ANINNOVATIVE TECHNOLOGYCOMPANY SOLVINGAPRESSINGISSUE, FORAGREENERFUTURE
2 TableofContents ThisisSoiltech 3 A ..4 3 5 MembersoftheBoard .9 Consolidatedfinancialstatements .12 NotestotheConsolidatedfinancialstatements 17 .44 NotestotheParent .49 IndependentAuditorsreport 62
ThisisSoiltech
Soiltechisaninnovativetechnologycompanyspecializingin thetreatment,recyclingandresponsiblehandlingof contaminatedwaterandsolidindustrialwastestreamsat site.OurtechnologiesenablecostsavingsandlowerCO2 emissionsthroughwastereduction,wasterecoveryand reuse.Soiltechoperatesworld-wide,withitsheadofficeat ForusinSandnes,Norway.
3
Soiltechisonafantasticjourney,andIamproudto bepartofit.Wedevelopandoperateinnovative technologiesneededforsustainabletreatment, handling,treatment,andrecyclingofwaste.Our solutionscontributetoreducedcarbonemissionsinaworldwithgrowingenergydemands.
Weseeanincreaseddemandacrossourfull technologyportfolio,duetothededicatedSoiltech teamandfocusondeliveringinnovativesolutions andstrongoperations.Iamverypleasedthatwe onceagaincandelivergoodsafetyresultswithno losttimeincidentsin2023.Wearegettinggreat feedbackfromourclientswhenitcomestoour operationalperformance,thankstoourcommitted personnelonlocationandonshoresupportteam. ThispositivefeedbackisimportantforSoiltechas operationalexcellenceisakeyfactorforour continuedsuccess.
Wereachedamilestonein2023withrevenues exceeding200millionkronerforthefirsttime.It tookustenyearstogettothefirst100millionand onlytwoyearstodoublethat.Duringlastyear,the numberofemployeesincreasedfrom72to125, addin
Fortunately,ourrecruitmentcampaignsattracthuge interestfromqualifiedpersonnel.Wecontinueto focusoncontinuousimprovement,withtraining,
competenceenhancement,andtechnology innovationaskeyareas.
Ourinternationaloperationsaregrowing,whilethe NorthSeamarketcontinuetobeverystrongfor Soiltech.In2023,internationaloperations accountedfor27%ofourrevenuescomparedto 16%in2022.Goingforward,Iexpectthatour internationalactivitieswillcontinuetoincrease,as weseetighteningregulationsfordischargingwater toseaandfurtherdemandsfordecarbonization.
andeffectivetechnologies,andwewillleverageoff ourstrongpositionintheNorthSeatogainmarket shareglobally.Thereareabout500mobilerigs worldwide,constitutingthemarketforSoiltech.We arecurrentlyon25oftheserigs,sothereisabig untappedpotential.
Financially,wearerunningasolidbusiness.With growinginvestmentsinequipmentandpersonnel, capitaldisciplineandagoodfinancestructureis important.Iamgladtosaythatwefeelstrong supportfromourbanksandowners,whichhave provideduswiththerequiredcapitaltofinanceour growth.AtsomepointalistingofSoiltechonOslo StockExchangewillbeanaturalstepinorderto secureadditionalequityfinancingandprovidea marketplacefortradingoftheSoiltechshare.
JanErikTveteraas,CEO
4 AWordfromtheCEO
BoardofDirectorsreport2023
Natureofbusinessandlocation
Establishedin2011,Soiltechisaninnovativetechnologycompanyspecializinginthetreatment,recyclingand responsiblehandlingofcontaminatedwaterandsolidwasteatsite.Ourtechnologiesenablecostsavingsand lowerCO2emissionsthroughwastereduction,wasterecoveryandreuse.
Soiltech(theGroup)consistsoftheParentCompanySoiltechAS(theCompany)andthesubsidiariesSoiltech OffshoreServicesASandSorbwaterTechnologyAS.
In2023,theGrouphadoperationsinNorway,theUnitedKingdom,theNetherlands,Mexico,Colombia, Mauritania,Lebanon,Cyprus,DenmarkandAbuDhabi.TheGroups Norway.
Highlightsin2023
January:SoiltechASandWellExpertiseASenteredintoaframeagreementfortheprovisionofdrilling wastemanagementondrillingprojectsmanagedbyWellExpertiseAS.Thecontracthasadurationof5 years.
February:Soiltechwasawardedalong-termframecontractwithEquinorfortheprovisionofoffshore wasteservices.Thecontractwaseffectivefromend2022.Includingextensionoptionsthecontracthasa durationuntil2034
February:SoiltechwasawardeditsfirstcontractinMexicoforthetreatmentofcontaminatedwater onboardadrillingvesselforaleadingoperator
May:SoiltechwasawardeditsfirstcontracttreatingfluidfrompipecleaningonanoilrefineryinEurope. Itisanewandinterestingapplicationofourtechnologieswhichcouldhavegreatpotential.
June:SoiltechwasawardeditsfirstcontractinLebanonwithTransoceanforprovidingsloptreatmentand cuttingshandlingservicesonboardthesemi-submersiblerigTransoceanBarents.
Inaddition,Soiltechsecuredseveralcontractextensions
Significantinvestmentsweremadethroughouttheyeartobuildcapacityformeetingtheanticipated increaseindrillingactivityanddemandforthetechnologies
Eventsafteryear-end
ContractwithEquinorforcuttingshandlingservicesonOsebergSør,withestimatedstartupinQ12024.
ContractwithWellExpertisefortreatingcontaminatedwater(STT)onamobilerigintheNorthSea,with estimatedstartupinQ22024.
5
TheGroup
Asfrom2023theGrouphaschangeditsfinancialreportingfromNGAAPtoIFRS.Thechangehasbeen implementedretrospectivelyusing01.01.2022asthedateoftransition.Theeffectsofthetransitionarelimited andarenotconsideredtohaveamaterialimpactonthefigurespresentedintheannualreport,seenote26in theconsolidatedfinancialstatement.
Theactivityhasbeenhighthroughouttheyearandthesuccesscanbeattributedtoanincreasingdemandforthe Group theircarbonemissions.Therevenuegrowthyearonyearwas28.5%.Thegrossmarginwas41%andEBITDAfrom operationswasMNOK51in2023,comparedtoMNOK45in2022.
ProfitbeforetaxwasMNOK32.Asof31.12.23,thebasisforacontingentliabilityassumedinconnectionwiththe Sorbwatertransactionwasnotfulfilled.Therefore,againofMNOK15wasrecognizedandgoodwillofMNOK5.1 wasimpaired,resultinginanetgainofMNOK9.9.ThenetprofitofMNOK27istransferredtootherequity.Total assetsatyear-endamountedtoMNOK351(MNOK270).
ThecashflowfromoperatingactivitiesreachedMNOK37,whilecashflowfrominvestingactivitieswasMNOK-64 duetoourcapacityexpansioninitiatives.FollowinganetcontributionofMNOK15fromfinancingactivities,the netcashflowforthefullyearof2023stoodatMNOK-12.ThecashpositiononDecember31,2023wasMNOK27 andtheequityratioremainedsolidat49%(53%).Inthemiddleof2023Soiltechenteredalong-termloanfacility withSandnesSparebank.The7-yearloanfacilityisMNOK73andcomesinadditiontotheexistingfacilityof MNOK75.
ParentCompany
NetprofitofMNOK26istransferredtootherequity.Totalassetsatyear-endamountedtoMNOK358(MNOK 277).Theequityratioremainedsolidat48%(52%).
Operations
TheGroupsawanincreaseinoperationsin2023,withhigheractivityacrossthefulltechnologyportfolio.During theyear,wehadupto25sloptreatmentoperationsandtwocuttinghandlingprojectsongoing.Inaddition,the Groupperformedcleaningandswarfremovaljobs.Internationaloperationsareincreasing.During2023,the Grouphadoperationsin10countriesandinternationalrevenuesaccountedfor27%oftotalrevenues. Therewerenooperationalorcommercialdowntimein2023.
6 Financialperformanceandfinancing
Riskmanagementandinternalcontrol
TheGroupcategorizesitsprimaryrisksintocommercial,operational,complianceandlegal,financialandIT-and cyberrelatedrisks.TheGrouphasevaluatedtheoverallclimaterisktobelow.Climaterelatedmattersarenot expectedtocriticallyeffectassets,provisions,orfuturecashflows.Furtherdetailscanalsobefoundinnote18 and19intheconsolidatedfinancialstatements.
