HARWOOD VILLAGE NORTH BEDFORD, TX (DALLAS MSA)
PRICING & FINANCIAL ANALYSIS
H AR WO O D V ILLAG E NO R T H
Harwood Village North 605 Harwood Rd Bedford, TX 76021
OFFERING SUMMARY Price Cap Rate Net Operating Income Price PSF Occupancy Year Built Gross Leasable Area Lot Size
$8,865,000 7.85% $696,195 $103.16 89.8% 1982 85,931 SF 6.86 Acres
F I N A N C I A L A N A LY S I S
2
PRICING & FINANCIAL ANALYSIS
H AR WO O D V ILLAG E NO R T H
PROJECTED INCOME & EXPENSES Base Rent - Occupied Space GROSS POTENTIAL RENT
CURRENT
PSF
$696,390
$8.10
$696,390
$8.10
Expense Reimbursements
EXPENSES
CURRENT
PSF
Real Estate Taxes
$117,287
$1.36
Insurance
$20,500
$0.24
CAM
CAM Recoveries
$89,038
$1.04
Cleaning and Maintenance
$6,120
$0.07
Management Fee Recoveries
$26,675
$0.31
Landscaping
$5,136
$0.06
Insurance Recoveries
$16,160
$0.19
Legal and Professional Fees
$6,896
$0.08
Real Estate Tax Recoveries
$90,337
$1.05
Miscellaneous Expenses
$695
$0.01
Total Expense Reimbursements
$222,210
$2.59
Repairs
$13,242
$0.15
EFFECTIVE GROSS REVENUE
$918,600
$10.69
Utilities
$14,960
$0.17
Total CAM
$47,049
$0.55
$37,569
$0.44
$222,406
$2.59
Operating Expenses $47,049
$0.55
Management Fee
$37,569
$0.44
Total Expenses
Total Insurance
$20,500
$0.24
Total Real Estate Taxes
$117,287
$1.36
Total Recoverable Expenses
$222,406
$2.59
Net Operating Income
$696,195
$8.10
Total CAM Management Fee
4.10%
4.10%
F I N A N C I A L A N A LY S I S
3
RE NT RO L L
Tenant
H AR WO O D V ILLAG E NO R T H
Suite
SQ FT
% of SQFT
Lease Dates
Minimum Rent
Recoveries
Total
Start
End
Annual
Monthly
PSF
Annual
PSF
Revenue
% of Revenue
Movimiento Internacional
735 Harwood Rd
5,000
5.82%
11/17
10/21
$47,900
$3,992
$9.58
$17,500
$3.50
$65,400
7.12%
Escape Rejuvenate
727 Harwood Rd
2,500
2.91%
10/09
01/20
$22,500
$1,875
$9.00
$8,750
$3.50
$31,250
3.40%
Health Hut
723 Harwood Rd
2,500
2.91%
11/13
10/19
$21,250
$1,771
$8.50
$8,750
$3.50
$30,000
3.27%
Half Price Bookstore
713 Harwood Rd
9,200
10.71%
10/04
09/24
$101,200
$8,433
$11.00
$32,200
$3.50
$133,400
14.52%
Freedom Church
701 Harwood Rd
8,640
10.05%
09/15
11/20
$60,480
$5,040
$7.00
$30,240
$3.50
$90,720
9.88%
It's Paintable
643 Harwood Rd
1,600
1.86%
02/19
02/22
$15,200
$1,267
$9.50
$5,600
$3.50
$20,800
2.26%
Posh Nail
639 Harwood Rd
1,680
1.96%
05/15
04/20
$23,856
$1,988
$14.20
$5,880
$3.50
$29,736
3.24%
TN Tailor
637 Harwood Rd
1,200
1.40%
04/19
03/21
$13,800
$1,150
$11.50
$4,200
$3.50
$18,000
1.96%
625/623 Harwood Rd
6,800
7.91%
03/06
11/23
$65,188
$5,432
$9.59
$23,800
$3.50
$88,988
9.69%
Fitness 2000
615 Harwood Rd
9,975
11.61%
12/16
05/24
$69,402
$5,784
$6.96
$34,913
$3.50
$104,315
11.36%
Tuesday Morning
609 Harwood Rd
16,166
18.81%
10/09
01/20
$131,753
$10,979
$8.15
$8,665
$0.54
$140,418
15.29%
Subway
607 Harwood Rd
2,250
2.62%
09/03
04/19
$20,588
$1,716
$9.15
$7,875
$3.50
$28,463
3.10%
Cato Fashion
