3,257.82 20.84 49.07 2,046.24 17.76 66.83 3,115.63 8.36 75.19 2,517.19 8.36 83.54 4,697.17 4.38 87.93 3,490.33 3.25 91.18 3,321.93 2.50 93.68 3,560.20 1.40 95.08 2,833.23 0.79 95.87 1,769.61 0.59 96.46 1,741.64 0.63 97.09 2,732.96 0.49 97.58 2,378.88 0.66 98.24 3,521.14 0.44 98.68 1,735.39 0.54 99.22 5,346.47 0.40 99.62 5,467.34 0.19 99.81 4,879.00 0.15 99.96 5,676.05 0.04 100.00 14,502.95 78,591.18
RP
3,257.82 5,304.06 8,419.69 10,936.88 15,634.05 19,124.38 22,446.31 26,006.51 28,839.74 30,609.35 32,350.99 35,083.95 37,462.83 40,983.97 42,719.37 48,065.84 53,533.18 58,412.18 64,088.24 78,591.18
BAND
4.15 2.60 3.96 3.20 5.98 4.44 4.23 4.53 3.61 2.25 2.22 3.48 3.03 4.48 2.21 6.80 6.96 6.21 7.22 18.45
CUM.
4.15 6.75 10.71 13.92 19.89 24.33 28.56 33.09 36.70 38.95 41.16 44.64 47.67 52.15 54.36 61.16 68.12 74.32 81.55 100.00
PERCENTAGE f
F
6 1 3 3 19 8 6 11 2 4 2 52 4 9 12 5 16 11 7 38 219
BAND
6 2.74 7 0.46 10 1.37 13 1.37 32 8.68 40 3.65 46 2.74 57 5.02 59 0.91 63 1.83 65 0.91 117 23.74 121 1.83 130 4.11 142 5.48 147 2.28 163 7.31 174 5.02 181 3.20 219 17.35
CUM.
2.74 3.20 4.57 5.94 14.61 18.26 21.00 26.03 26.94 28.77 29.68 53.42 55.25 59.36 64.84 67.12 74.43 79.45 82.65 100.00
PERCENTAGE rp
1,879.64 50.00 224.53 48.21 426.15 799.50 571.57 3,495.36 30.67 110.17 1,166.18 1,513.74 2,704.46 139.83 435.70 21.82 3,572.57 265.44 837.16 590.85 18,883.53
RP
1,879.64 1,929.64 2,154.16 2,202.38 2,628.53 3,428.02 3,999.59 7,494.96 7,525.62 7,635.79 8,801.97 10,315.71 13,020.16 13,159.99 13,595.69 13,617.51 17,190.08 17,455.52 18,292.68 18,883.53
BAND
CUM.
9.95 9.95 0.26 10.22 1.19 11.41 0.26 11.66 2.26 13.92 4.23 18.15 3.03 21.18 18.51 39.69 0.16 39.85 0.58 40.44 6.18 46.61 8.02 54.63 14.32 68.95 0.74 69.69 2.31 72.00 0.12 72.11 18.92 91.03 1.41 92.44 4.43 96.87 3.13 100.00
PERCENTAGE BAND
57.70 2.44 7.21 1.92 9.07 22.91 17.21 98.18 1.08 6.23 66.96 55.39 113.69 3.97 25.11 0.41 65.34 5.44 14.75 4.07
CUM
57.70 36.38 25.58 20.14 16.81 17.92 17.82 28.82 26.09 24.95 27.21 29.40 34.75 32.11 31.83 28.33 32.11 29.88 28.54 24.03 24.03
Page 165 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 12
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
DI YOGYAKARTA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,644 1,457 1,265 598 569 327 186 158 90 51 40 45 28 39 19 22 29 13 11 2 6,593
F
1,644 3,101 4,366 4,964 5,533 5,860 6,046 6,204 6,294 6,345 6,385 6,430 6,458 6,497 6,516 6,538 6,567 6,580 6,591 6,593
BAND
CUM.
24.94 24.94 22.10 47.03 19.19 66.22 9.07 75.29 8.63 83.92 4.96 88.88 2.82 91.70 2.40 94.10 1.37 95.46 0.77 96.24 0.61 96.85 0.68 97.53 0.42 97.95 0.59 98.54 0.29 98.83 0.33 99.17 0.44 99.61 0.20 99.80 0.17 99.97 0.03 100.00
PERCENTAGE rp
280.24 252.86 456.85 335.78 670.20 431.11 379.34 448.13 295.45 237.15 217.45 269.56 287.37 427.55 218.15 211.65 1,873.67 492.31 864.22 628.35 9,277.39
RP
280.24 533.09 989.94 1,325.72 1,995.92 2,427.03 2,806.37 3,254.50 3,549.95 3,787.10 4,004.55 4,274.11 4,561.49 4,989.03 5,207.19 5,418.84 7,292.51 7,784.82 8,649.04 9,277.39
BAND
3.02 2.73 4.92 3.62 7.22 4.65 4.09 4.83 3.18 2.56 2.34 2.91 3.10 4.61 2.35 2.28 20.20 5.31 9.32 6.77
CUM.
3.02 5.75 10.67 14.29 21.51 26.16 30.25 35.08 38.26 40.82 43.16 46.07 49.17 53.78 56.13 58.41 78.61 83.91 93.23 100.00
PERCENTAGE f
F
0 0 0 1 0 0 1 0 0 1 0 0 0 1 0 0 1 2 0 5 12
0 0 0 1 1 1 2 2 2 3 3 3 3 4 4 4 5 7 7 12
BAND
0.00 0.00 0.00 8.33 0.00 0.00 8.33 0.00 0.00 8.33 0.00 0.00 0.00 8.33 0.00 0.00 8.33 16.67 0.00 41.67
CUM.
