West Valley View Business - May 30, 2018 by Times Media Group

west valley

Volume 29 Issue 35 Goodyear, AZ

May 30 2018

Business Briefcase

ByConnorDziawura

IN THE BIZ

Hello, readers! It’s good to be back after an extended Memorial Day weekend, and I hope you’re all doing well. But as usual, there’s plenty of business to get to. While it may seem like a slow week from a quick glance, there’s actually quite a bit here – and quite a lot that can help in the networking and informative realm. The Southwest Chamber of Commerce continues the diversity of its events by hosting a multitude of Lunch N Learns over the next month. But ﬁrst? First, I’ll start with something in the plasma collection realm. Well, let’s get on with the news! As I just hinted, BPL Plasma Center has a new donation center in Goodyear. In honor of the new facility, the company will soon celebrate its grand opening. The ribbon-cutting event – produced by the Southwest Valley Chamber of Commerce – is noon Friday, June 1. This will be a great new opportunity for West Valley residents to donate plasma – and maybe even save a life! BPL Plasma Center is located at 13550 W. Van Buren Street, Goodyear. It is open from 10 a.m. to 6 p.m. Monday to Friday. For more information, call 602-753-4786 or visit bplplasma.com. For more information on the ribbon-cutting ceremony, contact

the Southwest Valley Chamber of Commerce at 623-932-2260 or info@ southwestvalleychamber.org. Moving along to the more eventcentric business news, a host of Lunch N Learns is coming to the Southwest Valley Chamber of Commerce. Get in the Zone and Stay There is scheduled for 11:45 a.m. to 1 p.m. Thursday, May 31. John Maxwell Certiﬁed Team Member Yanick Hicks will host the event. Lunch will be provided. Then, from noon to 1 p.m. Tuesday, June 5, 5 Ways to Improve Security Before a Breach will be taught by Cedric Dossou of CPR: Cellphone Repair Tolleson. Angel’s Diner, which is located at 13530 W. Van Buren Street, Suite A-104, in Goodyear, will sponsor lunch for guests. The third one is a bit later in the month, but it is Build Your Business with Better Storytelling from 11:30 a.m. to 1:30 p.m. Monday, June 25. The Small-Tooth-Dog Publishing Group LLC’s Sean Buvala will present. Lunch begins at 11:30 a.m., while a workshop will begin at noon. All three Lunch N Learn events are free and will be held at the Southwest Valley Chamber of Commerce at 289 N. Litchﬁeld Road, Goodyear. Because lunch will be provided, it is requested that interested attendees (USPS 004-616) is published weekly

Public Notices ........... page 2 © Copyright, 2018 West Valley View, Inc.

Mailing Address: 250 Litchfield Rd., #130 Goodyear, AZ 85338 (623) 535-VIEW • 535-8439

Steven Strickbine, publisher Christina Fuoco-Karasinski, editor Connor Dziawura, Assistant Editor

RSVP for Lunch N Learn in advance. For more information, contact the Southwest Valley Chamber of Commerce at 623-932-2260 or info@ southwestvalleychamber.org. Then, I haven’t checked in on Chamber 101 in a while. For those who don’t keep up with the column, Chamber 101 is a monthly meeting for members of the local community to show up, network, learn more about the chamber and its benefits and all around get to know one another. Maybe it’ll even spark an interest in becoming a member of the chamber. But if the business positivism isn’t enough to convince you, then maybe this will: Haymaker Restaurant Co. – 1800 N. Litchfield Road, Goodyear – will cater lunch for guests. Are you convinced yet? If so, stop by the Southwest Valley Chamber of Commerce for free at 289 N. Litchfield Road, Goodyear, from 11:30 a.m. to 1 p.m. Thursday, June 7. For more information, contact Danielle Brown at 623-932-2260 or info@southwestvalleychamber.org. That’s all the briefs for this week! Thanks for reading, and stay tuned as more new businesses are covered in the future! Have an item for Business Briefcase? Email Connor Dziawura at cdziawura@timespublications.com. Subscriptions are $26 for 2 years, $14 for one year. Periodicals postage paid at Phoenix, AZ 85026.