Commercialrisksincludesuchrisksasmacroindicators,suppliers,partners,competitors,andtechnology. OperationalrisksincludetechnicalandoperationalstatusandperformanceofitsequipmentaswellasHSEQ. Complianceandlegalrisksincludethemanagementsystem,certificationsaswellascontractual,legal,and regulatoryunderstandingandcompliance.Financialriskincludesqualityincontinuousreportingandinternal controls,properfinancingandfinancingsources,forecastingandliquiditymanagementaswellasfinancialrisk managementrelatedtointerestrates,foreignexchange,creditrisksandtaxrisks.ITandcyberrisksincludethe Group
TheGroup reviews,reporting,forecastingandothermitigatingmeasures.WhiletheCompanyoperatesinacyclicalindustry, itsclientbasehoweverconsistsofsolidandcredit-worthyenergyanddrillingcompanies.Duringtheyear,the Grouphasfocusedoncontinuousimprovementintrainingandcompetencerequirements,technicaland operationalsafetyaswellasplanningandforecasting.
TheGrouphasasolidbalancesheetandhadnotradelossesin2023.Anewbankfacilitywassecuredduringthe yearandasolidcashpositionwasmaintained.
Climaterisk
Climateriskisdefinedasthemeasureofvulnerabilitytoclimate-relatedimpactsthatmayhavefinancial consequences,orthatmayaffectvariousaspectsoffinancialperformance.Thoseconsequencescouldbe reducingtheuncertaintyofthatoutcomeisbusinesscritical.
Theoverallfocusregardingtheexternalenvironmentistoprovideknowledgetothemarketaboutour technologies,whichhelpthecustomerreducingtheiremissions.Overall,thiswillresultinareductionin emissionsthatbenefitsthesociety.AmainSoiltechfocusareaistoreducethenumberoftruckstolowerthe mobilizationsandloadthetruckasfullaspossible.
TheGroup iesareenergyefficienttechnologiesthatcontributetowastereduction,wasterecovery andreuse.Assuchwearecontributingtoresponsibleresourcemanagementandreducedemissionsthroughthe energytransition.Asemissionsanddischargeregulationsaretightenedglobally,theGrouptechnologiesmay playanincreasinglyimportantroleintheoil&gasindustry.
LiabilityInsurance(DirectorsandOfficers)
TheCompanyhasinplaceaDirectors&OfficersliabilityinsurancethatcoversDirectorsoftheBoardand executivemanagement.ThelimitofthecoverageisMNOK50.
Research&Development
TheGrouphasastrongfocusoninnovationsbutdoesnotundertakespecificresearch&developmentactivities assuch.However,theGroupiscontinuouslyfocusingonimprovingexistingtechnologiesanddevelopingnew solutions,basedonexperiencefromoperationsandmarketneeds.
HumanResources,DiversityandGovernance
TheGrouphad125employeesatend2023comparedto94end2022.Theboardperceivesthattheworking environmentandthegeneralwell-beingintheworkplaceasgood.Thiswasconfirmedinthe2023organizational survey.
7
TheGroupdiversityisexemplifiedbythefactthatitsemployeescomefrommultiplecountries.The fieldpersonnelconsistofmen.TheGrouphasincorporatedguidelinesaimingtoensurethatthereisno discriminationbasedongenderornationality.TheGroupworkssystematicallywithrecruitment,salaryand workingconditions,andpromotionanddevelopmentopportunities.Themanagementteamconsistof3women and4men.Theboardhasfivemembers,allofwhomaremen.OneboardmemberisemployedasCOOinthe Company.TheCompanyisinprocessofmakingnecessarychangestotheboardtomeetthegenderrequirements byendof2024.
HSEQ
AfitforpurposemanagementsystemandrobustHSEQperformanceisfundamentaltotheGroup.TheCompany isrecertifiedaccordingtoISO9001(Quality),ISO14001(Environment)andISO45001(WorkingEnvironment). TheGrouprequestsandreceivescontinuousfeedbackfromitsclients,inanefforttomeasurequalityand continuousimprovement.Ahighdegreeofrepeatclientsisanadditionalqualityparameterthatismonitored. TheGrouphadasickleaveof2.4%in2023.Theboardperceivestheworkingenvironmentandthegeneralwellbeingintheworkplaceasgood.
Soiltechhasazero-accidentphilosophywhenitcomestoincidentsandspillsandstrivesonacontinuousbasisto reducetheimpactofitsactivitiesontheexternalenvironment.TheHSEperformancein2023wasgood,withno losttimeincidents(LTIs).InternalcontrolinSoiltechisensuredinaccordancewithourpoliciesandprocedures, andreinforcedbasedontheorganizationalstructure,competence,andauthoritymatrixaswellassegregationof duties.
Sustainability(ESG)
TheGroupwilllistentostakeholdersandcontinuetoshapeourbusinessinasustainabledirection.We withintheGrouptofurtherdevelopourtechnologies,towardsagreenerfuture.Wewillconductourbusinessin asociallyresponsiblemannerconsistentwiththeUNGuidingPrinciplesonBusinessandHumanRightsandthe TenPrinciplesoftheUNGlobalCompact.
Werespectallinternationallyrecognizedhumanrights,includingthoseembeddedintheUniversalDeclarationof HumanRights,theUNConventiononEconomic,SocialandCulturalRights,theUNConventiononCiviland PoliticalRightsandtheILODeclarationonFundamentalPrinciplesandRightsatWork.Theserightsinclude,but arenotlimitedto,thefreedomofassociationandtherighttobargain,andtherighttofreedomfromforced labor,childlaborordiscriminationinworkinglife.WealsorespectcurrentstandardsinInternational HumanitarianLawincludingtheTransparencyActwhichaimstoreducetheriskofhumanrightsviolations,avoid modernslavery,andensuredecentworkingconditions.StatementofTransparencyactcanbefoundon www.soiltech.no.
Outlook
Theoutlookispositive.Soiltech'smarket-leadingtechnologiesforwastereduction,recovery,andreusecontinue togainmomentumandmarketshare.Thetotalmarketforwastetreatmentisgrowing,asenvironmental restrictionsfordischargingcontaminatedwatertightenworld-wide.Goinginto2024,Q1typicallyhasalower activityduetothewinterseason.For2024asawhole,weforeseeacontinuedstrengtheninginthemarket, whichisalsoexpectedfor2025.
TheBoardemphasizesthatanyforward-lookingstatementscontainedinthisreportcoulddependonfactors beyonditscontrolandaresubjecttorisksanduncertainties.Accordingly,actualresultsmaydiffermaterially.
Goingconcernassumption
havebeenpreparedonthebasisofgoingconcernassumptionref.IAS1.
8
Shareholdersandsharecapital
Attheendof2023Soiltechhad87shareholders.The10largestshareholdersowned75.5%ofthecompany. Foreignownershipwas32.4%.Asatend2023,SoiltechhadanissuedsharecapitalofNOK740543and7405430 outstandingshares,eachwithanominalvalueofNOK0.10andcarryingequalvotingrights.
Dividend
SoiltechhasnotpaidanydividendtodateandtheBoarddoesnotproposetopaydividendfor2023.Soiltechisa growthcompany,andweareaimingatacontinuedgrowth,basedonasolidfinancialposition.Ourplanistotake advantageofmarketopportunitiesandreinvestthegeneratedcashinprofitableprojectsandenhancedservice capacity.Anyfuturedividendwillbeevaluatedonthisbasis.
Eventsafteryear-end
AsfarastheBoardisaware,therehavebeennosignificanteventssinceyear-endwhichwouldimpactthe financialpositionandprofitsoftheGroupotherthanthosementionedunderEventsafteryear-endabove.
Sandnes,March15,2024
TheboardofdirectorsofSoiltechAS
GunnarWintherEliassen
ChairmanoftheBoard
CarstenBrückner MemberoftheBoard
OlafSkrivervik MemberoftheBoard
GlennÅsland MemberoftheBoard
EirikFlatebø MemberoftheBoard
JanErikTveteraas ChiefExecutiveOfficer
9
GunnarWintherEliassen Chairmanogtheboard
EirikFlatebø Boardmember
DennisAlberding Deputyboardmember
OlafSkrivervik Boardmember
GlennÅsland Boardmember
Dr.CarstenBrückner Boardmember
10
MembersoftheBoard-SoiltechAS
11
12 CONSOLIDATEDSTATEMENTOFCOMPREHENSIVEINCOME
13 CONSOLIDATEDSTATEMENTOFFINANCIALPOSITION
GunnarWintherEliassen ChairmanoftheBoard
CarstenBrückner MemberoftheBoard
Sandnes,March15,2024
TheboardofdirectorsofSoiltechAS
OlafSkrivervik MemberoftheBoard
GlennÅsland MemberoftheBoard
EirikFlatebø MemberoftheBoard
JanErikTveteraas ChiefExecutiveOfficer
14
15
CONSOLIDATEDSTATEMENTOFCASHFLOWS
16
CONSOLIDATEDSTATEMENTOFCHANGESINEQUITY
Note1Generalinformation
SoiltechAS(the'Company')isalimitedcompanydomiciledinNorway.TheregisteredofficeoftheCompanyis Koppholen25,4313,Sandnes,Norway.
