KATY, TX
(HOUSTON MSA)
PRI CING & F INAN CI AL AN ALYSI S
AC E H AR DWAR E - K AT Y, T X
Ace Hardware 1720 S Mason Rd Katy, TX 77450
OFFERING SUMMARY
ANNUALIZED OPERATING DATA
Price
$6,285,000
Cap Rate Net Operating Income Year Built Gross Leasable Area Lot Size
Increase
10/03/2018
$288,000
-
$345,600
2-5
10/03/2019
$345,600
20.00%
2000
6
10/03/2023
$376,920
9.06%
21,600 SF
7
10/03/2024
$383,516
1.75%
2.29 Acres
8
10/03/2025
$390,227
1.75%
9
10/03/2026
$397,056
1.75%
10
10/03/2027
$404,005
1.75%
Lease Commencement
10/03/2018
Lease Expiration
10/02/2028
Remaining Term
6.5 Years
NET OPERATING INCOME
$345,600
NN
Roof & Structure Increases
Annual
1-5
10 Years
Lease Type
Commencement
5.50%
LEASE SUMMARY Lease Term
Year(s)
Landlord 1.75% Annually
Options
1 x 5 Years
For Financing Options, Please Contact: Greg Holley | Managing Partner High St Capital (O) 469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com
F I N A N C I A L A N A LY S I S
2
TE NA NT OVERV I EW
AC E H AR DWAR E - K AT Y, T X
COMPANY SUMMARY
Ace Hardware Corporation is an American hardware company and retail cooperative. Ace Hardware was founded in Chicago, Illinois in 1924 but is now headquarted out of Oak Brook, Illinois. Today it operates over 5,000 locations worldwide. Ace Hardware stores offer a wide variety of paint, lawn and garden, tools, and local niche services.
Company
Ace Hardware Corporation
Ownership
Private
Number of Locations
5,000+ Worldwide
Years in Business
98 Years
Headquarters
Oak Brook, IL
Website
www.acehardware.com
The Lease is guaranteed by Power Cinco Holdings, Inc.
PROPERTY DESCRIPTION
3
I N VE S TMENT HI GHLI GHT S •
Net Lease Structure – Only Landlord Responsibilities are roof/structure
•
Seasoned Home Improvement Operator – Guarantor of the Lease Owns 3 other ACE Dealers in Houston Area
•
9% Rental Increase Scheduled for October 2023 Followed by Annual Increases of 1.75% - A Strong Hedge Against Inflation
•
Frontage on Mason Rd a Major Thorough Fare of Katy Traffic Count Exceeds 32,000 VPD
•
Surrounding National Retailers include HEB, CVS, Krispy Kreme, Chase Bank, Sonic, Jack in the Box, Aldi, Express Oil Change, Caliber Auto Care and Many More
•
Strong Demographics - Population in a 2 Mile Radius of over 67,300
•
Katy, TX is one of the fastest Growing Cities in Texas – Population has increased Over 105% since 2010! (worldpopulationreview.com)
• •
AC E H AR DWAR E - K AT Y, T X
SNAPSHOT
32,797
$127,013
Estimated Vehicle Per Day
Average Household Income
Annual Household Income in a 2 Mile Radius is over $126,000 - That’s 2.5x the National Average
105%
67,300
With a High Barrier to Entry on Mason Road, this 2.3 Acre Property is Prime Real Estate in Katy, TX
Population Growth 2010-2020
Population: 2 Mile Radius
PROPERTY DESCRIPTION
4
S I T E PL A N
AC E H AR DWAR E - K AT Y, T X
MASON RD
PROPERTY DESCRIPTION
5
A E R I AL MA P
AC E H AR DWAR E - K AT Y, T X
MASON RD 32,797 VPD
MARKET OVERVIEW
6
S TREET MA P
AC E H AR DWAR E - K AT Y, T X
MASON RD 32,797 VPD
MARKET OVERVIEW
7
REG IONA L MA P
AC E H AR DWAR E - K AT Y, T X
MARKET OVERVIEW
8
M A R KET S U MMARY
AC E H AR DWAR E - K AT Y, T X
Katy, TX
OVERVIEW The City of Katy is the hub of three counties - Harris, Waller and Fort Bend - and is located on Interstate 10, just 30 miles west of Houston. Katy offers companies and residents the benefits of proximity to urban amenities and conveniences, access to deep talent pools and resources, and the accessibility necessary for the affordable movement of people, goods, and services. The city, which had a U.S. Census Bureau estimated population of 21,894 in 2020, is known for its picturesque residential neighborhoods that serve as home to employees working along the Energy Corridor and beyond. The one-time railroad town and the area surrounding is now a hub of retail and industrial development, thanks in part to ongoing highway and infrastructure improvements. Katy provides a high quality of life for its residents with award-winning master-planned communities and abundant green space for parks and recreation. Katy ISD ranks among the top school districts in the country, and the cost of living is 5% below the national average. Many large, mid-size and small businesses call Katy home, and the City of Katy is proactive in keeping taxes low and continuing to make improvements to water, sewer, and street
infrastructure and beautification projects to create a business-friendly environment. Home to many of the world’s major energy companies and a variety of compatible industry clusters, the Energy Corridor is on the perimeter of and part of the Katy Area - closer to Katy than Houston for a reason: Katy is where their leadership and employees live and raise their families. The growing Katy Area is home to the headquarters of BP America, Shell Exploration and Production, and Wood. This concentration of major Energy Service companies has resulted in the area also becoming a leading business destination for a number of energy related engineering, research, consulting, and information technology operations. Other major industry sectors include manufacturing, finance and insurance, healthcare, and utilities. The Katy area continues to feature an expansive amount of available land. As the Houston region continues to grow, the availability of land will continue to be an attractive option for both commercial and residential developers. The energy industry will continue to serve as a driver for growth in the region, with the Katy area at the epicenter of this growth.