POSTMASTER: Send address changes to: West Valley View, 250 Litchfield Rd., #130 Goodyear, AZ 85338

GOODYEAR City of Goodyear Public Notice VACANCY ON GOODYEAR CITY COUNCIL The Mayor and Council of the city of Goodyear are now accepting applications for the appointment of a councilmember to ﬁll the anticipated vacancy created by the potential resignation of Councilmember Joanne Osborne. The appointment term will expire in June of 2019. The position will be up for election in the March/ May 2019 election. Interested citizens may pick up a Council Vacancy Application at City Hall, located at 190 N. Litchﬁeld Road, Goodyear, Arizona, Monday through Friday from 8:00 a.m. to 5:00 p.m., or from the city website at www. goodyearaz.gov. All forms and any accompanying documents must be returned to City Hall prior to the deadline of Friday, June 1, 2018 at 5:00 p.m. To qualify, interested persons must currently be a resident of the city of Goodyear and must have been a resident of the city for the past two years, be at least 21 years of age, and be a registered voter in the State of Arizona.

TOLLESON City of Tolleson Public Notice

SUMMARY OF TENTATIVE BUDGET AND PROPERTY TAX LEVY FOR FISCAL YEAR 2018-19 NOTICE IS HEREBY GIVEN that the City of Tolleson Mayor and Council will conduct PUBLIC HEARINGS on TUESDAY, JUNE 12, 2018 beginning at 6:00 P.M. at the City of Tolleson City Hall Complex, 9555 West Van Buren Street, Tolleson, Arizona 85353 for the purpose of: 1. Soliciting comments from interested parties in reference to a Resolution adopting the City of Tolleson Annual Budget for Fiscal Year 2018-2019. A summary of the estimated revenues and expenditures/expenses for Fiscal Year 2018-2019 is attached hereto. 2. Soliciting comments from interested parties in reference to a Resolution adopting the City of Tolleson Property Tax Levy for Fiscal Year 2018-2019. The Property Tax Levy and Tax Rate information for Fiscal Year 20182019 is attached hereto. A complete copy of the Tentative Budget and Property Tax Levy for Fiscal Year 2018-

4. NOTICE OF APPOINTMENT. A copy of the Notice of Appointment is attached to the copies of this document mailed to all known creditors. PUBLISHED: West Valley View and West Valley Business, May 23, 30, June 6, 2018 / 13072

2019 may be viewed in the Finance Department at Tolleson City Hall and at the Tolleson Public Library at 9555 West Van Buren Street, Tolleson, Arizona 85353. [Schedules A and B Attached] PUBLISHED; West Valley View May 23, 30, 2018 / 13063

Public Notice

GENERAL

PUBLIC NOTICE OF HEARING ON THE APPLICATION OF LIBERTY UTILITIES (LITCHFIELD PARK WATER & SEWER) CORP. FOR A CERTIFICATE OF CONVENIENCE AND NECESSITY TO PROVIDE WASTEWATER AND WATER UTILITY SERVICE IN MARICOPA COUNTY, ARIZONA. DOCKET NOS. SW01428A-18-0077 AND W-01427A-18-0078 Summary On March 30, 2018, Liberty Utilities (Litchfield Park Water & Sewer) Corp. (“Liberty Litch-field Park” or “Company”) filed with the Arizona Corporation Commission (“Commission”), in Docket No. SW-01428A-18-0077, an application requesting that the Commission approve an extension of the Company’s Certificate of Convenience and Necessity (“CC&N”) to provide wastewater service to include the Luke Landing and Luke Land 58 developments within parts of Maricopa County, Arizona (“Wastewater Extension Docket”). On that same date, Liberty Litchfield Park filed with the Commission, in Docket No. W-01427A-18-0078, an application requesting that the Commission approve an extension of the Company’s CC&N to provide water service to include the Luke Landing and Luke Land 58 developments within parts of Maricopa County, Arizona (“Water Extension Docket”). The Commission’s Utilities Division (“Staff”) has not yet made a recommendation regarding the application. The Commission is not bound by the proposals made by Liberty Litch-field Park, Staff, or any intervenors. The Commission will issue a Decision regarding the application following consideration of testimony and evidence presented by all parties at an evidentiary hearing. How You Can View or Obtain a Copy of the Application Copies of the application are available from Liberty Litchfield Park at its offices, 12725 W. Indian School Rd., Suite D101, Avondale, AZ 85392, and on the Internet via its website, www.libertyutilities.com; at the Commission’s Docket Control Center at 1200 West Washington Street, Phoenix, Arizona, for public inspection during regular

