Supergroup PLC Full Credit Report

Page 1

SUPERGROUP PLC EU & UK Data Ltd Full Report

Statutory Information Previous Name(s):

SUPERGROUP LIMITED (until 08/03/2010 ) DKH CLOTHING PLC (until 11/01/2010 )

Registered Number:

07063562

Incorporation Date:

02/11/2009

Registered Office:

UNIT 60 THE RUNNINGS CHELTENHAM GLOUCESTERSHIRE GL51 9NW Tel: 01242578376

Latest Filed Accounts:

30/04/2011

Date Accounts Lodged: 29/09/2011

Latest Annual Return:

02/11/2010

Type of Accounts: Group

Issued Capital: ( GBP )

3953727.80

Company Type:

Public limited with Share Capital

Company Status:

Active - Accounts Filed

Directory Information Telephone Number:

01242578376

Website:

SUPERGROUP.CO.UK

Fax Number: -

Bankers:

HSBC BANK PLC

Auditors:

PRICEWATERHOUSECOOPERS LLP

Audit Qualification:

No Adverse Comments

Principal Activity:

A group engaged in a retailer expanding interantion wholesale business & an inter route to market that offers significant opportunity for future growth.

UK SIC Code(s):

5242 - RETAIL SALE OF CLOTHING

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 1


Risk Information (what is this?) Risk Score Todays:

93

Previous:

91 (until 11/10/2010 )

Historical Trend 93 (until 03/11/2010 ) 91 (until 11/10/2010 ) 84 (until 05/10/2010 ) 65 (until 08/09/2010 ) 50 (until 13/07/2010 ) Score Key (Key Financials Filed / Established) 71-100

Very Good Credit Worthiness

51-70

Good Credit Worthiness

30-50

Credit Worthy

21-29

Credit Against Collateral

0-20

Caution - Credit at your discretion

Liquidated/Wound-up

Company is liquidated or is wound-up

Dissolved

Company is dissolved

Petition

Petition has been filed

Score Key (Newly Incorporated) 51-100

Low Risk

30-50

Moderate Risk

0-29

Caution - High risk

Liquidated/Wound-up

Company is liquidated or is wound-up

Dissolved

Company is dissolved

Petition

Petition has been filed

Credit Limit ( GBP ) Todays:

2,500,000

Previous:

2,300,000 (until 03/11/2010 )

County Court Judgments Summary:

Number of exact unsatisfied CCJs: None Number of possible unsatisfied CCJs: None Number of writs: None

Group Structure Ultimate Parent Company:

SUPERGROUP PLC

Companies in group:

8

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 2


Company Name

Registered Number

C-RETAIL LIMITED

07139142

CULT RETAIL LLP

OC312305

DKH RETAIL LIMITED

07063508

LAUNDRY ATHLETICS LLP

OC309473

SUPERGROUP CONCESSIONS LIMITED

07139101

SUPERGROUP INTERNET LIMITED

07139044

SUPERGROUP INTERNATIONAL LIMITED

07139168

Latest Key Financials 06/03/2010

06/03/2010

Ownership Total Issued Capital: ( GBP )

3953727.80

Name

Individual Shareholding

JAMES HOLDER

11,850,003 ORDINARY GBP 0.05

JULIAN DUNKERTON

26,088,944 ORDINARY GBP 0.05

THEO KARPATHIOS

11,850,003 ORDINARY GBP 0.05

Mortgages Total number of outstanding charges:

0

Total number of fully satisfied charges:

1

Date Charge Registered:

04/03/2010

Charge Type:

debenture

Date Charge Created:

21/02/2010

Lender:

hsbc bank plc

Secured on: Details:

fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, bookdebts, uncalled capital, buildings, fixtures, fixed plant & machinery

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 3


Profit & Loss Account Date of Accounts

30/04/2011 02/05/2010 03/05/2009

Consolidated

Y

Y

Y

No. of Months

12

13

13

Currency

( GBP '000) ( GBP '000) ( GBP '000)