0.00 0.00 0.00 8.33 8.33 8.33 16.67 16.67 16.67 25.00 25.00 25.00 25.00 33.33 33.33 33.33 41.67 58.33 58.33 100.00
PERCENTAGE rp
0.00 0.00 0.00 1.16 0.00 0.00 1,077.28 0.00 0.00 1.25 0.00 0.00 0.00 9.02 0.00 0.00 36.09 764.14 0.00 406.56 2,295.50
RP
0.00 0.00 0.00 1.16 1.16 1.16 1,078.44 1,078.44 1,078.44 1,079.69 1,079.69 1,079.69 1,079.69 1,088.71 1,088.71 1,088.71 1,124.80 1,888.94 1,888.94 2,295.50
BAND
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.00 0.05 0.00 0.05 46.93 46.98 0.00 46.98 0.00 46.98 0.05 47.03 0.00 47.03 0.00 47.03 0.00 47.03 0.39 47.43 0.00 47.43 0.00 47.43 1.57 49.00 33.29 82.29 0.00 82.29 17.71 100.00
PERCENTAGE BAND
0.00 0.00 0.00 0.35 0.00 0.00 283.99 0.00 0.00 0.53 0.00 0.00 0.00 2.11 0.00 0.00 1.93 155.21 0.00 64.70
CUM
0.00 0.00 0.00 0.09 0.06 0.05 38.43 33.14 30.38 28.51 26.96 25.26 23.67 21.82 20.91 20.09 15.42 24.26 21.84 24.74 24.74
Page 166 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 13
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
JAWA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1.000 9 1.500 10 2.000 11 2.500 12 3.000 13 4.000 14 5.000 15 7.500 16 10.000 17 20.000 18 50.000 19 100.000 20 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
13,010 12,081 13,373 6,995 7,560 3,763 2,936 2,253 1,343 761 653 727 486 578 355 555 397 172 190 59 68,247
F
13,010 25,091 38,464 45,459 53,019 56,782 59,718 61,971 63,314 64,075 64,728 65,455 65,941 66,519 66,874 67,429 67,826 67,998 68,188 68,247
BAND
CUM.
19.06 19.06 17.70 36.76 19.60 56.36 10.25 66.61 11.08 77.69 5.51 83.20 4.30 87.50 3.30 90.80 1.97 92.77 1.12 93.89 0.96 94.84 1.07 95.91 0.71 96.62 0.85 97.47 0.52 97.99 0.81 98.80 0.58 99.38 0.25 99.64 0.28 99.91 0.09 100.00
PERCENTAGE rp
5,775.46 2,681.63 5,723.02 4,662.80 7,577.92 5,464.18 15,020.03 6,603.22 5,680.15 3,355.28 3,645.22 5,373.31 4,435.98 8,296.53 5,466.36 15,578.92 15,517.71 11,387.52 24,993.72 18,013.37 175,252.30
RP
5,775.46 8,457.08 14,180.10 18,842.90 26,420.82 31,884.99 46,905.02 53,508.24 59,188.39 62,543.67 66,188.89 71,562.20 75,998.19 84,294.71 89,761.07 105,339.99 120,857.70 132,245.22 157,238.94 175,252.30
BAND
3.30 1.53 3.27 2.66 4.32 3.12 8.57 3.77 3.24 1.91 2.08 3.07 2.53 4.73 3.12 8.89 8.85 6.50 14.26 10.28
CUM.
3.30 4.83 8.09 10.75 15.08 18.19 26.76 30.53 33.77 35.69 37.77 40.83 43.37 48.10 51.22 60.11 68.96 75.46 89.72 100.00
PERCENTAGE f
F
BAND
16 6 8 2 7 7 10 7 36 4 7 44 5 40 8 12 16 4 9 3
16 22 30 32 39 46 56 63 99 103 110 154 159 199 207 219 235 239 248 251
6.37 6.37 2.39 8.76 3.19 11.95 0.80 12.75 2.79 15.54 2.79 18.33 3.98 22.31 2.79 25.10 14.34 39.44 1.59 41.04 2.79 43.82 17.53 61.35 1.99 63.35 15.94 79.28 3.19 82.47 4.78 87.25 6.37 93.63 1.59 95.22 3.59 98.80 1.20 100.00
251
CUM.
PERCENTAGE rp
RP
7,990.74 7,990.74 183.59 8,174.33 184.17 8,358.50 241.13 8,599.63 1,894.65 10,494.28 168.87 10,663.16 1,468.00 12,131.16 1,206.25 13,337.40 3,171.02 16,508.43 17.42 16,525.85 438.07 16,963.92 992.77 17,956.69 253.81 18,210.50 10,518.67 28,729.18 22,272.42 51,001.59 9,241.43 60,243.03 15,016.69 75,259.72 3,623.49 78,883.21 1,713.02 80,596.23 35,778.38 116,374.62 116,374.62
BAND
CUM.
6.87 6.87 0.16 7.02 0.16 7.18 0.21 7.39 1.63 9.02 0.15 9.16 1.26 10.42 1.04 11.46 2.72 14.19 0.01 14.20 0.38 14.58 0.85 15.43 0.22 15.65 9.04 24.69 19.14 43.83 7.94 51.77 12.90 64.67 3.11 67.78 1.47 69.26 30.74 100.00
PERCENTAGE BAND
138.36 6.85 3.22 5.17 25.00 3.09 9.77 18.27 55.83 0.52 12.02 18.48 5.72 126.78 407.45 59.32 96.77 31.82 6.85 198.62
CUM
138.36 96.66 58.95 45.64 39.72 33.44 25.86 24.93 27.89 26.42 25.63 25.09 23.96 34.08 56.82 57.19 62.27 59.65 51.26 66.40 66.40
Page 167 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 14
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
KALIMANTAN BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
1 0 2 50 3 100 4 200 5 300 6 500 7 750 8 1.000 9 1.500 10 2.000 11 2.500 12 3.000 13 4.000 14 5.000 15 7.500 16 10.000 17 20.000 18 50.000 19 100.000 20 500.000
To
50 100 200 300 500 750 1.000 1.500 2.000 2.500 3.000 4.000 5.000 7.500 10.000 20.000 50.000 100.000 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
7,275 6,777 4,288 1,383 1,066 313 218 130 79 32 23 41 22 23 12 31 48 12 5 3 21,781
F
7,275 14,052 18,340 19,723 20,789 21,102 21,320 21,450 21,529 21,561 21,584 21,625 21,647 21,670 21,682 21,713 21,761 21,773 21,778 21,781
BAND
CUM.
33.40 33.40 31.11 64.51 19.69 84.20 6.35 90.55 4.89 95.45 1.44 96.88 1.00 97.88 0.60 98.48 0.36 98.84 0.15 98.99 0.11 99.10 0.19 99.28 0.10 99.38 0.11 99.49 0.06 99.55 0.14 99.69 0.22 99.91 0.06 99.96 0.02 99.99 0.01 100.00
PERCENTAGE rp
4,397.44 3,408.08 4,314.05 3,015.84 2,756.30 1,106.27 1,048.67 700.22 562.88 332.13 224.94 317.76 242.53 392.95 268.36 824.78 1,794.35 437.88 410.31 468.53 27,024.29
RP
4,397.44 7,805.53 12,119.58 15,135.42 17,891.72 18,997.99 20,046.66 20,746.88 21,309.76 21,641.89 21,866.84 22,184.60 22,427.13 22,820.08 23,088.44 23,913.22 25,707.57 26,145.44 26,555.76 27,024.29
BAND
16.27 12.61 15.96 11.16 10.20 4.09 3.88 2.59 2.08 1.23 0.83 1.18 0.90 1.45 0.99 3.05 6.64 1.62 1.52 1.73
PERCENTAGE
CUM.
f
16.27 28.88 44.85 56.01 66.21 70.30 74.18 76.77 78.85 80.08 80.92 82.09 82.99 84.44 85.44 88.49 95.13 96.75 98.27 100.00
23 18 14 6 3 0 2 0 1 0 0 2 1 1 0 1 1 1 0 0 74
F
BAND
23 41 55 61 64 64 66 66 67 67 67 69 70 71 71 72 73 74 74 74
CUM.
