Sai Poorna High-End- Cost Sheet Type
# 407 410 409
401 411
Car Park
Power & Drainage
Amenities
Basic Cost
VAT & Legal Charges Service Tax
Total Cost
2BHK 1467
3800
55,74,600 2,50,000
2,64,060
1,25,000
62,13,660
5,90,298
25,000 ₹ 68,28,958
2BHK 1472
3800
55,93,600 2,50,000
2,64,960
1,25,000
62,33,560
5,92,188
25,000 ₹ 68,50,748
2BHK 1508
3800
57,30,400 2,50,000
2,71,440
1,25,000
63,76,840
6,05,800
25,000 ₹ 70,07,640
2BHK 1532
3800
58,21,600 2,50,000
2,75,760
1,25,000
64,72,360
6,14,874
25,000 ₹ 71,12,234
2BHK 1635
3800
62,13,000 2,50,000
2,94,300
1,25,000
68,82,300
6,53,819
25,000 ₹ 75,61,119
3 BHK
1910
3800
72,58,000 2,50,000
3,43,800
1,25,000
79,76,800
7,57,796
25,000 ₹ 87,59,596
Type
SBA
Rate per sqft
Terrace
Rate
1738
3800
931
1900
1824
3800
1002
1895
3800
1935
3BHK DUPLEX 3BHK DUPLEX 3BHK DUPLEX 3BHK DUPLEX
412 to 416 402 to 3BHK 405 DUPLEX 406
SBA
Rate per Basic Price sft
3BHK DUPLEX 3BHK DUPLEX 3BHK DUPLEX
Car Park
Power & Drainage
Amenities
83,73,300
2,50,000
3,12,840
1,25,000
90,61,140
8,60,808
25,000
₹ 99,46,948
1900
88,35,000
2,50,000
3,28,320
1,25,000
95,38,320
9,06,140
25,000
₹ 1,04,69,460
1042
1900
91,80,800
2,50,000
3,41,100
1,25,000
98,96,900
9,40,206
25,000
₹ 1,08,62,106
3800
1048
1900
93,44,200
2,50,000
3,48,300
1,25,000
1,00,67,500
9,56,413
25,000
₹ 1,10,48,913
2000
3800
1034
1900
95,64,600
2,50,000
3,60,000
1,25,000
1,02,99,600
9,78,462
25,000
₹ 1,13,03,062
2085
3800
1120
1900
1,00,51,000
2,50,000
3,75,300
1,25,000
1,08,01,300
10,26,124
25,000
₹ 1,18,52,424
2378
3800
1411
1900
1,17,17,300
2,50,000
4,28,040
1,25,000
1,25,20,340
11,89,432
25,000
₹ 1,37,34,772
2424
3800
1457
1900
1,19,79,500
2,50,000
4,36,320
1,25,000
1,27,90,820
12,15,128
25,000
₹ 1,40,30,948
Basic Price
Basic Cost
VAT & Service Legal Charges Tax
Total Cost
Contact: 9686111241 / 9686111242 / 9686111243 / info@srinivasadevelopers.com / www.srinivasadevelopers.com
PAYMENT SCHEDULE 1
Booking
Rs. 1,00,000/-
2
Agreement
20% of Total Cost
3
Foundation
5% of Total Cost
4 5
st
1 Slab nd
Slab
10% of Total Cost
6
3 Slab
10% of Total Cost
7
4th Slab
10% of Total Cost
8
2
10% of Total Cost
rd
th
5 Slab th
10% of Total Cost
9
6 Slab
10% of Total Cost
10
Block Work
5% of Total Cost
11
Flooring
5% of Total Cost
12
Registration
5% of Total Cost
Note: 1. Agreement should be made within 15 days from Booking date. 2. First Instalment should be released within 30 days from the Booking date. 3. Registration, Stamp Duty, Katha & Maintenance Charges to be levied extra at actual cost. 4. Terms and conditions are applicable as per the Booking Form 5. Home Loans from HDFC, SBI & First Blue Home Finance 6.
Maintenance is Rs. 1.75/- per sft /month for 2 years
7.
Agreement E-Stamp Charges to be paid along with booking amount (0.1% on Construction Agreement) + Rs. 600/-