WE SEE WE HEAR WE HELP 2006-2007 FINANCIAL REPORT
CONTENTS 2 3 5 6 7 38 39
Income Statement Balance Sheet Statement in changes in equity Cash Flow Statement Notes to the Financial Statements Statement by State Council Auditor’s Report
2 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Income Statement FOR THE YEAR ENDED 30 JUNE 2007
Note
CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
6,417,317
5,766,370
5,800,821
REVENUE Fundraising
3 (a)
Government Grants
3 (b)
17,368,125
19,057,839
287,429
1,644,873
Sale of Goods
3 (c)
17,624,855
16,236,499 16,585,171
15,212,555
Other Revenue
3 (d)
7,653,183
6,658,501
1,072,166
869,398
Changes in Value of Investment
3 (e)
7,542
5,765
7,542
5,765
48,375,921 23,718,678
23,533,412
TOTAL REVENUE
6,772,869
49,426,574
OTHER INCOME Net Gain on Sale of Property, Plant and Equipment
3 (f)
20,304
Cost of Sales
4 (a)
(11,547,447)
Fundraising/Public Relations
4 (b)
(760,733)
Administration
4 (c)
869,275
27,385
921,994
(10,667,585) (9,865,753)
(9,090,658)
OPERATING EXPENSES
(2,794,277) (15,102,457)
TOTAL FUNDS AVAILABLE FOR CLIENT ACTIVITIES
34,344,420
(656,462)
(760,733)
(656,462)
(3,065,529) (2,794,277)
(3,065,529)
(14,389,576) (13,420,763) (12,812,649) 34,855,620 10,325,300
11,642,757
(7,203,456) (7,270,449)
(7,239,939)
CLIENT SERVICES EXPENSES People in Need Services
4 (d)
(7,257,754)
Aged Care Services
4 (e)
(13,469,512)
(12,953,499)
-
-
Homelessness & Housing Services
4 (f)
(8,120,568)
(7,798,384)
-
-
Support Services
4 (g)
TOTAL EXPENSES SURPLUS FOR THE PERIOD
The accompanying notes form part of these financial statements.
(2,225,752)
(2,243,462) (2,225,752)
(2,243,462)
(31,073,586)
(30,198,801) (9,496,201)
(9,483,401)
(46,176,043)
(44,588,377) (22,916,964) (22,296,050)
3,270,835
4,656,819
829,099
2,159,356
2006-2007 Financial Report • 3
WE SEE... WE HEAR... WE HELP Balance Sheet AS AT 30 JUNE 2007
Note
CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
CURRENT ASSETS Cash and cash equivalents
6
10,101,449
20,161,336
4,072,228
9,440,889
Trade and other receivables
7
1,020,938
2,056,680
557,905
1,607,916
Inventories
8
117,783
183,060
97,190
154,927
Financial assets
9
21,053,600
13,026,978
8,053,600
2,026,978
414,192
Other assets
10
TOTAL CURRENT ASSETS
512,958
270,259
33,026,954
733,184
35,842,246 13,293,881
13,500,969
57,790,859
53,084,588 21,272,509
21,609,310
- 51,805,739
50,859,829
NON-CURRENT ASSETS Property, plant & equipment Financial assets Intangibles
11 9
-
12
14,119,095
14,139,561
60,287
56,913
71,909,954
67,224,149 73,138,535
72,526,052
104,936,908
103,066,395 86,432,416
86,027,021
TOTAL NON-CURRENT ASSETS TOTAL ASSETS CURRENT LIABILITIES Trade and other payables
13
1,774,237
Provisions
14
Other liabilities
15
TOTAL CURRENT LIABILITIES
1,965,705
593,046
1,032,099
3,506,988
3,488,671
923,806
784,749
9,718,435
11,076,031
432,710
548,940
14,999,660
16,530,407
1,949,562
2,365,788
NON-CURRENT LIABILITIES Provisions
14
621,397
490,972
208,872
216,350
621,397
490,972
208,872
216,350
TOTAL LIABILITIES
15,621,057
17,021,379
2,158,434
2,582,138
NET ASSETS
89,315,851
86,045,016 84,273,982
83,444,883
35,727,327
31,188,770 14,371,867
13,235,238
Retained earnings
53,588,524
54,856,246 69,902,115
70,209,645
Total parent entity interest
89,315,851
86,045,016 84,273,982
83,444,883
TOTAL EQUITY
89,315,851
86,045,016 84,273,982
83,444,883
TOTAL NON-CURRENT LIABILITIES
EQUITY Reserves
16
The accompanying notes form part of these financial statements.
4 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Statement of changes in equity FOR THE YEAR ENDED 30 JUNE 2007
CONSOLIDATED ENTITY Reserves Retained Asset Revaluation Capital Profits Earnings Reserve Reserve $ $ $ Balance at 1 July 2005 Surplus from ordinary activities Transfer from Asset Revaluation Reserve BALANCE AT 30 JUNE 2006 Surplus from ordinary activities
49,324,601
Bequest Fund-a-Future Reserve Reserve $ $
Total $
31,735,560
198,036
-
130,000
81,388,197
4,656,819
-
-
-
-
4,656,819
874,826
(874,826)
-
-
-
-
54,856,246
30,860,734
198,036
-
-
130,000 86,045,016
3,270,835
-
-
-
3,270,835
Transfer to Bequest Reserve
(4,538,557)
-
4,538,557
-
-
AT 30 JUNE 2007
53,588,524
30,860,734
198,036 4,538,557
130,000 89,315,851
PARENT ENTITY Reserves Retained Asset Revaluation Capital Profits Earnings Reserve Reserve $ $ $ Balance at 1 July 2005
Total $
14,110,064
-
-
-
81,285,527
2,159,356
-
-
-
-
2,159,356
874,826
(874,826)
-
-
-
-
BALANCE AT 30 JUNE 2006
70,209,645
13,235,238
-
-
- 83,444,883
Surplus from ordinary activities
829,099
-
-
-
-
829,099 -
Surplus from ordinary activities Transfer from Asset Revaluation Reserve
67,175,463
Bequest Fund-a-Future Reserve Reserve $ $
Transfer to Bequest Reserve
(1,136,629)
-
- 1,136,629
-
AT 30 JUNE 2007
69,902,115
13,235,238
- 1,136,629
- 84,273,982
The accompanying notes form part of these financial statements
2006-2007 Financial Report • 5
WE SEE... WE HEAR... WE HELP Cash Flow Statement FOR THE YEAR ENDED 30 JUNE 2007
Note
CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
37,156,605 17,898,733
14,829,803
CASH FLOWS FROM OPERATING ACTIVITIES: Receipts from operating activities
41,843,518
Receipts from supporters
6,290,183
Payments to clients, suppliers and employees
(45,275,431)
Repayment of unutilised government funding
(10,195)
Interest received NET CASH PROVIDED BY OPERATING ACTIVITIES
19 (B)
8,070,783
6,290,183
8,070,783
(44,316,196) (22,911,510) (22,525,043) -
-
-
2,181,589
1,777,512
830,912
589,333
5,029,664
2,688,704
2,108,318
964,876
836,213
2,214,728
724,374
1,978,493
-
138,704
-
-
(5,055,797) (1,223,732)
(1,772,028)
CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds - sale of property, plant and equipment Proceeds from investments Payment for property, plant and equipment
(7,521,328)
Payments for intangible assets
(46,744)
Payments for investments
(8,019,080)
Capital contributed to subsidiaries
-
NET CASH PROVIDED BY/ (USED IN) INVESTING ACTIVITIES
(14,750,939)
(12,631)
(53,249)
(5,000,000) (6,019,080)
(90,210)
(1,000,000)
(945,910)
-
(7,792,575) (7,476,979)
-
(846,784)
CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from residents’ accommodation bonds
4,092,945
5,665,373
Repayment of residents’ accommodation bonds
(4,431,557)
(2,635,504)
-
-
(338,612)
3,029,869
-
-
(2,074,002) (5,368,661)
118,092
NET CASH PROVIDED BY/ (USED IN) FINANCING ACTIVITIES NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
(10,059,887)
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE FINANCIAL YEAR CASH AND CASH EQUIVALENTS AT THE END OF THE FINANCIAL YEAR
19 (A)
The accompanying notes form part of these financial statements.
-
-
20,161,336
22,235,338
9,440,889
9,322,797
10,101,449
20,161,336
4,072,228
9,440,889
6 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements FOR THE YEAR ENDED 30 JUNE 2007 NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The St Vincent de Paul Society Victoria Inc. is a non government welfare agency incorporated under the Associations Incorporations Act (Vic) 1981 and is domiciled in Australia. The Society operates a separate company limited by guarantee to run its aged care, community services and disability employment services. The financial statements were authorised for issue by State Council on 22 September 2007. BASIS OF PREPARATION The financial report is a general purpose financial report prepared in accordance with Accounting Standards, Interpretations and the Associations Incorporations Act (Vic) 1981. The financial report covers the consolidated entity being St Vincent de Paul Society Victoria Inc., St Vincent de Paul Aged Care and Community Services, St Vincent de Paul Victoria Endowment Fund and Society of St Vincent de Paul (Victoria). The consolidated entity in these financial statements will be referred to as “the Group�. The parent entity is St Vincent de Paul Society Victoria Inc. The financial report has been prepared on an accruals basis and is based on historic costs modified by the revaluations of selected non-current assets and financial assets and liabilities, for which the fair value basis of accounting has been applied. Cost is based on the fair value of the consideration given in exchange for assets. The financial report is presented in Australian dollars. The following specific accounting policies have been consistently applied, unless otherwise stated.