Public Notice ARTICLES OF ORGANIZATION 1. ENTITY TYPE: LIMITED LIABILITY COMPANY 2. ENTITY NAME: A+ MOBILE AUTOMOTIVE LLC 3. FILE NUMBER: L22611584 4. STATUTORY AGENT NAME AND ADDRESS: Casey Schwebel, 17882 W BUCKHORN DR, GOODYEAR, AZ 85338 5. ARIZONA KNOWN PLACE OF BUSINESS ADDRESS: 17882 W BUCKHORN DR, GOODYEAR, AZ 85338 6. DURATION: Perpetual 7. MANAGEMENT STRUCTURE: MemberManaged The names and addresses of all Members are: Casey Schwebel, 17882 W BUCKHORN DR, GOODYEAR, AZ 85338 /s/ Casey Schwebel 2/16/18 Published West Valley View/ Business May 23, 30, June 6, 2018 / 12932

Public Notice Person Filing: Joseph Bryant Address: 595 West 54th Street # 81 Savannah GA 31415 Telephone: (912) 346-8618 SUPERIOR COURT OF ARIZONA MARICOPA COUNTY In the Matter of Estate of: Natasha Bryant, adult. Case Number PB 2018000721 NOTICE OF CREDITORS OF INFORMAL APPOINTMENT OF PERSONAL REPRESENTATIVE AND/OR INFORMAL PRO-BATE OF A WILL NOTICE IS GIVEN THAT: 1. PERSONAL REPRESENTATIVE: Joseph Bryant has been appointed Personal Representative of this Estate on January 30, 2018. Address: 595 West 54th Street Savannah, GA 31415 2. DEADLINE TO MAKE CLAIMS. All persons having claims against the Estate are required to present their claims within four months after the date of the first publication of this Notice or the claims will be forever barred. 3. NOTICE OF CLAIMS: Claims must be presented by delivering or mailing a written statement of the claim to the Personal Representative at 595 West 54th Street Savannah, GA 31415

WEST VALLEY BUSINESS

business hours; and on the Commission’s website (www. azcc.gov) using the e-Docket function. Arizona Corporation Commission Public Hearing Information The Commission will hold a hearing on this matter beginning August 2, 2018, at 10:00 a.m. at the Commission’s offices, 1200 West Washington Street, Phoenix, Arizona 85007. Public comments will be taken on the first day of hearing. Written public comments may be submitted by mailing a letter referencing Dock-et No. SW-01428A-18-0077 and W-01427A-18-0078 to Arizona Corporation Commission, Consumer Services Section, 1200 West Washington Street, Phoenix, AZ 85007, or by submitting comments on the Commission’s website (www. azcc.gov) by clicking on “I Want To” and selecting “Submit a Public Comment” from the drop down menu. If you require assistance, you may contact the Consumer Services Section at 1-800-222-7000. If you do not intervene in this proceeding, you will receive no further notice of the proceedings in this docket. However, all documents filed in this docket are available online (usually within 24 hours after docketing) at the Commission’s website (www.azcc.gov) using the e-Docket function. You may choose to subscribe to an RSS feed for this case using the e-Docket function. About Intervention The law provides for an open public hearing at which, under appropriate circumstances, interested persons may intervene. An interested person may be granted intervention if the out-come of the case will directly and substantially impact the person, and the person’s intervention will not unduly broaden the issues in the case. Intervention, among other things, entitles a party to present sworn evidence at hearing and to crossexamine other parties’ witnesses. However, failure to intervene will not preclude any interested person or entity from appearing at the hearing and providing public comment on the application or from filing written comments in the record of the case. To request intervention, you must file an original and 13 hard copies of a written request to intervene with Docket Control, 1200 West Washington Street, Phoenix, AZ 85007, no later than June 29, 2018. You also must serve a copy of the request to intervene on each party of record, on the same day that you file the request to intervene with the Commission. Information about intervention and sample intervention requests are available on the Commission’s

