Sai Poorna Luxuria- Cost Sheet Type
SBA
2BHK 2BHK 2BHK 2BHK 3BHK 3BHK 3BHK 3BHK
1202 1256 1368 1440 1460 1508 1580 1620
Rate per sft Basic Price 3600 3600 3600 3600 3600 3600 3600 3600
43,27,200 45,21,600 49,24,800 51,84,000 52,56,000 54,28,800 56,88,000 58,32,000
Car Park 2,50,000 2,50,000 2,50,000 2,50,000 2,50,000 2,50,000 2,50,000 2,50,000
Power & Drainage 2,16,360 2,26,080 2,46,240 2,59,200 2,62,800 2,71,440 2,84,400 2,91,600
Amenities 1,50,000 1,50,000 1,50,000 1,50,000 1,50,000 1,50,000 1,50,000 1,50,000
Basic Cost 49,43,560 51,47,680 55,71,040 58,43,200 59,18,800 61,00,240 63,72,400 65,23,600
VAT & Service Legal Charges Tax 4,69,638 25,000 4,89,030 25,000 5,29,249 25,000 5,55,104 25,000 5,62,286 25,000 5,79,523 25,000 6,05,378 25,000 6,19,742 25,000
Total Cost* ₹ 54,38,198 ₹ 56,61,710 ₹ 61,25,289 ₹ 64,23,304 ₹ 65,06,086 ₹ 67,04,763 ₹ 70,02,778 ₹ 71,68,342
* Rs.20/- will be added to the rate per Sft as per the floor rise; Registration and Maintenance Charges will be levied extra at actual cost.
Contact: 9686111241 / 9686111242 / 9686111243 / info@srinivasadevelopers.com / www.srinivasadevelopers.com
PAYMENT SCHEDULE 1 2
Booking Agreement
20% of Total Cost
3 4
Foundation
15 % of Total Cost
5 6 7 8
st
1 Slab 2
nd
Rs. 1,00,000/-
10% of Total Cost
Slab
rd
3 Slab
--------------10% of Total Cost
th
4 Slab th
5 Slab
--------------10% of Total Cost
th
9 10
6 Slab
---------------
7th Slab
10% of Total Cost
11
8th Slab
---------------
12
9th Slab
10% of Total Cost
13 14
Block Work
5% of Total Cost
Flooring Registration
5% of Total Cost 5% of Total Cost
15 1.
Agreement will be made within 15 working days from Booking date.
2.
Agreement , Registration, Stamp Duty, BBMP Katha, etc. will be charged extra at actual cost
3.
All Terms and conditions are applicable as per the Booking Form
4.
Additional Car Park is charged at Rs. 2,50,000/- (Covered); Rs.1,75,000/-(Open)
5.
Power & Draniage (STP , DG , etc.) is included and calculated at Rs. 180/- per Sft
6.
Floor Rise is charged extra at Rs.20/- per Sft / per floor.
7.
Maintance Charges will be levied Extra at Rs. 1.75/- per Sft /month for 2 years.
8.
Agreement E- Stamp Charges to be paid with booking amount (0.1% on Construction Agreement) + Rs. 600/-