31.08 31.08 24.32 55.41 18.92 74.32 8.11 82.43 4.05 86.49 0.00 86.49 2.70 89.19 0.00 89.19 1.35 90.54 0.00 90.54 0.00 90.54 2.70 93.24 1.35 94.59 1.35 95.95 0.00 95.95 1.35 97.30 1.35 98.65 1.35 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
1,928.55 1,260.03 960.71 1,399.39 224.88 0.00 36.58 0.00 4.82 0.00 0.00 39.88 315.00 0.00 0.00 4.00 397.71 199.40 0.00 0.00 6,770.93
RP
1,928.55 3,188.58 4,149.28 5,548.67 5,773.55 5,773.55 5,810.12 5,810.12 5,814.95 5,814.95 5,814.95 5,854.82 6,169.82 6,169.82 6,169.82 6,173.82 6,571.54 6,770.93 6,770.93 6,770.93
BAND
CUM.
28.48 28.48 18.61 47.09 14.19 61.28 20.67 81.95 3.32 85.27 0.00 85.27 0.54 85.81 0.00 85.81 0.07 85.88 0.00 85.88 0.00 85.88 0.59 86.47 4.65 91.12 0.00 91.12 0.00 91.12 0.06 91.18 5.87 97.06 2.94 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
CUM
43.86 36.97 22.27 46.40 8.16 0.00 3.49 0.00 0.86 0.00 0.00 12.55 129.88 0.00 0.00 0.48 22.16 45.54 0.00 0.00
43.86 40.85 34.24 36.66 32.27 30.39 28.98 28.00 27.29 26.87 26.59 26.39 27.51 27.04 26.72 25.82 25.56 25.90 25.50 25.05 25.05
Page 168 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 15
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
KALIMANTAN TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
973 683 559 314 284 121 89 44 26 18 5 13 4 7 9 16 7 2 0 0 3,174
973 1,656 2,215 2,529 2,813 2,934 3,023 3,067 3,093 3,111 3,116 3,129 3,133 3,140 3,149 3,165 3,172 3,174 3,174 3,174
BAND
CUM.
30.66 30.66 21.52 52.17 17.61 69.79 9.89 79.68 8.95 88.63 3.81 92.44 2.80 95.24 1.39 96.63 0.82 97.45 0.57 98.02 0.16 98.17 0.41 98.58 0.13 98.71 0.22 98.93 0.28 99.21 0.50 99.72 0.22 99.94 0.06 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
328.72 275.83 428.81 526.36 656.77 362.35 325.58 182.52 201.43 89.14 19.47 236.46 104.95 67.99 254.62 867.21 546.62 327.88 0.00 0.00 5,802.71
RP
328.72 604.55 1,033.36 1,559.73 2,216.49 2,578.85 2,904.43 3,086.95 3,288.38 3,377.52 3,396.99 3,633.45 3,738.40 3,806.39 4,061.00 4,928.21 5,474.83 5,802.71 5,802.71 5,802.71
BAND
5.66 4.75 7.39 9.07 11.32 6.24 5.61 3.15 3.47 1.54 0.34 4.07 1.81 1.17 4.39 14.94 9.42 5.65 0.00 0.00
CUM.
5.66 10.42 17.81 26.88 38.20 44.44 50.05 53.20 56.67 58.21 58.54 62.62 64.42 65.60 69.98 84.93 94.35 100.00 100.00 100.00
PERCENTAGE f
F
1 2 3 2 1 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 11
1 3 6 8 9 9 9 9 9 9 9 9 9 9 11 11 11 11 11 11
BAND
CUM.
9.09 18.18 27.27 18.18 9.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.18 0.00 0.00 0.00 0.00 0.00
9.09 27.27 54.55 72.73 81.82 81.82 81.82 81.82 81.82 81.82 81.82 81.82 81.82 81.82 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
15.01 200.38 383.80 214.38 887.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 99.13 0.00 0.00 0.00 0.00 0.00 1,800.58
RP
15.01 215.39 599.19 813.57 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,701.45 1,800.58 1,800.58 1,800.58 1,800.58 1,800.58 1,800.58
BAND
0.83 11.13 21.32 11.91 49.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.51 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.83 11.96 33.28 45.18 94.49 94.49 94.49 94.49 94.49 94.49 94.49 94.49 94.49 94.49 100.00 100.00 100.00 100.00 100.00 100.00
4.57 72.64 89.50 40.73 135.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.93 0.00 0.00 0.00 0.00 0.00
CUM
4.57 35.63 57.98 52.16 76.76 65.98 58.58 55.12 51.74 50.38 50.09 46.83 45.51 44.70 44.34 36.54 32.89 31.03 31.03 31.03 31.03
Page 169 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 16
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
KALIMANTAN SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,338 1,783 1,331 599 652 345 207 147 97 43 41 38 21 30 13 22 25 16 19 7 7,774
F
2,338 4,121 5,452 6,051 6,703 7,048 7,255 7,402 7,499 7,542 7,583 7,621 7,642 7,672 7,685 7,707 7,732 7,748 7,767 7,774
BAND
CUM.
PERCENTAGE rp
30.07 30.07 654.11 22.94 53.01 443.38 17.12 70.13 615.25 7.71 77.84 467.00 8.39 86.22 944.98 4.44 90.66 698.81 2.66 93.32 698.47 1.89 95.21 559.72 1.25 96.46 520.38 0.55 97.02 264.57 0.53 97.54 269.16 0.49 98.03 333.36 0.27 98.30 232.86 0.39 98.69 483.23 0.17 98.86 246.06 0.28 99.14 784.93 0.32 99.46 976.41 0.21 99.67 1,158.40 0.24 99.91 3,548.07 0.09 100.00 1,132.50 15,031.63
RP
654.11 1,097.50 1,712.74 2,179.74 3,124.72 3,823.52 4,521.99 5,081.71 5,602.08 5,866.65 6,135.81 6,469.17 6,702.03 7,185.26 7,431.32 8,216.25 9,192.66 10,351.05 13,899.13 15,031.63
BAND
CUM.