605 Harwood Rd
4,500
5.24%
09/98
01/24
$41,625
$3,469
$9.25
$15,750
$3.50
$57,375
6.25%
Available
603 Harwood Rd
4,320
5.03%
-
-
$0
$0
$0.00
$0
$0.00
$0
0.00%
Alphagraphics
601-2 Harwood Rd
600
0.70%
02/17
02/20
$8,400
$700
$14.00
$2,100
$3.50
$10,500
1.14%
Healogix Consulting LLC
601-1 Harwood Rd
600
0.70%
09/18
08/21
$7,500
$625
$12.50
$2,100
$3.50
$9,600
1.05%
Harwood Beer and Wine
2906 Brown Tr
1,200
1.40%
02/17
07/22
$12,600
$1,050
$10.50
$4,200
$3.50
$16,800
1.83%
Available
2910 Brown Tr
1,552
1.81%
-
-
$0
$0
$0.00
$0
$0.00
$0
0.00%
World Wide Connection
2914 Brown Tr
1,868
2.17%
05/19
04/22
$20,548
$1,712
$11.00
$6,538
$3.50
$27,086
2.95%
First Donut
2918 Brown Tr
900
1.05%
11/05
10/20
$12,600
$1,050
$14.00
$3,150
$3.50
$15,750
1.71%
Available
2926 Brown Tr
2,880
3.35%
-
-
$0
$0
$0.00
$0
$0.00
$0
0.00%
Total Count/GLA
21
85,931
100%
$696,390
$58,033
$918,600
100.00%
Occupied
18
77,179
89.8%
Available
3
8,752
10.2%
$9.02
77,179
100.0%
Coat Of Many Colors
Total Avg Rent
$222,210
F I N A N C I A L A N A LY S I S
4
ESTIMATED REIMBURSEMENT REVENUE
Tenant
Suite
H AR WO O D V ILLAG E NO R T H
SQ FT
% of SQFT
CAM
Management Fee
Insurance
Real Estate Taxes
Total Recovery
Monthly
PSF
Monthly
PSF
Monthly
PSF
Monthly
PSF
Monthly
PSF
Movimiento Internacional
735 Harwood Rd
5,000
5.82%
$608
$1.46
$182
$0.44
$99
$0.24
$569
$1.36
$1,458
$3.50
Escape Rejuvenate
727 Harwood Rd
2,500
2.91%
$304
$1.46
$91
$0.44
$50
$0.24
$284
$1.36
$729
$3.50
Health Hut
723 Harwood Rd
2,500
2.91%
$304
$1.46
$91
$0.44
$50
$0.24
$284
$1.36
$729
$3.50
Half Price Bookstore
713 Harwood Rd
9,200
10.71%
$1,119
$1.46
$335
$0.44
$183
$0.24
$1,046
$1.36
$2,683
$3.50
Freedom Church
701 Harwood Rd
8,640
10.05%
$1,051
$1.46
$315
$0.44
$172
$0.24
$983
$1.36
$2,520
$3.50
It's Paintable
643 Harwood Rd
1,600
1.86%
$195
$1.46
$58
$0.44
$32
$0.24
$182
$1.36
$467
$3.50
Posh Nail
639 Harwood Rd
1,680
1.96%
$204
$1.46
$61
$0.44
$33
$0.24
$191
$1.36
$490
$3.50
TN Tailor
637 Harwood Rd
1,200
1.40%
$146
$1.46
$44
$0.44
$24
$0.24
$136
$1.36
$350
$3.50
625/623 Harwood Rd
6,800
7.91%
$827
$1.46
$248
$0.44
$135
$0.24
$773
$1.36
$1,983
$3.50
Fitness 2000
615 Harwood Rd
9,975
11.61%
$1,213
$1.46
$363
$0.44
$198
$0.24
$1,135
$1.36
$2,909
$3.50
Tuesday Morning
609 Harwood Rd
16,166
18.81%
$0
$0.00
$0
$0.00
$134
$0.10
$588
$0.44
$722
$0.54
Subway
607 Harwood Rd
2,250
2.62%
$274
$1.46
$82
$0.44
$45
$0.24
$256
$1.36
$656
$3.50
Cato Fashion
605 Harwood Rd
4,500
5.24%
$547
$1.46
$164
$0.44
$89
$0.24
$512
$1.36
$1,313
$3.50
Available
603 Harwood Rd
4,320
5.03%
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
Alphagraphics
601-2 Harwood Rd
600
0.70%
$73
$1.46
$22
$0.44
$12
$0.24
$68
$1.36
$175
$3.50
Healogix Consulting LLC
601-1 Harwood Rd
600
0.70%
$73
$1.46
$22
$0.44
$12
$0.24
$68
$1.36
$175
$3.50
Harwood Beer and Wine
2906 Brown Tr
1,200
1.40%
