A DESIGN | BUILD BUDGETARY BREAKDOWN 1235 PARK AVENUE | NEW YORK, NY | 10128
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
1235 PARK AVENUE NEW YORK, NY | 10128 PREPARED EXCLUSIVELY FOR:
ROSEMARIE DEANE
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.55%
$5,000.00
Demolition
2.45%
$34,912.50
Carting, Debris & Site Removals
1.91%
$27,217.50
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.50%
$7,125.00
Rough & Trim Electrical
7.05%
$100,462.50
Ligting Package
2.42%
$34,485.00
Fireproofing
0.20%
$2,850.00
Plumbing
7.15%
$101,887.50
Plumbing Fixtures, Fitting, Accessories
3.15%
$44,887.50
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
2.05%
$29,212.50
Wood Flooring (and stairs as applicable)
5.05%
$71,962.50
Specialty Flooring
0.00%
$0.00
HVAC
6.90%
$98,325.00
Appliances (allowance)
3.02%
$43,035.00
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
4.50%
$64,125.00
Hardware & Decorative
2.75%
$39,187.50
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
0.00%
$0.00
Rough Carpentry & all associated
6.85%
$97,612.50
Closet Interiors
2.20%
$31,350.00
Building Materials
2.35%
$33,487.50
Architectural Millwork, Installation, Trim Installation
5.35%
$76,237.50
Custom Kitchen Cabinets, Vanity, & Installation
7.45%
$106,162.50
Painting, Coating, Finishing, Plaster, & Skim Coating
6.10%
$86,925.00
Stone, Marble, & Tile Material
7.10%
$101,175.00
Stone, Marble, & Tile Installation
7.20%
$102,600.00
Fireplaces
2.70%
$38,475.00
Audio & Video Systems, Motorized Shades, & Security Systems
2.75%
$39,187.50
Project & Site Setup
0.25%
$3,562.50
Project Administration Reimbursable
0.05%
$712.50
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100.00%
$1,425,000.00
Total Square Footage of Residence
3,000
Per Square Foot Value of Renovation
$475.00
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$64,125.00
TRH Construction 16%
16.00%
$228,000.00
TRH General Conditions 4%
4.00%
$57,000.00
TRH Insurance 1.25%
1.25%
$17,812.50
Total The Renovated Home
25.75%
$366,937.50
Total Project Cost
$1,791,937.50
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020
WWW.THERENOVATEDHOME.COM