4.35 4.35 2.95 7.30 4.09 11.39 3.11 14.50 6.29 20.79 4.65 25.44 4.65 30.08 3.72 33.81 3.46 37.27 1.76 39.03 1.79 40.82 2.22 43.04 1.55 44.59 3.21 47.80 1.64 49.44 5.22 54.66 6.50 61.16 7.71 68.86 23.60 92.47 7.53 100.00
PERCENTAGE f
F
3 1 2 3 0 1 2 0 0 1 0 2 0 2 1 0 0 1 0 0 19
3 4 6 9 9 10 12 12 12 13 13 15 15 17 18 18 18 19 19 19
BAND
CUM.
15.79 15.79 5.26 21.05 10.53 31.58 15.79 47.37 0.00 47.37 5.26 52.63 10.53 63.16 0.00 63.16 0.00 63.16 5.26 68.42 0.00 68.42 10.53 78.95 0.00 78.95 10.53 89.47 5.26 94.74 0.00 94.74 0.00 94.74 5.26 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
91.50 87.85 170.00 346.10 0.00 506.38 320.00 0.00 0.00 21.69 0.00 485.65 0.00 462.13 95.00 0.00 0.00 4,371.35 0.00 0.00 6,957.65
RP
91.50 179.35 349.35 695.45 695.45 1,201.83 1,521.83 1,521.83 1,521.83 1,543.52 1,543.52 2,029.17 2,029.17 2,491.31 2,586.31 2,586.31 2,586.31 6,957.65 6,957.65 6,957.65
BAND
CUM.
1.32 1.32 1.26 2.58 2.44 5.02 4.97 10.00 0.00 10.00 7.28 17.27 4.60 21.87 0.00 21.87 0.00 21.87 0.31 22.18 0.00 22.18 6.98 29.16 0.00 29.16 6.64 35.81 1.37 37.17 0.00 37.17 0.00 37.17 62.83 100.00 0.00 100.00 0.00 100.00
PERCENTAGE BAND
CUM
13.99 19.81 27.63 74.11 0.00 72.46 45.81 0.00 0.00 8.20 0.00 145.68 0.00 95.63 38.61 0.00 0.00 377.36 0.00 0.00
13.99 16.34 20.40 31.91 22.26 31.43 33.65 29.95 27.17 26.31 25.16 31.37 30.28 34.67 34.80 31.48 28.13 67.22 50.06 46.29 46.29
Page 170 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 17
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
KALIMANTAN TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,267 2,870 3,162 1,794 1,684 780 586 371 181 76 76 77 40 60 35 45 47 17 21 7 14,196
F
2,267 5,137 8,299 10,093 11,777 12,557 13,143 13,514 13,695 13,771 13,847 13,924 13,964 14,024 14,059 14,104 14,151 14,168 14,189 14,196
BAND
15.97 20.22 22.27 12.64 11.86 5.49 4.13 2.61 1.28 0.54 0.54 0.54 0.28 0.42 0.25 0.32 0.33 0.12 0.15 0.05
CUM.
15.97 36.19 58.46 71.10 82.96 88.45 92.58 95.20 96.47 97.01 97.54 98.08 98.37 98.79 99.03 99.35 99.68 99.80 99.95 100.00
PERCENTAGE rp
803.96 951.94 2,035.81 1,707.87 2,956.49 2,128.46 2,125.62 1,768.59 1,109.28 520.05 651.57 543.58 427.99 869.75 420.25 793.35 1,842.26 1,910.26 6,846.34 2,688.99 33,102.39
RP
803.96 1,755.90 3,791.71 5,499.58 8,456.07 10,584.52 12,710.14 14,478.73 15,588.01 16,108.06 16,759.63 17,303.21 17,731.20 18,600.95 19,021.19 19,814.54 21,656.80 23,567.06 30,413.40 33,102.39
BAND
2.43 2.88 6.15 5.16 8.93 6.43 6.42 5.34 3.35 1.57 1.97 1.64 1.29 2.63 1.27 2.40 5.57 5.77 20.68 8.12
CUM.
2.43 5.30 11.45 16.61 25.55 31.98 38.40 43.74 47.09 48.66 50.63 52.27 53.56 56.19 57.46 59.86 65.42 71.19 91.88 100.00
PERCENTAGE f
F
2 10 4 4 3 1 0 1 0 0 0 0 0 1 1 1 2 0 2 0 32
BAND
2 12 16 20 23 24 24 25 25 25 25 25 25 26 27 28 30 30 32 32
CUM.
6.25 6.25 31.25 37.50 12.50 50.00 12.50 62.50 9.38 71.88 3.13 75.00 0.00 75.00 3.13 78.13 0.00 78.13 0.00 78.13 0.00 78.13 0.00 78.13 0.00 78.13 3.13 81.25 3.13 84.38 3.13 87.50 6.25 93.75 0.00 93.75 6.25 100.00 0.00 100.00
PERCENTAGE rp
78.26 967.81 908.35 225.07 251.17 355.97 0.00 1,038.24 0.00 0.00 0.00 0.00 0.00 18.74 668.86 77.28 10.13 0.00 87.02 0.00 4,686.90
RP
78.26 1,046.07 1,954.42 2,179.49 2,430.66 2,786.62 2,786.62 3,824.86 3,824.86 3,824.86 3,824.86 3,824.86 3,824.86 3,843.60 4,512.46 4,589.74 4,599.88 4,599.88 4,686.90 4,686.90
BAND
CUM.
1.67 1.67 20.65 22.32 19.38 41.70 4.80 46.50 5.36 51.86 7.59 59.46 0.00 59.46 22.15 81.61 0.00 81.61 0.00 81.61 0.00 81.61 0.00 81.61 0.00 81.61 0.40 82.01 14.27 96.28 1.65 97.93 0.22 98.14 0.00 98.14 1.86 100.00 0.00 100.00
PERCENTAGE BAND
9.73 101.67 44.62 13.18 8.50 16.72 0.00 58.70 0.00 0.00 0.00 0.00 0.00 2.15 159.16 9.74 0.55 0.00 1.27 0.00
CUM
9.73 59.57 51.54 39.63 28.74 26.33 21.92 26.42 24.54 23.75 22.82 22.10 21.57 20.66 23.72 23.16 21.24 19.52 15.41 14.16 14.16
Page 171 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 18
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SULAWESI UTARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,115 1,973 2,097 1,027 993 555 361 293 177 60 48 51 64 50 18 22 16 9 9 4 9,942
F
2,115 4,088 6,185 7,212 8,205 8,760 9,121 9,414 9,591 9,651 9,699 9,750 9,814 9,864 9,882 9,904 9,920 9,929 9,938 9,942
BAND
CUM.
