A DESIGN | BUILD BUDGETARY PROPOSAL 150 CHARLES STREET | NEW YORK | NY
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
BUDGETARY PROPOSAL
PREPARED EXCLUSIVELY FOR:
150 CHARLES STREET NEW YORK, NY 10014
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.85%
$16,362.50
Demolition
2.22%
$42,735.00
Carting, Debris & Site Removals
2.05%
$39,462.50
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.95%
$18,287.50
Rough & Trim Electrical
6.90%
$132,825.00
Ligting Package
2.65%
$51,012.50
Fireproofing
0.25%
$4,812.50
Plumbing
6.55%
$126,087.50
Plumbing Fixtures, Fitting, Accessories
4.55%
$87,587.50
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
2.05%
$39,462.50
Wood Flooring (and stairs as applicable)
1.30%
$25,025.00
Specialty Flooring
0.00%
pending
HVAC
2.20%
$42,350.00
Appliances (allowance)
3.10%
$59,675.00
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
5.05%
$97,212.50
Hardware & Decorative
2.85%
$54,862.50
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
6.05%
$116,462.50
Rough Carpentry & all associated
3.85%
$74,112.50
Closet Interiors
5.30%
$102,025.00
Building Materials
2.90%
$55,825.00
Architectural Millwork, Installation, Trim Installation
6.95%
$133,787.50
Custom Kitchen Cabinets, Vanity, & Installation
5.55%
$106,837.50
Painting, Coating, Finishing, Plaster, & Skim Coating
6.75%
$129,937.50
Stone, Marble, & Tile Material
7.85%
$151,112.50
Stone, Marble, & Tile Installation
6.98%
$134,365.00
Fireplaces
0.00%
$0.00
Audio & Video Systems, Motorized Shades, & Security Systems (PENDING - ONLY ALLOWANCE)
2.55%
$49,087.50
Project & Site Setup
1.10%
$21,175.00
Project Administration Reimbursable
0.65%
$12,512.50
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100.00%
$1,925,000.00
Total Square Footage of Residence
3,500 SF
Per Square Foot Value of Renovation
$550.00
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$86,625.00
TRH Construction 16%
16.00%
$308,000.00
TRH General Conditions 4%
4.00%
$77,000.00
TRH Insurance 1.25%
1.25%
$24,062.50
Total The Renovated Home
25.75%
$495,687.50
Total Project Cost
$2,420,687.50
BUDGETARY GUIDANCE CATEGORY - BY ROOM
TOTAL CATEGORY
Gallery & Powder Room
$140,000.00
Entry Hall
$115,000.00
Dining Room
$140,000.00
Family Room & Living Room
$180,000.00
Kitchen
$245,000.00
Bedroom 1 & Bath 1
$100,000.00
Stair Hall & Laundry
$90,000.00
Master Bedroom, His & Her Dressing Room
$305,000.00
Master Bath
$180,000.00
Office
$80,000.00
Bedroom 2 & Bath 2
$100,000.00
Study
$150,000.00
Bedroom 3 & Bath 3
$100,000.00
Total Construction Costs
$1,925,000.00
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020 WWW.THERENOVATEDHOME.COM