Statement of Compliance The financial report of St Vincent de Paul Society Victoria Inc. complies with Australian Accounting Standards to the extent noted above, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Due to the application of Australian specific provisions for not-for-profit entities contained only within the AIFRS, the financial reports and notes thereto are not necessarily compliant with all International Accounting Standards. Judgements and Estimates In the application of AIFRS, management is required to make judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgements. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ong oing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. Judgements made by management in the application of AIFRS that have significant effects on the financial statements and estimates with a significant risk of material adjustments in the next year are disclosed, where applicable, in the relevant notes to the financial statements. Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.
(A) PRINCIPLES OF CONSOLIDATION The combined financial report of St Vincent de Paul Society Victoria Inc. comprises the consolidated financial reports of St Vincent de Paul Society Victoria Inc., St Vincent de Paul Aged Care and Community Services, St Vincent de Paul Victoria Endowment Fund and Society of St Vincent de Paul (Victoria). A controlled entity is any entity controlled by St Vincent de Paul Society Inc. Control exists where St Vincent de Paul Society Inc. has the capacity to dominate the decision-making in relation to the financial and operating policies of another entity so that the other entity operates with St Vincent de Paul Society Victoria Inc. to achieve the objectives of St Vincent de Paul Society Inc. A list of controlled entities is contained in Note 9. All inter-entity balances and transactions between entities in the economic entity have been eliminated on consolidation. (B) REVENUE The St Vincent de Paul Society Victoria Inc. is a non-profit organisation and receives a principal part of its income from donations, as cash or in kind. Amounts donated can be recognised only as revenue when the entity gains control, economic benefits are probable and the amount of the contribution can be measured reliably. State Council has the responsibility for ensuring that all voluntary and other revenues to which the Society gains control are accounted for properly. This involves establishing controls to ensure that voluntary revenue is recorded in the financial records, however at times it is impractical to maintain controls over the collection of such revenue prior to its initial entry into the financial records or to ensure that any economic benefit can be measured reliably. Therefore, voluntary revenue is recognised in these accounts when control, benefit and reliable measurement can be achieved.
2006-2007 Financial Report • 7
WE SEE... WE HEAR... WE HELP
Revenue from the sale of goods is recognised upon delivery of the goods to customers.
consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
Government grants are principally of a recurrent or capital nature and intended to fund ongoing operations or asset acquisitions.
(E) FINANCIAL INSTRUMENTS Financial Assets All financial assets are initially recognised at cost, being the fair value of the consideration given and including acquisition charges associated with the investment. Where an asset is acquired at no cost, or for a nominal cost, the cost is its fair value as at the date of acquisition.
Income from grants is measured at the fair value of the contributions received or receivable and only when all the following conditions have been satisfied: • the Group obtains control of the grant funds or the right to receive the grant funds; • it is probable that the economic benefits comprising grants will flow to the Group; and • the amount of the grant can be measured reliably. Grants are recognised in the accounting period in which the rights are fulfilled. Resident contributions are recognised when the service is provided. Revenue from donations and bequests is recognised when received into the Gift Account. Interest revenue from banks and from residents with outstanding bonds, is recognised on a time proportionate basis that takes into account the effective yield on the financial asset. The net profit from the sale of an asset is included as revenue when control of the asset passes to the buyer. The profit or loss on disposal is calculated as the differnece between the carrying amount of the asset at the time of disposal and net proceeds. (C) INCOME TAX The Group is not subject to income tax. (D) CASH AND CASH EQUIVALENTS Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. For the purposes of the Cash Flow Statement, cash and cash equivalents
Held to maturity investments These are investments that have fixed maturities and it is the Group’s intention to hold these investments to maturity. Any investments held to maturity by the Group are stated at amortised cost using the effective interest method. Financial assets at fair value through profit and loss A financial asset is classified in this category if it is held for trading; that is principally with the objective of selling in the short-term with a profit making intention. In addition, any other financial assets so designated by management on initial recognition are included in this category. Realised and unrealised gains and losses arising from changes in the fair value of these assets are included in the income statement in the period in which they arise. Loans and receivables Loans and receivables are nonderivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method. Available for sale financial assets Available-for-sale financial assets include all financial assets not included in the above categories. Available for sale financial assets are reflected at fair value. Unrealised gains and losses arising from the changes in fair value are taken directly to equity.
Financial Liabilities Financial liabilities, including loans and borrowings, are recognised at amortised cost, comprising original debt less principal payments and amortisation. Fair value Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arms length transactions, reference to similar instruments and pricing models. Impairment At each reporting date, State Council assesses whether there is objective evidence that a financial instrument has been impaired. In the case of ‘available-for-sale’ financial assets, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the income statement. (F) ACCOMMODATION BONDS Accommodation bonds are repayable upon demand. (G) ASSETS HELD IN TRUST The company, Society of St Vincent De Paul (Victoria), holds various properties and bed licences in trust for St Vincent de Paul Society Victoria Inc. (H) GOODS AND SERVICES TAX (GST) Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables in the Balance Sheet are shown inclusive of GST. Cashflows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.
8 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 (I) FIXED ASSETS Land is measured on the cost basis. All other property, plant and equipment is measured at cost, less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of an item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition. Depreciation Depreciation is calculated on a straight line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to the Group to its residual value, except leasehold improvements, which are over the shorter of the estimated useful life of the asset or the term of the lease, as follows: Class of Fixed Asset
Depreciation rate and method
Buildings
1% to 2.5% straight line 10% straight line
Building Improvements Leasehold improvements Furniture, Plant & Equipment Computer Hardware Motor Vehicles
Over the term of the lease 7% to 20% straight line 33% straight line 15% to 20% straight line
Artwork and antiquities are not depreciated. Land is not a depreciable asset. (J) IMPAIRMENT The carrying values of tangible and intangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. If any such indication exists and where the carrying values exceed the estimated recoverable amount, the assets are written down to their recoverable amount.
At each reporting date, State Council reviews a number of factors affecting tangible and intangible assets (which includes property, plant and equipment) including their carrying values, to determine if these assets may be impaired. If an impairment indicator exists, the recoverable amount of the asset, being the higher of the asset’s ‘fair value less costs to sell’ and ‘value in use’ is compared to the carrying value. Any excess of the asset’s carrying value over its recoverable amounts is expensed in the Income Statement as an impairment expense. As the future economic benefits of the Group’s assets are not primarily dependant on their ability to generate net cash inflows, and if deprived of the asset, the Group would replace the asset’s remaining future economic benefits, ‘value in use’ is determined as the depreciated replacement cost of the asset, rather than by using discounted future cash flows. Depreciated replacement cost is defined as the current replacement cost of an asset less, where applicable, accumulated depreciation calculated on the basis of such cost to reflect the already consumed or expired future economic benefits of the asset. The current replacement cost of an asset is its cost measured by reference to the lowest cost at which the future economic benefits of that asset could currently be obtained in the normal course of business. Impairment losses are recognised in the Income Statement. (K) INTANGIBLES Intangible assets are only recognised if they meet the identifiability criterion, that is it is separable from the Group and arises from contractual or other legal rights. All intangibles are initially recognised at their cost, or when acquired for no consideration, at their fair value at the date of acquisition. Computer Software Computer software that is not integral to the operation of a related piece of
hardware or plant is classified as an intangible (for example, accounting systems software), and is initially recognised at cost. Subsequent to initial recognition, computer software is carried at its cost less accumulated amortisation and impairment losses. Computer software has a finite life, and is amortised on a systematic basis over its estimated useful life, being on a straight line basis over 3 years. Aged Care Bed Licences Bed licences that are purchased are initially recorded at cost. Bed licences that are received for no consideration are recognised at their fair value at the date of acquisition, having regard to recent sale activity within the industry, which the Group then uses to record the licences at deemed cost. Bed licences have an indefinite life, as long as the Group continues to comply with the terms and conditions imposed by Government. Bed licences are therefore tested annually for impairment. Subsequent to initial recognition, bed licences continue to be carried at their original deemed cost (being their fair value on acquisition), less any impairment losses. (L) INVENTORIES Inventories held for sale are valued at the lower of cost and net realisable value. Where inventories are held for distribution or are to be consumed by the Group in providing services or aid at no or nominal charge, they are valued at the lower of cost and replacement cost. (M) TRADE AND OTHER RECEIVABLES Trade debtors are recognised when the risks and rewards of ownership of the underlying sales transactions have passed to customers. This event usually occurs on delivery of goods or services to customers. Trade debtors are recorded at nominal amounts. Credit terms are 30 days. Collectability of overdue accounts is assessed on an ongoing basis.