21.27 21.27 19.85 41.12 21.09 62.21 10.33 72.54 9.99 82.53 5.58 88.11 3.63 91.74 2.95 94.69 1.78 96.47 0.60 97.07 0.48 97.56 0.51 98.07 0.64 98.71 0.50 99.22 0.18 99.40 0.22 99.62 0.16 99.78 0.09 99.87 0.09 99.96 0.04 100.00
PERCENTAGE rp
555.89 497.33 930.25 819.02 1,347.85 1,262.15 1,316.24 1,362.72 929.23 466.78 364.19 639.35 671.82 529.74 183.33 394.96 426.11 327.53 800.49 526.04 14,351.03
RP
555.89 1,053.22 1,983.47 2,802.49 4,150.34 5,412.50 6,728.74 8,091.46 9,020.69 9,487.47 9,851.66 10,491.00 11,162.83 11,692.57 11,875.90 12,270.86 12,696.98 13,024.51 13,825.00 14,351.03
BAND
3.87 3.47 6.48 5.71 9.39 8.79 9.17 9.50 6.47 3.25 2.54 4.46 4.68 3.69 1.28 2.75 2.97 2.28 5.58 3.67
CUM.
3.87 7.34 13.82 19.53 28.92 37.72 46.89 56.38 62.86 66.11 68.65 73.10 77.78 81.48 82.75 85.51 88.47 90.76 96.33 100.00
PERCENTAGE f
F
1 4 3 2 0 2 1 2 0 1 1 0 0 0 0 0 0 0 1 0 18
BAND
1 5 8 10 10 12 13 15 15 16 17 17 17 17 17 17 17 17 18 18
5.56 22.22 16.67 11.11 0.00 11.11 5.56 11.11 0.00 5.56 5.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.56 0.00
CUM.
5.56 27.78 44.44 55.56 55.56 66.67 72.22 83.33 83.33 88.89 94.44 94.44 94.44 94.44 94.44 94.44 94.44 94.44 100.00 100.00
PERCENTAGE rp
5.00 292.21 243.66 159.98 0.00 787.42 106.60 1,250.00 0.00 303.66 4.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149.47 0.00 3,302.55
RP
5.00 297.21 540.87 700.86 700.86 1,488.27 1,594.88 2,844.88 2,844.88 3,148.54 3,153.08 3,153.08 3,153.08 3,153.08 3,153.08 3,153.08 3,153.08 3,153.08 3,302.55 3,302.55
BAND
PERCENTAGE
CUM.
BAND
0.15 0.15 8.85 9.00 7.38 16.38 4.84 21.22 0.00 21.22 23.84 45.06 3.23 48.29 37.85 86.14 0.00 86.14 9.19 95.34 0.14 95.47 0.00 95.47 0.00 95.47 0.00 95.47 0.00 95.47 0.00 95.47 0.00 95.47 0.00 95.47 4.53 100.00 0.00 100.00
0.90 58.76 26.19 19.53 0.00 62.39 8.10 91.73 0.00 65.05 1.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.67 0.00
CUM
0.90 28.22 27.27 25.01 16.89 27.50 23.70 35.16 31.54 33.19 32.01 30.06 28.25 26.97 26.55 25.70 24.83 24.21 23.89 23.01 23.01
Page 172 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 19
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SULAWESI TENGAH
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
903 1,054 859 402 438 248 150 127 48 32 22 26 9 21 3 14 5 0 0 0 4,361
F
903 1,957 2,816 3,218 3,656 3,904 4,054 4,181 4,229 4,261 4,283 4,309 4,318 4,339 4,342 4,356 4,361 4,361 4,361 4,361
BAND
20.71 24.17 19.70 9.22 10.04 5.69 3.44 2.91 1.10 0.73 0.50 0.60 0.21 0.48 0.07 0.32 0.11 0.00 0.00 0.00
CUM.
20.71 44.88 64.57 73.79 83.83 89.52 92.96 95.87 96.97 97.71 98.21 98.81 99.01 99.50 99.56 99.89 100.00 100.00 100.00 100.00
PERCENTAGE rp
191.42 328.02 583.13 523.28 778.40 669.85 496.68 729.98 257.09 271.47 186.27 206.04 98.10 789.10 687.48 259.07 43.55 0.00 0.00 0.00 7,098.92
RP
191.42 519.44 1,102.57 1,625.84 2,404.25 3,074.10 3,570.78 4,300.76 4,557.85 4,829.32 5,015.58 5,221.62 5,319.72 6,108.82 6,796.30 7,055.37 7,098.92 7,098.92 7,098.92 7,098.92
BAND
2.70 4.62 8.21 7.37 10.97 9.44 7.00 10.28 3.62 3.82 2.62 2.90 1.38 11.12 9.68 3.65 0.61 0.00 0.00 0.00
CUM.
2.70 7.32 15.53 22.90 33.87 43.30 50.30 60.58 64.20 68.03 70.65 73.56 74.94 86.05 95.74 99.39 100.00 100.00 100.00 100.00
PERCENTAGE f
F
0 2 3 2 0 1 1 0 1 0 0 0 0 0 0 0 0 0 0 0 10
0 2 5 7 7 8 9 9 10 10 10 10 10 10 10 10 10 10 10 10
BAND
0.00 20.00 30.00 20.00 0.00 10.00 10.00 0.00 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 20.00 50.00 70.00 70.00 80.00 90.00 90.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 129.38 386.62 247.11 0.00 22.92 238.91 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,027.44
RP
0.00 129.38 516.00 763.11 763.11 786.03 1,024.94 1,024.94 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44 1,027.44
BAND
0.00 12.59 37.63 24.05 0.00 2.23 23.25 0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 12.59 50.22 74.27 74.27 76.50 99.76 99.76 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 39.44 66.30 47.22 0.00 3.42 48.10 0.00 0.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 24.91 46.80 46.94 31.74 25.57 28.70 23.83 22.54 21.28 20.48 19.68 19.31 16.82 15.12 14.56 14.47 14.47 14.47 14.47 14.47
Page 173 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 20
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2006
SULAWESI SELATAN
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
3,555 3,503 3,161 1,486 1,242 558 423 290 154 78 85 98 52 57 33 40 33 10 12 6 14,876
F
3,555 7,058 10,219 11,705 12,947 13,505 13,928 14,218 14,372 14,450 14,535 14,633 14,685 14,742 14,775 14,815 14,848 14,858 14,870 14,876
BAND
CUM.