TheCompanyisaninnovativetechnologycompanyspecializinginthetreatment,recyclingandresponsible handlingofcontaminatedwaterandsolidindustrialwastestreamsonsite.TheCompanyislistedontheNOTCin Oslowithtickercode'SOIL'.Theconsolidatedfinancialstatementscomprisethefinancialstatementsofthe Companyanditssubsidiaries(togetherreferredtoasthe'Group').
Theconsolidatedfinancialstatementsfortheyearended31December2023wereapprovedandauthorizedfor issueinaccordancewitharesolutionoftheboardofdirectorson19thofMarch2024.
TheGrouppresentsconsolidatedfinancialstatementsinaccordancewithIFRS®AccountingStandard*forthe firsttime.Inpreviousyears,theconsolidatedfinancialstatementswerepreparedinaccordancewithNorwegian GenerallyAcceptedAccountingPrinciples(NGAAP).DateoftransitiontoIFRSis1January2022andall comparativefigureshavebeenrestatedaccordingly.Referenceismadetonote26fordetailsontheeffectsofthe transition.
Note2Summaryofgeneralaccountingpolicies
Thegeneralaccountingpoliciesappliedinthepreparationoftheseconsolidatedfinancialstatementsaresetout below.Specificaccountingpoliciesrelatedtotheindividualareasinthefinancialstatementsaredescribedinthe relevantnotes.
Basisforpreparation
TheconsolidatedfinancialstatementshavebeenpreparedinaccordancewiththeIFRSasadoptedbythe(EU) andadditionaldisclosurerequirementsintheNorwegianAccountingActaseffectiveof31December2023.The consolidatedfinancialstatementsarepresentedinNorwegianKroner(NOK)andhavebeenroundedtothe nearestthousandunlessotherwisestated.Asaresultofroundingadjustments,amountsandpercentagesmay notadduptothetotal.Thefinancialstatementsarepreparedonagoingconcernbasis.
Accountingestimatesandjudgements
Itemsinthefinancialstatementsaretoavaryingdegreeaffectedbyestimatesandassumptionsmadeby management,referenceismadetotherelevantnotesfortheaffecteditems.Estimateswithamaterialimpacton thefinancialstatements,combinedwithasignificantestimationuncertainty,comprisethefollowing: -Recognitionofdeferredtaxasset(note8).
Segmentinformation
GiventheuniformnatureoftheGroup'sservicesandthecentralizedmanagementfromitsheadofficeinNorway, theentireGroupisconsideredasasingleoperatingsegmentforinternalreportingpurposes.
Foreigncurrencytranslation
ThecompanieswithintheGroupprimarilyuseNOKastheirfunctionalcurrency.Forconsolidationpurposes,the translatedusingtheclosingrateatthebalancesheetdate.Incomeandexpensesforeachincomestatementare translatedusingtheyearlyaverageexchangerate.
17
NOTESTOTHECONSOLIDATEDFINANCIALSTATEMENTS
NewandamendedIFRSstandardsnotyetadopted
Ofnewstandardsandinterpretationsthatarenotmandatoryforthecurrentreportingperiod,noneareexpected tohaveamaterialimpactontheentityinthecurrentorfuturereportingperiodsandonforeseeablefuture transactions.
Note3Revenues
Overalldescriptionofcontractswithcustomers
TheGroup'srevenuemainlyderivesfromthesaleofservicesrelatedtotreatmentofcontaminatedwater(i.e. slop),cuttingshandling,cleaningservicesandotherrelatedservices,forcustomerswithintheoil&gasindustry. Thekeyelementoftheservicedeliveriesisthedeploymentandsupervisionoftreatmentandhandling equipmentatthecustomer'ssite,tomeetthespecificpurificationtargetsdefinedinthecontracts
Thecontractconsiderationiscomposedmainlyofagreeddailyratesforequipmentandpersonnel,respectively, andreimbursementofcostsplusamarkup.Ratesvarydependingonwhethertheequipmentisinactiveuse duringongoingoperationsorinstandby,forexamplewhentheequipmentisonlocationbutnotinOperation. Typically,thecontractdeliveriesfollowtheoperationontherig.However,allcontractscanbeterminatedbythe customerwithoutcauseonashortnotice,withonlycompletionofexistingworkorder.
Costsofmobilizationanddemobilizationofequipmentandpersonnelarenormallyrecoveredthroughtheagreed dailyrates,exceptforsomecontracts,wheretheyarereimbursedseparately.Suchreimbursementis,however, generallynotmaterialinrelationtothetotalcontractconsideration.Considerationisnormallyinvoicedmonthly, basedonactualdeliveries.
Accountingpolicies
Thecontractsareconsideredtoconsistofonlyoneperformanceobligation,whichissatisfiedovertime.Progress ismeasuredonthebasisofthetimetheSloptreatmentunit(STT)isavailabletoservicethecustomer.Inpractice, revenuebasedondailyratesarethusrecognizedwiththeamountthattheCompanyhasarighttoinvoice.Asa practicalsimplificationbasedonmateriality,anyfeesassociatedwithmobilizationanddemobilizationare recognizedlinearlyovertheperiodoftherelatedcontract.
Costofmobilizationisconsideredtobecosttofulfilacontractandarerecognizedasanassetwhenincurred.The assetissubsequentlyamortizedoverthecontractperiod,ascostofmaterialsandpersonnelexpenses.
Revenuesbyproductcategory
*Otherrevenueisrevenuefromcuttingshandling,cleaningservices,swarfhandlingandassociatedservices.
Revenuesbygeography
*InternationalrevenuecomesmainlyfromUK,Netherlands,AbuDhabiandothercountries.
18
Coststofulfilthecustomercontracts
Note4Personnelexpenses
Accountingpolicies
Personnelcostsareexpensedastheemployeesearntherighttothepaymentofwagesforhoursworked. Paymentstodefinedcontributionpensionplanareexpensedovertheperiodinwhichtheemployeesearnthe righttothedeposit.
Pensions
TheGroup followthestipulationsintheNorwegianMandatoryOccupationalPensionsAct.TheGroup'spensionscheme adherestotherequirements,assetintheAct.
Specificationofpersonnelexpenses
*Otherpersonnelexpensesincludeexpensesrelatingshare-basedpaymenttransactions.Refertonote24for furtherdetails.
19
Revenuesfrommajorcustomers
Numberofemployees
Note5Depreciationandamortisation
Specificationofdepreciationandamortisation
Note6Otheroperatingexpenses
Specificationofotheroperatingexpenses
20
Note7Financialitems
Note8Incometax
Accountingpolicies
TheGroupconsistsofcompaniessubjecttoordinarycorporatetaxationinNorway,andwithinthesametax groupwithrespecttooffsettingofdeferredtax.Incometaxisthereforerecognizedonthebasisofageneral applicationofIAS12withouttheneedforfurtherjudgmentsorpoliciesofsignificance.
Basisforrecognitionofdeferredtaxassets
DeferredtaxassetsarerecognizedwhenitisprobablethattheGroupwillhaveasufficientprofitfortaxpurposes insubsequentperiodstoutilizethetaxasset.TheGrouprecognizepreviouslyunrecognizeddeferredtaxassetsto theextentithasbecomeprobablethattheGroupcanutilizethedeferredtaxasset.Similarly,theGroupwill reduceadeferredtaxassettotheextentthattheGroupnolongerregardsitasprobablethatitcanutilizethe deferredtaxasset.Deferredtaxanddeferredtaxassetsaremeasuredbasedontheexpectedfuturetaxrates applicabletothecompaniesintheGroupwheretemporarydifferenceshavearisenbasedontaxrates(andtax laws)thathavebeenenactedorsubstantivelyenactedbytheendofthereportingperiod.Deferredtaxand deferredtaxassetsarerecognizedattheirnominalvalueandclassifiedasnon-currentasset(non-current liabilities)intheconsolidatedstatementoffinancialposition.
Specificationofincometaxexpense
21
Reconciliationoftaxexpensewithtaxcalculatedatnominalrate
PermanentdifferencescomemainlyfromreversalofcontingentliabilityMNOK15andimpairmentofgoodwill MNOK-5,withanetimpactMNOK10andataximpactofMNOK2.2.Forfurtherinformationseenote9.
Specificationofdeferredtaxliabilitiesandassets2023
22
(amountsinNOK1000)
Business combinationOther31/12/2022 Fixedassets-11710-38170-15370-17064
01/01/2022ProfitorlossOCI
Customercontracts000000 Other0-173000-173
Totaldeferredtaxliabilities-11710-39900-15370-17237
Reclassbetweendeferredtax liabilitiesandassets
6012396401537589817412
Non-recognizeddeferredtaxassets-20025000-175
Netdeferredtaxliabilities-589900058980 Fixedassets000000
Taxlossescarriedforward0-1759025770024011 Other601215780108308673
Totaldeferredtaxassets6012-181026853032684 -6012-39640-1537-5898-17411
Reclassbetweendeferredtax liabilitiesandassets
Non-recognizeddeferredtaxassets000000 Netdeferredtaxassets0-4145025316-589815272
TaxlossescarriedforwardarefromoperationsinNorwayandcanbecarriedforwardindefinitely.Seenote22for furtherdetailsonthebusinesscombinationwithSorbwater.