$146
$1.46
$44
$0.44
$24
$0.24
$136
$1.36
$350
$3.50
Available
2910 Brown Tr
1,552
1.81%
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
World Wide Connection
2914 Brown Tr
1,868
2.17%
$227
$1.46
$68
$0.44
$37
$0.24
$212
$1.36
$545
$3.50
First Donut
2918 Brown Tr
900
1.05%
$109
$1.46
$33
$0.44
$18
$0.24
$102
$1.36
$263
$3.50
Available
2926 Brown Tr
2,880
3.35%
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
$0
$0.00
85,931
100%
$7,420
Coat Of Many Colors
TOTALS
$2,223
$1,347
$7,528
$18,518
F I N A N C I A L A N A LY S I S
5
L E A SE PROVIS ION S
Tenant
H AR WO O D V ILLAG E NO R T H
Suite
SQ FT
Base Rental Increases
Renewal Options
Date
PSF
Options
Date
PSF
User Restrictions & Exclusive Rights
Sales Reporting
Movimiento Internacional
735 Harwood Rd
5,000
11/1/2019 11/1/2020
$11.50 $11.98
-
-
-
-
No
Escape Rejuvenate
727 Harwood Rd
2,500
-
-
1x5
2/1/2020
FMV
-
-
Health Hut
723 Harwood Rd
2,500
-
-
-
-
-
Exclusive retailer of health food vitamin or nμtritional products and services.
Yes
Half Price Bookstore
713 Harwood Rd
9,200
10/1/2019
$11.50
1x5
10/1/2024
$12.00
-
Yes
Freedom Church
701 Harwood Rd
8,640
-
-
1x5
11/12/2020
FMV
-
No
It's Paintable
643 Harwood Rd
1,600
4/1/2019 4/1/2020 4/1/2021
$9.50 $10.50 $11.50
-
-
-
-
-
Posh Nail
639 Harwood Rd
1,680
4/1/2019
$8.21
1x5
5/1/2020
FMV
-
No
TN Tailor
637 Harwood Rd
1,200
-
-
-
-
-
-
-
625/623 Harwood Rd
6,800
-
-
-
-
-
-
Yes
Fitness 2000
615 Harwood Rd
9,975
-
-
2x5
6/1/2024 6/1/2029
FMV FMV
-
No
Tuesday Morning
609 Harwood Rd
16,166
-
-
1x5
2/1/2020
$9.15
-
Yes
Subway
607 Harwood Rd
2,250
-
-
-
-
-
Cato Fashion
605 Harwood Rd
4,500
2/1/2019
$9.25
1x5
2/1/2024
$10.25
Available
603 Harwood Rd
4,320
-
-
-
-
-
-
-
Alphagraphics
601-2 Harwood Rd
600
-
-
-
-
-
-
No
Healogix Consulting LLC
601-1 Harwood Rd
600
9/1/2019
$14.50
-
-
-
-
-
Coat Of Many Colors
Exclusive Right to sell Sandwiches Exclusive right to sell women's apparrell
Yes
Harwood Beer and Wine
2906 Brown Tr
1,200
-
-
-
-
-
-
No
Available
2910 Brown Tr
1,552
-
-
-
-
-
-
-
World Wide Connection
2914 Brown Tr
1,868
-
-
1x5
5/1/2022
$12.50
-
-
First Donut
2918 Brown Tr
900
-
-
1x5
11/1/2020
FMV
-
Yes
Available
2926 Brown Tr
2,880
-
-
-
-
-
-
-
TOTAL
85,931
F I N A N C I A L A N A LY S I S
6
TE NA NT INF ORMAT I ON
H AR WO O D V ILLAG E NO R T H
DBA
Half Price Books
Entity on Lease
Half Price Books, Records & Magazines
Corporate/Franchise
Corporate
Locations
120+
Credit Rating
Not Rated
Public/Private
Private
Line of Business
Half Price Books, Records, Magazines, Incorporated is the largest family-owned chain of new and used bookstores in the United States. The company’s original motto is “We buy and sell anything printed or recorded except yesterday’s newspaper”, and many of the used books, music, and movies for sale in each location are purchased from local residents.
