GEORGIA STREET PLAZA
AMARILLO, TX
Georgia Street Plaza
2 FINANCIAL ANALYSIS GEORGIA STREET PLAZA - AMARILLO, TX PRICING & FINANCIAL ANALYSIS OFFERING SUMMARY Price $2,745,000 Cap Rate 7.00% Net Operating Income $191,940 Price PSF $484.38 Occupancy 100% Year Built 2021 Gross Leasable Area 5,667 SF Lot Size 0.76 Acres
2300 S Georgia Rd Amarillo, TX 79109
3 FINANCIAL ANALYSIS GEORGIA STREET PLAZA - AMARILLO, TX PRICING & FINANCIAL ANALYSIS PROJECTED INCOME & EXPENSES CURRENT PSF Base Rent - Occupied Space 100% $191,940 $33.87 Base Rent - Lease Up Space -GROSS POTENTIAL RENT $191,940 $33.87 Expense Reimbursements Real Estate Taxes $13,167 $2.32 Insurance $6,146 $1.08 CAM $9,582 $1.69 Management Fee $11,620 $2.05 Total Expense Reimbursements $40,515 $7.15 GROSS POTENTIAL INCOME $232,455 $41.02 EFFECTIVE GROSS REVENUE $232,455 $41.02 Operating Expenses Real Estate Taxes ($13,167) ($2.32) Insurance ($6,146) ($1.08) CAM ($9,582) ($1.69) Management Fee 5.00% ($11,620) ($2.05) Total Recoverable Expenses ($40,515) ($7.15) Net Operating Income $191,940 $33.87 EXPENSES CURRENT PSF Real Estate Taxes $13,167 $2.32 Insurance $6,146 $1.08 Total CAM $9,582 $1.69 Management Fee 5.00% $11,620 $2.05 Total Expenses $40,515 $7.15 For Financing Options, Please Contact: Greg Holley | Managing Partner High St Capital (O) 469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com
4 FINANCIAL ANALYSIS
STREET PLAZA - AMARILLO, TX RENT ROLL Suite Tenant SQ FT % of SQFT Start End Annual Rent PSF Escalation Date Escalation Amount Options Lease Type 100 Battery Joe 2007 35.42% 09/21/2020 09/30/2030 $66,000 $32.88 10/01/2025 $36.30 4 x 5 NNN 200 Fred Loya 934 16.48% 06/09/2021 10/31/2031 $33,000 $35.33 11/01/2026 $38.87 1 x 5 NNN 300 Cricket Wireless 1202 21.21% 06/12/2021 07/31/2026 $39,600 $32.95 - - - NNN 400 Smoothie King 1524 26.89% 12/05/2023 01/31/2034 $53,340 $35.00 01/05/2029 $38.50 2 x 5 NNN Occupied 5,667 100.00% $191,940 $33.87 $191,940 Vacant 0Total 5,667 100.00%
GEORGIA
DBA Battery Joe
Corporate/Franchise Franchise
Locations
8
Public/Private Private
Line of Business
Battery Joe provides same day battery installations and testing for your car, truck, powersport vehicle, golf cart, lawn-mower, marine boat, personal watercraft, custompack, and much much more at 8 store locations in Lubbock, Amarillo, Midland, Abilene, and Waco, Texas. We carry a variety of car batteries and SUV batteries in all types and sizes and will find the right battery for your make and model. All batteries (Car Batteries, Powersport Batteries, Motorcycle Batteries, Marine Batteries, etc) include free installation and testing! Along with batteries for everything, we are also experts in cellphone repair (iPhones, Android phones), tablet repair (iPads, Chromebooks, etc) and Apple Watch repair. No matter the type of battery or device repair, rest assured you will be taken care of!
