Cupid PLC - Company Report

Page 1

CUPID PLC EU & UK Data Ltd Full Report

Statutory Information Previous Name(s):

EASYDATE PLC (until 11/01/2011 ) EASY DATE HOLDINGS LIMITED (until 17/06/2010 )

Registered Number:

SC368538

Incorporation Date:

13/11/2009

Registered Office:

23 MANOR PLACE EDINBURGH MIDLOTHIAN EH3 7DX

Latest Filed Accounts:

31/12/2010

Date Accounts Lodged: 22/06/2011

Latest Annual Return:

13/11/2010

Type of Accounts: Group

Issued Capital: ( GBP )

1886142

Company Type:

Public limited with Share Capital

Company Status:

Active - Accounts Filed

Directory Information Telephone Number:

-

Fax Number: -

Website:

CUPIDPLC.COM

Bankers:

-

Auditors:

KPMG AUDIT PLC

Audit Qualification:

No Adverse Comments

Principal Activity:

A group engaged in development and management of dating websites.

UK SIC Code(s):

7487 - OTHER BUSINESS ACTIVITIES

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 1


Risk Information (what is this?) Risk Score Todays:

82

Previous:

33 (until 14/01/2011 )

Historical Trend 82 (until 01/07/2011 ) 33 (until 14/01/2011 ) 42 (until 09/11/2010 ) 47 (until 27/08/2010 ) 60 (until 26/08/2010 ) Score Key (Key Financials Filed / Established) 71-100

Very Good Credit Worthiness

51-70

Good Credit Worthiness

30-50

Credit Worthy

21-29

Credit Against Collateral

0-20

Caution - Credit at your discretion

Liquidated/Wound-up

Company is liquidated or is wound-up

Dissolved

Company is dissolved

Petition

Petition has been filed

Score Key (Newly Incorporated) 51-100

Low Risk

30-50

Moderate Risk

0-29

Caution - High risk

Liquidated/Wound-up

Company is liquidated or is wound-up

Dissolved

Company is dissolved

Petition

Petition has been filed

Credit Limit ( GBP ) Todays:

415,000

Previous:

25,000 (until 09/11/2010 )

County Court Judgments Summary:

Number of exact unsatisfied CCJs: None Number of possible unsatisfied CCJs: None Number of writs: None

Group Structure Ultimate Parent Company:

CUPID PLC

Companies in group:

4

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 2


Company Name

Registered Number

CANOODLE SEARCH LIMITED

SC361239

EASYDATE LIMITED

SC382987

EASY DATE (IRELAND) LIMITED

IE463697

Ownership Total Issued Capital: ( GBP )

