SALEM, VA
(ROANOKE MSA)
PRI CING & F INAN CI AL AN ALYSI S
LOWE ’ S - SALE M, VA
Lowe’s 840 West Main St Salem, VA 24153
OFFERING SUMMARY Price Cap Rate Net Operating Income Year Built Gross Leasable Area Lot Size
ANNUALIZED OPERATING DATA $28,150,000
Commencement
Annual
Increase
1-25
3/30/2010
$1,900,000
-
$1,900,000
Option 1: 26-30
3/30/2035
$1,900,000
0.00%
2010
Option 2: 31-35
3/30/2040
$2,299,000
21.00%
139,410 SF
Option 3: 36-40
3/30/2045
$2,528,900
10.00%
13.03 Acres
Option 4: 41-45
3/30/2050
$2,781,790
10.00%
Option 5: 46-50
3/30/2055
$3,059,969
10.00%
Option 6: 51-55
3/30/2060
$3,365,966
10.00%
6.75%
LEASE SUMMARY Lease Term
25 Years
Lease Commencement
3/30/2010
Lease Expiration
3/29/2035
Remaining Term
14+ Years
Lease Type Roof & Structure Increases Options Options to Purchase
NNN Tenant Yes
Year(s)
NET OPERATING INCOME
$1,900,000
For Financing Options, Please Contact: Greg Holley | Managing Partner High St Capital (O) 469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com
6x5 ROFO
F I N A N C I A L A N A LY S I S
2
TE NA NT OVERV I EW
LOWE ’ S - SALE M, VA
COMPANY SUMMARY Lowe’s is an American retail company specializing in home improvement. Headquartered in Mooresville, North Carolina, the company operates a chain of retail stores in the United States and Canada. As of 2019, Lowe’s operates over 2,200 locations. Lowe’s is both the second-largest hardware chain in the United States and the world. Lowe’s stores stock over 40,000 products and have hundreds of thousands more available by special order — offering everything customers need to build, maintain, beautify and enjoy their homes.
Company
Lowe’s Companies, Inc.
Ownership
Public (NYSE: LOW)
Number of Locations
2,200+ Worldwide
Years in Business
99 Years
Headquarters
Mooresville, NC
Website
www.lowes.com
F I N A N C I A L A N A LY S I S
3
I N VE S TMENT HI GHLI GHT S
• L ong-Term Triple Net Lease — Over 14 Years Remaining on Primary Term
LOWE ’ S - SALE M, VA
SNAPSHOT
• 2 0% Rental Increase in 2nd Option of the Lease, and 10% Increases Every 5 Years Thereafter • R are Opportunity to Acquire Lowe’s Build to Suit Building — Ability for Asset Depreciation • L owe’s (NYSE: LOW) is an S&P 100 component with a $105.75 Billion Market Cap
Estimated Vehicles Per Day
Average Household Income
25,000
$80,254
Population Growth 2010-2020
Population: 5 Mile Radius
4.18%
73,628
• Only Home Improvement Store Located in Salem • Situated 10 Minutes Outside of Roanoke, VA • S trategically Located on Main St — Home to Many National Retailers Including Walmart, Starbucks, Food Lion, Walgreens, Chick-fil-A and Many More • Traffic Counts on Main St Exceed 25,000 Vehicles Per Day • The Average Household Income in the Immediate Area is above the National Average at over $80,000
PROPERTY DESCRIPTION
4
S I T E PL A N
LOWE ’ S - SALE M, VA
PROPERTY DESCRIPTION
5
A E R I AL MA P
5
2V 8 , 21
LOWE ’ S - SALE M, VA SALEM HIGH SCHOOL
PD
H W 4T
25,0 0 0
V PD
T
S
ST W MAIN
16
PROPERTY DESCRIPTION
6
,47
3V
PD
LO C AL MA P
LOWE ’ S - SALE M, VA
PROPERTY DESCRIPTION
7
REG IONA L MA P
LOWE ’ S - SALE M, VA
PROPERTY DESCRIPTION
8
M A R KET OVERVI EW
LOWE ’ S - SALE M, VA
Roanoke, VA
OVERVIEW Roanoke is an independent city in the U.S. commonwealth of Virginia. Located in the Roanoke Valley within the Blue Ridge Mountains, Roanoke is the largest municipality in and the commercial and cultural hub of Southwest Virginia. The city is the principal municipality of the Roanoke Metropolitan Statistical Area (MSA), which is also composed of Salem. The Roanoke MSA population is estimated at 314,515 residents. Originally named “Big Lick” after a large salt outcropping that drew wildlife to the area, the city of Roanoke was chartered in the late 1800s and was an important hub of trails and roads in colonial America. Many businesses and organizations in Roanoke adopted “Star City” as part of their branding because of the Mill Mountain Star, the world’s largest freestanding illuminated man-made star at the top of Mill Mountain. Roanoke’s economy developed around the Norfolk and Western Railroad, with a strong emphasis on manufacturing. Surrounding areas have traditionally relied on traditional industries of the rural South such as textiles and furniture manufacturing, which have lost jobs to offshore outsourcing. However,
