Annual Budget 2022-23

Page 15

TOWN OF VICTORIA PARK FOR THE YEAR ENDED 30 JUNE 2023 3. NET CURRENT ASSETS

Note

2022/23 Budget 30 June 2023

2021/22 Actual 30 June 2022

2021/22 Budget 30 June 2022

$

$

$

(a) Composition of estimated net current assets Current assets Cash and cash equivalents - unrestricted Cash and cash equivalents - restricted Financial assets - unrestricted Financial assets - restricted Receivables Contract assets Inventories Less: current liabilities Trade and other payables Contract liabilities Lease liabilities Long term borrowings Employee provisions Other provisions

4 4 4

8 7

Net current assets Less: Total adjustments to net current assets Net current assets used in the Rate Setting Statement

ANNUAL BUDGET 2022-2023 TOWN OF VICTORIA PARK

3.(c)

634,835 36,015,928 0 0 10,136,938 0 205,630 46,993,331

2,143,905 44,468,565 0 0 9,982,219 0 205,630 56,800,319

7,183,112 2,499,447 (833,333) 31,988,890 3,436,087 976,129 505,273 45,755,605

(7,755,382) (2,412,000) 0 (2,162,745) (3,074,385) (726,784) (15,131,296) 31,862,035

(7,255,382) (2,412,000) (20,068) (3,038,586) (3,574,385) (726,784) (17,027,205) 39,773,114

(6,723,827) (2,939,407) 9,523 (3,543,722) (4,543,441) (17,740,874) 28,014,731

(31,862,035) 0

(37,429,535) 2,343,579

(28,014,731) 0

15


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.