Note9Intangibleassets
Accountingpolicies
Intangibleassetsmainlycomprisegoodwilloriginatingfrompreviousacquisitions.Goodwillisnotdepreciatedbut isinsteadsubjecttoannualimpairmenttesting.Otherintangibleassetsincludepatentsandsoftwarewhichare recognisedinaccordancewiththecostmethodanddepreciatedovertheirexpectedeconomiclifetime.
23
Specificationofdeferredtaxliabilitiesandassets2022
Specificationofintangibleassets
Impairmenttesting
AgoodwillofMNOK5.0wasrecognizedinconnectionwiththeacquisitionofSorbwaterin2022.Seenote22for furtherdetails.However,theexpectedsynergiesfromtheSorbwaterpatentedbiodegradablechemicalsare delayedandthebusinessplanhasthereforebeenrevised.Sincethetimingoftherealizationofsuchsynergiesis uncertain,thegoodwillhasbeenimpairedinfull.Thedelayinsynergiesalsoresultedincertainthresholdsunder theSPAareuncertaintobemet.Consequently,thecontingentconsiderationofMNOK15thatwasrecognizedas partoftheconsiderationhasbeenreversedandrecognizedasothergainin2023.
Note10Property,plant&equipment
Accountingpolicies
Property,plant&equipmentconsistsofsloptreatmentunits,equipmentforcuttingshandling,cleaningservices andswarfremoval,skipsandvariousotherequipment.Property,plant&equipmentarerecognizedin accordancewiththecostmethodanddepreciatedovertheirexpectedeconomiclifetime.
24
Note11Leases
Accountingpolicies
TheGroupisprimarilyinvolvedinleaseagreementsasalessee.Allleaseagreementsarerecognizedin accordancewithIFRS16,withtheexceptionof: -Leaseagreementswithashorterdurationthan12months
-LeasesofassetswithacostpricebelowNOK50000
Paymentsrelatingtosuchleasesarerecognizedasoperatingexpenseswhendue.TheGroupdoeshowevernot havemanysuchagreementsandtheannualexpenseisthereforeimmaterial.
Right-of-useassetsarerecognizedinaccordancewiththecostmethodanddepreciatedovertheleaseterm,or expectedeconomiclifetime,dependingonwhetherapurchaseoptionisexpectedtobeexercised.
25 Specificationofproperty,plant&equipment
OveralldescriptionoftheleasesoftheGroup
TheGroupprimarilyleasespremisesandsloptreatmentunits(STT).Forpremises,theleasetermisusually between3and10years,whileforsloptreatmentunitsbetween4and7years.ForSTTunitsitisexpectedthat thepurchaseoptionisexercisedandassuchtheassetisdepreciatedovertheexpectedeconomiclifetime.
Assumptionsandjudgmentsapplicabletonewleases
In2023,theGroupenteredintoanewleaseagreementforitsheadofficeinSandnes.Theleaseperiodis5years with5yearsoptiontoextend.Theleaseliabilityiscalculatedbasedontheleasetermincludingtheoptionperiod. AnewleaseagreementwasalsoenteredintofortheGrouppremisesinBergen,withaleaseperiodof3years. Thediscountrateusedinthenewleasecalculationis7,24%.
TheGrouphasleasedadditionalSTTunitstobedeliveredinQ22024.Thepresentvalueoftheleaseliabilitywill berecognisedoncommencementofthelease.
Specificationofright-of-useassets
Specificationofleaseliabilities
26
Note12Otherassetsandliabilities
Othernon-currentassets
Othercurrentassets
Othercurrentliabilities
27 Contractualpaymentsonleases
Note13Tradereceivables
Accountingpolicies
Tradereceivablesarerecognizedatanamountequaltothetransactionprice,lessprovisionsforexpectedcredit losses.TheGroupappliesthesimplifiedapproachtomeasuringexpectedcreditlosseswhichusesalifetime expectedlossallowanceforalltradereceivables.
Specificationoftradereceivables
Specificationofcreditlossrecognizedinprofitorloss
Note14Cashandcashequivalents
Accountingpolicies
Cashandcashequivalentscomprisemostlyordinarybankdeposits.Thestatementofcashflowsispreparedusing theindirectmethod.Interestincomeandexpensesarepresentedasinvestingandfinancingactivities, respectively.
Restrictedcash
28
Note15Borrowings
Accountingpolicies
Borrowingsareinitiallyrecognizedatfairvalue,includingtransactioncostsdirectlyattributabletothe transaction,andaresubsequentlymeasuredatamortizedcost.Therehasnotbeenanymaterialtransactioncost duringtheyear.
Covenants
TheloanfacilitywithSandnesSparebankenteredin2023hasthefollowingcovenants: -NIBD/EBITDA<4 -Bookequity>30% -Approvalfrombankifdividend/groupcontribution
Thecompanyisnotinbreachwithanyofthecovenantsabove.
29 Reconciliationofcashflowsfromfinancingactivities
Specificationofborrowings31.12.2023
Specificationofborrowings31.12.2022
Contractualpaymentsonborrowings31.12.2023
Contractualpaymentsonborrowings31.12.2022
Forloanswithfloatinginterestrates,theamountsabovearecalculatedusingthecurrentinterestrateperthe relevantyearend.
Carryingamountofassetspledgedassecurity
Note16Financialderivatives
Accountingpolicies
Financialderivativesconsistofcurrencyforwardcontracts.Althoughthecontractsareheldforhedgingpurposes, theGroupdoesnotapplyhedgeaccounting.Theforwardcontractsaremeasuredatfairvaluethroughprofitor loss.Gainsandlossesarepresentedasfinancialincomeorexpense,respectively.Currencyforwardcontractsare measuredatlevel2inthefairvaluehierarchy,asthepresentvalueoffuturecashflowsisbasedontheforward exchangeratesatthebalancesheetdate.
30
Currencyforwardcontracts
AcurrencyforwardcontractofMUSD0.74wasenteredintoinrelationtothesaleofcertainequipmenttoKuwait in2014,intheGroup subjecttosignificantuncertainty.Theforwardcontracthasbeenrolledforwardmultipletimespendingafinal outcome,andthecurrentcontractmaturesat04.03.2024.AtyearendtheliabilitywasMNOK3.7.Thisisincluded inthestatementoffinancialpositionunderOthercurrentliabilities.
Note17Financialinstruments
CurrentFinancialassetspercategory
Financialliabilitiespercategory
Fairvalue
Foritemsmeasuredatamortizedcost,carryingamountisconsideredtobeareasonableapproximationtofair value.
Note18Financialriskandcapitalmanagement
Thepoliciesformanagementofcapitalandfinancialriskaimtosupportthecurrentstrategyandtarget ofmaintainingahighrateofgrowthanddevelopingprospectivebusinessopportunities.TheGroup structureshallberobustenoughtomaintainthedesiredfreedomofactionandutilizegrowthopportunities, basedonstrictassessmentsrelatingtotheallocationofcapital.TheGroupdebtfinancingconsistofbankand leasingfinancing.TheloancovenantstowhichtheGroupissubjectplayakeyroleinhowcapitalismanagedand allocated,tomaintainalowfinancingriskandfinancialflexibility.Seenote15borrowingsforfurtherdetailson
Marketrisk
TheGroup'sexposuretofinancialmarketriskismainlyrelatedtointerestratesonexternalfinancingandvarious formsofcurrencyrisks.TheGrouphasadiversifiedclientlistandevaluateschangesinpricingstructurecontract bycontract,aspartofitsmitigationprocesstocoverforincreasedinterestcost.TheGrouphasnotenteredinto anyinterestswapagreements.
Currencyrisk
TheGrouphasNorwegiankroner(NOK)asitsbasecurrency.However,throughitsoperationsoutsideNorway, theGroupisexposedtofluctuationsincertainexchangerates,mainlyEuro(EUR),BritishPound(GBP)and
31
Americandollar(USD).TheGroupalsohascurrencyriskslinkedtobothbalancesheetmonetaryitemsand investmentsinforeigncountries.Thetablesbelowshowend.AstheGroupdoesnotapplyhedgeaccounting,theimpactonprofit/lossandequitywillbethesame regardlessofthedirectionoftheexchangeratechange.