Roanoke’s economy has areas of strength. The city is the health care and retail hub of a large area, driving the expansion of Carilion Health System. Advance Auto Parts is headquartered in Roanoke and has expanded through the acquisition of other chains to become one of the largest auto parts retailers in the country. The top employers in the city are Carilion Roanoke Memorial Hospital, Roanoke City Public Schools and the City of Roanoke. Roanoke’s festivals and cultural events include the Chili Cook-Off, Festival in the Park, Local Colors Festival, Henry Street Festival, Big Lick Blues Festival, Strawberry Festival, and the large red, white, and blue illuminated Mill Mountain Star. Roanoke also features a downtown hub called Center in the Square that houses multiple museums and a planetarium, which stemmed from a city revitalization effort in the 1980s. Berglund Center (originally called the Roanoke Civic Center) auditorium and newly renovated theatre, now known as the Roanoke Performing Arts Theatre, host concerts, touring Broadway theatre performances, the Miss Virginia pageant and other events.
MARKET OVERVIEW
9
D E M OG RA PHIC STAT I ST I CS
LOWE ’ S - SALE M, VA
1 Mile
3 Mile
5 Mile
Population: 2025 Projection
6,936
32,860
74,182
2020 Estimate
6,894
32,536
73,628
2010 Census
6,744
31,230
71,319
Growth 2020-2025
0.61%
1.00%
0.75%
Growth 2010-2020
2.22%
4.18%
3.24%
163
1,029
2,841
White
6,350
28,718
56,523
Black
279
2,297
13,012
Am. Indian & Alaskan
24
113
216
Asian
129
727
2,141
4
14
53
107
667
1,684
3
44
93
2,884
13,109
30,405
2020 Estimate
2,862
12,974
30,187
2010 Census
2,820
12,553
29,411
Growth 2020 - 2025
0.77%
1.04%
0.72%
Growth 2010 - 2020
1.49%
3.35%
2.64%
Owner Occupied
2,038
9,236
20,887
Renter Occupied
824
3,738
9,300
2020 Avg Household Income
$75,011
$80,254
$76,298
2020 Med Household Income
$54,928
$61,265
$57,489
<$25,000
456
1,960
5,771
2020 Population Hispanic Origin
2020 Population by Race:
Hawaiian & Pacific Island Other U.S. Armed Forces:
Households: 2025 Projection
2020 Households by Household Inc: $25,000 - $50,000
836
3,267
7,850
$50,000 - $75,000
531
2,475
4,873
$75,000 - $100,000
439
2,002
4,431
$100,000 - $125,000
227
1,210
2,628
$125,000 - $150,000
91
731
1,625
$150,000 - $200,000
132
612
1,556
$200,000+
148
715
1,453
Demographic data © CoStar 2020
MARKET OVERVIEW
10
CONFIDENTIALITY AGREEMENT The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE. This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenantâ&#x20AC;&#x2122;s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property. ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. Š 2017 STRIVE
Net Lease Disclaimer STRIVE hereby advises all prospective purchasers of Net Leased property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided. As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer. Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs. Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property. By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.
Information About Brokerage Services
Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords. TYPES OF REAL ESTATE LICENSE HOLDERS: • A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker. • A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker. A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents): • Put the interests of the client above all others, including the broker’s own interests; • Inform the client of any material information about the property or transaction received by the broker; • Answer the client’s questions and present any offer to or counter-offer from the client; and • Treat all parties to a real estate transaction honestly and fairly. A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION: AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer’s agent. AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller’s agent. AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary: • Must treat all parties to the transaction impartially and fairly; • May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and • buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction. • Must not, unless specifically authorized in writing to do so by the party, disclose: ӽ that the owner will accept a price less than the written asking price; ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law. AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first. TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH: • The broker’s duties and responsibilities to you, and your obligations under the representation agreement. • Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated. LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.
Regulated by the Texas Real Estate Commission
Information available at www.trec.texas.gov IABS 1-0
exclusively listed 469.844.8880
STRIVERE.COM