2006-2007 Financial Report • 9
WE SEE... WE HEAR... WE HELP
(N) TRADE AND OTHER CREDITORS Trade and other creditors represent unpaid liabilities for goods received by and services provided to the Group prior to the end of the financial year. The amounts are unsecured and are normally settled within 30 days. (O) LEASES Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognised over the lease term on the same basis as the lease income. Operating lease payments are recognised as an expense in the Income Statement on a straight-line basis over the lease term. Finance leases which transfer to the Group substantially all the risks and benefits included in ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income. Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset or the lease term. (P) EMPLOYEE BENEFITS Wages, salaries, annual leave and sick leave Liabilities for wages, salaries and annual leave expected to be settled within 12 months of the reporting date represent present obligations resulting from employees’ services provided up to the reporting date, calculated at undiscounted amounts based on
remuneration wage and salary rates that the Group expects to pay as at reporting date including on-costs.
The assets of the trust were sufficient to discharge all liabilities of the trust at 30 June 2007.
Long service leave The provision for long service leave represents the present value of the estimated future cash outflows to be made resulting from employees’ services provided up to reporting date.
(R) COMPARATIVE FIGURES When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
The provision is calculated using expected future increases in wage and salary rates including related on-costs and expected settlement dates based on turnover history and is discounted using the rates attaching to national government bonds at reporting date which most closely match the terms of maturity of the related liabilities. Superannuation The Group contributes to complying funds at the required rate of the employees’ wages and salaries. Superannuation contributions are recognised as an expense when incurred. (Q) DEFICIENCY IN TRUST RIGHT OF INDEMNITY St Vincent de Paul Society Victoria Inc. acts as trustee of the St Vincent de Paul Victoria Endowment Fund. Liabilities have been incurred on behalf of the Fund in the Association’s capacity as trustee. Liabilities incurred on behalf of the trust are not recognised in the financial report of St Vincent de Paul Society Victoria Inc. when it is not probable that the Association will have to meet any of those trust liabilities from its own resources. When it is probable that the Association will have to meet some trust liabilities, a liability for the Deficiency in Trust Right of Indemnity is brought to account. The assets of St Vincent de Paul Victoria Endowment Fund, which lie behind the right of indemnity, are not available to meet any liabilities of St Vincent de Paul Society Victoria Inc. acting in its own right.
NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES During the financial year, the parent entity made the following adjustments following the reconciliation of the Fixed Asset Register. (a) Recorded the disposal of the property, 57 Burke Street in Maryborough, which was sold in January 2005, but not disposed of in the books as at 30 June 2006. Instead, the property, 54 High Street in Maryborough, was incorrectly disposed of in the books as at 30 June 2006. (b) Recorded motor vehicles purchased under finance leases that were previously not recorded as assets as at 30 June 2006. (c) A recalculation of accumulated depreciation for all property, plant and equipment was performed as at 30 June 2006 and depreciation adjustments were made. As the Society’s assets were not tracked in a fixed asset register in prior years, depreciation expense was calculated based on the general ledger value at the end of each year. As a consequence of not being able to track asset movements and classifications accurately, the accumulated depreciation as at 30 June 2006 was incorrect. The financial statements of 2006 have been restated to reflect these adjustments. The effect of the restatement on those financial statements is summarised in the schedule on the following page.
10 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED Previously reported at 1 July 2005 Note $
Effect of adjustment $
Restated balance at 1 July 2005 $
22,235,338 438,246 153,737 8,159,917 489,561 31,476,799
-
22,235,338 438,246 153,737 8,159,917 489,561 31,476,799
51,020,060
51,140,436 13,585,744 64,726,180
Consolidated Entity Reconciliation of Equity at 1 July 2005 ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets Other assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment
2 (a) 2 (b)
Intangibles TOTAL NON-CURRENT ASSETS
13,585,744 64,605,804
31,240 89,136 120,376
TOTAL ASSETS
96,082,603
120,376
96,202,979
CURRENT LIABILITIES Trade and other creditors Provisions Other liabilities TOTAL CURRENT LIABILITIES
1,333,277 3,007,525 9,810,617 14,151,419
-
1,333,277 3,007,525 9,810,617 14,151,419
663,363 663,363
-
663,363 663,363
TOTAL LIABILITIES
14,814,782
-
14,814,782
NET ASSETS
81,267,821
120,376
81,388,197
32,063,596 49,204,225
31,240 89,136
32,063,596 49,324,601
81,267,821
120,376
81,388,197
NON-CURRENT LIABILITIES Provisions TOTAL NON-CURRENT LIABILITIES
EQUITY Reserves Retained earnings
TOTAL EQUITY
2 (a) 2 (b)
2006-2007 Financial Report • 11
WE SEE... WE HEAR... WE HELP NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED Previously reported at 1 July 2005 Note $
Effect of adjustment $
Restated balance at 1 July 2005 $
9,322,797 132,418 125,792 1,021,213 298,424 10,900,644
-
9,322,797 132,418 125,792 1,021,213 298,424 10,900,644
21,640,758
21,761,134 5,192 50,859,829 72,626,155
Parent Entity Reconciliation of Equity at 1 July 2005 ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets Other assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment
2 (a) 2 (b)
Intangibles Other financial assets TOTAL NON-CURRENT ASSETS
5,192 50,859,829 72,505,779
31,240 89,136 120,376
TOTAL ASSETS
83,406,423
120,376
83,526,799
247,107 591,717 1,130,749 1,969,573
-
247,107 591,717 1,130,749 1,969,573
271,699 271,699
-
271,699 271,699
2,241,272
-
2,241,272
81,165,151
120,376
81,285,527
14,110,064 67,055,087
31,240 89,136 120,376
14,110,064 67,175,463
CURRENT LIABILITIES Trade and other creditors Provisions Other liabilities TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Provisions TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Reserves Retained earnings TOTAL EQUITY
2 (a) 2 (b)
81,165,151
81,285,527
12 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED Previously reported at 30 June 2006 Note $
Effect of adjustment $
Restated balance at 30 June 2006 $
20,161,336 2,056,680 183,060 13,026,978 414,192 35,842,246
-
20,161,336 2,056,680 183,060 13,026,978 414,192 35,842,246
53,042,409
53,084,587
14,122,030 67,164,439
31,240 44,057 (33,119) 17,531 59,709
14,139,561 67,224,148
103,006,685
59,709
103,066,394
1,965,704 3,488,671 11,076,031 16,530,406
-
1,965,704 3,488,671 11,076,031 16,530,406
490,972 490,972
-
490,972 490,972
TOTAL LIABILITIES
17,021,378
-
17,021,378
NET ASSETS
85,985,307
59,709
86,045,016
31,188,770 54,796,537
31,240 44,057 (15,588) 59,709
31,188,770 54,856,246
Consolidated Entity Reconciliation of Equity at 30 June 2006 ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets Other assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment
Intangibles TOTAL NON-CURRENT ASSETS
2 (a) 2 (b) 2 (c) 2 (c)
TOTAL ASSETS CURRENT LIABILITIES Trade and other creditors Provisions Other liabilities TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Provisions TOTAL NON-CURRENT LIABILITIES
EQUITY Reserves Retained earnings
TOTAL EQUITY
2 (a) 2 (b) 2 (c)
85,985,307
86,045,016
2006-2007 Financial Report • 13
WE SEE... WE HEAR... WE HELP NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED
Note
Previously reported at Effect of adjustment 30 June 2006 $ $
Restated balance at 30 June 2006 $
Parent Entity Reconciliation of Equity at 30 June 2006 ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Financial assets Other assets TOTAL CURRENT ASSETS NON-CURRENT ASSETS Property, plant and equipment
Intangibles Financial assets TOTAL NON-CURRENT ASSETS
9,440,889 1,607,916 154,927 2,026,978 270,259 13,500,969
2 (a) 2 (b) 2 (c) 2 (c)
TOTAL ASSETS CURRENT LIABILITIES Trade and other creditors Provisions Other liabilities TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Provisions TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Reserves Retained earnings
TOTAL EQUITY
2 (a) 2 (b) 2 (c)
21,567,132
-
9,440,889 1,607,916 154,927 2,026,978 270,259 13,500,969
39,382 50,859,829 72,466,343
31,240 44,057 (33,119) 17,531 59,709
56,913 50,859,829 72,526,052
85,967,312
59,709
86,027,021
1,032,099 784,749 548,940 2,365,788
-
1,032,099 784,749 548,940 2,365,788
216,350 216,350
-
216,350 216,350
2,582,138
-
2,582,138
83,385,174
59,709
83,444,883
13,235,238 70,149,936
31,240 44,057 (15,588) 59,709
13,235,238 70,209,645
