1 sutton place south budgetary breakdown

Page 1

A D E S I G N | B U I L D B U D G E TA R Y P R E - S A L E P R O P O S A L 1 SUTTON PLACE SOUTH | APARTMENT 8A | NEW YORK, NY | 10022

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

TM


PRE-SALE PROPOSAL

1 S U T TO N P L A C E S O U T H A PA R T M E N T 8 A N E W YO R K , N Y | 1 0 0 2 2


PRE-SALE PROPOSAL

EXCLU SI V E L I ST I N G O F:

CATHY FRANKLIN & ALEXIS BODENHEIMER


BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Site Safety & Protection

0.55%

$13,513.50

Demolition

2.10%

$51,597.00

Carting, Debris, & Site Removals

1.91%

$46,928.70

Rough & Trim Electrical

6.50%

$159,705.00

Lighting Package

2.25%

$55,282.50

Fireproofing

0.20%

$4,914.00

Plumbing

6.85%

$168,304.50

Plumbing Fixtures, Fittings, Accessories

2.95%

$72,481.50

Mirrors, Glass, & Glazing

1.45%

$35,626.50

Wood Flooring

3.85%

$94,594.50

HVAC

6.90%

$169,533.00

Appliances (Allowance)

PENDING

PENDING

Windows

6.45%

$158,476.50

Wood Doors, Jambs, Casings & Installation

4.35%

$106,879.50


BUDGETARY

GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Hardware & Decorative

2.45%

$60,196.50

Rough Carpentry & all associated

8.95%

$219,901.50

Closet Interiors

2.55%

$62,653.50

Building Materials

2.35%

$57,739.50

Architectural Millwork, Installation, Trim Installation

7.05%

$173,218.50

Custom Kitchen Cabinets, Vanity, & Installation

7.45%

$183,046.50

Painting, Coating, Finishing, Plaster, & Skim Coating

7.10%

$174,447.00

Stone, Marble, & Tile Material

6.65%

$163,390.50

Stone, Marble, & Tile Installation

7.20%

$176,904.00

Fireplaces

1.64%

$40,294.80

Audio & Video Systems, Motorized Shades, & Security Systems

PENDING

PENDING

Project & Site Setup

0.25%

$6,142.50

Project Administration Reimbursable

0.05%

$1,228.50


BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Build & Materials Total Square Footage of Residence

6,300

Per Square Foot Value of Renovation

$390.00 100.00%

$2,457,000.00

TRH Architectural (which includes): Drafting, Design, Architecture, Permitting

4.50%

$110,565.00

TRH Construction

20.00%

$491,400.00

TRH Insurance

1.25%

$30,712.50

Total The Renovated Home

25.75%

$632,677.50

Total Construction Costs

The Renovated Home

Total Project Cost (Total Construction Costs & Total TRH Costs)

$3,089,677.50


THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020 WWW.THERENOVATEDHOME.COM


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.