1886142

Name

Individual Shareholding

ADENA GROUP LIMITED

317,560 ORDINARY GBP 0.025

BANK OF NEW YORK (NOMINEES) LIMITED 7,683,167 ORDINARY GBP 0.025 BARCLAYSHARE NOMINEES LIMITED

118,726 ORDINARY GBP 0.025

BARNARD NOMINEES LIMITED

361,000 ORDINARY GBP 0.025

BNY MELLON NOMINEES LIMITED

415,000 ORDINARY GBP 0.025

BREWIN NOMINEES LIMITED

186,166 ORDINARY GBP 0.025

GILTSPUR NOMINEES LIMITED

457,130 ORDINARY GBP 0.025

HSBC GLOBAL CUSTODY NOMINEE (UK) LTD

1,961,000 ORDINARY GBP 0.025

HSDL NOMINEES LIMITED

249,243 ORDINARY GBP 0.025

MERRILL LYNCH INTERNATIONAL

550,000 ORDINARY GBP 0.025

NORTRUST NOMINEES LIMITED

2,585,000 ORDINARY GBP 0.025

NUTRACO NOMINEES LIMITED

4,312,052 ORDINARY GBP 0.025

OPALTA LIMITED

20,387,390 ORDINARY GBP 0.025

PERSHING NOMINEES LTD

25,404,527 ORDINARY GBP 0.025

ROY NOMINEES LIMITED

533,333 ORDINARY GBP 0.025

STATE STREET NOMINEES LIMITED

3,797,379 ORDINARY GBP 0.025

VORTEX TECHNOLOGY GROUP LIMITED

224,240 ORDINARY GBP 0.025

ANDREW LAPPING

398,600 ORDINARY GBP 0.025

ANGUS MACSWEEN

4,501,010 ORDINARY GBP 0.025

SEAN WOOD

149,440 ORDINARY GBP 0.025

Mortgages No mortgage or charge details available

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 3

Latest Key Financials 31/12/2010

31/12/2010


Profit & Loss Account Date of Accounts

31/12/2010 31/12/2009

Consolidated

Y

Y

No. of Months

12

2

Currency

GBP

GBP

Turnover

25,710K

582,000

Export

-

-

Cost of Sales

18,134K

336,000

Gross Profit

7,576,000

246,000

Wages & Salaries

2,457,000

46,000

Directors Emoluments

858,000

7,000

Operating Profit

4,222,000

-29,000

Depreciation

154,000

1,000

Audit Fees

35,000

5,000

Interest Payments

90,000

0

Pre-Tax Profit

4,162,000

-29,000

Taxation

-1,028,000 -20,000

Profit After Tax

3,134,000

-49,000

Dividends Payable

0

0

Retained Profit

2,637,000

-49,000

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 4


Balance Sheet Date of Accounts

31/12/2010 31/12/2009

No. of Months

12

2

Currency

GBP

GBP

Tangible Fixed Assets:

206,000

59,000

Intangible Assets:

11,180K

2,211,000

Total Fixed Assets:

11,386K

2,270,000

Stock:

0

0

Trade Debtors:

782,000

127,000

Cash:

6,044,000

241,000

Other Debtors:

4,162,000

822,000

Miscellaneous Current Assets:

0

0

Total Current Assets:

10,988K

1,190,000

Trade Creditors:

0

31,000

Bank Loans & Overdrafts:

0

0

Other Short Term Finance:

33,000

19,000

Miscellaneous Current Liabilities:

8,177,000

1,799,000

Total Current Liabilities:

8,210,000

1,849,000

Bank Loans & Overdrafts and LTL:

872,000

114,000

Other Long Term Finance:

34,000

18,000

Total Long Term Liabilities:

872,000

114,000

Share Capital & Reserves:

1,886,000

1,420,000

P & L Account Reserve:

2,588,000

-49,000

Revaluation Reserve:

0

0

Sundry Reserves:

8,818,000

126,000

Shareholder Funds:

13,292K

1,497,000

Net Worth:

2,112,000

-714,000

Working Capital:

2,778,000

-659,000

Total Assets:

22,374K

3,460,000

Total Liabilities:

9,082,000

1,963,000

Net Assets:

13,292K

1,497,000

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 5


Cash Flow Date of Accounts

31/12/2010 31/12/2009

No. of Months

12

2

Currency

GBP

GBP

Net Cash Flow From Operations:

5,106,000

167,000

Net Cash Flow before Financing:

-2,415,000 242,000

Net Cash Flow From Financing:

8,218,000

-1,000

Increase In Cash:

-

-

Ratios Date of Accounts

31/12/2010 31/12/2009

Pre-tax Profit Margin %:

16.20

- 5.00

Current Ratio:

1.34

0.64

Sales/Net Working Capital:

9.25

- 0.88

Gearing %:

6.60

7.60

Equity in %:

118.70

119.90

Creditor Days:

-

19.44

Debtor Days:

11.10

79.65

Liquidity/Acid Test:

1.33

0.64

Return On Capital Employed %:

29.40

- 1.80

Return On Total Assets Employed %:

18.60

- 0.80

Current Debt Ratio %:

0.60

1.20

Total Debt Ratio %:

0.70

1.30

Stock Turnover Ratio %:

-

-

Return on Net Assets Employed %:

31.30

- 1.90

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 6


Growths Date of Accounts

31/12/2010 31/12/2009

Tangible Fixed Assets:

249.2%

Intangible Assets:

405.7%

Total Fixed Assets:

401.6%

Stock:

-

Trade Debtors:

515.7%

Cash:

2,407.9%

Other Debtors:

406.3%

Miscellaneous Current Assets:

-

Total Current Assets:

823.4%

Trade Creditors:

- 100%

Bank Loans & Overdrafts:

-

Other Short Term Finance:

73.7%

Miscellaneous Current Liabilities:

354.5%

Total Current Liabilities:

344%

Bank Loans & Overdrafts and LTL:

664.9%

Other Long Term Finance:

88.9%

Total Long Term Liabilities:

664.9%

Share Capital & Reserves:

32.8%

P & L Account Reserve:

-5,381.6%

Revaluation Reserve:

-

Sundry Reserves:

6,898.4%

Shareholder Funds:

787.9%

Net Worth:

-395.8%

Working Capital:

-521.5%

Total Assets:

546.6%

Total Liabilities:

362.7%

Net Assets:

787.9%

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 7


Filing History 01/07/2011 New Accounts Filed 01/07/2011 New Accounts Filed 14/01/2011 Change of Name 09/12/2010 Annual Returns 09/11/2010 New Accounts Filed 13/10/2010 New Board Member Mr M.J. Higginson appointed 27/08/2010 New Board Member Mr G.R. Elliott appointed 26/08/2010 New Board Member Mr M. Polyakov appointed 21/06/2010 Change of Name 08/06/2010 Change of Company Postcode 08/06/2010 Ms M.G. MacKinnon has resigned as company secretary 08/06/2010 New Company Secretary Mr R.T. Doughty appointed 08/06/2010 New Board Member Mr R.T. Doughty appointed 08/06/2010 New Board Member Mr G.R. Elliot appointed 08/06/2010 New Board Member Mr G.R. Elliott appointed 23/03/2010 Ms M.G. MacKinnnon has left the board 18/01/2010 New Board Member Mr M.J. Higginson appointed 05/01/2010 New Board Member M. Polyakov appointed 14/12/2009 New Board Member Ms M.G. MacKinnnon appointed 17/11/2009 New Company Secretary Ms M. Graham appointed 17/11/2009 New Board Member Mr W. Dobbie appointed

Officers Company Secretaries Robert Thomas Mark Doughty Function:

Company Secretary

Appointment Date:

28/05/2010

Date of Birth:

01/01/0001

Present Appointments:

1

Address

23 Manor Place Edinburgh Midlothian EH3 7DX

Company

Function

Appointment Date

CUPID PLC

Company Secretary

28/05/2010

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 8


Current Directors George Reginald Elliott Function:

Director

Appointment Date:

28/05/2010

Date of Birth:

01/11/1952

Present Appointments:

6

Address

23 Manor Place Edinburgh Midlothian EH3 7DX

Company

Function

Appointment Date

SUMMIT CORPORATION PLC

Director

19/04/2007

MICROEMISSIVE DISPLAYS GROUP PLC

Director

30/05/2007

CRANEWARE PLC

Director

10/08/2007

KEWILL PLC

Director

09/11/2010

CUPID PLC

Director

28/05/2010

ELLIOTT CORPORATE DEVELOPMENT LIMITED

Director

28/03/1996

William Dobbie Function:

Director

Appointment Date:

13/11/2009

Date of Birth:

10/02/1959

Present Appointments:

35

Address

23 Manor Place Edinburgh Midlothian EH3 7DX

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 9


Company

Function

Appointment Date

DOWNLOADS365 LIMITED

Director

29/03/2004

IOMART.COM LIMITED

Company Secretary

09/11/1998

IOMART.COM LIMITED

Director

09/11/1998

REBEL TELECOM LIMITED

Company Secretary

13/10/1998

REBEL TELECOM LIMITED

Director

13/10/1998

QUETZEL LIMITED

Director

26/03/1996

QUETZEL LIMITED

Company Secretary

26/03/1996

NSL (INTERNET) LIMITED

Director

27/09/2000

EURO PACIFIC SCOTLAND LIMITED

Director

11/10/1991

MAXYMISER LIMITED

Director

29/11/2004

MAILBOX MOVIES LIMITED

Company Secretary

11/01/2005

MAILBOX MOVIES LIMITED

Director

11/01/2005

INTERACTIVE DIGITAL ENTERTAINMENT LIMITED

Director

07/04/2004

BIEBOD PROPERTIES LIMITED

Director

15/08/1997

M CAPITAL INVESTMENT PARTNERS LLP

LLP Designated Member

26/11/2010

AMORIX LIMITED

Director

31/05/2005

INTERACTIVE DIGITAL ENTERTAINMENT GROUP LIMITED

Director

14/05/2003

LOGICALWARE LTD.

Director

22/06/2005

HOOYA DIGITAL LTD

Director

08/08/2011

IDE PRICE LIMITED

Director

08/09/2007

IDE JOBS (UA) LIMITED

Director

08/09/2007

BIEBOD DEVELOPMENTS LIMITED

Director

21/11/2007

BIEBOD (UKRAINE) LIMITED

Director

27/03/2007

CANOODLE SEARCH LIMITED

Director

15/06/2009

NEW COMPANY 2009 LIMITED

Director

13/11/2009

CUPID PLC

Director

13/11/2009

INTERACTIVE DIGITAL ENTERTAINMENT HOLDINGS LIMITED

Director

13/11/2009

TAG GAMES LIMITED

Director

13/09/2007

IDE 2011 LTD

Director

25/08/2006

PERSONAL VENTURES LIMITED

Director

16/02/2006

GLOBAL DIGITAL CORPORATION LTD

Director

28/04/2011

EASYDATE LIMITED

Director

25/11/2010

SPELLOUT COMPUTERS LIMITED

Company Secretary

06/03/1995

SPELLOUT COMPUTERS LIMITED

Director

17/07/1992

ROMANCLEAP LIMITED

Director

29/11/2004

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 10


Max Polyakov Function:

