A D ES IG N | BUILD PR E- SA LE PROPOSAL GRAND STREET LOFT | NEW YORK, NY | 10013
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
GRAND STREET LOFT NEW YORK, NY | 10013 PREPARED EXCLUSIVELY FOR:
AMY HERMAN
EXISTING FLOOR PLAN
PROPOSED FLOOR PLAN
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.59%
$8,211.15
Demolition
2.95%
$41,055.74
Carting, Debris & Site Removals
2.55%
$35,488.86
Hoist & Crane
0.00%
$0.00
Scaffolding & Sidewalk Bridge
0.00%
$0.00
Shoring, Bracing & Underpinning
0.00%
$0.00
Excavation & Fill
0.00%
$0.00
Conrete / Masonry (Slabs & Formwork)
0.98%
$13,638.86
Rough & Trim Electrical
7.45%
$103,683.14
Ligting Package
2.45%
$34,097.14
Fireproofing
0.75%
$10,437.90
Plumbing
7.58%
$105,492.38
Plumbing Fixtures, Fitting, Accessories
3.25%
$45,230.90
Sprinklers
0.00%
$0.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Mirrors, Glass & Glazing
2.25%
$31,313.70
Wood Flooring (and stairs as applicable)
7.25%
$100,899.70
Specialty Flooring
0.00%
$0.00
HVAC
7.45%
$103,683.14
Appliances (allowance)
3.50%
$48,710.20
Windoww & Exterior Doors
0.00%
$0.00
Elevator Package and Associate Work
0.00%
$0.00
Front Facade
0.00%
$0.00
Structural Steel
0.00%
$0.00
Metal Joists
0.00%
$0.00
Exterior Components
0.00%
$0.00
Roofing, Scuppers, & Gutters
0.00%
$0.00
Wood Doors, Jambs, Casings & Installation
5.55%
$77,240.46
Hardware & Decorative
2.85%
$39,664.02
BUDGETARY GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Interior Stairs & Railings
5.45%
$75,848.74
Rough Carpentry & all associated
2.25%
$31,313.70
Closet Interiors
3.30%
$45,926.76
Building Materials
3.95%
$54,972.94
Architectural Millwork, Installation, Trim Installation
6.00%
$83,503.20
Custom Kitchen Cabinets, Vanity, & Installation
7.55%
$105,074.86
Painting, Coating, Finishing, Plaster, & Skim Coating
4.75%
$66,106.70
Stone, Marble, & Tile Material
7.85%
$109,250.02
Stone, Marble, & Tile Installation
1.15%
$16,004.78
Fireplaces
0.00%
$0.00
Audio & Video Systems, Motorized Shades, & Security Systems
0.25%
$3,479.30
Project & Site Setup
0.05%
$695.86
Project Administration Reimbursable
0.05%
$695.86
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Construction Costs
100.00%
$1,391,720.00
Total Square Footage of Residence
3,163
Per Square Foot Value of Renovation
$440.00
The Renovated Home Drafting, Design, Architecture, Permitting 4.5%
4.50%
$62,627.40
TRH Construction 16%
16.00%
$222,675.20
TRH General Conditions 4%
4.00%
$55,668.80
TRH Insurance 1.25%
1.25%
$17,396.50
Total The Renovated Home
25.75%
$358,367.90
Total Project Cost
$1,750,087.90
PARTNERS
IN DESIGN
PARTNERS IN DESIGN
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 WWW.THERENOVATEDHOME.COM