23.90 23.90 23.55 47.45 21.25 68.69 9.99 78.68 8.35 87.03 3.75 90.78 2.84 93.63 1.95 95.58 1.04 96.61 0.52 97.14 0.57 97.71 0.66 98.37 0.35 98.72 0.38 99.10 0.22 99.32 0.27 99.59 0.22 99.81 0.07 99.88 0.08 99.96 0.04 100.00
PERCENTAGE rp
563.12 956.11 1,916.75 1,641.42 2,010.22 1,301.08 1,335.97 1,237.92 889.22 429.24 570.41 704.99 507.43 520.25 552.26 645.67 594.83 623.41 1,307.33 710.56 19,018.19
RP
563.12 1,519.23 3,435.98 5,077.40 7,087.62 8,388.70 9,724.66 10,962.59 11,851.80 12,281.05 12,851.46 13,556.44 14,063.87 14,584.12 15,136.38 15,782.05 16,376.89 17,000.30 18,307.63 19,018.19
BAND
2.96 5.03 10.08 8.63 10.57 6.84 7.02 6.51 4.68 2.26 3.00 3.71 2.67 2.74 2.90 3.40 3.13 3.28 6.87 3.74
CUM.
2.96 7.99 18.07 26.70 37.27 44.11 51.13 57.64 62.32 64.58 67.57 71.28 73.95 76.69 79.59 82.98 86.11 89.39 96.26 100.00
PERCENTAGE f
F
1 1 2 0 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 6
BAND
1 2 4 4 5 5 6 6 6 6 6 6 6 6 6 6 6 6 6 6
16.67 16.67 33.33 0.00 16.67 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
16.67 33.33 66.67 66.67 83.33 83.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
21.60 46.88 79.04 0.00 40.00 0.00 44.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 231.51
RP
21.60 68.47 147.51 147.51 187.51 187.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51 231.51
BAND
9.33 20.25 34.14 0.00 17.28 0.00 19.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
9.33 29.58 63.72 63.72 80.99 80.99 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
3.84 4.90 4.12 0.00 1.99 0.00 3.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
3.84 4.51 4.29 2.91 2.65 2.24 2.38 2.11 1.95 1.89 1.80 1.71 1.65 1.59 1.53 1.47 1.41 1.36 1.26 1.22 1.22
Page 174 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 21
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
SULAWESI TENGGARA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
280 370 349 191 205 104 62 39 8 13 10 11 8 2 2 0 2 1 0 0 1,657
280 650 999 1,190 1,395 1,499 1,561 1,600 1,608 1,621 1,631 1,642 1,650 1,652 1,654 1,654 1,656 1,657 1,657 1,657
BAND
CUM.
16.90 16.90 22.33 39.23 21.06 60.29 11.53 71.82 12.37 84.19 6.28 90.46 3.74 94.21 2.35 96.56 0.48 97.04 0.78 97.83 0.60 98.43 0.66 99.09 0.48 99.58 0.12 99.70 0.12 99.82 0.00 99.82 0.12 99.94 0.06 100.00 0.00 100.00 0.00 100.00
PERCENTAGE rp
34.42 98.42 226.22 263.36 390.97 202.68 204.79 129.92 33.33 53.85 13.29 109.56 48.40 9.08 8.41 0.00 0.74 4.49 0.00 0.00 1,831.93
RP
34.42 132.84 359.06 622.42 1,013.39 1,216.07 1,420.86 1,550.78 1,584.11 1,637.96 1,651.25 1,760.81 1,809.21 1,818.29 1,826.70 1,826.70 1,827.44 1,831.93 1,831.93 1,831.93
BAND
1.88 5.37 12.35 14.38 21.34 11.06 11.18 7.09 1.82 2.94 0.73 5.98 2.64 0.50 0.46 0.00 0.04 0.25 0.00 0.00
CUM.
1.88 7.25 19.60 33.98 55.32 66.38 77.56 84.65 86.47 89.41 90.14 96.12 98.76 99.26 99.71 99.71 99.75 100.00 100.00 100.00
PERCENTAGE f
F
0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2
BAND
0 0.00 0 0.00 2 100.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00 2 0.00
PERCENTAGE
CUM.
rp
RP
0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 66.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 66.56 100.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00 66.56 0.00 100.00
66.56
BAND
CUM.
PERCENTAGE BAND
0.00 0.00 29.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 18.54 10.69 6.57 5.47 4.68 4.29 4.20 4.06 4.03 3.78 3.68 3.66 3.64 3.64 3.64 3.63 3.63 3.63 3.63
Page 175 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 22
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
BALI
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
2,443 2,341 2,269 1,343 1,744 906 552 442 254 138 104 103 84 84 51 80 54 29 45 8 13,074
F
2,443 4,784 7,053 8,396 10,140 11,046 11,598 12,040 12,294 12,432 12,536 12,639 12,723 12,807 12,858 12,938 12,992 13,021 13,066 13,074
BAND
CUM.
18.69 18.69 17.91 36.59 17.36 53.95 10.27 64.22 13.34 77.56 6.93 84.49 4.22 88.71 3.38 92.09 1.94 94.03 1.06 95.09 0.80 95.88 0.79 96.67 0.64 97.32 0.64 97.96 0.39 98.35 0.61 98.96 0.41 99.37 0.22 99.59 0.34 99.94 0.06 100.00
PERCENTAGE rp
837.29 515.19 964.99 918.54 1,890.82 1,452.54 1,267.32 7,502.99 1,112.83 735.90 677.54 659.80 671.16 793.04 797.48 1,278.58 1,353.50 1,560.09 3,369.35 39,739.98 68,098.95
RP
837.29 1,352.49 2,317.48 3,236.02 5,126.84 6,579.38 7,846.71 15,349.70 16,462.53 17,198.43 17,875.97 18,535.76 19,206.92 19,999.97 20,797.45 22,076.03 23,429.53 24,989.62 28,358.97 68,098.95
BAND
1.23 0.76 1.42 1.35 2.78 2.13 1.86 11.02 1.63 1.08 0.99 0.97 0.99 1.16 1.17 1.88 1.99 2.29 4.95 58.36
CUM.