DBA Fred Loya
Corporate/Franchise Franchise
Locations
700+ Nationwide
Public/Private Private
Line of Business
Fred Loya Insurance is a Texas based Hispanic 500 car insurance company. As of 2016 the company had 5,200 employees and 700 offices in Alabama, Arizona, California, Colorado, Georgia, Illinois, Indiana, New Mexico, Nevada, Ohio and Texas. It is the 18th largest Latino-owned company in the country. Fred Loya Insurance is headquartered in El Paso, Texas. The Loya Insurance Group agencies are located in multiple types of locations such as shopping centers, grocery stores, street corners, and office buildings. The agencies are in both small and large towns and cities
5 PROPERTY DESCRIPTION GEORGIA STREET PLAZA - AMARILLO, TX TENANT INFORMATION
DBA Cricket Wireless
Corporate/Franchise Corporate
Locations
5,000+ Nationwide
Public/Private Public (NYSE: T)
Line of Business Cricket Wireless is an American prepaid wireless service provider, owned by AT&T. It provides wireless services to ten million subscribers in the United States. Cricket Wireless was founded in March 1999 by Leap Wireless International. AT&T acquired Leap Wireless International in March 2014, and later merged Cricket Wireless operations with Aio Wireless.
DBA Smoothie King
Corporate/Franchise Franchise
Locations
1,350+ Worldwide
Public/Private Private
Line of Business Smoothie King Franchises, Inc., is a privately held, Dallas-area-based franchise company with nearly 1,400 units worldwide. By creating each Smoothie with a “purpose”, Smoothie King makes it simple and pleasurable for guests to achieve their individual health goals. Our stores offer a number of healthier retail products in addition to our delicious smoothies, including sports beverages, energy bars, vitamin supplements, and more. Fruit, juice, yogurt, and dairy are all commodities that anyone with a blender can provide. Only Smoothie King creates specialized Smoothies that are expertly blended with more than “just fruit in a blender” for specific needs, goals, and ambitions.
6 PROPERTY DESCRIPTION GEORGIA STREET PLAZA - AMARILLO, TX TENANT INFORMATION
• 5,667 Square Foot Shopping Center Located Within a Thriving Retail Trade Area
• Strong Tenant Lineup of Internet Resistant, Service Oriented Businesses. Smoothie King Recently Executed a Brand New 10 Year Lease
• Weight Average Lease Term is 7.5 Years
• Scheduled Rental Increases for 80% of GLA, Providing a Solid Hedge Against Inflation
• NNN Leases – Tenant Pays for Taxes, Insurance, and CAM. Landlord Responsibilities Limited to Roof, Structure, and Utility Lines/Systems
• Landlord Recently Installed a Brand-New Roof Summer 2022
• Extensive Property Renovations Completed 2020 Including Exterior Paint, New Awnings, Lighting, Windows, Doors, Parking Lot Sealed, Etc
• Surrounding National Retailers Include The Home Depot, Chipotle Mexican Grill, Panda Express, Whataburger, Five Guys, Starbucks, Crunch Fitness, Take 5 Oil Change, Chick-fil-A, and Many More.
7 PROPERTY DESCRIPTION GEORGIA STREET PLAZA - AMARILLO, TX INVESTMENT HIGHLIGHTS
S Georgia St (25,274 VPD)
8 PROPERTY DESCRIPTION GEORGIA STREET PLAZA - AMARILLO, TX SITE PLAN
Civic Cir N
9 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX AERIAL MAP S GEORGIA ST 25,274 VPD
10 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX AERIAL MAP SGEORGIA ST 25,274 VPD
11 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX AERIAL MAP
HIGH SCHOOL S GEORGIA ST 25,274 VPD
TASCOSA
12 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX LOCAL MAP
13 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX REGIONAL MAP
Amarillo, TX
OVERVIEW
Amarillo, Texas, is a city in and the county seat of Potter County. The largest city in the Texas Panhandle and the 14th-most populous city in the state, Amarillo’s estimated population was 199,371 as of 2019. The five-county Amarillo metropolitan area has an estimated population of 265,053, as of 2019. Originally named Oneida, Amarillo is situated in the Llano Estacado region with Interstate 40 — and previously U.S. Route 66 — running through the city.
Founded in 1887, Amarillo’s early growth was fueled by the availability of the railroad and freight service provided by the Fort Worth and Denver City Railroad. This helped power the city to become the cattle-marketing center in the late 19th century. The city was also once the self-proclaimed “Helium Capital of the World” for having one of the country’s most productive helium fields. Additionally, the city is known as “The Yellow Rose of Texas” (as the city takes its name from the Spanish word for yellow), and operates one of the largest meat-packing areas in the United States.