Currencyexposure31.12.2023
Currencyexposure31.12.2022
Interestraterisk
TheCompanyloanandleasingagreementshavefloatinginterestratesbasedonNIBORaccordingtothefinancial strategy,seeNote15borrowings,andistherebyinfluencedbychangesintheinterestmarket.Achangeof increaseof1percentagepointinNIBORmeansachangeinyearlynetinterestexpensesofapproximatelyMNOK 1.5.
Creditrisk
Assetsthatmaygiverisetocreditriskcomprisemainlytradereceivablesandbankdeposits.Forthelatter,the counterpartiesaremainlybanksestablishedintheNordiccountries,whichindicatesthatthecreditriskshouldbe regardedasnegligible.Tradereceivablesarecharacterizedbyaconcentrationinthecustomerbase,intermsof countryandindustry.Thecustomers,however,areprimarilylargecompanieswithhighcreditratings,andthe agreedpaymenttermsinthecontractstypicallyensurethatanyoverdueamountsarekeptatlowlevel.Thus, creditlosseshavehistoricallybeeninsignificant.
Liquidityrisk
Asatyear-end,theGroup'sportfolioofloansandloanfacilitiesiswelldiversifiedbothwithregardstomaturity profileandlenders.InJune2023theCompanyentereda7-yearloanfacilityofMNOK73withSandnes Sparebank.TogetherwithanexistingloanfacilityofMNOK75withSandnesSparebank,thefacilitiestotalMNOK 148.TheunusedportionofthecreditfacilitieswasMNOK55.3asat31.12.2023.
Summaryofcontractualmaturities31.12.2023
32
Note19Climaterisk
TheGrouphasevaluatedtheoverallclimaterisktobelow.Climaterelatedmattersarenotexpectedtocritically effectassets,provisions,orfuturecashflows.TheanalysisisbasedontheTaskForceonClimate-relatedFinancial Disclosures(TCFD)framework.TheGrouphasevaluatedthephysicalrisk,theriskassociatedwithtransitionintoa lowcarboncommunityandtheliabilityrisktowardstheGroup.Theopportunitiesareconsideredtoexceedthe risksidentifiedfortheGroup.
Soiltechs
Note20Sharecapitalandshareholderinformation
Sharecapitalandownershipstructure
Thesharecapitaloftheparentcompany,SoiltechAS,amountstoNOK740543asof31December2023,and consistsofatotalof7,405,430ordinaryshares,eachwithanominalvalueofNOK0.1.
33
IncludedinOthershareholdersare5000sharesownedbyboardmemberOlafSkrivervik. Foreignownershipwas32,4%atyear-end2023(2022:32,4%)
Note21Earningspershare
*Moreinformationonoptionsinnote24
34 Shareholdersasof31.12.2023
Note22Groupcompositionandsubsidiaries
Accountingpolicies
Theconsolidatedfinancialstatementscompriseofallsubsidiariescontrolledbytheparententity.Subsidiariesare fullyconsolidatedfromthedateonwhichcontrolistransferredtotheGroup.Likewise,theyaredeconsolidated fromthedatethatcontrolceases.
ChangesinthecompositionoftheGroup
ThesubsidiarySorbwaterTechnologyASwasacquiredbySoiltechASon2September2022,andwere consolidatedfromthisdateforward(ref.furtherdetailsbelow).ThecompositionoftheGroupisotherwise unchangedintheperiodspresentedinthesefinancialstatements.
Subsidiariesasof31.12.2023
AcquisitionofSorbwaterTechnologyASin2022
On2ndofSeptember2022theGroupacquired100%ofthesharesinSorbwaterTechnologyAS.Sorbwaterhas industryleadingexpertisewithinbio-degradablechemistry.Thedeferredtaxassetisrecognizedinfullasitis probablethattheGroupwillhavesufficientfuturetaxableprofitstorealizecarryforwardunusedtaxlosses, throughgroupcontributionsbetweentheGroupcompanies.ApartoftheconsiderationforSorbwater, amountingtoMNOK15,wascontingentonmeetingcertainsalestargetsinthefuture.Atthetimeofacquisition, theCompanyassessedmeetingthesesalestargetsashighlyprobable.Theentirecontingentconsiderationwas thereforerecognizedasaliabilityandpresentedasothernon-currentliabilitiesinthestatementoffinancial position.Withreferencetonote9,theexpectedsynergiesfromtheSorbwaterpatented,biodegradable chemicalsaredelayed,andthebusinessplanhasthereforebeenrevised.Consequently,thecontingentpartof theconsiderationhasbeenrecognizedasothergainin2023.
Detailsofthefairvalueofidentifiableassetsandliabilitiesacquiredpurchaseconsiderationandgoodwillareas follows:
35
Note23RemunerationtoseniorexecutivesandBoardofDirectors
ThepreviousCEOStigH.ChristiansenresignedfromhispositioninApril2023.Noseverancepaymentwasmade. Atthesametime,JanErikTveteraaswasappointedasnewCEO.IftheCompanyterminatestheCEO employment,theExecutiveshallbeentitledtoseverancepayforaperiodof12monthsaftertheexpiryofthe agreednoticeperiod.
GunnarWintherEliassenwaselectedasnewChairmanoftheboardinDecember2023.Thepreviousexecutive chairmanJanErikTveteraasresignedfromtheboardinDecember2023,continuinginhisroleasCEO.Robert HvideMacLeodresignedfromtheboardinDecember2023.Noremunerationhasbeenpaidtothegeneral manageranddirectorsinsubsidiaries.TheCompanyhasnotprovidedloansorcollateraltoexecutivesor membersoftheboard.
36
GrantedoptionstoseniorexecutivesandBoardofDirectors
*RobertHvideMacLeodresignedfromtheboardinDecember2023.
Note24Share-basedpaymenttransactions
Accountingpolicies
TheGrouphasalong-termshare-basedincentiveplanforkeypersonnelandboardmembers.Thetermofthe planimpliesthatitisrecognisedasanequity-settledshare-basedpaymenttransactioninaccordancewithIFRS2. Associatedobligationstopaysocialsecuritytaxarerecognisedascash-settledshare-basedpaymenttransactions.
Long-termshare-basedincentiveplan
Thestrikepriceoftheoptionsissetatthemarketpriceatgrantdate.Grantedoptionsaredistributedoverthree equaltrancheswithvestingperiodof1-3years.Alloutstandingoptionsmustbeexercisedwithin5yearsfromthe grantdate.Grantedoptionsaremeasuredatfairvalueatthegrantdate,whichisdeterminedusingtheBlackScholesoptionpricingmodel.Companyusesathird-partycompanyforthiscalculation.
Summaryofgrantedoptionsintheperiod
Riskfreeinterestrate
Historicalvolatility
Expectedlifetimeoftheoption(years)
Shareprice
Averageoptionvalue(NOK)
Movementinoutstandingshareoptions
Asat1January
Grantedduringtheyear
Exercisedduringtheyear
Forfeitedduringtheyear
Expiredduringtheyear
Asat31December
Vestedandexercisableat31December
AverageexercisepriceNumberofoptions
37
20232022 3,70 2,17 0,10 0,10 5,00 5,00 80-8245-75 80 65
2023202220232022 80,00 66,001249700 829700 170000 425000 - 5000-150000-12697001249700 871367615553
Note25Eventsafterthereportingperiod
Therearenoeventsotherthanbusinessactivitiesintheordinarycourseofbusinessafterthebalancesheetdate ofanadjustingornon-adjustingnature.
Note26TransitionfromNGAAPtoIFRS
InconnectionwiththetransitiontoIFRS,themanagementhascarriedoutathoroughreviewoftheGroup's businessanditsaccountingpoliciescurrentlyappliedunderNGAAP.Althoughthetransitionrequireschangesin thetreatmentofoperatingleasesandgoodwill,theoverallconclusionhasbeenthatthetransitionhasalimited impactonthefinancialreportingoftheGroup.Furtherdetailsofthemostsignificantchangespertransitiondate andyear-end2022areexplainedinnotestothereconciliationsbelow.