DBA
Tuesday Morning
Entity on Lease
Tuesday Morning, Inc
Corporate/Franchise
Corporate
Locations
720+
Credit Rating
Not Rated
Public/Private
NASDAQ: TUES
Line of Business
Tuesday Morning Corporation is an American discount, off-price retailer specializing in domestic and international, designer and name-brand closeout merchandise. the chain traditionally has relied on direct marketing (including mail and e-mail), but also advertises in newspapers.
DBA
Cato
Entity on Lease
Cato of Texas, L.P.
Corporate/Franchise
Corporate
Locations
1,370+
Credit Rating
Not Rated
Public/Private
NYSE: CATO
Line of Business
Cato is a specialty retailer offering value-priced women’s apparel principally in the Southeastern United States under the names ‘Cato,’ ‘Cato Fashions,’ ‘Cato Plus,’ ‘It’s Fashion,’ ‘It’s Fashion Metro’ and ‘Versona Accessories’. As of Oct 28, 2017, the company operated 1,370 stores in 33 states.
PROPERTY DESCRIPTION
7
I N VE S TMENT HI GHLI GHT S
H AR WO O D V ILLAG E NO R T H
• Complimentary Tenant Lineup: The Property benefits from being nearly 90% leased to a complimentary lineup of fitness, health, food and fashion-oriented tenants which promotes a crossshopping experience. • L ong Term Tenancy: The Harwood Village North tenant base has demonstrated outstanding longevity as a large portion of the center has occupied the Property for more than 10 years. • H igh Growth Trade Area with Exceptional Demographics: Located within a high-density area of Bedford, Harwood Village North benefits from strong demographics with high growth expected over the next several years. Within a five-mile radius of the Property there are 262,654 residents. Over the next five years, the population within a fivemile radius is expected to grow an additional 7.57%. Furthermore, the average household income within a five-mile radius of the center is an outstanding $100,927. • Below Market Rents: The average rental rate at Harwood Village North is only $9.02 psf while likekind product in the immediate trade area is leasing up to $30.00 psf. • P riced Below Replacement Cost: Harwood Village North presents a compelling opportunity to acquire a retail asset at $103 per square foot which is well below replacement cost. PROPERTY DESCRIPTION
8
S I T E PL A N
H AR WO O D V ILLAG E NO R T H
601-1
713
701
643
637
623/625
615
609
607
601-2
2906
2910
605
603
735
2914
639
723
2918
727
2926
TENANT
GLA
735 Harwood Rd
5,000
Escape Rejuvenate
727 Harwood Rd
2,500
Health Hut
723 Harwood Rd
2,500
Half Price Bookstore
713 Harwood Rd
9,200
Freedom Church
701 Harwood Rd
8,640
It’s Paintable
643 Harwood Rd
1,600
Posh Nail
639 Harwood Rd
1,680
TN Tailor
637 Harwood Rd
1,200
625/623 Harwood Rd
6,800
Fitness 2000
615 Harwood Rd
9,975
Tuesday Morning
609 Harwood Rd
16,166
Subway
607 Harwood Rd
2,250
Cato Fashion
605 Harwood Rd
4,500
Available
603 Harwood Rd
4,320
Alphagraphics
601-2 Harwood Rd
600
Healogix Consulting
601-1 Harwood Rd
600
Harwood Beer and Wine
2906 Brown Tr
1,200
Available
2910 Brown Tr
1,552
World Wide Connection
2914 Brown Tr
1,868
First Donut
2918 Brown Tr
900
Available
2926 Brown Tr
2,880
Coat Of Many Colors
NOT A PART Moon Wok
Brown Trail
SUITE Movimiento Internacional
Harw
o
d od R
PROPERTY DESCRIPTION
9
A E R I AL MA P
H AR WO O D V ILLAG E NO R T H
PRECINCT LINE RD
BIRDVILLE HIGH SCHOOL
G
R
A
PE
V
IN
E
H
W
Y
BEDFORD JUNIOR HIGH SCHOOL
TARRANT COUNTY COLLEGE - NORTHWEST
HA
OO RW
DR
D
BELL HIGH SCHOOL
PROPERTY DESCRIPTION
10
L E A SE COMPA RABLES
Property Harwood Village North 607 Harwood Rd. Bedford, TX 76021
