A DESIGN | BUILD BUDGETARY BREAKDOWN 211 CENTRAL PARK WEST | 6F | NEW YORK | NY | 10024
BUDGETARY PROPOSAL 211 CENTRAL PARK WEST APARTMENT #6F NEW YORK, NY | 10024 THE BERESFORD PREPARED EXCLUSIVELY FOR:
R O B E R T D OW L I N G MARLENE STEINER
BUDGETARY PROPOSAL CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.55%
$5,000.00
Demolition
2.45%
$38,367.00
Carting, Debris & Site Removals
1.91%
$29,910.60
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.50%
$7,830.00
Rough & Trim Electrical
7.05%
$110,403.00
Ligting Package
2.42%
$37,897.20
Fireproofing
0.20%
$3,132.00
Plumbing
7.15%
$111,969.00
Plumbing Fixtures, Fitting, Accessories
3.15%
$49,329.00
Sprinklers
0.00%
$0.00
BUDGETARY PROPOSAL CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
2.05%
$32,103.00
Wood Flooring (and stairs as applicable)
5.05%
$79,083.00
Specialty Flooring
0.00%
$0.00
HVAC
6.90%
$108,054.00
Appliances (allowance)
3.02%
$47,293.20
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
4.50%
$70,470.00
Hardware & Decorative
2.75%
$43,065.00
BUDGETARY PROPOSAL CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
0.00%
$0.00
Rough Carpentry & all associated
6.85%
$107,271.00
Closet Interiors
2.20%
$34,452.00
Building Materials
2.35%
$36,801.00
Architectural Millwork, Installation, Trim Installation
5.35%
$83,781.00
Custom Kitchen Cabinets, Vanity, & Installation
7.45%
$116,667.00
Painting, Coating, Finishing, Plaster, & Skim Coating
6.10%
$95,526.00
Stone, Marble, & Tile Material
7.10%
$111,186.00
Stone, Marble, & Tile Installation
7.20%
$112,752.00
Fireplaces
2.70%
$42,282.00
Audio & Video Systems, Motorized Shades, & Security Systems
2.75%
$43,065.00
Project & Site Setup
0.25%
$3,915.00
Project Administration Reimbursable
0.05%
$783.00
BUDGETARY PROPOSAL CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100.00%
$1,566,000.00
Total Square Footage of Residence
2,900
Per Square Foot Value of Renovation
$540.00
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$70,470.00
TRH Construction 16%
16.00%
$250,560.00
TRH General Conditions 4%
4.00%
$62,640.00
TRH Insurance 1.25%
1.25%
$19,575.00
Total The Renovated Home
25.75%
$403,245.00
Total Project Cost
$1,969,245.00
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020
WWW.THERENOVATEDHOME.COM