83,385,174
21,609,310
83,444,883
14 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED Previously reported at 30 June 2006 Note $
Effect of adjustment $
Restated balance at 30 June 2006 $
Consolidated Entity Reconciliation of Profit or Loss 2006 REVENUE AND OTHER INCOME Fundraising
6,417,317
-
6,417,317
Government grants
19,057,839
-
19,057,839
Sale of goods
16,236,499
-
16,236,499
Other income
6,658,501
-
6,658,501
869,275
-
869,275
5,765
-
5,765
49,245,196
-
49,245,196
2 (c)
(10,622,506)
(45,079)
(10,667,585)
(656,462)
-
(656,462)
2 (c)
(3,049,941)
(15,588)
(3,065,529)
(14,328,909)
(60,667)
(14,389,576)
34,916,287
(60,667)
34,855,620
Net gain on sale of property, plant & equipment
2 (a)
Changes in value of investment TOTAL REVENUE FROM OPERATING ACTIVITIES EXPENSES FROM OPERATING ACTIVITIES Cost of sales Fundraising/Public relations Administration TOTAL EXPENSES FROM OPERATING ACTIVITIES TOTAL FUNDS AVAILABLE FOR OTHER ACTIVITIES EXPENSES FROM OTHER ACTIVITIES People in need services Aged care services
(7,203,456)
-
(7,203,456)
(12,953,499)
-
(12,953,499)
Homeless & housing services
(7,798,384)
-
(7,798,384)
Support services
(2,243,462)
-
(2,243,462)
(30,198,801)
-
(30,198,801)
4,717,486
(60,667)
4,656,819
SURPLUS FROM OPERATING ACTIVITIES
2006-2007 Financial Report • 15
WE SEE... WE HEAR... WE HELP NOTE 2 RESTATEMENT OF PRIOR YEAR BALANCES CONTINUED Previously reported at Effect of adjustment 30 June 2006 Note $ $
Restated balance at 30 June 2006 $
Parent Entity Reconciliation of Profit or Loss 2006 REVENUE AND OTHER INCOME Fundraising
5,800,821
-
5,800,821
Government grants
1,644,873
-
1,644,873
Sale of goods
15,212,555
-
15,212,555
Other income
869,398
-
869,398
Net gain on sale of property, plant & equipment
921,994
-
921,994
Changes in value of investment TOTAL REVENUE FROM OPERATING ACTIVITIES
5,765
-
5,765
24,455,406
-
24,455,406
(9,045,579)
(45,079)
(9,090,658)
(656,462)
-
(656,462)
EXPENSES FROM OPERATING ACTIVITIES Cost of sales Fundraising/Public relations Administration TOTAL EXPENSES FROM OPERATING ACTIVITIES TOTAL FUNDS AVAILABLE FOR OTHER ACTIVITIES
2 (c)
(3,049,941)
(15,588)
(3,065,529)
(12,751,982)
(60,667)
(12,812,649)
11,703,424
(60,667)
11,642,757
(7,239,939)
-
(7,239,939)
EXPENSES FROM OTHER ACTIVITIES People in need services Support services
SURPLUS FROM OPERATING ACTIVITIES
(2,243,462)
-
(2,243,462)
(9,483,401)
-
(9,483,401)
2,220,023
(60,667)
2,159,356
16 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 3 REVENUE AND OTHER INCOME (A) FUNDRAISING ACTIVITIES Bequests
2,059,443
2,427,252
1,576,763
2,128,436
Donations
4,713,426
3,990,065
4,189,607
3,672,385
6,772,869
6,417,317
5,766,370 5,800,821
287,429
1,644,873
(B) GOVERNMENT GRANTS Councils/Conferences/Centres
287,429
1,644,873
Community & Support Services Group
8,056,708
7,640,684
-
-
Aged Care Group
9,023,988
9,132,282
-
-
-
-
Aged Care bed licences granted
-
640,000
17,368,125
19,057,839
287,429 1,644,873
16,153,652
14,688,699
16,153,652 14,688,699
118,600
249,155
118,600
249,155
(C) SALE OF GOODS Sales - Centres of Charity Sales - Groceries Sales - Piety Sales - Ozanam Enterprises
312,919
274,701
312,919
274,701
1,039,684
1,023,944
-
-
17,624,855
16,236,499
4,489,316
4,056,714
16,585,171 15,212,555
(D)OTHER INCOME Client rent/fees Accomodation bonds retention Interest received - other persons Sundry income (Includes money paid to SW from CC)
(E) CHANGES IN VALUE OF INVESTMENT TOTAL REVENUE
-
-
307,542
295,128
-
-
2,449,516
1,966,322
830,912
597,151
406,809
340,337
241,254
272,247
7,653,183
6,658,501
1,072,166
869,398
7,542
5,765
7,542
5,765
49,426,574
48,375,921
20,304
869,275
23,718,678 23,533,412
OTHER INCOME (F) NET GAIN ON SALE OF PROPERTY, PLANT AND EQUIPMENT
27,385
921,994
2006-2007 Financial Report • 17
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 4 OPERATING SURPLUS OPERATING EXPENSES (A) COST OF SALES Employee salaries & benefits Cost of goods sold - purchases/materials Selling & Administration
5,463,864 865,117 5,218,466 11,547,447
4,954,656 862,699 4,850,230 10,667,585
313,598 320,376 126,759 760,733
251,036 313,255 92,171 656,462
191,594 75,641 1,199,689 243,603 38,493 24,801 3,650 109,223 56,960 43,063 37,545 11,741 228,419 529,855 2,794,277
175,145 101,932 1,155,080 272,574 69,255 35,955 2,700 176,460 100,372 48,896 28,138 22,646 240,627 635,749 3,065,529
4,120,977 3,705,941 793,335 795,494 4,951,441 4,589,223 9,865,753 9,090,658
(B) FUNDRAISING/PUBLIC RELATIONS Employee salaries & benefits Promotion Other
313,598 320,376 126,759 760,733
251,036 313,255 92,171 656,462
(C) ADMINISTRATION Computer maintenance Legal & Audit Employee salaries & benefits Depreciation & amortisation Insurance Motor vehicle running costs Occupancy Printing/Postage/Office supplies Repairs & maintenance Telephone Training Travel & accommodation Other State Council
191,594 175,145 75,641 101,932 1,199,689 1,155,080 243,603 272,574 38,493 69,255 24,801 35,955 3,650 2,700 109,223 176,460 56,960 100,372 43,063 48,896 37,545 28,138 11,741 22,646 228,419 240,627 529,855 635,749 2,794,277 3,065,529
18 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 4 OPERATING SURPLUS CONTINUED (D)PEOPLE IN NEED SERVICES Accommodation/Transport Cash Food vouchers Food purchases Whitegoods Utilities Medical Education Compassionate Youth Migrant & Refugees Overseas Indigenous Program Bursary Sundry
548,244 20,670 3,087,261 1,222,799 362,133 334,582 81,707 562,603 15,000 56,969 50,658 422,855 38,599 453,674 7,257,754
407,009 38,576 2,716,769 1,014,178 367,161 223,973 68,298 320,342 17,672 25,592 1,200,199 537,169 20,000 19,472 227,046 7,203,456
703,683 356,004 582,536 9,502,167 159,682 207,253 171,244 44,177 239,190 30,127 39,690 335,811 185,512 193,438 32,104 686,894 13,469,512
675,541 307,892 609,818 9,186,744 222,503 189,046 171,377 48,880 305,629 30,671 44,978 344,675 202,740 613,005 12,953,499
548,244 407,009 20,670 38,576 3,087,261 2,716,769 1,222,799 1,014,178 362,133 367,161 334,582 223,973 81,707 68,298 562,603 320,342 15,000 17,672 56,969 25,592 50,658 1,200,199 422,855 537,169 20,000 38,599 19,472 466,369 263,529 7,270,449 7,239,939
(E) AGED CARE SERVICES Catering & Food Cleaning Depreciation Employee salaries & benefits Occupancy Medical & other supplies Legal & Audit Motor vehicle running Repairs & maintenance Resident amenities Telephone Utilities Workcover Write off of construction costs Interest paid - other persons Other
-
-
2006-2007 Financial Report • 19
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 4 OPERATING SURPLUS CONTINUED (F) HOMELESSNESS & HOUSING SERVICES Cleaning/Waste removal Client support/Emergency accommodation Depreciation
208,786
203,606
-
-
1,077,515
1,047,896
-
-
364,108
386,712
-
-
5,245,856
5,031,569
-
-
173,056
159,474
-
-
86,450
134,270
-
-
Motor vehicle running
134,173
146,892
-
-
Repairs & Maintenance
139,371
141,809
-
-
80,045
87,441
-
-
Employee salaries & benefits Occupancy Legal & Audit
Telephone Utilities
106,771
93,654
-
-
Other
504,437
365,061
-
-
8,120,568
7,798,384
-
-
(G)SUPPORT SERVICES Accounting & payroll support
176,400
168,000
176,400
168,000
Conference Support - Employee salaries & benefits
887,662
717,717
887,662
717,717
Conference Support - Other
196,071
185,905
196,071
185,905
State, National, International Councils
234,903
524,835
234,903
524,835
Conference operating
730,716
579,515
730,716
579,515
-
67,490
Vinnies Budget Groceries set up
-
67,490
2,225,752
2,243,462
2,225,752 2,243,462
46,176,043
44,588,377
22,916,964 22,296,050
20 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
714,336 33,804 12,502 323,961 611,759 50,106 1,746,468
261,362 487 146,746 413,315 41,635 863,545
390,535 33,030 425,064 18,723 867,352
67,210
176,393
9,257
1,528
WRITE OFF OF PLANT AND EQUIPMENT
-
19,725
-
-
WRITE OFF OF CONSTRUCTION COSTS
193,438
-
-
-
6,469
11,449
-
-
1,599,440
1,422,546
1,530,829
1,337,904
58,642 33,037 91,679
79,121 79,121
22,776 33,037 55,813
40,011 40,011
20,304
869,275
27,385
921,994
1,332,100 87,600 44,400
1,092,877 96,000 23,013
609,000 48,000 6,000
514,380 48,000 11,013
119,890 1,583,990
98,358 1,310,248
54,810 717,810
46,294 619,687
NOTE 4 OPERATING SURPLUS CONTINUED (I) SURPLUS FROM OPERATING ACTIVITIES HAS BEEN DETERMINED AFTER: (I) EXPENSES Depreciation and amortisation of property, plant & equipment - Buildings 603,489 - Building Improvements 44,721 - Leasehold Improvements 9,433 - Furniture, Plant and Equipment 471,013 - Motor Vehicles 593,135 - Computer Equipment 83,920 1,805,711 AMORTISATION OF COMPUTER SOFTWARE
BAD AND DOUBTFUL DEBTS Rental expense on operating leases - Minimum lease payments Remuneration of Auditor - Audit - Other Services
(II) NET GAINS GAIN ON SALE OF PROPERTY, PLANT AND EQUIPMENT
NOTE 5 KEY MANAGEMENT PERSONNEL COMPENSATION Short-term employee benefits - Salary & Fees - Non-Cash Benefits - Other Post-employment benefits - Superannuation TOTAL
Key management personnel include the Chief Executive Officer (CEO), those officers that report to the CEO and State Councillors. All State Councillors volunteer their services without remuneration.