Bedford Meadows 1 2816 Central Dr. Bedford, TX 76021 Parkwood Village 139 E Harwood Rd. 2 Hurst, TX 76054
Cimarron Plaza Shopping Center 3 1220 Airport Fwy Bedford, TX 76022
H AR WO O D V ILLAG E NO R T H
GLA
Yr Built/ Renovated Occupancy
Major Tenants
Available SF
Rental Rates
NNN
85,931
1982
89.8%
CATO Fashion, Tuesday Morning, Subway, Fitness 2000
8,752
$7.00-$14.00
$3.50
19,658
1986
94.7%
Just for Kidz Academy, Planned Parenthood, Allstate, Salon 7
1,050
$12.00-$16.00
$4.50
78,250
1985
95.8%
DaVita Kidney Care, Metro PCS, Direct DFW Mattress, Elite Personal Training
3,292
$10.00-$14.00
$4.50
26,766
1985
94.8%
Dollar Tree, Subway, H&R Block, Western Union, U-Haul
1,400
$15.00-$18.00
$3.65
5,230
$11.00-$15.00
$3.85
0
$42.00-$65.00
$9.85
Central Square 4 1701-1833 Airport Fwy Bedford, TX 76021
47,751
1984
89.0%
Sprint/Chipotle Retail 5 2100 Airport Fwy Bedford, TX 76022
3,375
2017
100.0%
Monarch Dental, Toadies, Carter Bloodcare, Big Shots Sports Café, CrossFit
Chipotle, Sprint
PROPERTY DESCRIPTION
11
L E A SE COMPA RABLES
H AR WO O D V ILLAG E NO R T H
Harwood Village North 1
Bedford Meadows
2
Parkwood Village
3
Cimarron Plaza Shopping Center
4
Central Square
5
Sprint/Chipotle Retail
1
2
3
4 5
PROPERTY DESCRIPTION
12
REG IONA L MA P
H AR WO O D V ILLAG E NO R T H
Harwood Village North
PROPERTY DESCRIPTION
13
LO C AL MA P
H AR WO O D V ILLAG E NO R T H
Harwood Village North
PROPERTY DESCRIPTION
14
M A R KET S U MMARY
H AR WO O D V ILLAG E NO R T H
Dallas - Fort Worth, TX
OVERVIEW Dallas encompasses half of the Dallas-Fort Worth Metroplex and is the third-largest city in Texas and the ninth-largest city in the United States. Dallas is home to the third-largest concentration of Fortune 500 companies in the country and is the largest economic center of the Dallas-Fort Worth metropolitan area. The Metroplex has strong submarket occupancy rates, is home to more shopping centers per capita and has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States. The city is the largest economic center of the 12-county Dallas–Fort Worth–Arlington metropolitan area, which had a population of 7,399,662 people as of July 1, 2017. The metropolitan economy is the fourth-largest and third-fastest growing in the United States, with a 2017 real GDP of $535.5 billion. In 2018, Dallas had both the highest job growth rate and the most jobs added in the nation, and is the fourth-largest employment center in the nation (behind New York City, Los Angeles, and Chicago) with more than three million non-farm jobs. In the
latest rankings released in 2018, Dallas was rated as a “beta plus” world city by the Globalization and World Cities Study Group & Network. Dallas is also ranked 14th in world rankings of GDP by the Organization for Economic Co-operation and Development. The Dallas-Fort Worth Metroplex has one of the largest concentrations of corporate headquarters for publicly traded companies in the United States. The city of Dallas has nine Fortune 500 companies, and the DFW region as a whole has 22. Dallas is the best-ranked city on the Regulatory Climate Index thanks to its efficient local regulations. Entrepreneurs and small businesses can expect a welcoming business environment across all five areas of local regulation. Dallas scores above average across each meaningful measure of an interaction that a business has with a local government agency through procedure, time, and cost. These rankings reflect the city’s continuing efforts to develop programs and initiatives to strengthen the business environment, provide access to capital, and encourage economic growth at the local level.