MAY 30, 2018

PUBLIC NOTICE

website (www.azcc.gov) CITYby OFgoing TOLLESON A.A.C. R14-3-105, except CITY OF TOLLESON PUBLIC NOTICE to the “I Want To” drop down menu that all motions to intervene Tax Levy and Tax Rate Information PUBLIC and then using “Intervention in NOTICE a must be filed on or before Fiscal Year 2019 Utility Case” link. June 29, 2018. CITY OF TOLLESON CITY OF TOLLESON 2018 2019 Your request to OF intervene ADA/Equal Access SUMMARY TENTATIVE BUDGET Tax Levy and Tax Rate Information 1. Maximum allowable primary property tax levy. must contain the following: PUBLIC NOTICE Information Fiscal Year 2019 A.R.S. §42-17051(A) $ 3,533,884 $ 3,738,559 1. Your name, address, AND and The Commission does 2018 2019 telephone number, and OF the PROPERTY TAX LEVYnot discriminate SUMMARY TENTATIVE BUDGET on the basis 1. Maximum allowable primary property tax levy. 2. Amount received from primary property taxation in name, address, and telephone of disability in admission AND FORperson FISCAL YEAR 2018-19 A.R.S. §42-17051(A) $ 3,533,884 $ 3,738,559 number of any upon to its public meetings. the current year in excess of the sum of that year's PROPERTY TAX Persons LEVY whom service of documents is to with a disability maximum allowable primary property tax levy. 2. Amount received from primary property taxation in made, if not yourself; may requestand a reasonable $ NOTICE ISbeHEREBY GIVEN that City of Tolleson Mayor Council will FORthe FISCAL YEAR 2018-19 A.R.S. §42-17102(A)(18) the current year in excess of the sum of that year's 2. A reference to Docket accommodation such as a conduct PUBLIC HEARINGS on TUESDAY, JUNE 12, 2018 beginning at 6:00 maximum allowable primary property tax levy. No. SW-01428A-18-0077 and sign language interpreter, as 3. Property tax levy amounts $ the City9555 ofwell Tolleson Mayor and Council will A.R.S. §42-17102(A)(18) P.M. atNOTICE theW-01428-18-0078; CityISofHEREBY Tolleson GIVEN City Hallthat Complex, West Van Buren Street, as request this document A. Primary property taxes $ 3,513,751 $ 3,738,559 conduct PUBLIC HEARINGS on TUESDAY, JUNE 12, 2018 beginning at 6:00 3. A short statement in an alternative format, B. Secondary property taxes 4,136,000 4,203,000 Tolleson, Arizona 85353 for the purpose of: 3. Property tax levy amounts explaining: by contact-ing the ADA $ 7,649,751 $ 7,941,559 C. Total property tax levy amounts P.M. at the City of Tolleson City Hall Complex, 9555 West Van Buren Street, A. Primary property taxes $ 3,513,751 $ 3,738,559 a. Your interest in the Coordinator, Kacie Cannon, B. Secondary property taxes 4,136,000 4,203,000 Tolleson, Arizona 85353 for the purpose of: 1. Soliciting comments(e.g., from an interested reference to a Resolution 4. Property proceeding owner parties inE-mail KCannon@azcc.gov, collected* $ 7,649,751 $ 7,941,559 C. taxes Total property tax levy amounts of the property the proposed phone number 602-A A. Primary property taxes adopting City of in Tolleson Annual Budget forvoice Fiscal Year 2018-2019. extension area, etc.), 542-3931. Requests should (1) Current year's levy $ 3,513,751 1. Soliciting comments from interested parties in reference to a Resolution 4. Property taxes collected* summary b. of How the estimated revenues and expenditures/expenses Fiscal be directly be made as early as for possible (2) Prior years’ levies (15,550) A. Primary property taxes adopting theyou Citywill of Tolleson Annual Budget for Fiscal Year 2018-2019. A and substantially affected by the to allow time to arrange the (1) Current year's levy $ 3,513,751 (3) Total primary property taxes $ 3,498,201 Year 2018-2019 is attached hereto. summary thecase, estimated expenditures/expenses for Fiscal B. Secondary(2)property outcome ofofthe and revenues and accommodation. Prior years’ (15,550) taxeslevies (1) Current year's levy property taxes Why your is intervention will PUBLISHED: West Valley (3) Total primary $ 3,498,201 $ 4,136,000 Yearc.2018-2019 attached hereto. 