A DESIGN | BUILD BUDGETARY BREAKDOWN
101 CENTRAL PARK WEST APARTMENT 5A | NEW YORK, NY | 10128
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY TM
PRE-SALE PROPOSAL
101 CENTRAL PARK WEST APARTMENT 5A NEW YORK, NY | 10128 PREPARED EXCLUSIVELY FOR:
BRIAN RICE
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.61%
$5,650.00
Demolition
4.12%
$38,000.00
Carting, Debris & Site Removals
1.95%
$18,000.00
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.51%
$4,700.00
Rough & Trim Electrical
7.04%
$65,000.00
Ligting Package
2.17%
$20,000.00
Fireproofing
0.49%
$4,500.00
Plumbing
7.04%
$65,000.00
Plumbing Fixtures, Fitting, Accessories
3.35%
$30,930.00
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
1.95%
$18,000.00
Wood Flooring (and stairs as applicable)
4.98%
$46,000.00
Specialty Flooring
0.00%
$0.00
HVAC
0.00%
$0.00
Appliances (allowance)
3.25%
$30,000.00
Windows & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
2.38%
$22,000.00
Hardware & Decorative
2.82%
$26,000.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
0.00%
$0.00
Rough Carpentry & all associated
8.36%
$77,200.00
Closet Interiors
2.71%
$25,000.00
Building Materials
2.81%
$25,920.00
Architectural Millwork, Installation, Trim Installation
5.63%
$52,000.00
Custom Kitchen Cabinets, Vanity, & Installation
10.02%
$92,520.00
Painting, Coating, Finishing, Plaster, & Skim Coating
9.79%
$90,400.00
Stone, Marble, & Tile Material
6.46%
$59,600.00
Stone, Marble, & Tile Installation
7.58%
$70,000.00
Fireplaces
0.00%
$0.00
Audio & Video Systems, Motorized Shades, & Security Systems
3.64%
$33,600.00
Project & Site Setup
0.26%
$2,400.00
Project Administration Reimbursable
0.06%
$580.00
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100%
$923,000.00
Total Square Footage of Residence
2,400
Per Square Foot Value of Renovation
$385
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$41,535.00
TRH Construction 16%
16.00%
$147,680.00
TRH General Conditions 4%
4.00%
$36,920.00
TRH Insurance 1.25%
1.25%
$11,537.50
Total The Renovated Home
25.75%
$237,672.50
Total Project Cost
$1,160,672.50
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY TM
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020
WWW.THERENOVATEDHOME.COM