2006-2007 Financial Report • 21
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 6 CASH AND CASH EQUIVALENTS Cash on hand Cash deposits with banks - Councils & Central Office - Centres - Aged Care & Community Services - SVDP Victoria Endowment Fund - Society of St Vincent de Paul (Victoria) Term Deposits Councils, Central Office & Conferences Aged Care & Community Services - Funds Awaiting Utilisation - Employee Entitlements - Residents’Trust
53,686
20,394
34,646
3,004
67,896 423,552 852,627 941,037 4,873
109,604 (292,425) 913,726 -
67,896 423,552 -
109,604 (292,425) -
3,546,134
9,620,706
3,546,134
9,620,706
2,995,708 1,215,936 10,101,449
2,978,544 6,810,787 20,161,336
4,072,228
9,440,889
Other debtors Amount receivable from subsidiary
543,385 (24,700) 518,685 502,254 -
411,078 (22,587) 388,491 1,668,189 -
215,758 215,758 340,258 1,889
115,282 115,282 1,492,634 -
TOTAL CURRENT RECEIVABLES
1,020,939
2,056,680
557,905
1,607,916
117,783
183,060
97,190
154,927
NOTE 7 TRADE AND OTHER RECEIVABLES Trade debtors Allowance for doubtful debts
NOTE 8 INVENTORIES Finished goods - average cost
22 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 9 OTHER FINANCIAL ASSETS CURRENT Medium term notes - Funds Awaiting Distribution - Residents’Trust Units in equity linked investment Fair-value through profit and loss: - Shares in listed corporations at fair value
10,633,471 8,385,609 2,000,000
9,482,500 3,517,500 -
8,019,080 -
2,000,000 -
34,520 21,053,600
26,978 13,026,978
34,520 8,053,600
26,978 2,026,978
The redemption value of units in the equity linked investment as at 30 June 2007 was $2,048,400. This investment is for a 5 year term with the original investment capital guaranteed by the ANZ Bank. NON CURRENT Investment in Controlled entities
-
-
Country of Incorporation
51,805,739 50,859,829
Percentage Owned
PARENT ENTITY: St Vincent de Paul Society Victoria Inc.
Aust
-
-
CONTROLLED ENTITIES OF ST VINCENT DE PAUL SOCIETY VICTORIA INC. St Vincent de Paul Aged Care and Community Services
Aust
100%
100%
Society of St Vincent de Paul (Victoria)
Aust
100%
100%
St Vincent de Paul Victoria Endowment Fund
Aust
100%
N/A
During the financial year, St Vincent de Paul Society Victoria Inc. transferred funds of $4,873 to the company, Society of St Vincent de Paul (Victoria). During the financial year, St Vincent de Paul Society Victoria Inc. established the St Vincent de Paul Society Victoria Endowment Fund. Established on 27 November 2006, the fund is a Prescribed Private Fund with St Vincent de Paul Society Victoria Inc. as trustee. The purpose of the fund is to provide a separate entity into which bequests will be channelled over a period of time, and remain within the fund with interest earnings flowing back to St Vincent de Paul Society Victoria Inc. It is the trustee’s intention that the principal of each bequest will remain within the fund for perpetuity.
2006-2007 Financial Report • 23
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
260,325 252,633 512,958
225,970 7,000 37,289 270,259
NOTE 10 OTHER ASSETS - CURRENT GST recoveries Prepayments Accrued income
347,508 385,676 733,184
225,970 150,933 37,289 414,192
25,169,125
25,389,601
9,398,114 9,618,590
24,174,007 6,691,923 (3,373,408) 27,492,522
24,038,688 1,026,310 (2,774,779) 22,290,219
10,520,082 10,381,263 71,300 (1,378,265) (1,121,763) 9,213,117 9,259,500
536,008 (93,251) 442,757
402,785 (48,530) 354,255
52,985 (487) 52,498
-
22,689 (18,663) 4,026
43,103 (28,160) 14,943
-
-
4,661,678 (2,413,780) 2,247,898
4,365,414 (1,943,786) 2,421,628
1,451,607 (505,524) 946,083
1,341,252 (358,778) 982,474
4,632,348 (2,349,780) 2,282,568
4,601,134 (2,113,094) 2,488,040
486,445 (335,007) 151,438
378,410 (252,508) 125,902
525 57,790,859
53,084,588
NOTE 11 PROPERTY, PLANT & EQUIPMENT LAND AT COST BUILDINGS At cost Buildings under construction Less accumulated depreciation BUILDING IMPROVEMENTS At cost Less accumulated depreciation LEASEHOLD IMPROVEMENTS At cost Less accumulated depreciation FURNITURE, PLANT & EQUIPMENT At cost Less accumulated depreciation MOTOR VEHICLES At cost Less accumulated depreciation COMPUTER HARDWARE At cost Less accumulated depreciation ARTWORK & ANTIQUITIES At cost
3,408,678 3,390,950 (1,811,506) (1,702,154) 1,597,172 1,688,796 250,241 (184,716) 65,525
203,091 (143,141) 59,950
21,272,509 21,609,310
24 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 11 PROPERTY, PLANT & EQUIPMENT CONTINUED RECONCILIATIONS Reconciliations of the carrying amounts of each class of property, plant & equipment at the beginning and end of the current and previous financial year are set out below: TOTAL LAND Carrying amount at beginning of financial year 25,389,601 24,700,699 9,618,590 9,714,753 Additions 708 1,063,722 708 278,657 Disposals (96,000) (374,820) (96,000) (374,820) Reclassifications (125,184) (125,184) CARRYING AMOUNT AT END 25,169,125 25,389,601 9,398,114 9,618,590 OF FINANCIAL YEAR TOTAL BUILDINGS Carrying amount at beginning of financial year 22,290,219 21,512,715 9,259,500 9,502,497 Additions 5,929,637 1,806,218 145,386 397,418 Disposals (55,591) (249,880) (55,591) (249,880) Reclassifications 125,184 (64,498) 125,184 Write off of construction costs (193,438) Less depreciation (603,489) (714,336) (261,362) (390,535) CARRYING AMOUNT AT END 27,492,522 22,290,219 9,213,117 9,259,500 OF FINANCIAL YEAR TOTAL BUILDING IMPROVEMENTS Carrying amount at beginning of financial year 354,255 187,194 Additions 133,223 203,878 52,985 Disposals (3,013) Reclassifications Less depreciation (44,721) (33,804) (487) CARRYING AMOUNT AT END 442,757 354,255 52,498 OF FINANCIAL YEAR TOTAL LEASEHOLD IMPROVEMENTS Carrying amount at beginning of financial year 14,943 26,354 Additions 1,091 Disposals (1,484) Less depreciation (9,433) (12,502) CARRYING AMOUNT AT END 4,026 14,943 OF FINANCIAL YEAR
2006-2007 Financial Report • 25
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
739,973 275,531 (33,030) 982,474
NOTE 11 PROPERTY, PLANT & EQUIPMENT CONTINUED TOTAL FURNITURE, PLANT & EQUIPMENT Carrying amount at beginning of financial year Additions Disposals Impairment losses Reclassifications Less depreciation CARRYING AMOUNT AT END OF FINANCIAL YEAR TOTAL MOTOR VEHICLES Carrying amount at beginning of financial year Additions Disposals Reclassifications Less depreciation CARRYING AMOUNT AT END OF FINANCIAL YEAR TOTAL COMPUTER HARDWARE Carrying amount at beginning of financial year Additions Disposals Impairment losses Reclassifications Less depreciation CARRYING AMOUNT AT END OF FINANCIAL YEAR TOTAL ARTWORK & ANTIQUITIES Additions CARRYING AMOUNT AT END OF YEAR TOTAL PROPERTY, PLANT & EQUIPMENT Carrying amount at beginning of financial year Additions Disposals Impairment losses Write off of construction costs Less depreciation CARRYING AMOUNT AT END OF FINANCIAL YEAR
2,421,628 299,149 (317) (1,549) (471,013) 2,247,898
1,912,311 804,616 (16,051) 44,714 (323,962) 2,421,628
982,474 110,355 (146,746) 946,083
2,488,040 1,046,685 (659,022) (593,135) 2,282,568
2,706,188 1,090,877 (717,740) 20,474 (611,759) 2,488,040
1,688,796 1,763,214 863,723 782,445 (542,032) (431,799) (413,315) (425,064) 1,597,172 1,688,796
125,902 111,402 (3,495) 1,549 (83,920) 151,438
94,976 85,396 (3,674) (690) (50,106) 125,902
59,950 50,576 (3,366) (41,635) 65,525
40,696 37,977 (18,723) 59,950
525 525
-
-
-
53,084,588 7,521,328 (815,908) (193,438) (1,805,711) 57,790,859
51,140,437 5,055,797 (1,345,453) (19,725) (1,746,468) 53,084,588
21,609,310 21,761,133 1,223,732 1,772,028 (696,989) (1,056,499) (863,545) (867,352) 21,272,509 21,609,310
A valuation of land and buildings was undertaken by State Council on 30 June 2007. This valuation was based on independent valuations undertaken by m3 Property Strategists on 30 June 2004 and 30 June 2005. A rolling valuation of the property portfolio is conducted every 2 years. State Council’s valuation disclosed a current market value of land & buildings of $65,941,106 for the Group and $30,507,429 for the parent entity..