2. Soliciting comments from interested parties in reference to a Resolution B. Secondary not unduly broaden the issues in View / Business May 30, (2) Prior years’property levies taxes (1) secondary Current year's levy taxes $ 4,136,000 thethe case; 2018 / 13196Year 2018-2019. (3) Total property $ 4,136,000 adopting Citycomments of Tolleson Property Tax Levy for inFiscal 2. Soliciting from interested parties reference to a Resolution (2) Prior years’ levies 4. A statement certifying $ 7,634,201 C. Total property taxes collected The Property Levy and Tax Rate for Fiscal Year Year 2018-2019 (3) Total secondary property taxes $ 4,136,000 adopting the City of Tolleson Property Tax Levy for Fiscal 2018-2019. that youTax have served a copy ofinformation $ 7,634,201 C. Total property taxes collected the request intervene on Tax the Rate information for Fiscal Year 2018-2019 is attached hereto. toTax 5. Property tax rates The Property Levy and or its attorney and all other A. City/Town tax rate isutility attached hereto. 5. Property tax rates parties of record in the case; and (1) Primary property tax rate 1.8325 1.8039 A. City/Town tax rate A complete copy theare Tentative Budget and Property Tax Levy for Fiscal Year 5. Ifofyou not represented (2) Secondary property taxtax raterate 2.1570 2.0280 (1) Primary property 1.8325 1.8039 A complete copy of who the Tentative Budget and Property Tax Levy (3) Total city/town tax rate by anbe attorney is an active 2018-2019 may viewed in the Finance Department at Tolleson City for HallFiscal and Year 3.8319 3.9895 (2) Secondary property tax rate 2.1570 2.0280 member of the Arizona State Bar, assessment district tax rates Special B. (3) Total city/town tax rate 2018-2019 may be viewed in the Finance Department at Tolleson City Hall and 3.8319 3.9895 at the Tolleson Public Library at 9555 West Van Buren Street, Tolleson, Arizona and you are not representing Secondary property tax district rates - tax As rates of the date the proposed budget was prepared, the assessment Special B. Tolleson Public Library at 9555 West Van Buren Street, Tolleson, Arizona 85353.at theyourself as an individual, city/town was operating special secondary Secondary property tax rates- - As of the date assessment the proposeddistricts budget for waswhich prepared, the 85353. sufficient information and any property taxes are For information to these special assessment districts city/town waslevied. operating - pertaining special assessment districts for which secondary appropriate documentation to and their tax rates, please contact the city/town. property taxes are levied. For information pertaining to these special assessment districts Schedulesdemonstrate A and B Attached] and their tax rates, please contact the city/town. [Schedules A and Bcompliance Attached] with CITY OF TOLLESON * Includes actual property taxes collected as of the date the proposed budget was prepared, plus Arizona Supreme Court Rules OF TOLLESON Summary Schedule of EstimatedCITY Revenues and Expenditures/Expenses * Includes actual taxes as of the datefiscal the proposed budget was prepared, plus estimated property taxproperty collections forcollected the remainder of the year. 31,West 38, 39, and 42, as May applicable. PUBLISHED; Valley View 23, 30, 2018 / 13063 Summary Schedule ofFiscal Estimated Revenues and Expenditures/Expenses Year 2019 estimated property tax collections for the remainder of the fiscal year. PUBLISHED; West Valley View May The granting of motions to 23, 30, 2018 / 13063 Fiscal Year 2019 4/15 SCHEDULE B intervene shall be governed by FUNDS 4/15 SCHEDULE B Fiscal Year 2018

