A DESIGN | BUILD BUDGETARY BREAKDOWN
1136 FIFTH AVENUE | APARTMENT 2A | NEW YORK, NY | 10128
The Renovated Home THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
1136 FIFTH AVENUE APT 2A NEW YORK, NY | 10128 PREPARED EXCLUSIVELY FOR:
C AT H Y F R A N K L I N ALEXIS BODENHEIMER
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.55%
$4,702.50
Demolition
2.45%
$20,947.50
Carting, Debris & Site Removals
1.91%
$16,330.50
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.50%
$4,275.00
Rough & Trim Electrical
7.05%
$60,277.50
Ligting Package
2.42%
$20,691.00
Fireproofing
0.20%
$1,710.00
Plumbing
7.15%
$61,132.50
Plumbing Fixtures, Fitting, Accessories
3.15%
$26,932.50
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
2.05%
$26,199.00
Wood Flooring (and stairs as applicable)
5.05%
$64,539.00
Specialty Flooring
0.00%
$0.00
HVAC
6.90%
$88,182.00
Appliances (allowance)
3.02%
$38,595.60
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
4.50%
$57,510.00
Hardware & Decorative
2.75%
$35,145.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
0.00%
$0.00
Rough Carpentry & all associated
6.85%
$87,543.00
Closet Interiors
2.20%
$28,116.00
Building Materials
2.35%
$30,033.00
Architectural Millwork, Installation, Trim Installation
5.35%
$68,373.00
Custom Kitchen Cabinets, Vanity, & Installation
7.45%
$95,211.00
Painting, Coating, Finishing, Plaster, & Skim Coating
6.10%
$77,958.00
Stone, Marble, & Tile Material
7.10%
$90,738.00
Stone, Marble, & Tile Installation
7.20%
$92,016.00
Fireplaces
2.70%
$34,506.00
Audio & Video Systems, Motorized Shades, & Security Systems
2.75%
$35,145.00
Project & Site Setup
0.25%
$3,195.00
Project Administration Reimbursable
0.05%
$639.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100.00%
$1,278,000.00
Total Square Footage of Residence
2,840
Per Square Foot Value of Renovation
$450.00
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$57,510.00
TRH Construction 16%
16.00%
$204,480.00
TRH General Conditions 4%
4.00%
$51,120.00
TRH Insurance 1.25%
1.25%
$15,975.00
Total The Renovated Home
25.75%
$329,085.00
Total Project Cost
$1,607,085.00
The Renovated Home THE DESIGN | RENOVATION AUTHORITY
TM
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020
WWW.THERENOVATEDHOME.COM