1.23 1.99 3.40 4.75 7.53 9.66 11.52 22.54 24.17 25.26 26.25 27.22 28.20 29.37 30.54 32.42 34.41 36.70 41.64 100.00
PERCENTAGE f
F
3 0 3 0 1 0 1 1 1 3 1 1 2 0 4 0 5 3 4 0 33
BAND
3 3 6 6 7 7 8 9 10 13 14 15 17 17 21 21 26 29 33 33
9.09 0.00 9.09 0.00 3.03 0.00 3.03 3.03 3.03 9.09 3.03 3.03 6.06 0.00 12.12 0.00 15.15 9.09 12.12 0.00
CUM.
PERCENTAGE rp
9.09 975.13 9.09 0.00 18.18 100.40 18.18 0.00 21.21 2.81 21.21 0.00 24.24 4.30 27.27 10.53 30.30 45.14 39.39 314.51 42.42 0.00 45.45 14.97 51.52 85.62 51.52 0.00 63.64 68.97 63.64 0.00 78.79 396.26 87.88 35.38 100.00 4,325.58 100.00 0.00
RP
975.13 975.13 1,075.53 1,075.53 1,078.35 1,078.35 1,082.65 1,093.18 1,138.31 1,452.82 1,452.82 1,467.79 1,553.41 1,553.41 1,622.38 1,622.38 2,018.64 2,054.02 6,379.60 6,379.60
BAND
CUM.
15.29 15.29 0.00 15.29 1.57 16.86 0.00 16.86 0.04 16.90 0.00 16.90 0.07 16.97 0.17 17.14 0.71 17.84 4.93 22.77 0.00 22.77 0.23 23.01 1.34 24.35 0.00 24.35 1.08 25.43 0.00 25.43 6.21 31.64 0.55 32.20 67.80 100.00 0.00 100.00
PERCENTAGE BAND
116.46 0.00 10.40 0.00 0.15 0.00 0.34 0.14 4.06 42.74 0.00 2.27 12.76 0.00 8.65 0.00 29.28 2.27 128.38 0.00
CUM
116.46 72.10 46.41 33.24 21.03 16.39 13.80 7.12 6.91 8.45 8.13 7.92 8.09 7.77 7.80 7.35 8.62 8.22 22.50 9.37
6,379.60
9.37
Page 176 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 23
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
NUSA TEGGARA BARAT
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
1,341 932 602 283 242 101 78 60 32 18 12 8 11 10 2 6 8 5 1 0 3,752
F
1,341 2,273 2,875 3,158 3,400 3,501 3,579 3,639 3,671 3,689 3,701 3,709 3,720 3,730 3,732 3,738 3,746 3,751 3,752 3,752
BAND
CUM.
35.74 35.74 24.84 60.58 16.04 76.63 7.54 84.17 6.45 90.62 2.69 93.31 2.08 95.39 1.60 96.99 0.85 97.84 0.48 98.32 0.32 98.64 0.21 98.85 0.29 99.15 0.27 99.41 0.05 99.47 0.16 99.63 0.21 99.84 0.13 99.97 0.03 100.00 0.00 100.00
PERCENTAGE rp
784.78 222.08 329.29 290.42 377.00 303.61 291.56 221.75 252.57 144.82 87.69 78.80 110.11 113.36 52.80 135.89 84.05 164.22 40.93 0.00 4,085.76
RP
784.78 1,006.87 1,336.16 1,626.58 2,003.58 2,307.20 2,598.76 2,820.51 3,073.08 3,217.90 3,305.60 3,384.39 3,494.50 3,607.87 3,660.67 3,796.56 3,880.61 4,044.83 4,085.76 4,085.76
BAND
19.21 5.44 8.06 7.11 9.23 7.43 7.14 5.43 6.18 3.54 2.15 1.93 2.69 2.77 1.29 3.33 2.06 4.02 1.00 0.00
CUM.
19.21 24.64 32.70 39.81 49.04 56.47 63.61 69.03 75.21 78.76 80.91 82.83 85.53 88.30 89.60 92.92 94.98 99.00 100.00 100.00
PERCENTAGE f
F
0 0 0 1 3 7 5 1 13 0 0 0 0 0 0 0 0 0 0 0 30
BAND
0 0 0 1 4 11 16 17 30 30 30 30 30 30 30 30 30 30 30 30
0.00 0.00 0.00 3.33 10.00 23.33 16.67 3.33 43.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
rp
RP
0.00 0.00 0.00 3.33 13.33 36.67 53.33 56.67 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 2.90 6.73 16.12 9.59 10.45 37.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 2.90 9.63 25.75 35.34 45.79 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95 82.95
82.95
BAND
0.00 0.00 0.00 3.50 8.11 19.44 11.56 12.59 44.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 3.50 11.61 31.05 42.61 55.20 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE BAND
0.00 0.00 0.00 1.00 1.78 5.31 3.29 4.71 14.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.18 0.48 1.12 1.36 1.62 2.70 2.58 2.51 2.45 2.37 2.30 2.27 2.18 2.14 2.05 2.03 2.03 2.03
Page 177 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 24
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
NUSA TEGGARA TIMUR
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
384 483 502 269 288 127 85 52 35 17 12 5 5 5 4 1 3 0 0 0 2,277
384 867 1,369 1,638 1,926 2,053 2,138 2,190 2,225 2,242 2,254 2,259 2,264 2,269 2,273 2,274 2,277 2,277 2,277 2,277
BAND
16.86 21.21 22.05 11.81 12.65 5.58 3.73 2.28 1.54 0.75 0.53 0.22 0.22 0.22 0.18 0.04 0.13 0.00 0.00 0.00
CUM.
16.86 38.08 60.12 71.94 84.58 90.16 93.90 96.18 97.72 98.46 98.99 99.21 99.43 99.65 99.82 99.87 100.00 100.00 100.00 100.00
PERCENTAGE rp
77.21 181.20 344.05 317.66 586.55 375.58 344.00 296.51 272.92 172.16 119.27 24.08 63.20 50.10 50.46 23.29 107.06 0.00 0.00 0.00 3,405.30
RP
77.21 258.41 602.46 920.12 1,506.67 1,882.26 2,226.25 2,522.77 2,795.69 2,967.85 3,087.11 3,111.19 3,174.39 3,224.49 3,274.95 3,298.24 3,405.30 3,405.30 3,405.30 3,405.30
BAND
2.27 5.32 10.10 9.33 17.22 11.03 10.10 8.71 8.01 5.06 3.50 0.71 1.86 1.47 1.48 0.68 3.14 0.00 0.00 0.00
CUM.