38
39 Effectoftransitiononstatementoffinancialpositionper1January2022
40 Effectoftransitiononstatementoffinancialpositionper31December2022 (amounts in NOK 1000) NoteNGAAPAdjust-mentsReclassi-ficationsIFRS Assets Non-currentassets DeferredtaxassetsC15133 139 - 15272 C6835 40 - - 6795 Property,plant&equipment130300 - - 130300 B47126 566812442 - 40352 Othernon-currentassets738 - - 738 200132576712442 - 193457 Currentassets 238 - - 238 TradereceivablesA22288 - 695629244 38832 - - 38832 OthercurrentassetsA15003 --6956 8047 76360 - - 76361 Totalassets276492576712442 - 269818 Equityandliabilities Equity 741 - - 741 Otherpaid-inequity83948 - - 83948 1132 - - 1132 RetainedearningsC57132 493 - - 56639 142953-493 -142460 Liabilities Non-currentliabilities 61795 --2290338892 LeaseliabilitiesB- 46521209016742 - - -Provisions796 - 796 -18081 --228515796 80672465213894 - 71430 Currentliabilities A9178 - 724 9902 Borrowings21254 --792813326 B- 1609 6327 7935 Taxpayable- - -A22437 - 232924766 528691609145255929 Totalliabilities133539626012442 - 127359 Totalequityandliabilities276492576712442 - 269819 Tradepayables Leaseliabilities Othercurrentliabilities Totalcurrentliabilities Totalequity Borrowings Deferredtaxliabilities Othernon-currentliabilities Totalnon-currentliabilities Cashandcashequivalents Totalcurrentassets Sharecapital Otherreserves Intangibleassets Right-of-useassets Totalnon-currentassets Inventories
Effectoftransitiononstatementofcomprehensiveincomefor2022
(amountsinNOK1000)
Note26A-D
Note26ATradereceivablesandtradepayables
Inordertoachieveamorecorrectclassificationinthebalancesheet,theGrouphasdecidedtoreclassify receivablesrelatingtoearned,notinvoicedrevenuefromothercurrentassetstotradereceivables. Correspondingly,theprovisionfortradepayablesforwhichnoinvoicehasbeenreceivedhasalsobeen reclassifiedfromothercurrentliabilitiestotradepayables.
Note26BLeasing
Foroperatingleases,theleasepaymentshavebeenexpensedcontinuouslyunderNGAAP.AsIFRSdoesnot distinguishbetweenoperatingandfinancialleases,allleasesarerecognizedinthebalancesheetasright-of-use assetsandleaseliabilities.Thetransitionadjustmentsrelateexclusivelytotherentalofofficepremises.Forthese leases,theGrouphasdecidedtorecognizetheright-of-useassetswithacarryingamountasifIFRS16hadbeen appliedsincecommencementdate.Adiscountrateof4,6%hasbeenappliedwhencalculatingtheliabilityforthe officeleases.
41
NoteNGAAPAdjust-mentsReclassi-ficationsIFRS Revenue177073 - - 177073 Otheroperatingincome1097 - - 1097 Totaloperatingincome178170 - -178170 Costofmaterials35220 - - 35220 Personnelexpenses88383 - - 88383 DepreciationandamortisationA,B14799 1232 - 16032 OtheroperatingexpensesA,B17372-1515 - 15857 Totaloperatingexpenses155775-283 -155492 Operatingprofit(loss)22396 283 - 22678 Netforeignexchangegains(losses)- - -Financialincome1214 - - 1214 FinancialexpensesA4819 - 272 - --5091 Netfinancialitems3605 - -272 --3877 Profit(loss)beforetax18791 11 - 18802 Incometaxexpense4143 2 - 4145 Profit(loss)fortheperiod14648 9 - 14656 Othercomprehensiveincome
- - -
- - -
- -Totalcomprehensiveincomefortheperiod 14648 - - 14656
Itemsthatmaybereclassifiedtoprofitorloss Currencytranslationdifferences-
Incometaxrelatingtotheseitems-
Netothercomprehensiveincome-
Summaryofadjustmentsforofficeleases
Note26CReclassificationsrelatingtofinanceleases
InpreviousreportingunderNGAAP,theGroup'sliabilitiesrelatingtofinancialleaseshavebeenpresented togetherwithordinarybankloansinthebalancesheet.StartingfromthetransitiontoIFRS,thesearepresented separatelyasleaseliabilitiesinthebalancesheet.
Asofend2022,theGrouphadenteredintoseveralleaseagreementsfortheleaseofSTTunitsunder construction,butnotyethandedovertotheGroup.PreviousbalancesheetspreparedunderNGAAP,included assetsandliabilitiescorrespondingtotheaccruedpaymentsfromthebanktothemanufacturerofthe equipment.AnadjustmentofMNOK12,4isthereforemadetobothright-of-useassetsandleaseliabilitiessince IFRSdoesnotpermitrecognitionoftheseitemsuntilthedateofcommencementofthelease.
Note26DAcquisitionofSorbwaterTechnologyASin2022
InSeptember2022,theCompanyacquiredSorbwaterTechnologyAS.Priortothis;theCompanyhasnotbeen involvedinanybusinesscombinationsthatcouldbeeligibleforaretrospectiveapplicationofIFRS3.When accountingfortheacquisitionofSorbwaterTechnologyASunderNGAAP,allassessmentsandassumptionswere madeinlightofapossiblefuturetransitiontoIFRS.Asaresult,thedifferenceswerelimitedtothoseareaswhere NGAAPprohibitstheuseofIFRSsolutions.TheseareascompriseamortizationofgoodwillunderNGAAP,aswell asthetreatmentoftransactioncosts.WhiletransactioncostsarealwaysrecognizedasexpensesunderIFRS,they aretreatedaspartoftheconsiderationunderNGAAP,whichinpracticeleadstoincreasedgoodwill.
Summaryofadjustmentforgoodwill
42
43
44 FINANCIALSTATEMENTSFORPARENTCOMPANY
STATEMENTOFPROFITANDLOSS
45 BALANCESHEET (amountsinNOK1000) ASSETS Note 20232022 Non-currentassets Intangibleassets 10 1136 1070 Property,plant&equipment 11180954127230 Right-of-useassets 12 5302734684 Investmentsinsubsidiaries 7 3743437682 Othernon-currentassets 13 762738 Totalnon-currentassets 273312201403 Receivables Tradereceivables 14 4417129338 Cashandcashequivalents 15 2358636098 Othercurrentassets 13 168297933 Totalcurrentassets 8458573368 TOTALASSETS 357897274772 EQUITYANDLIABILITIES Note 20232022 Equity Sharecapital 17 741741 Otherpaid-inequity 8394883948 Otherreserves 18261132 Retainedearnings 8382557738 Totalequity 170340143558 LIABILITIES Borrowings 16 6891338892 Leaseliabilities 12 2480012090 Deferredtaxliabilities 9 116998499 Othernon-currentliabilities 13 66915796 Totalnon-currentliabilities 10608175277 Currentliabilities Tradepayables 2986621146 Borrowings 16 1686013325 Leaseliabilities 12 88007211 Taxpayable 9 00 Othercurrentliabilities 13 2595014254 Totalcurrentliabilities 8147755936 Totalliabilities 187558131214 Totalequityandliabilities 357897274772
GunnarWintherEliassen ChairmanoftheBoard
CarstenBrückner MemberoftheBoard
Sandnes,March15,2024
TheboardofdirectorsofSoiltechAS
OlafSkrivervik MemberoftheBoard
GlennÅsland MemberoftheBoard
EirikFlatebø MemberoftheBoard
JanErikTveteraas ChiefExecutiveOfficer
46
47 STATEMENTOFCASHFLOWS
48
STATEMENTOFCHANGESINEQUITY
NOTESTOTHEFINANCIALSTATEMENTS
Note1Generalinformation
SoiltechAS(the'Company')isalimitedcompanydomiciledinNorway.TheregisteredofficeoftheCompanyis Koppholen25,4313,Sandnes,Norway.TheCompanyisaninnovativetechnologycompanyspecializinginthe treatment,recyclingandresponsiblehandlingofcontaminatedwaterandsolidindustrialwastestreamsatsite. TheCompanyislistedontheNOTCinOslowithtickercode'SOIL'.Thefinancialstatementsfortheyearended31 December2023wereapprovedandauthorizedforissueinaccordancewitharesolutionoftheboardofdirectors on19thofMarch2024.
Note2Summaryofgeneralaccountingpolicies
Thegeneralaccountingpoliciesappliedinthepreparationofthefinancialstatementsaresetoutbelow.Specific accountingpoliciesrelatedtotheindividualareasinthefinancialstatementsaredescribedintherelevantnotes.
Basisforpreparation
ThefinancialstatementhasbeenpreparedinaccordancewithNorwegianAccountingActandassociated regulations,aswellasGenerallyAcceptedAccountingPrinciples(GAAP)inNorway.Thefinancialstatementis presentedinNorwegianKroner(NOK)andhavebeenroundedtothenearestthousandunlessotherwisestated. Asaresultofroundingadjustments,amountsandpercentagesmaynotadduptothetotal.
Thefinancialstatementsarepreparedonagoingconcernbasis.
Currency
Transactionsinforeigncurrenciesaretranslatedattherateapplicableonthetransactiondate.Monetaryitemsin aforeigncurrencyaretranslatedintoNOKusingtheclosingrateatthebalancesheetdate.
Thecashflowanalysis
Thecashflowanalysishasbeenpreparedaccordingtotheindirectmethod.