Q U I C K S TAT S
No.
1
Fastest Growing City in the U.S. (U.S. Census Bureau)
4 5th 22 th
Largest Metropolitan Area in the United States Texas, Fastest Growing Economy in the U.S. (Forbes) Fortune 500 Companies Call DFW Home (USA Today)
10K
Home to over 10,000 corporate headquarters, making it the largest concentration in the U.S.
PROPERTY DESCRIPTION
15
D E M OG RA PHIC STAT I ST I CS
H AR WO O D V ILLAG E NO R T H
1 MILE
3 MILE
5 MILE
14,030 13,144 12,464 6.74% 5.46% 1,379
127,031 118,176 106,958 7.49% 10.49% 19,586
282,528 262,654 236,601 7.57% 11.01% 42,128
11,712 471 68 541 48 303 0
98,690 9,536 934 5,371 573 3,072 0
215,283 19,595 1,920 17,158 1,915 6,783 13
5,864 5,508 5,279 6.46% 4.34% 4,316 1,192 $104,482 $86,248
51,568 48,097 44,046 7.22% 9.20% 29,139 18,957 $89,776 $65,552
109,109 101,692 92,654 7.29% 9.75% 67,958 33,734 $100,927 $74,611
377 1,029 1,024 719 833 469 603 453
6,587 11,474 8,893 6,201 5,005 2,991 3,183 3,763
11,894 20,899 18,316 13,120 11,390 6,925 8,565 10,582
Population: 2023 Projection 2018 Estimate 2010 Census Growth 2018-2023 Growth 2010-2018 2018 Population Hispanic Origin
2018 Population by Race: White Black Am. Indian & Alaskan Asian Hawaiian & Pacific Island Other U.S. Armed Forces:
Households: 2023 Projection 2018 Estimate 2010 Census Growth 2018 - 2023 Growth 2010 - 2018 Owner Occupied Renter Occupied 2018 Avg Household Income (National Avg - $75,558) 2018 Med Household Income (National Avg - $53,889)
2018 Households by Household Inc: <$25,000 $25,000 - $50,000 $50,000 - $75,000 $75,000 - $100,000 $100,000 - $125,000 $125,000 - $150,000 $150,000 - $200,000 $200,000+ Demographic data © CoStar 2018
PROPERTY DESCRIPTION
16
CONFIDENTIALITY AGREEMENT The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE. This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenantâ&#x20AC;&#x2122;s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.
Commercial Disclaimer STRIVE hereby advises all prospective purchasers of commercial property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided. As the Buyer of a commercial property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer. Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a commercial property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any commercial property to determine to your satisfaction with the suitability of the property for your needs. Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenants and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenants history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term leases, including the likelihood of locating replacement tenants if any of the current tenants should default or abandon the property, and the lease terms that Buyer may be able to negotiate with any potential replacement tenants considering the location of the property, and Buyer’s legal ability to make alternate use of the property. By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this commercial property.
Information About Brokerage Services
Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords. TYPES OF REAL ESTATE LICENSE HOLDERS: • A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker. • A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker. A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents): • Put the interests of the client above all others, including the broker’s own interests; • Inform the client of any material information about the property or transaction received by the broker; • Answer the client’s questions and present any offer to or counter-offer from the client; and • Treat all parties to a real estate transaction honestly and fairly. A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION: AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer’s agent. AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller’s agent. AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary: • Must treat all parties to the transaction impartially and fairly; • May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and • buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction. • Must not, unless specifically authorized in writing to do so by the party, disclose: ӽӽ that the owner will accept a price less than the written asking price; ӽӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and ӽӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law. AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH: • The broker’s duties and responsibilities to you, and your obligations under the representation agreement. • Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated. LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.
Regulated by the Texas Real Estate Commission
Information available at www.trec.texas.gov IABS 1-0
exclusively listed 469.844.8880
STRIVERE.COM