26 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
-
-
NOTE 12 INTANGIBLES AGED CARE BED LICENCES AGED CARE BED LICENCES AT COST
14,000,000
14,000,000
COMPUTER SOFTWARE & IT DEVELOPMENT At cost Less accumulated amortisation
TOTAL INTANGIBLES
658,344
611,600
78,853
66,222
(539,249)
(472,039)
(18,566)
(9,309)
119,095
139,561
60,287
56,913
14,119,095
14,139,561
60,287
56,913
RECONCILIATIONS Reconciliations of the carrying amounts of each class of intangible assets at the beginning and end of the current and previous financial year are set out below: AGED CARE BED LICENCES Carrying amount at beginning of financial year Additions - contributed by Government CARRYING AMOUNT AT END OF FINANCIAL YEAR
14,000,000
13,360,000
-
-
-
640,000
-
-
14,000,000
14,000,000
-
-
139,561
225,744
56,913
5,192
TOTAL COMPUTER SOFTWARE & IT DEVELOPMENT Carrying amount at beginning of financial year Additions
46,744
90,210
12,631
53,249
Less amortisation
(67,210)
(176,393)
(9,257)
(1,528)
CARRYING AMOUNT AT END OF FINANCIAL YEAR
119,095
139,561
60,287
56,913
14,139,561
13,585,744
56,913
5,192
TOTAL INTANGIBLES Carrying amount at beginning of financial year Additions Less amortisation CARRYING AMOUNT AT END OF FINANCIAL YEAR
46,744
730,210
12,631
53,249
(67,210)
(176,393)
(9,257)
(1,528)
14,119,095
14,139,561
60,287
56,913
2006-2007 Financial Report • 27
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 13 TRADE AND OTHER PAYABLES Unsecured: Trade creditors
638,947
478,570
399,196
125,386
Accrued creditors
188,491
978,514
15,870
839,414
Other creditors
386,627
253,828
177,980
58,304
-
-
-
8,995
-
-
Amount payable to subsidiary Grants in advance
560,172
254,793
1,774,237
1,965,705
593,046 1,032,099
(a)
3,506,988
3,488,671
923,806
784,749
(a)
621,397
490,972
208,872
216,350
4,128,385
3,979,643
9,601,545
10,328,287
-
-
47,590
-
397,590
400,000
NOTE 14 PROVISIONS - CURRENT Employee benefits PROVISIONS - NON-CURRENT Employee benefits (A) AGGREGATE EMPLOYEE ENTITLEMENT LIABILITY
1,132,678 1,001,099
NOTE 15 OTHER LIABILITIES Unsecured: Refundable accommodation bonds Prepaid income Other liabilities
34,180
484,749
-
-
GST payable
35,120
262,995
35,120
148,940
9,718,435
11,076,031
432,710
548,940
28 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 16 RESERVES NATURE AND PURPOSE OF RESERVES: Asset revaluation reserve Represents previous increases in valuation of land and buildings. Land and buildings are now held at deemed cost, however the entity is using this reserve to keep a record of those previous revaluations. Capital profits reserve Represents the capital value of land and building sold. Fund-a-Future reserve Represents funds set aside for an accommodation and support program to homeless young people between the ages of 15 and 24. Bequest reserve The Group receives bequests where the bequestor has nominated a specific purpose or service to which the funds are to be directed. In these instances the Group establishes a reserve to recognise the unapplied funds from bequests of this nature. The reserve is supported by the Donations and Bequest Register that details the breakdown of the reserve.
NOTE 17 LEASE COMMITMENTS RECEIVABLE Commitments in relation to a lease contracted for at the reporting date but not recognised as assets receivable: Within one year 38,233 Later than one year but not later than 5 years Later than five years 38,233 REPRESENTING NON-CANCELLABLE OPERATING LEASE 38,233
50,000 200,000 100,000 350,000
50,000 200,000 150,000 400,000
350,000
400,000
NOTE 18 CAPITAL AND LEASE COMMITMENTS (a) Lease Commitments Payable Commitments in relation to leases contracted for at the reporting date but not recognised as liabilities payable: PROPERTY – OPERATING LEASES Not later than one year 1,164,555 1,304,489 Later than one year but not later than 5 years 1,533,218 1,248,861 Later than five years 8,189 12,533 2,705,962 2,565,883 The property leases are non cancellable leases spanning various terms with rental paid monthly in advance. This covers property leases for Centres and Community Services. (b) Capital Commitments Capital expenditure commitments contracted for: Capital expenditure projects 5,540,361 5,540,361 PAYABLE NOT LATER THAN ONE YEAR 5,540,361 -
1,119,757 1,216,644 1,514,357 1,208,460 7,444 11,783 2,641,558 2,436,887
-
-
-
-
2006-2007 Financial Report • 29
WE SEE... WE HEAR... WE HELP CONSOLIDATED CONSOLIDATED ENTITY ENTITY 2007 2006 $ $
PARENT ENTITY 2007 $
PARENT ENTITY 2006 $
NOTE 19 NOTES TO THE STATEMENT OF CASH FLOWS (A) RECONCILIATION OF CASH AND CASH EQUIVALENTS Cash and cash equivalents at the end of the financial period as shown in the Cash Flow Statement is reconciled to the related items in the Balance Sheet as follows: Cash on hand 53,686 20,394 34,646 3,004 Cash deposits with banks Bank term deposits BALANCE PER CASH FLOW STATEMENT
2,289,985
730,905
491,448
(182,821) 9,620,706
7,757,778
19,410,037
3,546,134
10,101,449
20,161,336
4,072,228 9,440,889
(B) RECONCILIATION OF CASH FLOW FROM OPERATIONS WITH OPERATING SURPLUS AFTER INCOME TAX Operating surplus
3,270,835
4,656,819
829,099
2,159,356
1,872,921
1,922,861
872,802
868,880
Cash flows in operating activities but not in operating result Non-cash flows in operating surplus Depreciation and amortisation (Profit)/loss on sale of fixed assets
(20,304)
(869,275)
(27,385)
(921,994)
Residents’ accommodation bond retentions
(300,240)
(284,607)
-
-
Interest deducted from residents’ accommodation bond
(119,995)
(129,182)
-
-
32,104
-
-
-
-
19,725
-
-
Interest paid and payable on refund of residents’ accommodation bond Fixed assets written off Write off of construction costs
193,438
-
-
-
-
(640,000)
-
-
(7,542)
(5,765)
(7,542)
(5,765)
Changes in assets and liabilities (Increase)/decrease in receivables
723,617
(1,600,523)
(Increase)/decrease in inventories
65,277
(29,323)
57,737
Aged Care bed licences granted Changes in value of investment
901,837 (1,448,591) (29,134)
(Increase)/decrease in prepayments
(234,743)
98,463
(208,344)
1,258
Increase/(decrease) in payables
(594,447)
(700,998)
(441,465)
203,183
148,742
250,509
131,579
137,683
5,029,664
2,688,704
2,108,318
964,876
Increase/(decrease) in provisions CASH FLOWS FROM OPERATIONS
30 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 20 FINANCIAL INSTRUMENTS (A) FINANCIAL RISK MANAGEMENT The Group’s financial instruments consist mainly of deposits with banks, short-term investments, accounts receivable and payable, and refundable accommodation bonds. The Group’s investment strategies and associated risk profile is set out in the Treasury Policy, and is reviewed by the Finance Committee. Membership of the Finance Committee consists of representatives from State Council and the St Vincent de Paul Aged Care & Community Services Board as well as external members selected for their particular financial and legal expertise. The Group does not have any derivative instruments at 30 June 2007. (i) Treasury Risk Management The Chief Financial Officer is delegated the responsibility of determining the spread of investments across available financial investment options within the confines of the Group’s Treasury Policy and analysing interest rate exposure in the context of the most recent economic conditions and forecasts. The Finance Committee meet on a regular basis to monitor movement in the financial investments and make recommendations. (ii) Financial Risks The main risks the Group is exposed to through its financial instruments are interest rate risk, liquidity risk and credit risk. Interest rate risk The Group is subject to normal commercial interest rate fluctuations on its bank accounts and money market instruments. For further details on interest rate risk, refer to Note 20(b). Foreign currency risk The Group is not exposed to fluctuations in foreign currencies. Liquidity risk The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate unutilised borrowing facilities are maintained. Credit risk The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the balance sheet and notes to the financial statements. Price risk The Group is not exposed to any material commodity price risk. (B) INTEREST RATE RISK The Group’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of changes in market interest rates, and the effective weighted average interest rates on those financial assets and financial liabilities, are presented in the schedule on the following page. Exposures arise predominantly from assets bearing variable interest rates as the Group intends to hold fixed interest rate assets to maturity.