Note3Revenues
Revenuerecognition
Overalldescriptionofcontractswithcustomers
TheGroup'srevenuemainlyderivefromthesaleofservicesrelatedtotreatmentofcontaminatedwater(i.e. slop),cuttingshandling,cleaningservicesandotherrelatedservices,forcustomerswithintheoil&gasindustry. Thekeyelementoftheservicedeliveriesisthedeploymentandsupervisionoftreatmentandhandling equipmentatthecustomer'ssite.Thecontractconsiderationiscomposedmainlyofagreeddailyratesfor equipmentandpersonnel,respectively,andreimbursementofcostsplusamarkup.Ratesvarydependingon whethertheequipmentisinactiveuseduringongoingoperationsorinstandby,forexamplewhenthe equipmentisonlocationbutnotinoperation.Costsofmobilizationanddemobilizationofequipmentand personnelarenormallyrecoveredthroughtheagreeddailyrates,exceptforsomecontracts,wheretheyare reimbursedseparately.Suchreimbursementare,however,generallynotmaterialinrelationtothetotalcontract consideration.Considerationisnormallyinvoicedmonthly,basedonactualdeliveries.
Accountingpolicies
Thecontractsareconsideredtoconsistofonlyoneperformanceobligation,whichissatisfiedovertime.Progress ismeasuredonthebasisofthetimetheSTTunitisavailabletoservicethecustomer.Inpractice,revenuebased ondailyratesarethusrecognizedwiththeamountthattheCompanyhasarighttoinvoice.Asapractical simplificationbasedonmateriality,anyfeesassociatedwithmobilizationanddemobilizationarerecognized linearlyovertheperiodofthecontracttheyrelateto.Costofmobilizationisconsideredtobecosttofulfila contractandarerecognizedasanassetwhenincurred.Theassetissubsequentlyamortizedoverthecontract period,ascostofmaterialsandpersonnelexpenses.
49
Revenuesbygeography
Revenuesfrommajorcustomers
Coststofulfilthecustomercontracts
Note4Personnelexpense&remunerationtoseniorexecutivesandboardofdirectors
Accountingpolicies
Personnelcostsareexpensedastheemployeesearntherighttothepaymentofwagesforhoursworked. Paymentstodefinedcontributionpensionareexpensedovertheperiodinwhichtheemployeesearntherightto thedeposit.
Pensions
followthestipulationsintheNorwegianMandatoryOccupationalPensionsAct.TheGroup'spensionscheme adherestotherequirements,assetintheAct.
Specificationofpersonnelexpenses
50 Revenuesbyproductcategory
*Otherpersonnelexpensesincludeexpensesrelatedtoshare-basedpaymenttransactions.Pleaserefertonotes forConsolidationfinancialstatementforfurtherdetails.
Numberofemployees
Remunerationtoseniorexecutivesandboardofdirectors
ThepreviousCEOStigH.ChristiansenresignedfromhispositionApril2023.Noseverancepaymentwasmade. ThenewCEOJanErikTveteraasstartedinApril2023.
GunnarWintherEliassenwaselectedasnewChairmanoftheboardinDecember2023.ThepreviousChairmanof theboardJanErikTveteraascontinuesasCEO.DirectorRobertHvideMacLeodresignedfromboardinDecember 2023.
Note5Depreciationandamortisation
Specificationofdepreciationandamortisation
51
Note6Otheroperatingexpenses
Specificationofotheroperatingexpenses
Specificationofauditorsremuneration
Note7Relatedparties
Accountingpolicies
IntheParentcompany,thesubsidiariesandinvestmentsinanyassociatedcompanyarevaluedatcost.The investmentisvaluedatthecostoftheshares,lessanyimpairmentlosses.Animpairmentlossisrecognizedifthe impairmentisnotconsideredtemporary,inaccordancewithgenerallyacceptedaccountingprinciples. Impairmentlossesarereversedifthereasonfortheimpairmentlossisrectifiedinalaterperiod.
Dividends,Groupcontributionsandotherdistributionsfromsubsidiariesarerecognizedinthesameyearasthey arerecognizedinthefinancialstatementoftheprovider.Ifdividends/groupcontributionexceedswithheld profitsaftertheacquisitiondate,theexcessamountrepresentsrepaymentofinvestedcapital,andthe distributionwillbedeductedfromtherecordedvalueoftheacquisitioninthebalancesheetfortheparent company.
Subsidiaries
TheexpectedsynergiesfromtheSorbwaterpatentedbiodegradablechemicalsaredelayedandthebusinessplan hasthereforebeenrevised.ThedelayinsynergieshasresultedincertainthresholdsundertheSPAareuncertain tobemet.Consequently,thecontingentconsiderationofMNOK15thatwasrecognizedaspartofthe considerationhasbeenreversedandrecognizedasothergainin2023.Asaconsequenceofthis,awritedownof theinvestmentinSorbwaterTechnologyASofMNOK9.2hasbeenmade.Thiswritedownisreflectedunder financialexpenses.
52
Outstandingbalanceswithgroupcompanies
Note8Financialitems
Note9Incometax
Accountingpolicies
Thetaxexpenseconsistsofthetaxpayableandchangestodeferredtax.Deferredtax/taxassetsarecalculatedon alldifferencesbetweenthebookvalueandtaxvalueofassetsandliabilities,withtheexceptionof:temporary differenceslinkedtogoodwillthatarenottaxdeductible.Temporarydifferences,bothpositiveandnegative, whichwillorarelikelytoreverseinthesameperiod,arerecordedasanetamount.
Deferredtaxassetsarerecognisedwhenitisprobablethatthecompanywillhaveasufficientprofitfortax purposesinsubsequentperiodstoutilizethetaxasset.Thecompaniesrecognizepreviouslyunrecognized deferredtaxassetstotheextentithasbecomeprobablethatthecompanycanutilizethedeferredtaxasset. Similarly,thecompanywillreduceadeferredtaxassettotheextentthatthecompanynolongerregardsitas probablethatitcanutilizethedeferredtaxasset.Deferredtaxanddeferredtaxassetsaremeasuredonthebasis oftheexpectedfuturetaxratesapplicabletothecompaniesintheGroupwheretemporarydifferenceshave arisenbasedontaxrates(andtaxlaws)thathavebeenenactedorsubstantivelyenactedbytheendofthe reportingperiod.Deferredtaxanddeferredtaxassetsarerecognizedattheirnominalvalueandclassifiedasnoncurrentassetinvestments(non-currentliabilities)inthebalancesheet.
53
Transactionswithrelatedparties
Temporarydifferencesrelatedto:
AgroupcontributionisgiventosubsidiarycompanySorbwaterTechnologyASthatwillutilizethisagainstitsloss carryforward.
Note10Intangibleassets Accountingpolicies
Intangibleassetsmainlycomprisegoodwilloriginatingfrompreviousacquisitions.Goodwillisnotdepreciatedbut isinsteadsubjecttoannualimpairmenttesting.Otherintangibleassetsincludepatentsandsoftwarewhichare recognisedinaccordancewiththecostmethodanddepreciatedovertheirexpectedeconomiclifetime.
54 Specificationofincometaxexpense
Note11Property,plant&equipment
Accountingpolicies
Property,plant&equipmentconsistsofsloptreatmentunits,equipmentforcuttingshandlingandswarfremoval, skipsandvariousotherequipment.Property,plant&equipmentarerecognizedinaccordancewiththecost methodanddepreciatedovertheirexpectedeconomiclifetime.
55 Specificationofintangibleassets
Note12Leases
Accountingpolicies
TheCompanyleasescertainoperatingequipmentwhichinturnisleasedtoourcustomers.TheCompanyhas substantiallyalltherisksandrewardsofownershipandtheleasesareclassifiedasfinancialleases.Financial leasesarecapitalizedattheinceptionoftheleaseatthelowerofthefairvalueoftheleasedassetorthepresent valueofthefutureminimumleasepayments.Eachleasepaymentisallocatedbetweenthecorresponding financialleaseliabilityandfinancechargestoachieveaconstantrateontheliabilityoutstanding.
theStatementofProfitandLoss.Thedepreciationpolicyforassetsheldunderfinancialleasesisconsistentwith thatforownedassetsandisdepreciatedoverestimatedeconomiclife.
56 Specificationofproperty,plant&equipment
Overalldescriptionoftheleasesoftheparentcompany
Theparentcompanyprimarilyleasessloptreatmentunits(STT).Forsloptreatmentunits(STT),theleasetermis usuallybetween4and7years.
Specificationofright-of-useassets
Specificationofleaseliabilities
Contractualpaymentsonleases
57
Note13Otherassetsandliabilities
Accountingpolicies
Non-currentassetsareassetsintendedforlong-termownershiporuse.Allotherassetsarecurrentassets. Receivablesthatfalldueforpaymentwithinoneyearshallnotbeclassifiedasnon-currentassets.Similarcriteria applytoliabilities. Othercurrentassetsarerecordedinthebalancesheetatnominalvaluelessprovisionsforexpectedcreditlosses.