Turnover

237,900

139,404

76,143

Export

58,400

-

-

Cost of Sales

105,100

66,130

39,877

Gross Profit

132,800

73,274

36,266

Wages & Salaries

-

14,136

8,725

Directors Emoluments

1,868

292.58

-

Operating Profit

47,200

22,623

7,916

Depreciation

7,400

4,070

3,213

Audit Fees

200

207

0

Interest Payments

0

170

331

Pre-Tax Profit

47,300

22,456

7,587

Taxation

-17,200

49,702

0

Profit After Tax

30,100

72,158

7,587

Dividends Payable

0

0

0

Retained Profit

30,100

72,158

7,587

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 4


Balance Sheet Date of Accounts

30/04/2011 02/05/2010 03/05/2009

No. of Months

12

Currency

( GBP '000) ( GBP '000) ( GBP '000)

Tangible Fixed Assets:

82,800

73,001

12,250

Intangible Assets:

29,400

1,093

627

Total Fixed Assets:

112,200

74,094

12,877

Stock:

52,300

21,130

17,563

Trade Debtors:

22,200

9,537

6,389

Cash:

32,200

29,359

777

Other Debtors:

13,500

6,836

2,894

Miscellaneous Current Assets:

0

103

0

Total Current Assets:

120,200

66,965

27,623

Trade Creditors:

24,500

12,889

7,848

Bank Loans & Overdrafts:

0

0

0

Other Short Term Finance:

0

1,686

5,737

Miscellaneous Current Liabilities:

18,200

9,408

3,819

Total Current Liabilities:

42,700

23,983

17,404

Bank Loans & Overdrafts and LTL:

38,900

16,549

7,347

Other Long Term Finance:

900

21

2,574

Total Long Term Liabilities:

38,900

16,549

7,347

Share Capital & Reserves:

4,000

3,950

2,700

P & L Account Reserve:

348,800

318,737

15,749

Revaluation Reserve:

0

0

0

Sundry Reserves:

0

-222,160

-2,700

Shareholder Funds:

150,800

100,527

15,749

Net Worth:

121,400

99,434

15,122

Working Capital:

77,500

42,982

10,219

Total Assets:

232,400

141,059

40,500

Total Liabilities:

81,600

40,532

24,751

Net Assets:

150,800

100,527

15,749

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 5

13

13


Cash Flow Date of Accounts

30/04/2011 02/05/2010 03/05/2009

No. of Months

12

Currency

( GBP '000) ( GBP '000) ( GBP '000)

Net Cash Flow From Operations:

25,500

27,067

4,127

Net Cash Flow before Financing:

14,200

11,327

-3,898

Net Cash Flow From Financing:

9,700

18,457

4,377

Increase In Cash:

-

-

-

13

13

Ratios Date of Accounts

30/04/2011 02/05/2010 03/05/2009

Pre-tax Profit Margin %:

19.90

16.10

10.00

Current Ratio:

2.81

2.79

1.59

Sales/Net Working Capital:

3.07

3.24

7.45

Gearing %:

25.80

16.50

46.70

Equity in %:

74.30

71.80

39.50

Creditor Days:

37.59

33.75

37.62

Debtor Days:

34.06

24.97

30.63

Liquidity/Acid Test:

1.59

1.91

0.57

Return On Capital Employed %:

24.90

19.20

32.80

Return On Total Assets Employed %:

20.40

15.90

18.70

Current Debt Ratio %:

0.30

0.20

1.10

Total Debt Ratio %:

0.50

0.40

1.60

Stock Turnover Ratio %:

22.00

15.20

23.10

Return on Net Assets Employed %:

-

22.30

48.20

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 6


Growths Date of Accounts

30/04/2011 02/05/2010 03/05/2009

Tangible Fixed Assets:

13.4%

495.9%

Intangible Assets:

2,589.8%

74.3%

Total Fixed Assets:

51.4%

475.4%

Stock:

147.5%

20.3%

Trade Debtors:

132.8%

49.3%

Cash:

9.7%

3,678.5%

Other Debtors:

97.5%

136.2%

Miscellaneous Current Assets:

- 100%

-

Total Current Assets:

79.5%

142.4%

Trade Creditors:

90.1%

64.2%

Bank Loans & Overdrafts:

-

-

Other Short Term Finance:

- 100%

- 70.6%

Miscellaneous Current Liabilities:

93.5%

146.3%

Total Current Liabilities:

78%

37.8%

Bank Loans & Overdrafts and LTL:

135.1%

125.2%

Other Long Term Finance:

4,185.7%

- 99.2%

Total Long Term Liabilities:

135.1%

125.2%

Share Capital & Reserves:

1.3%

46.3%

P & L Account Reserve:

9.4%

1,923.9%

Revaluation Reserve:

-

-

Sundry Reserves:

-100%

- -8,128.1%

Shareholder Funds:

50%

538.3%

Net Worth:

22.1%

557.5%

Working Capital:

80.3%

320.6%

Total Assets:

64.8%

248.3%

Total Liabilities:

101.3%

63.8%

Net Assets:

50%

538.3%

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 7


Filing History 25/08/2011 New Accounts Filed 01/07/2011 Ms S.R. Gray has resigned as company secretary 01/07/2011 New Company Secretary Ms W. Edwards appointed 15/06/2011 New Company Secretary Ms S.R. Gray appointed 10/06/2011 Ms W.E. Edwards has resigned as company secretary 10/05/2011 Ms D.R. Savory has left the board 04/01/2011 New Accounts Filed 03/01/2011 New Accounts Filed 30/11/2010 Annual Returns 11/10/2010 New Accounts Filed 11/10/2010 New Accounts Filed 08/09/2010 New Accounts Filed 22/07/2010 New Board Member Mr P.R. Bamford appointed 13/07/2010 New Board Member Mr K.G. Edelman appointed 09/06/2010 New Board Member Mr C.R. Howes appointed 09/06/2010 New Board Member Ms D.R. Savory appointed 08/06/2010 New Board Member Mr K. McCall appointed 11/05/2010 New Board Member Mr K.G. Edelman appointed 15/04/2010 New Board Member Mr K.G. Edelman appointed 10/03/2010 Change of Name 10/03/2010 New Company Secretary Ms W.E. Edwards appointed 09/03/2010 New Board Member Mr P. Bamford appointed 09/03/2010 New Board Member Ms I. Thambiah appointed 03/03/2010 New Board Member Mr S. Glew appointed 22/02/2010 New Board Member J.M. Dunkerton appointed 22/02/2010 New Board Member Mr J. Holder appointed 22/02/2010 New Board Member T. Karpathios appointed 13/01/2010 Change of Name 18/12/2009 Mr P.A. Wakefield has resigned as company secretary 04/11/2009 New Board Member Mr C.R. Howes appointed 04/11/2009 New Board Member Ms D.R. Savory appointed 04/11/2009 New Company Secretary Mr P.A. Wakefield appointed

Officers Company Secretaries

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 8


Wendy Edwards Function:

Company Secretary

Appointment Date:

28/06/2011

Date of Birth:

01/01/0001

Present Appointments:

1

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Company

Function

Appointment Date

SUPERGROUP PLC

Company Secretary

28/06/2011

Company

Function

Appointment Date

ARGENTIUM INTERNATIONAL LIMITED

Director

08/03/2010

METRO RACING LIMITED

Director

20/12/2005

STONEBURY PROPERTIES LIMITED

Director

02/06/2010

PHOENIX CAPITAL ADVISORS LIMITED

Director

02/07/2009

D IV LLP

LLP Member

05/11/2004

OLYMPIC PARK LEGACY COMPANY LIMITED

Director

16/12/2009

D III LLP

LLP Member

02/11/2004

SUPERGROUP PLC

Director

04/02/2010

N.I.R.A.H. HOLDINGS LIMITED

Director

03/05/2007

J E BEALE PUBLIC LIMITED COMPANY

Director

23/09/2008

SAFESTORE HOLDINGS PLC

Director

22/09/2009

BEALE PLC

Director

23/09/2008

LONDON RESIDENTIAL INVESTMENTS LIMITED

Director

30/03/2011

N.I.R.A.H. LIMITED

Director

08/10/2009

Current Directors Keith Graeme Edelman Function:

Director

Appointment Date:

04/02/2010

Date of Birth:

10/07/1950

Present Appointments:

14

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 9


Theophilos Karpathios Function:

Director

Appointment Date:

03/02/2010

Date of Birth:

11/06/1963

Present Appointments:

8

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Company

Function

Appointment Date

SUPERGROUP PLC

Director

03/02/2010

DKH RETAIL LIMITED

Director

12/02/2010

KARPATHIOS LIMITED

Company Secretary

15/01/2004

KARPATHIOS LIMITED

Director

15/01/2004

BIG CHEESE MERCHANDISING LIMITED

Company Secretary

15/07/1997

BIG CHEESE MERCHANDISING LIMITED

Director

15/07/1997

KARPATHIOS INVESTMENTS LIMITED

Director

21/05/2010

SUPER G H LLP

LLP Member

11/10/2009

Company

Function

Appointment Date

THE KEY REVOLUTION LIMITED

Director

01/10/2007

BGT RACING SERVICES LIMITED

Director

29/01/2007

SUPERGROUP PLC

Director

29/01/2010

STIRLING HALL VP (NO.1) LLP

LLP Designated Member

10/02/2008

RENTOKIL INITIAL PLC

Director

10/07/2006

Peter Richard Bamford Function:

Director

Appointment Date:

29/01/2010

Date of Birth:

06/03/1954

Present Appointments:

5

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Charles Robert Victor Howes Function:

Director

Appointment Date:

02/11/2009

Date of Birth:

15/07/1957

Present Appointments:

14

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 10


Address

Bottomley Farmhouse Gambles Lane Woodmancote Gloucestershire GL52 9PU

Company

Function

Appointment Date

SUPER G H LLP

LLP Designated Member

01/04/2008

SOUTHCORP EUROPEAN INVESTMENTS

Director

03/12/2001

SOUTHCORP EUROPEAN INVESTMENTS

Company Secretary

03/12/2001

SOLO CONSULTING LIMITED

Director

15/06/2001

FRAGRANCES 55 LIMITED

Director

06/07/2011

SOUTHCORP IMPORTERS LIMITED

Company Secretary

03/12/2001

SOUTHCORP IMPORTERS LIMITED

Director

03/12/2001

SUPER G H LLP

LLP Member

01/04/2008

SUPERGROUP INTERNATIONAL LIMITED

Director

28/01/2010

C-RETAIL LIMITED

Director

28/01/2010

SUPERGROUP CONCESSIONS LIMITED

Director

28/01/2010

SUPERGROUP INTERNET LIMITED

Director

28/01/2010

SUPERGROUP PLC

Director

02/11/2009

DKH RETAIL LIMITED

Director

02/11/2009

Company

Function

Appointment Date

JAMES HOLDER LIMITED

Director

15/10/2004

SUPERGROUP PLC

Director

03/02/2010

James Michael Holder Function:

Director

Appointment Date:

03/02/2010

Date of Birth:

07/12/1971

Present Appointments:

2

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Indira Thambiah Function:

Director

Appointment Date:

12/02/2010

Date of Birth:

16/02/1968

Present Appointments:

3

Address

Flat 3 136 Abbey Road London NW6 4SR

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 11


Company

Function

Appointment Date

SUPERGROUP PLC

Director

12/02/2010

MULTIYORK FURNITURE LIMITED

Director

06/04/2011

THAMBIAH CONSULTING LIMITED

Director

07/11/2007

Company

Function

Appointment Date

SUPERGROUP PLC

Director

03/02/2010

Company

Function

Appointment Date

SUPERGROUP PLC

Director

05/02/2010

Company

Function

Appointment Date

SUPERGROUP PLC

Director

04/02/2010

Jilian Marc Dunkerton Function:

Director

Appointment Date:

03/02/2010

Date of Birth:

01/03/1965

Present Appointments:

1

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Steven Glew Function:

Director

Appointment Date:

05/02/2010

Date of Birth:

09/05/1957

Present Appointments:

1

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Keith Graeme Edelman Function:

Director

Appointment Date:

04/02/2010

Date of Birth:

10/07/1950

Present Appointments:

1

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 12


Kenneth McCall Function:

Director

Appointment Date:

24/05/2010

Date of Birth:

25/09/1957

Present Appointments:

1

Address

Unit 60 The Runnings Cheltenham Gloucestershire GL51 9NW

Company

Function

Appointment Date

SUPERGROUP PLC

Director

24/05/2010

Trading Address:

Unit 60 The Runnings Cheltenham Gloucs GL51 9NW Tel: 578376

EU & UK Data Ltd Full Report Report Created - 05/10/2011 - Page 13


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.