A D E S I G N | B U I L D B U D G E TA R Y P R O P O S A L 360 E AST 86 TH STRE E T | APT 23C | NEW YOR K , NY | 1 0 1 2 8
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
BUDGETARY PROPOSAL
LEIGHTON HOUSE 3 6 0 E A S T 8 6 TH S T R E E T A PA R T M E N T 2 3 C N E W YO R K , N Y | 1 0 1 2 8
BUDGETARY
GUIDANCE
CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety & Protection
0.60%
$6,156.00
Demolition
2.80%
$28,728.00
Carting, Debris & Site Removals
2.05%
$21,033.00
Conrete / Masonry (Slabs & Formwork)
0.60%
$6,156.00
Rough & Trim Electrical
8.80%
$90,288.00
Ligting Package
2.50%
$25,650.00
Fireproofing
Pending
Pending
Plumbing
8.50%
$87,210.00
Plumbing Fixtures, Fittings, Accessories
3.50%
$35,910.00
Mirrors, Glass & Glazing
1.05%
$10,773.00
Wood Flooring
7.05%
$72,333.00
HVAC
4.95%
$50,787.00
Appliances (Allowance)
3.05%
$31,293.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Wood Doors, Jambs, Casings & Installation
4.55%
$46,683.00
Hardware & Decorative
1.85%
$18,981.00
Rough Carpentry & all associated
8.95%
$91,827.00
Closet Interiors
2.50%
$25,650.00
Building Materials
3.45%
$35,397.00
Architectural Millwork, Installation, Trim Installation
3.50%
$35,910.00
Custom Kitchen Cabinets, Vanity & Installation
7.45%
$76,437.00
Painting, Coating, Finishing, Plaster & Skim Coating
7.40%
$75,924.00
Stone, Marble & Tile Material
7.25%
$74,385.00
Stone, Marble & Tile Installation
7.35%
$75,411.00
Audio & Video Systems, Motorized Shades & Security Systems
Pending
Pending
Project & Site Setup
0.25%
$2,565.00
Project Administration Reimbursable
0.05%
$513.00
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Build & Materials Total Square Footage of Residence
2,700
Per Square Foot Value of Renovation
$380.00 100.00%
$1,026,000.00
TRH Architectural (which includes): Drafting, Design, Architecture, Permitting
4.50%
$46,170.00
TRH Construction
20.00%
$164,160.00
TRH Insurance
1.25%
$12,825.00
Total The Renovated Home
25.75%
$223,155.00
Total Construction Costs
The Renovated Home
Total Project Cost (Total Construction Costs & Total TRH Costs)
$1,249,155.00
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 WWW.THERENOVATEDHOME.COM