A DESIGN | BUILD BUDGETARY BREAKDOWN
15 WEST 20TH STREET | PENTHOUSE | NEW YORK, NY | 10011
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
15 WEST 20TH STREET PENTHOUSE NEW YORK, NY | 10011
PREPARED EXCLUSIVELY FOR:
L AU R E N M U S S MICHAEL ORME
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.67%
$2,800.00
Demolition
3.87%
$16,220.00
Carting, Debris & Site Removals
0.98%
$4,110.00
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.72%
$3,000.00
Rough & Trim Electrical
6.69%
$28,055.00
Ligting Package
2.79%
$11,690.00
Fireproofing
0.29%
$1,200.00
Plumbing
4.99%
$20,905.00
Plumbing Fixtures, Fitting, Accessories
2.86%
$11,985.00
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
1.03%
$4,300.00
Wood Flooring (and stairs as applicable)
2.93%
$12,300.00
Specialty Flooring
0.00%
$0.00
HVAC
0.00%
$0.00
Appliances (allowance)
5.31%
$22,250.00
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
2.62%
$11,000.00
Hardware & Decorative
1.43%
$6,000.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
0.00%
$0.00
Rough Carpentry & all associated
8.82%
$36,965.00
Closet Interiors
2.38%
$10,000.00
Building Materials
3.81%
$15,988.00
Architectural Millwork, Installation, Trim Installation
5.68%
$23,805.00
Custom Kitchen Cabinets, Vanity, & Installation
11.40%
$47,800.00
Painting, Coating, Finishing, Plaster, & Skim Coating
12.64%
$53,000.00
Stone, Marble, & Tile Material
7.61%
$31,900.00
Stone, Marble, & Tile Installation
7.17%
$30,050.00
Fireplaces
0.00%
$0.00
Audio & Video Systems, Motorized Shades, & Security Systems
3.58%
$15,000.00
Project & Site Setup
0.36%
$1,500.00
Project Administration Reimbursable
0.07%
$300.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100%
$419,323.00
Drafting, Design, Architecture, Permitting 4.5%
4.50%
$18,869.54
TRH Construction 16%
16.00%
$67,091.68
TRH General Conditions 4%
4.00%
$16,772.92
TRH Insurance 1.25%
1.25%
$5,241.54
Total The Renovated Home
25.75%
$107,975.67
The Renovated Home
Total Project Cost
$527,298.67
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020
WWW.THERENOVATEDHOME.COM