MARKET OVERVIEW
9
D E M OG RA PHIC STAT I ST I CS
AC E H AR DWAR E - K AT Y, T X
1 Mile
3 Mile
5 Mile
Population
1 Mile
3 Mile
5 Mile
Households:
2010 Population
20,012
96,636
198,672
2010 Households
6,731
32566
65,019
2020 Population
20,657
120,004
289,137
2020 Households
7,071
41,128
95,433
2025 Population Projection
21,429
13,1585
323,701
2025 Household Projection
7,356
45,016
106,619
Annual Growth 2010-2020
0.3%
2%
3.8%
Annual Growth 2010-2020
0.6%
2.3%
4%
Annual Growth 2020-2025
0.7%
1.9%
2.4%
Annual Growth 2020-2025
0.8%
1.9%
2.3%
Median Age
36.2
36.7
35.6
Owner Occupied
5,399
32,825
81,632
Bachelor's Degree or Higher
44%
49%
45%
Renter Occupied
1,957
12,191
24,987
9
31
219
Avg Household Size
2.9
2.9
3
2
2
2
$261.4M
$1.6B
$3.8B
U.S. Armed Forces
Avg Household Vehicles
Population by Race
Total Consumer Spending
White
15,434
87,986
201,242
Black
1,604
10,132
34,440
196
783
2,200
Avg Household Income
112,520
130,123
126,680
2,904
17,913
43,703
Median Household Income
87,628
99,969
100,653
18
133
309
605
3,678
7,752
501
3,057
7,243
$25,000 - 50,000
1,095
5,170
12,620
5,371
29,153
85,011
$50,000 - 75,000
1,245
6,268
14,591
$75,000 - 100,000
1,171
5,454
12,442
American Indian/Alaskan Native Asian Hawaiian & Pacific Islander Two or More Races Hispanic Origin
Housing Median Home Value Median Year Built
Demographic data © CoStar 2021
Income
< $25,000
238,550
286,211
275,304
$100,000 - 125,000
779
4,650
11,943
1,993
2,000
2,004
$125,000 - 150,000
585
3,312
8,325
$150,000 - 200,000
698
4,783
11,728
$200,000+
895
7,812
16,033
MARKET OVERVIEW
10
CONFIDENTIALITY AGREEMENT The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE. This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE
Net Lease Disclaimer STRIVE hereby advises all prospective purchasers of Net Leased property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided. As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer. Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs. Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property. By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.
Information About Brokerage Services
Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords. TYPES OF REAL ESTATE LICENSE HOLDERS: • A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker. • A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker. A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents): • Put the interests of the client above all others, including the broker’s own interests; • Inform the client of any material information about the property or transaction received by the broker; • Answer the client’s questions and present any offer to or counter-offer from the client; and • Treat all parties to a real estate transaction honestly and fairly. A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION: AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer’s agent. AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller’s agent. AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary: • Must treat all parties to the transaction impartially and fairly; • May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and • buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction. • Must not, unless specifically authorized in writing to do so by the party, disclose: ӽ that the owner will accept a price less than the written asking price; ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law. AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH: • The broker’s duties and responsibilities to you, and your obligations under the representation agreement. • Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated. LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.
Regulated by the Texas Real Estate Commission
Information available at www.trec.texas.gov IABS 1-0
exclusively listed 469.844.8880
STRIVERE.COM