Director

Appointment Date:

15/12/2009

Date of Birth:

30/06/1977

Present Appointments:

3

Address

23 Manor Place Edinburgh Midlothian EH3 7DX

Company

Function

Appointment Date

MAXIMAX LIMITED

Director

06/10/2010

CUPID PLC

Director

15/12/2009

IDE JOBS (UA) LIMITED

Director

08/09/2007

Company

Function

Appointment Date

CUPID PLC

Director

28/05/2010

Robert Thomas Mark Doughty Function:

Director

Appointment Date:

28/05/2010

Date of Birth:

23/09/1968

Present Appointments:

1

Address

23 Manor Place Edinburgh Midlothian EH3 7XE

Martin James Higginson Function:

Director

Appointment Date:

15/12/2009

Date of Birth:

24/05/1963

Present Appointments:

39

Address

23 Manor Place Edinburgh Midlothian EH3 7DX

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 11


Company

Function

Appointment Date

CRUNCH BUNCH (EUROPE) LIMITED

Director

24/03/2011

VOUCHERBAG.COM LIMITED

Director

23/02/2011

SWEENEY EARL PRODUCTIONS LIMITED

Director

14/01/2011

M CAPITAL INVESTMENT PARTNERS LLP

LLP Designated Member

26/11/2010

DIGITALBOX LIMITED

Director

29/10/2010

FIRMGAME PROJECTS LIMITED

Director

03/02/1994

SPECIALISED COATINGS (MANCHESTER) LIMITED

Director

14/12/1993

INDEPENDENT TELEPHONE COMPETITION ASSOCIATION LIMITED

Director

14/09/1993

GRANDMALL LIMITED

Director

01/08/1996

THE MEGA MAGAZINE COMPANY LIMITED

Director

17/12/1991

MEGA MAIL ORDER COMPANY LIMITED

Director

17/12/1991

MAXIMUM PUBLICATIONS LIMITED

Director

17/12/1991

THE ACNE PUBLISHING COMPANY LIMITED

Director

07/08/1993

TRIANGLE AVIATION LIMITED

Director

19/04/2004

TRIANGLE AVIATION LIMITED

Company Secretary

19/04/2004

PEPPERONI PUBLISHING LIMITED

Director

25/09/1991

CUPID PLC

Director

15/12/2009

INTERACTIVE DIGITAL ENTERTAINMENT HOLDINGS LIMITED

Director

15/12/2009

HINDLEY INVESTMENTS LIMITED

Director

01/09/2006

MONSTERMOB GROUP PLC

Director

23/02/2007

DINOS BURGER BARS LIMITED

Director

28/02/1991

INTERACTIVE DIGITAL ENTERTAINMENT GROUP LIMITED

Director

27/01/2009

SPRINGDOO PLC

Director

29/07/2003

ELMS HALL (SPV) LIMITED

Director

04/09/2008

MS MH LTD

Director

14/01/2003

MCHEX LIMITED

Director

21/07/2008

MCHEX HOLDINGS LIMITED

Director

21/07/2008

NETPLAY TV GAMING LIMITED

Director

21/07/2008

STREAM TELECOMMUNICATIONS LIMITED

Director

21/07/2008

NETPLAY TV LEISURE LIMITED

Director

21/07/2008

MOBILEWORKFLOW LIMITED

Director

21/07/2008

MONSTERMOB SPAIN LIMITED

Director

18/09/2000

TELEZONES LIMITED

Director

10/08/2000

NETPLAY TV TRUSTEES LIMITED

Director

21/07/2008

CROSSCO (987) LIMITED

Director

08/01/2007

NETPLAY TV (UK) LIMITED

Director

21/07/2008

M CAPITAL MANAGEMENT LIMITED

Director

28/06/2006

HAY CARR ESTATES LIMITED

Director

21/06/2010

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 12


ASHTON PROPERTIES LIMITED Trading Address:

Director

23 Manor Place Edinburgh Midlothian EH3 7DX

EU & UK Data Ltd Full Report Report Created - 18/10/2011 - Page 13

29/09/2000


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.