2006-2007 Financial Report • 31
WE SEE... WE HEAR... WE HELP NOTE 20 (B) FINANCIAL INSTRUMENTS - CONTINUED Financial Instruments Weighted average effective interest rate
Floating Interest Rate
2007 2006 $ $
2007 $
2006 $
Fixed interest rate maturing in: 1 year or less Over 1 to 5 years 2007 $
2006 2007 $ $
Total carrying amount as per the statement of financial position
Non Interest bearing
2006 $
2007 $
2006 $
2007 $
2006 $
4,072,230
9,440,889
(I) FINANCIAL ASSETS Cash - SVDP Inc.
-
-
526,096
-
5.89% 6.26%
-
- 5,050,795 10,703,056
-
-
32,516
17,390
- SVDPVIC 4.50% N/A Endowment Fund
-
-
941,037
-
-
-
-
-
941,037
-
- Society of SVDP (Victoria)
-
-
-
-
-
-
4,873
-
4,873
-
-
-
-
-
-
-
-
556,016 1,607,916
556,016
1,607,916
-
-
-
-
-
-
-
576,806
480,346
576,806
480,346
8,019,080 2,000,000
-
-
-
-
34,520
26,978
8,053,600
2,026,978
7.63% 6.80% 13,000,000 11,000,000
-
-
-
-
-
21,832,492 14,290,342 8,724,554 18,853,603
-
- 1,730,827 2,132,630 32,287,873 35,276,575
- ACCS
6.21% 5.84%
Trade and Other Receivables - SVDP Inc. - ACCS
-
Other Financial Assets - SVDP Inc. 6.67% 6.02% - ACCS
TOTAL FINANCIAL ASSETS
813,412 1,290,342 2,732,722 8,150,547
5,083,311 10,720,446
- 13,000,000 11,000,000
(II) FINANCIAL LIABILITIES Trade and Other Payables - SVDP Inc. - ACCS
-
-
-
-
-
-
593,045 1,023,104
593,045
1,023,104
-
-
-
-
-
-
621,021
801,862
621,021
801,862
-
-
-
-
-
35,120
148,940
35,120
148,940
Refundable Accommodation Bonds and Other Liabilities - SVDP Inc. - ACCS TOTAL FINANCIAL LIABILITIES
-
-
-
-
-
- 9,601,545 10,328,287
-
-
-
-
-
- 10,850,731 12,302,193 10,850,731 12,302,193
Non-interest bearing other financial assets consist of shares in listed entities, carried at fair value.
9,601,545 10,328,287
32 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 20 FINANCIAL INSTRUMENTS - CONTINUED (C) NET FAIR VALUES The net fair values of listed investments have been valued at the quoted market bid price at balance date adjusted for transaction costs expected to be incurred. For other assets and liabilities, the net fair value approximates their carrying value. No financial assets and financial liabilities are readily traded on organised markets in standardised form other than listed investments. The aggregate net fair values and carrying amounts of the Group’s financial assets and financial liabilities are disclosed in the Balance Sheet and in the notes to the financial statements. Aggregate net fair values and carrying amounts of the Group’s financial assets and financial liabilities at balance date 2007
2006
Carrying Amount $
Net Fair Value $
Carrying Amount $
Net Fair Value $
10,101,451
10,101,451
20,161,335
20,161,335
1,132,822
1,108,122
2,088,262
2,065,675
FINANCIAL ASSETS Cash Trade and other receivables Other financial assets
21,053,600
21,102,000
13,026,978
13,026,978
32,287,873
32,311,573
35,276,575
35,253,988
Trade and other payables
1,249,186
1,249,186
1,973,906
1,973,906
Refundable accommodation bonds
9,601,545
9,601,545
10,328,287
10,328,287
10,850,731
10,850,731
12,302,193
12,302,193
FINANCIAL LIABILITIES
Fair values are materially in line with carrying values.
2006-2007 Financial Report • 33
WE SEE... WE HEAR... WE HELP NOTE 21 RELATED PARTY DISCLOSURES Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. The parent entity is St Vincent de Paul Society Victoria Inc. The amount receivable from St Vincent de Paul Aged Care and Community Services is disclosed in Note 7 to the financial statements (2006: the amount payable to St Vincent de Paul Aged Care and Community Services is disclosed in Note 13). St Vincent de Paul Aged Care and Community Services received the following revenue from the Society during the financial year: • sales totalling $12,695. During the financial year, St Vincent de Paul Aged Care and Community Services paid the Society $50,000 for the rental of the office premises at Prospect Street, Box Hill. During the financial year, St Vincent de Paul Society Victoria Inc. transferred funds of $4,873 to the company, Society of St Vincent de Paul (Victoria). During the financial year, St Vincent de Paul Society Victoria Inc. transferred funds of $941,037 to the St Vincent de Paul Victoria Endowment Fund for the purpose disclosed in Note 9.
NOTE 22 SEGMENT REPORTING ST VINCENT DE PAUL SOCIETY INC. For management purposes, the parent entity is organised into two major operating divisions, being centres of charity and conferences and councils. The divisions are the basis on which the Parent entity reports its primary segment information. The centres of charity segment provides material aid free of charge to those in need and sells surplus donated goods. The conferences and councils segment provides assistance to those in need. Financial information about the parent entity’s business segments is presented in the schedule on the following page. ST VINCENT DE PAUL AGED CARE AND COMMUNITY SERVICES For management purposes, the Company is organised into three major operating divisions, being Aged Care Services, Community Services and Disability Employment Services. The divisions are the basis on which the Company reports its primary segment information. The Aged Care Services segment provides care and accommodation for elderly and disadvantaged citizens through a mix of hostels, nursing homes, and a day therapy centre. The Community Services segment operates a range of accommodation and support initiatives for people who experience homelessness; providing help with issues such as general health concerns, drug and alcohol abuse, employment education and training options, social exclusion and isolation, and supporting victims of family violence. This segment also includes managing the delivery of care to the elderly in their homes, also known as the Community Aged Care Packages program, and the management of independent living units. The Disability Employment Services segment provides supported employment for people with a disability. During the financial year, the Community Aged Care Packages program and the management of independent living units were transferred from the Aged Care segment to the Community Services segment. In addition, the Disability Employment Services has been segregated from the Community Services segment into an independent segment. The prior year’s comparative figures have been reclassified to reflect this transfer and conform to changes in presentation for the current financial year. There are no inter-segment transactions. Financial information about the Company’s business segments is presented in the schedule on the following page.
34 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 22 SEGMENT INFORMATION CONTINUED Primary reporting - business segments Centres Conferences of Charity & Councils $ $
Disability Aged Community Employment Care Services Services Elimination Consolidated $ $ $ $ $
2007 REVENUE Fundraising activities
-
Government grants
-
Sale of goods
16,159,251
5,766,370
388,775
609,091
8,633
6,772,869
287,429 9,023,988
7,476,066
580,642
17,368,125
-
-
1,052,379
853,774
-
4,489,316
-
-
307,542
425,920
(12,695)
17,624,855
Client / resident fees
-
- 3,635,542
Accommodation bond retentions
-
-
307,542
-
82,056
-
-
82,056
473,792 1,283,960
279,817
54,826
2,449,516
Accommodation charge Interest received Funds transferred from Centres
357,120 -
6,865,994
-
-
4,590
236,664
44,082
70,756
18,662
Changes in value of investment
-
7,542
-
-
-
TOTAL SEGMENT REVENUE
16,520,961
Sundry income
14,063,711 14,765,945
9,289,504
- (6,865,994) (50,000)
324,754 7,542
1,715,142 (6,928,689)
49,426,574
OTHER INCOME Net gain/(loss) on sale of property, plant & equipment
91,340
(63,955)
(5,811)
(1,260)
(10)
20,304
561,264 1,319,246
1,071,446
51,043
3,270,834
9,960,250
950,219
RESULT SEGMENT SURPLUS/(DEFICIT)
267,835
ASSETS Segment assets
21,258,961
14,308,753 39,418,943
(351,889)
Unallocated Group assets
85,545,237 19,391,673
CONSOLIDATED TOTAL ASSETS
104,936,910
LIABILITIES Segment liabilities
1,998,991
159,445 11,393,112
1,185,655
234,935
Unallocated Group liabilities
15,621,060
Depreciation and amortisation of segment assets 529,768 Acquisition of non-current segment assets
14,620,249 1,000,811
CONSOLIDATED TOTAL LIABILITIES Write off of construction costs
(351,889)
618,730
343,033
582,536
364,108
53,474
1,872,919
-
193,438
-
-
193,438
617,633 6,089,593
225,200
16,918
7,568,074
2006-2007 Financial Report • 35
WE SEE... WE HEAR... WE HELP NOTE 22 SEGMENT INFORMATION CONTINUED Primary reporting - business segments Centres Conferences of Charity & Councils $ $ 2006 REVENUE Fundraising activities Government grants Sale of goods Client / resident fees Accommodation bond retentions Accommodation charge Interest received Funds transferred from Centres Sundry income Changes in value of investment TOTAL SEGMENT REVENUE OTHER INCOME Net gain/loss on sale of property, plant & equipment RESULT SEGMENT SURPLUS/(DEFICIT) ASSETS Segment assets Unallocated Group assets CONSOLIDATED TOTAL ASSETS LIABILITIES Segment liabilities Unallocated Group liabilities CONSOLIDATED TOTAL LIABILITIES Depreciation and amortisation of segment assets Write off of property, plant & equipment Acquisition of non-current segment assets Aged Care bed licences acquired
14,688,699 203,684 14,892,383
5,800,821 1,644,873 523,856 393,467 5,984,215 272,247 5,765 14,625,244
964,177
(42,183)
1,389,623
20,439,881
Disability Aged Community Employment Care Services Services Elimination Consolidated $ $ $ $ $
76,693 9,772,282 3,439,100 295,128 48,183 1,033,230 38,832 14,703,448
560,038 7,242,126 617,614 328,633 28,993 8,777,404
1,673 (21,908) 398,558 1,038,519 (14,575) 7,308 - (5,984,215) 2,082 (50,000)
(12,039)
(41,061)
381
869,275
769,733 2,037,714
545,309
(85,560)
4,656,819
14,718,316 34,083,935 10,167,752
992,695
(400,000)
80,002,579 23,063,815 103,066,395
(400,000)
15,741,419 1,279,960 17,021,379 1,877,782 19,725 5,146,008 640,000
1,448,139 (6,070,698)
954,781
1,618,362 12,499,528
856,417
212,331
455,709 476,075 -
368,092 573,338 7,012 1,349,202 2,777,644 - 640,000
423,192 9,996 477,202 -
57,451 2,717 65,885
SECONDARY REPORTING - GEOGRAPHIC SEGMENT St Vincent de Paul Society Victoria Inc. operates within Australia. St Vincent de Paul Aged Care and Community Services operates within Australia.