S S c c h Summary

FUNDS CITY OF TOLLESON OF TOLLESON RevenueCITY Capital Projects Enterprise Internal Service ScheduleSpecial of Estimated Revenues and Expenditures/Expenses Special Revenue Capital Projects Enterprise Internal Service General Fund Schedule Fund Debt Service Fundand Expenditures/Expenses Fund Permanent Fund Funds Available Funds Total All Funds h Summary ofFiscal Estimated Revenues General Fund FundYear 2019 Debt Service Fund Fund Permanent Fund Funds Available Funds Total All Funds

Fiscal Year

Adopted/Adjusted Budgeted Expenditures/Expenses* 2018

Adopted/Adjusted Budgeted Expenditures/Expenses* S 2018 Actual Expenditures/Expenses** E c 2018 Actual Expenditures/Expenses** Fiscal h Fiscal Year Fund 2019 Balance/Net Position at July 1*** Year 2019 Fund Balance/Net Position at July 1***

27,124,618

9,246,544

Fiscal Year 2019

5,484,933

9,246,544

5,484,933

2,836,086 2,836,086 FUNDS FUNDS

18,365,546

63,057,727

S 24,539,875 7,429,913 5,481,583 500,000 0 17,051,565 0 55,002,936 E 24,539,875 7,429,913 5,481,583 0 17,051,565 0 55,002,936 c Special Revenue Capital Projects500,000 Enterprise Internal Service Special Revenue Capital Projects Enterprise Internal Service h General Fund Fund Fund Fund Available Funds Total All44,468,663 Funds 20,960,125 3,242,970 Debt Service 732,590 6,077,483 Permanent Fund Funds 13,455,495

General Fund 20,960,125

Fund 3,242,970

2019 2018

Adopted/Adjusted Budgeted Expenditures/Expenses* E Primary Tax Levy Tax B 2019 2018 Property Adopted/Adjusted Budgeted Primary Property Levy Expenditures/Expenses*

3,738,559 E B 27,124,618 3,738,559 27,124,618

9,246,544 9,246,544

5,484,933 5,484,933 2,836,086 2,836,086

0 18,365,546 18,365,546

3,738,559 63,057,727 3,738,559 63,057,727

2019 2018

Secondary Property Tax Levy Tax Levy Actual 2019 Secondary Property 2018Expenditures/Expenses** Actual Expenditures/Expenses**

B E

B E 24,539,875 24,539,875

7,429,913 7,429,913

4,203,000 5,481,583 4,203,000 5,481,583

500,000500,000

0 17,051,565 17,051,565

4,203,000 55,002,936 4,203,000 55,002,936

2019

Estimated Revenues Other at than Property Taxes 2019 Estimated Revenues Other than Property Taxes Fund Balance/Net Position July 1*** Fund Balance/Net Position at July 1***

C 20,960,125 21,877,884 21,877,884 20,960,125

4,847,267 4,847,267 3,242,970 3,242,970

960,075 960,075 12,335,077 12,335,077 732,590732,590 6,077,483 6,077,483

14,896,775 0 13,455,495 14,896,775 13,455,495

54,917,078 54,917,078 44,468,663 44,468,663

2019

2019Financing Other Financing Other Sources Primary Property Tax Levy Primary Property Tax LevySources

