THE DESIGN | RENOVATION AUTHORITY T M
PLANS | SPECIFICATIONS | BUDGETARY VALUES
105 FIFTH AVENUE, 9A
Finishes | Specifications | Project Fact Sheet
105 FIFTH AVENUE, 9A KITCHEN
Custom select walnut floors throughout. Hand painted custom 1” thick solid wood cabinetry with walnut interiors. Imported 2” thick Imperial Danby marble on countertops and backsplash. Imported 2” thick Michelangelo marble on Island. Appliances throughout specified by Miele, Wolf, & Sub-Zero.
DRESSING ROOM
Custom select walnut floors throughout. Custom cabinetry throughout the dressing room designed specifically for client. Custom cabinetry to be hand finished in the residence.
DOORS & FINISH TRIM Solid 1 ¾” wood doors throughout. Custom Hardware for all doors specified by Merit Metal & Hardware. Decorative crown moldings, baseboards, and door casings throughout.
MASTER BATHROOM
Imported Calacatta Gold polished marble for floors & walls. Custom matching Imported Calacatta Gold marble cut to size in Herringbone pattern on floors. Plumbing fixtures specified by Lefroy Brooks. Custom solid wood double vanity and medicine cabinets with walnut interiors.
BATHROOM NO. 1 Select Carrara Herringbone 3” x 6” floors in a honed finish. Classic White Gloss Ceramic Subway Tile with matching base & chair rail. Plumbing fixtures specified by Waterworks. Custom solid wood vanity and medicine cabinet.
BATHROOM NO. 2 16” x 16” St. Laurent Polished Marble Floors. 8” x 16” St. Laurent Polished Marble on walls. Plumbing fixtures specified by Waterworks. Custom solid wood vanity and medicine cabinet.
BUDGETARY BREAKDOWN Site Safety & Protection Demolition Carting, Debris, & Site Removals Hoist & Crane Scaffolding & Sidewalk Bridge Shoring, Bracing, & Underpinning Excavation & Fill Concrete / Masonry (Slabs & Formwork) Elevator & Equipment Rough & Trim Electrical Lighting Package Fireproofing Plumbing Plumbing Fixtures, Fittings, Accessories Sprinklers Mirrors, Glass, & Glazing Wood Flooring (and stairs as applicable) Specialty Flooring HVAC Appliances (Allowance) Windows & Exterior Doors Elevator Package and Associated Work
$3,600.00 $29,040.18 $18,620.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $67,000.00 $24,658.68 $3,000.00 $75,912.04 $32,097.04 $0.00 $18,000.00 $36,200.00 $0.00 $75,000.00 $30,772.40 $0.00 $0.00
BUDGETARY BREAKDOWN Front Faรงade Structural Steel Metal Joists Exterior Components Roofing, Scuppers, & Gutters Wood Doors, Jambs, Casings & Installation Hardware & Decorative Interior Stairs & Railings Rough Carpentry & All Associated Closet Interiors Building Materials Architectural Millwork, Installation, Trim Installation Custom Kitchen Cabinets, Vanity, & Installation Painting, Coating, Finishing, Plaster, & Skim Coating Stone, Marble, & Tile Material Stone, Marble, & Tile Installation Fireplaces Audio & Video Systems, Motorized Shades, & Security Systems Project & Site Management Project Administration Reimbursable
$0.00 $0.00 $0.00 $0.00 $0.00 $38,457.00 $22,040.00 $0.00 $56,514.00 $22,416.98 $28,166.00 $29,439.00 $72,831.00 $76,931.00 $44,756.00 $79,987.86 $0.00 $3,000.00 $2,547.38 $509.48
PROJECT TOTALS Total Construction Costs Drafting, Design Architecture, Permitting 5.95% TRH Construction 18% TRH General Conditions 4.5% TRH Insurance 1.25% Total TRH Costs
$891,496.04 $53,044.01 $160,469.29 $40,117.32 $11,143.70 $264,774.32
Total Budgetary Value Total Square Footage of Residence
$1,156,270.36 3,100.00
PER SQUARE FOOT VALUE OF RENOVATION
$372.99