6,417,317 19,057,839 16,236,499 4,056,714 295,128 48,183 1,966,322 292,154 5,765 48,375,921
36 • St Vincent de Paul Society Victoria Inc.
WE SEE... WE HEAR... WE HELP Notes to the Financial Statements (cont.) FOR THE YEAR ENDED 30 JUNE 2007 NOTE 23 ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS In the current year, the Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current annual reporting period. The adoption of these new and revised Standards and Interpretations has not affected the amounts reported for the current or prior years. STANDARDS AND INTERPRETATIONS IN ISSUE BUT NOT YET ADOPTED At the date of authorisation of the financial report, a number of Standards and Interpretations were in issue but not yet effective. Initial application of the following Standards will not affect any of the amounts recognised in the financial report, but will change the disclosures presently made in relation to the Group’s financial report: Standard
Effective for annual reporting periods beginning on or after
Expected to be initially applied in the financial year ending
AASB 7 ‘Financial Instruments: Disclosures’ and consequential 1 January 2007 amendments to other accounting standards resulting from its issue
30 June 2008
AASB 101 ‘Presentation of Financial Statements’ – revised standard
1 January 2007
30 June 2008
AASB 2007-7 ‘Amendments to Australian Accounting Standards’
1 July 2007
30 June 2008
AASB 8 ‘Operating Segments’
1 January 2009
30 June 2010
Initial application of the following Standards and Interpretations is not expected to have any material impact to the financial report of the Group: AASB Interpretation 10 ‘Interim Financial Reporting and Impairment’
1 November 2006
30 June 2008
AASB Interpretation 11 ‘AASB 2 – Group and Treasury Share Transactions’
1 March 2007
30 June 2008
AASB 2007-1 ‘Amendments to Australian Accounting Standards arising from AASB Interpretation 11’
1 March 2007
30 June 2008
AASB Interpretation 12 ‘Service Concession Arrangements’
1 January 2008
30 June 2009
AASB 2007-2 ‘Amendments to Australian Accounting Standards arising from AASB Interpretation 12’
1 January 2008
30 June 2009
AASB 2007-4 ‘Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments’
1 July 2007
30 June 2008
AASB Interpretation 13 ‘Customer Loyalty Programmes’
1 July 2008
30 June 2009
AASB Interpretation 14 ‘AASB 119 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction’
1 January 2008
30 June 2009
AASB 123 ‘Borrowing Costs’ – revised standard
1 January 2009
30 June 2010
AASB 2007-6 ‘Amendments to Australian Accounting Standards arising from AASB 123’
1 January 2009
30 June 2010
2006-2007 Financial Report • 37
WE SEE... WE HEAR... WE HELP NOTE 24 ECONOMIC DEPENDENCY A significant portion of the revenue of the subsidiary, St Vincent de Paul Aged Care and Community Services, is provided by the Commonwealth and State Governments in the form of grants and subsidies.
NOTE 25 ASSOCIATION & COMPANY DETAILS (A) THE REGISTERED OFFICE OF THE ASSOCIATION IS; St Vincent de Paul Society Victoria Inc. 43 - 45 Prospect Street, Box Hill. Victoria 3128 (B) THE PRINCIPAL PLACE OF BUSINESS IS: St Vincent de Paul Society Victoria Inc. 43 - 45 Prospect Street, Box Hill. Victoria 3128
38 • St Vincent de Paul Society Victoria Inc.
St Vincent de Paul Society Victoria Inc. ABN: 28 911 702 061 RN: A0042727Y 43 Prospect Street, Box Hill Vic 3128 Locked Bag 4800, Box Hill Vic 3128 Telephone: (03) 9895 5800 Facsimile: (03) 9895 5850 Email: info@svdp-vic.org.au Website: www.vinnies.org.au/vic Donation Hotline: 13 18 12
Statement by State Council In the opinion of the State Council the financial report as set out on pages 2 to 37: 1. Presents a true and fair view of the financial position of the St Vincent de Paul Society Victoria Inc. as at 30 June 2007 and its performance for the year ended on that date in accordance with Accounting Standards, Urgent Issues Group Interpretations and the Associations Incorporations Act (Vic) 1981. 2. At the date of this statement, there are reasonable grounds to believe that the St Vincent de Paul Society Victoria Inc. will be able to pay its debts as and when they become due and payable. This statement is made in accordance with a resolution of the State Council, and is signed for and on behalf of the State Council by:
Jim Grealish State President
Dated this 22nd day of September 2007
Peter Jackson Treasurer
2006-2007 Financial Report • 39
Deloitte Touche Tohmatsu ABN: 74 490 121 060 180 Lonsdale Street, Melbourne VIC 3000 GPO Box 78, Melbourne VIC 3001 Australia DX 111 Telephone: +61 (0) 3 9208 7000 Facsimile: +61 (0) 3 9208 7001 www.deloitte.com.au
Independent Auditor’s Report to the Members of St Vincent de Paul Society Victoria Inc. We have audited the accompanying financial report of St Vincent de Paul Society Victoria Inc and its consolidated entities, which comprises the balance sheet as at 30 June 2007, and the income statement, cash flow statement and statement of changes in equity for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the Statement by State Council for both St Vincent de Paul Society Victoria Inc (the Association) and its consolidated entities as set out on pages 2 to 38. The consolidated entity comprises the company and the entities it controlled at the year’s end or from time to time during the financial year. THE RESPONSIBILITY OF STATE COUNCIL FOR THE FINANCIAL REPORT State Council is responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards including the Australian Accounting Interpretations and the Associations Incorporations Act (Vic) 1981. This responsibility also includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. AUDITOR’S RESPONSIBILITY Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the State Council, as well as evaluating the overall presentation of the financial report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation.
40 • St Vincent de Paul Society Victoria Inc.
AUDITOR’S INDEPENDENCE DECLARATION In conducting our audit, we have complied with the independence requirements of the Australian professional accounting bodies. AUDITOR’S OPINION In our opinion, the financial report gives a true and fair view, in all material respects, of the financial position of St Vincent de Paul Society Victoria Inc and its consolidated entities as at 30 June 2007, and of their financial performance, their cash flows and their changes in equity for the year ended on that date in accordance with Australian Accounting Standards including the Australian Accounting Interpretations and the Associations Incorporations Act (Vic) 1981.
DELOITTE TOUCHE TOHMATSU
Eric Passaris Partner Chartered Accountants Melbourne, 27 September 2007
WE SEE... WE HEAR... WE HELP
St Vincent de Paul Society Victoria Inc. Locked Bag 4800, Box Hill Vic 3128 43 Prospect Street, Box Hill Vic 3128 Phone: 03 9895 5800 Fax: 03 9895 5850 Email: info@svdp-vic.org.au ABN: 28 911 702 061 RN: A0042727Y
www.vinnies.org.au/vic
St Vincent de Paul Aged Care & Community Services Locked Bag 4700, Box Hill Vic 3128 43 Prospect Street, Box Hill Vic 3128 Phone: 03 9895 5900 Fax: 03 9895 5950 Email: accs@svdp-vic.org.au ABN: 530 9480 7280 ACN: 094 807 280