Amarillo is considered the regional economic center for the Texas Panhandle as well as Eastern New Mexico and the Oklahoma Panhandle. The meat packing industry is a major employer in Amarillo; about one-quarter of the United States’ beef supply is processed in the area. The city is also the location of headquarters for the Texas Cattle Feeders Association. Petroleum extraction is also a major industry. Approximately 14 million acres of agricultural land surrounds the city with corn, wheat, and cotton as the primary crops.
The city also is home to Cadillac Ranch, a public art instillation with several mid-twentieth century Cadillacs buried nose-first into the ground. The Palo Duro Canyon State Park, located south of Amarillo, is the United States’ second largest canyon system after the Grand Canyon. The canyon is a prominent mountain biking destination and hosts the annual 50-mile Palo Duro Canyon Trail Run. Additionally, since 1921 Amarillo has hosted the Tri-State Fair & Rodeo, which brings participants mostly from Oklahoma, New Mexico and Texas to Amarillo.
14 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX MARKET SUMMARY
15 MARKET OVERVIEW GEORGIA STREET PLAZA - AMARILLO, TX DEMOGRAPHIC STATISTICS Demographic data © CoStar 2021 1 Mile 3 Mile 5 Mile Population 2010 Population 12,051 93,278 168,384 2023 Population 10,781 95,183 179,360 2028 Population Projection 10,558 96,347 182,938 Median Age 36 35.7 36 Bachelor's Degree or Higher 28% 21% 23% U.S. Armed Forces 5 275 412 Population by Race White 8,673 81,444 153,538 Black 882 7,661 13,838 American Indian/Alaskan Native 105 1,100 2,081 Asian 771 2,303 5,395 Hawaiian & Pacific Islander 20 93 211 Two or More Races 330 2,583 4,296 Hispanic Origin 2,616 30,806 61,756 Housing Median Home Value $174,827 $135,297 $151,291 Median Year Built 1958 1965 1973 1 Mile 3 Mile 5 Mile Households: 2010 Households 5,357 38,960 66,543 2023 Households 4,751 39,529 70,762 2028 Household Projection 4,639 39,966 72,182 Owner Occupied 2,437 22,502 46,174 Renter Occupied 2,202 17,464 26,008 Avg Household Size 2.2 2.4 2.5 Avg Household Vehicles 2 2 2 Total Consumer Spending $125.1M $1B $2B Income Avg Household Income $67,997 $64,692 $74,741 Median Household Income $45,330 $46,772 $54,401 < $25,000 1,441 10,290 15,861 $25,000 - 50,000 1,033 10,705 17,276 $50,000 - 75,000 760 6,391 11,309 $75,000 - 100,000 310 4,136 8,055 $100,000 - 125,000 521 3,714 7,294 $125,000 - 150,000 340 1,801 4,309 $150,000 - 200,000 126 1,307 3,360 $200,000+ 219 1,185 3,299
CONFIDENTIALITY AGREEMENT
The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE.
This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.
Commercial Disclaimer
STRIVE hereby advises all prospective purchasers of commercial property as follows:
The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.
As the Buyer of a commercial property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.
Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a commercial property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any commercial property to determine to your satisfaction with the suitability of the property for your needs.
Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenants and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenants history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term leases, including the likelihood of locating replacement tenants if any of the current tenants should default or abandon the property, and the lease terms that Buyer may be able to negotiate with any potential replacement tenants considering the location of the property, and Buyer’s legal ability to make alternate use of the property.
By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this commercial property.
Information About Brokerage Services
Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.
TYPES OF REAL ESTATE LICENSE HOLDERS:
• A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker.
• A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.
A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents):
• Put the interests of the client above all others, including the broker ’s own interests;
• Inform the client of any material information about the property or transaction received by the broker;
• Answer the client’s questions and present any offer to or counter-offer from the client; and
• Treat all parties to a real estate transaction honestly and fairly.
A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:
AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer ’s agent.
AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller ’s agent.
AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary:
• Must treat all parties to the transaction impartially and fairly;
• May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and
• buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction.
• Must not, unless specifically authorized in writing to do so by the party, disclose:
ӽ that the owner will accept a price less than the written asking price;
ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and
ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law.
AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first.
TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY
• The broker’s duties and responsibilities to you, and your obligations under the representation agreement.
ESTABLISH:
• Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.
LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.
Regulated by the Texas Real Estate Commission
available at www.trec.texas.gov
Information
IABS 1-0
469.844.8880 STRIVERE.COM exclusively listed