2.27 7.59 17.69 27.02 44.25 55.27 65.38 74.08 82.10 87.15 90.66 91.36 93.22 94.69 96.17 96.86 100.00 100.00 100.00 100.00
PERCENTAGE f
F
0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1
BAND
0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 100.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00 1 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 547.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 547.81
RP
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 547.81 100.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00 547.81 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 0.00 0.00 159.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 24.61 21.71 19.59 18.46 17.75 17.61 17.26 16.99 16.73 16.61 16.09 16.09 16.09 16.09 16.09
Page 178 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 25
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
MALUKU
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
154 155 145 75 132 77 66 62 34 18 6 9 7 7 9 5 5 3 0 2 971
BAND
154 309 454 529 661 738 804 866 900 918 924 933 940 947 956 961 966 969 969 971
CUM.
PERCENTAGE rp
15.86 15.86 58.56 15.96 31.82 47.87 14.93 46.76 103.97 7.72 54.48 82.95 13.59 68.07 257.35 7.93 76.00 221.58 6.80 82.80 245.98 6.39 89.19 343.99 3.50 92.69 199.35 1.85 94.54 106.55 0.62 95.16 76.39 0.93 96.09 92.11 0.72 96.81 122.08 0.72 97.53 74.90 0.93 98.46 53.97 0.51 98.97 13.33 0.51 99.49 226.85 0.31 99.79 264.54 0.00 99.79 0.00 0.21 100.00 1,120.43 3,712.75
RP
58.56 106.43 210.40 293.34 550.70 772.28 1,018.26 1,362.25 1,561.59 1,668.14 1,744.53 1,836.65 1,958.73 2,033.62 2,087.60 2,100.92 2,327.78 2,592.32 2,592.32 3,712.75
BAND
1.58 1.29 2.80 2.23 6.93 5.97 6.63 9.27 5.37 2.87 2.06 2.48 3.29 2.02 1.45 0.36 6.11 7.13 0.00 30.18
CUM.
1.58 2.87 5.67 7.90 14.83 20.80 27.43 36.69 42.06 44.93 46.99 49.47 52.76 54.77 56.23 56.59 62.70 69.82 69.82 100.00
PERCENTAGE f
F
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BAND
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
RP
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE BAND
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Page 179 of 180
PT. REASURANSI INTERNASIONAL INDONESIA Jl. Salemba Raya No. 30, Jakarta 10430, Indonesia P.O. Box 2635 JKT 10026, Cable REINDO Phones (62) (021) 3927345, 3911431, 334208, 331004 Fax (62) (021) 3924769, 3911432
RISK AND LOSS PROFILE 2004 CLASS OF BUSINESS
: TOTAL FIRE, IAR, EQ, LOP
UNDERWRITING YEAR
: 2004
PROVINCE
: 26
DATA POSITION FROM TO PROCESSING
DATE
:
01/01/2004
:
15/06/2005
:
15/07/2005
IRIAN JAYA
SUM INSURED BAND
NUMBER OF POLICIES
ORIGINAL PREMIUM (In Million Rp)
CLAIM FREQUENCY
CLAIM SEVERITY ( In Million Rp)
LOSS RATIO
(In Million) Mid Points From
To
1 0 50 2 50 100 3 100 200 4 200 300 5 300 500 6 500 750 7 750 1.000 8 1.000 1.500 9 1.500 2.000 10 2.000 2.500 11 2.500 3.000 12 3.000 4.000 13 4.000 5.000 14 5.000 7.500 15 7.500 10.000 16 10.000 20.000 17 20.000 50.000 18 50.000 100.000 19 100.000 500.000 20 500.000 Up TOTAL
PERCENTAGE f
25 75 150 250 400 625 875 1.250 1.750 2.250 2.750 3.500 4.500 6.250 8.750 15.000 35.000 75.000 300.000
F
278 357 438 282 345 183 108 92 48 29 20 27 23 13 8 13 11 5 1 0 2,281
278 635 1,073 1,355 1,700 1,883 1,991 2,083 2,131 2,160 2,180 2,207 2,230 2,243 2,251 2,264 2,275 2,280 2,281 2,281
BAND
CUM.
12.19 12.19 15.65 27.84 19.20 47.04 12.36 59.40 15.12 74.53 8.02 82.55 4.73 87.29 4.03 91.32 2.10 93.42 1.27 94.70 0.88 95.57 1.18 96.76 1.01 97.76 0.57 98.33 0.35 98.68 0.57 99.25 0.48 99.74 0.22 99.96 0.04 100.00 0.00 100.00
PERCENTAGE rp
54.52 141.36 371.73 370.33 765.80 567.50 448.26 558.84 331.69 208.27 200.35 312.64 290.64 235.15 158.65 201.01 761.07 245.84 288.40 0.00 6,512.06
RP
54.52 195.88 567.61 937.94 1,703.74 2,271.24 2,719.50 3,278.34 3,610.03 3,818.30 4,018.66 4,331.29 4,621.93 4,857.09 5,015.73 5,216.75 5,977.82 6,223.66 6,512.06 6,512.06
BAND
0.84 2.17 5.71 5.69 11.76 8.71 6.88 8.58 5.09 3.20 3.08 4.80 4.46 3.61 2.44 3.09 11.69 3.78 4.43 0.00
CUM.
0.84 3.01 8.72 14.40 26.16 34.88 41.76 50.34 55.44 58.63 61.71 66.51 70.98 74.59 77.02 80.11 91.80 95.57 100.00 100.00
PERCENTAGE f
F
0 0 0 0 2 1 1 0 0 1 0 1 0 0 0 0 0 0 0 0 6
BAND
0 0 0 0 2 3 4 4 4 5 5 6 6 6 6 6 6 6 6 6
0.00 0.00 0.00 0.00 33.33 16.67 16.67 0.00 0.00 16.67 0.00 16.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM.
0.00 0.00 0.00 0.00 33.33 50.00 66.67 66.67 66.67 83.33 83.33 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
PERCENTAGE rp
0.00 0.00 0.00 0.00 587.33 60.20 9.72 0.00 0.00 650.00 0.00 3,181.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,488.36
RP
0.00 0.00 0.00 0.00 587.33 647.52 657.24 657.24 657.24 1,307.24 1,307.24 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36 4,488.36
BAND
0.00 0.00 0.00 0.00 13.09 1.34 0.22 0.00 0.00 14.48 0.00 70.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PERCENTAGE
CUM.
BAND
0.00 0.00 0.00 0.00 13.09 14.43 14.64 14.64 14.64 29.13 29.13 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
0.00 0.00 0.00 0.00 76.69 10.61 2.17 0.00 0.00 312.09 0.00 1,017.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CUM
0.00 0.00 0.00 0.00 34.47 28.51 24.17 20.05 18.21 34.24 32.53 103.63 97.11 92.41 89.49 86.04 75.08 72.12 68.92 68.92 68.92
Page 180 of 180