A D E S I G N | B U I L D B U D G E TA R Y P R E - S A L E P R O P O S A L 1 SUTTON PLACE SOUTH | APARTMENT 8A | NEW YORK, NY | 10022
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
1 S U T TO N P L A C E S O U T H A PA R T M E N T 8 A N E W YO R K , N Y | 1 0 0 2 2
PRE-SALE PROPOSAL
EXCLU SI V E L I ST I N G O F:
CATHY FRANKLIN & ALEXIS BODENHEIMER
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.55%
$13,513.50
Demolition
2.10%
$51,597.00
Carting, Debris, & Site Removals
1.91%
$46,928.70
Rough & Trim Electrical
6.50%
$159,705.00
Lighting Package
2.25%
$55,282.50
Fireproofing
0.20%
$4,914.00
Plumbing
6.85%
$168,304.50
Plumbing Fixtures, Fittings, Accessories
2.95%
$72,481.50
Mirrors, Glass, & Glazing
1.45%
$35,626.50
Wood Flooring
3.85%
$94,594.50
HVAC
6.90%
$169,533.00
Appliances (Allowance)
PENDING
PENDING
Windows
6.45%
$158,476.50
Wood Doors, Jambs, Casings & Installation
4.35%
$106,879.50
BUDGETARY
GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Hardware & Decorative
2.45%
$60,196.50
Rough Carpentry & all associated
8.95%
$219,901.50
Closet Interiors
2.55%
$62,653.50
Building Materials
2.35%
$57,739.50
Architectural Millwork, Installation, Trim Installation
7.05%
$173,218.50
Custom Kitchen Cabinets, Vanity, & Installation
7.45%
$183,046.50
Painting, Coating, Finishing, Plaster, & Skim Coating
7.10%
$174,447.00
Stone, Marble, & Tile Material
6.65%
$163,390.50
Stone, Marble, & Tile Installation
7.20%
$176,904.00
Fireplaces
1.64%
$40,294.80
Audio & Video Systems, Motorized Shades, & Security Systems
PENDING
PENDING
Project & Site Setup
0.25%
$6,142.50
Project Administration Reimbursable
0.05%
$1,228.50
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Build & Materials Total Square Footage of Residence
6,300
Per Square Foot Value of Renovation
$390.00 100.00%
$2,457,000.00
TRH Architectural (which includes): Drafting, Design, Architecture, Permitting
4.50%
$110,565.00
TRH Construction
20.00%
$491,400.00
TRH Insurance
1.25%
$30,712.50
Total The Renovated Home
25.75%
$632,677.50
Total Construction Costs
The Renovated Home
Total Project Cost (Total Construction Costs & Total TRH Costs)
$3,089,677.50
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020 WWW.THERENOVATEDHOME.COM