Othernon-currentassets
Othercurrentassets
Othernon-currentliabilities
Note14Tradereceivables
Accountingpolicies
Tradereceivablesarerecognizedatanamountequaltothetransactionprice,lessprovisionsforexpectedcredit losses.TheGroupappliesthesimplifiedapproachtomeasuringexpectedcreditlosseswhichusesalifetime expectedlossallowanceforalltradereceivables.
58
Note15Cashandcashequivalents
Accountingpolicies
Cashandcashequivalentscomprisemostlyordinarybankdeposits.Thestatementofcashflowsispreparedusing theindirectmethod.Interestincomeandexpensesarepresentedasinvestingandfinancingactivities, respectively.
Restrictedcash
Note16Borrowings
Accountingpolicies
Borrowingsareinitiallyrecognizedatfairvalue,includingtransactioncostsdirectlyattributabletothe transaction,andaresubsequentlymeasuredatamortizedcost.
Covenants
TheloanfacilitywithSandnesSparebankenteredin2023hasthefollowingcovenants: -NIBD/EBITDA>4 -Bookequity>30%
-Approvalfrombankifdividend/groupcontribution
Specificationofborrowings31.12.2023
Specificationofborrowings31.12.2022
Contractualpaymentsonborrowings31.12.2023
59 Specificationoftradereceivables
Forloanswithfloatinginterestrates,theamountsabovearecalculatedusingthecurrentinterestrateperthe relevantyearend.
Carryingamountofassetspledgedassecurity
Note17Sharecapitalandshareholderinformation
Sharecapitalandownershipstructure
Thesharecapitaloftheparentcompany,SoiltechAS,amountstoNOK740543asof31December2023,and consistsofatotalof7,405,430ordinaryshares,eachwithanominalvalueofNOK0.1.
Shareholdersasof31.12.2023
ShareholdersNumberofshares
Ownership interest
WinthershallDEATechnologyVenturesGmbH106782014,4%
HildrAS74743010,1%
WellexASbyGlennÅsland 74743010,1%
KnattenIASbyJanErikTveteraas7003259,5%
CarnegieInvestmentBankAB5609807,6%
SkagenkaienInvesteringAS5413807,3%
TveteraasInvestAS5217107,0%
DNBBankASA3457904,7%
PimaASbyEirikFlatebø 2028302,7%
HavnebaseEiendomAS1584702,1%
ZetlitzCapitalAS1020301,4%
TucanHoldingAS1005601,4%
CampoEiendomAS830001,1%
ForteTrønder 798001,1% Ryder780001,1%
Top15shareholders603755582%
Other136787518%
Total7405430100%
IncludedinOthershareholdersare5000sharesownedbyboardmemberOlafSkrivervik.Foreignownershipwas 32,4%atyear-end2023(2022:32,4%)
Note18Financialriskandcapitalmanagement
Seeinformationinconsolidatedfinancialstatement.
60 Contractualpaymentsonborrowings31.12.2022
Note19Climaterisk
Seeinformationinconsolidatedfinancialstatement.
Note20RemunerationtoseniorexecutivesandBoardofDirectors
Seeinformationinconsolidatedfinancialstatement.
Note21Share-basedpaymenttransactions
Seeinformationinconsolidatedfinancialstatement.
Note22Eventsafterthereportingperiod
Therearenoeventsotherthanbusinessactivityintheordinarycourseofbusinessafterthebalancesheetdateof anadjustingornon-adjustingnature.
61
TotheGeneralMeetingofSoiltechAS
IndependentAuditor’sReport
Opinion
WehaveauditedthefinancialstatementsofSoiltechAS,whichcomprise: thefinancialstatementsoftheparentcompanySoiltechAS(theCompany),whichcomprisethe balancesheetasat31December2023,thestatementofprofitandloss,thestatementofchanges inequityandstatementofcashflowsfortheyearthenended,andnotestothefinancial statements,includingasummaryofsignificantaccountingpolicies,and theconsolidatedfinancialstatementsofSoiltechASanditssubsidiaries(theGroup),which comprisethestatementoffinancialpositionasat31December2023,thestatementof comprehensiveincome,statementofchangesinequityandstatementofcashflowsfortheyear thenended,andnotestothefinancialstatements,includingmaterialaccountingpolicyinformation.
Inouropinion
thefinancialstatementscomplywithapplicablestatutoryrequirements, thefinancialstatementsgiveatrueandfairviewofthefinancialpositionoftheCompanyasat31 December2023,anditsfinancialperformanceanditscashflowsfortheyearthenendedin accordancewiththeNorwegianAccountingActandaccountingstandardsandpracticesgenerally acceptedinNorway,and theconsolidatedfinancialstatementsgiveatrueandfairviewofthefinancialpositionoftheGroup asat31December2023,anditsfinancialperformanceanditscashflowsfortheyearthenended inaccordancewithIFRSAccountingStandardsasadoptedbytheEU.
BasisforOpinion
WeconductedourauditinaccordancewithInternationalStandardsonAuditing(ISAs).Ourresponsibilities underthosestandardsarefurtherdescribedintheAuditor’sResponsibilitiesfortheAuditoftheFinancial Statementssectionofourreport.WeareindependentoftheCompanyandtheGroupasrequiredby relevantlawsandregulationsinNorwayandtheInternationalEthicsStandardsBoardforAccountants’ InternationalCodeofEthicsforProfessionalAccountants(includingInternationalIndependenceStandards) (IESBACode),andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththese requirements.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovide abasisforouropinion.
OtherInformation
TheBoardofDirectorsandtheManagingDirector(management)areresponsiblefortheinformationinthe BoardofDirectors’reportandtheotherinformationaccompanyingthefinancialstatements.Theother informationcomprisesinformationintheannualreport,butdoesnotincludethefinancialstatementsand ourauditor’sreportthereon.Ouropiniononthefinancialstatementsdoesnotcovertheinformationinthe BoardofDirectors’reportnortheotherinformationaccompanyingthefinancialstatements.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheBoardofDirectors’ reportandtheotherinformationaccompanyingthefinancialstatements.Thepurposeistoconsiderifthere ismaterialinconsistencybetweentheBoardofDirectors’reportandtheotherinformationaccompanying thefinancialstatementsandthefinancialstatementsorourknowledgeobtainedintheaudit,orwhetherthe BoardofDirectors’reportandtheotherinformationaccompanyingthefinancialstatementsotherwise appeartobemateriallymisstated.WearerequiredtoreportifthereisamaterialmisstatementintheBoard
PricewaterhouseCoopersAS,Kanalsletta8,Postboks8017,NO-4068Stavanger T:02316,org.no.:987009713MVA,www.pwc.no Statsautoriserterevisorer,medlemmeravDennorskeRevisorforeningogautorisertregnskapsførerselskap
ofDirectors’reportortheotherinformationaccompanyingthefinancialstatements.Wehavenothingto reportinthisregard.
Basedonourknowledgeobtainedintheaudit,itisouropinionthattheBoardofDirectors’report isconsistentwiththefinancialstatementsand containstheinformationrequiredbyapplicablestatutoryrequirements.
ResponsibilitiesofManagementfortheFinancialStatements
ManagementisresponsibleforthepreparationoffinancialstatementsoftheCompanythatgiveatrueand fairviewinaccordancewiththeNorwegianAccountingActandaccountingstandardsandpractices generallyacceptedinNorway,andforthepreparationoftheconsolidatedfinancialstatementsoftheGroup thatgiveatrueandfairviewinaccordancewithIFRSAccountingStandardsasadoptedbytheEU. Managementisresponsibleforsuchinternalcontrolasmanagementdeterminesisnecessarytoenablethe preparationoffinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.
Inpreparingthefinancialstatements,managementisresponsibleforassessingtheCompany’sandthe Group’sabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcern. ThefinancialstatementsoftheCompanyusethegoingconcernbasisofaccountinginsofarasitisnotlikely thattheenterprisewillceaseoperations.TheconsolidatedfinancialstatementsoftheGroupusethegoing concernbasisofaccountingunlessmanagementeitherintendstoliquidatetheGrouportocease operations,orhasnorealisticalternativebuttodoso.
Auditor’sResponsibilitiesfortheAuditoftheFinancialStatements
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholeare freefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludes ouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanaudit conductedinaccordancewithISAswillalwaysdetectamaterialmisstatementwhenitexists.Misstatements canarisefromfraudorerrorandareconsideredmaterialif,individuallyorinaggregate,theycould reasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancial statements.ForfurtherdescriptionofAuditor’sResponsibilitiesfortheAuditoftheFinancialStatements referenceismadeto:https://revisorforeningen.no/revisjonsberetninger
Stavanger,15March2024
PricewaterhouseCoopersAS
RoyHenrikHeggelund StateAuthorisedPublicAccountant (Thisdocumentissignedelectronically)
2/2