D B

0 0 3,738,559 3,738,559

2019

2019Financing Other Financing (Uses) Secondary Property Tax Levy Other (Uses) Secondary Property Tax Levy

D B

0 4,203,000 0 4,203,000

2019 2019

2019 Transfers InOther than Property Taxes 2019 Interfund Estimated Revenues Interfund Transfers Estimated RevenuesIn Other than Property Taxes

D C

D 0 C 21,877,884 21,877,884 0

0 0

0 600,000 0 14,896,775 14,896,775 600,000

0 0

988,795 54,917,078 988,795 54,917,078

2019 2019

2019 Transfers (Out) 2019 Interfund Other Financing Interfund Transfers (Out) Sources Other Financing Sources

D D

0 0

2019 2019

2019 for Amounts 2019 Reduction Other Financing (Uses) Not Available: Reduction for Amounts Other Financing (Uses) Not Available:

0 0

LESS: Amounts for Future Debt Retirement:

2019 Interfund In LESS: Amounts for FutureTransfers Debt Retirement: 2019 Interfund Transfers In 2019 Interfund Transfers (Out) 2019 Interfund Transfers (Out) 2019 Reduction for Amounts Not Available: 2019 Reduction for Amounts Not Available: LESS: Amounts for Future Debt Retirement: LESS: Amounts for Future Debt Retirement: 2019

Total Financial Resources Available

2019

Budgeted Expenditures/Expenses

2019

Total Financial Resources Available

2019

Budgeted Expenditures/Expenses

2019

* ** ***

4/15

D D

363,583 0

0 0 363,583

0 4,203,000 0 4,203,000

363,583 4,847,267 363,583 4,847,267

0 0

0 363,583 0

25,212 0 12,335,077 25,212960,075 0 960,075 12,335,077

0 0

363,583

25,212

0 0

0 25,212 0

25,212 0

0 0 25,212

25,212 0

0 0 25,212

0 0 0

600,000 0

600,000

Funds

0 0 0

Total All44,468,663 Funds

0 0 0

988,795 0

46,212,985

8,453,820

5,920,877

18,387,348

46,212,985

8,453,820

5,920,877

18,387,348

33,265,662

6,165,560

5,457,668

12,466,558

33,265,662

6,165,560

5,457,668

EXPENDITURE LIMITATION COMPARISON

12,466,558

0 0

28,352,270

19,795,499

19,795,499 2018

1. Budgeted expenditures/expenses EXPENDITURE LIMITATION COMPARISON 2. Add/subtract: reconciling items 5,920,877 46,212,985estimated net 8,453,820 1. Budgeted expenditures/expenses

2019

0 0

0 988,795 0

988,795

988,795 0 988,795

Total Financial Resources Available

0 0

0 0 0

107,327,300 0

107,327,300 0 77,150,947 0 77,150,947 0 0

4/15

SCHEDULE A

Amounts on this line represent Fund Balance/Net Position amounts except for amounts not in spendable form (e.g., prepaids and inventories) or legally or contractually required to be maintained intact (e.g., principal of a permanent fund). SCHEDULE A

WEST VALLEY BUSINESS 4/15

4/15

363,583 0

Fund Available 6,077,483 Permanent Fund Funds 13,455,495

$ 63,057,727 2019 $ 77,150,947 2018 0 18,387,348 28,352,270 0 107,327,300 $ 0 63,057,727 $ 77,150,947 3. Budgeted expenditures/expenses adjusted for reconciling items 63,057,727 77,150,947 2. Add/subtract: estimated net reconciling items Total Financial Resources Available 46,212,985 8,453,820 5,920,877 18,387,348 0 28,352,270 0 107,327,300 estimated exclusions 6,117,131 17,659,266 2019 Budgeted Expenditures/Expenses E 4. Less:33,265,662 6,165,560 5,457,668 12,466,558 0 19,795,499 0 77,150,947 3. Budgeted expenditures/expenses adjusted for reconciling items 63,057,727 77,150,947 $ 56,940,596 $ 59,491,681 5. Amount subject to the expenditure limitation estimated exclusions 6,117,131 17,659,266 Budgeted Expenditures/Expenses E 4. Less:33,265,662 6,165,560 5,457,668 12,466,558 0 19,795,499 0 77,150,947 EXPENDITURE LIMITATION COMPARISON 2018 2019 6. EEC expenditure limitation $ 61,900,000 $ 65,200,000 $ 56,940,596 $ 59,491,681 5. Amount subject to the expenditure limitation 1. Budgeted expenditures/expenses $ 63,057,727 $ 77,150,947 EXPENDITURE LIMITATION COMPARISON 2018 2019 6. EEC expenditure limitation $ 61,900,000 $ 65,200,000 2. Add/subtract: estimated net reconciling items 1. Budgeted expenditures/expenses 63,057,727 $ 77,150,947 3. Budgeted expenditures/expenses reconciling items 63,057,727 77,150,947 The city/town does not levy property taxes and does not have special assessment districts for whichadjusted propertyfor taxes are levied. Therefore, Schedule B has$ been omitted. 2. Add/subtract: estimated exclusions net reconciling items 4. Less: estimated 6,117,131 17,659,266 3. the Budgeted expenditures/expenses adjusted for reconciling items 63,057,727 The city/town doesExpenditure/Expense not levy property taxes and does Approved not have special assessment districts forthe which propertylimitation taxes are levied. Therefore, Schedule B has been omitted. Includes Adjustments in current year from Schedule E. * $ 56,940,596 77,150,947 $ 59,491,681 5. Amount subject to expenditure 4. Less: estimated exclusions 6,117,131 Includes actual amounts as of the date the proposed budget was prepared, adjustedlimitation for estimated activity for the remainder of the fiscal year. ** 6. EEC expenditure $ 61,900,000 17,659,266 $ 65,200,000 Includes Expenditure/Expense Adjustments Approved in the current year from Schedule E. *** Amounts on this line represent Fund Balance/Net Position amounts except forthe amounts not inlimitation spendable form (e.g., prepaids and inventories) or legally or$ contractually to be maintained intact (e.g., principal 56,940,596required $ 59,491,681 5. Amount subject to expenditure of a permanent Includes actual amounts fund). as of the date the proposed budget was adjustedlimitation for estimated activity for the remainder of the fiscal year. 6. prepared, EEC expenditure $ 61,900,000 $ 65,200,000 Amounts The on this line represent Fund Balance/Net Position amounts except for amounts not in spendable form (e.g., prepaids and inventories) or legally or contractually required to be maintained intact (e.g., principal city/town does not levy property taxes and does not have special assessment districts for which property taxes are levied. Therefore, Schedule B has been omitted. of a permanent fund). Includes Adjustments in the current year from Schedule E. property taxes are levied. Therefore, Schedule B has been omitted. * The city/town doesExpenditure/Expense not levy property taxes and does Approved not have special assessment districts for which Includes actual amounts as of the date the proposed budget was prepared, adjusted for estimated activity for the remainder of the fiscal year. ** *** Amounts on this line represent Fund Balance/Net Position except for amounts not in spendable form (e.g., prepaids and inventories) or legally or contractually required to be maintained intact (e.g., principal Includes Expenditure/Expense Adjustments Approved in the currentamounts year from Schedule E. of a permanent Includes actual amounts fund). as of the date the proposed budget was prepared, adjusted for estimated activity for the remainder of the fiscal year.

2019

Debt Service Fund 732,590

3 SCHEDULE A

SCHEDULE A

MAY 30, 2018

the tickler

west valley 250 LITCHFIELD RD., #130, GOODYEAR, AZ 85338

PERIODICALS U. S. POSTAGE PAI D GOODYEAR, AZ 85338